UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 10-QSB

                                   (Mark One)

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934 for the quarterly period ended March 31, 2006.

        [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                                 EXCHANGE ACT OF

                     FOR THE TRANSITION PERIOD FROM __ TO __

                        Commission file number: 001-16237

                                  AIRTRAX, INC.
                 (Name of Small Business Issuer in its charter)


           New Jersey                               22-3506376
   (State or other jurisdiction of                (IRS Employer
    incorporation or organization)              Identification No.)

                200 Freeway Drive, Unit One, Blackwood, NJ 08012
                    (Address of principal executive offices)

                                 (856) 232-3000
                           (Issuer's telephone number)

Check whether issuer (1) filed all reports required to be filed by Section 13 or
15(d) of the Exchange Act during the past 12 months (or such shorter period that
the registrant  was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court: Yes [ ] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest  practicable date: As of March 31, 2006, the issuer had
21,250,215 shares of common stock, no par value, issued and outstanding.

Transitional Small Business Issuer Format (Check One): Yes [ ] No [X]








                                  AIRTRAX, INC.
                 MARCH 31, 2006 QUARTERLY REPORT ON FORM 10-QSB



                                TABLE OF CONTENTS

                                                                           PAGE

PART I -  FINANCIAL INFORMATION

Item 1.   Financial Statements (Unaudited)

Balance Sheets                                                               1

Statements of Operations and Deficit Accumulated During
Development Stage                                                            2

Statements of Cash Flows                                                     3

Notes to Financial Statements                                              4-7

Special Note Regarding Forward Looking Statements

Item 2.   Management's Discussion and Analysis or Plan of Operations         8

Item 3.   Controls and Procedures                                           11

PART II - OTHER INFORMATION

Item 1.   Legal Proceedings                                                 12

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds       12

Item 3.   Defaults Upon Senior Securities                                   13

Item 4.   Submission of Matters to a Vote of Security Holders               13

Item 5.   Other Information                                                 13

Item 6.   Exhibits                                                          13

SIGNATURES                                                                  14






PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                                  AIRTRAX, INC.

                              FINANCIAL STATEMENTS

                                 MARCH 31, 2006

                                   (Unaudited)
                   ------------------------------------------



                                  AIRTRAX, INC.
                                  BALANCE SHEET



                                                                     March 31, 2006      December 31, 2005
                                                                       (Unaudited)            (Audited)
                                                                      ------------         ------------
                               ASSETS
                                                                                      
Current Assets
    Cash                                                              $     81,300         $     19,288
    Accounts receivable                                                    134,067               94,357
    Inventory                                                            1,965,430            2,005,139
    Vendor advance                                                         163,517              163,517
    Deferred tax asset                                                   1,061,786              977,302
                                                                      ------------         ------------
                           Total current assets                          3,406,100            3,259,603
Fixed Assets
    Office furniture and equipment                                         157,521              157,521
    Automotive equipment                                                    21,221               21,221
    Shop equipment                                                          53,668               43,349
    Casts and tooling                                                      270,688              270,688
                                                                      ------------         ------------
                                                                           503,098              492,779
Less, accumulated depreciation                                             315,251              301,886
                                                                      ------------         ------------
                               Net fixed assets                            187,847              190,893
Other Assets
    Advances to Filco Gmbh                                               2,000,000            2,000,000
    Patents - net                                                          152,763              154,263
    Deferred Charges                                                             -              388,392
    Utility deposits                                                            65                   65
                                                                      ------------         ------------
                             Total other assets                          2,152,828            2,542,720
                                                                      ------------         ------------
          TOTAL ASSETS                                                $  5,746,775         $  5,993,216
                                                                      ============         ============

                LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities
    Accounts payable                                                  $    927,410         $    885,463
    Accrued liabilities                                                    307,868              266,556
    Obligation for outstanding options                                   1,372,949            1,330,948
    Warrants and conversion option liability                             1,513,810            3,516,462
    Shareholder loans payable                                              151,253              186,961
    Short term convertible debt                                            451,200                    -
                                                                      ------------         ------------
                      Total current liabilities                          4,724,490            6,186,390
Long Term Convertible Debt                                               2,198,000            2,048,000
                                                                      ------------         ------------
          TOTAL LIABILITIES                                              6,922,490            8,234,390
                                                                      ------------         ------------

Stockholders' Deficit
   Common stock - authorized, 100,000,000 shares
   without par value; issued and outstanding -
   22,091,316 and 21,939,360,
   espectively                                                         21,742,858           21,385,638
    Paid in capital - warrants                                          1,243,140            1,042,400
Preferred stock - authorized, 500,000,000
shares without par value; 375,000 issued and
outstanding                                                               545,491              545,491

Deficit accumulated during development stage                          (16,544,134)         (16,544,134)
Retained deficit                                                       (8,163,070)          (8,670,569)
                                                                     ------------         ------------
                    Total stockholders' deficit                        (1,175,715)          (2,241,174)
                                                                     ------------         ------------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
                                                                     $  5,746,775         $  5,993,216
                                                                     ============         ============

   The accompanying notes are an integral part of these financial statements.

                                       1



                   AIRTRAX, INC.
             STATEMENTS OF OPERATIONS
       For the Three Months Ended March 31,



                                                                          2006                 2005
                                                                      ------------         ------------

                                                                                           
SALES                                                                 $    658,976         $     76,991
COST OF GOODS SOLD                                                         527,678               52,361
                                                                      ------------         ------------

Gross Profit                                                               131,298               24,630


OPERATING AND ADMINISTRATIVE EXPENSES                                    1,021,573              723,594
                                                                      ------------         ------------
OPERATING LOSS                                                            (890,275)            (698,964)


OTHER INCOME AND EXPENSE
          Conversion Expense                                              (581,438)                   -
          Interest expense                                                 (48,751)             (40,272)
          Revaluation income                                             1,943,479                    -
          Interest income                                                        -               61,144
          Other income                                                           -                  136
                                                                      ------------         ------------

NET INCOME (LOSS) BEFORE INCOME TAXES                                      423,015             (677,956)
INCOME TAX BENEFIT (STATE):
          Current                                                           84,484               58,145

                                                                      ------------         ------------
NET INCOME (LOSS)                                                     $    507,499         $   (619,811)
                                                                      =============        ============

NET INCOME (LOSS) PER SHARE:

NET INCOME (LOSS) ALLOCABLE TO COMMON SHAREHOLDERS                    $    507,499         $   (619,811)
ADJUSTMENT FOR PREFERRED DIVIDENDS ACCUMULATED BUT UNPAID                  (21,875)             (17,188)
                                                                      ------------         ------------

INCOME (LOSS) ALLOCABLE TO COMMON SHAREHOLDERS                        $    485,624         $   (636,999)
                                                                      ============         ============


NET INCOME (LOSS) PER SHARE - Basic and Diluted                       $        .02         $       (.04)

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING                           22,014,543           15,523,209



   The accompanying notes are an integral part of these financial statements.

                                       2




                   AIRTRAX, INC.
              STATEMENTS OF CASHFLOWS
    For the Three Month Periods Ended March 31,



                                                                            2006               2005
                                                                      ------------         ------------
                                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income (Loss)                                                        $ 507,499         $   (619,811)
Adjustments to reconcile net income to net cash consumed by
operating activities:
Charges not requiring the outlay of cash:
    Depreciation and amortization                                           14,865               10,833
    Value of common stock issued for services                              250,166                5,113
    Expense of settling certain liquidated damages                         108,417
    Conversion expense                                                     581,438
    Value of options granted for services                                   42,000               83,650
    Increase in accrual of deferred tax benefit                            (84,484)             (58,145)
    Revaluation of liabilities for warrants and  conversion privileges  (1,943,479)
    Interest accrued on shareholder loan                                     1,739                1,004
Changes in current assets and liabilities:
    Increase in accrued interest receivable                                      -              (60,780)
    Increase in accounts receivable                                        (39,710)             (76,991)
    Increase in vendor advances                                                  -              (77,000)
    Increase (decrease) in accounts payable                                 41,947               51,886
    Increase (decrease) in accrued liabilities                             138,471              (82,204)
    Decrease (increase) in inventory                                        39,709             (341,271)
                                                                      ------------         ------------
Net cash consumed by operating activities                                 (341,422)          (1,163,716)
                                                                      ------------         ------------
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of equipment                                                  (10,319)              (7,986)
Additions to patent cost                                                         -              (14,298)
Advances to FiLCO GmbH                                                           -           (1,155,000)
                                                                      ------------         ------------
Net cash consumed by investing activities                                  (10,319)          (1,177,284)
                                                                      ------------         ------------

CASH FLOWS FROM FINANCING ACTIVITIES
Net proceeds of issuance of convertible debt                               451,200            4,277,500
Net proceeds of common stock sales                                               -               55,000

Proceeds of exercises of warrants                                                -              554,913
Repayment of stockholder loans                                             (37,447)                   -
                                                                      ------------         ------------
Net cash provided by financing activities                                  413,753            4,887,413
                                                                      ============         ============

Net increase in cash                                                        62,012            2,546,413

Balance at beginning of period                                              19,288              641,477
                                                                      ------------         ------------
Balance at end of period                                              $     81,300         $  3,187,890
                                                                      ============         ============


   The accompanying notes are an integral part of these financial statements.

                                       3



                                  AIRTRAX, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                 March 31, 2006
                                   (Unaudited)



1.   BASIS OF PRESENTATION

The unaudited interim financial  statements of AirTrax,  Inc. ("the Company") as
of March 31, 2006 and for the three month  periods ended March 31, 2006 and 2005
have been prepared in accordance with accounting  principles  generally accepted
in the United States of America. In the opinion of management,  such information
contains  all  adjustments,  consisting  only of normal  recurring  adjustments,
necessary for a fair presentation of the results of such periods. The results of
operations for the quarter ended March 31, 2006 are not  necessarily  indicative
of the results to be expected for the full fiscal year ending December 31, 2006.

Certain information and disclosures  normally included in the notes to financial
statements  have  been  condensed  or  omitted  as  permitted  by the  rules and
regulations  of the  Securities  and Exchange  Commission,  although the Company
believes  the  disclosure  is adequate  to make the  information  presented  not
misleading.  The accompanying  unaudited financial  statements should be read in
conjunction  with the  financial  statements  of the  Company for the year ended
December 31, 2005.

2.   ACCOUNTING PRONOUNCEMENTS

On  January  1, 2006 the  Company  adopted  Statement  of  Financial  Accounting
Standards (SFAS) No. 123(R),  "Accounting for Stock-Based  Compensation,"  using
the modified prospective transition ("MPT") method. This change had a negligible
effect on results of operations.

3.   CONVERTIBLE NOTE FINANCINGS AND STOCK SALES

On February 13, 2006, the Company issued $451,200 of 8% Convertible  Notes,  due
on February 13, 2007.  After a period of ninety days, the notes are  convertible
to stock at a conversion  price of $1.56 per share.  Accompanying the notes were
289,231 warrants to purchase common stock,  exercisable at $1.75 per share for a
period of five years, starting immediately.

Previous  Convertible  Issues had contained "Most Favored  Nations" clauses that
guaranteed the investors that  subsequent  issues of stock or notes would not be
made on more favorable terms. As a result,  the following warrant and conversion
prices were adjusted:

     1.   The exercise price for warrants  associated with the May 2005 $500,000
          convertible  offering was  adjusted  from $2.11 per share to $1.56 per
          share.

     2.   The  conversion  price  for the  October,  2005  $1,548,000  issue was
          adjusted  from  $2.00 per share to $1.56 per  share.  3. The  exercise
          price for the 774,000 warrants  associated with the October 2005 issue
          was adjusted from $3.25 per share to $1.56 per share.

The affect of these  changes is included in the  calculation  of the  $1,943,479
revaluation income.



                                       4


                                  AIRTRAX, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                 March 31, 2006
                                   (Unaudited)

3.   CONVERTIBLE NOTE FINANCINGS AND STOCK SALES (CONT'D)

Included in the funds  raised  during 2004  through  stock sales was  $1,312,000
raised  through the sale of 1,640,000  shares under a Purchase  Agreement  dated
November  22,  2004.  That  agreement  required,  among  other  things,  that  a
registration statement be filed with the SEC and that the registration statement
be declared  effective by the SEC within a prescribed  time. The Company did not
fulfill these  obligations.  As a result, it is subject to penalties equal to 2%
of the amount invested for each 30 day period following the default date. On May
31, 2005, the Company entered into a letter agreement with a  representative  of
this  shareholder  group under which  $120,429 was paid to settle the  penalties
which had accrued. Under the May 31, 2005 agreement,  no further penalties would
accrue until after June 30, 2005. The obligation concerning effectiveness of the
registration  statement has not been  satisfied and penalties have accrued since
June 30, 2005 at the rate of approximately $26,240 per month. The penalties paid
thusfar, and penalties that accrued subsequent to June 30, 2005, were charged to
expense  during the periods in which they accrued.  For the year ended  December
2005 an  additional  $160,851  of unpaid  liquidated  damages had accrued and an
additional $66,320 accrued during the first quarter of 2006. As discussed in the
next paragraph, a portion of the liquidated damages accrued from July 1, 2005 to
March 1, 2006 (91,160) was settled as of March 1, 2006.

On March 1, 2006, the Company issued  $150,000 of 4% Convertible  Notes,  due on
March 1,  2008.  The notes are  convertible  at $1.56 per share  over two years.
These notes were  accompanied  by 48,077  warrants to purchase  common  stock at
$1.65 per share over five years. The notes, as further discussed in Note 5, were
issued as  consideration  for a waiver of rights  to  liquidated  damages,  both
currently  due and those that would have  accrued in the  future,  from  certain
investors of the November, 2004 stock offering.

There were three private  placement  offerings during 2005. Under the provisions
of the first of these  offerings,  penalties will not accrue as the registration
requirements  of that  offering  have  been  satisfied.  Under the  second  such
offering,  there is no provision for  penalties.  Under the third such offering,
penalties  were  effective 150 days after October 18, 2005,  which date is March
17, 2006.  Such  penalties will accrue at the rate of 2% per month of the amount
raised in that offering,  which was  $1,548,000.  A total of $15,480 was accrued
for the penalty on this offering in the first quarter of 2006.

There was no provision  for damages in the  convertible  issue sold in the first
quarter of 2006 or in the convertible  notes  described in the second  preceding
paragraph.


                                       5


                                  AIRTRAX, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                 March 31, 2006
                                   (Unaudited)

4.   WARRANTS

The Company has issued warrants both as part of "stock units" and as an integral
part of  convertible  note issues.  The  convertible  notes  include  prices for
conversion to stock. The value of the warrants and conversion options classified
as liabilities are revalued each reporting  period based upon their  comparative
fair values. These values from a Black Scholes valuation model,  consistent with
the requirements of SFAS No.133.

The following is a summary of warrants outstanding at March 31, 2006:



Warrants outstanding at December 31, 2005                  10,875,558
Warrants issued with 2006 convertible notes                   337,308
                                                          -----------
Warrants outstanding March 31, 2006                        11,212,876
                                                          ===========

5.   SUPPLEMENTAL CASH FLOWS INFORMATION:

Cash paid for interest was $0 and $4, respectively, for the quarters ended March
31,  2006 and March 31,  2005.  There was no cash paid for income  taxes  during
either the 2005 or 2004 quarters.

There  were no  noncash  investing  activities  during  either  the 2006 or 2005
periods. The following noncash financing activities occurred during 2006.

Shares of common stock were issued for services in 2006;  these totaled  144,456
shares.

The  Company  issued  $150,000  of 4%  convertible  notes  due  March 1, 2008 in
consideration for certain  investors waiving their rights to liquidated  damages
accruing  under the  November  2004 stock  offering.  A charge of  $108,417  was
recorded during the 2006 quarter,  representing  the difference  between accrued
damages settled  ($91,160) and the value of the convertible notes and associated
derivatives.

                                       6


                                  AIRTRAX, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                 March 31, 2006
                                   (Unaudited)


6.   OPERATING AND ADMINISTRATIVE EXPENSES

Details of operating and administrative expenses are presented below:


                                            3 Months Ended      3 Months Ended
                                                3/31/06             3/31/05
                                              -----------         -----------
        Options expense                       $    42,000         $    83,650
        Salaries                                  156,630             121,594
        Marketing expense                          13,702             133,012
        Production costs                           61,593             100,903
        Professional fees                         158,861             118,364
        Commissions                                50,845                   -
        Consulting - administrative                14,150               5,113
        Settlement expense                        108,417
        Liquidated damages                         81,800                   -
        Consulting - marketing                     47,925                   -
        Rent                                       38,250              10,500
        Fees - assembly labor                      65,221                   -
        Employee awards                            53,250                   -
        Other expenses                            128,929             150,458
                                              -----------         -----------
                       Totals                 $ 1,021,573         $   723,594
                                              ===========         ===========

7.   CONTINGENCIES

On February  19,  2004,  the Company  reached a tentative  agreement to purchase
capital stock of FiLCO GmgH.,  a German  manufacturer  of fork trucks  (formerly
Clark  Material  Handling  Company of Europe) with a  manufacturing  facility in
Mulheim,  Germany (FiLCO).  It was expected that the Company would acquire 75.1%
of  FiLCO.  While  negotiations  were  continuing,  the  Company  agreed to make
advances to FiLCO.  Through December 31, 2005 advances  totaling  $6,275,881 had
thus been made.

On January 20, 2006,  Filco filed for  insolvency  in Germany and a receiver was
appointed. As a result, on February 7, 2006 the Company terminated the tentative
agreement  to acquire  Filco stock and began  negotiations  with the receiver to
acquire some or all of the Filco  assets.  The  $6,275,881  of advances to Filco
that were  outstanding  at December 31, 2005, are secured by liens filed against
the  machinery  and  equipment  owned by Filco,  which in 2003 was  appraised at
$5,400,000,  and by liens filed against its intellectual property, which has not
been appraised.  Due to the  uncertainty of the Company's  position under German
bankruptcy  law, the Filco  advances  have been written down to  $2,000,000.  An
auction  sale of Filco  assets  occurred on May 10,  2006.  The Company  will be
advised of the outcome through it's German legal counsel, but has not received a
report.  The  Company  will  seek  to  recover  on  its  secured  loans  through
appropriate legal channels.

                                       7


Item 2. Management's Discussion and Analysis and Results of Operations

Forward Looking Statements

Some  of  the  information  in  this  annual  report  contains   forward-looking
statements that involve  substantial risks and  uncertainties.  You can identify
these  statements  by  forward-looking  words such as "may",  "will",  "expect",
"anticipate", "believe", "estimate" and "continue", or similar words. You should
read statements that contain these words carefully because they:

o    discuss our future expectations;

o    contain projections of our future results of operations or of our financial
     condition; and

o    state other "forward-looking" information.

We believe it is important to communicate our expectations.  However,  there may
be events in the future that we are not able to accurately predict or over which
we have no control.  Our actual  results and the timing of certain  events could
differ materially from those anticipated in these forward-looking  statements as
a result of certain factors, including those set forth under "Risk Factors."

Overview

Since 1995, substantially all of our resources and operations have been directed
towards the development of the omni-directional wheel and related components for
forklift  and other  material  handling  applications.  Many of the  components,
including the unique shaped  wheels,  motors,  and frames,  have been  specially
designed  by  us  and  specially   manufactured   for  us.  Sixteen   commercial
omni-directional  lift trucks were sold to customers in the United States, South
Africa,  Spain,  Canada and Panama as of March 31,  2006 and others are ready to
ship  pending  receipt  of funds or  consummation  of letters of credit or other
credit  facilities.  These sixteen  units,  which included  optional  equipment,
produced billings of $658,976 from January 1, through March 31, 2006.

We have commenced production and have received the parts required for production
of a total of fourteen units of our Sidewinder  ATX-3000  Omni-Directional  Lift
Truck,  but believe  that as many as thirty two units could be assembled by June
30, 2006  depending upon supply chain  deliveries.  As of March 31, 2006, we did
not have all of the parts  required  from  every  vendor for  completion  of the
trucks  other than those  heretofore  noted.  The assembly and sale is dependent
upon delivery of all of the required parts.

Omni-Directional  means that vehicles designed and built by us can travel in any
direction.  Our  Omni-directional  vehicles are controlled with a joystick.  The
vehicle will travel in the  direction  the  joystick is pushed.  If the operator
pushes the joystick sideways,  the vehicle will travel sideways. If the operator
were  to  twist  the  joystick   the  vehicle   will  travel  in  circles.   Our
omni-directional  vehicles  have one  motor and one  motor  controller  for each
wheel.  The  omni-directional  movement is caused by coordinating  the speed and
direction   of  each  motor  with   joystick   inputs  which  are  routed  to  a
micro-processor,  then from the  micro-processor  to the motor  controllers  and
finally to the motor itself.

Complete  assembly is  conducted  by us at our newly  leased  facilities  at 200
Freeway Drive Unit One,  Blackwood,  NJ 08012.  Approximately  50% of the frames
have been  manufactured  in the USA.  These frames are shipped to the  Blackwood
plant for  complete  assembly.  Besides the  assembly of vehicles at  Blackwood,
partially  assembled  vehicles have been shipped to the Blackwood  facility from
the  Filco  plant  in  Germany.  These  shipments  ceased  when  Filco  declared
insolvency on January 20, 2006. Partial assembly of approximately  nineteen lift
trucks has been  completed at the Filco  plant,  fourteen of which and have been
shipped to the USA for final assembly.  To date, a total of approximately  sixty
lift  trucks  have been  shipped  from  Bulgaria  to the Filco plant for partial
assembly. Additional frames and other parts totaling some $450,000 remain at the
Filco  facility  awaiting  release  by the  receiver  to us.  Most of the frames
manufactured  in Bulgaria had to be re-machined to be within certain  tolerances
required for these frames. The re-machining  charges will be back-charged to the
frame  manufacturer.  The frame  manufacturer  will  adjust  tooling  to get the
tolerances to the required specifications for future deliveries.

We have incurred losses and experienced  negative  operating cash flow since our
formation. For the three months ended March 31, 2006 and 2005, we had net income
of $507,499 and a net loss of  $(619,811),  respectively.  The net income in the
year is primarily related to revaluation income in connection with the repricing
of conversion ratios of convertible  debenture issues and of warrant  conversion
prices. (See Note 3 to the financial statements). We expect to continue to incur
significant  expenses.  Our  operating  expenses  have been and are  expected to
continue to outpace revenues and result in significant  losses in the near term.
We may never be able to reduce  these  losses,  which  will  require  us to seek
additional debt or equity financing.

Our  principal  executive  offices are located at 200 Freeway  Drive,  Unit One,
Blackwood,  NJ  08012  and  our  telephone  number  is  (856)  232-3000.  We are
incorporated in the State of New Jersey.

Company History


We were  incorporated  in the State of New Jersey on April 17, 1997.  On May 19,
1997, we entered into a merger  agreement  with a  predecessor  company that was
incorporated on May 10, 1995. We were the surviving company in the merger.

                                       8


Effective November 5, 1999, we merged with MAS Acquisition IX Corp ("MAS"),  and
were the surviving company in the merger.  Pursuant to the Agreement and Plan of
Merger,  as amended,  each share of common stock of MAS was converted to 0.00674
shares of our company.  After giving effect to fractional and other  reductions,
MAS shareholders received 57,280 of our shares as a result of the merger.

In March 2004, we reached an agreement in principal,  subject to certain closing
conditions,  with Fil Filipov to acquire 51% of the capital stock of Filco GmbH,
a German  corporation.  In April 2003, Filco GmbH acquired  substantially all of
the assets of Clark  Material  Handling  of Europe  GmbH  which were  located at
Clark's  facility in  Rheinstrasse  Mulheim  a.d.  Ruhr,  Germany.  These assets
consisted of all of the tooling, machinery, equipment,  inventory,  intellectual
property,  office furniture and fixtures,  and personnel  necessary to build the
entire Clark line of lift trucks, but excluded the building and land, as well as
the rights to the Clark name.

In October 2004,  Mr. Filipov and we agreed to modify our agreement in principal
so as to increase the number of shares of the capital  stock of Filco GmbH which
we will acquire, if we finalize the acquisition,  from 51% to 75.1%. The purpose
of this change is to give us control of Filco GmbH in accordance with USGAAP and
German law considerations  regarding consolidation and capitalization.  Further,
this change was offered and accepted in consideration of our agreeing to advance
Filco additional funds, in the form of a loan, to fund the start up of the Filco
operation prior to the consummation of the transaction. All other conditions and
terms of the  agreement  between the parties  remained the same.  On January 20,
2006, Filco filed for insolvency in Germany. As a result of the filing by Filco,
we terminated the Acquisition  Agreement on February 7, 2006. An auction sale of
Filco assets occurred on May 10, 2006. We will be advised of the outcome through
our German legal  counsel,  but has not received a report as of the date hereof.
As a creditor,  we have filed liens against Filco's  machinery and equipment and
intellectual  property. We will seek to recover on our secured loans asset forth
above through appropriate legal channels.

Loans to Filco GmbH

We loaned Filco GmbH an aggregate  principal amount of $6,275,881  through March
31, 2006, exclusive of interest at 8% per annum, pursuant to a series of secured
promissory notes. Security for these loans consisted of Filco's plant machinery,
equipment and other plant property, and intellectual property, including designs
and  drawings.  We used proceeds from the private  placement  offerings  that we
completed during 2004 and 2005 to fund the Filco loans.

The loans to Filco  were to be  repaid  on or prior to  December  31,  2006.  On
January 20,  2006,  Filco filed for  insolvency  in Germany.  As a result of the
filing by Filco, we terminated the acquisition agreement on February 7, 2006. An
auction sale of Filco assets occurred on May 10, 2006. We will be advised of the
outcome  through it's German  legal  counsel  forthwith,  but has not received a
report as of the date hereof. As a creditor, we have filed liens against Filco's
machinery and equipment and  intellectual  property.  We will seek to recover on
our secured loans through appropriate legal channels.

The  security  interests  which we have in Filco's  property  include  the Filco
equipment  and  machinery,  and  intellectual  property,  including  designs and
drawings  for over 100  models of Clark lift  trucks.  An  appraisal  made by an
independent  appraiser in July 2005, which established  values as of April 2003,
valued the  machinery  and equipment at 4,500,000  Euros (US  $5,400,000).  Such
appraisal did not include a valuation of Filco's intellectual  property which we
believe has significant value.

CRITICAL ACCOUNTING POLICIES

The Securities and Exchange Commission defines "critical accounting policies" as
those that require  application of management's  most  difficult,  subjective or
complex  judgments,  often as a result of the need to make  estimates  about the
effect of matters that are  inherently  uncertain  and may change in  subsequent
periods.

Not  all of the  accounting  policies  require  management  to  make  difficult,
subjective or complex judgments or estimates.  However,  the following  policies
could be deemed to be critical within the SEC definition.

REVENUE RECOGNITION

Revenue  on  product  sales  is  recognized  when  persuasive   evidence  of  an
arrangement  exists,  such as when a purchase order or contract is received from
the customer,  the price is fixed, title to the goods has changed and there is a
reasonable  assurance of collection  of the sales  proceeds.  We obtain  written
purchase  authorizations from our customers for a specified amount of product at
a  specified  price  and  consider  delivery  to have  occurred  at the  time of
shipment.  Revenue  is  recognized  at  shipment  and we  record a  reserve  for
estimated  sales  returns,  which is  reflected as a reduction of revenue at the
time of revenue recognition.

Revenues from research and development  activities  relating to firm fixed-price
contracts are generally recognized as billing occurs. Revenues from research and
development  activities  relating  to  cost-plus-fee   contracts  include  costs
incurred plus a portion of estimated  fees or profits based on the  relationship
of costs incurred to total  estimated  costs.  Contract costs include all direct
material  and labor  costs and an  allocation  of  allowable  indirect  costs as
defined by each contract,  as  periodically  adjusted to reflect  revised agreed
upon rates. These rates are subject to audit by the other party.  Amounts can be
billed on a bi-monthly  basis.  Billing is based on subjective  cost  investment
factors.

                                       9


Results of  Operations - Three Months Ended March 31, 2006  compared  with Three
Months Ended March 31, 2005

We had been a development stage company for much of 2005 and all of 2004 periods
and had not engaged in  full-scale  operations  for the periods  indicated.  The
revenues for the periods in 2005 and the first quarter of 2006 have been derived
from the sales of  omni-directional  lift trucks. The available dollar limits of
contracts with the United States Navy were substantially  completed during 2002,
and we recognized  limited  revenues from the United States Navy contract during
2003. During 2006, we hope to commence full production. Consequently, management
believes that the year-to-year comparisons described below are not indicative of
future year-to-year comparative results.

Revenues.

Revenues  for the  three-month  period  ended  March  31,  2006  were  $658,976,
representing  an  increase of  $581,985  from  revenues of $76,991 for the first
quarter of 2005.  This  increase is revenues can be  attributed  to our realized
revenues from the increased sales of the Sidewinder  Omni-Directional Lift Truck
in the first quarter of 2006.

Cost of Goods Sold.

The  Company's  cost of goods sold for the three  months  ended  March 31,  2006
amounted to $527,678,  an increase of $475,317 from $52,361 for the three months
ended March 31, 2005. The Company's  increase in cost of goods sold reflects the
cost  associated  with  our  realized  revenues  from  increased  sales  of  the
Sidewinder  Omni-Directional  Lift  Truck in the first  quarter of 2006 from the
fourth quarter of 2005.

The Company is  entitled to a benefit for the effect on income  taxes on the net
operating  loss.  Accordingly,  a  benefit  in the  amount of  $75,868  has been
recorded for the first quarter of 2006 and $58,145 was recorded during the first
quarter of 2005.

Operating and Administrative Expenses.

Operating and  administrative  expenses which include  administrative  salaries,
depreciation  and other  expenses  for  three-month  period ended March 31, 2006
totaled  $1,021,573  which  represents  an increase of  $297,979  from  $723,594
incurred in the  three-month  period ended March 31,  2006.  The increase is due
primarily to expenses  related to the  increase in  production  of  SIDEWINDERS.
Interest expense payable to third party suppliers  totaled $48,751 for the three
months ended March 31, 2006,  representing  an $8,479  increase from $40,272 for
the three months ended March 31, 2005.

Income (Loss) Before Income Taxes.

Net income  before  taxes in the three  months ended March 31, 2006 was $423,015
which reflects an increase of $1,100,971  from $677,956 in net loss before taxes
for the three months ended March 31, 2005.  This increase is  attributable to an
increase in sales of our SIDEWINDER unit and $1,943,479 of revaluation income.

Loss Allocable to Shareholders.

Income  allocable to shareholders  for the three months ended March 31, 2006 was
$485,624,  which  represents  an increase of  $1,122,623  from  $636,999 in loss
allocable to  shareholders  during the first  quarter of 2005.  This increase is
primarily  attributable  to an  increase  in  sales of our  SIDEWINDER  unit and
$1,943,479 of revaluation income.

Liquidity  and Capital  Resources - Three Months  Ended March 31, 2006  compared
with Three Months Ended March 31, 2005

Since our  inception,  we have  financed  our  operations  through  the  private
placement of our common stock and sales of  convertible  debt.  During the first
quarter  of 2006  and  2005,  we  raised  net of  offering  costs  $451,200  and
$4,887,413, respectively, from the private placement of our securities.

During 2000, we were approved by the State of New Jersey for our  technology tax
transfer  program  pursuant to which we could sell our net operating  losses and
research and development credits as calculated under state law. During the first
quarter  of  2006  and  2005,  we  recorded  credits  of  $84,484  and  $58,145,
respectively from the sale of our losses and credits.

We have  consistently  demonstrated  our  ability to meet our cash  requirements
through private  placements of our common stock and  convertible  notes. We have
continued to similarly satisfy those requirements during the quarter ended March
31, 2006.

We anticipate  that our cash  requirements  for the  foreseeable  future will be
significant.  In particular,  management  expects  substantial  expenditures for
inventory,   product   production,   and  advertising  with  production  of  its
omni-directional  lift truck and the anticipated start of Cobra  (Scissors-Lift)
production.

                                       10


We will require  additional funds to continue our operations  beyond the initial
production run. We anticipate that operating capital in the amount of $4 million
will be required during calendar year 2006 to sufficiently  fund operations.  Of
the total  amount,  approximately  80% is  projected  for  parts  and  component
inventory costs, with the balance  projected as general operating  expenditures,
which  includes  overhead and  salaries.  We expect to recognize  lower per unit
manufacturing and part costs in the future due to volume  discounts,  as well as
lower per unit shipping costs as we transition  from the initial  production run
to full-scale production. We partially funded these additional cash requirements
through the issuance of equity  and/or debt  securities  which may be similar to
the offering described above. We cannot predict whether we will be successful in
obtaining sufficient capital to fund continuing operations.  If we are unable to
obtain sufficient funds in the near future,  such event will delay production of
its  product(s)  and likely  will have a material  adverse  impact on us and our
business prospects.

As of March 31,  2006,  our  working  capital  deficit was  $(1,318,390).  Fixed
assets, net of accumulated depreciation, and total assets, as of March 31, 2006,
were $187,847 and $5,746,775,  respectively. Current liabilities as of March 31,
2006 were $4,724,490.

Off-Balance Sheet Arrangements.

We do not have any off balance sheet  arrangements that are reasonably likely to
have a current or future effect on our financial condition, revenues, results of
operations, liquidity or capital expenditures.

Liquidated Damages

On May 31, 2005 we entered into a Letter Agreement (the "Letter Agreement") with
the accredited investors who participated in our November 2004 private placement
(the  "November  2004  Investors")  pursuant  to which we  agreed  to pay to the
November 2004  Investors an aggregate  amount of  $120,429.33,  representing  an
amount  equal  to 2% of the  aggregate  amount  invested  by the  November  2004
Investors  for  each  30-day  period  or pro rata for any  portion  thereof,  as
liquidated  damages for our failure to file a registration  statement  within 45
days of  November  22,  2004  and  for our  failure  to have  such  registration
statement declared effective by the SEC within 90 days of November 22, 2004. The
amount paid to the  November  2004  Investors  pursuant to the Letter  Agreement
represents  a  default  of 36 days  with  respect  to  filing  the  registration
statement  and a default of 100 days with  respect  to having  the  registration
statement  declared  effective  by the SEC.  Under  the  Letter  Agreement,  the
liquidated damages paid to the November 2004 Investors satisfies our obligations
until June 30, 2005.

From July 1, 2005 through March 31, 2006, an aggregate  amount of  approximately
$212,457  had  accrued  in  liquidated  damages  payable  to the  November  2004
Investors.  Further liquidated damages will continue to accrue since we withdrew
the registration statement which registered the shares underlying the securities
issued in the November 2004 private placement. On March 1, 2006, we issued of an
aggregate principal amount $150,000 of our 4% Unsecured  Convertible  Debentures
and 5 year  warrants  to purchase an  aggregate  of 48,077  shares of our common
stock. The debentures  mature on March 1, 2008, pay simple interest at a rate of
4% per annum and are  convertible  into  shares of our  common  stock at a price
equal to 1.56 per share.  The warrants are exercisable into shares of our common
stock at a price equal to $1.65 per share.  Our  issuance of the  aforementioned
securities were in settlement of accrued liquidated damages which we owed to two
of the four investors for our inability to have the SEC declare our registration
statement on Form SB-2 effective within the specified  timeframe as set forth in
the  Registration  Rights  Agreement  dated November 22, 2004. In addition,  the
investors  agreed to forego any future  accrual and  payment of such  liquidated
damages.  We are currently  negotiating  with the remaining two investors of the
November  2004  private  placement  to settle the  liquidated  damages  which we
currently  owe, and in the future will owe. As of the date hereof,  the November
2004  Investors  not included in the  settlement  have not  demanded  payment of
unpaid and accrued liquidated damages from us.

Liquidated Damages

On March 17, 2006, we began to accrue liquidated damages to the investors of the
first and second closings of our October 2005 private  placement  because we did
not  register  shares of our common  stock  underlying  the  Series C  Unsecured
Convertible  Debentures and common stock purchase  warrants within 150 days from
the initial closing date of October 18, 2005. As of March 31, 2006, an aggregate
amount of approximately $15,480 has accrued in liquidated damages payable to the
investors.  We have begun discussions with the lead investor of the October 2005
private  placement,  and  intend to engage in  negotiations  with the  remaining
investors,  to settle the  liquidated  damages  which we  currently,  and in the
future will, owe

Item 3. Controls and Procedures

As of the end of the period covered by this report,  we conducted an evaluation,
under the supervision and with the  participation of our chief executive officer
and chief  financial  officer of our  disclosure  controls  and  procedures  (as
defined in Rule 13a-15(e) and Rule  15d-15(e) of the Exchange  Act).  Based upon
this  evaluation,  our  chief  executive  officer  and chief  financial  officer
concluded  that our  disclosure  controls and procedures are effective to ensure
that  information  required to be disclosed by us in the reports that we file or
submit under the Exchange Act is recorded,  processed,  summarized and reported,
within the time periods specified in the Commission's rules and forms. There was
no change in our internal  controls or in other  factors that could affect these
controls  during our last fiscal  quarter that has  materially  affected,  or is
reasonably  likely to materially  affect,  our internal  control over  financial
reporting.

                                       11



                           Part II - OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On  February  13,  2006,  we  completed a private  placement  of our 8% Series D
Unsecured  Convertible   Debentures  and  Stock  Purchase  Warrants  to  certain
accredited investors pursuant to that certain Subscription Agreement dated as of
February 13, 2006 under which we sold an aggregate of $451,200  principal amount
debentures  convertible into shares of our common stock, no par value per share,
and  warrants  to  purchase  289,231  shares  of our  common  stock  to  certain
accredited  investors  who are  parties  to the  Subscription  Agreement  for an
aggregate purchase price of $451,200.

The debentures mature on February 13, 2007.  Provided there then exists no event
of default by us under the  debentures,  the  principal  of and any  accrued but
unpaid   interest  due  under  the   debentures   on  the  maturity  date  shall
automatically  be converted  into shares of common stock on the maturity date at
the then  applicable  conversion  price.  The  debentures  pay  simple  interest
quarterly  accruing at the annual rate of 8%,  either in the form cash or shares
of our common stock,  at our election,  which shall be valued and computed based
upon the conversion price of the debentures. The debentures are convertible into
shares of our common stock at a conversion  price equal to $1.56.  We may in our
discretion  require,  after 90 days from the closing  date,  that the  Investors
convert all or a portion of the debentures at a price equal to$1.56 per share.

In addition, we issued 289,231 warrants to the investors, representing an amount
of warrants  equal to 100% of the  quotient of (i) the  principal  amount of the
debentures  issued at the closing date divided by (ii) the  conversion  price of
the debentures.  The warrants are exercisable at a price equal to $1.75 from the
date of issuance until 5 years after the closing date.

On March 1, 2006,  we issued an aggregate  principal  amount  $150,000 of our 4%
Unsecured Convertible Debentures and 5 year warrants to purchase an aggregate of
48,077  shares of our common stock to two of the  investors in our November 2004
private  placement.  The debentures mature on March 1, 2008, pay simple interest
at a rate of 4% per annum and are convertible into shares of our common stock at
a price equal to 1.56 per share. The warrants are exercisable into shares of our
common  stock  at a  price  equal  to  $1.65  per  share.  Our  issuance  of the
aforementioned securities were in settlement of accrued liquidated damages which
we owed to  these  investors  for our  inability  to have  the SEC  declare  our
registration  statement on Form SB-2 effective within the specified timeframe as
set forth in the  Registration  Rights  Agreement  dated  November 22, 2004.  In
addition,  the investors agreed to forego any future accrual and payment of such
liquidated  damages.  We  are  currently  negotiating  with  the  remaining  two
investors  of the  November  2004  private  placement  to settle the  liquidated
damages which we currently, and in the future will, owe.

* All of the above  offerings  and sales were deemed to be exempt under rule 506
of Regulation D and Section 4(2) of the Securities  Act of 1933, as amended.  No
advertising or general solicitation was employed in offering the securities. The
offerings and sales were made to a limited  number of persons,  all of whom were
accredited  investors,  business  associates of Airtrax or executive officers of
Airtrax,  and  transfer  was  restricted  by  Airtrax  in  accordance  with  the
requirements  of the Securities Act of 1933. In addition to  representations  by
the above-referenced  persons, we have made independent  determinations that all
of the above-referenced  persons were accredited or sophisticated investors, and
that they were  capable of analyzing  the merits and risks of their  investment,
and  that  they   understood  the  speculative   nature  of  their   investment.
Furthermore,  all of the  above-referenced  persons were provided with access to
our Securities and Exchange Commission filings.

                                       12


Item 3. Defaults Upon Senior Securities

None.

Item 4. Submission of Matters to a Vote of Security Holders

None.

Item 5. Other Information

None.

Item 6. Exhibits

(a) Exhibits.

31.1 Certification  by Chief  Executive  Officer  and  Chief  Financial  Officer
     pursuant to Sarbanes-Oxley Section 302 (filed herewith).

32.1 Certification  by Chief  Executive  Officer  and  Chief  Financial  Officer
     pursuant to 18 U.S.C. Section 1350 (filed herewith).



                                       13



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, as amended, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                           AIRTRAX, INC.

                           By: /s/ Peter Amico
                           ----------------------------------
                           Peter Amico, President,
                           Chief Executive Officer,
                           Chairman of the Board of
                           Directors, and Acting
                           Chief Financial Officer

                           May 22, 2006


                                       14