Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2011

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                        to                       

 

Commission file number 0-24566-01

 

MB FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

Maryland

(State or other jurisdiction of incorporation or organization)

 

36-4460265

(I.R.S. Employer Identification No.)

 

800 West Madison Street, Chicago, Illinois 60607

(Address of principal executive offices)

 

Registrant’s telephone number, including area code:  (888) 422-6562

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x

 

There were outstanding 54,428,173 shares of the registrant’s common stock as of May 3, 2011.

 

 

 



Table of Contents

 

MB FINANCIAL, INC. AND SUBSIDIARIES

 

FORM 10-Q

 

March 31, 2011

 

INDEX

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets at March 31, 2011 (Unaudited) and December 31, 2010

3

 

 

 

 

Consolidated Statements of Operations for the Three Months Ended March 31, 2011 and 2010 (Unaudited)

4

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2011 and 2010 (Unaudited)

5 – 6

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

7 – 33

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

34 – 49

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

49 – 52

 

 

 

Item 4.

Controls and Procedures

52

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 1A.

Risk Factors

53

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

53

 

 

 

Item 6.

Exhibits

53

 

 

 

 

Signatures

54

 

2



Table of Contents

 

PART I. - FINANCIAL INFORMATION

 

Item 1. - Financial Statements

 

MB FINANCIAL, INC. & SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

March 31, 2011 and December 31, 2010

(Amounts in thousands, except common share data)

 

 

 

(Unaudited)

 

 

 

 

 

March 31,

 

December 31,

 

 

 

2011

 

2010

 

ASSETS

 

 

 

 

 

Cash and due from banks

 

$

123,794

 

$

106,726

 

Interest bearing deposits with banks

 

504,765

 

737,433

 

Total cash and cash equivalents

 

628,559

 

844,159

 

Investment securities:

 

 

 

 

 

Securities available for sale, at fair value

 

1,718,654

 

1,597,743

 

Securities held to maturity, at cost ($102,334 fair value at March 31, 2011)

 

102,206

 

 

Non-marketable securities - FHLB and FRB stock

 

80,186

 

80,186

 

Total investment securities

 

1,901,046

 

1,677,929

 

 

 

 

 

 

 

Loans held for sale

 

11,533

 

 

Loans:

 

 

 

 

 

Total loans, excluding covered loans

 

5,590,362

 

5,805,481

 

Covered loans

 

777,634

 

812,330

 

Total loans

 

6,367,996

 

6,617,811

 

Less: allowance for loan losses

 

178,410

 

192,217

 

Net loans

 

6,189,586

 

6,425,594

 

Lease investment, net

 

129,182

 

126,906

 

Premises and equipment, net

 

209,257

 

210,886

 

Cash surrender value of life insurance

 

126,014

 

125,046

 

Goodwill, net

 

387,069

 

387,069

 

Other intangibles, net

 

33,734

 

35,159

 

Other real estate owned, net

 

80,107

 

71,476

 

Other real estate owned related to FDIC transactions

 

61,461

 

44,745

 

FDIC indemnification asset

 

148,314

 

215,460

 

Other assets

 

165,481

 

155,935

 

Total assets

 

$

10,071,343

 

$

10,320,364

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits:

 

 

 

 

 

Noninterest bearing

 

$

1,666,868

 

$

1,691,599

 

Interest bearing

 

6,225,138

 

6,461,359

 

Total deposits

 

7,892,006

 

8,152,958

 

Short-term borrowings

 

295,180

 

268,844

 

Long-term borrowings

 

275,327

 

285,073

 

Junior subordinated notes issued to capital trusts

 

158,563

 

158,571

 

Accrued expenses and other liabilities

 

100,031

 

110,132

 

Total liabilities

 

8,721,107

 

8,975,578

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Preferred stock, ($0.01 par value, authorized 1,000,000 shares at March 31, 2011 and December 31, 2010; series A, 5% cumulative perpetual, 196,000 shares issued and outstanding at March 31, 2011 and December 31, 2010, $1,000 liquidation value)

 

194,255

 

194,104

 

Common stock, ($0.01 par value; authorized 70,000,000 shares at March 31, 2011 and December 31, 2010; issued 54,567,455 shares at March 31, 2011 and 54,576,043 at December 31, 2010)

 

546

 

546

 

Additional paid-in capital

 

726,604

 

725,400

 

Retained earnings

 

406,594

 

402,810

 

Accumulated other comprehensive income

 

22,566

 

22,233

 

Less: 146,099 and 145,449 shares of Treasury stock, at cost, at March 31, 2011 and December 31, 2010

 

(2,845

)

(2,828

)

Controlling interest stockholders’ equity

 

1,347,720

 

1,342,265

 

Noncontrolling interest

 

2,516

 

2,521

 

Total stockholders’ equity

 

1,350,236

 

1,344,786

 

Total liabilities and stockholders’ equity

 

$

10,071,343

 

$

10,320,364

 

 

See Accompanying Notes to Consolidated Financial Statements

 

3



Table of Contents

 

MB FINANCIAL, INC. & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except common share data) (Unaudited)

 

 

 

Three months ended

 

 

 

March 31,

 

March 31,

 

 

 

2011

 

2010

 

Interest income:

 

 

 

 

 

Loans

 

$

87,167

 

$

82,387

 

Investment securities:

 

 

 

 

 

Taxable

 

7,752

 

19,966

 

Nontaxable

 

3,345

 

3,428

 

Federal funds sold

 

 

2

 

Other interest bearing accounts

 

470

 

91

 

Total interest income

 

98,734

 

105,874

 

Interest expense:

 

 

 

 

 

Deposits

 

13,359

 

21,372

 

Short-term borrowings

 

217

 

345

 

Long-term borrowings and junior subordinated notes

 

2,953

 

3,339

 

Total interest expense

 

16,529

 

25,056

 

Net interest income

 

82,205

 

80,818

 

Provision for loan losses

 

40,000

 

47,200

 

Net interest income after provision for loan losses

 

42,205

 

33,618

 

Other income:

 

 

 

 

 

Loan service fees

 

1,126

 

1,284

 

Deposit service fees

 

10,069

 

8,848

 

Lease financing, net

 

5,783

 

4,620

 

Brokerage fees

 

1,419

 

1,245

 

Trust and asset management fees

 

4,431

 

3,335

 

Net gain (loss) on sale of investment securities available for sale

 

(3

)

6,866

 

Increase in cash surrender value of life insurance

 

968

 

671

 

Net gain on sale of other assets

 

357

 

11

 

Accretion of FDIC indemnification asset

 

1,831

 

 

Other operating income (loss)

 

3,162

 

(423

)

Total other income

 

29,143

 

26,457

 

Other expense:

 

 

 

 

 

Salaries and employee benefits

 

37,447

 

33,422

 

Occupancy and equipment expense

 

9,394

 

9,179

 

Computer services expense

 

2,618

 

2,528

 

Advertising and marketing expense

 

1,719

 

1,633

 

Professional and legal expense

 

1,225

 

1,078

 

Brokerage fee expense

 

328

 

462

 

Telecommunication expense

 

935

 

908

 

Other intangibles amortization expense

 

1,425

 

1,510

 

FDIC insurance premiums

 

3,428

 

3,964

 

Branch impairment charges

 

1,000

 

 

Other real estate expense, net

 

398

 

685

 

Other operating expenses

 

6,947

 

6,282

 

Total other expense

 

66,864

 

61,651

 

Income (loss) before income taxes

 

4,484

 

(1,576

)

Income taxes

 

(2,460

)

(2,523

)

Net income

 

6,944

 

947

 

Dividends and discount accretion on preferred shares

 

2,601

 

2,593

 

Net income (loss) available to common stockholders

 

$

4,343

 

$

(1,646

)

Common share data:

 

 

 

 

 

Net income per basic common share

 

$

0.13

 

$

0.02

 

Impact of preferred stock dividends on basic earnings per common share

 

(0.05

)

(0.05

)

Basic earnings (loss) per common share

 

0.08

 

(0.03

)

 

 

 

 

 

 

Net income per diluted common share

 

0.13

 

0.02

 

Impact of preferred stock dividends on diluted earnings per common share

 

(0.05

)

(0.05

)

Diluted earnings (loss) per common share

 

0.08

 

(0.03

)

 

 

 

 

 

 

Weighted average common shares outstanding

 

53,961,176

 

51,264,727

 

Diluted weighted average common shares outstanding

 

54,254,876

 

51,264,727

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

4



Table of Contents

 

MB FINANCIAL, INC. & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands) (Unaudited)

 

 

 

Three months ended

 

 

 

March 31,

 

March 31,

 

 

 

2011

 

2010

 

Cash Flows From Operating Activities:

 

 

 

 

 

Net income

 

$

6,944

 

$

947

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation on premises and equipment

 

3,154

 

2,877

 

Depreciation on leased equipment

 

10,001

 

10,235

 

Compensation expense for restricted stock awards

 

781

 

649

 

Compensation expense for stock option grants

 

456

 

515

 

(Gain) loss on sales of premises and equipment and leased equipment

 

(624

)

292

 

Amortization of other intangibles

 

1,425

 

1,510

 

Provision for loan losses

 

40,000

 

47,200

 

Deferred income tax benefit

 

(2,259

)

(2,145

)

Amortization of premiums and discounts on investment securities, net

 

8,937

 

8,434

 

Accretion of premiums and discounts on loans, net

 

(123

)

(247

)

Accretion on FDIC indemnification asset

 

(1,831

)

 

Branch impairment charges

 

1,000

 

 

Net loss (gain) on sale of investment securities available for sale

 

3

 

(6,866

)

Proceeds from sale of loans held for sale

 

11,201

 

9,886

 

Origination of loans held for sale

 

(11,062

)

(9,747

)

Net gain on sale of loans held for sale

 

(139

)

(139

)

Net (gain) loss on sales of other real estate owned

 

(945

)

504

 

Fair value adjustments on other real estate owned

 

1,314

 

2,795

 

Net (gain) loss on sales of other real estate owned related to FDIC-assisted transactions

 

61

 

(136

)

Increase in cash surrender value of life insurance

 

(968

)

(671

)

Increase in other assets, net

 

(7,890

)

(15,145

)

Decrease in other liabilities, net

 

(10,426

)

(28,531

)

Net cash provided by operating activities

 

49,010

 

22,217

 

Cash Flows From Investing Activities:

 

 

 

 

 

Proceeds from sales of investment securities available for sale

 

 

593,126

 

Proceeds from maturities and calls of investment securities available for sale

 

102,598

 

117,627

 

Purchase of investment securities available for sale

 

(231,294

)

(2,659

)

Purchase of investment securities held to maturity

 

(102,215

)

 

Net decrease in loans

 

138,148

 

76,334

 

Purchases of premises and equipment

 

(3,511

)

(5,062

)

Purchases of leased equipment

 

(12,606

)

(4,678

)

Proceeds from sales of premises and equipment

 

1,343

 

420

 

Proceeds from sales of leased equipment

 

693

 

441

 

Proceeds from sale of other real estate owned

 

16,167

 

2,261

 

Proceeds from sale of other real estate owned related to FDIC-assisted transactions

 

4,504

 

 

Principal paid on lease investments

 

(98

)

(242

)

Net proceeds from FDIC related to covered assets

 

68,977

 

12,880

 

Net cash (used in) provided by investing activities

 

(17,294

)

790,448

 

Cash Flows From Financing Activities:

 

 

 

 

 

Net decrease in deposits

 

(260,952

)

(628,097

)

Net increase (decrease) in short-term borrowings

 

26,336

 

(60,254

)

Proceeds from long-term borrowings

 

867

 

344

 

Principal paid on long-term borrowings

 

(10,613

)

(11,603

)

Issuance of common stock

 

 

31,955

 

Treasury stock transactions, net

 

10

 

(90

)

Stock options exercised

 

38

 

26

 

Excess tax (deficits) benefits from share-based payment arrangements

 

(8

)

29

 

Dividends paid on preferred stock

 

(2,450

)

(2,450

)

Dividends paid on common stock

 

(544

)

(515

)

Net cash (used in) financing activities

 

(247,316

)

(670,655

)

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

$

(215,600

)

$

142,010

 

Cash and cash equivalents:

 

 

 

 

 

Beginning of period

 

844,159

 

402,020

 

End of period

 

$

628,559

 

$

544,030

 

 

(continued)

 

5



Table of Contents

 

MB FINANCIAL, INC. & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(Amounts in thousands) (Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

 

 

 

 

 

 

Cash payments for:

 

 

 

 

 

Interest paid to depositors and other borrowed funds

 

$

17,099

 

$

27,791

 

Income tax payments, net

 

233

 

9,839

 

 

 

 

 

 

 

Supplemental Schedule of Noncash Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

Loans transferred to other real estate owned

 

$

25,167

 

$

10,438

 

Loans transferred to other real estate owned related to FDIC-assisted transactions

 

21,282

 

9,465

 

Loans transferred to repossessed vehicles

 

336

 

455

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

6



Table of Contents

 

MB FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2011 and 2010

(Unaudited)

 

NOTE 1.                BASIS OF PRESENTATION

 

These unaudited consolidated financial statements include the accounts of MB Financial, Inc., a Maryland corporation (the “Company”), and its subsidiaries, including its wholly owned national bank subsidiary, MB Financial Bank, N.A. (“MB Financial Bank”), based in Chicago, Illinois.  In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods have been made.  The results of operations for the three months ended March 31, 2011 are not necessarily indicative of the results to be expected for the entire fiscal year.

 

These unaudited interim financial statements have been prepared in conformity with U.S. GAAP and industry practice.  Certain information in footnote disclosure normally included in financial statements prepared in accordance with U.S. GAAP and industry practice has been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission.  These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s December 31, 2010 audited financial statements filed on Form 10-K.

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses during the reported periods.  Actual results could differ from those estimates.

 

Certain prior period amounts have been reclassified to conform to current period presentation.  These reclassifications did not result in any changes to previously reported net loss or stockholders’ equity.

 

NOTE 2.                BUSINESS COMBINATIONS

 

The following business combinations were accounted for under the purchase method of accounting.  Accordingly, the results of operations of the acquired companies have been included in the Company’s results of operations since the date of acquisition.  Under this method of accounting, assets and liabilities acquired are recorded at their estimated fair values, net of applicable income tax effects.  The excess cost over fair value of net assets acquired is recorded as goodwill.  When the fair value of net assets acquired exceeds the cost, the Company will record a gain on the acquisition.

 

During 2010, MB Financial Bank acquired certain assets and assumed certain liabilities of Chicago-based Broadway Bank (“Broadway”) and Chicago-based New Century Bank (“New Century”) in loss-share transactions facilitated by the Federal Deposit Insurance Corporation (“FDIC”).  Under the loss-share agreements, MB Financial Bank will share in the losses on assets (loans and other real estate owned) covered under the agreement (referred to as “covered loans” and “covered other real estate owned”).  See Note 2 of the notes to our December 31, 2010 audited consolidated financial statements contained in our Annual Report Form 10-K for the year ended December 31, 2010 for additional information regarding these and other FDIC-assisted transactions.

 

7



Table of Contents

 

NOTE 3.                COMPREHENSIVE INCOME

 

Comprehensive income includes net income, as well as the change in net unrealized gain on investment securities available for sale arising during the periods, net of tax.

 

The following table sets forth comprehensive income for the periods indicated (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Net income

 

$

6,944

 

$

947

 

Unrealized holding gains on investment securities, net of tax

 

331

 

14,515

 

Reclassification adjustments for losses (gains) included in net income, net of tax

 

2

 

(4,188

)

Other comprehensive income, net of tax

 

333

 

10,327

 

Comprehensive income

 

$

7,277

 

$

11,274

 

 

NOTE 4.                EARNINGS (LOSS) PER SHARE

 

Earnings (loss) per common share is computed using the two-class method.  Basic earnings (loss) per common share is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the applicable period, excluding outstanding participating securities.  Participating securities include non-vested restricted stock awards and restricted stock units, though no actual shares of common stock related to restricted stock units have been issued.  Non-vested restricted stock awards and restricted stock units are considered participating securities to the extent holders of these securities receive non-forfeitable dividends or dividend equivalents at the same rate as holders of the Company’s common stock.  Diluted earnings per share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.  Due to the net loss available to common stockholders for the three months ended March 31, 2010, all of the dilutive stock based awards are considered anti-dilutive and not included in the computation of diluted earnings (loss) per share.

 

The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings (loss) per common share (amounts in thousands, except common share data).

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2011

 

2010

 

Distributed earnings allocated to common stock

 

$

543

 

$

513

 

Undistributed earnings allocated to common stock

 

6,387

 

431

 

Net earnings allocated to common stock

 

6,930

 

944

 

Less: preferred stock dividends and discount accretion

 

2,601

 

2,593

 

Net income (loss) allocated to common stock

 

4,329

 

(1,649

)

Net earnings allocated to participating securities

 

14

 

3

 

Net earnings (loss) allocated to common stock and participating securities

 

$

4,343

 

$

(1,646

)

 

 

 

 

 

 

Weighted average shares outstanding for basic earnings per common share

 

53,961,176

 

51,264,727

 

Dilutive effect of stock compensation

 

293,700

 

 

Weighted average shares outstanding for diluted earnings per common share

 

54,254,876

 

51,264,727

 

 

 

 

 

 

 

Basic earnings allocated to common stock per common share

 

$

0.13

 

$

0.02

 

Impact of preferred stock dividends on basic earnings (loss) per common share

 

(0.05

)

(0.05

)

Basic earnings (loss) per common share

 

0.08

 

(0.03

)

 

 

 

 

 

 

Diluted earnings allocated to common stock per common share

 

$

0.13

 

$

0.02

 

Impact of preferred stock dividends on diluted earnings (loss) per common share

 

(0.05

)

(0.05

)

Diluted earnings (loss) per common share

 

0.08

 

(0.03

)

 

8



Table of Contents

 

NOTE 5.                INVESTMENT SECURITIES

 

Carrying amounts and fair values of investment securities are summarized as follows (in thousands):

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

March 31, 2011:

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

U.S. Government sponsored agencies and enterprises

 

$

56,452

 

$

583

 

$

(64

)

$

56,971

 

States and political subdivisions

 

350,851

 

15,736

 

(1,106

)

365,481

 

Residential mortgage-backed securities

 

1,247,663

 

22,506

 

(720

)

1,269,449

 

Commercial mortgage-backed securities

 

10,508

 

11

 

 

10,519

 

Corporate bonds

 

6,019

 

 

 

6,019

 

Equity securities

 

10,169

 

46

 

 

10,215

 

 

 

1,681,662

 

38,882

 

(1,890

)

1,718,654

 

Held to Maturity

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

102,206

 

128

 

 

102,334

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,783,868

 

$

39,010

 

$

(1,890

)

$

1,820,988

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010:

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

U.S. Government sponsored agencies and enterprises

 

$

18,766

 

$

693

 

$

(25

)

$

19,434

 

States and political subdivisions

 

351,274

 

14,649

 

(991

)

364,932

 

Residential mortgage-backed securities

 

1,174,500

 

22,716

 

(680

)

1,196,536

 

Commercial mortgage-backed securities

 

521

 

9

 

 

530

 

Corporate bonds

 

6,140

 

 

 

6,140

 

Equity securities

 

10,093

 

78

 

 

10,171

 

Total

 

$

1,561,294

 

$

38,145

 

$

(1,696

)

$

1,597,743

 

 

Unrealized losses on investment securities available for sale and the fair value of the related securities at March 31, 2011 are summarized as follows (in thousands):

 

 

 

Less Than 12 Months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored agencies and enterprises

 

$

33,298

 

$

(64

)

$

 

$

 

$

33,298

 

$

(64

)

States and political subdivisions

 

31,571

 

(897

)

2,234

 

(209

)

33,805

 

(1,106

)

Residential mortgage-backed securities

 

149,101

 

(718

)

379

 

(2

)

149,480

 

(720

)

Totals

 

$

213,970

 

$

(1,679

)

$

2,613

 

$

(211

)

$

216,583

 

$

(1,890

)

 

The total number of security positions in the investment portfolio in an unrealized loss position at March 31, 2011 was 87.  Declines in the fair value of available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) whether the Company is more likely than not to sell the security before recovery of its cost basis.

 

As of March 31, 2011, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost.  The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality.  Accordingly, as of March 31, 2011, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in the Company’s consolidated statement of

 

9



Table of Contents

 

operations.

 

Realized net (losses) gains on the sale of investment securities available for sale are summarized as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2011

 

2010

 

Realized gains

 

$

 

$

7,284

 

Realized losses

 

(3

)

(418

)

Net (losses) gains

 

$

(3

)

$

6,866

 

 

The amortized cost and fair value of investment securities as of March 31, 2011 by contractual maturity are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be called or repaid without any penalties. Therefore, mortgage-backed securities are not included in the maturity categories in the following maturity summary.

 

 

 

Amortized

 

Fair

 

(In thousands)

 

Cost

 

Value

 

 

 

 

 

 

 

Available for sale:

 

 

 

 

 

Due in one year or less

 

$

11,261

 

$

11,384

 

Due after one year through five years

 

107,707

 

113,180

 

Due after five years through ten years

 

252,068

 

261,202

 

Due after ten years

 

42,286

 

42,705

 

Equity securities

 

10,169

 

10,215

 

Residential and commercial mortgage-backed securities

 

1,258,171

 

1,279,968

 

 

 

1,681,662

 

1,718,654

 

Held to maturity:

 

 

 

 

 

Residential mortgage-backed securities

 

102,206

 

102,334

 

 

 

 

 

 

 

Total

 

$

1,783,868

 

$

1,820,988

 

 

Investment securities available for sale with carrying amounts of $898.0 million and $877.2 million at March 31, 2011 and December 31, 2010, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

 

10



Table of Contents

 

NOTE 6.                LOANS

 

Loans consist of the following at (in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Commercial loans

 

$

1,154,451

 

$

1,206,984

 

Commercial loans collateralized by assignment of lease payments

 

1,038,507

 

1,053,446

 

Commercial real estate

 

2,084,651

 

2,176,584

 

Residential real estate

 

335,423

 

328,482

 

Construction real estate

 

356,579

 

423,339

 

Indirect vehicle

 

175,058

 

175,664

 

Home equity

 

371,108

 

381,662

 

Consumer loans

 

74,585

 

59,320

 

Gross loans, excluding covered loans

 

5,590,362

 

5,805,481

 

Covered loans

 

777,634

 

812,330

 

Gross loans(1)

 

6,367,996

 

6,617,811

 

Allowance for loan losses

 

(178,410

)

(192,217

)

Loans, net

 

$

6,189,586

 

$

6,425,594

 

 


(1)          Gross loan balances at March 31, 2011 and December 31, 2010 are net of unearned income, including net deferred loan fees of $2.8 million and $3.3 million, respectively.

 

Loans are made to individuals as well as commercial and tax exempt entities.  Specific loan terms vary as to interest rate, repayment, and collateral requirements based on the type of loan requested and the credit worthiness of the prospective borrower.  Credit risk tends to be geographically concentrated in that a majority of the loan customers are located in the markets serviced by MB Financial Bank.

 

The Company’s extension of credit is governed by the credit risk policy which was established to control the quality of the Company’s loans.  These policies and procedures are reviewed and approved by the Board of Directors on a regular basis.

 

Commercial and Industrial Loans.  Commercial credit is extended primarily to middle market customers.  Such credits typically comprise working capital loans, loans for physical asset expansion, asset acquisition loans and other business loans. Loans to closely held businesses will generally be guaranteed in full or for a meaningful amount by the businesses’ principal owners. Commercial loans are made based primarily on the historical and projected cash flow of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not behave as forecasted and collateral securing loans may fluctuate in value due to economic or individual performance factors.  Minimum standards and underwriting guidelines have been established for all commercial loan types.

 

Lease Loans.  The Company makes lease loans to both investment grade and non-investment grade companies.  Investment grade lessees are companies rated in one of the four highest categories by Moody’s Investor Services or Standard & Poor’s Rating Services or, in the event the related lessee has not received any such rating, where the related lessee would be viewed under the underwriting polices of the company as an investment grade company. Whether or not companies fall into this category, each lease loan is considered on its individual merit based on financial information available at the time of underwriting.

 

Commercial Real Estate Loans.  The Company’s goal is to create and maintain a high quality portfolio of commercial real estate loans with customers who meet the quality and relationship profitability objectives of the Company.  Commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans.  These loans are viewed primarily as cash flow loans and the repayment of these loans is largely dependent on the successful operation of the property securing the loan.  Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type.

 

11



Table of Contents

 

Construction Real Estate Loans.  The Company defines construction loans as loans where the loan proceeds are controlled by the Company and used exclusively for the improvement of real estate in which the Company holds a mortgage.  Due to the inherent risk in this type of loan, they are subject to other industry specific policy guidelines outlined in the Company’s credit risk policy and are monitored closely.

 

Consumer Loans.  The Company originates direct and indirect consumer loans including principally residential real estate, home equity lines and loans, credit cards, and indirect motorcycle loans using a matrix-based credit analysis as part of the underwriting process. Each loan type has a separate specified matrix which consists of several factors including debt to income, type of collateral and loan to collateral value, credit history and Company relationship with the borrower.  Indirect loan and credit card underwriting use risk-based pricing in the underwriting process.

 

The following table presents the contractual aging of the recorded investment in past due loans by class of loans as of March 31, 2011 and December 31, 2010 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loans related

 

 

 

 

 

 

 

30-59 Days

 

60-89 Days

 

Loans past due

 

Total

 

to FDIC

 

 

 

 

 

Current

 

Past Due

 

Past Due

 

90 days or more

 

Past Due

 

Transactions (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,128,918

 

$

4,819

 

$

1,702

 

$

8,228

 

$

14,749

 

$

10,784

 

$

1,154,451

 

Commercial collateralized by assignment of lease payments

 

1,032,159

 

5,350

 

 

998

 

6,348

 

 

1,038,507

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

183,519

 

 

 

4,181

 

4,181

 

 

187,700

 

Industrial

 

488,602

 

2,190

 

1,486

 

6,235

 

9,911

 

2,281

 

500,794

 

Multifamily

 

422,075

 

3,912

 

1,490

 

9,315

 

14,717

 

15,343

 

452,135

 

Retail

 

433,985

 

4,027

 

2,342

 

10,393

 

16,762

 

6,261

 

457,008

 

Office

 

189,127

 

3,882

 

329

 

5,553

 

9,764

 

2,125

 

201,016

 

Other

 

255,238

 

3,355

 

3,626

 

2,329

 

9,310

 

21,450

 

285,998

 

Residential real estate

 

315,644

 

1,794

 

1,175

 

12,430

 

15,399

 

4,380

 

335,423

 

Construction real estate

 

282,296

 

2,837

 

16,206

 

46,010

 

65,053

 

9,230

 

356,579

 

Indirect vehicles

 

173,181

 

1,100

 

389

 

388

 

1,877

 

 

175,058

 

Home equity

 

353,263

 

3,504

 

1,652

 

7,162

 

12,318

 

5,527

 

371,108

 

Consumer

 

73,545

 

14

 

1

 

557

 

572

 

468

 

74,585

 

Non-covered loans related to FDIC transactions (1)

 

44,601

 

760

 

581

 

31,907

 

33,248

 

 

 

 

 

Covered loans

 

464,549

 

30,424

 

17,498

 

265,163

 

313,085

 

 

 

777,634

 

Total loans

 

5,840,702

 

67,968

 

48,477

 

410,849

 

527,294

 

 

 

6,367,996

 

Less covered loans

 

(464,549

)

(30,424

)

(17,498

)

(265,163

)

(313,085

)

 

 

(777,634

)

Less non-covered loans related to FDIC transactions (1)

 

(44,601

)

(760

)

(581

)

(31,907

)

(33,248

)

 

 

 

 

Total loans, excluding covered and non-covered loans

 

$

5,331,552

 

$

36,784

 

$

30,398

 

$

113,779

 

$

180,961

 

$

77,849

 

$

5,590,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loan classification

 

$

165,922

 

$

12,873

 

$

26,350

 

$

113,778

 

$

153,001

 

$

 

$

318,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,182,664

 

$

1,593

 

$

307

 

$

9,822

 

$

11,722

 

$

12,598

 

$

1,206,984

 

Commercial collateralized by assignment of lease payments

 

1,049,096

 

1,579

 

1,761

 

1,010

 

4,350

 

 

1,053,446

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

204,248

 

 

 

 

 

 

204,248

 

Industrial

 

508,026

 

6,603

 

102

 

6,338

 

13,043

 

2,312

 

523,381

 

Multifamily

 

428,948

 

1,814

 

1,373

 

13,040

 

16,227

 

15,603

 

460,778

 

Retail

 

445,961

 

1,732

 

759

 

19,420

 

21,911

 

6,472

 

474,344

 

Office

 

207,477

 

 

3,035

 

4,888

 

7,923

 

2,179

 

217,579

 

Other

 

271,335

 

1,204

 

 

2,342

 

3,546

 

21,373

 

296,254

 

Residential real estate

 

307,770

 

323

 

2,690

 

11,584

 

14,597

 

6,115

 

328,482

 

Construction real estate

 

349,178

 

9,383

 

 

55,831

 

65,214

 

8,947

 

423,339

 

Indirect vehicles

 

173,179

 

1,677

 

486

 

322

 

2,485

 

 

175,664

 

Home equity

 

364,105

 

2,600

 

1,020

 

7,966

 

11,586

 

5,971

 

381,662

 

Consumer

 

57,066

 

32

 

3

 

1,617

 

1,652

 

602

 

59,320

 

Non-covered loans related to FDIC transactions (1)

 

44,748

 

1,041

 

1,397

 

34,987

 

37,425

 

 

 

 

Covered loans

 

510,408

 

29,226

 

41,023

 

231,673

 

301,922

 

 

812,330

 

Total loans

 

6,104,209

 

58,807

 

53,956

 

400,840

 

513,603

 

 

 

6,617,811

 

Less covered loans

 

(510,408

)

(29,226

)

(41,023

)

(231,673

)

(301,922

)

 

 

(812,330

)

Less non-covered loans related to FDIC transactions (1)

 

(44,748

)

(1,041

)

(1,397

)

(34,987

)

(37,425

)

 

 

 

 

Total loans, excluding covered and non-covered loans

 

$

5,549,053

 

$

28,540

 

$

11,536

 

$

134,180

 

$

174,256

 

$

82,172

 

$

5,805,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loan classification

 

$

202,644

 

$

19,153

 

$

6,464

 

$

134,180

 

$

159,797

 

$

 

$

362,441

 

 


(1)          Loans related to the InBank and Corus Bank (“Corus”) FDIC-assisted transaction completed by MB Financial Bank in 2009.

 

12



Table of Contents

 

The following table presents the recorded investment in nonaccrual loans and loans past due ninety days or more and still accruing by class of loans as of March 31, 2011 and December 31, 2010 (in thousands):

 

 

 

March 31, 2011

 

December 31, 2010

 

 

 

 

 

Loans past due

 

 

 

Loans past due

 

 

 

 

 

90 days or more

 

 

 

90 days or more

 

 

 

Nonaccrual

 

and still accruing

 

Nonaccrual

 

and still accruing

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

38,588

 

$

 

$

51,005

 

$

 

Commercial collateralized by assignment of lease payments

 

1,694

 

 

1,563

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

Healthcare

 

4,181

 

 

 

 

Industrial

 

49,436

 

 

36,426

 

 

Multifamily

 

26,421

 

 

30,344

 

 

Office

 

22,047

 

 

9,959

 

 

Retail

 

12,514

 

 

46,857

 

 

Other

 

38,155

 

 

35,278

 

 

Residential real estate

 

16,696

 

 

15,950

 

 

Construction real estate

 

97,845

 

 

122,077

 

 

Indirect vehicles

 

1,278

 

 

1,245

 

1

 

Home equity

 

9,501

 

 

10,095

 

 

Consumer

 

567

 

 

1,642

 

 

Total

 

$

318,923

 

$

 

$

362,441

 

$

1

 

 

The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans.  Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Special Mention,” “Substandard,” and “Doubtful” which correspond to risk ratings six, seven, and eight, respectively.  Substandard loans include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.  Loans classified as Doubtful, or risk rated eight, have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention, or risk rated six.  Risk ratings are updated any time the situation warrants.

 

13



Table of Contents

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.  Loans that are not rated are included in groups of homogeneous loans with similar risk and loss characteristics.  The following tables present the risk category of loans by class of loans based on the most recent analysis performed and the contractual aging as of March 31, 2011 and December 31, 2010 (in thousands):

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

974,410

 

$

41,365

 

$

131,437

 

$

7,239

 

$

1,154,451

 

Commercial collateralized by assignment of lease payments

 

1,032,075

 

2,041

 

4,391

 

 

1,038,507

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

183,519

 

 

4,181

 

 

187,700

 

Industrial

 

373,498

 

30,631

 

95,868

 

797

 

500,794

 

Multifamily

 

377,605

 

16,033

 

58,497

 

 

452,135

 

Retail

 

371,693

 

21,148

 

63,126

 

1,041

 

457,008

 

Office

 

149,433

 

5,230

 

46,353

 

 

201,016

 

Other

 

219,343

 

8,130

 

58,525

 

 

285,998

 

Construction real estate

 

214,776

 

14,967

 

126,836

 

 

356,579

 

Total

 

$

3,896,352

 

$

139,545

 

$

589,214

 

$

9,077

 

$

4,634,188

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,011,395

 

$

54,906

 

$

132,608

 

$

8,075

 

$

1,206,984

 

Commercial collateralized by assignment of lease payments

 

1,048,787

 

2,360

 

2,299

 

 

1,053,446

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

199,337

 

 

4,911

 

 

204,248

 

Industrial

 

398,485

 

47,149

 

75,879

 

1,868

 

523,381

 

Multifamily

 

382,998

 

12,205

 

65,433

 

142

 

460,778

 

Retail

 

384,116

 

23,041

 

63,165

 

4,022

 

474,344

 

Office

 

159,117

 

18,208

 

40,254

 

 

217,579

 

Other

 

229,838

 

5,061

 

61,355

 

 

296,254

 

Construction real estate

 

236,959

 

21,170

 

165,210

 

 

423,339

 

Total

 

$

4,051,032

 

$

184,100

 

$

611,114

 

$

14,107

 

$

4,860,353

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

3,886,762

 

$

139,306

 

$

457,325

 

$

 

$

4,483,393

 

Past due 30 - 59 days

 

8,162

 

239

 

21,971

 

 

30,372

 

Past due 60 - 89 days

 

1,428

 

 

25,753

 

 

27,181

 

Past due 90 days or more

 

 

 

84,165

 

9,077

 

93,242

 

Total

 

$

3,896,352

 

$

139,545

 

$

589,214

 

$

9,077

 

$

4,634,188

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010:

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

4,046,946

 

$

182,631

 

$

486,838

 

$

 

$

4,716,415

 

Past due 30 - 59 days

 

2,683

 

1,386

 

19,839

 

 

23,908

 

Past due 60 - 89 days

 

1,403

 

83

 

5,851

 

 

7,337

 

Past due 90 days or more

 

 

 

98,586

 

14,107

 

112,693

 

Total

 

$

4,051,032

 

$

184,100

 

$

611,114

 

$

14,107

 

$

4,860,353

 

 

Approximately $290.9 million and $333.5 million of the substandard and doubtful loans were non-performing as of March 31, 2011 and December 31, 2010, respectively.

 

14



Table of Contents

 

For consumer, residential real estate, home equity, and indirect vehicle loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.  The following table presents the recorded investment in those loan classes based on payment activity as of March 31, 2011 and December 31, 2010 (in thousands):

 

 

 

Performing

 

Non-performing

 

Total

 

 

 

 

 

 

 

 

 

March 31, 2011:

 

 

 

 

 

 

 

Residential real estate

 

$

318,727

 

$

16,696

 

$

335,423

 

Indirect vehicles

 

173,780

 

1,278

 

175,058

 

Home equity

 

361,607

 

9,501

 

371,108

 

Consumer

 

74,018

 

567

 

74,585

 

Total

 

$

928,132

 

$

28,042

 

$

956,174

 

 

 

 

 

 

 

 

 

December 31, 2010:

 

 

 

 

 

 

 

Residential real estate

 

$

312,532

 

$

15,950

 

$

328,482

 

Indirect vehicles

 

174,418

 

1,246

 

175,664

 

Home equity

 

371,567

 

10,095

 

381,662

 

Consumer

 

57,678

 

1,642

 

59,320

 

Total

 

$

916,195

 

$

28,933

 

$

945,128

 

 

 

 

 

 

 

 

 

 

The following tables present loans individually evaluated for impairment by class of loans as of March 31, 2011 and December 31, 2010 (in thousands):

 

 

 

March 31, 2011

 

 

 

Unpaid

 

 

 

 

 

Allowance for

 

Average

 

Interest

 

 

 

Principal

 

Recorded

 

Partial

 

Loan Losses

 

Recorded

 

Income

 

 

 

Balance

 

Investment

 

Charge-offs

 

Allocated

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

33,934

 

$

16,420

 

$

17,514

 

$

 

$

23,288

 

$

20

 

Commercial collateralized by assignment of lease payments

 

1,369

 

894

 

475

 

 

1,392

 

7

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

4,911

 

4,181

 

730

 

 

2,510

 

 

Industrial

 

49,463

 

37,265

 

12,198

 

 

30,781

 

35

 

Multifamily

 

23,577

 

17,040

 

6,537

 

 

19,245

 

98

 

Retail

 

35,187

 

31,394

 

3,793

 

 

34,362

 

 

Office

 

12,972

 

7,827

 

5,145

 

 

9,001

 

 

Other

 

29,256

 

29,081

 

175

 

 

29,425

 

 

Residential real estate

 

6,221

 

6,221

 

 

 

6,246

 

 

Construction real estate

 

139,452

 

74,247

 

65,205

 

 

129,286

 

 

Indirect vehicles

 

 

 

 

 

 

 

Home equity

 

3,077

 

3,077

 

 

 

3,162

 

 

Consumer

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

28,342

 

22,239

 

6,103

 

6,802

 

13,632

 

80

 

Commercial collateralized by assignment of lease payments

 

800

 

800

 

 

170

 

581

 

16

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

Industrial

 

18,012

 

13,383

 

4,629

 

2,336

 

8,937

 

 

Multifamily

 

15,186

 

11,510

 

3,676

 

3,622

 

12,295

 

105

 

Retail

 

12,042

 

8,418

 

3,624

 

2,405

 

10,435

 

 

Office

 

11,493

 

5,468

 

6,025

 

1,909

 

10,026

 

 

Other

 

13,930

 

9,636

 

4,294

 

9,990

 

10,666

 

2

 

Residential real estate

 

 

 

 

 

 

 

Construction real estate

 

34,524

 

23,599

 

10,925

 

10,307

 

44,749

 

 

Indirect vehicles

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

Consumer

 

716

 

122

 

594

 

513

 

716

 

5

 

Total

 

$

474,464

 

$

322,822

 

$

151,642

 

$

38,054

 

$

400,735

 

$

368

 

 

15



Table of Contents

 

 

 

December 31, 2010

 

 

 

Unpaid

 

 

 

 

 

Allowance for

 

 

 

Principal

 

Recorded

 

Partial

 

Loan Losses

 

 

 

Balance

 

Investment

 

Charge-offs

 

Allocated

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial

 

$

20,588

 

$

19,031

 

$

1,557

 

$

 

Commercial collateralized by assignment of lease payments

 

1,125

 

650

 

475

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

Industrial

 

25,124

 

21,974

 

3,150

 

 

Multifamily

 

14,319

 

11,626

 

2,693

 

 

Retail

 

40,549

 

29,096

 

11,453

 

 

Office

 

18,214

 

14,446

 

3,768

 

 

Other

 

3,392

 

2,350

 

1,042

 

 

Residential real estate

 

6,269

 

6,269

 

 

 

Construction real estate

 

126,940

 

76,145

 

50,795

 

 

Indirect vehicles

 

 

 

 

 

Home equity

 

1,691

 

1,691

 

 

 

Consumer

 

717

 

717

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial

 

55,331

 

33,257

 

22,074

 

8,823

 

Commercial collateralized by assignment of lease payments

 

913

 

913

 

 

122

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

Industrial

 

17,221

 

14,895

 

2,326

 

4,213

 

Multifamily

 

28,201

 

20,338

 

7,863

 

5,409

 

Retail

 

31,552

 

19,467

 

12,085

 

5,214

 

Office

 

8,552

 

3,461

 

5,091

 

1,554

 

Other

 

36,593

 

33,483

 

3,110

 

8,489

 

Residential real estate

 

 

 

 

 

Construction real estate

 

82,047

 

45,557

 

36,490

 

18,002

 

Indirect vehicles

 

 

 

 

 

Home equity

 

 

 

 

 

Consumer

 

 

 

 

 

Total

 

$

519,338

 

$

355,366

 

$

163,972

 

$

51,826

 

 

Impaired loans include accruing restructured loans of $31.8 million and $22.5 million that have been modified and are performing in accordance with those modified terms as of March 31, 2011 and December 31, 2010, respectively.  Included in impaired loans were $60.9 million and $47.6 million of non-performing, restructured loans as of March 31, 2011 and December 31, 2010, respectively.  The decrease in impaired loans was primarily attributable to nonperforming loan outflow through charge-offs, paydowns, upgrades and transfers to other real estate owned.

 

16



Table of Contents

 

The following table presents the activity in the allowance for loan losses, balance in allowance for loan losses and  recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2011 and 2010 (in thousands):

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

collateralized by

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assignment of

 

Commercial

 

Residential

 

Construction

 

Indirect

 

Home

 

 

 

 

 

 

 

Commercial

 

lease payments

 

real estate

 

real estate

 

real estate

 

vehicles

 

equity

 

Consumer

 

Total

 

March 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

28,747

 

$

6,424

 

$

105,875

 

$

5,104

 

$

37,215

 

$

3,157

 

$

5,062

 

$

633

 

$

192,217

 

Charge-offs

 

(3,151

)

 

(29,775

)

(3,562

)

(21,094

)

(718

)

(1,907

)

(544

)

(60,751

)

Recoveries

 

2,565

 

66

 

1,534

 

7

 

2,026

 

325

 

48

 

373

 

6,944

 

Provision

 

(1,571

)

22

 

26,160

 

4,001

 

9,373

 

384

 

1,491

 

140

 

40,000

 

Ending balance

 

$

26,590

 

$

6,512

 

$

103,794

 

$

5,550

 

$

27,520

 

$

3,148

 

$

4,694

 

$

602

 

$

178,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

6,802

 

$

170

 

$

20,262

 

$

 

$

10,307

 

$

 

$

 

$

513

 

$

38,054

 

Collectively evaluated for impairment

 

19,788

 

6,342

 

83,532

 

5,550

 

17,213

 

3,148

 

4,694

 

89

 

140,356

 

Acquired with deteriorated credit quality

 

 

 

 

 

 

 

 

 

 

Total ending allowance balance

 

$

26,590

 

$

6,512

 

$

103,794

 

$

5,550

 

$

27,520

 

$

3,148

 

$

4,694

 

$

602

 

$

178,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

38,659

 

$

1,694

 

$

175,203

 

$

6,221

 

$

97,847

 

$

 

$

3,077

 

$

121

 

$

322,822

 

Collectively evaluated for impairment

 

1,138,350

 

1,036,813

 

2,129,235

 

329,202

 

289,754

 

175,058

 

368,031

 

125,894

 

5,592,337

 

Acquired with deteriorated credit quality

 

93,427

 

 

160,238

 

 

192,624

 

 

 

6,548

 

452,837

 

Total ending loans balance

 

$

1,270,436

 

$

1,038,507

 

$

2,464,676

 

$

335,423

 

$

580,225

 

$

175,058

 

$

371,108

 

$

132,563

 

$

6,367,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2010:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

39,226

 

$

8,726

 

$

56,710

 

$

2,934

 

$

59,760

 

$

3,230

 

$

5,749

 

$

737

 

$

177,072

 

Charge-offs

 

(7,363

)

(333

)

(12,201

)

(459

)

(25,285

)

(1,117

)

(628

)

(525

)

(47,911

)

Recoveries

 

724

 

 

186

 

41

 

113

 

301

 

59

 

2

 

1,426

 

Provision

 

5,883

 

1,632

 

12,946

 

418

 

25,062

 

791

 

36

 

432

 

47,200

 

Ending balance

 

$

38,470

 

$

10,025

 

$

57,641

 

$

2,934

 

$

59,650

 

$

3,205

 

$

5,216

 

$

646

 

$

177,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

8,633

 

$

490

 

$

12,699

 

$

 

$

33,534

 

$

 

$

 

$

 

$

55,356

 

Collectively evaluated for impairment

 

29,837

 

9,535

 

44,942

 

2,934

 

26,116

 

3,205

 

5,216

 

646

 

122,431

 

Acquired with deteriorated credit quality

 

 

 

 

 

 

 

 

 

 

Total ending allowance balance

 

$

38,470

 

$

10,025

 

$

57,641

 

$

2,934

 

$

59,650

 

$

3,205

 

$

5,216

 

$

646

 

$

177,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

36,595

 

$

1,453

 

$

86,705

 

$

 

$

177,442

 

$

 

$

 

$

 

$

302,195

 

Collectively evaluated for impairment

 

1,173,154

 

959,017

 

2,322,373

 

302,308

 

381,173

 

178,644

 

401,570

 

105,361

 

5,823,600

 

Acquired with deteriorated credit quality

 

275,216

 

 

 

 

 

 

 

13,845

 

289,061

 

Total ending loans balance

 

$

1,484,965

 

$

960,470

 

$

2,409,078

 

$

302,308

 

$

558,615

 

$

178,644

 

$

401,570

 

$

119,206

 

$

6,414,856

 

 

Purchased loans acquired in a business combination, including loans purchased in our FDIC-assisted transactions, are recorded at estimated fair value on their purchase date without a carryover of the related allowance for loan losses.  Purchased credit-impaired loans are loans that have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments.  Evidence of credit quality deterioration as of the purchase date may include factors such as past due and non-accrual status.  The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference.  Subsequent decreases to the expected cash flows will generally result in a provision for loan losses.  Subsequent increases in cash flows result in a reversal of the provision for loan losses to the extent of prior charges or a reclassification of the difference from non-accretable to accretable with a positive impact on interest income.  Further, any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing of such cash flows.

 

During the three months ended March 31, 2011 there was a provision to the allowance for loan losses and an equivalent charge-off of $1.2 million in relation to a pool of purchased credit-impaired loans.  Subsequent to this charge-off, the remaining balance in this pool was insignificant.  There was no allowance for loan losses in relation to purchased credit-impaired loans at March 31, 2011 and December 31, 2010.  The provision for loan losses and accompanying charge-off are included in the table above.

 

17



Table of Contents

 

Changes in the accretable yield for purchased credit-impaired loans were as follows for the three months ended March 31, 2011 and 2010.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2011

 

2010

 

Balance at beginning of period

 

$

40,796

 

$

9,576

 

Accretion

 

(7,345

)

(1,274

)

Reclassifications and other

 

(144

)

 

Balance at end of period

 

$

33,307

 

$

8,302

 

 

In our FDIC-assisted transactions (see Note 2), the fair value of purchased credit-impaired loans, on the acquisition date, was determined based on assigned risk ratings, expected cash flows and the fair value of loan collateral.  The fair value of loans that were not credit-impaired was determined based on estimates of losses on defaults and other market factors.  Due to the loss-share agreements with the FDIC, the Bank recorded a receivable from the FDIC equal to the present value of the corresponding reimbursement percentages on the estimated losses embedded in the loan portfolio.

 

The carrying amount of covered loans and other purchased non-covered loans at March 31, 2011 consisted of purchased credit-impaired loans and non-credit-impaired loans as shown in the following table (in thousands):

 

 

 

Purchased
Credit-Impaired
Loans

 

Purchased Non-
Credit-Impaired
Loans

 

Total

 

Covered loans:

 

 

 

 

 

 

 

Commercial related (1)

 

$

40,520

 

$

26,741

 

$

67,261

 

Commercial (2)

 

21,228

 

27,496

 

48,724

 

Commercial real estate (2)

 

160,238

 

219,788

 

380,026

 

Construction real estate (2)

 

192,625

 

31,021

 

223,646

 

Other (2)

 

3,256

 

54,721

 

57,977

 

Total covered loans

 

$

417,867

 

$

359,767

 

$

777,634

 

 

 

 

 

 

 

 

 

Estimated reimbursable amounts from the FDIC under the loss-share agreement

 

$

128,457

 

$

19,857

 

$

148,314

 

 

 

 

 

 

 

 

 

Non covered loans:

 

 

 

 

 

 

 

Commercial related (3)

 

$

31,679

 

$

36,074

 

$

67,753

 

Other

 

3,291

 

6,805

 

10,096

 

Total non-covered loans

 

$

34,970

 

$

42,879

 

$

77,849

 

 


(1)          Covered commercial related loans include commercial, commercial real estate and construction real estate loans acquired by MB Financial Bank in the FDIC-assisted transactions involving Heritage Community Bank (“Heritage”) and Benchmark Bank (“Benchmark”) completed in 2009.

(2)          Includes New Century and Broadway covered loans.

(3)          Non covered commercial related loans include commercial, commercial real estate and construction real estate acquired by MB Financial Bank in the FDIC-assisted transactions involving InBank and Corus Bank completed in 2009.

 

Outstanding balances on purchased loans from the FDIC (both covered and non-covered loans) were $1.0 billion and $1.1 billion as of March 31, 2011 and December 31, 2010, respectively.  The related carrying amount on loans purchased from the FDIC was $855.5 million and $894.5 million as of March 31, 2011 and December 31, 2010, respectively.

 

18



Table of Contents

 

NOTE 7.                GOODWILL AND INTANGIBLES

 

The excess of the cost of an acquisition over the fair value of the net assets acquired consists of goodwill, and core deposit and client relationship intangibles.  Under ASC Topic 350, goodwill is subject to at least annual assessments for impairment by applying a fair value based test.  The Company reviews goodwill and other intangible assets to determine potential impairment annually, or more frequently if events and circumstances indicate that the asset might be impaired, by comparing the carrying value of the asset with the anticipated future cash flows.

 

The Company’s annual assessment date is as of December 31.  No impairment losses were recognized during the three months ended March 31, 2011 or 2010.  Goodwill is tested for impairment at the reporting unit level.  All of our goodwill is allocated to MB Financial, Inc., which is the Company’s only applicable reporting unit for purposes of testing goodwill impairment.

 

The following table presents the changes in the carrying amount of goodwill during the three months ended March 31, 2011 and the year ended December 31, 2010 (in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2011

 

2010

 

Balance at the beginning of the period

 

$

387,069

 

$

387,069

 

Goodwill from business combinations

 

 

 

Balance at the end of period

 

$

387,069

 

$

387,069

 

 

The Company has other intangible assets consisting of core deposit and client relationship intangibles that had, as of March 31, 2011, a remaining weighted average amortization period of approximately five years.

 

The following table presents the changes during the three months ended March 31, 2011 in the carrying amount of core deposit and client relationship intangibles, gross carrying amount, accumulated amortization, and net book value as of March 31, 2011 (in thousands):

 

 

 

March 31,

 

 

 

2011

 

Balance at beginning of period

 

$

35,159

 

Amortization expense

 

(1,425

)

Other intangibles from business combinations

 

 

Balance at end of period

 

$

33,734

 

 

 

 

 

Gross carrying amount

 

$

71,560

 

Accumulated amortization

 

(37,826

)

Net book value

 

$

33,734

 

 

The following presents the estimated future amortization expense of other intangible assets (in thousands):

 

 

 

Amount

 

Year ending December 31,

 

 

 

2011

 

$

4,240

 

2012

 

5,010

 

2013

 

4,530

 

2014

 

3,514

 

2015

 

3,090

 

Thereafter

 

13,350

 

 

 

$

33,734

 

 

19



Table of Contents

 

NOTE 8.                NEW AUTHORITATIVE ACCOUNTING GUIDANCE

 

ASC Topic 310 “Receivables.”  New authoritative accounting guidance under ASC Topic 310, “Receivables,” amended prior guidance to provide a greater level of disaggregated information about the credit quality of loans and leases and the Allowance for Loan and Lease Losses (the “Allowance”).  The new authoritative guidance also requires additional disclosures related to credit quality indicators, past due information, and information related to loans modified in a troubled debt restructuring.  The new authoritative guidance amends only the disclosure requirements for loans and leases and the allowance.  The Company adopted the period end disclosures provisions of the new authoritative guidance under ASC Topic 310 in the reporting period ending December 31, 2010.  Adoption of the new guidance did not have an impact on the Company’s statements of income and financial condition.  The Company adopted the disclosures provisions of the new authoritative guidance about activity that occurs during a reporting period on January 1, 2011; the adoption did not have an impact on the Company’s statements of income and financial condition.  The disclosures related to loans modified in a troubled debt restructuring will be effective for the reporting periods after June 15, 2011 and will have no impact on the Company’s statements of income and financial condition.

 

ASC Topic 310 “Receivables,” Subtopic 310-40 “Troubled Debt Restructurings by Creditors.”  New authoritative accounting guidance under Subtopic 310-40, “Receivables — Troubled Debt Restructurings by Creditors” amended prior guidance to provide assistance in determining whether a modification of the terms of a receivable meets the definition of a troubled debt restructuring.  The new authoritative guidance provides clarification for evaluating whether a concession has been granted and whether a debtor is experiencing financial difficulties.  The new authoritative guidance will be effective for the reporting periods after June 15, 2011 and should be applied retrospectively to restructurings occurring on or after the beginning of the fiscal year of adoption.  Adoption of the new guidance will have no significant impact on the Company’s statements of income and financial condition.

 

NOTE 9.                STOCK-BASED COMPENSATION

 

ASC Topic 718 requires that the grant date fair value of equity awards to employees be recognized as compensation expense over the period during which an employee is required to provide service in exchange for such award.

 

The following table summarizes the impact of the Company’s share-based payment plans in the financial statements for the periods shown (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Total cost of share-based payment plans during the period

 

$

1,229

 

$

1,242

 

 

 

 

 

 

 

Amount of related income tax benefit recognized in income

 

$

501

 

$

477

 

 

The Company adopted the Omnibus Incentive Plan (the “Omnibus Plan”) in 1997.  In April 2007, the Omnibus Plan was modified to add 2,250,000 authorized shares for a total of 6,000,000 shares of common stock for issuance to directors, officers, and employees of the Company or any of its subsidiaries.  Grants under the Omnibus Plan can be in the form of options intended to be incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance units, and other stock-based awards and cash awards.  As of March 31, 2011, there were 678,703 shares available for grant, of which 262,590 shares may be granted for awards in the form of restricted stock, restricted stock units, performance shares, performance units or other stock-based awards.

 

Annual equity-based incentive awards are typically granted to selected officers and employees during the second or third quarter.  Options are granted with an exercise price equal to no less than the market price of the Company’s shares at the date of grant; those option awards generally vest based on four years of continuous service and have 10-year contractual terms.  Options may also be granted at other times throughout the year in connection with the recruitment of new officers and employees.  Restricted shares granted to officers and employees typically vest over a two or three year period.  Directors currently may elect, in lieu of cash, to receive up to 70% of their fees in stock options with a five-year term which are fully vested on the grant date (provided that the director may not sell the underlying shares for at least six months after the grant date), and up to 100% of their fees in restricted stock, which vests one year after the grant date.

 

20



Table of Contents

 

The following table provides additional information about stock options outstanding for the three months ended March 31, 2011:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted

 

Remaining

 

Aggregate

 

 

 

 

 

Average

 

Contractual

 

Intrinsic

 

 

 

Number of

 

Exercise

 

Term

 

Value

 

 

 

Options

 

Price

 

(In Years)

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

Options outstanding as of December 31, 2010

 

3,254,717

 

$

28.31

 

 

 

 

 

Granted

 

5,518

 

$

20.96

 

 

 

 

 

Exercised

 

(7,500

)

$

16.89

 

 

 

 

 

Expired or cancelled

 

(70,921

)

$

31.17

 

 

 

 

 

Forfeited

 

(131,271

)

$

28.89

 

 

 

 

 

Options outstanding as of March 31, 2011

 

3,050,543

 

$

28.23

 

4.79

 

$

2,407

 

 

 

 

 

 

 

 

 

 

 

Options exercisable as of March 31, 2011

 

1,631,151

 

$

30.28

 

2.58

 

$

850

 

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model based on certain assumptions.  Expected volatility is based on historical volatilities of Company shares.  The risk free interest rate for periods within the contractual term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.  The expected life of options is estimated based on historical employee behavior and represents the period of time that options granted are expected to remain outstanding.

 

The following assumptions were used for options granted during the three month period ended March 31, 2011:

 

 

 

March 31,

 

 

 

2011

 

Expected volatility

 

52.45

%

Risk free interest rate

 

2.04

%

Dividend yield

 

1.00

%

Expected life

 

4years

 

 

 

 

 

Weighted average fair value per option of options granted during the period

 

$

8.30

 

 

The total intrinsic value of options exercised during the three months ended March 31, 2011 and 2010 was $30 thousand and $29 thousand, respectively.

 

The following is a summary of changes in restricted stock for the three months ended March 31, 2011:

 

 

 

Number of

 

Weighted Average

 

 

 

Shares

 

Grant Date Fair Value

 

Shares Outstanding at December 31, 2010

 

619,710

 

$

14.35

 

Granted

 

13,307

 

19.83

 

Vested

 

(13,684

)

11.70

 

Cancelled

 

(28,774

)

12.24

 

Shares Outstanding at March 31, 2011

 

590,559

 

$

14.64

 

 

During 2010, the Company issued 66,193 shares of performance-based restricted stock.  The performance component of the vesting terms requires that the closing price of the Company’s stock be at least $25.80 (150% of the closing price on the grant date) for ten consecutive trading days.  The performance component has not been satisfied as of March 31, 2011.  The terms of each award also include certain restrictions that may be applicable to the award recipient to the extent necessary to ensure that the award complies with the limitations on compensation to which the Company is currently subject as a result of its participation in the TARP Capital Purchase Program of the U.S. Department of the Treasury.  These restrictions, to the extent applicable, could result in a reduction in the number of shares comprising the award and/or affect the vesting of the award and transferability of the shares.  A Monte Carlo simulation model was used to value the performance based restricted stock awards at the time of issuance.

 

21



Table of Contents

 

During 2009, the Company issued 164,401 shares of performance-based restricted stock.  Because the performance component of the vesting terms has been satisfied, which required that the closing price of the Company’s common stock be at least $18.14 (150% of the closing price on the grant date) for ten consecutive trading days, these restricted stock awards generally will vest in full in 2012, on the third anniversary of the grant date.  The terms of each award also include certain restrictions that may be applicable to the award recipient to the extent necessary to ensure that the award complies with the limitations on compensation to which the Company is currently subject as a result of its participation in the TARP Capital Purchase Program of the U.S. Department of the Treasury.  These restrictions, to the extent applicable, could result in a reduction in the number of shares comprising the award and/or affect the vesting of the award and transferability of the shares.  A Monte Carlo simulation model was used to value the performance based restricted stock awards at the time of issuance.

 

Effective January 1, 2010, the Company began issuing shares of common stock under the Omnibus Plan as Salary Stock, classified as other stock based awards, to certain executive officers.  This stock is fully vested as of the grant date and the related expense is included in salaries and employee benefits on the Consolidated Statements of Operations.  Salary Stock holders have all of the rights of a stockholder, including the right to vote the shares and the right to receive any dividends that may be paid thereon.  As a condition of receiving the Salary Stock, the holders entered into agreements with the Company providing that they may not sell or otherwise transfer the shares of Salary Stock for two years, except in the event of disability or death.  During the three months ended March 31, 2011, the Company issued 4,555 shares of Salary Stock at a weighted average issuance price of $19.43.

 

As of March 31, 2011, there was $6.2 million of total unrecognized compensation cost related to nonvested share-based compensation arrangements (including share option and nonvested share awards) granted under the Omnibus Plan.  At March 31, 2011, the weighted-average period over which the unrecognized compensation expense is expected to be recognized was two years.

 

NOTE 10.              DEPOSITS

 

The following table sets forth the composition of our deposits at the dates indicated (dollars in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2011

 

2010

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

 

 

 

 

 

 

 

 

Demand deposit accounts, noninterest bearing

 

$

1,666,868

 

21

%

$

1,691,599

 

21

%

NOW and money market accounts

 

2,712,314

 

34

%

2,776,181

 

34

%

Savings accounts

 

718,896

 

9

%

697,851

 

8

%

Certificates of deposit

 

2,273,447

 

29

%

2,447,005

 

30

%

Public funds deposit accounts

 

53,144

 

1

%

72,112

 

1

%

Brokered deposit accounts

 

467,337

 

6

%

468,210

 

6

%

Total

 

$

7,892,006

 

100

%

$

8,152,958

 

100

%

 

NOTE 11.              SHORT-TERM BORROWINGS

 

Short-term borrowings are summarized as follows as of March 31, 2011 and December 31, 2010 (dollars in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2011

 

2010

 

 

 

Weighted
Average

 

 

 

Weighted
Average

 

 

 

 

 

Cost

 

Amount

 

Cost

 

Amount

 

Customer repurchase agreements

 

0.29

%

$

292,352

 

0.31

%

$

265,195

 

Federal Home Loan Bank advances

 

3.97

%

2,828

 

3.81

%

3,649

 

 

 

0.33

%

$

295,180

 

0.36

%

$

268,844

 

 

Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling assets to another party under a simultaneous agreement to repurchase the same assets at a specified price and date.  The Company enters into repurchase agreements and also offers a demand deposit account product to customers that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements.  All securities sold under agreements to repurchase are recorded on the face of the balance sheet.

 

22



Table of Contents

 

The Company had Federal Home Loan Bank advances with maturity dates less than one year consisting of $2.8 million in fixed rate advances at March 31, 2011 and $3.6 million in fixed rate advances at December 31, 2010.  At March 31, 2011, the Company had one fixed rate advance with an effective interest rate of 4.25%.  At March 31, 2011, the advance had a maturity date of July 25, 2011.

 

NOTE 12.              LONG-TERM BORROWINGS

 

The Company had Federal Home Loan Bank advances with original contractual maturities greater than one year of $173.4 million and $181.4 million at March 31, 2011 and December 31, 2010, respectively.  As of March 31, 2011, the advances had fixed terms with effective interest rates, net of discounts, ranging from 3.23% to 5.87%.  At March 31, 2011, the advances had maturities ranging from June 2012 to April 2035.

 

A collateral pledge agreement exists whereby at all times, the Company must keep on hand, free of all other pledges, liens, and encumbrances, first mortgage loans and home equity loans with unpaid principal balances aggregating no less than 133% for first mortgage loans and 200% for home equity loans of the outstanding advances from the Federal Home Loan Bank.  The Company may also pledge certain investment securities as collateral for advances based on market value.  As of March 31, 2011 and December 31, 2010, the Company had $235.0 million and $246.8 million, respectively, of loans pledged as collateral for long-term Federal Home Loan Bank advances.  Additionally, as of March 31, 2011 and December 31, 2010, the Company had $40.0 million and $36.6 million, respectively, of investment securities pledged as collateral for long-term advances from the Federal Home Loan Bank.

 

The Company had notes payable to banks totaling $11.1 million and $13.1 million at March 31, 2011 and December 31, 2010, respectively, which as of March 31, 2011, were accruing interest at rates ranging from 3.51% to 10.00%.  Lease investments includes equipment with an amortized cost of $16.8 million and $19.0 million at March 31, 2011 and December 31, 2010, respectively, that is pledged as collateral on these notes.

 

The Company had a $40 million ten-year structured repurchase agreement as of March 31, 2011, which bears interest at a fixed rate borrowing of 4.75% and expires in 2016.

 

As of March 31, 2011, MB Financial Bank has a $50 million outstanding subordinated debt facility.  Interest is payable at a rate of 3 month LIBOR plus 1.70%.  The debt matures on October 1, 2017.

 

NOTE 13.              JUNIOR SUBORDINATED NOTES ISSUED TO CAPITAL TRUSTS

 

The Company has established statutory trusts for the sole purpose of issuing trust preferred securities and related trust common securities.  The proceeds from such issuances were used by the trusts to purchase junior subordinated notes of the Company, which are the sole assets of each trust.  Concurrently with the issuance of the trust preferred securities, the Company issued guarantees for the benefit of the holders of the trust preferred securities.  The trust preferred securities are issues that qualify, and are treated by the Company, as Tier 1 regulatory capital.  The Company owns all of the common securities of each trust.  The trust preferred securities issued by each trust rank equally with the common securities in right of payment, except that if an event of default under the indenture governing the notes has occurred and is continuing, the preferred securities will rank senior to the common securities in right of payment.

 

23



Table of Contents

 

The table below summarizes the outstanding junior subordinated notes and the related trust preferred securities issued by each trust as of March 31, 2011 (in thousands):

 

 

 

Coal City

 

MB Financial

 

MB Financial (3)

 

MB Financial (4)

 

 

 

Capital Trust I

 

Capital Trust II

 

Capital Trust III

 

Capital Trust IV

 

Junior Subordinated Notes:

 

 

 

 

 

 

 

 

 

Principal balance

 

$25,774

 

$36,083

 

$10,310

 

$20,619

 

Annual interest rate

 

3-mo LIBOR + 1.80%

 

3-mo LIBOR + 1.40%

 

3-mo LIBOR + 1.50%

 

3-mo LIBOR + 1.52%

 

Stated maturity date

 

September 1, 2028

 

September 15, 2035

 

September 23, 2036

 

September 15, 2036

 

Call date

 

September 1, 2008

 

September 15, 2010

 

September 23, 2011

 

September 15, 2011

 

 

 

 

 

 

 

 

 

 

 

Trust Preferred Securities:

 

 

 

 

 

 

 

 

 

Face value

 

$25,000

 

$35,000

 

$10,000

 

$20,000

 

Annual distribution rate

 

3-mo LIBOR + 1.80%

 

3-mo LIBOR + 1.40%

 

3-mo LIBOR + 1.50%

 

3-mo LIBOR + 1.52%

 

Issuance date

 

July 1998

 

August 2005

 

July 2006

 

August 2006

 

Distribution dates (1)

 

Quarterly

 

Quarterly

 

Quarterly

 

Quarterly

 

 

 

 

MB Financial (4)

 

MB Financial

 

FOBB (2) (3) (5)

 

FOBB (2) (5)

 

 

 

Capital Trust V

 

Capital Trust VI

 

Capital Trust I

 

Capital Trust III

 

Junior Subordinated Notes:

 

 

 

 

 

 

 

 

 

Principal balance

 

$30,928

 

$23,196

 

$6,186

 

$5,155

 

Annual interest rate

 

3-mo LIBOR + 1.30%

 

3-mo LIBOR + 1.30%

 

10.60%

 

3-mo LIBOR + 2.80%

 

Stated maturity date

 

December 15, 2037

 

October 30, 2037

 

September 7, 2030

 

January 23, 2034

 

Call date

 

March 15, 2012

 

October 30, 2012

 

September 7, 2010

 

January 23, 2009

 

 

 

 

 

 

 

 

 

 

 

Trust Preferred Securities:

 

 

 

 

 

 

 

 

 

Face value

 

$30,000

 

$22,500

 

$6,000

 

$5,000

 

Annual distribution rate

 

3-mo LIBOR + 1.30%

 

3-mo LIBOR + 1.30%

 

10.60%

 

3-mo LIBOR + 2.80%

 

Issuance date

 

September 2007

 

October 2007

 

September 2000

 

December 2003

 

Distribution dates (1)

 

Quarterly

 

Quarterly

 

Semi-annual

 

Quarterly

 

 


(1)          All distributions are cumulative and paid in cash.

(2)          Amount does not include purchase accounting adjustments totaling a premium of $312 thousand associated with FOBB Capital Trust I and III.

(3)          Callable at a premium through 2020.

(4)          Callable at a premium through 2011.

(5)          FOBB Capital Trusts I and III were established by FOBB prior to the Company’s acquisition of FOBB, and the junior subordinated notes issued by FOBB to FOBB Capital Trusts I and III were assumed by the Company upon completion of the acquisition.

 

The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated notes at the stated maturity date or upon redemption on a date no earlier than the call dates noted in the table above.  Prior to these respective redemption dates, the junior subordinated notes may be redeemed by the Company (in which case the trust preferred securities would also be redeemed) after the occurrence of certain events that would have a negative tax effect on the Company or the trusts, would cause the trust preferred securities to no longer qualify as Tier 1 capital, or would result in a trust being treated as an investment company.  Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated notes.  The Company’s obligation under the junior subordinated notes and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each trust’s obligations under the trust preferred securities issued by each trust.  The Company has the right to defer payment of interest on the notes and, therefore, distributions on the trust preferred securities, for up to five years, but not beyond the stated maturity date in the table above.  During any such deferral period the Company may not pay cash dividends on its common stock or preferred stock and generally may not repurchase its common stock or preferred stock.

 

Under the terms of the securities purchase agreement between the Company and the U.S. Treasury pursuant to which the Company issued its Series A Preferred Stock as part to the TARP Capital Purchase Program, prior to the earlier of (i) December 5, 2011 and (ii) the date on which all of the shares of the Series A Preferred Stock have been redeemed by the Company or transferred by Treasury to third parties, the Company may not redeem its trust preferred securities (or the related junior subordinated notes), without the consent of Treasury.  See Note 17 below.

 

24



Table of Contents

 

NOTE 14.              DERIVATIVE FINANCIAL INSTRUMENTS

 

ASC Topic 815 requires the Company to designate each derivative contract at inception as either a fair value hedge or a cash flow hedge.  Currently, the Company has only fair value hedges in the portfolio.  For fair value hedges, interest rate swaps are structured so that all of the critical terms of the hedged items match the terms of the appropriate leg of the interest rate swaps at inception of the hedging relationship.  The Company tests hedge effectiveness on a quarterly basis for all fair value hedges.  For prospective and retrospective hedge effectiveness, we use the dollar offset approach.  In periodically assessing retrospectively the effectiveness of a fair value hedge in having achieved offsetting changes in fair values under a dollar-offset approach, the Company uses a cumulative approach on individual fair value hedges.

 

The Company uses interest rate swaps to hedge its interest rate risk.  The Company had fair value commercial loan interest rate swaps with aggregate notional amounts of $9.4 million at March 31, 2011.  For fair value hedges, the changes in fair values of both the hedging derivative and the hedged item were recorded in current earnings as other income and other expense.  When a fair value hedge no longer qualifies for hedge accounting, previous adjustments to the carrying value of the hedged item are reversed immediately to current earnings and the hedge is reclassified to a trading position.

 

We also offer various derivatives, including foreign currency forward contracts, to our customers and offset our exposure from such contracts by purchasing other financial contracts.  The customer accommodations and any offsetting financial contracts are treated as non-hedging derivative instruments which do not qualify for hedge accounting.  The notional amounts and fair values of open foreign currency forward contracts were not significant at March 31, 2011 and December 31, 2010.

 

Interest rate swap contracts involve the risk of dealing with counterparties and their ability to meet contractual terms.  The net amount payable or receivable under interest rate swaps is accrued as an adjustment to interest income.  The net amount payable for March 31, 2011 and December 31, 2010 was approximately $30 thousand.  The Company’s credit exposure on interest rate swaps is limited to the Company’s net favorable value and interest payments of all swaps to each counterparty.  In such cases collateral is required from the counterparties involved if the net value of the swaps exceeds a nominal amount.  At March 31, 2011, the Company’s credit exposure relating to interest rate swaps was approximately $13.8 million, which is secured by the underlying collateral on customer loans.

 

The Company’s derivative financial instruments are summarized below as of March 31, 2011 and December 31, 2010 (dollars in thousands):

 

 

 

 

 

March 31, 2011

 

December 31, 2010

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Balance Sheet

 

Notional

 

Estimated

 

Years to

 

Receive

 

Pay

 

Notional

 

Estimated

 

 

 

Location

 

Amount

 

Fair Value

 

Maturity

 

Rate

 

Rate

 

Amount

 

Fair Value

 

Derivative instruments designated as hedges of fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pay fixed/receive floating swaps (1)

 

Other liabilities

 

$

8,139

 

$

(417

)

2.0

 

2.40

%

6.22

%

$

9,500

 

$

633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-hedging derivative instruments (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pay fixed/receive floating swaps

 

Other liabilities

 

267,144

 

(13,848

)

4.8

 

1.69

%

4.81

%

261,020

 

(16,465

)

Pay fixed/receive floating swaps

 

Other assets

 

22,851

 

51

 

8.1

 

2.54

%

4.60

%

 

 

Pay variable/receive fixed swaps

 

Other liabilities

 

22,851

 

(51

)

8.1

 

4.60

%

2.54

%

 

 

Pay variable/receive fixed swaps

 

Other assets

 

265,907

 

13,751

 

4.8

 

4.81

%

1.69

%

261,020

 

16,465

 

Total portfolio swaps

 

 

 

$

586,892

 

$

(514

)

5.0

 

3.26

%

3.32

%

$

531,540

 

$

633

 

 


(1) Hedged fixed-rate commercial real estate loans

(2) These portfolio swaps are not designated as hedging instruments under ASC Topic 815.

 

Amounts included in the consolidated statements of operations related to interest rate derivatives designated as hedges of fair value were as follows (dollars in thousands):

 

 

 

Location of Gain

 

Three Months Ended

 

 

 

Recognized in Income on

 

March 31,

 

 

 

Derivatives

 

2011

 

2010

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Other income

 

$

16

 

$

 

 

25



Table of Contents

 

Amounts included in the consolidated statements of operations related to non-hedging derivative instruments were as follows (dollars in thousands):

 

 

 

Location of Loss

 

Three Months Ended

 

 

 

Recognized in Income on

 

March 31,

 

 

 

Derivatives

 

2011

 

2010

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Other income

 

$

 

$

(79

)

 

NOTE 15.              COMMITMENTS AND CONTINGENCIES

 

Commitments:  The Company is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit.  Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

 

The Company’s exposure to credit loss is represented by the contractual amount of these commitments.  The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments.

 

At March 31, 2011 and December 31, 2010, the following financial instruments were outstanding, the contractual amounts of which represent off-balance sheet credit risk (in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2011

 

2010

 

Commitments to extend credit:

 

 

 

 

 

Home equity lines

 

$

303,744

 

$

308,678

 

Other commitments

 

831,185

 

1,012,554

 

 

 

 

 

 

 

Letter of credit:

 

 

 

 

 

Standby

 

105,387

 

116,058

 

Commercial

 

2,676

 

2,970

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require a payment of a fee.  The commitments for equity lines of credit may expire without being drawn upon.

 

Therefore, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.

 

The Company, in the normal course of its business, regularly offers standby and commercial letters of credit to its bank customers.  Standby and commercial letters of credit are a conditional but irrevocable form of guarantee.  Under letters of credit, the Company typically guarantees payment to a third party beneficiary upon the default of payment or nonperformance by the bank customer and upon receipt of complying documentation from that beneficiary.

 

Both standby and commercial letters of credit may be issued for any length of time, but normally do not exceed a period of five years.  These letters of credit may also be extended or amended from time to time depending on the bank customer’s needs.  As of March 31, 2011, the longest maturity for any standby letter of credit was December 31, 2015.  A fee of at least two percent of face value may be charged to the bank customer and is recognized as income over the life of the letter of credit, unless considered non-rebatable under the terms of a letter of credit application.

 

Of the $108.1 million in letter of credit commitments outstanding at March 31, 2011, approximately $18.2 million of the letters of credit have been issued or renewed since December 31, 2010.

 

26



Table of Contents

 

Letters of credit issued on behalf of bank customers may be done on either a secured, partially secured or an unsecured basis.  If a letter of credit is secured or partially secured, the collateral can take various forms including bank accounts, investments, fixed assets, inventory, accounts receivable or real estate, among other things.  The Company takes the same care in making credit decisions and obtaining collateral when it issues letters of credit on behalf of its customers, as it does when making other types of loans.

 

Concentrations of credit risk:  The majority of the loans, commitments to extend credit and standby letters of credit have been granted to customers in the Company’s market area.  Investments in securities issued by states and political subdivisions also involve governmental entities primarily within the Company’s market area.  The distribution of commitments to extend credit approximates the distribution of loans outstanding.  Standby letters of credit are granted primarily to commercial borrowers.

 

Contingencies:  In the normal course of business, the Company is involved in various legal proceedings.  In the opinion of management, any liability resulting from pending proceedings would not be expected to have a material adverse effect on the Company’s consolidated financial statements.

 

As of March 31, 2011, the Company had approximately $3.7 million in capital expenditure commitments outstanding which relate to various projects to renovate existing branches and commitments to purchase branch facilities related to our FDIC-assisted transactions.

 

NOTE 16.              FAIR VALUE OF FINANCIAL INSTRUMENTS

 

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability.  The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs.  An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction.  Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

 

ASC Topic 820 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach.  The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities.  The income approach uses valuation techniques to convert expected future amounts, such as cash flows or earnings, to a single present value amount on a discounted basis.  The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).  Valuation techniques should be consistently applied.  Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability.  Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.  In that regard, ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair value hierarchy is as follows:

 

Level 1:  Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2:  Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3:  Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

 

27



Table of Contents

 

In general, fair value is based upon quoted market prices, where available.  If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters.  Valuation adjustments may be made to ensure that financial instruments are recorded at fair value.  These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters.  Any such valuation adjustments are applied consistently over time.  Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.

 

Financial Instruments Recorded at Fair Value on a Recurring Basis

 

Securities Available for Sale. The fair values of securities available for sale are determined by quoted prices in active markets, when available, and classified as Level 1.  If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level 2. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.  In cases where significant credit valuation adjustments are incorporated into the estimation of fair value, reported amounts are classified as Level 3 inputs.

 

Assets Held in Trust for Deferred Compensation and Associated Liabilities. Assets held in trust for deferred compensation are recorded at fair value and included in “Other Assets” on the consolidated balance sheets.  These assets are invested in mutual funds and classified as Level 1.  Deferred compensation liabilities, also classified as Level 1, are carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.

 

Derivatives. Currently, we use interest rate swaps to manage our interest rate risk.  The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative and classified as Level 2.  This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including LIBOR rate curves.  We also obtain dealer quotations for these derivatives for comparative purposes to assess the reasonableness of the model valuations.

 

28



Table of Contents

 

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2011 and December 31, 2010, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

 

 

 

Total

 

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

 

Significant Other
Observable
Inputs (Level 2)

 

Significant
Unobservable
Inputs (Level 3)

 

 

 

 

 

 

 

 

 

 

 

March 31, 2011

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

U.S. government sponsored agencies and enterprises

 

$

56,971

 

$

 

$

56,971

 

$

 

States and political subdivisions

 

365,481

 

 

365,481

 

 

Residential mortgage-backed securities

 

1,269,449

 

 

1,268,170

 

1,279

 

Commercial mortgage-backed securities

 

10,519

 

 

10,519

 

 

Corporate bonds

 

6,019

 

 

 

6,019

 

Equity securities

 

10,215

 

10,215

 

 

 

Assets held in trust for deferred compensation

 

6,808

 

6,808

 

 

 

Derivative financial instruments

 

13,802

 

 

13,802

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Other liabilities (1)

 

6,808

 

6,808

 

 

 

Derivative financial instruments

 

14,316

 

 

14,316

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

U.S. government sponsored agencies and enterprises

 

$

19,434

 

$

 

$

19,434

 

$

 

States and political subdivisions

 

364,932

 

1,905

 

363,027

 

 

Residential mortgage-backed securities

 

1,196,536

 

 

1,195,200

 

1,336

 

Commercial mortgage-backed securities

 

530

 

 

530

 

 

Corporate bonds

 

6,140

 

 

 

6,140

 

Equity securities

 

10,171

 

10,171

 

 

 

Assets held in trust for deferred compensation

 

6,520

 

6,520

 

 

 

Derivative financial instruments

 

16,465

 

 

16,465

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Other liabilities (1)

 

6,520

 

6,520

 

 

 

Derivative financial instruments

 

15,832

 

 

15,832

 

 

 


(1) Liabilities associated with assets held in trust for deferred compensation

 

Approximately $1.8 million in states and political subdivisions bonds were transferred from a Level 1 category to a Level 2 category in the first quarter of 2011 based on third-party pricing methods.

 

The following table presents additional information about financial assets measured at fair value on a recurring basis for which the Company used significant unobservable inputs (Level 3):

 

 

 

Three Months Ended

 

(in thousands)

 

March 31, 2011

 

March 31, 2010

 

 

 

 

 

 

 

Balance, beginning of period

 

$

7,476

 

$

7,897

 

Transfer into Level 3

 

 

 

Net unrealized losses

 

 

 

Other comprehensive income

 

21

 

 

Principal payments

 

(199

)

(47

)

Impairment charge

 

 

 

 

 

$

7,298

 

$

7,850

 

 

Financial Instruments Recorded at Fair Value on a Nonrecurring Basis

 

The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles.  These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period.

 

29



Table of Contents

 

Impaired Loans.  Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired.  Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310.  The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows.  Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.  At March 31, 2011, substantially all of the total impaired loans were evaluated based on the fair value of the collateral.  In accordance with ASC Topic 820, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy.  Collateral values are estimated using Level 3 inputs based on customized discounting criteria.  For a majority of impaired real estate loans, the Company obtains a current external appraisal.  Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.

 

Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value

 

The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis.  Certain non-financial assets and non-financial liabilities measured at fair value on a non-recurring basis include foreclosed assets.

 

Other Real Estate and Repossessed Vehicles Owned (Foreclosed Assets).  Foreclosed assets, upon initial recognition, are measured and reported at fair value through a charge-off to the allowance for possible loan losses based upon the fair value of the foreclosed asset.  The fair value of foreclosed assets, upon initial recognition, are estimated using Level 3 inputs based on customized discounting criteria.

 

Assets measured at fair value on a nonrecurring basis as of March 31, 2011 are included in the table below (in thousands):

 

 

 

Total

 

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

 

Significant Other
Observable
Inputs (Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

11,533

 

$

 

$

 

$

11,533

 

Impaired loans

 

247,734

 

 

 

247,734

 

Foreclosed assets

 

141,568

 

 

 

141,568

 

Branch property

 

1,097

 

 

 

1,097

 

 

Assets measured at fair value on a nonrecurring basis as of December 31, 2010 are included in the table below (in thousands):

 

 

 

Total

 

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

 

Significant Other
Observable
Inputs (Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

267,005

 

$

 

$

 

$

267,005

 

Foreclosed assets

 

116,221

 

 

 

116,221

 

 

ASC Topic 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.  The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above.  The estimated fair value approximates carrying value for cash and cash equivalents, accrued interest and the cash surrender value of life insurance policies.  The methodologies for other financial assets and financial liabilities are discussed below:

 

30



Table of Contents

 

The following methods and assumptions were used by the Company in estimating the fair values of its other financial instruments:

 

Cash and due from banks and interest bearing deposits with banks: The carrying amounts reported in the balance sheet approximate fair value.

 

Non-marketable securities — FHLB and FRB Stock: The carrying amounts reported in the balance sheet approximate fair value.

 

Loans: Most commercial loans and some real estate mortgage loans are made on a variable rate basis.  For those variable-rate loans that reprice frequently with no significant change in credit risk, fair values are based on carrying values.  The fair values for fixed rate and all other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.

 

Non-interest bearing deposits: The fair values disclosed are equal to their balance sheet carrying amounts, which represent the amount payable on demand.

 

Interest bearing deposits: The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amounts payable on demand.  The carrying amounts for variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date.  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar certificates to a schedule of aggregated expected monthly maturities on time deposits.

 

Short-term borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase agreements and other short-term borrowings with maturities of 90 days or less approximate their fair values.  The fair value of short-term borrowings greater than 90 days is based on the discounted value of contractual cash flows.

 

Long-term borrowings: The fair values of the Company’s long-term borrowings (other than deposits) are estimated using discounted cash flow analyses, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

 

Junior subordinated notes issued to capital trusts: The fair values of the Company’s junior subordinated notes issued to capital trusts are estimated based on the quoted market prices, when available, of the related trust preferred security instruments, or are estimated based on the quoted market prices of comparable trust preferred securities.

 

Off-balance-sheet instruments: Fair values for the Company’s off-balance-sheet lending commitments (guarantees, letters of credit and commitments to extend credit) are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements.

 

31



Table of Contents

 

The estimated fair values of financial instruments are as follows (in thousands):

 

 

 

March 31,
2011

 

December 31,
2010

 

 

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

Financial Assets:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

123,794

 

$

123,794

 

$

106,726

 

$

106,726

 

Interest bearing deposits with banks

 

504,765

 

504,765

 

737,433

 

737,433

 

Investment securities available for sale

 

1,718,654

 

1,718,654

 

1,597,743

 

1,597,743

 

Investment securities held to maturity

 

102,206

 

102,334

 

 

 

Non-marketable securities - FHLB and FRB stock

 

80,186

 

80,186

 

80,186

 

80,186

 

Loans held for sale

 

11,533

 

11,533

 

 

 

Loans, net

 

6,189,586

 

6,112,738

 

6,425,594

 

6,330,229

 

Accrued interest receivable

 

32,881

 

32,881

 

35,158

 

35,158

 

Derivative financial instruments

 

13,802

 

13,802

 

16,465

 

16,465

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

1,666,868

 

$

1,666,868

 

$

1,691,599

 

$

1,691,599

 

Interest bearing deposits

 

6,225,138

 

6,239,181

 

6,461,359

 

6,480,269

 

Short-term borrowings

 

295,180

 

295,209

 

268,844

 

258,294

 

Long-term borrowings

 

275,327

 

283,546

 

285,073

 

294,623

 

Junior subordinated notes issued to capital trusts

 

158,563

 

99,359

 

158,571

 

92,286

 

Accrued interest payable

 

5,759

 

5,759

 

6,329

 

6,329

 

Derivative financial instruments

 

14,316

 

14,316

 

15,832

 

15,832

 

 

NOTE 17.              COMMON AND PREFERRED STOCK

 

The Series A Preferred Stock was issued in December 2008 as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program of the United States Department of the Treasury (“Treasury”).  The Series A Preferred Stock qualifies as Tier 1 capital and pays cumulative dividends on the liquidation preference amount on a quarterly basis at a rate of 5% per annum for the first five years, and 9% per annum thereafter.  Concurrent with issuing the Series A Preferred Stock, the Company issued to the Treasury a ten year warrant (the “Warrant”) to purchase 1,012,048 shares (subsequently reduced to 506,024 shares, as described below) of the Company’s Common Stock at an exercise price of $29.05 per share.

 

The Company may redeem the Series A Preferred Stock at any time by repaying Treasury, without penalty, subject to Treasury’s consultation with the Company’s appropriate regulatory agency.  Additionally, upon redemption of the Series A Preferred Stock, the Warrant may be repurchased from the Treasury at its fair market value as agreed-upon by the Company and the Treasury.

 

On September 17, 2009, the Company completed a public offering of its common stock by issuing 12,578,125 shares of common stock for aggregate gross proceeds of $201.3 million.  The net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $190.9 million.  With the proceeds from this offering and the proceeds received by the Company from issuances pursuant to its Dividend Reinvestment and Stock Purchase Plan, the Company has received aggregate gross proceeds from “Qualified Equity Offerings” in excess of the $196.0 million aggregate liquidation preference amount of the Series A Preferred Stock.  As a result, the number of shares of the Company’s common stock underlying the Warrant has been reduced by 50%, from 1,012,048 shares to 506,024 shares.

 

32



Table of Contents

 

The securities purchase agreement between the Company and Treasury provides that prior to the earlier of (i) December 5, 2011 and (ii) the date on which all of the shares of the Series A Preferred Stock have been redeemed by the Company or transferred by Treasury to third parties, the Company may not, without the consent of Treasury, (a) pay a cash dividend on the Company’s common stock of more than $0.18 per share or (b) subject to limited exceptions, redeem, repurchase or otherwise acquire shares of the Company’s common stock or preferred stock, other than the Series A Preferred Stock, or trust preferred securities.  In addition, under the terms of the Series A Preferred Stock, the Company may not pay dividends on its common stock unless it is current in its dividend payments on the Series A Preferred Stock.

 

NOTE 18.              INCOME TAXES

 

The Company had an income tax benefit of $2.5 million for the three months ended March 31, 2011.  Approximately $2.1 million of the income tax benefit recognized in the first quarter of 2011 was due to an increase in deferred tax assets as a result of the Illinois corporate income tax rate increase which was enacted in the first quarter of 2011.

 

33



Table of Contents

 

Item 2. - Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following is a discussion and analysis of MB Financial, Inc.’s financial condition and results of operations and should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report.  The words “the Company,” “we,” “our” and “us” refer to MB Financial, Inc. and its wholly owned subsidiaries, unless we indicate otherwise.

 

Overview

 

The profitability of our operations depends primarily on our net interest income after provision for loan losses, which is the difference between interest earned on interest earning assets and interest paid on interest bearing liabilities less provision for loan losses.  The provision for loan losses is dependent on changes in our loan portfolio and management’s assessment of the collectability of our loan portfolio as well as prevailing economic and market conditions.  Our net income is also affected by other income and other expenses.  During the periods under report, non-interest income or other income consisted of loan service fees, deposit service fees, net lease financing income, brokerage fees, trust and asset management fees, net gains (losses) on the sale of investment securities available for sale, increase in cash surrender value of life insurance, net gain on sale of other assets, accretion of the indemnification asset and other operating income (loss).  Other expenses include salaries and employee benefits, occupancy and equipment expense, computer services expense, advertising and marketing expense, professional and legal expense, brokerage fee expense, telecommunication expense, other intangibles amortization expense, FDIC insurance premiums, branch impairment charges, other real estate expenses (net of rental income) and other operating expenses.  Additionally, dividends on preferred shares reduce net income available to common stockholders.

 

Net interest income is affected by changes in the volume and mix of interest earning assets, interest earned on those assets, the volume and mix of interest bearing liabilities and interest paid on interest bearing liabilities.  Other income and other expenses are impacted by growth of operations and growth in the number of loan and deposit accounts through both acquisitions and core banking business growth.  Growth in operations affects other expenses primarily as a result of additional employees, branch facilities and promotional marketing expense.  Growth in the number of loan and deposit accounts affects other income, including service fees as well as other expenses such as computer services, supplies, postage, telecommunications and other miscellaneous expenses.  Higher levels of non-performing assets increase salaries and benefits because of the need to hire additional problem loan remediation staff, legal expenses and other real estate owned expenses.

 

The Company had net income of $6.9 million and net income available to common stockholders of $4.3 million for the first quarter of 2011, compared to a net income of $947 thousand and a net loss available to common stockholders of $1.6 million for the first quarter of 2010.  Our 2011 first quarter results generated an annualized return on average assets of 0.28% and an annualized return on average common equity of 1.53%, compared to 0.04% and (0.61%), respectively, for the same period in 2010.  Fully diluted income (loss) per common share for the first quarter of 2011 was $0.08 compared to ($0.03) per common share in the 2010 first quarter.

 

Critical Accounting Policies

 

Our consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America and follow general practices within the industries in which we operate.  This preparation requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes.  These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, actual results could differ from the estimates, assumptions, and judgments reflected in the financial statements.  Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported.  Management believes the following policies are both important to the portrayal of our financial condition and results of operations and require subjective or complex judgments; therefore, management considers the following to be critical accounting policies.  Management has reviewed the application of these polices with the Audit Committee of our Board of Directors.

 

Allowance for Loan Losses.  Subject to the use of estimates, assumptions, and judgments in management’s evaluation process used to determine the adequacy of the allowance for loan losses, which combines several factors: management’s ongoing review and grading of the loan portfolio, consideration of past loan loss experience, trends in past due and nonperforming loans, risk characteristics of the various classifications of loans, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect probable credit losses.  Because current economic conditions can change and future events are inherently difficult to predict, the anticipated amount of estimated loan losses, and therefore the adequacy of the allowance, could change significantly.  As an

 

34



Table of Contents

 

integral part of their examination process, various regulatory agencies also review the allowance for loan losses.  Such agencies may require that certain loan balances be charged off when their credit evaluations differ from those of management or require that adjustments be made to the allowance for loan losses, based on their judgments about information available to them at the time of their examination.  We believe the allowance for loan losses is adequate and properly recorded in the financial statements.  See “Allowance for Loan Losses” section below for further analysis.

 

Residual Value of Our Direct Finance, Leveraged, and Operating Leases.  Lease residual value represents the present value of the estimated fair value of the leased equipment at the termination date of the lease.  Realization of these residual values depends on many factors, including management’s use of estimates, assumptions, and judgment to determine such values.  Several other factors outside of management’s control may reduce the residual values realized, including general market conditions at the time of expiration of the lease, whether there has been technological or economic obsolescence or unusual wear and tear on, or use of, the equipment and the cost of comparable equipment.  If, upon the expiration of a lease, we sell the equipment and the amount realized is less than the recorded value of the residual interest in the equipment, we will recognize a loss reflecting the difference.  On a quarterly basis, management reviews the lease residuals for potential impairment.  If we fail to realize our aggregate recorded residual values, our financial condition and profitability could be adversely affected.  At March 31, 2011, the aggregate residual value of the equipment leased under our direct finance, leveraged, and operating leases totaled $16.8 million.  See Note 1 and Note 7 of the notes to our December 31, 2010 audited consolidated financial statements contained in our Annual Report Form 10-K for the year ended December 31, 2010 for additional information.

 

Income Tax Accounting.  ASC Topic 740 provides guidance on accounting for income taxes by prescribing the minimum recognition threshold that a tax position must meet to be recognized in the financial statements.  ASC Topic 740 also provides guidance on measurement, recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.  As of March 31, 2011, the Company had $92 thousand of uncertain tax positions.  The Company elects to treat interest and penalties recognized for the underpayment of income taxes as income tax expense.  However, interest and penalties imposed by taxing authorities on issues specifically addressed in ASC Topic 740 will be taken out of the tax reserves up to the amount allocated to interest and penalties.  The amount of interest and penalties exceeding the amount allocated in the tax reserves will be treated as income tax expense.  As of March 31, 2011, the Company had $4 thousand of accrued interest related to tax reserves.  The application of income tax law is inherently complex.  Laws and regulations in this area are voluminous and are often ambiguous.  As such, we are required to make many subjective assumptions and judgments regarding our income tax exposures.  Interpretations of and guidance surrounding income tax laws and regulations change over time.  As such, changes in our subjective assumptions and judgments can materially affect amounts recognized in the consolidated balance sheets and statements of income.

 

Fair Value of Assets and Liabilities.  ASC Topic 820 defines fair value as the price that would be received to sell the financial asset or paid to transfer the financial liability in an orderly transaction between market participants at the measurement date.

 

The degree of management judgment involved in determining the fair value of assets and liabilities is dependent upon the availability of quoted market prices or observable market parameters.  For financial instruments that trade actively and have quoted market prices or observable market parameters, there is minimal subjectivity involved in measuring fair value.  When observable market prices and parameters are not fully available, management judgment is necessary to estimate fair value.  In addition, changes in market conditions may reduce the availability of quoted prices or observable data.  For example, reduced liquidity in the capital markets or changes in secondary market activities could result in observable market inputs becoming unavailable.  Therefore, when market data is not available, the Company would use valuation techniques requiring more management judgment to estimate the appropriate fair value measurement.

 

During the year ended December 31, 2010, the Company completed two FDIC-assisted transactions.  The Company recorded assets and liabilities at the estimated fair value as of the acquisition dates.  See Note 2 of the notes to our December 31, 2010 audited consolidated financial statements contained in our Annual Report Form 10-K for the year ended December 31, 2010 for additional information.

 

Goodwill.  The excess of the cost of an acquisition over the fair value of the net assets acquired consists of goodwill, and core deposit and client relationship intangibles.  See Note 9 of the notes to our December 31, 2010 audited consolidated financial statements contained in our Annual Report Form 10-K for the year ended December 31, 2010 for additional information regarding core deposit and client relationship intangibles.  The Company reviews goodwill and other intangible assets to determine potential impairment annually, or more frequently if events and circumstances indicate that the asset might be impaired, by comparing the carrying value of the asset with the anticipated future cash flows.

 

35



Table of Contents

 

The Company’s annual assessment date is as of December 31.  No impairment losses were recognized during the three months ended March 31, 2011 and 2010.

 

Goodwill is tested for impairment at the reporting unit level.  All of our goodwill is allocated to MB Financial, Inc., which is the Company’s only applicable reporting unit for purposes of testing goodwill impairment.  Fair value was computed by estimating the future cash flows of the Company and present valuing those cash flows at an interest rate equal to our cost of capital.  In addition, we compared our fair value calculation with our stock price adjusted for a control premium for reasonableness relative to our fair value calculation.  Key assumptions used in estimating future cash flows included loan and deposit growth, the interest rate environment, credit spreads on new and renewed loans, future deposit pricing, loan charge-offs, provision for loan losses, fee income growth and operating expense growth.  Our future cash flows estimates assume that credit performance returns to our historic experience over the next two years.  If this does not happen, our future cash flows would be negatively impacted.  Given the weak economy and our recent credit performance, there is a high degree of uncertainty regarding this assumption.

 

Results of Operations

 

First Quarter Results

 

The Company had net income of $6.9 million and net income available to common stockholders of $4.3 million for the first quarter of 2011 compared to net income of $947 thousand and a net loss available to common stockholders of $1.6 million for the first quarter of 2010.  The results for the first quarter of 2011 generated an annualized return on average assets of 0.28% and an annualized return on average common equity of 1.53% compared to 0.04% and (0.61%), respectively, for the same period in 2010.

 

Net interest income was $82.2 million for the three months ended March 31, 2011, an increase of $1.4 million, or 1.7% from $80.8 million for the comparable period in 2010.  See “Net Interest Margin” section below for further analysis.

 

Provision for loan losses was $40.0 million in the first quarter of 2011 as compared to $47.2 million in first quarter of 2010.  Net charge-offs were $53.8 million in the quarter ended March 31, 2011, compared to $46.5 million in the quarter ended March 31, 2010.

 

The underlying value of collateral on impaired loans continued to remain at depressed levels during the three months ended March 31, 2011.  Overall, the business environment has been adverse for an extended period of time for many households and businesses in the United States, including those in the Chicago metropolitan area.  Unemployment remains at elevated levels and real estate prices continue to be significantly lower than the peak of the market several years ago.  As a result of economic conditions, many commercial borrowers’ cash flows have declined due to higher vacancy rates and lower product demand.  Additionally, the values of real estate securing our loans have declined over this extended period.  These factors have caused us to continue to experience elevated loan charge-off rates and elevated provisions for loan losses.

 

See “Asset Quality” below for further analysis of the allowance for loan losses.

 

36



Table of Contents

 

Other Income (in thousands):

 

 

 

Three Months Ended

 

 

 

 

 

 

 

March 31,

 

Increase/

 

Percentage

 

 

 

2011

 

2010

 

(Decrease)

 

Change

 

Other income:

 

 

 

 

 

 

 

 

 

Loan service fees

 

$

1,126

 

$

1,284

 

$

(158

)

(12

)%

Deposit service fees

 

10,069

 

8,848

 

1,221

 

14

%

Lease financing, net

 

5,783

 

4,620

 

1,163

 

25

%

Brokerage fees

 

1,419

 

1,245

 

174

 

14

%

Trust and asset management fees

 

4,431

 

3,335

 

1,096

 

33

%

Net (loss) gain on sale of investment securities available for sale

 

(3

)

6,866

 

(6,869

)

(100

)%

Increase in cash surrender value of life insurance

 

968

 

671

 

297

 

44

%

Net gain on sale of other assets

 

357

 

11

 

346

 

3,145

%

Accretion of FDIC indemnification asset

 

1,831

 

 

1,831

 

NM

 

Other operating income

 

3,162

 

(423

)

3,585

 

(848

)%

Total other income

 

$

29,143

 

$

26,457

 

$

2,686

 

10

%

 

(NM — Not meaningful)

 

Other income increased by $2.7 million for the first quarter of 2011 compared to the first quarter of 2010, primarily due to increases in deposit service fees, lease financing, trust and asset management fees, accretion of FDIC indemnification asset and other operating income, partially offset by lower gains on sales of investment securities.  Core deposit service fees increased primarily due to an increase in treasury fees.  Net lease financing increased primarily due to an increase in the sales of third party equipment maintenance contracts.  Trust and asset management fees increased primarily due to an increase in assets under management, as a result of organic growth and an increase in the market value of assets under management.  The Broadway Bank and New Century Bank FDIC-assisted transactions resulted in accretion on the corresponding indemnification asset.  Prior year accretion related to the Heritage Bank and Benchmark Bank transactions was not significant.  Other operating income increased primarily due a decrease in impairments and net losses recognized on other real estate owned (“OREO”) from $3.3 million in the first quarter of 2010 to $372 thousand in the first quarter of 2011 and higher ATM and debit card fees.

 

Other Expense (in thousands):

 

 

 

Three Months Ended

 

 

 

 

 

 

 

March 31,

 

Increase /

 

Percentage

 

 

 

2011

 

2010

 

(Decrease)

 

Change

 

 

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

37,447

 

$

33,422

 

$

4,025

 

12

%

Occupancy and equipment expense

 

9,394

 

9,179

 

215

 

2

%

Computer services expense

 

2,618

 

2,528

 

90

 

4

%

Advertising and marketing expense

 

1,719

 

1,633

 

86

 

5

%

Professional and legal expense

 

1,225

 

1,078

 

147

 

14

%

Brokerage fee expense

 

328

 

462

 

(134

)

(29

)%

Telecommunication expense

 

935

 

908

 

27

 

3

%

Other intangibles amortization expense

 

1,425

 

1,510

 

(85

)

(6

)%

FDIC insurance premiums

 

3,428

 

3,964

 

(536

)

(14

)%

Branch impairment charges

 

1,000

 

 

1,000

 

NM

 

Other real estate expense, net

 

398

 

685

 

(287

)

(42

)%

Other operating expenses

 

6,947

 

6,282

 

665

 

11

%

Total other expenses

 

$

66,864

 

$

61,651

 

$

5,213

 

8

%

 

(NM — Not meaningful)

 

Other expense increased by $5.2 million from the first quarter of 2010 to the first quarter of 2011, primarily due to higher salaries and employee benefits expense.  Salaries and employee benefits expense increased due to problem loan remediation staff added throughout the prior year as well as staff added through the FDIC-assisted transactions completed in the second quarter of 2010.  FDIC insurance premiums decreased due to lower deposit balances.  Other expense during the first quarter of 2011 also includes a $1.0 million fixed asset impairment charge caused by our decision to close a branch.

 

37



Table of Contents

 

Income Taxes

 

The Company had an income tax benefit of $2.5 million for the three months ended March 31, 2011 and 2010.  Approximately $2.1 million of the income tax benefit recognized in the first quarter of 2011 was due to an increase in deferred tax assets as a result of the Illinois corporate income tax rate increase which was enacted in the first quarter of 2011.

 

Net Interest Margin

 

The following table presents, for the periods indicated, the total dollar amount of interest income from average interest earning assets and the resultant yields, as well as the interest expense on average interest bearing liabilities, and the resultant costs, expressed both in dollars and rates (dollars in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2011

 

2010

 

 

 

Average

 

 

 

Yield /

 

Average

 

 

 

Yield /

 

 

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1) (2) (3)

 

$

6,331,678

 

$

85,637

 

5.49

%

$

6,325,217

 

$

80,999

 

5.19

%

Loans exempt from federal income taxes (4)

 

128,959

 

2,353

 

7.30

 

116,408

 

2,135

 

7.34

 

Taxable investment securities

 

1,313,061

 

7,752

 

2.36

 

2,300,072

 

19,966

 

3.47

 

Investment securities exempt from federal income taxes (4)

 

348,831

 

5,146

 

5.90

 

360,658

 

5,274

 

5.85

 

Federal funds sold

 

 

 

 

1,428

 

2

 

0.56

 

Other interest bearing deposits

 

747,013

 

471

 

0.26

 

124,301

 

91

 

0.30

 

Total interest earning assets

 

8,869,542

 

$

101,359

 

4.63

 

9,228,084

 

$

108,467

 

4.77

 

Non-interest earning assets

 

1,329,084

 

 

 

 

 

1,121,580

 

 

 

 

 

Total assets

 

$

10,198,626

 

 

 

 

 

$

10,349,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposit accounts

 

$

2,726,599

 

$

2,486

 

0.37

%

$

2,708,718

 

$

3,629

 

0.54

%

Savings deposits

 

710,455

 

420

 

0.24

 

585,628

 

450

 

0.31

 

Time deposits

 

2,896,697

 

10,453

 

1.46

 

3,479,794

 

17,293

 

2.02

 

Short-term borrowings

 

265,844

 

217

 

0.33

 

253,438

 

345

 

0.55

 

Long-term borrowings and junior subordinated notes

 

436,975

 

2,953

 

2.70

 

483,937

 

3,339

 

2.76

 

Total interest bearing liabilities

 

7,036,570

 

$

16,529

 

0.95

 

7,511,515

 

$

25,056

 

1.35

 

Non-interest bearing deposits

 

1,672,003

 

 

 

 

 

1,454,263

 

 

 

 

 

Other non-interest bearing liabilities

 

143,775

 

 

 

 

 

100,454

 

 

 

 

 

Stockholders’ equity

 

1,346,278

 

 

 

 

 

1,283,432

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

10,198,626

 

 

 

 

 

$

10,349,664

 

 

 

 

 

Net interest income/interest rate spread (5)

 

 

 

$

84,830

 

3.68

%

 

 

$

83,411

 

3.42

%

Taxable equivalent adjustment

 

 

 

2,625

 

 

 

 

 

2,593

 

 

 

Net interest income, as reported

 

 

 

$

82,205

 

 

 

 

 

$

80,818

 

 

 

Net interest margin (6)

 

 

 

 

 

3.76

%

 

 

 

 

3.55

%

Tax equivalent effect

 

 

 

 

 

0.12

%

 

 

 

 

0.12

%

Net interest margin on a fully tax equivalent basis (6)

 

 

 

 

 

3.88

%

 

 

 

 

3.67

%

 


(1)          Non-accrual loans are included in average loans.

(2)          Interest income includes amortization of deferred loan origination fees of $1.3 million and $1.0 million for the three months ended March 31, 2011 and 2010, respectively.

(3)          Loans held for sale are included in the average loan balance listed.  Related interest income is included in loan interest income.

(4)          Non-taxable loan and investment income is presented on a fully tax equivalent basis assuming a 35% tax rate.

(5)          Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis.

(6)          Net interest margin represents net interest income as a percentage of average interest earning assets.

 

Net interest income was $82.2 million for the three months ended March 31, 2011, an increase of $1.4 million, or 1.7% from $80.8 million for the comparable period in 2010.  The increase in net interest income was due to a decrease in our average cost of funds as a result of an improved deposit mix and downward repricing of interest bearing deposits.  The increase in the yield on loans for the first quarter of 2011 compared to the same period in the prior year was due to the

 

38



Table of Contents

 

loans acquired through the FDIC-assisted transactions completed in the second quarter of 2010.  Net interest income was negatively impacted by high levels of liquidity in the first quarter of 2011. The high liquidity level reflects our cautiousness in reinvesting cash in the current low interest rate environment.   Our non-performing loans reduced our net interest margin during the first quarter of 2011 and the first quarter of 2010 by approximately 19 basis points and 18 basis points, respectively.

 

The recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act repealed the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts beginning July 21, 2011.  The ultimate impact of this legislation on the Company has not yet been determined.

 

Volume and Rate Analysis of Net Interest Income

 

The following table presents the extent to which changes in volume and interest rates of interest earning assets and interest bearing liabilities have affected our interest income and interest expense during the periods indicated.  Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior period rate), (ii) changes attributable to changes in rates (changes in rates multiplied by prior period volume) and (iii) change attributable to a combination of changes in rate and volume (change in rates multiplied by the changes in volume) (in thousands).  Changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.

 

 

 

Three Months Ended

 

 

 

March 31, 2011 Compared to March 31, 2010

 

 

 

Change

 

Change

 

 

 

 

 

Due to

 

Due to

 

Total

 

 

 

Volume

 

Rate

 

Change

 

Interest Earning Assets:

 

 

 

 

 

 

 

Loans

 

$

82

 

$

4,556

 

$

4,638

 

Loans exempt from federal income taxes (1)

 

229

 

(11

)

218

 

Taxable investments securities

 

(6,998

)

(5,216

)

(12,214

)

Investment securities exempt from federal income taxes (1)

 

(174

)

46

 

(128

)

Federal funds sold

 

(1

)

(1

)

(2

)

Other interest bearing deposits

 

395

 

(15

)

380

 

Total increase (decrease) in interest income

 

(6,467

)

(641

)

(7,108

)

Interest Bearing Liabilities:

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

NOW and money market deposit accounts

 

24

 

(1,167

)

(1,143

)

Savings deposits

 

85

 

(115

)

(30

)

Time deposits

 

(2,598

)

(4,242

)

(6,840

)

Short-term borrowings

 

16

 

(144

)

(128

)

Long-term borrowings and junior subordinated notes

 

(318

)

(68

)

(386

)

Total decrease in interest expense

 

(2,791

)

(5,736

)

(8,527

)

Total increase in net interest income

 

$

(3,676

)

$

5,095

 

$

1,419

 

 


(1)          Non-taxable loan and investment income is presented on a fully tax equivalent basis assuming a 35% tax rate.

 

Balance Sheet

 

Total assets decreased $249.0 million, or 2.4%, from $10.3 billion at December 31, 2010 to $10.1 billion at March 31, 2011.  Investment securities increased $223.1 million from December 31, 2010 to March 31, 2011 mostly as a result of deploying cash balances held at year endTotal loans decreased by $249.8 million, or 3.8%, to $6.4 billion at March 31, 2011 from $6.6 billion at December 31, 2010.  See “Loan Portfolio” section below for further analysis.

 

Total liabilities decreased by $254.5 million, or 2.8% to $8.7 billion at March 31, 2011 from December 31, 2010.  Total deposits decreased by $261.0 million or 3.2% to $7.9 billion at March 31, 2011 from $8.2 billion at December 31, 2010.  Time deposits decreased by $193.4 million, or 6.5%, to $2.8 billion at March 31, 2011 from December 31, 2010.  The decrease in time deposits was related to rate sensitive customers whose certificates of deposit matured and were not renewed.

 

39



Table of Contents

 

Total stockholders’ equity increased $5.5 million from December 31, 2010.  This increase was primarily due to the increase in earnings.

 

Loan Portfolio

 

The following table sets forth the composition of the loan portfolio, excluding loans held for sale, as of the dates indicated (dollars in thousands):

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2011

 

2010

 

2010

 

 

 

Amount

 

% of
Total

 

Amount

 

% of
Total

 

Amount

 

% of
Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial related credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$

1,154,451

 

18

%

$

1,206,984

 

18

%

$

1,378,873

 

21

%

Commercial loans collateralized by assignment of lease payments (lease loans)

 

1,038,507

 

16

%

1,053,446

 

16

%

960,470

 

15

%

Commercial real estate

 

2,084,651

 

33

%

2,176,584

 

33

%

2,409,078

 

38

%

Construction real estate

 

356,579

 

6

%

423,339

 

6

%

558,615

 

9

%

Total commercial related credits

 

4,634,188

 

73

%

4,860,353

 

73

%

5,307,036

 

83

%

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

335,423

 

5

%

328,482

 

5

%

302,308

 

5

%

Indirect motorcycle

 

163,301

 

3

%

161,761

 

2

%

158,207

 

2

%

Indirect automobile

 

11,757

 

0

%

13,903

 

1

%

20,437

 

1

%

Home equity

 

371,108

 

6

%

381,662

 

6

%

401,570

 

6

%

Consumer loans

 

74,585

 

1

%

59,320

 

1

%

70,247

 

1

%

Total other loans

 

956,174

 

15

%

945,128

 

15

%

952,769

 

15

%

Gross loans excluding covered loans

 

5,590,362

 

88

%

5,805,481

 

88

%

6,259,805

 

98

%

Covered loans (1)

 

777,634

 

12

%

812,330

 

12

%

155,051

 

2

%

Gross loans (2)

 

6,367,996

 

100

%

6,617,811

 

100

%

6,414,856

 

100

%

Allowance for loan losses

 

(178,410

)

 

 

(192,217

)

 

 

(177,787

)

 

 

Net loans

 

$

6,189,586

 

 

 

$

6,425,594

 

 

 

$

6,237,069

 

 

 

 


(1)          Loans subject to loss-share with the FDIC are referred to as “covered loans.”

(2)          Gross loan balances at March 31, 2011, December 31, 2010, and March 31, 2010 were net of unearned income, including net deferred loan fees of $2.8 million, $3.3 million, and $4.3 million, respectively.

 

40



Table of Contents

 

Asset Quality

 

The following table presents a summary of non-performing assets, excluding loans held for sale, as of the dates indicated (dollar amounts in thousands):

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2011

 

2010

 

2010

 

Non-performing loans:(1)

 

 

 

 

 

 

 

Non-accrual loans

 

$

318,923

 

$

362,441

 

$

323,017

 

Loans 90 days or more past due, still accruing interest

 

 

1

 

150

 

Total non-performing loans

 

318,923

 

362,442

 

323,167

 

 

 

 

 

 

 

 

 

Other real estate owned(2)

 

80,107

 

71,476

 

41,589

 

Repossessed vehicles

 

139

 

82

 

250

 

Total non-performing assets

 

$

399,169

 

$

434,000

 

$

365,006

 

 

 

 

 

 

 

 

 

Total allowance for loan losses (3)

 

$

178,410

 

$

192,217

 

$

177,787

 

Partial charge-offs taken on non-performing loans

 

156,692

 

163,972

 

95,960

 

Allowance for loan losses, including partial charge-offs

 

$

335,102

 

$

356,189

 

$

273,747

 

 

 

 

 

 

 

 

 

Total non-performing loans to total loans

 

5.01

%

5.48

%

5.04

%

Total non-performing assets to total assets

 

3.96

%

4.21

%

3.58

%

Allowance for loan losses to non-performing loans(1)

 

55.94

%

53.03

%

55.01

%

Allowance for loan losses to non-performing loans, including partial charge-offs taken(4)

 

70.46

%

67.66

%

65.31

%

 


(1)          This table excludes purchased credit-impaired loans that were acquired as part of the Heritage, InBank, Corus, Benchmark, Broadway, and New Century FDIC-assisted transactions.  Purchased credit-impaired loans have evidence of deterioration in credit quality prior to acquisition.  Fair value of these loans as of the acquisition date includes estimates of credit losses.  These loans are accounted for on a pool basis, and the pools are considered to be performing.   This table also excludes loans held for sale. Non-performing loans at March 31, 2011 and December 31, 2010 exclude $31.8 million and $22.5 million, respectively, of accruing restructured loans that have been modified and are performing in accordance with those modified terms.  Non-performing loans at March 31, 2011 and December 31, 2010 include $60.9 million and $47.6 million, respectively, of restructured loans on non-accrual status.

(2)          This table excludes other real estate owned that is related to the Heritage, InBank, Benchmark, Broadway, and New Century FDIC-assisted transactions.  Other real estate owned related to the Heritage, Benchmark, Broadway, and New Century transactions, which totaled $59.5 million at March 31, 2011, $42.5 million at December 31, 2010, and $21.7 million at March 31, 2010, is subject to the loss-sharing agreements with the FDIC.

(3)          Includes $12.7 million for credit losses on unfunded commitments at March 31, 2011.

(4)          Calculated by adding partial charge-offs to both the numerator and denominator in the calculation.

 

The following table represents a summary of other real estate (“OREO”), excluding assets related to FDIC-assisted transactions, for the three months ended March 31, 2011 and 2010 (in thousands):

 

 

 

March 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Balance at beginning of period

 

$

71,476

 

$

36,711

 

Transfers in at fair value less estimated costs to sell

 

25,167

 

10,438

 

Fair value adjustments

 

(1,314

)

(2,795

)

Net gains (losses) on sales of OREO

 

945

 

(504

)

Cash received upon disposition

 

(16,167

)

(2,261

)

Balance at end of period

 

$

80,107

 

$

41,589

 

 

41



Table of Contents

 

The following table presents data related to non-performing loans, excluding purchased credit-impaired loans, by dollar amount and category at March 31, 2011 (dollar amounts in thousands):

 

 

 

Commercial and Lease
Loans

 

Construction Real Estate
Loans

 

Commercial Real Estate
Loans

 

Consumer
Loans

 

Total Loans

 

 

 

Number of
Borrowers

 

Amount

 

Number of
Borrowers

 

Amount

 

Number of
Borrowers

 

Amount

 

Amount

 

Amount

 

$10.0 million or more

 

 

$

 

2

 

$

25,195

 

1

 

$

17,328

 

$

 

$

42,523

 

$5.0 million to $9.9 million

 

2

 

16,245

 

3

 

16,597

 

2

 

18,312

 

 

51,154

 

$1.5 million to $4.9 million

 

3

 

5,827

 

13

 

42,055

 

19

 

50,748

 

1,575

 

100,205

 

Under $1.5 million

 

47

 

18,210

 

29

 

13,998

 

158

 

66,366

 

26,467

 

125,041

 

 

 

52

 

$

40,282

 

47

 

$

97,845

 

180

 

$

152,754

 

$

28,042

 

$

318,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of individual loan category

 

 

 

1.84

%

 

 

27.44

%

 

 

7.33

%

2.93

%

5.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specific reserves and partial charge-offs as a percentage of non-performing loans

 

 

 

46

%

 

 

47

%

 

 

32

%

 

 

 

 

 

The following table presents data related to non-performing loans, excluding purchased credit-impaired loans, by dollar amount and category at December 31, 2010 (dollar amounts in thousands):

 

 

 

Commercial and Lease
Loans

 

Construction Real Estate
Loans

 

Commercial Real Estate
Loans

 

Consumer
Loans

 

Total Loans

 

 

 

Number of
Borrowers

 

Amount

 

Number of
Borrowers

 

Amount

 

Number of
Borrowers

 

Amount

 

Amount

 

Amount

 

$10.0 million or more

 

 

$

 

2

 

$

29,695

 

2

 

$

34,423

 

$

 

$

64,118

 

$5.0 million to $9.9 million

 

3

 

23,683

 

5

 

29,791

 

3

 

20,102

 

 

73,576

 

$1.5 million to $4.9 million

 

6

 

14,005

 

13

 

41,313

 

15

 

41,720

 

3,272

 

100,310

 

Under $1.5 million

 

45

 

14,880

 

30

 

21,278

 

144

 

62,619

 

25,661

 

124,438

 

 

 

54

 

$

52,568

 

50

 

$

122,077

 

164

 

$

158,864

 

$

28,933

 

$

362,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of individual loan category

 

 

 

2.33

%

 

 

28.84

%

 

 

7.30

%

3.06

%

5.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specific reserves and partial charge-offs as a percentage of non-performing loans

 

 

 

44

%

 

 

47

%

 

 

32

%

 

 

 

 

 

Allowance for Loan Losses

 

Management believes the allowance for loan losses accounting policy is critical to the portrayal and understanding of our financial condition and results of operations.  Selection and application of this “critical accounting policy” involves judgments, estimates, and uncertainties that are subject to change.  In the event that different assumptions or conditions were to prevail, and depending upon the severity of such changes, materially different financial condition or results of operations is a reasonable possibility.

 

We maintain our allowance for loan losses at a level that management believes is appropriate to absorb probable losses on existing loans based on an evaluation of the collectability of loans, underlying collateral and prior loss experience.

 

Our allowance for loan losses is comprised of three elements: a general loss reserve; a specific reserve for impaired loans; and a reserve for smaller-balance homogenous loans.  Each element is discussed below.

 

General Loss Reserve.  We maintain a general loan loss reserve for the four categories of commercial-related loans in our portfolio - commercial loans, commercial loans collateralized by the assignment of lease payments (lease loans), commercial real estate loans and construction real estate loans.  We use a loan loss reserve model that incorporates the migration of loan risk rating and historical default data over a multi-year period.  Under our loan risk rating system, each loan, with the exception of those included in large groups of smaller-balance homogeneous loans, is risk rated between one and nine by the originating loan officer, Senior Credit Management, Loan Review or any loan committee.  Loans rated one represent those loans least likely to default and a loan rated nine represents a loss.  The probability of loans defaulting for each risk rating, sometimes referred to as default factors, are estimated based on the frequency with which loans migrate from one risk rating to another and to default status over time.  Estimated loan default factors are multiplied by individual loan balances in each risk-rating category and again multiplied by an historical loss given default estimate for each loan type (which incorporates estimated recoveries) to determine an

 

42



Table of Contents

 

appropriate level of allowance by loan type.  This approach is applied to the commercial, lease, commercial real estate, and construction real estate components of the portfolio.

 

The general allowance for loan losses also includes estimated losses resulting from macroeconomic factors and imprecision of our loan loss model.  Macroeconomic factors adjust the allowance for loan losses upward or downward based on the current point in the economic cycle and are applied to the loan loss model through a separate allowance element for the commercial, commercial real estate, construction real estate and lease loan components.  To determine our macroeconomic factors, we use specific economic data that has a statistical correlation to loan losses.  We annually review this data to determine that such a correlation continues to exist.  Additionally, as the factors are only updated annually, we periodically review the macroeconomic factors in order to conclude they are adequate based on current economic conditions.

 

Model imprecision accounts for the possibility that our limited loan loss history may result in inaccurate estimated default and loss given default factors.  Factors for imprecision modify estimated default factors calculated by our migration analysis and are based on the standard deviation of each estimated default factor.

 

At each quarter end, potential problem loans are reviewed, with adjustments made to the general calculated reserve for each loan as deemed necessary.  See discussion in “Specific Reserve” section below.

 

The general loss reserve was $126.4 million as of March 31, 2011 and December 31, 2010.  Reserves on impaired loans are included in the “Specific Reserve” section below.  See additional discussion in “Potential Problem Loans” below.

 

Specific Reserves.  Our allowance for loan losses also includes specific reserves on impaired loans.  A loan is considered to be impaired when management believes, after considering collection efforts and other factors, the borrower’s financial condition is such that the collection of all contractual principal and interest payments due is doubtful.

 

At each quarter-end, impaired loans are reviewed individually, with adjustments made to the general calculated reserve for each loan as deemed necessary.  Specific adjustments are made depending on expected cash flows and/or the value of the collateral securing each loan.  Generally, the Company obtains a current external appraisal (within 12 months) on real estate secured impaired loans.  Other valuation techniques are used as well, including internal valuations, comparable property analyses and contractual sales information.  For appraisals that are more than six months old, we may further discount appraisal values.  This discount is based on our evaluation of market conditions and is in addition to a reduction in value for potential sales costs and discounting that has been incorporated in the independent appraisal.  As of March 31, 2011, almost all appraisals were completed within the previous 12 months.

 

The total specific reserve component of the allowance was $38.1 million as of March 31, 2011 and $51.8 million as of December 31, 2010.  The decrease in specific reserve reflects additional partial charge-offs taken on impaired loans. See discussion in “First Quarter Results” for additional discussion of the impacts of the economic environment on the loan portfolio.

 

Smaller Balance Homogenous Loans.  Pools of homogeneous loans with similar risk and loss characteristics are also assessed for probable losses.  These loan pools include consumer, residential real estate, home equity and indirect vehicle loans.  Migration probabilities obtained from past due roll rate analyses are applied to current balances to forecast charge-offs over a one-year time horizon.  The reserves for smaller balance homogenous loans totaled $13.9 million at March 31, 2011, and $14.0 million at December 31, 2010.

 

We consistently apply our methodology for determining the appropriateness of the allowance for loan losses, but may adjust our methodologies and assumptions based on historical information related to charge-offs and management’s evaluation of the loan portfolio.  In this regard, we periodically review the following in order to validate our allowance for loan losses: historical net charge-offs as they relate to prior allowance for loan loss, comparison of historical migration years to the current migration year, and any significant changes in loan concentrations.  In reviewing this data, we adjust qualitative factors within our allowance methodology to appropriately reflect any changes warranted by the validation process.

 

43



Table of Contents

 

A reconciliation of the activity in the allowance for loan losses follows (dollar amounts in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2011

 

2010

 

Balance at the beginning of period

 

$

192,217

 

$

177,072

 

Provision for loan losses

 

40,000

 

47,200

 

Charge-offs:

 

 

 

 

 

Commercial loans

 

(3,151

)

(7,363

)

Commercial loans collateralized by assignment of lease payments (lease loans)

 

 

(333

)

Commercial real estate loans

 

(29,775

)

(12,201

)

Construction real estate

 

(21,094

)

(25,285

)

Residential real estate

 

(3,562

)

(459

)

Indirect vehicle

 

(718

)

(1,117

)

Home equity

 

(1,907

)

(628

)

Consumer loans

 

(544

)

(525

)

Total charge-offs

 

(60,751

)

(47,911

)

Recoveries:

 

 

 

 

 

Commercial loans

 

2,565

 

724

 

Commercial loans collateralized by assignment of lease payments (lease loans)

 

66

 

 

Commercial real estate loans

 

1,534

 

186

 

Construction real estate

 

2,026

 

113

 

Residential real estate

 

7

 

41

 

Indirect vehicle

 

325

 

301

 

Home equity

 

48

 

59

 

Consumer loans

 

373

 

2

 

Total recoveries

 

6,944

 

1,426

 

 

 

 

 

 

 

Total net charge-offs

 

(53,807

)

(46,485

)

 

 

 

 

 

 

Balance (1)

 

$

178,410

 

$

177,787

 

 

 

 

 

 

 

Total loans, excluding loans held for sale

 

$

6,367,996

 

$

6,414,856

 

Average loans, excluding loans held for sale

 

$

6,460,509

 

$

6,441,625

 

 

 

 

 

 

 

Ratio of allowance for loan losses to total loans, excluding loans held for sale

 

2.80

%

2.77

%

Ratio of allowance for loan losses to total loans, including partial charge-offs, and excluding loans held for sale

 

5.46

%

4.20

%

Net loan charge-offs to average loans, excluding loans held for sale (annualized)

 

3.38

%

2.93

%

 


(1)          Includes $12.7 million for credit losses on unfunded commitments at March 31, 2011.

 

Net charge-offs increased $7.3 million to $53.8 million in the three months ended March 31, 2011 compared to $46.5 million in the three months ended March 31, 2010.  As noted in “First Quarter Results,” elevated levels of charge-offs were primarily due to continued weakness of our borrowers’ ability to repay and continued deterioration in the value of collateral securing impaired loans.

 

Provision for loan losses decreased by $7.2 million to $40.0 million in the three months ended March 31, 2011 from $47.2 million in the same period of 2010.  The provisions for loan losses were primarily the result of migration of loans to non-performing status and the deterioration in the value of collateral securing non-performing loans.  The decrease in the provision from the quarter ended March 31, 2010 was due primarily to appraisal values on underlying collateral beginning to stabilize during the past several quarters.  See discussion in “First Quarter Results” for additional

 

44



Table of Contents

 

discussion of the impacts of the economic environment on the loan portfolio.

 

Additions to the allowance for loan losses, which are charged to earnings through the provision for loan losses, are determined based on a variety of factors, including specific reserves, current loan risk ratings, delinquent loans, historical loss experience and economic conditions in our market area.  In addition, federal regulatory authorities, as part of the examination process, periodically review our allowance for loan losses.  The regulators may require us to record adjustments to the allowance level based upon their assessment of the information available to them at the time of examination.  Although management believes the allowance for loan losses is sufficient to cover probable losses inherent in the loan portfolio, there can be no assurance that the allowance will prove sufficient to cover actual loan losses.

 

We utilize an internal asset classification system as a means of reporting problem and potential problem assets.  At our scheduled meetings of the board of directors of MB Financial Bank, a watch list is presented, showing significant loan relationships listed as “Special Mention,” “Substandard,” and “Doubtful.”  Under our risk rating system noted above, Special Mention, Substandard, and Doubtful loan classifications correspond to risk ratings six, seven, and eight, respectively.  An asset is classified Substandard, or risk rated seven if it is inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any.  Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.  Assets classified as Doubtful, or risk rated eight have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  Assets classified as Loss, or risk rated nine are those considered uncollectible and viewed as valueless assets and have been charged-off.  Assets that do not currently expose us to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention, or risk rated six.

 

Our determination as to the classification of our assets and the amount of our valuation allowances is subject to review by the Office of the Comptroller of the Currency, MB Financial Bank’s primary regulator, which can order the establishment of additional general or specific loss allowances.  There can be no assurance that regulators, in reviewing our loan portfolio, will not request us to materially adjust our allowance for loan losses.  The Office of the Comptroller of the Currency, in conjunction with the other federal banking agencies, has adopted an interagency policy statement on the allowance for loan losses.  The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of adequate allowances and guidance for banking agency examiners to use in determining the adequacy of general valuation guidelines.  Generally, the policy statement recommends that (1) institutions have effective systems and controls to identify, monitor and address asset quality problems; (2) management has analyzed all significant factors that affect the collectability of the portfolio in a reasonable manner; and (3) management has established acceptable allowance evaluation processes that meet the objectives set forth in the policy statement.  Management believes it has established an adequate allowance for probable loan losses.  We analyze our process regularly, with modifications made if needed, and report those results four times per year at meetings of our board of directors.  However, there can be no assurance that regulators, in reviewing our loan portfolio, will not request us to materially adjust our allowance for loan losses at the time of their examination.

 

Although management believes that adequate specific and general loan loss allowances have been established, actual losses are dependent upon future events and, as such, further additions to the level of specific and general loan loss allowances may become necessary.

 

Potential Problem Loans

 

We define potential problem loans as performing loans rated substandard, that do not meet the definition of a non-performing loan (See “Asset Quality” section above for non-performing loans).  We do not necessarily expect to realize losses on potential problem loans, but we recognize potential problem loans carry a higher probability of default and require additional attention by management.  The aggregate principal amounts of potential problem loans as of March 31, 2011, and December 31, 2010 were approximately $307.4 million, and $291.7 million, respectively.  Our potential problem loans would have decreased during the first quarter; however, approximately $29 million in loans were upgraded from nonperforming to potential problem status during the quarter.

 

Lease Investments

 

The lease portfolio is comprised of various types of equipment, generally technology related, including computer systems and satellite equipment, material handling and general manufacturing equipment.  The credit quality of the lessee is often an investment grade public debt rating by Moody’s or Standard & Poors, or the equivalent as determined by us, and at times below investment grade.

 

45



Table of Contents

 

Lease investments by categories follow (in thousands):

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2011

 

2010

 

2010

 

Direct finance leases:

 

 

 

 

 

 

 

Minimum lease payments

 

$

61,724

 

$

64,525

 

$

68,696

 

Estimated unguaranteed residual values

 

7,355

 

7,387

 

8,023

 

Less: unearned income

 

(6,372

)

(6,801

)

(7,317

)

Direct finance leases (1)

 

$

62,707

 

$

65,111

 

$

69,402

 

 

 

 

 

 

 

 

 

Leveraged leases:

 

 

 

 

 

 

 

Minimum lease payments

 

$

15,189

 

$

13,819

 

$

17,296

 

Estimated unguaranteed residual values

 

2,638

 

2,842

 

4,340

 

Less: unearned income

 

(1,319

)

(1,295

)

(1,608

)

Less: related non-recourse debt

 

(13,802

)

(13,089

)

(16,494

)

Leveraged leases (1)

 

$

2,706

 

$

2,277

 

$

3,534

 

 

 

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

 

Equipment, at cost

 

$

229,157

 

$

224,343

 

$

234,634

 

Less: accumulated depreciation

 

(99,975

)

(97,437

)

(95,705

)

Lease investments, net

 

$

129,182

 

$

126,906

 

$

138,929

 

 


(1)          Direct finance and leveraged leases are included as commercial loans collateralized by assignment of lease payments for financial statement purposes.

 

Leases that transfer substantially all of the benefits and risk related to the equipment ownership to the lessee are classified as direct financing.  If these direct finance leases have non-recourse debt associated with them, they are further classified as leveraged leases, and the associated debt is netted with the outstanding balance in the consolidated financial statements.  Interest income on direct finance and leveraged leases is recognized using methods which approximate a level yield over the term of the lease.

 

Operating leases are investments in equipment leased to other companies, where the residual component makes up more than 10% of the investment.  The Company funds most of the lease equipment purchases internally, but has some loans at other banks which totaled $11.1 million at March 31, 2011, $13.1 million at December 31, 2010, and $18.2 million at March 31, 2010.

 

The lease residual value represents the present value of the estimated fair value of the leased equipment at the termination of the lease.  Lease residual values are reviewed quarterly and any write-downs, or charge-offs deemed necessary are recorded in the period in which they become known.  Gains on leased equipment periodically result when a lessee renews a lease or purchases the equipment at the end of a lease, or the equipment is sold to a third party at a profit.  Individual lease transactions can, however, result in a loss.  This generally happens when, at the end of a lease, the lessee does not renew the lease or purchase the equipment.  To mitigate this risk of loss, we usually limit individual leased equipment residuals (expected lease book values at the end of initial lease terms) to approximately $500 thousand per transaction and seek to diversify both the type of equipment leased and the industries in which the lessees to whom such equipment is leased participate.  Often times, there are several individual lease schedules under one master lease.  There were 2,565 leases at March 31, 2011 compared to 2,564 leases at December 31, 2010, and 2,573 leases at March 31, 2010.  The average residual value per lease schedule was approximately $22 thousand at March 31, 2011, $21 thousand at December 31, 2010, and $22 thousand at March 31, 2010.  The average residual value per master lease schedule was approximately $170 thousand at March 31, 2011, $168 thousand at December 31, 2010, and $205 thousand at March 31, 2010.

 

46



Table of Contents

 

At March 31, 2011, the following reflects the residual values for leases by category in the year the initial lease term ends (in thousands):

 

 

 

Residual Values

 

 

 

Direct

 

 

 

 

 

 

 

 

 

Finance

 

Leveraged

 

Operating

 

 

 

 

 

Leases

 

Leases

 

Leases

 

Total

 

End of initial lease term December 31,

 

 

 

 

 

 

 

 

 

2011

 

$

1,624

 

$

636

 

$

11,489

 

$

13,749

 

2012

 

1,889

 

1,180

 

10,547

 

13,616

 

2013

 

1,813

 

694

 

7,207

 

9,714

 

2014

 

1,502

 

114

 

8,793

 

10,409

 

2015

 

388

 

8

 

4,577

 

4,973

 

Thereafter

 

139

 

6

 

2,891

 

3,036

 

 

 

$

7,355

 

$

2,638

 

$

45,504

 

$

55,497

 

 

Investment Securities

 

The following table sets forth the amortized cost and fair value of our investment securities, by type of security as indicated (in thousands):

 

 

 

At March 31, 2011

 

At December 31, 2010

 

At March 31, 2010

 

 

 

Amortized

 

Fair

 

Amortized

 

Fair

 

Amortized

 

Fair

 

 

 

Cost

 

Value

 

Cost

 

Value

 

Cost

 

Value

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored agencies and enterprises

 

$

56,452

 

$

56,971

 

$

18,766

 

$

19,434

 

$

54,672

 

$

55,716

 

States and political subdivisions

 

350,851

 

365,481

 

351,274

 

364,932

 

362,453

 

375,523

 

Residential mortgage-backed securities

 

1,247,663

 

1,269,449

 

1,174,500

 

1,196,536

 

1,696,082

 

1,707,917

 

Commercial mortgage-backed securities

 

10,508

 

10,519

 

521

 

530

 

587

 

595

 

Corporate bonds

 

6,019

 

6,019

 

6,140

 

6,140

 

6,356

 

6,356

 

Equity securities

 

10,169

 

10,215

 

10,093

 

10,171

 

4,318

 

4,384

 

 

 

1,681,662

 

1,718,654

 

1,561,294

 

1,597,743

 

2,124,468

 

2,150,491

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

102,206

 

102,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,783,868

 

$

1,820,988

 

$

1,561,294

 

$

1,597,743

 

$

2,124,468

 

$

2,150,491

 

 

Liquidity and Sources of Capital

 

Our cash flows are composed of three classifications: cash flows from operating activities, cash flows from investing activities, and cash flows from financing activities.

 

Cash flows from operating activities primarily include results of operations for the period, adjusted for items in net income that did not impact cash.  Net cash provided by operating activities increased by $26.9 million to $49.2 million for the three months ended March 31, 2011 from the three months ended March 31, 2010.  The increase was primarily due to the increase in earnings and less of a decrease in other liabilities.

 

Cash flows from investing activities reflects the impact of loans and investment securities acquired for the Company’s interest-earning asset portfolios, as well as cash flows from asset sales, the impact of acquisitions and FDIC-assisted transactions.  Net cash used in investing activities was $17.3 million for the three months ended March 31, 2011 compared to net cash provided by investing activities of $790.4 million for the three months ended March 31, 2010.  The decrease was primarily due a decrease in cash provided by sales of our investment securities.

 

Cash flows from financing activities include transactions and events whereby cash is obtained from depositors, creditors or investors.  For the three months ended March 31, 2011, the Company had net cash flows used in financing activities of $247.5 million compared to net cash flows used in financing activities of $670.7 million for the three months ended March 31, 2010.  The change in cash flows from financing activities was primarily due to less of a decrease in deposits, as during the three months ended March 31, 2010, we experienced a run-off of higher rate certificates of deposit assumed in the Corus FDIC-assisted transaction.

 

47



Table of Contents

 

We expect to have adequate cash to meet our liquidity needs.  Liquidity management is monitored by an Asset/Liability Management Committee, consisting of members of management, which review historical funding requirements, current liquidity position, sources and stability of funding, marketability of assets, options for attracting additional funds, and anticipated future funding needs, including the level of unfunded commitments.

 

The Company has numerous sources of liquidity including readily marketable investment securities, shorter-term loans within the loan portfolio, principal and interest cash flows from investments and loans, the ability to attract retail and public fund time deposits and to purchase brokered time deposits.

 

In the event that additional short-term liquidity is needed or the Company is unable to retain brokered deposits, MB Financial Bank has established relationships with several large regional banks to provide short-term borrowings in the form of federal funds purchases.  While, at March 31, 2011, there were no firm lending commitments in place, management believes that MB Financial Bank could borrow approximately $185.0 million for a short time from these banks on a collective basis.  MB Financial Bank is a member of Federal Home Loan Bank of Chicago (FHLB).  As of March 31, 2011, the Company had $176.3 million outstanding in FHLB advances and could borrow an additional amount of approximately $292.2 million.  As a contingency plan for significant funding needs, the Asset/Liability Management Committee may also consider the sale of investment securities, selling securities under agreement to repurchase, or the temporary curtailment of lending activities.  As of March 31, 2011, the Company had approximately $866.2 million of unpledged investment securities, excluding investment securities available for pledge at the FHLB.

 

See Notes 11 and 12 of the Financial Statements presented under Item 1 of this report for details of period end balances and other information for these various funding sources.  There were no material changes outside the ordinary course of business in the Company’s contractual obligations at March 31, 2011 as compared to December 31, 2010.

 

At March 31, 2011, the Company’s total risk-based capital ratio was 18.33%; Tier 1 capital to risk-weighted assets ratio was 16.31%; and Tier 1 capital to average asset ratio was 11.00%.  MB Financial Bank’s total risk-based capital ratio was 16.18%; Tier 1 capital to risk-weighted assets ratio was 14.14%; and Tier 1 capital to average asset ratio was 9.51%.  MB Financial Bank, N.A. was categorized as “Well-Capitalized” at March 31, 2011 under the regulations of the Office of the Comptroller of the Currency.

 

Non-GAAP Financial Information

 

This report contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (GAAP).  These measures include net interest income on a fully tax equivalent basis, net interest margin on a fully tax equivalent basis and the addition of partial charge-offs to the amount of the allowance for loan losses and to the numerator and the denominator in the ratios of the allowance for loan losses to non-performing loans and to total loans.  Our management uses these non-GAAP measures in its analysis of our performance.  The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income and net interest margin on a fully tax equivalent basis, and accordingly believes that providing these measures may be useful for peer comparison purposes.  Management believes that the addition of partial charge-offs to the allowance for loan losses and to the numerator and the denominator in the ratios of the allowance for loan losses to non-performing loans and to total loans may be useful to investors because it shows what our loan loss reserve levels would have been had the partial charge-offs not been taken. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Reconciliations of net interest income on a fully tax equivalent basis to net interest income and net interest margin on a fully tax equivalent basis to net interest margin are contained in the tables under “Net Interest Margin.”  Reconciliations of the allowance for loan losses including partial charge-offs to the allowance for loan losses, and the ratios of the allowance for loan losses to non-performing loans and total loans including partial change offs to the same ratios without the addition of partial charge-offs, are contained in the tables under “Asset Quality” and “Allowance for Loan Losses.”

 

48



Table of Contents

 

Forward-Looking Statements

 

When used in this Annual Report on Form 10-Q and in other filings with the Securities and Exchange Commission, in press releases or other public shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “believe,” “will,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made.  These statements may relate to MB Financial, Inc.’s future financial performance, strategic plans or objectives, revenues or earnings projections, or other financial items.  By their nature, these statements are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the statements.

 

Important factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to, the following: (1) expected revenues, cost savings, synergies and other benefits from our merger and acquisition activities might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; (2) the possibility that the expected benefits of the FDIC-assisted transactions we previously completed will not be realized; (3) the credit risks of lending activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses, which could necessitate additional provisions for loan losses, resulting both from loans we originate and loans we acquire from other financial institutions; (4) results of examinations by the Office of Comptroller of Currency and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for loan losses or write-down assets; (5) competitive pressures among depository institutions; (6) interest rate movements and their impact on customer behavior and net interest margin; (7) the impact of repricing and competitors’ pricing initiatives on loan and deposit products; (8) fluctuations in real estate values; (9) the ability to adapt successfully to technological changes to meet customers’ needs and developments in the market place; (10) our ability to realize the residual values of our direct finance, leveraged, and operating leases; (11) our ability to access cost-effective funding; (12) changes in financial markets; (13) changes in economic conditions in general and in the Chicago metropolitan area in particular; (14) the costs, effects and outcomes of litigation; (15) new legislation or regulatory changes, including but not limited to the Dodd-Frank Wall Street Reform and Consumer Protection Act and regulations adopted thereunder, changes in federal and/or state tax laws or interpretations thereof by taxing authorities, changes in laws, rules or regulations applicable to companies that have participated in the TARP Capital Purchase Program of the U.S. Department of the Treasury and other governmental initiatives affecting the financial services industry; (16) changes in accounting principles, policies or guidelines; (17) our future acquisitions of other depository institutions or lines of business; and (18) future goodwill impairment due to changes in our business, changes in market conditions, or other factors.

 

We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date on which the forward-looking statement is made.

 

Item 3. - Quantitative and Qualitative Disclosures about Market Risk

 

Market Risk and Asset Liability Management

 

Market Risk.  Market risk is the risk that the market value or estimated fair value of our assets, liabilities, and derivative financial instruments will decline as a result of changes in interest rates or financial market volatility, or that our net income will be significantly reduced by interest rate changes.  Market risk is managed operationally in our Treasury Group, and is addressed through a selection of funding and hedging instruments supporting balance sheet assets, as well as monitoring our asset investment strategies.

 

Asset Liability Management.  Management and our Treasury Group continually monitor our sensitivity to interest rate changes.  It is our policy to maintain an acceptable level of interest rate risk over a range of possible changes in interest rates while remaining responsive to market demand for loan and deposit products.  The strategy we employ to manage our interest rate risk is to measure our risk using an asset/liability simulation model.  The model considers several factors to determine our potential exposure to interest rate risk, including measurement of repricing gaps, duration, convexity, value at risk, and the market value of portfolio equity under assumed changes in the level of interest rates, shape of the yield curves, and general market volatility.  Management controls our interest rate exposure using several strategies, which include adjusting the maturities of securities in our investment portfolio, and limiting fixed rate loans or fixed rate deposits with terms of more than five years.  We also use derivative instruments, principally interest rate swaps, to manage our interest rate risk.  See Note 14 to the Consolidated Financial Statements.

 

49



Table of Contents

 

Interest Rate Risk.  Interest rate risk can come in a variety of forms, including repricing risk, yield curve risk, basis risk, and prepayment risk.  We experience repricing risk when the change in the average yield of either our interest earning assets or interest bearing liabilities is more sensitive than the other to changes in market interest rates.  Such a change in sensitivity could reflect a number of possible mismatches in the repricing opportunities of our assets and liabilities.

 

In the event that yields on our assets and liabilities do adjust to changes in market rates to the same extent, we may still be exposed to yield curve risk.  Yield curve risk reflects the possibility the changes in the shape of the yield curve could have different effects on our assets and liabilities.

 

Variable or floating rate, assets and liabilities that reprice at similar times and have base rates of similar maturity may still be subject to interest rate risk.  If financial instruments have different base rates, we are subject to basis risk reflecting the possibility that the spread from those base rates will deviate.

 

We hold mortgage-related investments, including mortgage loans and mortgage-backed securities.  Prepayment risk is associated with mortgage-related investments and results from homeowners’ ability to pay off their mortgage loans prior to maturity.  We limit this risk by restricting the types of mortgage-backed securities we may own to those with limited average life changes under certain interest-rate shock scenarios, or securities with embedded prepayment penalties.  We also limit the fixed rate mortgage loans held with maturities greater than five years.

 

Measuring Interest Rate Risk.  As noted above, interest rate risk can be measured by analyzing the extent to which the repricing of assets and liabilities are mismatched to create an interest sensitivity gap.  An asset or liability is said to be interest rate sensitive within a specific period if it will mature or reprice within that period.  The interest rate sensitivity gap is defined as the difference between the amount of interest earning assets maturing or repricing within a specific time period and the amount of interest bearing liabilities maturing or repricing within that same time period.  A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities.  A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets.  During a period of falling interest rates, therefore, a positive gap would tend to adversely affect net interest income.  Conversely, during a period of rising interest rates, a positive gap position would tend to result in an increase in net interest income.

 

The following table sets forth the amounts of interest earning assets and interest bearing liabilities outstanding at March 31, 2011 that we anticipate, based upon certain assumptions, to reprice or mature in each of the future time periods shown.  Except as stated below, the amount of assets and liabilities shown which reprice or mature during a particular period were determined based on the earlier of the term to repricing or the term to repayment of the asset or liability.  The table is intended to provide an approximation of the projected repricing of assets and liabilities at March 31, 2011 based on contractual maturities and scheduled rate adjustments within a three-month period and subsequent selected time intervals.  The loan amounts in the table reflect principal balances expected to be reinvested and/or repriced because of contractual amortization and rate adjustments on adjustable-rate loans.  Loan and investment securities’ contractual maturities and amortization reflect expected prepayment assumptions.  While NOW, money market and savings deposit accounts have adjustable rates, it is assumed that the interest rates on some of the accounts will not adjust immediately to changes in other interest rates.

 

50



Table of Contents

 

Therefore, the information in the table is calculated assuming that NOW, money market and savings deposits will reprice as follows: 4%, 10% and 5%, respectively, in the first three months, 14%, 26%, and 16%, respectively, in the next nine months, 57%, 58% and 58%, respectively, from one year to five years, and 25%, 7%, and 21%, respectively over five years (dollars in thousands):

 

 

 

Time to Maturity or Repricing

 

 

 

0 - 90

 

91 - 365

 

1 - 5

 

Over 5

 

 

 

 

 

Days

 

Days

 

Years

 

Years

 

Total

 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits with banks

 

$

502,682

 

$

624

 

$

1,459

 

$

 

$

504,765

 

Investment securities

 

220,061

 

308,206

 

1,123,804

 

248,975

 

1,901,046

 

Loans held for sale

 

11,533

 

 

 

 

11,533

 

Loans, including covered loans

 

2,798,822

 

1,169,750

 

2,236,302

 

163,122

 

6,367,996

 

Total interest earning assets

 

$

3,533,098

 

$

1,478,580

 

$

3,361,565

 

$

412,097

 

$

8,785,340

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposits accounts

 

$

217,142

 

$

608,956

 

$

1,561,167

 

$

325,049

 

$

2,712,314

 

Savings deposits

 

36,946

 

111,241

 

416,525

 

154,184

 

718,896

 

Time deposits

 

728,068

 

1,183,938

 

784,645

 

97,277

 

2,793,928

 

Short-term borrowings

 

32,368

 

82,910

 

161,698

 

18,204

 

295,180

 

Long-term borrowings

 

60,714

 

30,268

 

181,278

 

3,067

 

275,327

 

Junior subordinated notes issued to capital trusts

 

152,065

 

 

 

6,498

 

158,563

 

Total interest bearing liabilities

 

$

1,227,303

 

$

2,017,313

 

$

3,105,313

 

$

604,279

 

$

6,954,208

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate sensitive assets (RSA)

 

$

3,533,098

 

$

5,011,678

 

$

8,373,243

 

$

8,785,340

 

$

8,785,340

 

Rate sensitive liabilities (RSL)

 

$

1,227,303

 

$

3,244,616

 

$

6,349,929

 

$

6,954,208

 

$

6,954,208

 

Cumulative GAP (GAP=RSA-RSL)

 

$

2,305,795

 

$

1,767,062

 

$

2,023,314

 

$

1,831,132

 

$

1,831,132

 

 

 

 

 

 

 

 

 

 

 

 

 

RSA/Total assets

 

35.08

%

49.76

%

83.14

%

87.23

%

87.23

%

RSL/Total assets

 

12.19

%

32.22

%

63.05

%

69.05

%

69.05

%

GAP/Total assets

 

22.89

%

17.55

%

20.09

%

18.18

%

18.18

%

GAP/RSA

 

65.26

%

35.26

%

24.16

%

20.84

%

20.84

%

 

Certain shortcomings are inherent in the method of analysis presented in the foregoing table.  For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates.  Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets may lag behind changes in market rates.  Additionally, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table.  Therefore, we do not rely on a gap analysis to manage our interest rate risk, but rather we use what we believe to be the more reliable simulation model relating to changes in net interest income.

 

Based on simulation modeling which assumes gradual changes in interest rates over a one-year period, we believe that our net interest income would change due to changes in interest rates as follows (dollars in thousands):

 

Gradual

 

Changes in Net Interest Income Over Once Year Horizon

 

Changes in

 

At March 31, 2011

 

At December 31, 2010

 

Levels of

 

Dollar

 

Percentage

 

Dollar

 

Percentage

 

Interest Rates

 

Change

 

Change

 

Change

 

Change

 

+ 2.00%

 

$

6,408

 

1.90

%

$

1,607

 

0.50

%

+ 1.00%

 

$

2,449

 

0.70

%

$

473

 

0.10

%

 

In the interest rate sensitivity table above, changes in net interest income between March 31, 2011 and December 31, 2010 reflect changes in the composition of interest earning assets and interest bearing liabilities, related interest rates, repricing frequencies, and the fixed or variable characteristics of the interest earning assets and interest bearing liabilities.  The changes in net interest income incorporate the impact of loan floors as well as shifts from low cost deposits to certificates of deposit in a rising rate environment.

 

The assumptions used in our interest rate sensitivity simulation discussed above are inherently uncertain and, as a result, the simulations cannot precisely measure net interest income or precisely predict the impact of changes in interest rates

 

51



Table of Contents

 

on net interest income.  Our model assumes that a portion of our variable rate loans that have minimum interest rates will remain in our portfolio regardless of changes in the interest rate environment.  Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies.

 

As a result of the current interest rate environment, the Company does not anticipate any significant declines in interest rates over the next twelve months.  For this reason, we did not use an interest rate sensitivity simulation that assumes a gradual decline in the level of interest rates over the next twelve months.

 

Item 4. - Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures: An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Act”)) was carried out as of March 31, 2011 under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management.  Our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2011, our disclosure controls and procedures were effective in ensuring that the information we are required to disclose in the reports we file or submit under the Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

Changes in Internal Control Over Financial Reporting:  There have not been any changes in the Company’s internal control over financial reporting which have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

We do not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all error and all fraud.  A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met.  Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

 

52



Table of Contents

 

PART II. — OTHER INFORMATION

 

Item 1A. - Risk Factors

 

There have been no material changes to the factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2010.

 

Item 2. - Unregistered Sales of Equity Securities and Use of Proceeds

 

The following table sets forth information for the three months ended March 31, 2011 with respect to our repurchases of our outstanding common shares:

 

 

 

 

 

 

 

Number of Shares

 

Maximum Number of

 

 

 

 

 

 

 

Purchased as Part

 

Shares that May Yet Be

 

 

 

Total Number of

 

Average Price

 

Publicly Announced

 

Purchased Under the

 

 

 

Shares Purchased (1)

 

Paid per Share

 

Plans or Programs

 

Plans or Programs

 

 

 

 

 

 

 

 

 

 

 

January 1, 2011 - January 31, 2011

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

February 1, 2011 - February 28, 2011

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

March 1, 2011 - March 31, 2011

 

3,884

 

$

20.42

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

3,884

 

 

 

 

 

 

 


(1)          Represents shares of restricted stock withheld upon vesting to satisfy tax withholding obligations.

 

Item 6. - Exhibits

 

See Exhibit Index.

 

53



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

MB FINANCIAL, INC.

 

 

Date: May 3, 2011

By:

/s/ Mitchell Feiger

 

Mitchell Feiger

 

President and Chief Executive Officer

 

(Principal Executive Officer)

 

 

 

Date: May 3, 2011

By:

/s/ Jill E. York

 

Jill E. York

 

Vice President and Chief Financial Officer

 

(Principal Financial and Principal Accounting Officer)

 

54



Table of Contents

 

EXHIBIT INDEX

 

Exhibit Number

 

Description

 

 

 

2.1

 

Agreement and Plan of Merger, dated as of May 1, 2006, by and among the Registrant, MBFI Acquisition Corp. and First Oak Brook Bancshares, Inc. (“First Oak Brook”)(incorporated herein by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on May 2, 2006 (File No.0-24566-01))

 

 

 

2.2

 

Purchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of Corus Bank, National Association, Chicago, Illinois, Federal Deposit Insurance Corporation and MB Financial Bank, N.A., dated as of September 11, 2009 (incorporated herein by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on September 17, 2010 (File No.0-24566-01))

 

 

 

2.3

 

Purchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of Broadway Bank, Chicago, Illinois, Federal Deposit Insurance Corporation and MB Financial Bank, N.A., dated as of April 23, 2010 (incorporated herein by reference to Exhibit 2.6 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 (File No. 0-24566-01))

 

 

 

2.4

 

Purchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of New Century Bank, Chicago, Illinois, Federal Deposit Insurance Corporation and MB Financial Bank, N.A., dated as of April 23, 2010 (incorporated herein by reference to Exhibit 2.7 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 (File No. 0-24566-01))

 

 

 

3.1

 

Charter of the Registrant, as amended (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (File No. 0-24566-01))

 

 

 

3.1A

 

Articles Supplementary to the Charter of the Registrant for the Registrant’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 8, 2008 (File No.0-24566-01))

 

 

 

3.2

 

By-laws of the Registrant, as amended (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on March 24, 2011 (File No. 0-24566-01))

 

 

 

4.1

 

The Registrant hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of the holders of each issue of long-term debt of the Registrant and its consolidated subsidiaries

 

 

 

4.2

 

Certificate of Registrant’s Common Stock (incorporated herein by reference to Exhibit 4.1 to Amendment No. One to the Registrant’s Registration Statement on Form S-4 (No. 333-64584))

 

 

 

4.3

 

Warrant to purchase shares of the Registrant’s Common Stock (incorporated herein by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on December 8, 2008 (File No.0-24566-01))

 

 

 

10.1

 

Letter Agreement, dated as of December 5, 2008, between the Registrant and the United States Department of the Treasury (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on December 8, 2008 (File No.0-24566-01))

 

 

 

10.2

 

Amended and Restated Employment Agreement between the Registrant and Mitchell Feiger (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.3

 

Employment Agreement between MB Financial Bank, N.A. and Burton J. Field (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008 (File No. 0-24566-01))

 

 

 

10.4

 

Form of Change and Control Severance Agreement between MB Financial Bank, National Association and Jill E. York (incorporated herein by reference to Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

55



Table of Contents

 

Exhibit Number

 

Description

 

 

 

10.4B

 

Form of Change and Control Severance Agreement between MB Financial Bank, National Association and each of Burton J. Field, Larry J. Kallembach, Brian J. Wildman, Rosemarie Bouman and Susan G. Peterson (incorporated herein by reference to Exhibit 10.4B to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.4C

 

Form of Change and Control Severance Agreement between MB Financial Bank, National Association and each of Mark A. Heckler and Edward F. Milefchik*

 

 

 

10.5

 

Form of Letter Agreement dated December 4, 2008 between MB Financial, Inc. and each of Mitchell Feiger, Jill E. York, Burton Field, Larry J. Kallembach, Brian Wildman, Rosemarie Bouman, and Susan Peterson relating to the TARP Capital Purchase Program (incorporated herein by reference to Exhibit 10.5 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.5A

 

Form of Compensation Amendment and Waiver Agreement under the TARP Capital Purchase Program dated July 2009 between MB Financial, Inc. and certain employees (incorporated herein by reference to Exhibit 10.5A to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (File No. 0-24566-01))

 

 

 

10.5B

 

Form of Compensation Amendment and Waiver Agreement under the TARP Capital Purchase Program between MB Financial, Inc. and each of Mark A. Heckler and Edward F. Milefchik*

 

 

 

10.6

 

Coal City Corporation 1995 Stock Option Plan (incorporated herein by reference to Exhibit 10.6 to the Registrant’s Registration Statement on Form S-4 (No. 333-64584))

 

 

 

10.6A

 

Amendment to Coal City Corporation 1995 Stock Option Plan ((incorporated herein by reference to Exhibit 10.6A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))

 

 

 

10.7

 

MB Financial, Inc. Amended and Restated Omnibus Incentive Plan (the “Omnibus Incentive Plan”) (incorporated herein by reference to the Registrant’s definitive proxy statement filed on March 23, 2007 (File No. 0-24566-01))

 

 

 

10.8

 

MB Financial Stock Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.8 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.9

 

MB Financial Non-Stock Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.9 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.10

 

Avondale Federal Savings Bank Supplemental Executive Retirement Plan Agreement (incorporated herein by reference to Exhibit 10.2 to the Annual Report on Form 10-K for the year ended December 31, 1996 of MB Financial, Inc., a Delaware corporation then known as Avondale Financial Corp. (File No. 0-24566))

 

 

 

10.11

 

Agreement Regarding Salary Adjustment and Portion of Salary Payable by Stock, dated as of December 21, 2009, between MB Financial, Inc. and Mitchell Feiger (incorporated herein by reference to Exhibit 10.11 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 0-24566-01))

 

 

 

10.11A

 

Form of Agreement Regarding Salary Adjustment and Portion of Salary Payable by Stock between MB Financial, Inc. and Rosemarie Bouman, Burton J. Field, Mark A. Heckler, Larry J. Kallembach, Edward F. Milefchik, Susan G. Peterson and Brian J. Wildman *

 

 

 

10.12

 

Agreement Regarding Salary Adjustment and Portion of Salary Payable by Stock, dated as of December 21, 2009, between MB Financial, Inc. and Jill E. York (incorporated herein by reference to Exhibit 10.12 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 0-24566-01))

 

 

 

10.13

 

Amended and Restated Employment Agreement between MB Financial Bank, N.A. and Ronald D. Santo (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on December 14, 2004 (File No. 0-24566-01))

 

56



Table of Contents

 

Exhibit Number

 

Description

 

 

 

10.13A

 

Amendment to Amended and Restated Employment Agreement between MB Financial Bank, N.A. and Ronald D. Santo ((incorporated herein by reference to Exhibit 10.13A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))

 

 

 

10.14

 

First SecurityFed Financial, Inc. 1998 Stock Option and Incentive Plan (incorporated herein by reference to Exhibit B to the definitive proxy statement filed by First SecurityFed Financial, Inc. on March 24, 1998 (File No. 0-23063))

 

 

 

10.14A

 

Amendment to First SecurityFed Financial, Inc. 1998 Stock Option and Incentive Plan ((incorporated herein by reference to Exhibit 10.14A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))

 

 

 

10.15

 

Form of Tax Gross Up Agreements between the Registrant and each of Mitchell Feiger, Burton J. Field, Jill E. York, Larry J. Kallembach, Brian Wildman, and Susan Peterson (incorporated herein by reference to Exhibit 10.15 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.15A

 

Tax Gross Up Agreement between the Registrant and Rosemarie Bouman (incorporated herein by reference to Exhibit 10.15A to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.16

 

Form of Incentive Stock Option Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))

 

 

 

10.17

 

Form of Non-Qualified Stock Option Agreement for Directors under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))

 

 

 

10.18

 

Form of Restricted Stock Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))

 

 

 

10.18A

 

Amendment to Form of Incentive Stock Option Agreement and Form of Restricted Stock Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.18A to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.18B

 

Form of Performance-Based Restricted Stock Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.18B to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (File No. 0-24566-01))

 

 

 

10.18C

 

Form of Restricted Stock Agreement for grants on December 2, 2009 to Mitchell Feiger, Jill E. York and Burton J. Field (incorporated herein by reference to Exhibit 10.18C to the Registrant’s Current Report on Form 8-K filed on December 7, 2009 (File No. 0-24566-01))

 

 

 

10.19

 

Form of Restricted Stock Agreement for Directors under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))

 

 

 

10.20

 

First Oak Brook Bancshares, Inc. Incentive Compensation Plan (incorporated herein by reference to Appendix A to the definitive proxy statement filed by First Oak Brook on March 30, 2004 (File No. 0-14468))

 

 

 

10.20A

 

Amendment to First Oak Brook Bancshares, Inc. Incentive Compensation Plan ((incorporated herein by reference to Exhibit 10.20A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))

 

 

 

10.21

 

First Oak Brook Bancshares, Inc. 2001 Stock Incentive Plan (incorporated herein by reference to Appendix A to the definitive proxy statement filed by First Oak Brook on April 2, 2001 (File No. 0-14468))

 

57



Table of Contents

 

Exhibit Number

 

Description

 

 

 

10.21A

 

Amendment to First Oak Brook Bancshares, Inc. 2001 Stock Incentive Plan ((incorporated herein by reference to Exhibit 10.21A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))

 

 

 

10.22

 

First Oak Brook Bancshares, Inc. Directors Stock Plan (incorporated herein by reference to Exhibit 4.1 to the Registration Statement on Form S-8 filed by First Oak Brook on October 25, 1999 (File No. 333-89647))

 

 

 

10.22A

 

Amendment to First Oak Brook Bancshares, Inc. Directors Stock Plan (incorporated herein by reference to Exhibit 10.22A to the Registrant’s Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2007 filed on May 15, 2007 (File No. 0-24566-01))

 

 

 

10.24

 

Reserved.

 

 

 

10.25

 

Reserved.

 

 

 

10.26

 

Reserved.

 

 

 

10.27

 

First Oak Brook Bancshares, Inc. Executive Deferred Compensation Plan (incorporated by reference to Exhibit 10.3 to First Oak Brook’s Annual Report on Form 10-K for the year ended December 31, 1997 (File No. 0-14468))

 

 

 

10.27A

 

Amendment to First Oak Brook Bancshares, Inc. Executive Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.27A to the Registrant’s Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2007 filed on May 15, 2007)

 

 

 

10.29

 

Form of Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Rosemarie Bouman (incorporated herein by reference to Exhibit 10.10 to First Oak Brook’s Annual Report on Form 10-K for the year ended December 31, 1998 (File No. 0-14468))

 

 

 

10.29A

 

First Amendment to Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Rosemarie Bouman ((incorporated herein by reference to Exhibit 10.28A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed March 2, 2007 (File No. 0-24566-01))

 

 

 

10.29B

 

Second Amendment to Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Rosemarie Bouman ((incorporated herein by reference to Exhibit 10.28B to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed March 2, 2007 (File No. 0-24566-01))

 

 

 

31.1

 

Rule 13a — 14(a)/15d — 14(a) Certification (Chief Executive Officer)*

 

 

 

31.2

 

Rule 13a — 14(a)/15d — 14(a) Certification (Chief Financial Officer)*

 

 

 

32

 

Section 1350 Certifications*

 

58



Table of Contents

 

Exhibit Number

 

Description

 

 

 

101

 

The following financial statements from the MB Financial, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, filed on May 3, 2011, formatted in Extensive Business Reporting Language (XBRL): (i) consolidated balance sheets, (ii) consolidated statements of operations, (iii) consolidated statements of cash flows and (iv) the notes to consolidated financial statements*

 


*        Filed herewith.

 

59