UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB/A
(Amendment No. 1)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For Quarter Ended March 31, 2002
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from ___ to ___
Commission file number: 0-25238
NATURAL HEALTH TRENDS CORP.
(Exact Name of Small Business Issuer as Specified in its Charter)
Florida 59-2705336
State or other jurisdiction of I.R.S. Employer
incorporation or organization Identification No.)
12901 Hutton Drive
Dallas, Texas 75234
(Address of Principal Executive Office) (Zip Code)
(972) 241-4080
(Issuer's telephone number including area code)
Indicate by check mark whether the issuer (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days.
Yes [X] No [ ]
The number of shares of issuer's Common Stock, $.001 par value, outstanding as
of April 30, 2002 were 2,979,999 shares.
NATURAL HEALTH TRENDS CORP.
Form 10-QSB/A
For Quarter Ended March 31, 2002
Explanatory Note:
-----------------
The purpose of this amendment is to amend Part I, Item 2 - Management's
Discussion and Analysis and Part I, Item 1 - Financial Statements for the
restatements identified in note 2 to the consolidated financial statements and
to give effect to the 1 for 100 reverse stock split in March 2003. All other
items remain unchanged from the original filing.
During the quarters ended September 30 and December 31, 2003, the Company
re-evaluated its financial statements for the years ended December 31, 2002 and
2001, the quarterly periods included in such years and the quarterly periods
ended March 31, June 30 and September 30, 2003. As a result of such review, the
Company determined that it inadvertently applied the incorrect accounting
treatment with respect to the following items:
(i) revenue recognition with respect to administrative
enrollment fees;
(ii) revenue cut-off between 2002 and 2003;
(iii) reserves established for product returns and refunds;
(iv) the gain recorded in connection with the sale of a subsidiary
in 2001; and
(v) income tax provisions.
Consequently, the Company is amending and restating its financial statements for
each quarter in 2001, 2002 and 2003 as well as the Form 10-KSB for the years
ended December 31, 2001 and 2002.
2
NATURAL HEALTH TRENDS CORP.
Form 10-QSB/A
For Quarter Ended March 31, 2002
INDEX
Page
Number
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
Consolidated Balance Sheet as of March 31, 2002 ................ 1
Consolidated Statements of Operations
for the three months ended March 31, 2002 and 2001 ............. 2
Consolidated Statements of Comprehensive Income
for the three months ended March 31, 2002 and 2001 ............. 3
Consolidated Statements of Cash Flows
for the three months ended March 31, 2002 and 2001 ............. 4
Notes to the Consolidated Financial Statements ................. 5
Item 2. Management's Discussion and Analysis or Plan of
Operation ...................................................... 9
Item 3. Controls and Procedures ........................................ 12
PART II - OTHER INFORMATION
Item 1. Legal Proceedings .............................................. 13
Item 2. Changes in Securities and Use of Proceeds ...................... 13
Item 3. Defaults Upon Senior Securities ................................ 13
Item 4. Submission of Matters to a Vote of Security Holders ............ 13
Item 5. Other Information .............................................. 13
Item 6. Exhibits and Reports on Form 8-K ............................... 13
Signature ................................................................. 14
Certifications ............................................................ 15
NATURAL HEALTH TRENDS CORP.
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
March 31,
2002
As Restated
-------------
ASSETS
Current Assets:
Cash $ 1,353,996
Account receivables 623,907
Inventory 1,290,363
Restricted cash 18,050
Prepaid expenses and other current assets 787,051
------------
Total Current Assets 4,073,367
Property and equipment, net 359,153
Deposits and other assets 64,100
Goodwill 207,765
Website 99,750
------------
Total Assets $ 4,804,135
============
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities:
Accounts payable $ 4,191,416
Accrued expenses 998,506
Accrued associate commissions 1,145,577
Notes payable 627,903
Current portion of long-term debt 185,382
Income tax payable 210,000
Deferred revenue 2,486,489
Other current liabilities 92,277
------------
Total Current Liabilities 9,937,550
------------
Long-term debt 240,285
------------
Total Liabilities 10,177,835
------------
Minority interest 147,551
Stockholders' Deficit:
Preferred stock ($1,000 par value;
authorized 1,500,000 shares; issued 953 shares) 952,588
Common Stock ($.001 par value;
authorized 500,000,000 shares;
issued and outstanding 2,906,335 shares) 2,906
Additional paid in capital 30,954,449
Accumulated deficit (37,086,045)
Deferred compensation (348,750)
Accumulated other comprehensive income 3,601
------------
Total Stockholders' Deficit (5,521,251)
------------
Total Liabilities and Stockholders' Deficit $ 4,804,135
============
The accompanying notes are an integral part of these
consolidated financial statements.
1
NATURAL HEALTH TRENDS CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
March 31,
----------------------------
2002 2001
As Restated As Restated
----------- ------------
Net Sales $ 4,928,883 $ 3,004,023
Cost of Sales 903,291 573,820
----------- -----------
Gross Profit 4,025,592 2,430,203
Associate commissions 3,211,736 1,666,894
Selling, general and administrative expenses 1,981,838 743,655
----------- -----------
Operating (loss) income (1,167,982) 19,654
Minority interest in subsidiary (11,837) --
Loss on foreign exchange (90) (44)
Other expense, net (30,638) (2,980)
Interest expense, net (17,629) (12,416)
----------- -----------
Net (loss) income (1,228,176) 4,214
Preferred stock dividends 22,285 106,043
----------- -----------
Net loss to common shareholders $(1,250,461) $ (101,829)
=========== ===========
Basic loss per common share $ (0.47) $ (0.37)
=========== ===========
Basic weighted common shares used 2,665,248 278,047
=========== ===========
Diluted loss per common share $ (0.37) $ (0.02)
=========== ===========
Diluted weighted common shares used 3,398,886 5,852,782
=========== ===========
The accompanying notes are an integral part of these
consolidated financial statements.
2
NATURAL HEALTH TRENDS CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Three Months Ended
March 31,
----------------------------
2002 2001
As Restated As Restated
------------ -----------
Net (loss) income $(1,228,176) $ 4,214
Other comprehensive income, net of tax:
Foreign currency
translation adjustments 5,842 36,758
----------- -----------
Comprehensive (loss) income $(1,222,334) $ 40,972
=========== ===========
The accompanying notes are an integral part of these
consolidated financial statements.
3
NATURAL HEALTH TRENDS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended
March 31,
--------------------------
2002 2001
As Restated As Restated
----------- -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income $(1,228,176) $ 4,214
Adjustments to reconcile net (loss) income to
net cash provided by operating activities:
Depreciation and amortization 154,875 2,183
Impairment of fixed assets -- 35,448
Issuance of stock for services and
settlement of interest 3,600 13,712
Minority interest of subsidiary 11,837 --
Changes in operating assets and liabilities:
Accounts receivable (504,090) 5,240
Inventories (203,102) (145,818)
Prepaid expenses and other current assets (124,027) (56,833)
Deposits and other assets 260,585 52,400
Accounts payable 155,741 400,182
Accrued expenses(i) 1,228,183 227,118
Deferred revenue 1,331,396 128,823
Other current liabilities (14,946) (284,655)
----------- -----------
Total Adjustments 2,300,052 377,800
----------- -----------
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,071,876 382,014
----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (298,609) (20,921)
Decrease in restricted cash 82,759 5,890
----------- -----------
NET CASH USED IN INVESTING ACTIVITIES (215,850) (15,031)
----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from notes payable and long term debt 75,000 50,000
Investments by minority interest owner 135,714 --
Payments of notes payable and long-term debt(i) (42,901) (33,173)
----------- -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES 167,813 16,827
----------- -----------
Effect of exchange rates 5,842 36,758
NET INCREASE IN CASH 1,029,681 420,568
CASH, BEGINNING OF PERIOD 324,315 108,419
----------- -----------
CASH, END OF PERIOD $ 1,353,996 $ 528,987
=========== ===========
(i) Certain accrued expenses were reclassified to notes payable and debt as of
December 31, 2000.
The accompanying notes are an integral part of these
consolidated financial statements.
4
NATURAL HEALTH TRENDS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2002
(UNAUDITED)
1. Basis of Presentation
The accompanying unaudited financial statements of Natural Health Trends
Corp. and its subsidiaries (the "Company") have been prepared in accordance with
generally accepted accounting principles for interim financial information and
with instructions to Form 10-QSB and Article 10 of Regulation S-X. Accordingly,
they do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In the opinion
of management, all adjustments considered necessary for a fair presentation
(consisting of normal recurring accruals) of financial position and results of
operations for the interim periods have been presented. The preparation of
financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates. Operating results for the three month period ended March
31, 2002 are not necessarily indicative of the results that may be expected for
the year ending December 31, 2002. For further information, refer to the
consolidated financial statements and footnotes thereto included in the
Company's Annual Report on Form 10-KSB for the year ended December 31, 2001.
NHTC's common stock, par value $.001 per share (the "Common Stock"), is
listed on the OTC Bulletin Board (the "OTCBB"). In March 2003, we effected a
1-for-100 reverse stock split with respect to our outstanding shares of Common
Stock. In addition, the trading symbol for the shares of our Common Stock
changed from "NHTC" to "NHLC". The effect of the reverse is reflected throughout
this document.
2. Restatement of Previously Issued Financial Statements
During the quarters ended September 30 and December 31, 2003, the Company
re-evaluated its financial statements for the years ended December 31, 2002 and
2001, the quarterly periods included in such years and the quarterly periods
ended March 31, June 30 and September 30, 2003. As a result of such review, the
Company determined that it inadvertently applied the incorrect accounting
treatment with respect to the following items:
(i) revenue recognition with respect to administrative enrollment fees;
(ii) revenue cut-off between 2002 and 2003;
(iii) reserves established for product returns and refunds;
(iv) the gain recorded in connection with the sale of a subsidiary in
2001; and
(v) income tax provisions.
Consequently, the Company is amending and restating its financial
statements for each quarter in 2001, 2002 and 2003 as well as the Form 10-KSB
for the years ended December 31, 2001 and 2002.
In connection with the engagement of a new independent accounting firm and
the review of the Company's financial statements, the Company has revised its
accounting treatment for administrative enrollment fees received from
distributors in accordance with the principles contained in Staff Accounting
Bulletin No. 101, "Revenue Recognition in Financial Statements", ("SAB 101") and
related guidance. The Company determined that under SAB 101, such fees actually
received and recorded as current sales in prior quarters should have been
deferred and recognized as revenue on a straight-line basis over the
5
twelve-month term of the membership. The restatement resulted in net sales for
the three months ended March 31, 2002 being decreased by approximately
$1,138,000. The restatement resulted in net sales for the three months ended
March 31, 2001 being decreased by approximately $182,000. The restatement in net
sales resulted in a corresponding adjustment to cost of sales for direct costs
paid to a third party associated with the administrative enrollment fees
received from distributors. Compared to amounts previously reported, the
restatement decreased cost of sales by approximately $170,000 for the three
months ended March 31, 2002. Compared to amounts previously reported, the
restatement decreased cost of sales by approximately $65,000 for the three
months ended March 31, 2001.
In connection with the 2003 annual audit, the Company reviewed its revenue
cut-off as of the beginning of 2003. There was no impact of this item to the
March 2002 or March 2001 financial statements.
The Company had not recorded a reserve for distributor returns and refunds
as of September 30, 2003 and for prior periods. Based upon analysis of the
Company's historical returns and refund trends by country, it was determined
that a reserve for returns and refunds was required and should be recorded. The
restatement resulted in no adjustment for the quarter ended March 31, 2001. The
restatement resulted in net sales for the three months ended March 31, 2002
being decreased by approximately $88,000, with a corresponding adjustment to
cost of sales for the estimated costs of products returned.
In 2001, the Company sold all of the outstanding common stock in Kaire
Nutraceuticals, Inc. ("Kaire"), a Delaware corporation and wholly-owned
subsidiary, to an unrelated third party. The gain on the sale of Kaire was
approximately $3.1 million, a portion of which was previously deferred. The
Company subsequently recognized into income approximately $1.9 million from the
transaction over the period from the fourth quarter of 2001 through the second
quarter of 2003. Based upon a review of the transaction, the Company now
believes the gain on sale of Kaire should have been recognized only in 2001 and
2002 and not in 2003. The restatement resulted in no adjustment for the quarter
ended March 31, 2001. The impact of this restatement for the three months ended
March 31, 2002 is a reduction of extraordinary item-forgiveness of debt of
$200,000.
The Company disclosed in its 2002 Form 10-KSB that it had a net operating
loss carry forward at December 31, 2002 of approximately $6,000,000, subject to
certain limitations. Consequently, the Company made no provision for income
taxes for any period in 2002 or 2001. Upon further review, it has been
determined that the available net operating loss was not expected to be
sufficient to offset all of the domestic and foreign taxable income in 2002 or
2001. The restatement resulted in no adjustment for the quarters ended March 31,
2001 and March 31, 2002.
6
The following tables present amounts from operations as previously reported
and as restated (in thousands, except for per share data):
Three Months Ended
March 31, 2002
------------------------
As
Previously As
Reported Restated
---------- ---------
Net sales $ 6,154 $ 4,929
Cost of sales 1,090 903
------- -------
Gross profit 5,064 4,026
Operating expenses 5,194 5,194
------- -------
Operating income (130) (1,168)
Interest expense, other income, loss on foreign
exchange and gain on discontinued operations (60) (60)
------- -------
(Loss)income before extraordinary items (190) (1,228)
Extraordinary gain-forgiveness of debt 200 --
------- -------
Net income 10 (1,228)
Preferred stock dividends 22 22
------- -------
Net income available to common stockholders $ (12) $(1,250)
======= =======
Basic income per share $ 0.00 $ (0.47)
======= =======
Basic weighted common shares used 2,665 2,665
======= =======
Diluted income per share $ 0.00 $ (0.37)
======= =======
Diluted weighted commons shares used 3,399 3,399
======= =======
Basic and Diluted Income per share:
The adjustments in net sales, cost of sales, operating expenses, other
income and income taxes resulted in a net decrease in net income available to
stockholders of approximately $1,238,000 over the amounts previously reported
for the three months ended March 31, 2002. Restated basic income per share
decreased $0.47 for the three months ended March 31, 2002. Restated diluted
income per share decreased $0.37 for the three months ended March 31, 2002.
Three Months Ended
March 31, 2001
------------------------
As
Previously As
Reported Restated
---------- --------
Net sales $ 3,186 $ 3,004
Cost of sales 639 574
------- -------
Gross profit 2,547 2,430
Operating expenses 2,411 2,411
------- -------
Operating income 136 19
Interest expense, other income, loss on foreign
exchange and gain on discontinued operations (15) (15)
------- -------
Net income 121 4
Preferred stock dividends 106 106
------- -------
Net income available to common stockholders $ 15 $ (102)
======= =======
Basic income per share $ 0.05 $ (0.37)
======= =======
Basic weighted common shares used 278 278
======= =======
Diluted income per share $ 0.00 $ (0.02)
======= =======
Diluted weighted common shares used 5,853 5,853
======= =======
7
Basic and Diluted Income per share:
The adjustments in net sales, cost of sales, operating expenses, other
income and income taxes resulted in a net decrease in net income available to
stockholders of approximately $117,000 over the amounts previously reported for
the three months ended March 31, 2001. Restated basic and diluted income per
share decreased $0.42 and $0.02, respectively, for the three months ended March
31, 2001.
3. Principles of Consolidation and Accounting Policies
The consolidated financial statements include the accounts of the Company
and its subsidiaries. All significant intercompany accounts and transactions
have been eliminated in consolidation.
Reclassifications
Certain reclassifications were made to the prior year financial statements
to conform to the current year presentation.
Estimates
The preparation of financial statements in conformity with accounting
principles generally accepted in the USA requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
Revenue Recognition
The Company's revenues are primarily derived from sales of products, sales
of starter and renewal administrative enrollment packs and shipping fees.
Substantially all product sales are sales to associates at published wholesale
prices. The Company defers a portion of its revenue from the sale of its starter
and renewal packs related to its administrative enrollment fee. The Company
amortizes its deferred revenue and its associated direct costs over twelve
months, the term of the membership. Total deferred revenue for the Company was
approximately $2,486,000 as of March 31, 2002.
The Company also estimates and records a sales return reserve for possible
sales refunds based on historical experience.
Shipping and Handling Costs
The Company records freight and shipping revenues collected from associates
as revenue. The Company records shipping and handling costs associated with
shipping products to its associates as cost of goods sold.
8
Earnings Per Share
Basic earnings per share is computed based on the weighted average number
of common shares outstanding during the periods presented. Diluted earnings per
share data gives effect to all potentially dilutive common shares that were
outstanding during the periods presented.
4. Recent Accounting Pronouncements
In July 2001, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 141 ("SFAS No. 141"), "Business
Combinations." SFAS No. 141 requires the purchase method of accounting for
business combinations initiated after June 30, 2001 and eliminates the
pooling-of-interest method. The adoption of SFAS No. 141 did not have a
significant impact on the financial statements.
In July 2001, FASB issued Statement of Financial Accounting Standards No.
142, "Goodwill and Other Intangible Assets", ("SFAS No. 142"), which is
effective for fiscal years beginning after December 15, 2001. SFAS No. 142
requires, among other things, the discontinuance of goodwill amortization. In
addition, the standard includes provisions upon adoption for the
reclassification of certain existing recognized intangibles as goodwill,
reassessment of the useful lives of existing recognized intangibles,
reclassification of certain intangibles out of previously reported goodwill and
the testing for the impairment of existing goodwill and other intangibles.
Application of the non-amortization provisions of the Statement did not have an
effect on the Company's financial position or operations.
In August 2001, the FASB issued Statement of Financial Accounting Standards
No. 143, "Accounting for Asset Retirement Obligations", ("SFAS No. 143"), which
is effective for all fiscal years beginning after June 15, 2002; however, early
adoption is encouraged.
In October 2001, the FASB issued Statement of Financial Accounting
Standards No. 144 ("SFAS No. 144"), "Accounting for the Impairment or Disposal
of Long-Lived Assets," which supercedes Statement of Financial Accounting
Standards No. 121 ("SFAS No. 121"), "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed Of" and certain provisions of
APB Opinion No. 30, "Reporting Results of Operations - Reporting the Effects of
Disposal of a Segment of a Business and Extraordinary, Unusual and Infrequently
Occurring Events and Transactions." SFAS No. 144 requires that long-lived assets
to be disposed of by sale, including discontinued operations, be measured at the
lower of carrying amount or fair value, less cost to sell, whether reported in
continuing operations or in discontinued operations. SFAS No. 144 also broadens
the reporting requirements of discontinued operations to include all components
of an entity that have operations and cash flows that can be clearly
distinguished, operationally and for financial reporting purposes, from the rest
of the entity. The provisions of SFAS No. 144 are effective for fiscal years
beginning after December 15, 2001. The Company implemented SFAS No. 144 and SFAS
No. 143 beginning January 1, 2002.
5. Equity Transactions
During the first three months of 2002, the Company received notice of
conversion on $1,371,710 of Series F and J Preferred Stock. The Company issued
695,157 shares of Common Stock upon conversion of the shares of Preferred Stock
and the accrued dividends thereon.
The Company issued 1,800 shares of Common Stock to a law firm in March 2002
and recorded $3,600 of legal expense.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
The following discussions should be read in conjunction with the
consolidated financial statements and notes contained in Item 1 hereof.
9
Forward Looking Statements
When used in Form 10-QSB and in future filings by the Company with the
Securities and Exchange Commission, the words "will likely result", "the Company
expects", "will continue", "is anticipated", "estimated", "projected", "outlook"
or similar expressions are intended to identify "forward looking statements"
within the meaning of the Private Securities Litigation Act of 1995. The Company
wishes to caution readers not to place undue reliance on such forward-looking
statements, each of which speak only as of the date made. Such statements are
subject to certain risks and uncertainties that could cause actual results to
differ materially from historical earnings and those presently anticipated or
projected. The Company has no obligation to publicly release the results of any
revisions, which may be made to any forward-looking statements to reflect
anticipated or unanticipated events or circumstances occurring after the date of
such statements.
Overview
Natural Health Trends Corp. ("NHTC") is a Florida corporation. NHTC was
incorporated on December 1, 1988 as "Florida Institute of Massage Therapy, Inc."
and changed its name to "Natural Health Trends Corp." on June 24, 1993. NHTC's
Common Stock, par value $0.001 per share (the "Common Stock") is listed on the
Over-the-Counter Bulletin Board (the "OTCBB") under the symbol "NHTC".
NHTC is a holding company that operates two businesses, which distribute
products that promote health, wellness and sexual vitality through the
multi-level marketing ("MLM") channel.
NHTC's largest operation is Lexxus International, Inc. ("Lexxus"), a
Delaware corporation and a majority-owned subsidiary of NHTC. Lexxus sells
products that heighten mental and sexual arousal, particularly in women. NHTC's
other business, eKaire.com, Inc. ("eKaire"), distributes nutritional supplements
aimed at general health and wellness through the Internet and other channels.
EKaire consists of companies operating in the U.S., in Canada as Kaire
International Canada Ltd. ("Kaire Canada"), in Australia as Kaire Nutraceuticals
Australia Pty. Ltd. ("Kaire Australia"), in New Zealand as Kaire Nutraceuticals
New Zealand Limited ("Kaire New Zealand"), and in Trinidad as Kaire Trinidad,
Ltd. ("Kaire Trinidad").
In January 2001, NHTC entered into a joint venture with Lexxus
International and formed a new majority-owned subsidiary, Lexxus International,
Inc. ("Lexxus"), a Delaware corporation. The original founders of Lexxus
International received an aggregate of 10,000,000 shares of Common Stock.
In March 2001, Global Health Alternatives, Inc., a Delaware corporation and
wholly-owned subsidiary of NHTC ("GHA"), and Ellon, Inc., a Delaware corporation
and wholly-owned subsidiary of GHA ("Ellon"), filed for Chapter 7 bankruptcy
liquidation in the United States Bankruptcy Court of the Northern District of
Texas. Neither GHA nor Ellon had operations during the years 2000 or 2001. Both
GHA and Ellon were dissolved in June 2001.
In the second quarter of 2001, NHTC incorporated Lexxus International (SW
Pacific) Pty. Ltd., an Australian corporation and majority-owned subsidiary of
NHTC, which does business in Australia ("Lexxus Australia"). In addition, NHTC
incorporated Lexxus International (New Zealand) Limited, a New Zealand
corporation and majority-owned subsidiary of NHTC, which does business in New
Zealand ("Lexxus New Zealand").
In June 2001, NHTC incorporated Lighthouse Marketing Corporation ("LMC"), a
Delaware Corporation and a wholly-owned subsidiary of NHTC. As of March 31,
2002, LMC had not conducted any business, but intends to conduct business in the
future.
On November 16, 2001, NHTC incorporated Lexxus International Co., Ltd., a
corporation organized under the laws of the Republic of China and a
majority-owned subsidiary of NHTC ("Lexxus Taiwan").
On January 28, 2002, NHTC incorporated MyLexxus Europe AG, a corporation
organized under the laws of Switzerland and a majority-owned subsidiary of NHTC
("Lexxus Europe"). This company manages the sales of product into sixteen
eastern European countries, including Russia.
10
In March 2002, NHTC incorporated Lexxus International Co., Ltd., a
corporation organized under the laws of Hong Kong and a majority-owned
subsidiary of NHTC ("Lexxus Hong Kong").
Results of Operations - Three Months Ended March 31, 2002 Compared To The Three
Months Ended March 31, 2001.
As discussed in Note 2 to the consolidated financial statements, we have
amended and restated our results for the three month periods ended March 31,
2002 and March 31, 2001. All of the following analyses apply the basis of the
restated amounts.
Net Sales. Net sales were approximately $4,929,000 and $3,004,000 for the three
months ended March 31, 2002 and March 31, 2001, respectively; an increase of
$1,925,000. The increased sales were primarily from the sales of Lexxus
products, the expansion of Lexxus into international markets offset by a slight
decrease in the sales of eKaire products.
Cost of Sales. Cost of sales for the three months ended March 31, 2002 was
approximately $903,000 or 18% of net sales. Cost of sales for the three months
ended March 31, 2001 was approximately $574,000 or 19% of net sales. The total
cost of sales increased due to increased sales volume and the costs associated
with the packaging of the Lexxus product line.
Gross Profit. Gross profit increased from approximately $2,430,000 in the three
months ended March 31, 2001 to approximately $4,026,000 in the three months
ended March 31, 2002. The increase of approximately $1,596,000 was attributable
to higher sales volumes by Lexxus.
Associate Commissions. Associate commissions were approximately $3,212,000 in
the three months ended March 31, 2002 compared to approximately $1,667,000 for
the three months ended March 31, 2001. This increase is attributable to the
higher payout percentage of product sales associated with the Lexxus
compensation plan.
Selling, General and Administrative Expenses. Selling, general and
administrative costs as a percentage of net sales increased from approximately
$744,000 or 25% of sales in the three months ended March 31, 2001 to
approximately $1,982,000 or 40% of sales in the three months ended March 31,
2002. These costs as a percentage of net sales increased primarily due to
expansion of Lexxus into international markets.
Operating Income (loss). Operating income (loss) decreased from income of
approximately $20,000 in the three months ended March 31, 2001 to an operating
loss of approximately $1,168,000 in the three months ended March 31, 2002.
Income Taxes. Income tax benefits were not reflected in either period. The
anticipated benefits of utilizing net operating losses against future profits
were not recognized in the three months ended March 31, 2002 or the three months
ended March 31, 2001 under the provisions of Statement of Financial Accounting
Standards No. 109 ("Accounting for Income Taxes"), utilizing the Company's loss
carry forward as a component of income tax expense. A valuation allowance equal
to the net deferred tax asset has been recorded, as management of the Company
has not been able to determine that it is more likely than not that the deferred
tax assets will be realized.
Net Income (loss). Net income was a loss of approximately $1,228,000 in the
three months ended March 31, 2002 as compared to net income of $4,000 in the
three months ended March 31, 2001.
Liquidity and Capital Resources:
The Company has funded working capital and capital expenditure requirements
primarily from cash provided through borrowings from institutions and
individuals, as well as from the sale of Company securities in private
placements. Other ongoing sources of cash receipts are directly from the sale of
eKaire and Lexxus products.
In the three months ended March 31, 2002, NHTC issued 509,882 shares of
Common Stock to an accredited investor upon conversion of $1,096,710, face
amount of Series F Preferred Stock pursuant to Section 4(2) of the Securities
Act of 1933, as amended (the "Act").
11
In the three months ended March 31, 2002, NHTC issued 185,275 shares of
Common Stock to an accredited investor upon conversion of $275,000, face amount
of Series J Preferred Stock pursuant to Section 4(2) of the Act.
At March 31, 2002, the ratio of current assets to current liabilities was
0.41 to 1.0 and the Company had a working capital deficit of approximately
$5,864,000.
Cash provided by operations for the three months ended March 31, 2002 was
approximately $1,072,000. Cash used in investing activities during the period
was approximately $216,000, which relates primarily to capital expenditures.
Cash provided by financing activities during the period was approximately
$168,000, consisting of an investment by a minority owner. Total cash increased
by approximately $1,030,000 during the period.
CRITICAL ACCOUNTING POLICIES
Management's discussion and analysis of our financial condition and results
of operations is based upon our consolidated financial statements, which have
been prepared in accordance with accounting principles generally accepted in the
USA. The preparation of financial statements requires management to make
estimates and judgments that affect the reported amounts of assets and
liabilities, revenue and expenses and disclosures at the date of the financial
statements. We evaluate our estimates on an on-going basis, including those
related to revenue recognition, legal contingencies and income taxes. We use
authoritative pronouncements, historical experience and other assumptions as the
basis for making estimates. Actual results could differ from those estimates.
CURRENCY RISK AND EXCHANGE RATE INFORMATION
Some of our revenue and some of our expenses are recognized outside of the
United States, except for inventory purchases which are primarily transacted in
U.S. dollars from vendors in the United States. The local currency of each of
our subsidiary's primary markets is considered the functional currency. Revenue
and expenses are translated at the weighted average exchange rates for the
periods reported. Therefore, our reported revenue and earnings will be
positively impacted by a weakening of the U.S. dollar and will be negatively
impacted by a strengthening of the U.S. dollar. Given the uncertainty of
exchange rate fluctuations, we cannot estimate the effect of these fluctuations
on our future business, product pricing, and results of operations or financial
condition.
ITEM 3. CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures that are designed to ensure
that information required to be disclosed in our Exchange Act reports is
recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commission's rules and forms and that such
information is accumulated and communicated to our management, including our
President and Chief Financial Officer, as appropriate, to allow for timely
decisions regarding required disclosure. In designing and evaluating the
disclosure controls and procedures, management recognizes that any controls and
procedures, no matter how well designed and operated, can provide only
reasonable assurance of achieving the desired control objectives, and management
is required to apply its judgment in evaluating the cost-benefit relationship of
possible controls and procedures.
During the quarters ended September 30 and December 31, 2003, the Company
identified certain matters that resulted in the restatement of the Company's
financial statements for the three months ended March 31, 2002 and 2001 as set
forth in Note 2 to the Consolidated Financial Statements.
Within ninety (90) days prior to the date of this report, the Company's
President and Chief Financial Officer evaluated the effectiveness of the
Company's disclosure controls and procedures. Based upon his evaluation and as a
result, in part, of the matters noted above, the Company's President and Chief
Financial Officer has concluded that the Company's disclosure controls and
procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities
Exchange Act of 1937, as amended) are effective, with the qualification that the
restatements mentioned above were just recently identified and implemented for
the three and nine months ended September 30, 2002. Management requires
additional time to fully (i) assess their correction plan and (ii) implement
12
appropriate enhancements to its controls and procedures, if and so warranted in
the circumstances.
Since the date of his evaluation, there have been no significant changes to
the Company's internal controls or other factors that could significantly affect
these controls.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Not applicable.
Item 2. Changes in Securities and Use of Proceeds
Not applicable.
Item 3. Defaults upon Senior Securities
Not applicable.
Item 4. Submission of Matters to Vote of Security Holders
Not applicable.
Item 5. Other Information
Not applicable.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
Not applicable.
(b) Reports on Form 8-K
Not applicable.
13
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
NATURAL HEALTH TRENDS CORP.
By: /s/ MARK D. WOODBURN
------------------------------------------------
Mark D. Woodburn
President and Chief Financial Officer
Date: April 12, 2004
14