Use these links to rapidly review the document
Table of Contents
TABLE OF CONTENTS
Filed Pursuant to Rule 424(b)(3)
Registration No. 333-152700
Prospectus Supplement No. 1 to
Prospectus Dated May 18, 2009
Tree.com, Inc.
3,678,664 Shares of Common Stock, Par Value $0.01 Per Share
This prospectus supplement no. 1 supplements and amends information in the prospectus dated May 18, 2009 (the "Prospectus"). You should read this prospectus supplement in conjunction with the Prospectus. This supplement is qualified by reference to the Prospectus, except to the extent that the information herein supersedes the information contained in the Prospectus.
This prospectus supplement includes our Quarterly Reports on Form 10-Q for the Quarterly Periods ended June 30, 2009 and September 30, 2009 and our Current Report on Form 8-K dated and filed October 30, 2009 (other than the portions of such documents furnished to the Securities and Exchange Commission but not deemed to have been "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended).
As indicated under "Risk Factors" on page 2 of the Prospectus, in reviewing this prospectus supplement and the Prospectus, you should carefully consider the risks beginning on page 6 of our Annual Report on Form 10-K for the Fiscal Year ended December 31, 2008, as supplemented by the risks beginning on pages 45, 55 and 55, respectively, of our Quarterly Reports on Form 10-Q for the Quarterly Periods ended March 31, June 30 and September 30, 2009.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus supplement is truthful or complete. Any representation to the contrary is a criminal offense.
This supplement is part of the Prospectus and must accompany the Prospectus to satisfy prospectus delivery requirements under the Securities Act of 1933, as amended.
The date of this prospectus supplement is November 10, 2009.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the Quarterly Period Ended June 30, 2009 |
||
or |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission File No. 001-34063
TREE.COM, INC.
(Exact name of Registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
26-2414818 (I.R.S. Employer Identification No.) |
|
11115 Rushmore Drive, Charlotte, North Carolina 28277 (Address of principal executive offices) |
||
(704) 541-5351 (Registrant's telephone number, including area code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer ý (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
As of August 5, 2009 there were 10,803,486 shares of the Registrant's common stock, par value $.01 per share, outstanding.
i
TREE.COM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2009 | 2008 | |||||||||||
|
(In thousands, except per share amounts) |
||||||||||||||
Revenue |
|||||||||||||||
LendingTree Loans |
$ | 36,257 | $ | 25,254 | $ | 70,629 | $ | 56,056 | |||||||
Exchanges and other |
16,923 | 24,514 | 34,052 | 55,523 | |||||||||||
Real Estate |
7,793 | 10,215 | 13,552 | 18,597 | |||||||||||
Total revenue |
60,973 | 59,983 | 118,233 | 130,176 | |||||||||||
Cost of revenue |
|||||||||||||||
LendingTree Loans |
14,003 | 11,413 | 25,859 | 23,213 | |||||||||||
Exchanges and other |
2,531 | 3,601 | 4,998 | 8,072 | |||||||||||
Real Estate |
4,792 | 5,907 | 8,656 | 10,777 | |||||||||||
Total cost of revenue (exclusive of depreciation shown separately below) |
21,326 | 20,921 | 39,513 | 42,062 | |||||||||||
Gross margin |
39,647 | 39,062 | 78,720 | 88,114 | |||||||||||
Operating expenses |
|||||||||||||||
Selling and marketing expense |
13,892 | 27,819 | 27,714 | 57,746 | |||||||||||
General and administrative expense |
17,112 | 15,027 | 33,806 | 35,686 | |||||||||||
Product development |
1,561 | 1,443 | 3,169 | 3,552 | |||||||||||
Restructuring expense |
(1,078 | ) | 1,761 | (236 | ) | 2,163 | |||||||||
Amortization of intangibles |
1,318 | 3,660 | 2,581 | 7,328 | |||||||||||
Depreciation |
1,687 | 1,771 | 3,351 | 3,546 | |||||||||||
Asset impairments |
3,903 | 164,335 | 3,903 | 164,335 | |||||||||||
Total operating expenses |
38,395 | 215,816 | 74,288 | 274,356 | |||||||||||
Operating income (loss) |
1,252 | (176,754 | ) | 4,432 | (186,242 | ) | |||||||||
Other income (expense) |
|||||||||||||||
Interest income |
27 | 2 | 75 | 11 | |||||||||||
Interest expense |
(151 | ) | (219 | ) | (302 | ) | (328 | ) | |||||||
Other |
| | | (2 | ) | ||||||||||
Total other income (expense), net |
(124 | ) | (217 | ) | (227 | ) | (319 | ) | |||||||
Income (loss) before income taxes |
1,128 | (176,971 | ) | 4,205 | (186,561 | ) | |||||||||
Income tax (provision) benefit |
(386 | ) | 14,051 | (303 | ) | 13,842 | |||||||||
Net income (loss) |
$ | 742 | $ | (162,920 | ) | $ | 3,902 | $ | (172,719 | ) | |||||
Weighted average common shares outstanding |
10,706 | 9,328 | 10,194 | 9,328 | |||||||||||
Weighted average diluted shares outstanding |
11,034 | 9,328 | 10,354 | 9,328 | |||||||||||
Net income (loss) per share available to common shareholders |
|||||||||||||||
Basic |
$ | 0.07 | $ | (17.47 | ) | $ | 0.38 | $ | (18.52 | ) | |||||
Diluted |
$ | 0.07 | $ | (17.47 | ) | $ | 0.38 | $ | (18.52 | ) | |||||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
1
TREE.COM, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
June 30, 2009 | December 31, 2008 | ||||||
---|---|---|---|---|---|---|---|---|
|
(unaudited) |
|
||||||
|
(In thousands, except share amounts) |
|||||||
ASSETS: |
||||||||
Cash and cash equivalents |
$ | 83,705 | $ | 73,643 | ||||
Restricted cash and cash equivalents |
15,499 | 15,204 | ||||||
Accounts receivable, net of allowance of $408 and $367, respectively |
6,011 | 7,234 | ||||||
Loans held for sale ($110,054 and $85,638 measured at fair value, respectively) |
111,917 | 87,835 | ||||||
Prepaid and other current assets |
11,080 | 8,960 | ||||||
Total current assets |
228,212 | 192,876 | ||||||
Property and equipment, net |
13,968 | 17,057 | ||||||
Goodwill |
9,285 | 9,285 | ||||||
Intangible assets, net |
59,179 | 64,663 | ||||||
Other non-current assets |
476 | 202 | ||||||
Total assets |
$ | 311,120 | $ | 284,083 | ||||
LIABILITIES: |
||||||||
Warehouse lines of credit |
$ | 93,122 | $ | 76,186 | ||||
Accounts payable, trade |
4,787 | 3,541 | ||||||
Deferred revenue |
1,561 | 1,231 | ||||||
Deferred income taxes |
2,290 | 2,290 | ||||||
Accrued expenses and other current liabilities |
35,042 | 37,146 | ||||||
Total current liabilities |
136,802 | 120,394 | ||||||
Income taxes payable |
882 | 862 | ||||||
Other long-term liabilities |
9,923 | 9,016 | ||||||
Deferred income taxes |
15,683 | 15,683 | ||||||
Total liabilities |
163,290 | 145,955 | ||||||
Commitments and contingencies (Note 12) |
||||||||
SHAREHOLDERS' EQUITY: |
||||||||
Preferred stock $.01 par value; authorized 5,000,000 shares; none issued or outstanding |
| | ||||||
Common stock $.01 par value; authorized 50,000,000 shares; issued and outstanding 10,806,584 and 9,369,381 shares, respectively |
108 | 94 | ||||||
Additional paid-in capital |
900,363 | 894,577 | ||||||
Accumulated deficit |
(752,641 | ) | (756,543 | ) | ||||
Total shareholders' equity |
147,830 | 138,128 | ||||||
Total liabilities and shareholders' equity |
$ | 311,120 | $ | 284,083 | ||||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
2
TREE.COM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(Unaudited)
|
|
Common Stock | |
|
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Total | Number of Shares |
Amount | Additional Paid-in Capital |
Accumulated Deficit |
||||||||||||
|
(In thousands) |
||||||||||||||||
Balance as of December 31, 2008 |
$ | 138,128 | 9,369 | $ | 94 | $ | 894,577 | $ | (756,543 | ) | |||||||
Comprehensive income: |
|||||||||||||||||
Net income for the six months ended June 30, 2009 |
3,902 |
|
|
|
3,902 |
||||||||||||
Comprehensive income |
3,902 |
|
|
|
|
||||||||||||
Non-cash compensation |
1,993 |
|
|
1,993 |
|
||||||||||||
Sale of common stock |
3,656 |
935 |
9 |
3,647 |
|
||||||||||||
Issuance of common stock upon exercise of stock options and vesting of restricted stock units, net of withholding taxes |
151 |
152 |
2 |
149 |
|
||||||||||||
Issuance of restricted stock |
|
350 |
3 |
(3 |
) |
|
|||||||||||
Balance as of June 30, 2009 |
$ |
147,830 |
10,806 |
$ |
108 |
$ |
900,363 |
$ |
(752,641 |
) |
|||||||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
3
TREE.COM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
Six Months Ended June 30, | |||||||
---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | ||||||
|
(In thousands) |
|||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | 3,902 | $ | (172,719 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Loss on disposal of assets |
949 | | ||||||
Amortization of intangibles |
2,581 | 7,328 | ||||||
Depreciation |
3,351 | 3,546 | ||||||
Intangible impairment |
3,903 | 33,378 | ||||||
Goodwill impairment |
| 130,957 | ||||||
Non-cash compensation expense |
1,993 | 2,219 | ||||||
Non-cash restructuring expense |
161 | 370 | ||||||
Deferred income taxes |
| (13,869 | ) | |||||
Gain on origination and sale of loans |
(67,206 | ) | (50,828 | ) | ||||
Loss on impaired loans not sold |
290 | 47 | ||||||
Loss on sale of real estate acquired in satisfaction of loans |
77 | 198 | ||||||
Bad debt expense |
243 | 432 | ||||||
Non-cash interest expense |
| 76 | ||||||
Changes in current assets and liabilities: |
||||||||
Accounts receivable |
864 | 2,153 | ||||||
Origination of loans |
(1,612,556 | ) | (1,246,436 | ) | ||||
Proceeds from sales of loans |
1,658,128 | 1,295,909 | ||||||
Principal payments received on loans |
627 | 222 | ||||||
Payments to investors for loan losses and early payoff obligations |
(4,141 | ) | (2,907 | ) | ||||
Prepaid and other current assets |
(623 | ) | 2,129 | |||||
Accounts payable and other current liabilities |
(1,888 | ) | 4,147 | |||||
Income taxes payable |
123 | (508 | ) | |||||
Deferred revenue |
236 | (718 | ) | |||||
Other, net |
1,003 | (278 | ) | |||||
Net cash used in operating activities |
(7,983 | ) | (5,152 | ) | ||||
Cash flows from investing activities: |
||||||||
Contingent acquisition consideration |
| (14,487 | ) | |||||
Acquisitions |
(1,000 | ) | | |||||
Capital expenditures |
(1,404 | ) | (2,770 | ) | ||||
Other, net |
581 | (146 | ) | |||||
Net cash used in investing activities |
(1,823 | ) | (17,403 | ) | ||||
Cash flows from financing activities: |
||||||||
Borrowing under warehouse lines of credit |
1,402,823 | 1,142,343 | ||||||
Repayments of warehouse lines of credit |
(1,385,887 | ) | (1,146,336 | ) | ||||
Principal payments on long-term obligations |
| (20,045 | ) | |||||
Transfers to IAC |
| 27,266 | ||||||
Capital contributions from IAC |
| 14,487 | ||||||
Issuance of common stock |
3,807 | | ||||||
Excess tax benefits from stock-based awards |
| 153 | ||||||
(Increase) decrease in restricted cash |
(875 | ) | 12,048 | |||||
Net cash provided by financing activities |
19,868 | 29,916 | ||||||
Net increase in cash and cash equivalents |
10,062 | 7,361 | ||||||
Cash and cash equivalents at beginning of period |
73,643 | 45,940 | ||||||
Cash and cash equivalents at end of period |
$ | 83,705 | $ | 53,301 | ||||
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
4
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1ORGANIZATION
Spin-Off
On August 20, 2008, Tree.com, Inc. ("Tree.com" or the "Company") was spun off from its parent company, IAC/InterActiveCorp ("IAC") into a separate publicly traded company. In these consolidated financial statements, we refer to the separation transaction as the "spin-off." In connection with the spin-off, Tree.com was incorporated as a Delaware corporation in April 2008. Tree.com consists of the brands and businesses that formerly comprised IAC's Lending and Real Estate segments. We refer herein to these brands and businesses as the "Tree.com Businesses," which include LendingTree.com, RealEstate.com, GetSmart.com, Home Loan Center, Inc. (d/b/a LendingTree Loans) and iNest.com.
In conjunction with the spin-off, Tree.com completed the following transactions: (1) extinguished all intercompany payable balances with IAC, which totaled $56.2 million, by recording a non-cash contribution from IAC, (2) recapitalized the invested capital balances with common stock in the amount of $0.1 million, whereby holders of IAC stock received one-thirtieth of a share of common stock of Tree.com, and (3) received $55.2 million of cash from IAC.
Basis of Presentation
The historical consolidated financial statements of Tree.com and its subsidiaries reflect the contribution or other transfer to Tree.com of all of the subsidiaries and assets and the assumption by Tree.com of all of the liabilities relating to the Tree.com Businesses in connection with the spin-off and the allocation to Tree.com of certain IAC corporate expenses relating to the Tree.com Businesses. Accordingly, the historical consolidated financial statements of Tree.com reflect the historical financial position, results of operations and cash flows of the Tree.com Businesses since their respective dates of acquisition by IAC, based on the historical consolidated financial statements and accounting records of IAC and using the historical results of operations and historical bases of the assets and liabilities of the Tree.com Businesses with the exception of accounting for income taxes. For purposes of these financial statements, income taxes have been computed for Tree.com on an as if stand-alone, separate tax return basis. Intercompany transactions and accounts have been eliminated.
In the opinion of Tree.com's management, the assumptions underlying the historical consolidated financial statements of Tree.com are reasonable. However, this financial information does not necessarily reflect what the historical financial position, results of operations and cash flows of Tree.com would have been had Tree.com been a stand-alone company during the periods presented.
The accompanying unaudited interim consolidated financial statements as of June 30, 2009 and 2008 and for the three and six months then ended have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for annual financial statements. In the opinion of the Company's management, the unaudited interim consolidated financial statements have been prepared on the same basis as the audited financial statements, and include all adjustments, consisting only of normal recurring adjustments, necessary for the fair presentation of the Company's financial position for the periods presented. The results for the three and six months ended June 30, 2009 are not necessarily indicative of the results to be expected for the year ending December 31, 2009, or any other period. These financial statements and notes should be read in conjunction with the audited financial statements and notes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2008.
5
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 1ORGANIZATION (Continued)
We evaluated subsequent events through August 7, 2009, the issuance date of our consolidated financial statements for the period ended June 30, 2009, as this is the date on which we filed such financial statements on Form 10-Q with the SEC.
Company Overview
LendingTree Loans
The LendingTree Loans segment originates, processes, approves and funds various residential real estate loans through Home Loan Center, Inc. ("HLC"), (d/b/a LendingTree Loans). The HLC and LendingTree Loans brand names are collectively referred to in these consolidated financial statements as "LendingTree Loans."
Exchanges
The Exchanges segment consists of online lead generation networks and call centers (principally LendingTree.com and GetSmart.com) that connect consumers and service providers principally in the lending industry.
Real Estate
The Real Estate segment consists of a proprietary full service real estate brokerage (RealEstate.com, REALTORS®) that operates in 20 U.S. markets, as well as an online lead generation network accessed at www.RealEstate.com, that connects consumers with real estate brokerages around the country.
Tree.com maintains operations solely in the United States.
Business Combinations
In 2009 Tree.com purchased certain assets of three separate companies, with an aggregate purchase price of $5.5 million in cash. One of the purchases closed in January 2009, and the two other purchases closed in July 2009. All three transactions are part of our strategic initiative to diversify our revenue streams outside of the mortgage and real estate industries.
These asset purchases are being accounted for under the acquisition method of accounting in accordance with SFAS No. 141R (see Note 2). Accordingly, the purchase price is allocated to the acquired assets and liabilities based on their estimated fair values at the acquisition date. The purchase that closed in January 2009 has been allocated as $1.0 million to intangible assets with useful lives of three years. The allocation of the purchase price for the two other transactions, including goodwill, if any, is not yet complete and will be finalized upon completion of the analysis of the fair values of the acquired assets and liabilities. The pro forma effect of these purchases was not material to our results of operations.
NOTE 2SIGNIFICANT ACCOUNTING POLICIES
Accounting Estimates
Tree.com's management is required to make certain estimates and assumptions during the preparation of the consolidated financial statements in accordance with U.S. generally accepted
6
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2SIGNIFICANT ACCOUNTING POLICIES (Continued)
accounting principles. These estimates and assumptions impact the reported amount of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the consolidated financial statements. They also impact the reported amount of net earnings during any period. Actual results could differ from those estimates.
Significant estimates underlying the accompanying consolidated financial statements include: valuation allowance for impaired loans held for sale; reserve for obligations on loans that have been previously sold; the fair value of loans held for sale and related derivatives; the recoverability of long-lived assets, goodwill and intangible assets; the determination of income taxes payable and deferred income taxes, including related valuation allowances; various other allowances, reserves and accruals; and assumptions related to the determination of stock-based compensation.
Reclassifications
In connection with the change in reportable segments (see Note 7), certain prior period amounts have been reclassified to conform with the current year presentation with no effect on net income (loss) or accumulated deficit. Specifically, compensation and other employee-related costs for loan officers within the LendingTree Loans segment totaling $3.5 million and $6.9 million for the three and six months ending June 30, 2008, respectively, were reclassified from selling and marketing expense to cost of revenue, and certain other expenses totaling $0.1 million and $0.2 million for the three and six months ending June 30, 2008, respectively, were reclassified from general and administrative expense to selling and marketing expense.
Restricted Cash and Cash Equivalents
Restricted cash and cash equivalents consists of the following (in thousands):
|
June 30, 2009 | December 31, 2008 | ||||||
---|---|---|---|---|---|---|---|---|
Cash in escrow for future operating lease commitments |
$ | 3,478 | $ | 5,587 | ||||
Cash in escrow for surety bonds |
5,029 | 5,016 | ||||||
Cash in escrow for corporate purchasing card program |
2,202 | 2,200 | ||||||
Minimum required balances for warehouse lines of credit |
1,875 | 1,000 | ||||||
Other |
2,915 | 1,401 | ||||||
Total restricted cash and cash equivalents |
$ | 15,499 | $ | 15,204 | ||||
Changes in restricted cash balances are shown within investing and financing activities in the accompanying consolidated statements of cash flows.
Recent Accounting Pronouncements
In December 2007, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 141 (revised 2007), "Business Combinations" ("SFAS No. 141R"), which replaces FASB Statement No. 141. SFAS No. 141R establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable
7
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2SIGNIFICANT ACCOUNTING POLICIES (Continued)
assets acquired, the liabilities assumed, any noncontrolling interest in the acquiree and the goodwill acquired. The Statement also establishes disclosure requirements that will enable users to evaluate the nature and financial effects of the business combination. SFAS No. 141R applies prospectively to business combinations in fiscal years beginning after December 15, 2008. The Company applied SFAS No. 141R to its business combinations made subsequent to January 1, 2009. See Note 1 for further information.
Tree.com adopted SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133" ("SFAS No. 161") on January 1, 2009. SFAS No. 161 amends and expands the disclosure requirements of SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS No. 133") with the intent to provide users of financial statements with an enhanced understanding of: (i) how and why an entity uses derivative instruments; (ii) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations; and (iii) how derivative instruments and related hedged items affect an entity's financial position, financial performance and cash flows. The adoption of SFAS No. 161 did not have a material impact on the Company's consolidated financial statements. See Note 9 for further information.
In April 2009, the FASB issued and Tree.com adopted FASB Staff Position ("FSP") No. FAS 107-1 and APB 28-1, "Interim Disclosures about Fair Value of Financial Instruments". This FSP amends SFAS No. 107, "Disclosures about Fair Value of Financial Instruments", to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. This FSP also amends APB Opinion No. 28, "Interim Financial Reporting", to require those disclosures in summarized financial information at interim reporting periods. See Note 9 for further information.
In May 2009, the FASB issued and Tree.com adopted SFAS No. 165, "Subsequent Events" ("SFAS No. 165"). SFAS No. 165 establishes principles and requirements for subsequent events, in particular: (i) the period after the balance sheet date during which management of a reporting entity shall evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements; (ii) the circumstances under which an entity shall recognize events or transactions occurring after the balance sheet date in its financial statements; and (iii) the disclosures that an entity shall make about events or transactions that occurred after the balance sheet date. See Note 1 for further information.
In June 2009, the FASB issued SFAS No. 166, "Accounting for Transfers of Financial Assets, an amendment of FASB Statement No. 140". The objective is to improve relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor's continuing involvement, if any, in transferred financial assets. SFAS No. 166 is effective for annual reporting periods beginning after November 15, 2009. The Company is evaluating the impact of adopting SFAS No. 166.
In June 2009, the FASB issued SFAS No. 168, "The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting PrinciplesA Replacement of FASB Statement No. 162." The objective is to replace SFAS No. 162 and to establish the FASB Accounting Standards Codification as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP. Rules
8
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2SIGNIFICANT ACCOUNTING POLICIES (Continued)
and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. SFAS No. 168 does not change GAAP. SFAS No. 168 is effective for financial statements issued for interim and annual periods ending after September 15, 2009. The adoption of SFAS No. 168 will have no material impact on our consolidated financial statements.
NOTE 3GOODWILL AND INTANGIBLE ASSETS
The balance of goodwill and intangible assets, net is as follows (in thousands):
|
June 30, 2009 | December 31, 2008 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
GoodwillReal Estate |
$ | 9,285 | $ | 9,285 | ||||||
Intangible assets: |
||||||||||
Intangible assets with indefinite lives |
55,229 | 55,229 | ||||||||
Intangible assets with definite lives, net |
3,950 | 9,434 | ||||||||
Total intangible assets, net |
59,179 | 64,663 | ||||||||
Total goodwill and intangible assets, net |
$ | 68,464 | $ | 73,948 | ||||||
Intangible assets with indefinite lives relate principally to trade names and trademarks.
At June 30, 2009, intangible assets with definite lives relate to the following (in thousands):
|
Cost | Accumulated Amortization |
Net | Weighted Average Amortization Life (Years) |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Purchase agreements |
$ | 76,117 | $ | (73,352 | ) | $ | 2,765 | 5.7 | ||||||
Technology |
29,997 | (29,200 | ) | 797 | 3.0 | |||||||||
Customer lists |
6,607 | (6,607 | ) | | 2.8 | |||||||||
Other |
9,614 | (9,226 | ) | 388 | 4.8 | |||||||||
Total |
$ | 122,335 | $ | (118,385 | ) | $ | 3,950 | |||||||
At December 31, 2008, intangible assets with definite lives relate to the following (in thousands):
|
Cost | Accumulated Amortization |
Net | Weighted Average Amortization Life (Years) |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Purchase agreements |
$ | 76,117 | $ | (68,898 | ) | $ | 7,219 | 5.7 | ||||||
Technology |
29,100 | (29,100 | ) | | 3.0 | |||||||||
Customer lists |
6,607 | (6,607 | ) | | 2.8 | |||||||||
Other |
9,512 | (7,297 | ) | 2,215 | 4.8 | |||||||||
Total |
$ | 121,336 | $ | (111,902 | ) | $ | 9,434 | |||||||
9
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 3GOODWILL AND INTANGIBLE ASSETS (Continued)
Amortization of intangible assets with definite lives is computed on a straight-line basis and, based on June 30, 2009 balances, such amortization for the next five years is estimated to be as follows (in thousands):
|
Amount | |||
---|---|---|---|---|
Six months ending December 31, 2009 |
$ | 1,623 | ||
Year ending December 31, 2010 |
1,887 | |||
Year ending December 31, 2011 |
366 | |||
Year ending December 31, 2012 |
74 | |||
|
$ | 3,950 | ||
In the second quarter of 2009, Tree.com recorded impairment charges of $3.9 million related to definite-lived intangible assets within Real Estate. In the second quarter of 2009, the new Real Estate operating segment leadership undertook significant changes in management, operational focus and marketing efforts related to the new homes referral service business. These changes combined with the continued deterioration of new housing starts and new homes sales in 2009, caused the Company to reassess the remaining useful lives and the likely future recoverability of the remaining value of these intangible assets. In testing the recoverability of these assets, indications of impairment were determined to exist, and subsequent impairment testing resulted in the charge noted above.
In the second quarter of 2008, Tree.com recorded impairment charges of $131.0 million and $33.4 million related to goodwill and an indefinite-lived intangible asset, respectively. The charge related to LendingTree Loans was a goodwill impairment charge of $0.9 million. The charges associated with the Exchanges were $69.3 million related to goodwill and $33.4 million related to an indefinite-lived intangible asset. The charge related to Real Estate was a goodwill impairment charge of $60.8 million.
The impairments in 2008 resulted from the Company's reassessment of the likely future profitability in light of the persistent adverse mortgage and real estate market realities. These adverse conditions included, among others, constrained liquidity, lender focus on low margin mortgage offerings, the decline in real estate values and a high rate of delinquency for existing mortgages. Tree.com updated its assessment of mortgage and real estate market conditions and Tree.com's responsive operational strategies during the second quarter of 2008, and quantified these considerations in Tree.com's future forecasted results.
The following table presents the balance of goodwill by segment, including changes in the carrying amount of goodwill, for the six months ended June 30, 2008 (in thousands):
|
Balance as of January 1, 2008 |
Additions | (Deductions) | Impairments | Balance as of June 30, 2008 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
LendingTree Loans |
$ | 898 | $ | | $ | | $ | (898 | ) | $ | | ||||||
Exchanges |
69,868 | | (615 | ) | (69,253 | ) | | ||||||||||
Real Estate |
70,126 | | (35 | ) | (60,806 | ) | 9,285 | ||||||||||
Total |
$ | 140,892 | $ | | $ | (650 | ) | $ | (130,957 | ) | $ | 9,285 | |||||
Deductions principally relate to the establishment of deferred tax assets related to the acquired tax attributes and income tax benefit realized pursuant to the exercise of stock options assumed in a business acquisition that were vested at the transaction date and are treated as a reduction in goodwill when the income tax deductions are realized. The impairments are described above.
10
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 4PROPERTY AND EQUIPMENT
The balance of property and equipment, net is as follows (in thousands):
|
June 30, 2009 | December 31, 2008 | ||||||
---|---|---|---|---|---|---|---|---|
Computer equipment and capitalized software |
$ | 35,969 | $ | 34,416 | ||||
Leasehold improvements |
3,184 | 3,184 | ||||||
Furniture and other equipment |
4,949 | 5,088 | ||||||
Projects in progress |
2,001 | 3,169 | ||||||
|
46,103 | 45,857 | ||||||
Less: accumulated depreciation and amortization |
(32,135 | ) | (28,800 | ) | ||||
Total property and equipment, net |
$ | 13,968 | $ | 17,057 | ||||
NOTE 5ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities consist of the following (in thousands):
|
June 30, 2009 | December 31, 2008 | ||||||
---|---|---|---|---|---|---|---|---|
Accrued loan loss liability related to loans previously sold |
$ | 5,634 | $ | 3,972 | ||||
Litigation accruals |
| 2,031 | ||||||
Accrued advertising expense |
5,556 | 5,518 | ||||||
Accrued compensation and benefits |
7,224 | 5,251 | ||||||
Accrued professional fees |
1,016 | 1,576 | ||||||
Accrued restructuring costs |
876 | 3,262 | ||||||
Derivative liabilities |
1,421 | 2,164 | ||||||
Customer deposits and escrows |
3,763 | 2,957 | ||||||
Deferred rent |
851 | 1,035 | ||||||
Other |
8,701 | 9,380 | ||||||
Total accrued expenses and other current liabilities |
$ | 35,042 | $ | 37,146 | ||||
The other category above reflects an estimated earnout payable related to an acquisition and other miscellaneous accrued expenses.
An additional $6.5 million of accrued loan loss liability related to loans previously sold is classified in other long term liabilities at both June 30, 2009 and December 31, 2008.
NOTE 6WAREHOUSE LINES OF CREDIT
Borrowings on warehouse lines of credit were $93.1 million and $76.2 million at June 30, 2009 and December 31, 2008, respectively.
As of June 30, 2009, LendingTree Loans had two $50 million committed lines of credit ("warehouse lines"). Borrowings under these lines are limited for funding, and are secured by, consumer residential loans that are held for sale. Loans under these warehouse lines are repaid directly from proceeds from the sales of loans by LendingTree Loans.
The first line is scheduled to expire on April 30, 2010, but can be cancelled at the option of the lender without default upon sixty days notice. The second line is scheduled to expire on December 29, 2009; however, that lender has indicated it is exiting the warehouse lending business and will honor the existing contract only through the stated term. The first line includes an additional uncommitted credit
11
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 6WAREHOUSE LINES OF CREDIT (Continued)
facility of $75 million. The first line is also guaranteed by Tree.com, Inc., LendingTree, LLC and LendingTree Holdings Corp.
The interest rate under the first line is 225 basis points plus the greater of (a) the 30-day LIBOR or (b) 200 basis points. The interest rate under the $75 million uncommitted line is 30-day LIBOR plus 150 basis points. The interest rate under the second line is 30-day LIBOR plus 125 basis points.
Under the terms of these warehouse lines, LendingTree Loans is required to maintain various financial and other covenants. These financial covenants include, but are not limited to, maintaining (i) minimum tangible net worth of $44.0 million, cash on hand with a certain lender and liquid assets, (ii) a maximum ratio of total liabilities to net worth and (iii) pre-tax net income requirements on a quarterly basis. LendingTree Loans is also required to sell at least 50% of the loans it originates to an affiliate of the lender under the first line or pay a "pair-off fee" of 37.5 basis points on the difference between the required and actual volume of loans sold. During the quarter ended June 30, 2009, LendingTree Loans was in compliance with the covenants under the lines.
The LendingTree Loans business is highly dependent on the availability of these warehouse lines. Although we believe that our existing lines of credit are adequate for our current operations, reductions in our available credit, or the inability to renew or replace these lines, would have a material adverse effect on our business, financial condition and results of operations. Management has determined that it could continue to operate the LendingTree Loans business, at a reduced capacity, if one but not both of the warehouse lines were lost and not replaced. Management has been and continues to be in discussions with several financial institutions that could serve as potential sources of credit to replace or supplement the current credit facilities. However, these financial institutions, like all financial institutions, are subject to the same adverse market conditions and may be affected by recent market disruptions, which may affect the decision to provide a credit line, or the pricing for such lines.
NOTE 7SEGMENT INFORMATION
The overall concept that Tree.com employs in determining its reportable segments and related financial information is to present them in a manner consistent with how the chief operating decision maker and executive management view the Tree.com businesses, how the businesses are organized as to segment management, and the focus of the Tree.com businesses with regards to the types of products or services offered or the target market.
Following the spin-off from IAC, the new chief operating decision maker began to realign the Tree.com Businesses into new operating segments. During the first quarter of 2009, management completed its realignment of staffing and direct revenue and costs for each new segment and created reporting structures to enable the chief operating decision maker and management to evaluate the results of operations for each of these new segments on a comparative basis with prior periods. In prior periods, the segments "Lending" and "Real Estate" were presented, which have been changed to "LendingTree Loans", "Exchanges" and "Real Estate" segments. Additionally, certain shared indirect costs that are described below are reported as "UnallocatedCorporate". All items of segment information for prior periods have been restated to conform to the new reportable segment presentation.
The expenses presented below for each of the business segments include an allocation of certain corporate expenses that are identifiable and directly benefit those segments. The unallocated expenses are those corporate overhead expenses that are not directly attributable to a segment and include:
12
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 7SEGMENT INFORMATION (Continued)
corporate expenses such as finance, legal, executive, technology support, and human resources, as well as elimination of inter-segment revenue and costs.
Tree.com's primary performance metrics are EBITDA and Adjusted EBITDA. EBITDA is defined as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) non-cash intangible asset impairment charges, (3) gain/loss on disposal of assets, (4) restructuring expenses, (5) proceeds from litigation settlements, (6) pro forma adjustments for significant acquisitions, and (7) one-time items. Tree.com believes these measures are useful to investors because they represent the operating results from Tree.com's segments, but exclude the effects of any other non-cash expenses. EBITDA and Adjusted EBITDA have certain limitations in that they do not take into account the impact to Tree.com's statement of operations of certain expenses, including depreciation, non-cash compensation and acquisition related accounting. Tree.com endeavors to compensate for the limitations of the non-GAAP measure presented by also providing the comparable GAAP measure with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measure.
Summarized information by segment and a reconciliation to EBITDA and Adjusted EBITDA is as follows (in thousands):
|
For the Three Months Ended June 30, 2009: | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
LendingTree Loans |
Exchanges | Real Estate | Unallocated Corporate |
Total | ||||||||||||
Revenue |
$ | 36,257 | $ | 20,630 | $ | 7,793 | $ | (3,707 | ) | $ | 60,973 | ||||||
Cost of revenue (exclusive of depreciation shown separately below) |
14,003 | 2,020 | 4,792 | 511 | 21,326 | ||||||||||||
Gross Margin |
22,254 | 18,610 | 3,001 | (4,218 | ) | 39,647 | |||||||||||
Operating Expenses: |
|||||||||||||||||
Selling and marketing expense |
4,098 | 12,474 | 1,020 | (3,700 | ) | 13,892 | |||||||||||
General and administrative expense |
5,911 | 2,665 | 2,331 | 6,205 | 17,112 | ||||||||||||
Product development |
97 | 807 | 347 | 310 | 1,561 | ||||||||||||
Restructuring expense |
(1,084 | ) | | 6 | | (1,078 | ) | ||||||||||
Amortization of intangibles |
70 | 106 | 1,142 | | 1,318 | ||||||||||||
Depreciation |
759 | 198 | 287 | 443 | 1,687 | ||||||||||||
Asset impairments |
| | 3,903 | | 3,903 | ||||||||||||
Total operating expenses |
9,851 | 16,250 | 9,036 | 3,258 | 38,395 | ||||||||||||
Operating income (loss) |
12,403 | 2,360 | (6,035 | ) | (7,476 | ) | 1,252 | ||||||||||
Adjustments to reconcile to EBITDA and Adjusted EBITDA: |
|||||||||||||||||
Amortization of intangibles |
70 | 106 | 1,142 | | 1,318 | ||||||||||||
Depreciation |
759 | 198 | 287 | 443 | 1,687 | ||||||||||||
EBITDA |
13,232 | 2,664 | (4,606 | ) | (7,033 | ) | 4,257 | ||||||||||
Restructuring expense |
(1,084 | ) | | 6 | | (1,078 | ) | ||||||||||
Asset impairments |
| | 3,903 | | 3,903 | ||||||||||||
Loss on disposal of assets |
| 311 | | | 311 | ||||||||||||
Non-cash compensation |
67 | 306 | 33 | 410 | 816 | ||||||||||||
Adjusted EBITDA |
$ | 12,215 | $ | 3,281 | $ | (664 | ) | $ | (6,623 | ) | $ | 8,209 | |||||
13
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 7SEGMENT INFORMATION (Continued)
|
For the Three Months Ended June 30, 2008: | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
LendingTree Loans |
Exchanges | Real Estate | Unallocated Corporate |
Total | ||||||||||||
Revenue |
$ | 25,254 | $ | 30,128 | $ | 10,215 | $ | (5,614 | ) | $ | 59,983 | ||||||
Cost of revenue (exclusive of depreciation shown separately below) |
11,413 | 3,063 | 5,907 | 538 | 20,921 | ||||||||||||
Gross Margin |
13,841 | 27,065 | 4,308 | (6,152 | ) | 39,062 | |||||||||||
Operating Expenses: |
|||||||||||||||||
Selling and marketing expense |
5,623 | 25,327 | 2,223 | (5,354 | ) | 27,819 | |||||||||||
General and administrative expense |
5,618 | 183 | 3,654 | 5,572 | 15,027 | ||||||||||||
Product development |
60 | 733 | 611 | 39 | 1,443 | ||||||||||||
Restructuring expense |
404 | 151 | 513 | 693 | 1,761 | ||||||||||||
Amortization of intangibles |
70 | 2,502 | 1,088 | | 3,660 | ||||||||||||
Depreciation |
848 | 194 | 252 | 477 | 1,771 | ||||||||||||
Asset impairments |
898 | 102,630 | 60,807 | | 164,335 | ||||||||||||
Total operating expenses |
13,521 | 131,720 | 69,148 | 1,427 | 215,816 | ||||||||||||
Operating income (loss) |
320 | (104,655 | ) | (64,840 | ) | (7,579 | ) | (176,754 | ) | ||||||||
Adjustments to reconcile to EBITDA and Adjusted EBITDA: |
|||||||||||||||||
Amortization of intangibles |
70 | 2,502 | 1,088 | | 3,660 | ||||||||||||
Depreciation |
848 | 194 | 252 | 477 | 1,771 | ||||||||||||
EBITDA |
1,238 | (101,959 | ) | (63,500 | ) | (7,102 | ) | (171,323 | ) | ||||||||
Restructuring expense |
404 | 151 | 513 | 693 | 1,761 | ||||||||||||
Asset impairments |
898 | 102,631 | 60,806 | | 164,335 | ||||||||||||
Non-cash compensation |
| 250 | 552 | 861 | 1,663 | ||||||||||||
Adjusted EBITDA |
$ | 2,540 | $ | 1,073 | $ | (1,629 | ) | $ | (5,548 | ) | $ | (3,564 | ) | ||||
14
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 7SEGMENT INFORMATION (Continued)
|
For the Six Months Ended June 30, 2009: | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
LendingTree Loans |
Exchanges | Real Estate | Unallocated Corporate |
Total | ||||||||||||
Revenue |
$ | 70,629 | $ | 39,697 | $ | 13,552 | $ | (5,645 | ) | $ | 118,233 | ||||||
Cost of revenue (exclusive of depreciation shown separately below) |
25,859 | 3,911 | 8,656 | 1,087 | 39,513 | ||||||||||||
Gross Margin |
44,770 | 35,786 | 4,896 | (6,732 | ) | 78,720 | |||||||||||
Operating Expenses: |
|||||||||||||||||
Selling and marketing expense |
6,212 | 24,442 | 2,698 | (5,638 | ) | 27,714 | |||||||||||
General and administrative expense |
11,248 | 5,456 | 5,055 | 12,047 | 33,806 | ||||||||||||
Product development |
247 | 1,439 | 881 | 602 | 3,169 | ||||||||||||
Restructuring expense |
(1,192 | ) | 58 | 739 | 159 | (236 | ) | ||||||||||
Amortization of intangibles |
140 | 156 | 2,285 | | 2,581 | ||||||||||||
Depreciation |
1,546 | 397 | 547 | 861 | 3,351 | ||||||||||||
Asset impairments |
| | 3,903 | | 3,903 | ||||||||||||
Total operating expenses |
18,201 | 31,948 | 16,108 | 8,031 | 74,288 | ||||||||||||
Operating income (loss) |
26,569 | 3,838 | (11,212 | ) | (14,763 | ) | 4,432 | ||||||||||
Adjustments to reconcile to EBITDA and Adjusted EBITDA: |
|||||||||||||||||
Amortization of intangibles |
140 | 156 | 2,285 | | 2,581 | ||||||||||||
Depreciation |
1,546 | 397 | 547 | 861 | 3,351 | ||||||||||||
EBITDA |
28,255 | 4,391 | (8,380 | ) | (13,902 | ) | 10,364 | ||||||||||
Restructuring expense |
(1,192 | ) | 58 | 739 | 159 | (236 | ) | ||||||||||
Asset impairments |
| | 3,903 | | 3,903 | ||||||||||||
Loss on disposal of assets |
| 949 | | | 949 | ||||||||||||
Non-cash compensation |
136 | 419 | 131 | 1,307 | 1,993 | ||||||||||||
Adjusted EBITDA |
$ | 27,199 | $ | 5,817 | $ | (3,607 | ) | $ | (12,436 | ) | $ | 16,973 | |||||
15
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 7SEGMENT INFORMATION (Continued)
|
For the Six Months Ended June 30, 2008: | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
LendingTree Loans |
Exchanges | Real Estate | Unallocated Corporate |
Total | ||||||||||||
Revenue |
$ | 56,056 | $ | 67,188 | $ | 18,597 | $ | (11,665 | ) | $ | 130,176 | ||||||
Cost of revenue (exclusive of depreciation shown separately below) |
23,213 | 6,968 | 10,777 | 1,104 | 42,062 | ||||||||||||
Gross Margin |
32,843 | 60,220 | 7,820 | (12,769 | ) | 88,114 | |||||||||||
Operating Expenses: |
|||||||||||||||||
Selling and marketing expense |
11,639 | 52,763 | 4,414 | (11,070 | ) | 57,746 | |||||||||||
General and administrative expense |
12,719 | 3,892 | 6,938 | 12,137 | 35,686 | ||||||||||||
Product development |
404 | 1,843 | 1,266 | 39 | 3,552 | ||||||||||||
Restructuring expense |
806 | 151 | 513 | 693 | 2,163 | ||||||||||||
Amortization of intangibles |
140 | 4,992 | 2,196 | | 7,328 | ||||||||||||
Depreciation |
1,650 | 380 | 454 | 1,062 | 3,546 | ||||||||||||
Asset impairments |
898 | 102,630 | 60,807 | | 164,335 | ||||||||||||
Total operating expenses |
28,256 | 166,651 | 76,588 | 2,861 | 274,356 | ||||||||||||
Operating income (loss) |
4,587 | (106,431 | ) | (68,768 | ) | (15,630 | ) | (186,242 | ) | ||||||||
Adjustments to reconcile to EBITDA and Adjusted EBITDA: |
|||||||||||||||||
Amortization of intangibles |
140 | 4,992 | 2,196 | | 7,328 | ||||||||||||
Depreciation |
1,650 | 380 | 454 | 1,062 | 3,546 | ||||||||||||
EBITDA |
6,377 | (101,059 | ) | (66,118 | ) | (14,568 | ) | (175,368 | ) | ||||||||
Restructuring expense |
806 | 151 | 513 | 693 | 2,163 | ||||||||||||
Asset impairments |
898 | 102,630 | 60,807 | | 164,335 | ||||||||||||
Non-cash compensation |
| 330 | 717 | 1,172 | 2,219 | ||||||||||||
Adjusted EBITDA |
$ | 8,081 | $ | 2,052 | $ | (4,081 | ) | $ | (12,703 | ) | $ | (6,651 | ) | ||||
16
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 7SEGMENT INFORMATION (Continued)
Significant components of revenue for the three and six months ended June 30, 2009 and 2008 are as follows (in thousands):
|
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2009 | 2008 | |||||||||||
LendingTree Loans: |
|||||||||||||||
Origination and sale of loans |
$ | 34,442 | $ | 22,821 | $ | 67,206 | $ | 50,828 | |||||||
Other(a) |
1,815 | 2,433 | 3,423 | 5,228 | |||||||||||
Total LendingTree Loans revenue |
36,257 | 25,254 | 70,629 | 56,056 | |||||||||||
Exchanges: |
|||||||||||||||
Match fees |
9,903 | 13,715 | 19,869 | 33,573 | |||||||||||
Closed loan fees |
6,432 | 10,154 | 12,862 | 20,896 | |||||||||||
Other |
588 | 905 | 1,321 | 1,649 | |||||||||||
Inter-segment |
3,707 | 5,354 | 5,645 | 11,070 | |||||||||||
Total Exchanges |
20,630 | 30,128 | 39,697 | 67,188 | |||||||||||
Real Estate revenue |
7,793 | 10,215 | 13,552 | 18,597 | |||||||||||
Inter-segment elimination |
(3,707 | ) | (5,614 | ) | (5,645 | ) | (11,665 | ) | |||||||
Total revenue |
$ | 60,973 | $ | 59,983 | $ | 118,233 | $ | 130,176 | |||||||
Total assets by segment at June 30, 2009 and December 31, 2008 are as follows (in thousands):
|
June 30, 2009 |
December 31, 2008 |
|||||
---|---|---|---|---|---|---|---|
LendingTree Loans |
$ | 185,221 | $ | 149,310 | |||
Real Estate |
32,284 | 38,085 | |||||
Exchanges and UnallocatedCorporate(a) |
93,615 | 96,688 | |||||
Total |
$ | 311,120 | $ | 284,083 | |||
17
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 8EARNINGS PER SHARE AND STOCK-BASED COMPENSATION
The following table sets forth the computation of Basic and Diluted earnings per share:
|
Three Months Ended June 30, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | |||||||||||
|
Basic | Diluted | Basic | Diluted | |||||||||
|
(In thousands, except per share data) |
||||||||||||
Numerator: |
|||||||||||||
Net income (loss) available to common shareholders |
$ | 742 | $ | 742 | $ | (162,920 | ) | $ | (162,920 | ) | |||
Denominator: |
|||||||||||||
Weighted average common shares(a) |
10,706 | 11,034 | 9,328 | 9,328 | |||||||||
Net income (loss) per common share |
$ | 0.07 | $ | 0.07 | $ | (17.47 | ) | $ | (17.47 | ) | |||
|
Six Months Ended June 30, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | |||||||||||
|
Basic | Diluted | Basic | Diluted | |||||||||
|
(In thousands, except per share data) |
||||||||||||
Numerator: |
|||||||||||||
Net income (loss) available to common shareholders |
$ | 3,902 | $ | 3,902 | $ | (172,719 | ) | $ | (172,719 | ) | |||
Denominator: |
|||||||||||||
Weighted average common shares(a) |
10,194 | 10,354 | 9,328 | 9,328 | |||||||||
Net income (loss) per common share |
$ | 0.38 | $ | 0.38 | $ | (18.52 | ) | $ | (18.52 | ) | |||
Non-cash compensation expense related to equity awards is included in the following line items in the accompanying consolidated statements of operations for the three and six months ended June 30, 2009 and 2008 (in thousands):
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2009 | 2008 | |||||||||
Cost of revenue |
$ | 31 | $ | 125 | $ | 69 | $ | 162 | |||||
Selling and marketing expense |
50 | 136 | 86 | 177 | |||||||||
General and administrative expense |
690 | 1,401 | 1,765 | 1,878 | |||||||||
Product development |
45 | 1 | 73 | 2 | |||||||||
Non-cash compensation expense |
$ | 816 | $ | 1,663 | $ | 1,993 | $ | 2,219 | |||||
The forms of stock-based awards granted to Tree.com employees are principally restricted stock units ("RSUs"), restricted stock and stock options. RSUs are awards in the form of units, denominated in a hypothetical equivalent number of shares of Tree.com common stock and with the value of each
18
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 8EARNINGS PER SHARE AND STOCK-BASED COMPENSATION (Continued)
award equal to the fair value of Tree.com common stock at the date of grant. RSUs may be settled in cash, stock or both, as determined by the Compensation Committee at the time of grant. Each stock-based award is subject to service-based vesting, where a specific period of continued employment must pass before an award vests. Tree.com recognizes expense for all stock-based awards for which vesting is considered probable. For stock-based awards the accounting charge is measured at the grant date as the fair value of Tree.com common stock and expensed ratably as non-cash compensation over the vesting term.
The amount of stock-based compensation expense recognized in the consolidated statement of operations is reduced by estimated forfeitures, as the amount recorded is based on awards ultimately expected to vest. The forfeiture rate is estimated at the grant date based on historical experience and revised, if necessary, in subsequent periods if the actual forfeiture rate differs from the estimated rate.
A summary of changes in outstanding stock options for the six months ended June 30, 2009 is as follows:
|
Shares | Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term |
Aggregate Intrinsic Value |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(In thousands) |
|||||||||
Outstanding at January 1, 2009 |
1,870,707 | $ | 14.43 | ||||||||||
Granted |
21,250 | 7.46 | |||||||||||
Exercised |
(10,356 | ) | 6.98 | ||||||||||
Forfeited |
(616,634 | ) | 24.65 | ||||||||||
Expired |
(15,705 | ) | 9.56 | ||||||||||
Outstanding at June 30, 2009 |
1,249,262 | $ | 9.38 | 7.6 | $ | 1,596 | |||||||
Options exercisable |
283,304 | $ | 9.59 | 4.3 | $ | 402 | |||||||
The following table summarizes the information about stock options outstanding and exercisable as of June 30, 2009:
|
Options Outstanding | Options Exercisable | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Range of Exercise Prices
|
Outstanding at June 30, 2009 |
Weighted Average Remaining Contractual Life in Years |
Weighted Average Exercise Price |
Exercisable at June 30, 2009 |
Weighted Average Exercise Price |
|||||||||||
$.01 to $4.99 |
22,951 | 2.86 | $ | 3.10 | 22,951 | $ | 3.10 | |||||||||
$5.00 to $7.45 |
20,715 | 3.24 | 6.68 | 20,715 | 6.68 | |||||||||||
$7.46 to $9.99 |
944,498 | 8.81 | 8.13 | 105,390 | 7.79 | |||||||||||
$10.00 to $14.99 |
124,650 | 2.41 | 11.87 | 124,456 | 11.87 | |||||||||||
$15.00 to $19.99 |
86,906 | 5.57 | 15.30 | 6,913 | 18.76 | |||||||||||
$20.00 to $24.99 |
48,447 | 5.74 | 20.24 | 1,784 | 21.50 | |||||||||||
Greater than $25.00 |
1,095 | 0.50 | 38.69 | 1,095 | 38.69 | |||||||||||
|
1,249,262 | 7.62 | $ | 9.38 | 283,304 | $ | 9.59 | |||||||||
19
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 8EARNINGS PER SHARE AND STOCK-BASED COMPENSATION (Continued)
Nonvested RSUs and restricted stock outstanding as of June 30, 2009 and changes during the six months ended June 30, 2009 were as follows:
|
RSUs | Restricted Stock | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Number of Shares |
Weighted Average Grant Date Fair Value |
Number of Shares |
Weighted Average Grant Date Fair Value |
|||||||||
Nonvested at January 1, 2009 |
380,205 | $ | 11.39 | 117,970 | $ | 7.46 | |||||||
Granted |
483,178 | 5.05 | 350,000 | 5.42 | |||||||||
Vested |
(10,133 | ) | 9.71 | | | ||||||||
Forfeited |
(47,879 | ) | 11.52 | | | ||||||||
Nonvested at June 30, 2009 |
805,371 | $ | 8.09 | 467,970 | $ | 5.93 | |||||||
On April 28, 2009 the shareholders of the Company approved the Second Amended and Restated 2008 Stock and Annual Incentive Plan. The Stock Plan effects the following amendments to our Amended and Restated 2008 Stock and Annual Incentive Plan:
On April 28, 2009, the Company also entered into an Option Cancellation Agreement with the Chief Executive Officer, in which he surrendered for cancellation in its entirety such stock option award to purchase 589,850 shares of the Company's common stock at an exercise price of $25.43 per share.
NOTE 9FAIR VALUE MEASUREMENTS
Tree.com adopted SFAS No. 157, "Fair Value Measurements" ("SFAS No. 157") effective January 1, 2008. In accordance with SFAS No. 157, Tree.com categorizes its assets and liabilities
20
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 9FAIR VALUE MEASUREMENTS (Continued)
measured at fair value into a fair value hierarchy that prioritizes the assumptions used in pricing the asset or liability into the following three levels:
The following presents Tree.com's assets and liabilities that are measured at fair value on a recurring basis at June 30, 2009 and December 31, 2008 (in thousands):
|
As of June 30, 2009 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Recurring Fair Value Measurements Using | ||||||||||||
|
Quoted Market Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Fair Value Measurements |
|||||||||
Loans held for sale |
$ | | $ | 109,783 | $ | 271 | $ | 110,054 | |||||
Interest rate lock commitments ("IRLCs") |
| | 6,698 | 6,698 | |||||||||
Forward delivery contracts |
| (205 | ) | (82 | ) | (287 | ) | ||||||
Total |
$ | | $ | 109,578 | $ | 6,887 | $ | 116,465 | |||||
|
As of December 31, 2008 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Recurring Fair Value Measurements Using | ||||||||||||
|
Quoted Market Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Fair Value Measurements |
|||||||||
Loans held for sale |
$ | | $ | 84,824 | $ | 814 | $ | 85,638 | |||||
Interest rate lock commitments ("IRLCs") |
| | 5,904 | 5,904 | |||||||||
Forward delivery contracts |
| (1,884 | ) | (20 | ) | (1,904 | ) | ||||||
Total |
$ | | $ | 82,940 | $ | 6,698 | $ | 89,638 | |||||
21
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 9FAIR VALUE MEASUREMENTS (Continued)
The following presents the changes in Tree.com's assets and liabilities that are measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2009 and 2008 (in thousands):
|
Three Months Ended June 30, 2009 |
Six Months Ended June 30, 2009 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Interest Rate Lock Commitments and Forward Delivery Contracts |
Loans Held for Sale |
Interest Rate Lock Commitments and Forward Delivery Contracts |
Loans Held for Sale |
||||||||||
Balance at beginning of period |
$ | 8,755 | $ | 271 | $ | 5,884 | $ | 814 | ||||||
Total net gains (realized and unrealized) included in earnings |
24,247 | 1 | 53,374 | 66 | ||||||||||
Transfers of IRLCs to closed loans |
(12,308 | ) | | (27,480 | ) | | ||||||||
Purchase, sales, issuances and settlements, net |
(13,439 | ) | (1 | ) | (24,677 | ) | (609 | ) | ||||||
Transfers in or out of Level 3, net |
(639 | ) | | (485 | ) | | ||||||||
Balance at June 30, 2009 |
$ | 6,616 | $ | 271 | $ | 6,616 | $ | 271 | ||||||
|
Three Months Ended June 30, 2008 |
Six Months Ended June 30, 2008 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Interest Rate Lock Commitments and Forward Delivery Contracts |
Loans Held for Sale |
Interest Rate Lock Commitments and Forward Delivery Contracts |
Loans Held for Sale |
||||||||||
Balance at beginning of period |
$ | 5,264 | $ | | $ | 3,465 | $ | | ||||||
Total net gains (realized and unrealized) included in earnings |
12,404 | | 29,137 | | ||||||||||
Transfers of IRLCs to closed loans |
(7,189 | ) | | (15,581 | ) | | ||||||||
Purchase, sales, issuances and settlements, net |
(6,797 | ) | | (12,871 | ) | | ||||||||
Transfers in or out of Level 3, net |
(623 | ) | | (1,091 | ) | | ||||||||
Balance at June 30, 2008 |
$ | 3,059 | $ | | $ | 3,059 | $ | | ||||||
22
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 9FAIR VALUE MEASUREMENTS (Continued)
The following presents the gains included in earnings for the three and six months ended June 30, 2009 and 2008 relating to Tree.com's assets and liabilities that are measured at fair value on a recurring basis using significant unobservable inputs (Level 3) (in thousands):
|
Three Months Ended June 30, 2009 |
Six Months Ended June 30, 2009 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Interest Rate Lock Commitments and Forward Delivery Contracts |
Loans Held for Sale |
Interest Rate Lock Commitments and Forward Delivery Contracts |
Loans Held for Sale |
|||||||||
Total net gains included in earnings, which are included in revenue from LendingTree Loans |
$ | 24,247 | $ | 1 | $ | 53,374 | $ | 66 | |||||
Change in unrealized gains relating to assets and liabilities still held at June 30, 2009, which are included in revenue from LendingTree Loans |
$ | 6,616 | $ | 1 | $ | 6,616 | $ | 1 | |||||
|
Three Months Ended June 30, 2008 |
Six Months Ended June 30, 2008 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Interest Rate Lock Commitments and Forward Delivery Contracts |
Loans Held for Sale |
Interest Rate Lock Commitments and Forward Delivery Contracts |
Loans Held for Sale |
|||||||||
Total net gains included in earnings, which are included in revenue from LendingTree Loans |
$ | 12,404 | $ | | $ | 29,137 | $ | | |||||
Change in unrealized gains relating to assets and liabilities still held at June 30, 2008, which are included in revenue from LendingTree Loans |
$ | 3,059 | $ | | $ | 3,059 | $ | | |||||
LendingTree Loans economically hedges the changes in fair value of certain loans held for sale primarily by entering into mortgage forward delivery contracts. Although LendingTree Loans continued to enter into forward delivery contracts for risk management purposes, effective April 1, 2007 it no longer designated these derivatives as hedges for accounting purposes. When hedge accounting was discontinued, the affected loans held for sale were no longer adjusted for changes in fair value. However, the changes in fair value of the forward delivery contracts continued to be recognized in current earnings as a component of LendingTree Loans revenue.
LendingTree Loans enters into commitments with consumers to originate loans at a specified interest rate (interest rate lock commitments"IRLCs"). Tree.com reports IRLCs as derivative instruments at fair value in accordance with SFAS No. 133. Accordingly, LendingTree Loans determines the fair value of IRLCs using current secondary market prices for underlying loans with similar coupons, maturity and credit quality, subject to the anticipated loan funding probability. The fair value of IRLCs is subject to change primarily due to changes in interest rates and the loan funding probability. Under LendingTree Loans' risk management policy, LendingTree Loans economically
23
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 9FAIR VALUE MEASUREMENTS (Continued)
hedges the changes in fair value of IRLCs primarily by entering into mortgage forward delivery contracts which can reduce the volatility of economic outcomes. IRLCs and the related hedging instruments are recorded at fair value with changes in fair value being recorded in current earnings as a component of revenue from the origination and sale of loans in the consolidated statement of operations. At June 30, 2009 and December 31, 2008, there were $289.9 million and $252.9 million, respectively, of IRLCs notional value outstanding.
Prior to the adoption of SFAS No. 157 the recognition of gains and losses at the inception of a derivative contract were prohibited unless the fair value of the contract was evidenced by a quoted price in an active market. As no active market exists for IRLCs, such day one gains and losses were not recognized until the related loan was sold. Prior to January 1, 2008, guidance also prohibited including the value of servicing the loan in calculating the fair value of an IRLC. Such guidance was rescinded by Staff Accounting Bulletin No. 109, "Written Loan Commitments Recorded at Fair Value Through Earnings" ("SAB 109"). Accordingly, with the adoption of SFAS No. 157 and SAB 109 on January 1, 2008, the day one gains and servicing value, adjusted by the loan funding probability, are included in the value of IRLCs.
The following table summarizes the Company's derivative instruments not designated as hedging instruments under SFAS No. 133, as of June 30, 2009 and December 31, 2008 (in thousands):
|
June 30, 2009 | December 31, 2008 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | |||||||
Interest Rate Lock Commitments |
Prepaid and other current assets | $ | 6,711 | Prepaid and other current assets | $ | 5,913 | |||||
Forward Delivery Contracts |
Prepaid and other current assets | 1,121 | Prepaid and other current assets | 251 | |||||||
Interest Rate Lock Commitments |
Accrued expenses and other current liabilities | (13 | ) | Accrued expenses and other current liabilities | (9 | ) | |||||
Forward Delivery Contracts |
Accrued expenses and other current liabilities | (1,408 | ) | Accrued expenses and other current liabilities | (2,155 | ) | |||||
Total Derivatives |
$ | 6,411 | $ | 4,000 | |||||||
The gain/(loss) recognized in the consolidated statements of operations for derivatives for the three and six months ended June 30, 2009 and 2008 was as follows (in thousands):
|
|
Three Months Ended |
Six Months Ended |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Location of Gain/(Loss) Recognized in Income on Derivative |
June 30, 2009 |
June 30, 2008 |
June 30, 2009 |
June 30, 2008 |
|||||||||||
Interest Rate Lock Commitments |
LendingTree Loans revenue | $ | 23,664 | $ | 10,558 | $ | 52,951 | $ | 25,502 | |||||||
Forward Delivery Contracts |
LendingTree Loans revenue | 3,400 | 2,477 | 2,419 | 2,270 | |||||||||||
Total |
$ | 27,064 | $ | 13,035 | $ | 55,370 | $ | 27,772 | ||||||||
Tree.com adopted SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities Including and amendment of FASB Statement No. 115" ("SFAS No. 159"), effective
24
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 9FAIR VALUE MEASUREMENTS (Continued)
January 1, 2008. SFAS No. 159 permits entities to choose to measure certain financial instruments at fair value with the objective of reducing both the complexity in the accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. Upon adoption, Tree.com elected to account for loans held for sale originated on or after January 1, 2008 at fair value. Electing the fair value option allows a better offset of the changes in fair values of the loans and the forward delivery contracts used to economically hedge them without the burden of complying with the requirements for hedge accounting under SFAS No. 133.
Tree.com did not elect the fair value option on loans held for sale originated prior to January 1, 2008 and on loans that were repurchased from investors on or subsequent to that date. As of June 30, 2009 and December 31, 2008, 56 and 60 such loans, respectively, all of which were impaired, were included in loans held for sale and were carried at the lower of cost or market ("LOCOM") value assessed on an individual loan basis. The market value (or fair value) of these impaired loans at June 30, 2009 and December 31, 2008, measured on a non-recurring basis using significant unobservable inputs (Level 3), was $1.9 and $2.2 million, respectively. This fair value measurement is management's best estimate of the market value of such loans and considers current bids in the secondary market for similar loans.
The following presents the difference between the aggregate principal balance of loans held for sale for which the fair value option has been elected and for loans measured at LOCOM as of June 30, 2009 and December 31, 2008 (in thousands):
|
As of June 30, 2009 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Loans Held for Sale Measured at Fair Value |
Loans Held for Sale Measured at LOCOM |
Total Loans Held For Sale |
|||||||
Aggregate unpaid principal balance |
$ | 108,631 | $ | 5,423 | $ | 114,054 | ||||
Difference between fair value and aggregate unpaid principal balance |
1,423 | | 1,423 | |||||||
Lower of cost or market valuation allowance |
| (3,541 | ) | (3,541 | ) | |||||
Deferred loan fees, net of costs |
| (19 | ) | (19 | ) | |||||
Loans held for sale |
$ | 110,054 | $ | 1,863 | $ | 111,917 | ||||
|
As of December 31, 2008 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Loans Held for Sale Measured at Fair Value |
Loans Held for Sale Measured at LOCOM |
Total Loans Held For Sale |
|||||||
Aggregate unpaid principal balance |
$ | 83,094 | $ | 5,949 | $ | 89,043 | ||||
Difference between fair value and aggregate unpaid principal balance |
2,544 | | 2,544 | |||||||
Lower of cost or market valuation allowance |
| (3,726 | ) | (3,726 | ) | |||||
Deferred loan fees, net of costs |
| (26 | ) | (26 | ) | |||||
Loans held for sale |
$ | 85,638 | $ | 2,197 | $ | 87,835 | ||||
25
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 9FAIR VALUE MEASUREMENTS (Continued)
During each of the three months ended June 30, 2009 and 2008, the change in fair value of loans held for sale for which the fair value option has been elected was a loss of $1.6 million, and is included as a component of LendingTree Loans revenue in the accompanying consolidated statements of operations.
During the six months ended June 30, 2009 and 2008, the change in fair value of loans held for sale for which the fair value option has been elected was a loss of $2.0 million and $1.7 million, respectively, and is included as a component of LendingTree Loans revenue in the accompanying consolidated statements of operations.
SFAS No. 107, "Disclosures About Fair Value of Financial Instruments" ("SFAS No. 107") and SFAS No. 157, requires the disclosure of the estimated fair value of financial instruments, including those financial instruments for which the Company did not elect the fair value option. The following disclosures represent financial instruments in which the ending balances at June 30, 2009 and December 31, 2008 are not carried at fair value in their entirety on the Company's consolidated balance sheets. The additional disclosure below of the estimated fair value of financial instruments has been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is necessarily required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that could be realized in a current market exchange. The use of different market assumptions or estimation methodologies may have a material impact on the estimated fair value amounts. The Company's financial instruments include letters of credit and surety bonds. The Company had $5.0 million in restricted cash at June 30, 2009 and December 31, 2008 as collateral for the surety bonds. These commitments remain in place to facilitate the commercial operations of certain Tree.com subsidiaries.
|
June 30, 2009 | December 31, 2008 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
|||||||||
Cash and cash equivalents |
$ | 83,705 | $ | 83,705 | $ | 73,643 | $ | 73,643 | |||||
Restricted cash |
15,499 | 15,499 | 15,204 | 15,204 | |||||||||
Accounts receivable, net |
6,011 | 6,011 | 7,234 | 7,234 | |||||||||
Loans held for sale, net |
111,917 | 111,917 | 87,835 | 87,835 | |||||||||
Warehouse lines of credit and notes payable |
(93,122 | ) | (93,122 | ) | (76,186 | ) | (76,186 | ) | |||||
Accounts payable |
(4,787 | ) | (4,787 | ) | (3,541 | ) | (3,541 | ) | |||||
Accrued expenses |
(35,042 | ) | (35,042 | ) | (37,146 | ) | (37,146 | ) | |||||
Surety bonds and letters of credit |
N/A | (8,357 | ) | N/A | (7,732 | ) |
The carrying amounts of cash and cash equivalents and restricted cash reflected in the accompanying consolidated balance sheets approximate fair value as they are maintained with various high-quality financial institutions or in short-term duration high-quality debt securities. Accounts receivable, net, are short-term in nature and are generally settled shortly after the sale, and therefore the carrying amount approximates fair value. The fair value of loans held for sale, net, was estimated using current secondary market prices for underlying loans with similar coupons, maturity and credit quality. The carrying amounts for the remaining warehouse lines of credit and notes payable and all other financial instruments approximate their fair value.
26
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10ORIGINATION AND SALE OF LOANS, LOANS HELD FOR SALE AND LOAN LOSS OBLIGATIONS
Origination and Sale of Loans
LendingTree Loans' revenues are primarily derived from the origination and sale of loans. Mortgage loans are funded through warehouse lines of credit and are recorded at fair value. Changes in the fair value of mortgage loans are recorded through revenue prior to the sale of the loans to investors, which typically occurs within thirty days. The gain or loss on the sale of loans is recognized on the date the loans are sold and is based on the difference between the sale proceeds received and the fair value of the loans. The Company sells its loans on a servicing released basis in which the Company gives up the right to service the loans. The recognition of the sale of loans is accounted for in accordance with SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" ("SFAS No. 140").
A summary of the initial unpaid principal balance of loans sold by type of loan for the three months ended June 30, 2009 and 2008 is presented below ($ amounts in millions):
|
Three Months ended June 30, | Six Months ended June 30, | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||
|
Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||
Conforming |
$ | 751 | 86 | % | $ | 537 | 84 | % | $ | 1,387 | 87 | % | $ | 1,060 | 85 | % | |||||||||
FHA and Alt-A |
111 | 13 | % | 103 | 16 | % | 188 | 12 | % | 173 | 14 | % | |||||||||||||
Jumbo |
9 | 1 | % | 1 | | % | 12 | 1 | % | 14 | 1 | % | |||||||||||||
Total |
$ | 871 | 100 | % | $ | 641 | 100 | % | $ | 1,587 | 100 | % | $ | 1,247 | 100 | % | |||||||||
Loans Held for Sale
LendingTree Loans originates all of its residential real estate loans with the intent to sell them in the secondary market. Loans held for sale consist primarily of residential first mortgage loans that are secured by residential real estate throughout the United States.
The following table represents the loans held for sale by type of loan as of June 30, 2009 and December 31, 2008 ($ amounts in thousands):
|
June 30, 2009 | December 31, 2008 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amount | % | Amount | % | |||||||||
Conforming |
$ | 92,928 | 83 | % | $ | 74,993 | 86 | % | |||||
FHA and Alt-A |
18,061 | 16 | % | 11,737 | 13 | % | |||||||
Subprime |
779 | 1 | % | 878 | 1 | % | |||||||
Home equity |
149 | | % | 227 | | % | |||||||
Total |
$ | 111,917 | 100 | % | $ | 87,835 | 100 | % | |||||
The unpaid principal amount of loans on nonaccrual status at June 30, 2009 and December 31, 2008 was $5.8 million and $7.0 million, respectively. These loans have a net book value (net of lower of cost or market valuation allowances and fair value adjustments) of $2.1 million and $3.0 million at June 30, 2009 and December 31, 2008, respectively. Included within the loans on nonaccrual status are repurchased loans with a net book value of $1.0 million and $1.1 million at June 30, 2009 and
27
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10ORIGINATION AND SALE OF LOANS, LOANS HELD FOR SALE AND LOAN LOSS OBLIGATIONS (Continued)
December 31, 2008, respectively. During the three and six months ended June 30, 2009 LendingTree Loans did not repurchase any loans. During the three months ended June 30, 2008, LendingTree Loans repurchased 2 loans with $0.1 million of unpaid principal balances. During the six months ended June 30, 2008 LendingTree Loans repurchased 16 loans with $1.3 million of unpaid principal balances.
Real estate properties acquired in satisfaction of loans totaled $0.8 million and $0.9 million, net of estimated selling expenses, at June 30, 2009 and December 31, 2008, respectively, and is included in prepaid and other current assets in the accompanying consolidated balance sheets.
Loan Loss Obligations
LendingTree Loans sells loans it originates to investors on a servicing released basis so the risk of loss or default by the borrower is generally transferred to the investor. However, LendingTree Loans is required by these investors to make certain representations relating to credit information, loan documentation and collateral. These representations and warranties may extend through the contractual life of the mortgage loan. Subsequent to the sale, if underwriting deficiencies, borrower fraud or documentation defects are discovered in individual mortgage loans, LendingTree Loans may be obligated to repurchase the respective mortgage loan or indemnify the investors for any losses from borrower defaults if such deficiency or defect cannot be cured within the specified period following discovery.
In the case of early loan payoffs, which occurs when a borrower prepays a loan prior to the end of a specified period, LendingTree Loans may be required to repay all or a portion of the premium initially paid by the investor. The estimated obligation associated with early loan payoffs is calculated based on historical loss experience by type of loan.
The obligation for losses related to the representations and warranties and other provisions discussed above is initially recorded at its estimated fair value, which includes a projection of expected future losses as well as a market based premium. Subsequently, the Company maintains the liability using the estimated obligation related to this exposure based, in part, on historical and projected loss frequency and loss severity using its claims history (adjusted for recent trends in claims experience as well as market pricing information on loans repurchased), the original principal amount of the loans previously sold, the year the loans were sold, and loan type. Accordingly, subsequent adjustments to the obligation, if any, are not made based on changes in the fair value of the obligation, which might include an estimated change in losses that may be expected in the future, but are made once further losses are estimated to be both probable and estimable. As such, given current general industry trends in mortgage loans as well as housing prices, market expectations around losses related to the Company's obligations could vary significantly from the obligation recorded as of the balance sheet date.
Because LendingTree Loans does not service the loans it sells, it does not maintain nor have access to the current balances and loan performance data with respect to the individual loans previously sold to investors. Accordingly, the Company is unable to determine, with precision, its maximum exposure under its representations and warranties. However, LendingTree Loans utilizes the original loan balance (before it was sold to an investor), historical and projected loss frequencies and loss severities by loan segment as well as analyses of loss claims in investor pipelines to estimate its exposure to losses on loans previously sold.
28
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10ORIGINATION AND SALE OF LOANS, LOANS HELD FOR SALE AND LOAN LOSS OBLIGATIONS (Continued)
In estimating its exposure to loan losses, LendingTree Loans segments its loan sales into four segments based on the extent of the documentation provided by the borrower to substantiate income and/or assets (full or limited documentation) and the lien position of the mortgage in the underling property (first or second position). Each of these segments has a different loss experience with full documentation, first lien position loans generally having the lowest loss ratios and limited documentation, second lien position loans generally having the highest loss ratios.
For the six months ended June 30, 2009, LendingTree Loans sold approximately 7,200 loans with an original principal balance of $1.6 billion. Through June 30, 2009 there had been no loans from this group which had experienced losses.
For 2008, LendingTree Loans sold approximately 11,000 loans with an original principal balance of $2.2 billion. Through June 30, 2009 there were 9 loans from this group with an original balance of $1.7 million that had experienced aggregate losses of $0.2 million.
For 2007, LendingTree Loans sold approximately 36,300 loans with an original principal balance of $6.1 billion. Through June 30, 2009 there were 105 loans from this group with an original balance of $13.1 million that had experienced aggregate losses of $3.2 million.
For 2006, LendingTree Loans sold approximately 55,000 loans with an original principal balance of $7.9 billion. Through June 30, 2009 there were 146 loans from this group with an original balance of $16.7 million that had experienced aggregate losses of $7.6 million.
For 2005 and prior years, LendingTree Loans sold an aggregate of approximately 86,700 loans with an original principal balance of $13.0 billion. Through June 30, 2009 there were 76 loans from this group with an original balance of $10.1 million that had experienced aggregate losses of $3.4 million.
Based on historical experience, it is anticipated that the Company will continue to experience losses on these vintage loans sold for years to come.
The activity related to loss reserves on previously sold loans for the three and six months ended June 30, 2009 and 2008, is as follows (in thousands):
|
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2009 | 2008 | |||||||||
Balance, beginning of period |
$ | 9,832 | $ | 12,702 | $ | 10,451 | $ | 13,886 | |||||
Provisions |
5,585 | 429 | 5,943 | 114 | |||||||||
Charge offs to reserves |
(3,332 | ) | (1,739 | ) | (4,309 | ) | (2,608 | ) | |||||
Balance, end of period |
$ | 12,085 | $ | 11,392 | $ | 12,085 | $ | 11,392 | |||||
Based on an analysis of the Company's historical loan loss experience, it has been determined that a portion of the loss claims expected to be made by investors will be made more than twelve months following the initial sale of the underlying loan. Accordingly, the Company has estimated the portion of its Loans Sold Reserve that it anticipates it will be liable for after twelve months and has classified that portion of the reserve as a long-term liability. The liability for losses on previously sold loans is
29
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10ORIGINATION AND SALE OF LOANS, LOANS HELD FOR SALE AND LOAN LOSS OBLIGATIONS (Continued)
presented in the accompanying consolidated balance sheet as of June 30, 2009 and December 31, 2008 as follows (in thousands):
|
June 30, 2009 |
December 31, 2008 |
|||||
---|---|---|---|---|---|---|---|
Current portion, included in accrued expenses and other current liabilities |
$ | 5,634 | $ | 3,972 | |||
Long term portion, included in other long-term liabilities |
6,451 | 6,479 | |||||
Total |
$ | 12,085 | $ | 10,451 | |||
NOTE 11INCOME TAXES
For the three months ended June 30, 2009 and 2008, Tree.com recorded a tax (provision) benefit of ($0.4) million and $14.1 million, respectively, which represents effective tax rates of 34.2% and 7.9%, respectively. The 2008 tax rate is lower than the federal statutory rate of 35% due principally to non-deductible impairment charges and an increase in the valuation allowance on deferred tax assets. For 2009, the tax rate is lower than the federal statutory rate of 35% due to the change in the valuation allowance on deferred tax assets.
For the six months ended June 30, 2009 and 2008, Tree.com recorded a tax (provision) benefit of ($0.3) million and 13.8 million, respectively, which represents effective tax rates of 7.2% and 7.4%, respectively. These tax rates are lower than the federal statutory rate of 35% due principally to non-deductible impairment charges and an increase in the valuation allowance on deferred tax assets.
Tree.com believes that it is reasonably possible that its unrecognized tax benefits could decrease by approximately $0.3 million within twelve months of the current reporting date due to the expiration of statutes of limitations. An estimate of other changes in unrecognized tax benefits cannot be made, but are not expected to be significant.
During the second quarter, Tree.com determined that because its valuation allowance and permanent differences yielded an unusual effective tax rate, Tree.com utilized the actual year to date effective tax rate (under FASB Interpretation No. 18, "Accounting for Income Taxes in Interim Periods-an interpretation of APB Opinion No. 28") for purposes of determining year to date tax expense.
NOTE 12CONTINGENCIES
HLC is party to various employment related lawsuits. During the six months ended June 30, 2009 and 2008, provisions of $0.3 million and $0-, respectively, were recorded in general and administrative expenses in the accompanying consolidated statements of operations. The balance of the related liability was $0- and $2.0 million at June 30, 2009 and December 31, 2008, respectively.
In the ordinary course of business, Tree.com is a party to various lawsuits. Tree.com establishes reserves for specific legal matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Management has also identified certain other legal matters where it believes an unfavorable outcome is not probable and, therefore, no reserve is
30
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 12CONTINGENCIES (Continued)
established. Although management currently believes that an unfavorable resolution of claims against Tree.com, including claims where an unfavorable outcome is reasonably possible, will not have a material impact on the liquidity, results of operations, or financial condition of Tree.com, these matters are subject to inherent uncertainties and management's view of these matters may change in the future. It is possible that an unfavorable outcome of one or more of these lawsuits could have a material impact on the liquidity, results of operations, or financial condition of Tree.com. Tree.com also evaluates other contingent matters, including tax contingencies, to assess the probability and estimated extent of potential loss.
NOTE 13RELATED PARTY TRANSACTIONS
While affiliated with IAC, Tree.com's expenses included allocations from IAC of costs associated with IAC's accounting, treasury, legal, tax, corporate support, human resources and internal audit functions. These expenses were allocated based on the ratio of Tree.com's revenue as a percentage of IAC's total revenue. Allocated costs were $0.1 million and $0.3 million for the three and six months ended June 30, 2008, and are included in "General and administrative expense" in the accompanying consolidated statements of operations. It is not practicable to determine the amounts of these expenses that would have been incurred had Tree.com operated as an unaffiliated entity. In the opinion of management, the allocation method was reasonable.
Relationship Between Tree.com and IAC after the Spin-Off
For purposes of governing certain of the ongoing relationships between Tree.com and IAC at and after the spin-off, and to provide for an orderly transition, Tree.com and IAC entered into a separation agreement, a tax sharing agreement, an employee matters agreement and a transition services agreement (the "Spin-Off Agreements"), among other agreements.
NOTE 14RESTRUCTURING CHARGES
The restructuring charges primarily relate to Tree.com's significant reduction in its mortgage origination and real estate operations in response to the adverse developments in mortgage and real estate market conditions. Costs that relate to ongoing operations are not part of restructuring charges. Restructuring charges by segment and type are as follows (in thousands):
|
For The Three Months Ended June 30, 2009 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Employee Termination Costs |
Continuing Lease Obligations |
Asset Write-offs |
Other | Total | |||||||||||
LendingTree Loans |
$ | | $ | (1,084 | ) | $ | | $ | | $ | (1,084 | ) | ||||
Exchanges |
| | | | | |||||||||||
Real Estate |
6 | | | | 6 | |||||||||||
Unallocatedcorporate |
| | | | | |||||||||||
Total |
$ | 6 | $ | (1,084 | ) | $ | | $ | | $ | (1,078 | ) | ||||
31
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 14RESTRUCTURING CHARGES (Continued)
|
For The Three Months Ended June 30, 2008 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Employee Termination Costs |
Continuing Lease Obligations |
Asset Write-offs |
Other | Total | |||||||||||
LendingTree Loans |
$ | 403 | $ | | $ | 1 | $ | | $ | 404 | ||||||
Exchanges |
151 | | | | 151 | |||||||||||
Real Estate |
367 | | 34 | 112 | 513 | |||||||||||
Unallocatedcorporate |
705 | | | (12 | ) | 693 | ||||||||||
Total |
$ | 1,626 | $ | | $ | 35 | $ | 100 | $ | 1,761 | ||||||
|
For The Six Months Ended June 30, 2009 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Employee Termination Costs |
Continuing Lease Obligations |
Asset Write-offs |
Other | Total | |||||||||||
LendingTree Loans |
$ | | $ | (1,192 | ) | $ | | $ | | $ | (1,192 | ) | ||||
Exchanges |
58 | | | | 58 | |||||||||||
Real Estate |
542 | 73 | 124 | | 739 | |||||||||||
Unallocatedcorporate |
208 | (49 | ) | | | 159 | ||||||||||
Total |
$ | 808 | $ | (1,168 | ) | $ | 124 | $ | | $ | (236 | ) | ||||
|
For The Six Months Ended June 30, 2008 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Employee Termination Costs |
Continuing Lease Obligations |
Asset Write-offs |
Other | Total | |||||||||||
LendingTree Loans |
$ | 403 | $ | 65 | $ | 338 | $ | | $ | 806 | ||||||
Exchanges |
151 | | | | 151 | |||||||||||
Real Estate |
367 | | 34 | 112 | 513 | |||||||||||
Unallocatedcorporate |
705 | | | (12 | ) | 693 | ||||||||||
Total |
$ | 1,626 | $ | 65 | $ | 372 | $ | 100 | $ | 2,163 | ||||||
The recovery of restructuring charges under the continuing lease obligations category for LendingTree Loans during the three and six months ended June 30, 2009 primarily relate to the cancellation of certain lease agreements for facilities that had been previously exited. The remaining obligation was cancelled in conjunction with cancelling the lease agreement and renewing the lease on facilities currently occupied, resulting in the recovery of the expense.
32
TREE.COM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 14RESTRUCTURING CHARGES (Continued)
Restructuring charges and spending against liabilities are as follows (in thousands):
|
For The Six Months Ended June 30, 2009 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Employee Termination Costs |
Continuing Lease Obligations |
Asset Write-offs |
Other | Total | ||||||||||||
Balance, beginning of period |
$ | 385 | $ | 3,703 | $ | | $ | | $ | 4,088 | |||||||
Restructuring charges |
808 | (1,168 | ) | 124 | | (236 | ) | ||||||||||
Payments |
(900 | ) | (1,367 | ) | | | (2,267 | ) | |||||||||
Write-offs |
| 20 | (124 | ) | | (104 | ) | ||||||||||
Balance, end of period |
$ | 293 | $ | 1,188 | $ | | $ | | $ | 1,481 | |||||||
At June 30, 2009, restructuring liabilities of $0.9 million are included in "Accrued expenses and other current liabilities" and $0.6 million are included in "Other long-term liabilities" in the accompanying consolidated balance sheet. At December 31, 2008, restructuring liabilities of $3.3 million are included in "Accrued expenses and other current liabilities" and $0.8 million are included in "Other long-term liabilities" in the accompanying consolidated balance sheet. Tree.com does not expect to incur significant additional costs related to the prior restructurings noted above.
33
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Management Overview
On August 20, 2008, Tree.com, Inc. ("Tree.com") was spun off from its parent company, IAC/InterActiveCorp ("IAC") into a separate publicly traded company. We refer to the separation transaction as the "spin-off." In connection with the spin-off, Tree.com was incorporated as a Delaware corporation in April 2008. Tree.com consists of the brands and businesses that formerly comprised IAC's Lending and Real Estate segments. These brands and businesses include LendingTree.com, RealEstate.com, GetSmart.com and Home Loan Center, Inc. (d/b/a LendingTree Loans).
Following the spin-off from IAC, the new chief operating decision maker began to realign the Tree.com businesses into new operating segments. For the first quarter of 2009, management completed its realignment of staffing and direct revenue and costs for each new segment and created reporting structures to enable the chief operating decision maker and management to evaluate the results of operations for each of these new segments on a comparative basis with prior periods. In prior periods, the segments "Lending" and "Real Estate" were presented, which have been changed to "LendingTree Loans", "Exchanges" and "Real Estate" segments. Additionally, certain shared indirect costs that are described below are reported as "UnallocatedCorporate." All items of segment information for prior periods have been restated to conform to the new reportable segment presentation.
The expenses presented below for each of the business segments include an allocation of certain corporate expenses that are identifiable and directly benefit those segments. The unallocated expenses are those corporate overhead expenses that are not directly attributable to a segment and include: corporate expenses such as finance, legal, executive, technology support, and human resources, as well as elimination of inter-segment revenue and costs.
The LendingTree Loans segment originates, processes, approves and funds various residential real estate loans through Home Loan Center, Inc. ("HLC"), (d/b/a LendingTree Loans). The HLC and LendingTree Loans brand names are collectively referred to in these consolidated financial statements as "LendingTree Loans."
The Exchanges segment consists of online lead generation networks and call centers (principally LendingTree.com and GetSmart.com) that connect consumers and service providers principally in the lending industry.
The Real Estate segment consists of a proprietary full-service real estate brokerage (RealEstate.com, REALTORS®) that operates in 20 U.S. markets, as well as an online lead generation network accessed at www.RealEstate.com, that connects consumers with real estate brokerages around the country.
34
Results of operations for the three and six months ended June 30, 2009 compared to the three and six months ended June 30, 2008:
Revenue
For the three months ended June 30, 2009 compared to the three months ended June 30, 2008
|
Three Months Ended June 30, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | ||||||||
|
(Dollars in thousands) |
||||||||||
LendingTree Loans: |
|||||||||||
Origination and sale of loans |
$ | 34,442 | 51 | % | $ | 22,821 | |||||
Other |
1,815 | (25 | )% | 2,433 | |||||||
Total LendingTree Loans |
36,257 | 44 | % | 25,254 | |||||||
Exchanges: |
|||||||||||
Match fees |
9,903 | (28 | )% | 13,715 | |||||||
Closed loan fees |
6,432 | (37 | )% | 10,154 | |||||||
Other |
588 | (33 | )% | 905 | |||||||
Inter-segment revenue |
3,707 | (31 | )% | 5,354 | |||||||
Total Exchanges |
20,630 | (32 | )% | 30,128 | |||||||
Real Estate |
7,793 | (24 | )% | 10,215 | |||||||
Inter-segment revenue |
(3,707 | ) | 34 | % | (5,614 | ) | |||||
Total revenue |
$ | 60,973 | 2 | % | $ | 59,983 | |||||
LendingTree Loans revenue in 2009 increased $11.0 million, or 44%, from the same period in 2008. Revenue generated from the origination and sale of loans in the secondary market increased 11.6 million, or 51%, primarily due to a dramatically declining mortgage interest rate environment that began late in the fourth quarter of 2008, improvement in revenue per closed loan and higher loan closing rates. Offsetting this increase in revenue was a higher charge to the provision for previously sold loans, which is recorded as a reduction of revenue. The provision increased from $0.4 million in 2008 to $5.6 million in 2009, reflecting an increase in the trend of losses realized in the second quarter that related primarily to loans sold in 2006 and 2007.
The dollar value of loans closed directly by LendingTree Loans is as follows:
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in millions) |
|||||||||
Refinance mortgages |
$ | 812 | 65 | % | $ | 493 | ||||
Purchase mortgages |
86 | (40 | )% | 144 | ||||||
Total |
$ | 898 | 41 | % | $ | 637 | ||||
LendingTree Loans originates mortgage loans on property located throughout the United States. Revenue from loans originated for property in California totaled approximately 16% and 5% of Tree.com's consolidated revenue for the three months ended June 30, 2009 and 2008, respectively.
Revenue from the Exchanges declined $9.5 million, or 32%, due primarily to fewer loan requests from consumers, fewer matched loan requests with network lenders and fewer loans closed through network lenders. Matched loan requests in the second quarter of 2009 were down 29% from the same period in 2008 due to the five Federal Reserve interest rate cuts during the first quarter of 2008, which stimulated significant consumer demand on our network in the first quarter and the early part of the second quarter of 2008. Although mortgage rates remained at or near historical lows during most of
35
the second quarter of 2009, the Exchanges experienced a decline in matched loan requests, reflecting lower network lender demand for consumer leads. Management believes the lower demand for loan requests from network lenders was primarily attributable to production and warehouse capacity limitations for many of the lenders participating on the network. Additionally, many lenders experienced their own higher levels of organic lead volume through other channels during this low interest rate environment. As a result of fewer matched loan requests, closed loan units through the Exchange also declined resulting in 37% lower closed loan fees.
The dollar value of loans closed by Exchange network lenders is as follows:
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in millions) |
|||||||||
Refinance mortgages |
$ | 1,882 | (7 | )% | $ | 2,020 | ||||
Purchase mortgages |
590 | (45 | )% | 1,069 | ||||||
Other |
141 | (76 | )% | 596 | ||||||
Total |
$ | 2,613 | (29 | )% | $ | 3,685 | ||||
No single Exchange network lender accounts for revenue representing more than 10% of Tree.com's consolidated revenue for any periods presented.
Real Estate revenue decreased $2.4 million, or 24%, principally due to a decrease in closings year-over-year due to the persistent negative real estate market conditions contributing to lower home sales prices and fewer real estate transactions overall. The dollar value of the Company's real estate closings decreased $209 million, or 39%, from $541 million in 2008 to $332 million in 2009. However, Real Estate experienced positive growth in the number of agents working for our company-owned brokerage, which increased from 1,000 at the end of the second quarter 2008 to over 1,300 at the end of the second quarter 2009.
For the six months ended June 30, 2009 compared to the six months ended June 30, 2008
|
Six Months Ended June 30, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | ||||||||
|
(Dollars in thousands) |
||||||||||
LendingTree Loans: |
|||||||||||
Origination and sale of loans |
$ | 67,206 | 32 | % | $ | 50,828 | |||||
Other |
3,423 | (35 | )% | 5,228 | |||||||
Total LendingTree Loans |
70,629 | 26 | % | 56,056 | |||||||
Exchanges: |
|||||||||||
Match fees |
19,869 | (41 | )% | 33,573 | |||||||
Closed loan fees |
12,862 | (38 | )% | 20,896 | |||||||
Other |
1,321 | (20 | )% | 1,649 | |||||||
Inter-segment revenue |
5,645 | (49 | )% | 11,070 | |||||||
Total Exchanges |
39,697 | (41 | )% | 67,188 | |||||||
Real Estate |
13,552 | (27 | )% | 18,597 | |||||||
Inter-segment revenue |
(5,645 | ) | 52 | % | (11,665 | ) | |||||
Total revenue |
$ | 118,233 | (9 | )% | $ | 130,176 | |||||
LendingTree Loans revenue in 2009 increased $14.6 million, or 26%, from the same period in 2008. Revenue generated from the origination and sale of loans in the secondary market increased $16.4 million, or 32%, primarily due to a dramatically declining mortgage interest rate environment
36
that began late in the fourth quarter of 2008, improvement in revenue per closed loan and higher loan closing rates. Offsetting this increase in revenue was a higher charge to the provision for previously sold loans, which is recorded as a reduction of revenue. The provision increased from $0.1 million in 2008 to $5.9 million in 2009, reflecting an increase in losses realized in the second quarter that related primarily to loans sold in 2006 and 2007.
The dollar value of loans closed directly by LendingTree Loans is as follows:
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in millions) |
|||||||||
Refinance mortgages |
$ | 1,459 | 46 | % | $ | 993 | ||||
Purchase mortgages |
154 | (39 | )% | 254 | ||||||
Total |
$ | 1,613 | 29 | % | $ | 1,247 | ||||
LendingTree Loans originates mortgage loans on property located throughout the United States. Revenue from loans originated for property in California totaled approximately 14% and 5% of Tree.com's consolidated revenue for the six months ended June 30, 2009 and 2008, respectively.
Revenue from the Exchanges declined $27.5 million, or 41%, due primarily to fewer loan requests from consumers, fewer matched loan requests with network lenders and fewer loans closed through network lenders. Matched loan requests in 2009 were down 33% from the same period in 2008 due to the five Federal Reserve interest rate cuts during the first quarter of 2008, which stimulated significant consumer demand on our network in the first quarter and the early part of the second quarter of 2008. Although mortgage rates remained at or near historical lows during most of the first half of 2009, the Exchanges experienced a decline in matched loan requests, reflecting lower network lender demand for consumer leads. Management believes the lower demand for loan requests from network lenders was primarily attributable to production and warehouse capacity limitations for many of the lenders participating on the network. Additionally, many lenders experienced their own higher levels of organic lead volume through other channels during this low interest rate environment. As a result of fewer matched loan requests, closed loan units through the Exchange also declined resulting in 38% lower closed loan fees.
The dollar value of loans closed by Exchange network lenders is as follows:
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in millions) |
|||||||||
Refinance mortgages |
$ | 3,889 | (8 | )% | $ | 4,241 | ||||
Purchase mortgages |
1,051 | (45 | )% | 1,914 | ||||||
Other |
298 | (76 | )% | 1,221 | ||||||
Total |
$ | 5,238 | (29 | )% | $ | 7,376 | ||||
Real Estate revenue decreased $5.0 million, or 27%, principally due to a decrease in closings year-over-year due to the persistent negative real estate market conditions contributing to lower home sales prices and fewer real estate transactions overall. The dollar value of the Company's real estate closings decreased $342 million, or 36%, from $956 million in 2008 to $614 million in 2009. However, Real Estate experienced positive growth in the number of agents working for our company-owned brokerage, which increased from 1,000 at the end of the second quarter 2008 to over 1,300 at the end of the second quarter 2009.
37
Cost of revenue
For the three months ended June 30, 2009 compared to the three months ended June 30, 2008
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in thousands) |
|||||||||
LendingTree Loans |
$ | 14,003 | 23 | % | $ | 11,413 | ||||
Exchanges |
2,020 | (34 | )% | 3,063 | ||||||
Real Estate |
4,792 | (19 | )% | 5,907 | ||||||
Unallocatedcorporate |
511 | (5 | )% | 538 | ||||||
Cost of revenue |
$ | 21,326 | 2 | % | $ | 20,921 | ||||
As a percentage of total revenue |
35 | % | 35 | % |
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
As a Percentage of Segment Revenue
|
2009 | |
2008 | |||||||
LendingTree Loans |
39 | % | 45 | % | ||||||
Exchanges |
10 | % | 10 | % | ||||||
Real Estate |
61 | % | 58 | % | ||||||
Unallocatedcorporate, as a percentage of total revenue |
1 | % | 1 | % |
Cost of revenue consists primarily of costs associated with loan originations, compensation and other employee-related costs (including stock-based compensation) related to customer call centers, real estate network support staff and loan officers, as well as credit scoring fees, consumer incentive costs, real estate agent commissions and website network hosting and server fees.
Cost of revenue in 2009 increased $0.4 million from 2008. During 2009 the Company's costs associated with loan originations in LendingTree Loans increased by $2.1 million, which corresponds to the increases in both revenue from the origination and sales of loans and the dollar value of loans closed directly by LendingTree Loans. In addition, commissions paid to real estate agents increased $0.3 million, and credit scoring fees increased $0.2 million.
Offsetting these increases in cost of revenue were decreases of $0.7 million in compensation and other employee-related costs and $1.6 million in consumer incentive rebates related to decreased closings at the Exchanges and in Real Estate. The decrease in compensation and other employee-related costs reflects the net of reduced personnel costs associated with Tree.com's customer call center, settlement services operation and portions of its loan processing department, offset by an increase in commissions paid to loan officers at LendingTree Loans due to higher loan originations.
For the six months ended June 30, 2009 compared to the six months ended June 30, 2008
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in thousands) |
|||||||||
LendingTree Loans |
$ | 25,859 | 11 | % | $ | 23,213 | ||||
Exchanges |
3,911 | (44 | )% | 6,968 | ||||||
Real Estate |
8,656 | (20 | )% | 10,777 | ||||||
Unallocatedcorporate |
1,087 | (2 | )% | 1,104 | ||||||
Cost of revenue |
$ | 39,513 | (6 | )% | $ | 42,062 | ||||
As a percentage of total revenue |
33 | % | 32 | % |
38
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
As a Percentage of Segment Revenue
|
2009 | |
2008 | |||||||
LendingTree Loans |
37 | % | 41 | % | ||||||
Exchanges |
10 | % | 10 | % | ||||||
Real Estate |
64 | % | 58 | % | ||||||
Unallocatedcorporate, as a percentage of total revenue |
1 | % | 1 | % |
Cost of revenue in 2009 decreased $2.5 million from 2008 primarily due to decreases of $2.6 million in compensation and other employee-related costs and $3.0 million in consumer incentive rebates related to decreased closings at the Exchanges and in Real Estate. The decrease in compensation and other employee-related costs reflects the net of reduced personnel costs associated with Tree.com's customer call center, settlement services operation and portions of its loan processing department, offset by an increase in commissions paid to loan officers at LendingTree Loans due to higher loan originations.
Offsetting these decreases in cost of revenue was an increase of $2.7 million in costs associated with loan originations in LendingTree Loans. This increase corresponds to the increases in both revenue from the origination and sales of loans and the dollar value of loans closed directly by LendingTree Loans.
Selling and marketing expense
For the three months ended June 30, 2009 compared to the three months ended June 30, 2008
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in thousands) |
|||||||||
LendingTree Loans |
$ | 4,098 | (27 | )% | $ | 5,623 | ||||
Exchanges |
12,474 | (51 | )% | 25,327 | ||||||
Real Estate |
1,020 | (54 | )% | 2,223 | ||||||
Elimination of inter-segment marketing |
(3,700 | ) | (31 | )% | (5,354 | ) | ||||
Selling and marketing expense |
$ | 13,892 | (50 | )% | $ | 27,819 | ||||
As a percentage of total revenue |
23 | % | 46 | % |
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
As a Percentage of Segment Revenue
|
2009 | |
2008 | |||||||
LendingTree Loans |
11 | % | 22 | % | ||||||
Exchanges |
60 | % | 84 | % | ||||||
Real Estate |
13 | % | 22 | % |
Selling and marketing expense consists primarily of advertising and promotional expenditures, fees paid to lead sources and compensation and other employee-related costs (including stock-based compensation) for personnel engaged in the sales function. Advertising and promotional expenditures primarily include online marketing, as well as television, print and radio spending. Advertising production costs are expensed in the period the related ad is first run.
Advertising for the Exchanges is primarily the building and maintaining of the Company's core brands, using both online and offline spending, and generates leads not only for the Exchanges but for our other segments as well. Marketing expense for LendingTree Loans is primarily comprised of inter-segment purchases of leads from the Exchanges, leveraging the LendingTree and GetSmart brands. The remainder of the expense is comprised of lead purchases from third parties. Advertising for Real Estate
39
primarily consists of lead generation through online spending, as well as lead purchases from the Exchanges.
Overall selling and marketing expense in 2009 decreased $13.9 million from 2008 primarily due to a decrease of $13.5 million in advertising and promotional expenditures. In 2009, Tree.com decreased its online marketing advertising by $8.6 million, from $15.2 million in 2008 to $6.6 million in 2009. Tree.com also decreased its broadcast advertising by $4.3 million, from $8.7 million in 2008 to $4.4 million in 2009.
The decline in selling and marketing expense for the LendingTree Loans segment, both in dollars and as a percentage of revenue, is related to a decrease in the cost per lead acquired from the Exchanges. The Exchanges were able to decrease advertising spend due to naturally higher consumer demand driven by the favorable mortgage rate trends and improvements in organic traffic.
Tree.com anticipates that it will continue to adjust selling and marketing expenditures generally in relation to revenue producing opportunities and that selling and marketing will continue to represent a high percentage of revenue as it continues to promote its brands both online and offline.
For the six months ended June 30, 2009 compared to the six months ended June 30, 2008
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in thousands) |
|||||||||
LendingTree Loans |
$ | 6,212 | (47 | )% | $ | 11,639 | ||||
Exchanges |
24,442 | (54 | )% | 52,763 | ||||||
Real Estate |
2,698 | (39 | )% | 4,414 | ||||||
Elimination of inter-segment marketing |
(5,638 | ) | 49 | % | (11,070 | ) | ||||
Selling and marketing expense |
$ | 27,714 | (52 | )% | $ | 57,746 | ||||
As a percentage of total revenue |
23 | % | 44 | % |
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
As a Percentage of Segment Revenue
|
2009 | |
2008 | |||||||
LendingTree Loans |
9 | % | 21 | % | ||||||
Exchanges |
62 | % | 79 | % | ||||||
Real Estate |
20 | % | 24 | % |
Overall selling and marketing expense in 2009 decreased $30.0 million from 2008 primarily due to a decrease of $29.3 million in advertising and promotional expenditures. In 2009, Tree.com decreased its online marketing advertising by $18.9 million, from $33.0 million in 2008 to $14.1 million in 2009. Tree.com also decreased its broadcast advertising by $7.8 million, from $16.0 million in 2008 to $8.2 million in 2009.
The decline in selling and marketing expense for the LendingTree Loans segment, both in dollars and as a percentage of revenue, is related to a decrease in the cost per lead acquired from the Exchanges and receiving "overflow" leads from a partner that received more leads than their current capacity could handle. The Exchanges were able to decrease advertising spend due to naturally higher consumer demand driven by the favorable mortgage rate trends and improvements in organic traffic.
40
General and administrative expense
For the three months ended June 30, 2009 compared to the three months ended June 30, 2008
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in thousands) |
|||||||||
LendingTree Loans |
$ | 5,911 | 5 | % | $ | 5,618 | ||||
Exchanges |
2,665 | 1,344 | % | 183 | ||||||
Real Estate |
2,331 | (36 | )% | 3,654 | ||||||
Unallocatedcorporate |
6,205 | 11 | % | 5,572 | ||||||
General and administrative expense |
$ | 17,112 | 14 | % | $ | 15,027 | ||||
As a percentage of total revenue |
28 | % | 25 | % |
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
As a Percentage of Segment Revenue
|
2009 | |
2008 | |||||||
LendingTree Loans |
16 | % | 22 | % | ||||||
Exchanges |
13 | % | 1 | % | ||||||
Real Estate |
30 | % | 36 | % | ||||||
Unallocatedcorporate, as a percentage of total revenue |
10 | % | 9 | % |
General and administrative expense consists primarily of compensation and other employee-related costs (including stock-based compensation) for personnel engaged in finance, legal, tax, corporate IT, human resources and executive management functions, as well as facilities and infrastructure costs and fees for professional services.
General and administrative expense in 2009 increased by $2.1 million from 2008. However, 2008 includes a recovery of $1.6 million in the Exchanges associated with legal and regulatory costs. Significant increases during 2009 include $0.9 million in professional fees and $0.3 million in loss on disposal of fixed assets. Offsetting these were decreases of $0.3 million in compensation and other employee-related costs and $0.2 million in facilities costs.
For the six months ended June 30, 2009 compared to the six months ended June 30, 2008
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in thousands) |
|||||||||
LendingTree Loans |
$ | 11,248 | (12 | )% | $ | 12,719 | ||||
Exchanges |
5,456 | 40 | % | 3,892 | ||||||
Real Estate |
5,055 | (27 | )% | 6,938 | ||||||
Unallocatedcorporate |
12,047 | (1 | )% | 12,137 | ||||||
General and administrative expense |
$ | 33,806 | (5 | )% | $ | 35,686 | ||||
As a percentage of total revenue |
29 | % | 27 | % |
41
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
As a Percentage of Segment Revenue
|
2009 | |
2008 | |||||||
LendingTree Loans |
16 | % | 23 | % | ||||||
Exchanges |
14 | % | 6 | % | ||||||
Real Estate |
37 | % | 37 | % | ||||||
Unallocatedcorporate, as a percentage of total revenue |
10 | % | 9 | % |
General and administrative expense in 2009 decreased by $1.9 million from 2008. This decrease reflects a $2.5 million reduction in compensation and other employee-related costs as a result of prior restructuring activities, and a $0.5 million decrease in facilities costs. In addition, 2008 includes a recovery of $1.6 million in the Exchanges associated with legal and regulatory costs. These decreases were partially offset by a $0.9 million increase in loss on disposal of fixed assets.
As a result of the spin-off and reductions in base salaries for executives and other employees, the Company has placed greater emphasis on equity compensation than did IAC. In February 2009, the Compensation Committee determined that the Company's compensation programs should have less of a fixed component and, instead, should be much more variable and tied to individual and corporate performance. The Compensation Committee believes placing a greater emphasis on incentive arrangements and equity compensation will result in the Company's executives and employees being paid for performance and will better align their incentives with the Company's strategic goals.
As of June 30, 2009, there was approximately $3.0 million, $4.3 million and $1.8 million of unrecognized compensation cost, net of estimated forfeitures, related to stock options, RSUs and restricted stock, respectively. These costs are expected to be recognized over a weighted average period of approximately 3.2 years for stock options, 2.2 years for RSUs and 3.4 years for restricted stock.
Product development
For the three months ended June 30, 2009 compared to the three months ended June 30, 2008
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in thousands) |
|||||||||
LendingTree Loans |
$ | 97 | 61 | % | $ | 60 | ||||
Exchanges |
807 | 10 | % | 733 | ||||||
Real Estate |
347 | (43 | )% | 611 | ||||||
Unallocatedcorporate |
310 | 685 | % | 39 | ||||||
Product development |
$ | 1,561 | 8 | % | $ | 1,443 | ||||
As a percentage of total revenue |
3 | % | 2 | % |
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
As a Percentage of Segment Revenue
|
2009 | |
2008 | |||||||
LendingTree Loans |
| | ||||||||
Exchanges |
4 | % | 2 | % | ||||||
Real Estate |
4 | % | 6 | % | ||||||
Unallocatedcorporate, as a percentage of total revenue |
1 | % | |
Product development expense consists primarily of compensation and other employee-related costs (including stock-based compensation) for personnel engaged in product development, which include
42
costs related to the design, development, testing and enhancement of technology that are not capitalized.
Product development expense in 2009 increased $0.1 million from 2008, due to an increase in outsourcing and technology contractors, offset by decreased compensation and other employee-related costs.
For the six months ended June 30, 2009 compared to the six months ended June 30, 2008
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in thousands) |
|||||||||
LendingTree Loans |
$ | 247 | (39 | )% | $ | 404 | ||||
Exchanges |
1,439 | (22 | )% | 1,843 | ||||||
Real Estate |
881 | (30 | )% | 1,266 | ||||||
Unallocatedcorporate |
602 | 1,425 | % | 39 | ||||||
Product development |
$ | 3,169 | (11 | )% | $ | 3,552 | ||||
As a percentage of total revenue |
3 | % | 3 | % |
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
As a Percentage of Segment Revenue
|
2009 | |
2008 | |||||||
LendingTree Loans |
| 1 | % | |||||||
Exchanges |
4 | % | 3 | % | ||||||
Real Estate |
7 | % | 7 | % | ||||||
Unallocatedcorporate, as a percentage of total revenue |
1 | % | |
Product development expense in 2009 decreased $0.4 million from 2008, due to decreased compensation and other employee-related costs associated with reductions in workforce that occurred during 2008.
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization
For the three months ended June 30, 2009 compared to the three months ended June 30, 2008
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") is a non-GAAP measure and is defined in "Tree.com's Principles of Financial Reporting".
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in thousands) |
|||||||||
LendingTree Loans |
$ | 12,215 | 381 | % | $ | 2,540 | ||||
Exchanges |
3,281 | 206 | % | 1,073 | ||||||
Real Estate |
(664 | ) | 59 | % | (1,629 | ) | ||||
Unallocated and inter-segment eliminations |
(6,623 | ) | (19 | )% | (5,548 | ) | ||||
Adjusted EBITDA |
$ | 8,209 | NM | $ | (3,564 | ) | ||||
As a percentage of total revenue |
13 | % | (6 | )% |
43
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
As a Percentage of Segment Revenue
|
2009 | |
2008 | |||||||
LendingTree Loans |
34 | % | 10 | % | ||||||
Exchanges |
16 | % | 4 | % | ||||||
Real Estate |
(9 | )% | (16 | )% | ||||||
Unallocated and inter-segment eliminations, as a percentage of total revenue |
(11 | )% | (9 | )% |
Adjusted EBITDA in 2009 improved $11.8 million to $8.2 million, reflecting an increase in the LendingTree Loans gross margin, and operating costs decreasing more rapidly than overall revenue in 2009 principally due to the marketing reductions and previous restructuring activities noted above.
For the six months ended June 30, 2009 compared to the six months ended June 30, 2008
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in thousands) |
|||||||||
LendingTree Loans |
$ | 27,199 | 237 | % | $ | 8,081 | ||||
Exchanges |
5,817 | 183 | % | 2,052 | ||||||
Real Estate |
(3,607 | ) | 12 | % | (4,081 | ) | ||||
Unallocated and inter-segment eliminations |
(12,436 | ) | 2 | % | (12,703 | ) | ||||
Adjusted EBITDA |
$ | 16,973 | NM | $ | (6,651 | ) | ||||
As a percentage of total revenue |
14 | % | (5 | )% |
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
As a Percentage of Segment Revenue
|
2009 | |
2008 | |||||||
LendingTree Loans |
39 | % | 14 | % | ||||||
Exchanges |
15 | % | 3 | % | ||||||
Real Estate |
(27 | )% | (22 | )% | ||||||
Unallocated and inter-segment eliminations, as a percentage of total revenue |
(11 | )% | (10 | )% |
Adjusted EBITDA in 2009 improved $23.6 million to $17.0 million, reflecting an increase in the LendingTree Loans gross margin, and operating costs decreasing more rapidly than overall revenue in 2009 principally due to the marketing reductions and previous restructuring activities noted above.
Operating income (loss)
For the three months ended June 30, 2009 compared to the three months ended June 30, 2008
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in thousands) |
|||||||||
LendingTree Loans |
$ | 12,403 | 3,769 | % | $ | 320 | ||||
Exchanges |
2,360 | NM | (104,655 | ) | ||||||
Real Estate |
(6,035 | ) | 91 | % | (64,840 | ) | ||||
Unallocated and inter-segment eliminations |
(7,476 | ) | 1 | % | (7,579 | ) | ||||
Operating income (loss) |
$ | 1,252 | NM | $ | (176,754 | ) | ||||
As a percentage of total revenue |
2 | % | (295 | )% |
44
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
As a Percentage of Segment Revenue
|
2009 | |
2008 | |||||||
LendingTree Loans |
34 | % | 1 | % | ||||||
Exchanges |
11 | % | (347 | )% | ||||||
Real Estate |
(77 | )% | (635 | )% | ||||||
Unallocated and inter-segment eliminations, as a percentage of total revenue |
(12 | )% | (13 | )% |
Operating income in 2009 improved $178.0 million from 2008. Operating income in 2009 includes impairment charges of $3.9 million related to definite-lived intangible assets with Real Estate. In the second quarter of 2009, the new Real Estate operating segment leadership undertook significant changes in management, operational focus and marketing efforts related to the new homes referral services business. These changes combined with the continued deterioration of new housing starts and new homes sales in 2009, caused the Company to reassess the remaining useful lives and the likely future recoverability of the remaining value of these intangible assets. In testing the recoverability of these assets, indications of impairment were determined to exist, and subsequent impairment testing resulted in the charge noted above.
Operating loss in 2008 includes asset impairment charges totaling $164.3 million. The charge related to LendingTree Loans was a goodwill impairment charge of $0.9 million. The charges associated with the Exchanges were $69.3 million related to goodwill and $33.4 million related to an indefinite-lived intangible asset. The charge related to Real Estate was a goodwill impairment charge of $60.8 million.
The impairments in 2008 resulted from the Company's reassessment of the likely future profitability in light of the persistent adverse mortgage and real estate market realities. These adverse conditions included, among others, constrained liquidity, lender focus on low margin mortgage offerings, the decline in real estate values and a high rate of delinquency for existing mortgages. Tree.com updated its assessment of mortgage and real estate market conditions and Tree.com's responsive operational strategies during the second quarter of 2008, and quantified these considerations in Tree.com's future forecasted results.
For the six months ended June 30, 2009 compared to the six months ended June 30, 2008
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | % Change | 2008 | |||||||
|
(Dollars in thousands) |
|||||||||
LendingTree Loans |
$ | 26,569 | 479 | % | $ | 4,587 | ||||
Exchanges |
3,838 | NM | (106,431 | ) | ||||||
Real Estate |
(11,212 | ) | 84 | % | (68,768 | ) | ||||
Unallocated and inter-segment eliminations |
(14,763 | ) | 6 | % | (15,630 | ) | ||||
Operating income (loss) |
$ | 4,432 | NM | $ | (186,242 | ) | ||||
As a percentage of total revenue |
4 | % | (143 | )% |
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
As a Percentage of Segment Revenue
|
2009 | |
2008 | |||||||
LendingTree Loans |
38 | % | 8 | % | ||||||
Exchanges |
10 | % | (158 | )% | ||||||
Real Estate |
(83 | )% | (370 | )% | ||||||
Unallocated and inter-segment eliminations, as a percentage of total revenue |
(12 | )% | (12 | )% |
45
Operating income in 2009 improved $190.7 million from 2008, resulting primarily from the asset impairment charges recorded in 2008 and described above in the three month discussion, in addition to the increase in Adjusted EBITDA discussed above.
Income tax provision
For the three months ended June 30, 2009 and 2008, Tree.com recorded a tax (provision) benefit of ($0.4) million and $14.1 million, respectively, which represents effective tax rates of 34.2% and 7.9%, respectively. The 2008 tax rate is lower than the federal statutory rate of 35% due principally to non-deductible impairment charges and an increase in the valuation allowance on deferred tax assets. For 2009, the tax rate is lower than the federal statutory rate of 35% due to the change in the valuation allowance on deferred tax assets.
For the six months ended June 30, 2009 and 2008, Tree.com recorded a tax (provision) benefit of ($0.3) million and 13.8 million, respectively, which represents effective tax rates of 7.2% and 7.4%, respectively. These tax rates are lower than the federal statutory rate of 35% due principally to non-deductible impairment charges and an increase in the valuation allowance on deferred tax assets.
46
FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES
As of June 30, 2009, Tree.com had $99.2 million of cash and cash equivalents and restricted cash and cash equivalents.
Net cash used in operating activities was $8.0 million in the six months ended June 30, 2009, compared to $5.2 million in the same period in 2008. The increase in cash used of $2.8 million is primarily due to a $8.8 million increase in cash used for payments on accounts payable and prepaid expenses, offset by an increase in Adjusted EBITDA.
Net cash used in investing activities in the six months ended June 30, 2009 of $1.8 million primarily resulted from an acquisition of $1.0 million and capital expenditures of $1.4 million. Net cash used in investing activities in the same period in 2008 of $17.4 million primarily resulted from the payment of contingent consideration associated with the Home Loan Center, Inc. acquisition of $14.5 million and capital expenditures of $2.8 million.
Net cash provided by financing activities in 2009 of $19.9 million was primarily due to net borrowings under warehouse lines of credit of $16.9 million, and proceeds from the sale of common stock of $3.8 million. Net cash provided by financing activities in 2008 of $29.9 million was primarily due to capital contributions and other transfers from IAC of $41.8 million, a decrease in restricted cash of $12.1 million, offset by payments on notes payable and capital lease obligations of $20.0 million. The net borrowings under warehouse lines of credit is related to the change in loans held for sale at LendingTree Loans and is included within cash flow from operations.
As of June 30, 2009, LendingTree Loans had two $50 million committed lines of credit ("warehouse lines"). Borrowings under these lines are limited for funding, and are secured by, consumer residential loans that are held for sale. Loans under these warehouse lines are repaid directly from proceeds from the sales of loans by LendingTree Loans.
The first line is scheduled to expire on April 30, 2010, but can be cancelled at the option of the lender without default upon sixty days notice. The second line is scheduled to expire on December 29, 2009; however, that lender has indicated it is exiting the warehouse lending business and will honor the existing contract only through the stated term. The first line includes an additional uncommitted credit facility of $75 million. The first line is also guaranteed by Tree.com, Inc., Lending Tree, LLC and Lending Tree Holdings Corp.
The interest rate under the first line is 225 basis points plus the greater of (a) the 30-day LIBOR or (b) 200 basis points. The interest rate under the $75 million uncommitted line is 30-day LIBOR plus 150 basis points. The interest rate under the second line is 30-day LIBOR plus 125 basis points.
Under the terms of these warehouse lines, LendingTree Loans is required to maintain various financial and other covenants. These financial covenants include, but are not limited to, maintaining (i) minimum tangible net worth of $44.0 million, cash on hand with a certain lender and liquid assets, (ii) a maximum ratio of total liabilities to net worth and (iii) pre-tax net income requirements on a quarterly basis. LendingTree Loans is also required to sell at least 50% of the loans it originates to an affiliate of the lender under the first line or pay a "pair-off fee" of 37.5 basis points on the difference between the required and actual volume of loans sold. During the quarter ended June 30, 2009, LendingTree Loans was in compliance with the covenants under the lines. At June 30, 2009, there was $93.1 million outstanding under the committed lines of credit.
The LendingTree Loans business is highly dependent on the availability of these warehouse lines. Although we believe that our existing lines of credit are adequate for our current operations, reductions in our available credit, or the inability to renew or replace these lines, would have a material adverse effect on our business, financial condition and results of operations. Management has determined that it could continue to operate the LendingTree Loans business, at a reduced capacity, if
47
one but not both of the warehouse lines were lost. Management has been and continues to be in discussions with several financial institutions that could serve as potential sources of credit to replace or supplement the current credit facilities. However, these financial institutions, like all financial institutions, are subject to the same adverse market conditions and may be affected by recent market disruptions, which may affect the decision to provide a credit line, or the pricing for such lines.
Tree.com anticipates that it will need to make capital and other expenditures in connection with the development and expansion of its overall operations.
In connection with the completion of the spin-off, intercompany payable balances with IAC were extinguished and IAC transferred to Tree.com an amount of cash that was sufficient for its initial capitalization. Tree.com has considered its anticipated operating cash flows in 2009, cash and cash equivalents, current capacity under its warehouse lines of credit and access to capital markets, subject to restrictions in the tax sharing agreement, and believes that these are sufficient to fund its operating needs, including debt requirements, commitments and contingencies and capital and investing commitments for the foreseeable future.
48
CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS
|
Payments Due by Period | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Contractual Obligations as of June 30, 2009
|
Total | Less Than 1 Year |
13 Years | 35 Years | More Than 5 Years |
|||||||||||
|
(In thousands) |
|||||||||||||||
Short-term borrowings |
$ | 93,122 | $ | 93,122 | $ | | $ | | $ | | ||||||
Purchase obligations(a) |
5,169 | 5,169 | | | | |||||||||||
Operating leases |
24,835 | 5,407 | 8,653 | 7,401 | 3,374 | |||||||||||
Total contractual cash obligations |
$ | 123,126 | $ | 103,698 | $ | 8,653 | $ | 7,401 | $ | 3,374 | ||||||
Seasonality
Tree.com revenue is subject to the cyclical and seasonal trends of the U.S. housing market. Home sales typically rise during the spring and summer months and decline during the fall and winter months. Refinancing and home equity activity is principally driven by mortgage interest rates as well as real estate values. The broader cyclical trends in the mortgage and real estate markets have upset the usual seasonal trends.
Recent Accounting Pronouncements
Refer to Note 2 to the consolidated financial statements for a description of recent accounting pronouncements.
49
TREE.COM'S PRINCIPLES OF FINANCIAL REPORTING
Tree.com reports Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), and adjusted for certain items discussed below ("Adjusted EBITDA"), as supplemental measures to GAAP. These measures are two of the primary metrics by which Tree.com evaluates the performance of its businesses, on which its internal budgets are based and by which management is compensated. Tree.com believes that investors should have access to the same set of tools that it uses in analyzing its results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. Tree.com provides and encourages investors to examine the reconciling adjustments between the GAAP and non-GAAP measure which are discussed below.
Definition of Tree.com's Non-GAAP Measures
Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) non-cash intangible asset impairment charges, (3) gain/loss on disposal of assets, (4) restructuring expenses, (5) proceeds from litigation settlements, (6) pro forma adjustments for significant acquisitions, and (7) one-time items. Tree.com believes this measure is useful to investors because it represents the operating results from Tree.com's segments, but excludes the effects of any other non-cash expenses. Adjusted EBITDA has certain limitations in that it does not take into account the impact to Tree.com's statement of operations of certain expenses, including depreciation, non-cash compensation and acquisition related accounting. Tree.com endeavors to compensate for the limitations of the non-GAAP measure presented by also providing the comparable GAAP measure with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measure.
Pro Forma Results
Tree.com will only present EBITDA and Adjusted EBITDA on a pro forma basis if it views a particular transaction as significant in size or transformational in nature. For the periods presented in this report, there are no transactions that Tree.com has included on a pro forma basis.
One-Time Items
EBITDA and Adjusted EBITDA are presented before one-time items, if applicable. These items are truly one-time in nature and non-recurring, infrequent or unusual, and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with SEC rules. For the periods presented in this report, there are no one-time items.
Non-Cash Expenses That Are Excluded From Tree.com's Non-GAAP Measures
Non-cash compensation expense consists principally of expense associated with the grants of restricted stock units and stock options. These expenses are not paid in cash, and Tree.com will include the related shares in its future calculations of fully diluted shares outstanding. Upon vesting of restricted stock units and the exercise of certain stock options, the awards will be settled, at Tree.com's discretion, on a net basis, with Tree.com remitting the required tax withholding amount from its current funds.
Amortization and impairment of intangibles are non-cash expenses relating primarily to acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives.
50
RECONCILIATION OF EBITDA AND ADJUSTED EBITDA
For a reconciliation of EBITDA and Adjusted EBITDA to operating income (loss) for Tree.com's operating segments for the three and six months ended June 30, 2009 and 2008, see Note 7 to the consolidated financial statements.
REALTORS®a registered collective membership mark that identifies a real estate professional who is a member of the National Association of REALTORS® and subscribes to its strict Code of Ethics.
51
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Risk
Tree.com's exposure to market rate risk for changes in interest rates relates primarily to LendingTree Loans' loans held for sale, interest rate lock commitments and lines of credit.
Loans Held for Sale and Interest Rate Lock Commitments
LendingTree Loans' mortgage banking operations expose the Company to interest rate risk for loans originated until those loans are sold in the secondary market ("loans held for sale"). The fair value of loans held for sale is subject to change primarily due to changes in market interest rates. LendingTree Loans hedges the changes in fair