Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2012

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                  to                 

 

Commission file number 0-24566-01

 

MB FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

Maryland

(State or other jurisdiction of incorporation or organization)

 

36-4460265

(I.R.S. Employer Identification No.)

 

800 West Madison Street, Chicago, Illinois 60607

(Address of principal executive offices)

 

Registrant’s telephone number, including area code: (888) 422-6562

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes o No x

 

There were outstanding 54,676,487 shares of the registrant’s common stock as of May 2, 2012.

 

 

 



Table of Contents

 

MB FINANCIAL, INC. AND SUBSIDIARIES

 

FORM 10-Q

 

March 31, 2012

 

INDEX

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets at March 31, 2012 (Unaudited) and December 31, 2011

1

 

 

 

 

Consolidated Statements of Income for the Three Months Ended March 31, 2012 and 2011 (Unaudited)

2 — 3

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2012 and 2011 (Unaudited)

4

 

 

 

 

Consolidated Statements of Changes in Stockhodlers’ Equity for the Three Months Ended March 31, 2012 and 2011 (Unaudited)

5

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2012 and 2011 (Unaudited)

6 — 7

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

8 — 39

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

40 — 56

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

56 — 59

 

 

 

Item 4.

Controls and Procedures

59

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 1A.

Risk Factors

60

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

60

 

 

 

Item 6.

Exhibits

60

 

 

 

 

Signatures

61

 



Table of Contents

 

PART I. - FINANCIAL INFORMATION

 

Item 1. - Financial Statements

 

MB FINANCIAL, INC. & SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share and per share data) (Unaudited)

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

ASSETS

 

 

 

 

 

Cash and due from banks

 

$

128,411

 

$

144,228

 

Interest earning deposits with banks

 

272,553

 

100,337

 

Total cash and cash equivalents

 

400,964

 

244,565

 

Investment securities:

 

 

 

 

 

Securities available for sale, at fair value

 

1,833,611

 

1,929,297

 

Securities held to maturity, at amortized cost ($515,644 and $511,022 fair value at March 31, 2012 and December 31, 2011, respectively)

 

498,767

 

499,283

 

Non-marketable securities - FHLB and FRB stock

 

65,541

 

80,832

 

Total investment securities

 

2,397,919

 

2,509,412

 

 

 

 

 

 

 

Loans held for sale

 

3,364

 

4,727

 

Loans:

 

 

 

 

 

Total loans, excluding covered loans

 

5,169,237

 

5,288,451

 

Covered loans

 

620,528

 

662,544

 

Total loans

 

5,789,765

 

5,950,995

 

Less: Allowance for loan loss

 

125,431

 

126,798

 

Net loans

 

5,664,334

 

5,824,197

 

Lease investment, net

 

124,748

 

135,490

 

Premises and equipment, net

 

212,589

 

210,705

 

Cash surrender value of life insurance

 

126,226

 

125,309

 

Goodwill, net

 

387,069

 

387,069

 

Other intangibles, net

 

28,237

 

29,494

 

Other real estate owned, net

 

63,077

 

78,452

 

Other real estate owned related to FDIC transactions

 

53,703

 

60,363

 

FDIC indemnification asset

 

72,161

 

80,830

 

Other assets

 

137,209

 

142,459

 

Total assets

 

$

9,671,600

 

$

9,833,072

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits:

 

 

 

 

 

Noninterest bearing

 

$

1,874,028

 

$

1,885,694

 

Interest bearing

 

5,760,674

 

5,761,913

 

Total deposits

 

7,634,702

 

7,647,607

 

Short-term borrowings

 

269,691

 

219,954

 

Long-term borrowings

 

256,456

 

266,264

 

Junior subordinated notes issued to capital trusts

 

158,530

 

158,538

 

Accrued expenses and other liabilities

 

136,791

 

147,682

 

Total liabilities

 

8,456,170

 

8,440,045

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Preferred stock, ($0.01 par value, authorized 1,000,000 shares at March 31, 2012 and December 31, 2011; series A, 5% cumulative perpetual, 196,000 shares issued and outstanding at December 31, 2011, $1,000 liquidation value)

 

 

194,719

 

Common stock, ($0.01 par value; authorized 70,000,000 shares at March 31, 2012 and December 31, 2011; issued 54,852,275 shares at March 31, 2012 and 54,824,912 at December 31, 2011)

 

549

 

548

 

Additional paid-in capital

 

732,613

 

731,248

 

Retained earnings

 

445,233

 

427,956

 

Accumulated other comprehensive income

 

37,935

 

39,150

 

Less:175,253 and 160,419 shares of Treasury stock, at cost, at March 31, 2012 and December 31, 2011, respectively

 

(3,326

)

(3,044

)

Controlling interest stockholders’ equity

 

1,213,004

 

1,390,577

 

Noncontrolling interest

 

2,426

 

2,450

 

Total stockholders’ equity

 

1,215,430

 

1,393,027

 

Total liabilities and stockholders’ equity

 

$

9,671,600

 

$

9,833,072

 

 

See accompanying Notes to Consolidated Financial Statements.

 

1



Table of Contents

 

MB FINANCIAL, INC. & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands, except common share and per share data) (Unaudited)

 

 

 

Three months ended

 

 

 

March 31,

 

March 31,

 

 

 

2012

 

2011

 

Interest income:

 

 

 

 

 

Loans

 

$

71,648

 

$

87,167

 

Investment securities:

 

 

 

 

 

Taxable

 

10,884

 

7,752

 

Nontaxable

 

6,739

 

3,345

 

Other interest earning accounts

 

169

 

470

 

Total interest income

 

89,440

 

98,734

 

Interest expense:

 

 

 

 

 

Deposits

 

8,760

 

13,359

 

Short-term borrowings

 

206

 

217

 

Long-term borrowings and junior subordinated notes

 

3,381

 

2,953

 

Total interest expense

 

12,347

 

16,529

 

Net interest income

 

77,093

 

82,205

 

Provision for credit losses

 

3,100

 

40,000

 

Net interest income after provision for credit losses

 

73,993

 

42,205

 

Other income:

 

 

 

 

 

Loan service fees

 

1,339

 

1,126

 

Deposit service fees

 

9,408

 

10,030

 

Lease financing, net

 

6,958

 

5,783

 

Brokerage fees

 

1,255

 

1,419

 

Trust and asset management fees

 

4,404

 

4,431

 

Net loss on sale of investment securities available for sale

 

(3

)

(3

)

Increase in cash surrender value of life insurance

 

917

 

968

 

Net (loss) gain on sale of assets

 

(17

)

357

 

Accretion of FDIC indemnification asset

 

475

 

1,831

 

Card fees

 

2,044

 

1,788

 

Net loss recognized on other real estate owned

 

(6,589

)

(372

)

Other operating income

 

2,663

 

1,785

 

Total other income

 

22,854

 

29,143

 

Other expenses:

 

 

 

 

 

Salaries and employee benefits

 

40,429

 

37,775

 

Occupancy and equipment expense

 

9,570

 

9,394

 

Computer services and telecommunication expense

 

3,653

 

3,445

 

Advertising and marketing expense

 

2,066

 

1,719

 

Professional and legal expense

 

1,413

 

1,225

 

Other intangibles amortization expense

 

1,257

 

1,425

 

FDIC insurance premiums

 

2,643

 

3,428

 

Branch impairment charges

 

 

1,000

 

Other real estate expense, net

 

1,243

 

398

 

Other operating expenses

 

5,057

 

7,055

 

Total other expenses

 

67,331

 

66,864

 

Income before income taxes

 

29,516

 

4,484

 

Income taxes

 

8,430

 

(2,460

)

Net income

 

21,086

 

6,944

 

Dividends and discount accretion on preferred shares

 

3,269

 

2,601

 

Net income available to common stockholders

 

$

17,817

 

$

4,343

 

 

2



Table of Contents

 

 

 

Three Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2012

 

2011

 

Common share data:

 

 

 

 

 

Basic earnings allocated to common stock per common share

 

$

0.39

 

$

0.13

 

Impact of preferred stock dividends on basic earnings per common share

 

(0.06

)

(0.05

)

Basic earnings per common share

 

0.33

 

0.08

 

 

 

 

 

 

 

Diluted earnings allocated to common stock per common share

 

0.39

 

0.13

 

Impact of preferred stock dividends on diluted earnings per common share

 

(0.06

)

(0.05

)

Diluted earnings per common share

 

0.33

 

0.08

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic earnings per common share

 

54,155,856

 

53,961,176

 

Weighted average common shares outstanding for diluted earnings per common share

 

54,411,916

 

54,254,876

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

3



Table of Contents

 

MB FINANCIAL, INC. & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Amounts in thousands) (Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Net income

 

$

21,086

 

$

6,944

 

 

 

 

 

 

 

Unrealized holding (losses) gains on investment securities, net of tax

 

(1,217

)

331

 

Reclassification adjustments for losses included in net income, net of tax

 

2

 

2

 

Other comprehensive (loss) income, net of tax

 

(1,215

)

333

 

 

 

 

 

 

 

Comprehensive income

 

$

19,871

 

$

7,277

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

4



Table of Contents

 

MB FINANCIAL, INC. & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Three Months Ended March 31, 2012 and 2011

(Amounts in thousands, except per share data) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Comprehensive

 

 

 

 

 

Total Stock-

 

 

 

Preferred

 

Common

 

Paid-in

 

Retained

 

Income,

 

Treasury

 

Noncontrolling

 

holders’

 

 

 

Stock

 

Stock

 

Capital

 

Earnings

 

Net of Tax

 

Stock

 

Interest

 

Equity

 

Balance at December 31, 2010

 

$

194,104

 

$

546

 

$

725,400

 

$

402,810

 

$

22,233

 

$

(2,828

)

$

2,521

 

$

1,344,786

 

Net income

 

 

 

 

 

 

 

6,944

 

 

 

 

 

66

 

7,010

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

333

 

 

 

 

 

333

 

Cash dividends declared on common shares ($0.01 per share)

 

 

 

 

 

 

 

(544

)

 

 

 

 

 

 

(544

)

Dividends and discount accretion on preferred shares

 

151

 

 

 

 

 

(2,601

)

 

 

 

 

 

 

(2,450

)

Restricted common stock activity, net of tax

 

 

 

 

 

43

 

 

 

 

 

 

 

 

 

43

 

Stock option activity, net of tax

 

 

 

 

 

(109

)

(15

)

 

 

103

 

 

 

(21

)

Repurchase of common shares in connection with employee benefit plans

 

 

 

 

 

 

 

 

 

 

 

(79

)

 

 

(79

)

Repurchase of common shares held in trust for deferred compensation plan

 

 

 

 

 

41

 

 

 

 

 

(41

)

 

 

 

Stock-based compensation expense

 

 

 

 

 

1,229

 

 

 

 

 

 

 

 

 

1,229

 

Distributions to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

(71

)

(71

)

Balance at March 31, 2011

 

$

194,255

 

$

546

 

$

726,604

 

$

406,594

 

$

22,566

 

$

(2,845

)

$

2,516

 

$

1,350,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

$

194,719

 

$

548

 

$

731,248

 

$

427,956

 

$

39,150

 

$

(3,044

)

$

2,450

 

$

1,393,027

 

Net income

 

 

 

 

 

 

 

21,086

 

 

 

 

 

66

 

21,152

 

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

(1,215

)

 

 

 

 

(1,215

)

Cash dividends declared on common shares ($0.01 per share)

 

 

 

 

 

 

 

(548

)

 

 

 

 

 

 

(548

)

Dividends and discount accretion on preferred shares

 

1,281

 

 

 

 

 

(3,269

)

 

 

 

 

 

 

(1,988

)

Repurchase of preferred shares

 

(196,000

)

 

 

 

 

 

 

 

 

 

 

 

 

(196,000

)

Restricted common stock activity, net of tax

 

 

 

1

 

(169

)

8

 

 

 

172

 

 

 

12

 

Stock option activity, net of tax

 

 

 

 

 

103

 

 

 

 

 

 

 

 

 

103

 

Repurchase of common shares in connection with employee benefit plans

 

 

 

 

 

 

 

 

 

 

 

(288

)

 

 

(288

)

Repurchase of common shares held in trust for deferred compensation plan

 

 

 

 

 

166

 

 

 

 

 

(166

)

 

 

 

Stock-based compensation expense

 

 

 

 

 

1,265

 

 

 

 

 

 

 

 

 

1,265

 

Distributions to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

(90

)

(90

)

Balance at March 31, 2012

 

$

 

$

549

 

$

732,613

 

$

445,233

 

$

37,935

 

$

(3,326

)

$

2,426

 

$

1,215,430

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

5



Table of Contents

 

MB FINANCIAL, INC. & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands) (Unaudited)

 

 

 

Three months ended

 

 

 

March 31,

 

March 31,

 

 

 

2012

 

2011

 

Cash Flows From Operating Activities:

 

 

 

 

 

Net income

 

$

21,086

 

$

6,944

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation of premises and equipment

 

3,736

 

3,154

 

Depreciation of leased equipment

 

10,134

 

10,001

 

Impairment charges on branch facilities

 

 

1,000

 

Compensation expense for restricted stock awards

 

882

 

781

 

Compensation expense for stock option grants

 

383

 

456

 

Gain on sales of premises and equipment and leased equipment

 

(186

)

(624

)

Amortization of other intangibles

 

1,257

 

1,425

 

Provision for credit losses

 

3,100

 

40,000

 

Deferred income tax expense (benefit)

 

7,118

 

(2,259

)

Amortization of premiums and discounts on investment securities, net

 

10,315

 

8,937

 

Accretion of premiums and discounts on loans, net

 

(61

)

(123

)

Accretion of FDIC indemnification asset

 

(475

)

(1,831

)

Net loss on sale of investment securities available for sale

 

3

 

3

 

Proceeds from sale of loans held for sale

 

19,076

 

11,201

 

Origination of loans held for sale

 

(17,328

)

(11,062

)

Net gain on sale of loans held for sale

 

(373

)

(139

)

Net gain on sales of other real estate owned

 

(416

)

(945

)

Fair value adjustments on other real estate owned

 

4,764

 

1,314

 

Net loss on sales of other real estate owned related to FDIC-assisted transactions

 

2,241

 

3

 

Increase in cash surrender value of life insurance

 

(917

)

(968

)

Increase in other assets, net

 

(12,783

)

(7,832

)

Decrease in other liabilities, net

 

(23,551

)

(10,426

)

Net cash provided by operating activities

 

28,005

 

49,010

 

Cash Flows From Investing Activities:

 

 

 

 

 

Proceeds from sales of investment securities available for sale

 

6

 

 

Proceeds from maturities and calls of investment securities available for sale

 

134,979

 

102,598

 

Purchase of investment securities available for sale

 

(35,537

)

(231,294

)

Purchase of investment securities held to maturity

 

(908

)

(102,215

)

Redemption of non-marketable securities - FHLB and FRB stock

 

15,291

 

 

Net decrease in loans

 

146,403

 

138,148

 

Purchases of premises and equipment

 

(5,637

)

(3,511

)

Re-writes (purchases) of leased equipment

 

1,149

 

(12,606

)

Proceeds from sales of premises and equipment

 

 

1,343

 

Proceeds from sales of leased equipment

 

630

 

693

 

Proceeds from sale of other real estate owned

 

13,137

 

16,167

 

Proceeds from sale of other real estate owned related to FDIC-assisted transactions

 

5,249

 

4,504

 

Principal paid on lease investments

 

(969

)

(98

)

Net proceeds from FDIC related covered assets

 

27,528

 

68,977

 

Net cash provided by (used in) investing activities

 

301,321

 

(17,294

)

Cash Flows From Financing Activities:

 

 

 

 

 

Net decrease in deposits

 

(12,905

)

(260,952

)

Net increase in short-term borrowings

 

49,738

 

26,336

 

Proceeds from long-term borrowings

 

1,160

 

867

 

Principal paid on long-term borrowings

 

(10,968

)

(10,613

)

Treasury stock transactions, net

 

(274

)

10

 

Repurchase of preferred stock

 

(196,000

)

 

Stock options exercised

 

103

 

38

 

Excess tax deficits from share-based payment arrangements

 

 

(8

)

Dividends paid on preferred stock

 

(3,239

)

(2,450

)

Dividends paid on common stock

 

(542

)

(544

)

Net cash used in financing activities

 

(172,927

)

(247,316

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

$

156,399

 

$

(215,600

)

Cash and cash equivalents:

 

 

 

 

 

Beginning of period

 

244,565

 

844,159

 

End of period

 

$

400,964

 

$

628,559

 

 

(Continued)

 

6



Table of Contents

 

MB FINANCIAL, INC. & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(Amounts in Thousands)

 

 

 

Three months ended

 

 

 

March 31,

 

March 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

 

 

 

 

 

 

Cash payments for:

 

 

 

 

 

Interest paid to depositors and other borrowed funds

 

$

12,701

 

$

17,009

 

Income tax payments, net

 

70

 

233

 

 

 

 

 

 

 

Supplemental Schedule of Noncash Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

Loans transferred to other real estate owned

 

$

2,110

 

$

25,167

 

Loans transferred to other real estate owned related to FDIC-assisted transactions

 

8,054

 

21,282

 

Loans transferred to repossessed vehicles

 

256

 

336

 

Loans transferred to loans held for sale

 

 

11,533

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

7



Table of Contents

 

MB FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2012 and 2011

(Unaudited)

 

NOTE 1.               BASIS OF PRESENTATION

 

These unaudited consolidated financial statements include the accounts of MB Financial, Inc., a Maryland corporation (the “Company”), and its subsidiaries, including its wholly owned national bank subsidiary, MB Financial Bank, N.A. (“MB Financial Bank”), based in Chicago, Illinois.  In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods have been made.  The results of operations for the three months months ended March 31, 2012 are not necessarily indicative of the results to be expected for the entire fiscal year.

 

These unaudited interim financial statements have been prepared in conformity with U.S. GAAP and industry practice.  Certain information in footnote disclosure normally included in financial statements prepared in accordance with U.S. GAAP and industry practice has been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission.  These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s December 31, 2011 audited financial statements filed on Form 10-K.

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses during the reported periods.  Actual results could differ from those estimates.

 

Certain prior period amounts have been reclassified to conform to current period presentation.  These reclassifications did not result in any changes to previously reported net income or stockholders’ equity.

 

NOTE 2.               EARNINGS PER COMMON SHARE

 

Earnings per common share is computed using the two-class method.  Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the applicable period, excluding outstanding participating securities.  Participating securities include non-vested restricted stock awards and restricted stock units, though no actual shares of common stock related to restricted stock units have been issued, to the extent holders of these securities receive non-forfeitable dividends or dividend equivalents at the same rate as holders of the Company’s common stock.  Diluted earnings per share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.

 

8



Table of Contents

 

The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings per common share (amounts in thousands, except common share data).

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

Distributed earnings allocated to common stock

 

$

548

 

$

543

 

Undistributed earnings allocated to common stock

 

20,537

 

6,387

 

Net earnings allocated to common stock

 

21,085

 

6,930

 

Less: preferred stock dividends and discount accretion

 

3,269

 

2,601

 

Net earnings allocated to common stock

 

17,816

 

4,329

 

Net earnings allocated to participating securities

 

1

 

14

 

Net earnings allocated to common stock and participating securities

 

$

17,817

 

$

4,343

 

 

 

 

 

 

 

Weighted average shares outstanding for basic earnings per common share

 

54,155,856

 

53,961,176

 

Dilutive effect of stock compensation

 

256,060

 

293,700

 

Weighted average shares outstanding for diluted earnings per common share

 

54,411,916

 

54,254,876

 

 

 

 

 

 

 

Basic earnings allocated to common stock per common share

 

$

0.39

 

$

0.13

 

Impact of preferred stock dividends on basic earnings per common share

 

(0.06

)

(0.05

)

Basic earnings per common share

 

0.33

 

0.08

 

 

 

 

 

 

 

Diluted earnings allocated to common stock per common share

 

0.39

 

0.13

 

Impact of preferred stock dividends on diluted earnings per common share

 

(0.06

)

(0.05

)

Diluted earnings per common share

 

0.33

 

0.08

 

 

9



Table of Contents

 

NOTE 3.               INVESTMENT SECURITIES

 

Carrying amounts and fair values of investment securities are summarized as follows (in thousands):

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

March 31, 2012:

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

U.S. Government sponsored agencies and enterprises

 

$

39,503

 

$

2,567

 

$

 

$

42,070

 

States and political subdivisions

 

547,262

 

34,920

 

(462

)

581,720

 

Residential mortgage-backed securities

 

1,117,065

 

24,457

 

(964

)

1,140,558

 

Commercial mortgage-backed securities

 

51,275

 

1,415

 

 

52,690

 

Corporate bonds

 

5,686

 

 

 

5,686

 

Equity securities

 

10,520

 

368

 

(1

)

10,887

 

 

 

1,771,311

 

63,727

 

(1,427

)

1,833,611

 

Held to Maturity

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

239,526

 

9,826

 

 

249,352

 

Residential mortgage-backed securities

 

259,241

 

7,051

 

 

266,292

 

 

 

498,767

 

16,877

 

 

515,644

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,270,078

 

$

80,604

 

$

(1,427

)

$

2,349,255

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011:

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

U.S. Government sponsored agencies and enterprises

 

$

39,640

 

$

2,761

 

$

 

$

42,401

 

States and political subdivisions

 

500,979

 

34,922

 

(241

)

535,660

 

Residential mortgage-backed securities

 

1,256,696

 

26,483

 

(1,373

)

1,281,806

 

Commercial mortgage-backed securities

 

51,324

 

1,361

 

 

52,685

 

Corporate bonds

 

5,899

 

 

 

5,899

 

Equity securities

 

10,457

 

389

 

 

10,846

 

 

 

1,864,995

 

65,916

 

(1,614

)

1,929,297

 

Held to Maturity

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

240,183

 

7,489

 

(8

)

247,664

 

Residential mortgage-backed securities

 

259,100

 

5,032

 

(774

)

263,358

 

 

 

499,283

 

12,521

 

(782

)

511,022

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,364,278

 

$

78,437

 

$

(2,396

)

$

2,440,319

 

 

10



Table of Contents

 

Unrealized losses on investment securities and the fair value of the related securities at March 31, 2012 are as follows (in thousands):

 

 

 

Less Than 12 Months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

28,517

 

$

(254

)

$

659

 

$

(208

)

$

29,176

 

$

(462

)

Residential mortgage-backed securities

 

101,491

 

(963

)

284

 

(1

)

101,775

 

(964

)

Equity securities

 

39

 

(1

)

 

 

39

 

(1

)

Total

 

$

130,047

 

$

(1,218

)

$

943

 

$

(209

)

$

130,990

 

$

(1,427

)

 

The total number of security positions in the investment portfolio in an unrealized loss position at March 31, 2012 was 46.  Declines in the fair value of available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) whether or not the Company is more likely than not to sell the security before recovery of its cost basis.

 

As of March 31, 2012, management does not have the intent to sell any of the securities in the table above and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost.  The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of March 31, 2012, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in the Company’s consolidated income statement.

 

Realized net losses on the sale of investment securities available for sale are summarized as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

Realized gains

 

$

 

$

 

Realized losses

 

(3

)

(3

)

Net losses

 

$

(3

)

$

(3

)

 

11



Table of Contents

 

The amortized cost and fair value of investment securities as of March 31, 2012 by contractual maturity are shown below.  Maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be called or repaid without any penalties.  Therefore, mortgage-backed securities are not included in the maturity categories in the following maturity summary.

 

 

 

Amortized

 

Fair

 

(In thousands)

 

Cost

 

Value

 

 

 

 

 

 

 

Available for sale:

 

 

 

 

 

Due in one year or less

 

$

15,050

 

$

15,286

 

Due after one year through five years

 

200,465

 

216,167

 

Due after five years through ten years

 

142,154

 

156,360

 

Due after ten years

 

234,782

 

241,663

 

Equity securities

 

10,520

 

10,887

 

Residential and commercial mortgage-backed securities

 

1,168,340

 

1,193,248

 

 

 

1,771,311

 

1,833,611

 

Held to maturity:

 

 

 

 

 

Due after five years through ten years

 

10,422

 

10,811

 

Due after ten years

 

229,104

 

238,541

 

Residential mortgage-backed securities

 

259,241

 

266,292

 

 

 

498,767

 

515,644

 

Total

 

$

2,270,078

 

$

2,349,255

 

 

Investment securities available for sale with carrying amounts of $962.8 million and $924.9 million at March 31, 2012 and December 31, 2011, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

 

NOTE 4.               LOANS

 

Loans consist of the following at (in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Commercial loans

 

$

1,040,340

 

$

1,113,123

 

Commercial loans collateralized by assignment of lease payments

 

1,209,942

 

1,208,575

 

Commercial real estate

 

1,877,380

 

1,853,788

 

Residential real estate

 

309,644

 

316,787

 

Construction real estate

 

128,040

 

183,789

 

Indirect vehicle

 

186,736

 

187,481

 

Home equity

 

327,450

 

336,043

 

Consumer loans

 

89,705

 

88,865

 

Gross loans, excluding covered loans

 

5,169,237

 

5,288,451

 

Covered loans

 

620,528

 

662,544

 

Total loans(1)

 

$

5,789,765

 

$

5,950,995

 

 


(1)         Gross loan balances at March 31, 2012 and December 31, 2011 were net of unearned income, including net deferred loan fees of $934 thousand and $1.0 million, respectively.

 

Loans are made to individuals as well as commercial and tax exempt entities.  Specific loan terms vary as to interest rate, repayment, and collateral requirements based on the type of loan requested and the credit worthiness of the prospective borrower.  Credit risk tends to be geographically concentrated in that a majority of the loan customers are located in the markets serviced by MB Financial Bank.

 

12



Table of Contents

 

The Company’s extension of credit is governed by its Credit Risk Policy which was established to control the quality of the Company’s loans.  These policies and procedures are reviewed and approved by the Board of Directors on a regular basis.

 

Commercial and Industrial Loans.  Commercial credit is extended primarily to middle market customers.  Such credits typically comprise working capital loans, loans for physical asset expansion, asset acquisition loans and other business loans. Loans to closely held businesses will generally be guaranteed in full or for a meaningful amount by the businesses’ major owners. Commercial loans are made based primarily on the historical and projected cash flow of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not behave as forecasted and collateral securing loans may fluctuate in value due to economic or individual performance factors.  Minimum standards and underwriting guidelines have been established for all commercial loan types.

 

Lease Loans.  The Company makes lease loans to both investment grade and non-investment grade companies.  Investment grade lessees are companies who are rated in one of the four highest categories by Moody’s Investor Services or Standard & Poor’s Rating Services or, in the event the related lessee has not received any such rating, where the related lessee would be viewed under the underwriting polices of the company as an investment grade company. Whether or not companies fall into this category, each lease loan is considered on its individual merit based on financial information available at the time of underwriting.

 

Commercial Real Estate Loans.  The Company’s goal is to create and maintain a high quality portfolio of commercial real estate loans.  Commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans.  These loans are viewed primarily as cash flow loans and the repayment of these loans is largely dependent on the successful operation of the property.  Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type.

 

Construction Real Estate Loans.  The Company defines construction loans as loans where the loan proceeds are controlled by the Company and used exclusively for the improvement of real estate in which the Company holds a mortgage.  Due to the inherent risk in this type of loan, they are subject to other industry specific policy guidelines outlined in the Company’s Credit Risk Policy and are monitored closely.

 

Consumer Loans.  The Company originates direct and indirect consumer loans including principally residential real estate, home equity lines and loans, credit cards, and indirect motorcycle loans using a matrix-based credit analysis as part of the underwriting process. Each loan type has a separate specified matrix which consists of several factors including debt to income, type of collateral and loan to collateral value, credit history and Company relationship with the borrower.  Indirect loan and credit card underwriting use risk-based pricing in the underwriting process.

 

13



Table of Contents

 

The following table presents the contractual aging of the recorded investment in past due loans by class of loans as of March 31, 2012 and December 31, 2011 (in thousands):

 

 

 

 

 

30-59 Days

 

60-89 Days

 

Loans past due

 

Total

 

 

 

 

 

Current

 

Past Due

 

Past Due

 

90 days or more

 

Past Due

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,031,865

 

$

4,159

 

$

281

 

$

4,035

 

$

8,475

 

$

1,040,340

 

Commercial collateralized by assignment of lease payments

 

1,196,112

 

12,380

 

1,398

 

52

 

13,830

 

1,209,942

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

181,375

 

 

 

5,431

 

5,431

 

186,806

 

Industrial

 

469,884

 

780

 

 

7,078

 

7,858

 

477,742

 

Multifamily

 

378,482

 

1,446

 

1,668

 

4,665

 

7,779

 

386,261

 

Retail

 

409,773

 

4,137

 

1,769

 

3,773

 

9,679

 

419,452

 

Office

 

181,407

 

438

 

 

2,083

 

2,521

 

183,928

 

Other

 

218,337

 

677

 

3,548

 

629

 

4,854

 

223,191

 

Residential real estate

 

304,430

 

365

 

152

 

4,697

 

5,214

 

309,644

 

Construction real estate

 

123,822

 

1,158

 

1,329

 

1,731

 

4,218

 

128,040

 

Indirect vehicle

 

185,448

 

702

 

249

 

337

 

1,288

 

186,736

 

Home equity

 

315,695

 

4,486

 

2,018

 

5,251

 

11,755

 

327,450

 

Consumer

 

89,691

 

7

 

 

7

 

14

 

89,705

 

Gross loans, excluding covered loans (1)

 

5,086,321

 

30,735

 

12,412

 

39,769

 

82,916

 

5,169,237

 

Covered loans

 

402,249

 

12,029

 

17,900

 

188,350

 

218,279

 

620,528

 

Total loans

 

$

5,488,570

 

$

42,764

 

$

30,312

 

$

228,119

 

$

301,195

 

$

5,789,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loan aging

 

$

74,323

 

$

9,023

 

$

6,993

 

$

34,351

 

$

50,367

 

$

124,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered loans related to FDIC transactions (2)

 

$

17,736

 

$

257

 

$

3,020

 

$

5,419

 

$

8,696

 

$

26,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,105,139

 

$

2,178

 

$

188

 

$

5,618

 

$

7,984

 

$

1,113,123

 

Commercial collateralized by assignment of lease payments

 

1,202,323

 

3,409

 

2,463

 

380

 

6,252

 

1,208,575

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

176,594

 

 

 

 

 

176,594

 

Industrial

 

450,029

 

1,013

 

1,700

 

6,642

 

9,355

 

459,384

 

Multifamily

 

383,882

 

2,398

 

1,845

 

2,772

 

7,015

 

390,897

 

Retail

 

421,079

 

2,376

 

480

 

3,624

 

6,480

 

427,559

 

Office

 

181,960

 

 

 

1,544

 

1,544

 

183,504

 

Other

 

214,137

 

457

 

595

 

661

 

1,713

 

215,850

 

Residential real estate

 

311,256

 

1,231

 

767

 

3,533

 

5,531

 

316,787

 

Construction real estate

 

180,471

 

 

 

3,318

 

3,318

 

183,789

 

Indirect vehicle

 

185,363

 

1,376

 

386

 

356

 

2,118

 

187,481

 

Home equity

 

325,173

 

2,812

 

2,314

 

5,744

 

10,870

 

336,043

 

Consumer

 

88,854

 

3

 

3

 

5

 

11

 

88,865

 

Gross loans, excluding covered loans (1)

 

5,226,260

 

17,253

 

10,741

 

34,197

 

62,191

 

5,288,451

 

Covered loans

 

443,332

 

14,332

 

12,618

 

192,262

 

219,212

 

662,544

 

Total loans

 

$

5,669,592

 

$

31,585

 

$

23,359

 

$

226,459

 

$

281,403

 

$

5,950,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loan aging

 

$

91,752

 

$

5,916

 

$

5,142

 

$

26,581

 

$

37,639

 

$

129,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered loans related to FDIC transactions (2)

 

$

19,656

 

$

1,958

 

$

283

 

$

7,617

 

$

9,858

 

$

29,514

 

 


(1)         Includes loans related to the InBank FDIC-assisted transaction completed by MB Financial Bank in 2009.

(2)         Loans related to the InBank FDIC-assisted transaction completed by MB Financial Bank in 2009.

 

14



Table of Contents

 

The following table presents the recorded investment in nonaccrual loans and loans past due ninety days or more and still accruing by class of loans as of March 31, 2012 and December 31, 2011 (in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

 

 

 

 

Loans past due

 

 

 

Loans past due

 

 

 

 

 

90 days or more

 

 

 

90 days or more

 

 

 

Nonaccrual

 

and still accruing

 

Nonaccrual

 

and still accruing

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

32,468

 

$

 

$

34,813

 

$

 

Commercial collateralized by assignment of lease payments

 

1,951

 

52

 

2,116

 

66

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Healthcare

 

5,431

 

 

6,892

 

 

Industrial

 

23,279

 

 

29,637

 

 

Multifamily

 

9,294

 

 

9,145

 

 

Office

 

17,057

 

 

2,826

 

 

Retail

 

3,219

 

 

15,333

 

 

Other

 

12,607

 

52

 

12,718

 

 

Residential real estate

 

5,220

 

574

 

4,300

 

 

Construction real estate

 

1,553

 

 

1,145

 

 

Indirect vehicles

 

1,420

 

1

 

1,288

 

16

 

Home equity

 

10,501

 

 

9,087

 

 

Consumer

 

11

 

 

9

 

 

Total

 

$

124,011

 

$

679

 

$

129,309

 

$

82

 

 

The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans.  Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Special Mention,” “Substandard,” and “Doubtful.”  Substandard loans include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.  Loans classified as Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention.  Risk ratings are updated at least annually and any time the situation warrants.

 

15



Table of Contents

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.  Loans listed as not rated are included in groups of homogeneous loans with similar risk and loss characteristics.  The following tables present the risk category of loans by class of loans based on the most recent analysis performed and the contractual aging as of March 31, 2012 and December 31, 2011 (in thousands):

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

927,909

 

$

35,210

 

$

76,355

 

$

866

 

$

1,040,340

 

Commercial collateralized by assignment of lease payments

 

1,203,713

 

 

6,229

 

 

1,209,942

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

181,375

 

 

 

5,431

 

186,806

 

Industrial

 

399,863

 

21,653

 

56,226

 

 

477,742

 

Multifamily

 

339,684

 

27,455

 

17,151

 

1,971

 

386,261

 

Retail

 

376,508

 

2,651

 

40,293

 

 

419,452

 

Office

 

156,059

 

6,678

 

21,191

 

 

183,928

 

Other

 

193,849

 

1,883

 

27,459

 

 

223,191

 

Construction real estate

 

113,600

 

1,478

 

12,962

 

 

128,040

 

Total

 

$

3,892,560

 

$

97,008

 

$

257,866

 

$

8,268

 

$

4,255,702

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

983,935

 

$

56,550

 

$

69,292

 

$

3,346

 

$

1,113,123

 

Commercial collateralized by assignment of lease payments

 

1,203,933

 

 

4,642

 

 

1,208,575

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

169,702

 

 

 

6,892

 

176,594

 

Industrial

 

370,760

 

26,294

 

62,330

 

 

459,384

 

Multifamily

 

328,617

 

43,256

 

15,732

 

3,292

 

390,897

 

Retail

 

384,590

 

4,031

 

38,938

 

 

427,559

 

Office

 

159,162

 

3,924

 

20,418

 

 

183,504

 

Other

 

183,490

 

3,822

 

28,538

 

 

215,850

 

Construction real estate

 

167,907

 

4,362

 

11,520

 

 

183,789

 

Total

 

$

3,952,096

 

$

142,239

 

$

251,410

 

$

13,530

 

$

4,359,275

 

 

Approximately $106.7 million and $114.7 million of the substandard and doubtful loans were non-performing as of March 31, 2012 and December 31, 2011, respectively.

 

16



Table of Contents

 

For consumer, residential real estate, home equity, and indirect vehicle loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.  The following table presents the recorded investment in those loan classes based on payment activity as of March 31, 2012 and December 31, 2011 (in thousands):

 

 

 

Performing

 

Non-performing

 

Total

 

 

 

 

 

 

 

 

 

March 31, 2012:

 

 

 

 

 

 

 

Residential real estate

 

$

303,850

 

$

5,794

 

$

309,644

 

Indirect vehicles

 

185,315

 

1,421

 

186,736

 

Home equity

 

316,949

 

10,501

 

327,450

 

Consumer

 

89,694

 

11

 

89,705

 

Total

 

$

895,808

 

$

17,727

 

$

913,535

 

 

 

 

 

 

 

 

 

December 31, 2011:

 

 

 

 

 

 

 

Residential real estate

 

$

312,487

 

$

4,300

 

$

316,787

 

Indirect vehicles

 

186,177

 

1,304

 

187,481

 

Home equity

 

326,956

 

9,087

 

336,043

 

Consumer

 

88,856

 

9

 

88,865

 

Total

 

$

914,476

 

$

14,700

 

$

929,176

 

 

Non-performing loans are those on nonaccrual or past due 90 days or more and still accruing interest.

 

The following tables present loans individually evaluated for impairment by class of loans as of March 31, 2012 and December 31, 2011 (in thousands):

 

 

 

March 31, 2012

 

 

 

Unpaid

 

 

 

 

 

Allowance for

 

Average

 

Interest

 

 

 

Principal

 

Recorded

 

Partial

 

Loan Losses

 

Recorded

 

Income

 

 

 

Balance

 

Investment

 

Charge-offs

 

Allocated

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

47,579

 

$

28,472

 

$

19,107

 

$

 

$

27,710

 

$

105

 

Commercial collateralized by assignment of lease payments

 

114

 

114

 

 

 

124

 

2

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

Industrial

 

29,651

 

19,971

 

9,680

 

 

25,290

 

29

 

Multifamily

 

2,180

 

2,175

 

5

 

 

2,194

 

 

Retail

 

9,688

 

9,324

 

364

 

 

9,747

 

 

Office

 

756

 

756

 

 

 

793

 

 

Other

 

6,369

 

6,369

 

 

 

7,113

 

 

Residential real estate

 

6,883

 

6,883

 

 

 

6,895

 

 

Construction real estate

 

 

 

 

 

 

 

Indirect vehicles

 

 

 

 

 

 

 

Home equity

 

16,172

 

16,172

 

 

 

16,163

 

 

Consumer

 

241

 

241

 

 

 

241

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

4,019

 

3,996

 

23

 

1,382

 

3,262

 

 

Commercial collateralized by assignment of lease payments

 

1,735

 

1,735

 

 

342

 

1,789

 

32

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

10,935

 

5,431

 

5,504

 

2,321

 

5,474

 

 

Industrial

 

7,287

 

3,308

 

3,979

 

509

 

3,437

 

 

Multifamily

 

16,256

 

7,851

 

8,405

 

3,024

 

6,911

 

23

 

Retail

 

9,042

 

8,091

 

951

 

3,018

 

7,563

 

 

Office

 

2,746

 

2,463

 

283

 

239

 

2,337

 

 

Other

 

6,381

 

6,238

 

143

 

1,672

 

6,173

 

4

 

Residential real estate

 

 

 

 

 

 

 

Construction real estate

 

3,927

 

1,553

 

2,374

 

915

 

1,715

 

 

Indirect vehicles

 

 

 

 

 

 

 

Home equity

 

1,289

 

1,227

 

62

 

312

 

1,289

 

 

Consumer

 

 

 

 

 

 

 

Total

 

$

183,250

 

$

132,370

 

$

50,880

 

$

13,734

 

$

136,220

 

$

195

 

 

17



Table of Contents

 

 

 

December 31, 2011

 

 

 

Unpaid

 

 

 

 

 

Allowance for

 

Average

 

Interest

 

 

 

Principal

 

Recorded

 

Partial

 

Loan Losses

 

Recorded

 

Income

 

 

 

Balance

 

Investment

 

Charge-offs

 

Allocated

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

47,784

 

$

28,774

 

$

19,010

 

$

 

$

22,952

 

$

211

 

Commercial collateralized by assignment of lease payments

 

107

 

107

 

 

 

696

 

32

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

1,818

 

 

Industrial

 

35,338

 

25,865

 

9,473

 

 

37,436

 

64

 

Multifamily

 

1,975

 

1,975

 

 

 

10,641

 

164

 

Retail

 

23,656

 

23,652

 

4

 

 

26,783

 

 

Office

 

779

 

779

 

 

 

5,755

 

 

Other

 

6,901

 

6,901

 

 

 

16,303

 

 

Residential real estate

 

7,157

 

7,157

 

 

 

6,580

 

 

Construction real estate

 

 

 

 

 

56,846

 

 

Indirect vehicles

 

 

 

 

 

 

 

Home equity

 

11,297

 

11,297

 

 

 

7,309

 

 

Consumer

 

241

 

241

 

 

 

122

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

10,016

 

6,038

 

3,978

 

1,711

 

10,025

 

80

 

Commercial collateralized by assignment of lease payments

 

2,077

 

2,077

 

 

390

 

475

 

71

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

11,750

 

6,892

 

4,858

 

1,560

 

292

 

 

Industrial

 

7,739

 

3,773

 

3,966

 

680

 

7,780

 

 

Multifamily

 

14,387

 

7,720

 

6,667

 

1,757

 

10,614

 

208

 

Retail

 

11,232

 

10,672

 

560

 

2,394

 

9,688

 

 

Office

 

2,330

 

2,047

 

283

 

77

 

4,586

 

 

Other

 

5,979

 

5,816

 

163

 

1,514

 

10,489

 

2

 

Residential real estate

 

 

 

 

 

 

 

Construction real estate

 

3,519

 

1,145

 

2,374

 

721

 

20,259

 

 

Indirect vehicles

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

355

 

5

 

Total

 

$

204,264

 

$

152,928

 

$

51,336

 

$

10,804

 

$

267,804

 

$

837

 

 

Impaired loans included accruing restructured loans of $24.1 million and $38.0 million that have been modified and are performing in accordance with those modified terms as of March 31, 2012 and December 31, 2011, respectively.  In addition, impaired loans included $34.7 million and $42.5 million of non-performing, restructured loans as of March 31, 2012 and December 31, 2011, respectively.

 

Periodically, the Company will restructure a note into two separate notes (A/B structure), charging off the entire B portion of the note. The A note is structured with appropriate loan-to-value and cash flow coverage ratios that provide for a high likelihood of repayment. The A note is classified as a non-performing note until the borrower has displayed a historical payment performance for a reasonable time prior to and subsequent to the restructuring. A period of sustained repayment for at least six months generally is required to return the note to accrual status provided that management has determined that the performance is reasonably expected to continue. The A note will be classified as a restructured note (either performing or nonperforming) through the calendar year of the restructuring that the historical payment performance has been established.

 

18



Table of Contents

 

The following tables present loans that have been restructured during the three months ended March 31, 2012 (dollars in thousands):

 

 

 

 

Three Months Ended

 

 

 

March 31, 2012

 

 

 

Number

 

Pre-Modification

 

Post-Modification

 

 

 

 

 

of

 

Recorded

 

Recorded

 

Charge-offs and

 

 

 

Loans

 

Investment

 

Investment

 

Specific Reserves

 

 

 

 

 

 

 

 

 

 

 

Performing:

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Multifamily

 

1

 

$

155

 

$

155

 

$

 

Retail

 

1

 

236

 

236

 

 

Home equity

 

22

 

4,397

 

4,397

 

 

Total

 

24

 

$

4,788

 

$

4,788

 

$

 

 

 

 

 

 

 

 

 

 

 

Non-Performing:

 

 

 

 

 

 

 

 

 

Commercial

 

2

 

$

185

 

$

185

 

$

61

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Multifamily

 

1

 

149

 

149

 

40

 

Retail

 

2

 

599

 

599

 

 

Home equity

 

5

 

950

 

921

 

29

 

Total

 

10

 

$

1,883

 

$

1,854

 

$

130

 

 

Loans may be restructured in an effort to maximize collections.  We use various restructuring techniques, including, but not limited to, deferral of past due interest or principal, implementing an A/B note structure, redeeming past due taxes, reduction of interest rates, extending maturities and modification of amortization schedules.

 

Impairment analyses are performed on commercial loan troubled debt restructurings in conjunction with the normal allowance for loan loss process.  Consumer loan troubled debt restructurings are analyzed to ensure adequate cash flow or collateral supports the outstanding loan balance.  Of the troubled debt restructurings entered into during the past twelve months, $305 thousand subsequently defaulted during the first quarter of 2012.  Redefaults are defined as loans that were performing troubled debt restructurings that became 90 days or more past due post restructuring.

 

19



Table of Contents

 

The following table presents the activity in the allowance for credit losses, balance in allowance for credit losses and recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2012 and 2011 (in thousands):

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

collateralized by

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assignment of

 

Commercial

 

Residential

 

Construction

 

Indirect

 

Home

 

 

 

Unfunded

 

 

 

 

 

Commercial

 

lease payments

 

real estate

 

real estate

 

real estate

 

vehicles

 

equity

 

Consumer

 

Commitments

 

Total

 

March 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

21,106

 

$

7,561

 

$

68,695

 

$

3,935

 

$

15,639

 

$

1,834

 

$

7,333

 

$

695

 

$

9,177

 

$

135,975

 

Transfer to (from) allowance for unfunded credit commitments

 

 

 

 

 

1,132

 

 

 

 

(1,132

)

 

Charge-offs

 

(539

)

 

(3,003

)

(294

)

(3,436

)

(715

)

(1,072

)

(258

)

 

(9,317

)

Recoveries

 

2,038

 

256

 

162

 

34

 

565

 

311

 

20

 

111

 

 

3,497

 

Provision

 

(3,446

)

(327

)

8,748

 

(660

)

(2,745

)

396

 

745

 

610

 

(221

)

3,100

 

Ending balance

 

$

19,159

 

$

7,490

 

$

74,602

 

$

3,015

 

$

11,155

 

$

1,826

 

$

7,026

 

$

1,158

 

$

7,824

 

$

133,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1,382

 

$

342

 

$

10,783

 

$

 

$

915

 

$

 

$

312

 

$

 

$

3,127

 

$

16,861

 

Collectively evaluated for impairment

 

17,777

 

7,148

 

61,920

 

2,848

 

10,240

 

1,826

 

6,714

 

1,158

 

4,697

 

114,328

 

Acquired and accounted for under ASC 310-30 (1)

 

 

 

1,899

 

167

 

 

 

 

 

 

2,066

 

Total ending allowance balance

 

$

19,159

 

$

7,490

 

$

74,602

 

$

3,015

 

$

11,155

 

$

1,826

 

$

7,026

 

$

1,158

 

$

7,824

 

$

133,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

32,468

 

$

1,849

 

$

71,977

 

$

6,883

 

$

1,553

 

$

 

$

17,399

 

$

241

 

$

 

$

132,370

 

Collectively evaluated for impairment

 

985,666

 

1,208,093

 

1,805,403

 

298,535

 

126,487

 

186,736

 

310,051

 

89,464

 

 

5,010,435

 

Acquired and accounted for under ASC 310-30 (1)

 

103,907

 

 

312,412

 

7,808

 

174,996

 

 

643

 

47,194

 

 

646,960

 

Total ending loans balance

 

$

1,122,041

 

$

1,209,942

 

$

2,189,792

 

$

313,226

 

$

303,036

 

$

186,736

 

$

328,093

 

$

136,899

 

$

 

$

5,789,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

28,747

 

$

6,424

 

$

105,875

 

$

5,104

 

$

37,215

 

$

3,157

 

$

5,062

 

$

633

 

$

 

$

192,217

 

Charge-offs

 

(3,151

)

 

(29,775

)

(3,562

)

(21,094

)

(718

)

(1,907

)

(544

)

 

(60,751

)

Recoveries

 

2,565

 

66

 

1,534

 

7

 

2,026

 

325

 

48

 

373

 

 

6,944

 

Provision

 

(1,571

)

22

 

26,160

 

4,001

 

9,373

 

384

 

1,491

 

140

 

 

40,000

 

Ending balance

 

$

26,590

 

$

6,512

 

$

103,794

 

$

5,550

 

$

27,520

 

$

3,148

 

$

4,694

 

$

602

 

$

 

$

178,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

6,802

 

$

170

 

$

20,262

 

$

 

$

10,307

 

$

 

$

 

$

513

 

$

 

$

38,054

 

Collectively evaluated for impairment

 

19,788

 

6,342

 

83,532

 

5,550

 

17,213

 

3,148

 

4,694

 

89

 

 

140,356

 

Acquired and accounted for under ASC 310-30 (1)

 

 

 

 

 

 

 

 

 

 

 

Total ending allowance balance

 

$

26,590

 

$

6,512

 

$

103,794

 

$

5,550

 

$

27,520

 

$

3,148

 

$

4,694

 

$

602

 

$

 

$

178,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

38,659

 

$

1,694

 

$

175,203

 

$

6,221

 

$

97,847

 

$

 

$

3,077

 

$

121

 

$

 

$

322,822

 

Collectively evaluated for impairment

 

1,138,350

 

1,036,813

 

2,129,235

 

329,202

 

289,754

 

175,058

 

368,031

 

125,894

 

 

5,592,337

 

Acquired and accounted for under ASC 310-30 (1)

 

93,427

 

 

160,238

 

 

192,624

 

 

 

6,548

 

 

452,837

 

Total ending loans balance

 

$

1,270,436

 

$

1,038,507

 

$

2,464,676

 

$

335,423

 

$

580,225

 

$

175,058

 

$

371,108

 

$

132,563

 

$

 

$

6,367,996

 

 


(1)   Loans acquired in FDIC-assisted transactions and accounted for under ASC Subtopic 310-30 “Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality.”

 

Purchased loans acquired in a business combination, including loans purchased in our FDIC-assisted transactions, are recorded at estimated fair value on their purchase date without a carryover of the related allowance for loan losses.  Purchased credit-impaired loans are loans that have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments.  Evidence of credit quality deterioration as of the purchase date may include factors such as past due and non-accrual status.  The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference.  Further, any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing of such cash flows.  Subsequent decreases to the expected cash flows will generally result in a provision for loan losses.  Subsequent increases in cash flows result in a reduction of the remaining portion of any allowance for loan losses previously established and/or a reclassification of the difference from non-accretable to accretable with a positive impact on interest income prospectively.

 

During the three months ended March 31, 2012 there was a provision for credit losses of $3.8 million and net charge-offs of $2.6 million in relation to six pools of purchased loans with a total carrying amount of $187.2 million as of March 31, 2012.  There was $2.1 million in allowance for loan losses related to these purchased loans at March 31, 2012 and $827 thousand at December 31, 2011.  The provision for credit losses and accompanying charge-offs are included in the table above.

 

20



Table of Contents

 

Changes in the accretable yield for loans acquired in FDIC-assisted transactions and accounted for under ASC 310-30 were as follows for the three months ended March 31, 2012 and 2011 (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

Balance at beginning of period

 

$

18,703

 

$

44,103

 

Accretion

 

(5,373

)

(8,590

)

Other

 

 

(143

)

Balance at end of period

 

$

13,330

 

$

35,370

 

 

In our FDIC-assisted transactions, the fair value of purchased credit-impaired loans, on the acquisition date, was determined based on assigned risk ratings, expected cash flows and the fair value of loan collateral.  The fair value of loans that were not credit-impaired was determined based on estimates of losses on defaults and other market factors.  Due to the loss-share agreements with the FDIC, MB Financial Bank recorded a receivable (FDIC indemnification asset) from the FDIC equal to the present value of the corresponding reimbursement percentages on the estimated losses embedded in the loan portfolio.

 

When cash flow estimates are adjusted downward for a particular loan pool, the FDIC indemnification asset is increased.  An allowance for loan losses is established for the impairment of the loans.  A provision for loan losses is recognized for the difference between the increase in the FDIC indemnification asset and the decrease in cash flows.

 

When cash flow estimates are adjusted upward for a particular loan pool, the FDIC indemnification asset is decreased.  The difference between the decrease in the FDIC indemnification asset and the increase in cash flows is accreted over the estimated life of the loan pool.

 

When cash flow estimates are adjusted downward for covered foreclosed real estate, the FDIC indemnification asset is increased.  A charge is recognized for the difference between the increase in the FDIC indemnification asset and the decrease in cash flows.

 

When cash flow estimates are adjusted upward for covered foreclosed real estate, the FDIC indemnification asset is decreased.  Any write-down after the transfer to covered foreclosed real estate is reversed.

 

In both scenarios, the clawback liability (the amount the FDIC requires MB Financial Bank to pay back if certain thresholds are met) will increase or decrease accordingly.

 

21



Table of Contents

 

The carrying amount of covered loans and other purchased non-covered loans at March 31, 2012 consisted of purchased credit-impaired loans and non-credit-impaired loans as shown in the following table (in thousands):

 

 

 

Purchased
Credit-Impaired
Loans

 

Purchased Non-
Credit-Impaired
Loans

 

Total

 

Covered loans:

 

 

 

 

 

 

 

Commercial related (1)

 

$

28,896

 

$

18,066

 

$

46,962

 

Commercial

 

10,458

 

24,281

 

34,739

 

Commercial real estate

 

137,385

 

175,027

 

312,412

 

Construction real estate

 

151,107

 

23,890

 

174,997

 

Other

 

5,004

 

46,414

 

51,418

 

Total covered loans

 

$

332,850

 

$

287,678

 

$

620,528

 

 

 

 

 

 

 

 

 

Estimated receivable amount from the FDIC under the loss-share agreement (2)

 

$

35,408

 

$

29,740

 

$

65,148

 

 

 

 

 

 

 

 

 

Non covered loans:

 

 

 

 

 

 

 

Commercial related (3)

 

$

5,257

 

$

16,949

 

$

22,206

 

Other

 

161

 

4,065

 

4,226

 

Total non-covered loans

 

$

5,418

 

$

21,014

 

$

26,432

 

 


(1)         Covered commercial related loans include commercial, commercial real estate and construction real estate loans for Heritage and Benchmark.

(2)         Estimated reimbursable amounts from the FDIC under the loss-share agreement exclude $7.0 million in reimbursable amounts related to covered other real estate owned.

(3)         Non covered commercial related loans include commercial, commercial real estate and construction real estate for InBank.

 

Outstanding balances on purchased loans from the FDIC were $732.3 million and $795.6 million as of March 31, 2012 and December 31, 2011, respectively.  The related carrying amount on loans purchased from the FDIC was $647.0 million and $692.1 million as of March 31, 2012 and December 31, 2011, respectively.

 

NOTE 5.               GOODWILL AND INTANGIBLES

 

The excess of the cost of an acquisition over the fair value of the net assets acquired consists of goodwill, and core deposit and client relationship intangibles.  Under ASC Topic 350, goodwill is subject to at least annual assessments for impairment by applying a fair value based test.  The Company reviews goodwill and other intangible assets to determine potential impairment annually, or more frequently if events and circumstances indicate that the asset might be impaired, by comparing the carrying value of the asset with the anticipated future cash flows.

 

The Company’s annual assessment date is as of December 31.  No impairment losses were recognized during the three months ended March 31, 2012 or 2011.  Goodwill is tested for impairment at the reporting unit level.  All of our goodwill is allocated to MB Financial, Inc., which is the Company’s only applicable reporting unit for purposes of testing goodwill impairment.  The carrying amount of goodwill was $387.1 million at March 31, 2012 and December 31, 2011.

 

The Company has other intangible assets consisting of core deposit and client relationship intangibles that had, as of March 31, 2012, a remaining weighted average amortization period of approximately five years.

 

22



Table of Contents

 

The following table presents the changes during the three months ended March 31, 2012 in the carrying amount of core deposit and client relationship intangibles, gross carrying amount, accumulated amortization, and net book value as of March 31, 2012 (in thousands):

 

 

 

March 31,

 

 

 

2012

 

Balance at beginning of period

 

$

29,494

 

Amortization expense

 

(1,257

)

Other intangibles from business combinations

 

 

Balance at end of period

 

$

28,237

 

 

 

 

 

Gross carrying amount

 

$

71,560

 

Accumulated amortization

 

(43,323

)

Net book value

 

$

28,237

 

 

The following presents the estimated future amortization expense of other intangible assets (in thousands):

 

 

 

Amount

 

Year ending December 31,

 

 

 

2012

 

$

3,753

 

2013

 

4,530

 

2014

 

3,514

 

2015

 

3,090

 

2016

 

2,747

 

Thereafter

 

10,603

 

 

 

$

28,237

 

 

23



Table of Contents

 

NOTE 6.               NEW AUTHORITATIVE ACCOUNTING GUIDANCE

 

ASC Topic 860 “Transfers and Servicing.”  New authoritative accounting guidance under ASC Topic 860, “Transfers and Servicing” amended prior guidance on the accounting for repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity.  The new authoritative guidance removes from the assessment of effective control the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee and the collateral maintenance implementation guidance related to that criterion.  The new guidance does not change any other existing criteria applicable to the assessment of effective control.  The Company adopted this new authoritative guidance on January 1, 2012, and it did not have an impact on the Company’s statements of income and financial condition.

 

ASC Topic 820 “Fair Value Measurement.”  New authoritative accounting guidance under ASC Topic 820, “Fair Value Measurement” amended prior guidance to achieve common fair value measurement and disclosure requirements in U.S. GAAP and International Financial Reporting Standards.  The new authoritative guidance clarifies the highest and best use and valuation premise, measuring the fair value of an instrument classified in a reporting entity’s shareholders’ equity, measuring the fair value of financial instruments that are managed within a portfolio, and the application of premiums and discounts in a fair value measurement. The new authoritative guidance also requires additional disclosures about fair value measurements. The Company adopted this new authoritative guidance on January 1, 2012, and it did not have an impact on the Company’s statements of income and financial condition.  See Note 14 for the additional disclosures required by this new authoritative guidance.

 

ASC Topic 220 “Comprehensive Income.”  New authoritative accounting guidance under ASC Topic 220, “Comprehensive Income” amended prior guidance to increase the prominence of items reported in other comprehensive income.  The new guidance requires that all changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  The new guidance does not change the items that must be reported in other comprehensive income.  The Company adopted this new authoritative guidance on January 1, 2012, and it did not have an impact on the Company’s statements of income and financial condition.  See the Consolidated Statements of Comprehensive Income included in the Consolidated Financial Statements.

 

ASC Topic 350 “Intangibles — Goodwill and Other.”  New authoritative accounting guidance under ASC Topic 350, “Intangibles — Goodwill and Other” amended prior guidance to allow an entity to use a qualitative approach to test goodwill for impairment.  The new guidance permits an entity to first assess qualitative factors to determine whether it is more likely than not (having a likelihood of more than 50%) that the fair value of a reporting unit is less than its carrying amount as basis for determining whether it is necessary to perform the two-step goodwill impairment test.  The Company adopted this new authoritative guidance on January 1, 2012, and it did not have an impact on the Company’s statements of income and financial condition.

 

24



Table of Contents

 

NOTE 7.               STOCK-BASED COMPENSATION

 

ASC Topic 718 requires that the grant date fair value of equity awards to employees be recognized as compensation expense over the period during which an employee is required to provide service in exchange for such award.

 

The following table summarizes the impact of the Company’s share-based payment plans in the financial statements for the periods shown (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Total cost of share-based payment plans during the period

 

$

1,265

 

$

1,229

 

 

 

 

 

 

 

Amount of related income tax benefit recognized in income

 

$

506

 

$

501

 

 

The Company adopted the Omnibus Incentive Plan (the “Omnibus Plan”) in 1997.  In June 2011, the Company’s stockholders approved an amendment and restatement of the Omnibus Plan to add 2,300,000 authorized shares for a total of 8,300,000 shares of common stock for issuance to directors, officers, and employees of the Company or any of its subsidiaries.  Equity grants under the Omnibus Plan can be in the form of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance units, and other stock-based awards.  Shares awarded in the form of restricted stock, restricted stock units, performance shares, performance units, or other stock-based awards generally will reduce the shares available under the Omnibus Plan on a 2-for-1 basis.  As of March 31, 2012, there were 2,794,943 shares available for future grants.

 

Annual equity-based incentive awards are typically granted to selected officers and employees mid-year.  Options are granted with an exercise price equal to no less than the market price of the Company’s shares at the date of grant; those option awards generally vest based on four years of continuous service and have 10-year contractual terms.  Equity awards may also be granted at other times throughout the year in connection with the recruitment and retention of officers and employees.  Restricted shares granted to officers and employees typically vest over a two or three year period.  Directors currently may elect, in lieu of cash, to receive up to 70% of their fees in stock options with a five-year term which are fully vested on the grant date (provided that the director may not sell the underlying shares for at least six months after the grant date), and up to 100% of their fees in restricted stock, which vests one year after the grant date.

 

The following table summarizes stock options outstanding for the three months ended March 31, 2012:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted

 

Remaining

 

Aggregate

 

 

 

 

 

Average

 

Contractual

 

Intrinsic

 

 

 

Number of

 

Exercise

 

Term

 

Value

 

 

 

Options

 

Price

 

(In Years)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Options outstanding as of December 31, 2011

 

2,935,810

 

$

27.64

 

 

 

 

 

Granted

 

6,743

 

20.99

 

 

 

 

 

Exercised

 

(11,627

)

17.41

 

 

 

 

 

Expired or cancelled

 

(47,245

)

29.91

 

 

 

 

 

Forfeited

 

(5,806

)

17.48

 

 

 

 

 

Options outstanding as of March 31, 2012

 

2,877,875

 

$

27.65

 

4.57

 

$

1,999

 

 

 

 

 

 

 

 

 

 

 

Options exercisable as of March 31, 2012

 

1,693,068

 

$

31.35

 

2.80

 

$

461

 

 

25



Table of Contents

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model based on certain assumptions.  Expected volatility is based on historical volatilities of Company shares.  The risk free interest rate for periods within the contractual term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.  The expected life of options is estimated based on historical employee behavior and represents the period of time that options granted are expected to remain outstanding.

 

The following assumptions were used for options granted during the three months ended March 31, 2012:

 

 

 

March 31,

 

 

 

2012

 

Risk-free interest rate

 

1.00

%

Expected volatility of Company’s stock

 

53.55

%

Expected dividend yield

 

2.00

%

Expected life of options

 

4.0 years

 

 

 

 

 

Weighted average fair value per option of options granted during the period

 

$

7.68

 

 

The total intrinsic value of options exercised during the three months ended March 31, 2012 and 2011 was $11 thousand and $30 thousand, respectively.

 

The following is a summary of changes in restricted shares for the three months ended March 31, 2012:

 

 

 

 

 

Weighted
Average

 

 

 

Number of
Shares

 

Grant Date
Fair Value

 

 

 

 

 

 

 

Shares Outstanding at December 31, 2011

 

664,502

 

$

14.37

 

Granted

 

21,920

 

19.95

 

Vested

 

(13,720

)

18.83

 

Forfeited

 

(3,290

)

16.30

 

Shares Outstanding at March 31, 2012

 

669,412

 

$

14.46

 

 

The Company issued 92,717 shares, 66,193 shares and 164,401 shares of market-based restricted stock in 2011, 2010 and 2009, respectively.  The market component of the vesting terms for each award requires that, for ten consecutive trading days, the closing price of the Company’s stock be at least $27.00 for awards issued in 2011, $25.80 for awards issued in 2010 and $18.14 for awards issued in 2009.  The market components for awards issued in 2011 and 2010 have not been satisfied as of March 31, 2012.  The market component for awards issued in 2009 has been satisfied; therefore, the 2009 awards generally will vest in full in 2012, on the third anniversary of the grant date.  A Monte Carlo simulation model was used to value the market-based restricted stock awards at the time of issuance.

 

Effective January 1, 2010, the Company began issuing shares of common stock under the Omnibus Plan as Salary Stock, classified as other stock-based awards, to certain executive officers.  This stock is fully vested as of the grant date and the related expense is included in salaries and employee benefits on the Consolidated Statements of Operations.  Holders of Salary Stock have all of the rights of a stockholder, including the right to vote the shares and the right to receive any dividends that may be paid thereon.  As a condition of receiving the Salary Stock, the holders entered into agreements with the Company providing that they may not sell or otherwise transfer the shares of Salary Stock for two years, except in the event of disability or death.  During the three months ended March 31, 2012, the Company issued 5,885 shares of Salary Stock at a weighted average issuance price of $19.67.

 

As of March 31, 2012, there was $6.8 million of total unrecognized compensation cost related to nonvested share-based compensation arrangements (including share option and nonvested share awards) granted under the Omnibus Plan.  At March 31, 2012, the weighted-average period over which the unrecognized compensation expense is expected to be recognized was approximately 1.2 years.

 

26



Table of Contents

 

NOTE 8.               DEPOSITS

 

The following table sets forth the composition of our deposits at the dates indicated (dollars in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

 

 

 

 

 

 

 

 

Demand deposit accounts, noninterest bearing

 

$

1,874,028

 

25

%

$

1,885,694

 

25

%

NOW and money market accounts

 

2,702,636

 

35

%

2,645,334

 

34

%

Savings accounts

 

786,357

 

10

%

753,610

 

10

%

Certificates of deposit

 

1,820,266

 

24

%

1,925,608

 

25

%

Brokered deposit accounts

 

451,415

 

6

%

437,361

 

6

%

Total

 

$

7,634,702

 

100

%

$

7,647,607

 

100

%

 

NOTE 9.               SHORT-TERM BORROWINGS

 

Short-term borrowings are summarized as follows as of March 31, 2012 and December 31, 2011 (dollars in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

 

 

Weighted
Average

 

 

 

Weighted
Average

 

 

 

 

 

Cost

 

Amount

 

Cost

 

Amount

 

Customer repurchase agreements

 

0.24

%

$

232,925

 

0.30

%

$

216,439

 

Federal Home Loan Bank advances

 

3.66

%

1,766

 

3.66

%

3,515

 

Line of credit

 

2.24

%

35,000

 

0.00

%

 

 

 

0.52

%

$

269,691

 

0.35

%

$

219,954

 

 

Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling assets to another party under a simultaneous agreement to repurchase the same assets at a specified price and date.  The Company enters into repurchase agreements and also offers a demand deposit account product to customers that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements.  All assets sold under agreements to repurchase are recorded on the face of the balance sheet.

 

The Company had Federal Home Loan Bank advances with maturity dates less than one year consisting of $1.8 million in fixed rate advances at March 31, 2012 and $3.5 million in fixed rate advances at December 31, 2011.  At March 31, 2012, the Company had fixed rate advances with effective interest rates ranging from 3.60% to 3.70%.  At March 31, 2012, these advances had a maturity of June 2012.

 

On March 9, 2012, the Company entered into a $35.0 million unsecured line of credit with a correspondent bank.  As of March 31, 2012, the line was fully drawn.  Interest is payable at a rate of one month LIBOR + 2.00%.  The line matures on March 8, 2013.

 

27



Table of Contents

 

NOTE 10.             LONG-TERM BORROWINGS

 

The Company had Federal Home Loan Bank advances with original contractual maturities greater than one year of $137.7 million and $144.6 million at March 31, 2012 and December 31, 2011, respectively. As of March 31, 2012, the advances had fixed terms with effective interest rates, net of discounts, ranging from 3.23% to 5.87%.  At March 31, 2012, the advances had maturities ranging from April 2013 to April 2035.

 

A collateral pledge agreement exists whereby at all times, the Company must keep on hand, free of all other pledges, liens, and encumbrances, first mortgage loans and home equity loans with unpaid principal balances aggregating no less than 133% for first mortgage loans and 250% for home equity loans of the outstanding advances from the Federal Home Loan Bank.  The Company may also pledge certain investment securities as collateral for advances based on market value.  As of March 31, 2012 and December 31, 2011, the Company had  $186.0 million and $197.4 million, respectively, of loans pledged as collateral for long-term Federal Home Loan Bank advances.  Additionally, as of March 31, 2012 and December 31, 2011, the Company had $33.3 million and $33.8 million, respectively, of investment securities pledged as collateral for long-term advances from the Federal Home Loan Bank.  The Company could borrow an additional amount of approximately $314.2 million and $319.4 million from the Federal Home Loan Bank as of March 31, 2012 and December 31, 2011, respectively.

 

The Company had notes payable to banks totaling $28.1 million and $31.0 million at March 31, 2012 and December 31, 2011, respectively, which as of March 31, 2012, were accruing interest at rates ranging from 3.00% to 12.00%.  Lease investments includes equipment with an amortized cost of $40.0 million and $42.6 million at March 31, 2012 and December 31, 2011, respectively, that is pledged as collateral on these notes.

 

The Company had a $40.0 million ten-year structured repurchase agreement as of March 31, 2012, which bears interest at a fixed rate borrowing of 4.75% and expires in 2016.

 

As of March 31, 2012, MB Financial Bank had a $50.0 million outstanding subordinated debt facility.  Interest is payable at a rate of three month LIBOR + 1.70%.  The debt matures on October 1, 2017.

 

NOTE 11.             JUNIOR SUBORDINATED NOTES ISSUED TO CAPITAL TRUSTS

 

The Company has established statutory trusts for the sole purpose of issuing trust preferred securities and related trust common securities.  The proceeds from such issuances were used by the trusts to purchase junior subordinated notes of the Company, which are the sole assets of each trust.  Concurrently with the issuance of the trust preferred securities, the Company issued guarantees for the benefit of the holders of the trust preferred securities.  The Company’s outstanding trust preferred securities qualify, and are treated by the Company, as Tier 1 regulatory capital.  The Company owns all of the common securities of each trust.  The trust preferred securities issued by each trust rank equally with the common securities in right of payment, except that if an event of default under the indenture governing the notes has occurred and is continuing, the preferred securities will rank senior to the common securities in right of payment.

 

28



Table of Contents

 

The table below summarizes the outstanding junior subordinated notes and the related trust preferred securities issued by each trust as of March 31, 2012 (in thousands):

 

 

 

Coal City

 

MB Financial

 

MB Financial

 

MB Financial

 

 

Capital Trust I

 

Capital Trust II

 

Capital Trust III

 

Capital Trust IV

Junior Subordinated Notes:

 

 

 

 

 

 

 

 

Principal balance

 

$25,774

 

$36,083

 

$10,310

 

$20,619

Annual interest rate

 

3-mo LIBOR +1.80%

 

3-mo LIBOR +1.40%

 

3-mo LIBOR +1.50%

 

3-mo LIBOR +1.52%

Stated maturity date

 

September 1, 2028

 

September 15, 2035

 

September 23, 2036

 

September 15, 2036

Call date

 

September 1, 2008

 

December 15, 2010

 

September 23, 2011

 

September 15, 2011

 

 

 

 

 

 

 

 

 

Trust Preferred Securities:

 

 

 

 

 

 

 

 

Face Value

 

$25,000

 

$35,000

 

$10,000

 

$20,000

Annual distribution rate

 

3-mo LIBOR +1.80%

 

3-mo LIBOR +1.40%

 

3-mo LIBOR +1.50%

 

3-mo LIBOR +1.52%

Issuance date

 

July 1998

 

August 2005

 

July 2006

 

August 2006

Distribution dates (1)

 

Quarterly

 

Quarterly

 

Quarterly

 

Quarterly

 

 

 

MB Financial

 

MB Financial

 

FOBB

 

FOBB

 

 

Capital Trust V

 

Capital Trust VI

 

Statutory Trust I (2)(3)(4)

 

Statutory Trust III (2)(4)

Junior Subordinated Notes:

 

 

 

 

 

 

 

 

Principal balance

 

$30,928

 

$23,196

 

$6,186

 

$5,155

Annual interest rate

 

3-mo LIBOR +1.30%

 

3-mo LIBOR +1.30%

 

10.60%

 

3-mo LIBOR +2.80%

Stated maturity date

 

December 15, 2037

 

October 30, 2037

 

September 7, 2030

 

January 23, 2034

Call date

 

December 15, 2012

 

October 30, 2012

 

September 7, 2010

 

January 23, 2009

 

 

 

 

 

 

 

 

 

Trust Preferred Securities:

 

 

 

 

 

 

 

 

Face Value

 

$30,000

 

$22,500

 

$6,000

 

$5,000

Annual distribution rate

 

3-mo LIBOR +1.30%

 

3-mo LIBOR +1.30%

 

10.60%

 

3-mo LIBOR +2.80%

Issuance date

 

September 2007

 

October 2007

 

September 2000

 

December 2003

Distribution dates (1)

 

Quarterly

 

Quarterly

 

Semi-annual

 

Quarterly

 


(1)         All distributions are cumulative and paid in cash.

(2)         Amount does not include purchase accounting adjustments totaling a premium of $279 thousand associated with FOBB Statutory Trust I and III.

(3)         Callable at a premium through 2020.

(4)         FOBB Statutory Trusts I and III were established by First Oak Brook Bancshares, Inc. (“FOBB”) prior to the Company’s acquisition of FOBB, and the junior subordinated notes issued by FOBB to FOBB Statutory Trusts I and III were assumed by the Company upon completion of the acquisition.

 

The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated notes at the stated maturity date or upon redemption on a date no earlier than the call dates noted in the table above.  Prior to these respective redemption dates, the junior subordinated notes may be redeemed by the Company (in which case the trust preferred securities would also be redeemed) after the occurrence of certain events that would have a negative tax effect on the Company or the trusts, would cause the trust preferred securities to no longer qualify as Tier 1 capital, or would result in a trust being treated as an investment company.  Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated notes.  The Company’s obligation under the junior subordinated notes and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each trust’s obligations under the trust preferred securities issued by each trust.  The Company has the right to defer payment of interest on the notes and, therefore, distributions on the trust preferred securities, for up to five years, but not beyond the stated maturity date in the table above.  During any such deferral period the Company may not pay cash dividends on its stock and generally may not repurchase its stock.

 

29



Table of Contents

 

NOTE 12.             DERIVATIVE FINANCIAL INSTRUMENTS

 

The Company offers various derivatives, including interest rate swaps and foreign currency forward contracts, to our customers and mitigate our exposure to market risk through the execution of off-setting positions with inter-bank dealer counterparties.  This permits the Company to offer customized risk management solutions to our customers.  These customer accommodations and any offsetting financial contracts are treated as stand-alone derivative instruments which do not qualify for hedge accounting.

 

Interest rate swap and foreign currency forward contracts involve the risk of dealing with counterparties and their ability to meet contractual terms.  The net amount payable or receivable under interest rate swaps is accrued as an adjustment to interest income.  The net amount payable for March 31, 2012 was approximately $23 thousand, and the net amount payable for December 31, 2011 was approximately $23 thousand.  The Company’s credit exposure on interest rate swaps is limited to the Company’s net favorable value and interest payments of all swaps to each counterparty.  In such cases, collateral is generally required from the counterparties involved if the net value of the swaps exceeds a nominal amount.  At March 31, 2012, the Company’s credit exposure relating to interest rate swaps was approximately $22.7 million, which is secured by the underlying collateral on customer loans.

 

The Company also enters into mortgage banking derivatives which are designated as stand-alone derivatives.  These derivatives include interest rate lock commitments provided to customers to fund certain mortgage loans to be sold into the secondary market and forward commitments for the future delivery of such loans. It is the Company’s practice to enter into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of future changes in interest rates on its commitments to fund the loans as well as on its portfolio of mortgage loans held-for-sale.

 

The Company had fair value commercial loan interest rate swaps, to hedge its interest rate risk, with an aggregate notional amount of $7.1 million at March 31, 2012.  For fair value hedges, the changes in fair values of both the hedging derivative and the hedged item were recorded in current earnings as other income and other expense.

 

The Company’s derivative financial instruments are summarized below as of March 31, 2012 and December 31, 2011 (in thousands):

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2012

 

December 31, 2011

 

 

 

Notional

 

Estimated

 

Notional

 

Estimated

 

Notional

 

Estimated

 

Notional

 

Estimated

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

Derivative instruments designated as hedges of fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contracts (1)

 

$

 

$

 

$

 

$

 

$

7,109

 

$

(261

)

$

7,204

 

$

(315

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stand-alone derivative instruments (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

342,259

 

22,576

 

343,132

 

25,931

 

343,395

 

(22,690

)

344,294

 

(26,053

)

Interest rate options contracts

 

21,214

 

189

 

4,287

 

32

 

21,214

 

(189

)

4,287

 

(32

)

Foreign exchange contracts

 

8,786

 

457

 

8,567

 

240

 

7,904

 

(422

)

8,498

 

(206

)

Mortgage banking derivatives

 

5,962

 

68

 

2,626

 

48

 

2,050

 

(10

)

2,000

 

(18

)

Total stand-alone derivative instruments

 

378,221

 

23,290

 

358,612

 

26,251

 

374,563

 

(23,311

)

359,079

 

(26,309

)

Total

 

$

378,221

 

$

23,290

 

$

358,612

 

$

26,251

 

$

381,672

 

$

(23,572

)

$

366,283

 

$

(26,624

)

 


(1) Hedged fixed-rate commercial real estate loans

(2) These portfolio swaps are not designated as hedging instruments under ASC Topic 815.

 

30



Table of Contents

 

Amounts included in the other income in the consolidated statements of income related to derivative financial instruments were as follows (dollars in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

Derivative instruments designated as hedges of fair value:

 

 

 

 

 

Interest rate swap contracts

 

$

(61

)

$

1

 

 

 

 

 

 

 

Stand-alone derivative instruments:

 

 

 

 

 

Interest rate swap contracts

 

66

 

15

 

Interest rate options contracts

 

 

 

Foreign exchange contracts

 

2

 

 

Mortgage banking derivatives

 

27

 

 

Total stand-alone derivative instruments

 

95

 

15

 

Total

 

$

34

 

$

16

 

 

Methods and assumptions used by the Company in estimating the fair value of its interest rate swaps are discussed in Note 14 below.

 

NOTE 13.             COMMITMENTS AND CONTINGENCIES

 

Commitments: The Company is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit.  Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

 

The Company’s exposure to credit loss is represented by the contractual amount of these commitments.  The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments.

 

At March 31, 2012 and December 31, 2011, the following financial instruments were outstanding, the contractual amounts of which represent off-balance sheet credit risk (in thousands):

 

 

 

Contractual Amount

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

Commitments to extend credit:

 

 

 

 

 

Home equity lines

 

$

274,908

 

$

275,357

 

Other commitments

 

810,579

 

741,815

 

 

 

 

 

 

 

Letters of credit:

 

 

 

 

 

Standby

 

68,344

 

67,720

 

Commercial

 

1,093

 

818

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require a payment of a fee.  The commitments for home equity lines of credit may expire without being drawn upon.  Therefore, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.

 

The Company, in the normal course of its business, regularly offers standby and commercial letters of credit to its bank customers.  Standby and commercial letters of credit are a conditional but irrevocable form of guarantee. 

 

31



Table of Contents

 

Under letters of credit, the Company typically guarantees payment to a third party beneficiary upon the default of payment or nonperformance by the bank customer and upon receipt of complying documentation from that beneficiary.

 

Both standby and commercial letters of credit may be issued for any length of time, but normally do not exceed a period of five years.  These letters of credit may also be extended or amended from time to time depending on the bank customer’s needs.  As of March 31, 2012, the maximum remaining term for any standby letters of credit was December 31, 2016.  A fee is charged to the bank customer and is recognized as income over the life of the letter of credit, unless considered non-rebatable under the terms of a letter of credit application.

 

At March 31, 2012, the aggregate contractual amount of these letters of credit, which represents the maximum potential amount of future payments that the Company would be obligated to pay, increased $900 thousand to $69.4 million from $68.5 million at December 31, 2011.  Of the $69.4 million in commitments outstanding at March 31, 2012, approximately $18.8 million of the letters of credit have been issued or renewed since December 31, 2011.

 

Letters of credit issued on behalf of bank customers may be done on either a secured, partially secured or an unsecured basis.  If a letter credit is secured or partially secured, the collateral can take various forms including bank accounts, investments, fixed assets, inventory, accounts receivable or real estate, among other things.  The Company takes the same care in making credit decisions and obtaining collateral when it issues letters of credit on behalf of its customers, as it does when making other types of loans.

 

As of March 31, 2012, the Company had approximately $1.4 million in capital expenditure commitments outstanding which relate to various projects to renovate existing branches.

 

Concentrations of credit risk:  The majority of the loans, commitments to extend credit and standby letters of credit have been granted to customers in the Company’s market area.  The distribution of commitments to extend credit approximates the distribution of loans outstanding.  Standby letters of credit are granted primarily to commercial borrowers.

 

Contingencies: In the normal course of business, the Company is involved in various legal proceedings.  In the opinion of management, any liability resulting from pending proceedings would not be expected to have a material adverse effect on the Company’s consolidated financial statements.

 

32



Table of Contents

 

NOTE 14.             FAIR VALUE OF FINANCIAL INSTRUMENTS

 

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability.  The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs.  An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction.  Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

 

ASC Topic 820 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach.  The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities.  The income approach uses valuation techniques to convert expected future amounts, such as cash flows or earnings, to a single present value amount on a discounted basis.  The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).  Valuation techniques should be consistently applied.  Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability.  Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.  In that regard, ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair value hierarchy is as follows:

 

Level 1:  Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2:  Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3:  Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

 

In general, fair value is based upon quoted market prices, where available.  If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters.  Valuation adjustments may be made to ensure that financial instruments are recorded at fair value.  These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters.  Any such valuation adjustments are applied consistently over time.  Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.

 

Financial Instruments Recorded at Fair Value on a Recurring Basis

 

Securities Available for Sale. The fair values of securities available for sale are determined by quoted prices in active markets, when available, and classified as Level 1.  If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt

 

33



Table of Contents

 

securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level 2.  In cases where significant credit valuation adjustments are incorporated into the estimation of fair value, reported amounts are classified as Level 3 inputs.

 

Loans Held for Sale. Mortgage loans originated and held for sale in the secondary market are carried at fair value.  The fair value of loans held for sale is determined using quoted secondary market prices and classified as level 2.

 

Assets Held in Trust for Deferred Compensation and Associated Liabilities. Assets held in trust for deferred compensation are recorded at fair value and included in “Other Assets” on the consolidated balance sheets.  These assets are invested in mutual funds and classified as Level 1.  Deferred compensation liabilities, also classified as Level 1, are carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.

 

Derivatives.  Currently, we use interest rate swaps to manage our interest rate risk.  The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative and classified as Level 2.  This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including LIBOR rate curves.  We also obtain dealer quotations for these derivatives for comparative purposes to assess the reasonableness of the model valuations.  We also offer other derivatives, including foreign currency forward contracts and interest rate lock commitments, to our customers and offset our exposure from such contracts by purchasing other financial contracts, which are valued using market consensus prices.

 

34



Table of Contents

 

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2012 and December 31, 2011, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

Significant Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

 

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

March 31, 2012

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

U.S Government sponsored agencies and enterprises

 

$

42,070

 

$

 

$

42,070

 

$

 

States and political subdivisions

 

581,720

 

 

581,720

 

 

Residential mortgage-backed securities

 

1,140,558

 

 

1,139,509

 

1,049

 

Commercial mortgage-backed securities

 

52,690

 

 

52,690

 

 

Corporate bonds

 

5,686

 

 

 

5,686

 

Equity securities

 

10,887

 

10,887

 

 

 

Loans held for sale

 

3,364

 

 

3,364

 

 

Assets held in trust for deferred compensation

 

7,747

 

7,747

 

 

 

Derivative financial instruments

 

23,290

 

 

23,290

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Other liabilities (1)

 

7,747

 

7,747

 

 

 

Derivative financial instruments

 

23,572

 

 

23,572

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

U.S Government sponsored agencies and enterprises

 

$

42,401

 

$

 

$

42,401

 

$

 

States and political subdivisions

 

535,660

 

 

535,660

 

 

Residential mortgage-backed securities

 

1,281,806

 

 

1,280,713

 

1,093

 

Commercial mortgage-backed securities

 

52,685

 

 

52,685

 

 

Corporate bonds

 

5,899

 

 

 

5,899

 

Equity securities

 

10,846

 

10,846

 

 

 

Loans held for sale

 

4,727

 

 

4,727

 

 

Assets held in trust for deferred compensation

 

6,808

 

6,808

 

 

 

Derivative financial instruments

 

26,251

 

 

26,251

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Other liabilities (1)

 

6,808

 

6,808

 

 

 

Derivative financial instruments

 

26,624

 

 

26,624

 

 

 


(1) Liabilities associated with assets held in trust for deferred compensation

 

The significant unobservable inputs used in the Level 3 fair value measurements of the Company’s residential mortgage-backed securities and corporate bonds included in the table above primarily relate to the constant pre-payment rates and credit assumptions used in the discounted cash flows valuation, respectively.  As of March 31, 2012, those constant pre-payment rates ranged from six to twelve and the credit assumption averaged a 15% loss.

 

The Company did not have any transfers between Level 1 and Level 2 of the fair value hierarchy during the three months ended March 31, 2012.  The Company’s policy for determining transfers between levels occurs at the end of the reporting period when circumstances in the underlying valuation criteria change and result in transfer between levels.

 

35



Table of Contents

 

The following table presents additional information about financial assets measured at fair value on a recurring basis for which the Company used significant unobservable inputs (Level 3):

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2012

 

2011

 

 

 

 

 

 

 

Balance, beginning of period

 

$

6,992

 

$

7,476

 

Transfer into Level 3

 

 

 

Net unrealized losses

 

 

 

Other comprehensive income

 

37

 

21

 

Principal payments

 

(294

)

(199

)

Impairment charge

 

 

 

 

 

$

6,735

 

$

7,298

 

 

Financial Instruments Recorded at Fair Value on a Nonrecurring Basis

 

The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles.  These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period.

 

Impaired Loans.  Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired.  Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310.  The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows.  Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.  At March 31, 2012, substantially all of the total impaired loans were evaluated based on the fair value of the collateral.  In accordance with ASC Topic 820, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy.  Collateral values are estimated using Level 3 inputs based on customized discounting criteria.  For a majority of impaired real estate loans, the Company obtains a current external appraisal.  Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.

 

Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value

 

The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis.  Certain non-financial assets and non-financial liabilities measured at fair value on a non-recurring basis include foreclosed assets and non-financial long-lived assets.

 

Other Real Estate and Repossessed Vehicles Owned (Foreclosed Assets).  Foreclosed assets, upon initial recognition, are measured and reported at fair value through a charge-off to the allowance for possible loan losses based upon the fair value of the foreclosed asset.  The fair value of foreclosed assets, upon initial recognition, are estimated using Level 3 inputs based on customized discounting criteria.

 

Non-Financial Long-Lived Assets.  During the three months ended March 31, 2011, the Company recognized a $1.0 million branch impairment caused by the decision to close a branch.  The fair value of the branch was estimated using Level 3 inputs based on internal appraisals.

 

36



Table of Contents

 

Assets measured at fair value on a nonrecurring basis as of March 31, 2012 and December 31, 2011 are included in the table below (in thousands):

 

 

 

 

Total

 

Quoted Prices in Active
Markets for Identical
Assets (Level 1)

 

Significant Other
Observable Inputs
(Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

March 31, 2012

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

76,007

 

$

 

$

 

$

76,007

 

Foreclosed assets

 

116,861

 

 

 

116,861

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

96,089

 

$

 

$

 

$

96,089

 

Foreclosed assets

 

138,971

 

 

 

138,971

 

Non-financial long-lived assets

 

2,901

 

 

 

2,901

 

 

The significant unobservable inputs used in the Level 3 fair value measurements of the Company’s impaired loans and foreclosed assets included in the table above primarily relate to internal valuations or analyses.

 

ASC Topic 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.  The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above.  The estimated fair value approximates carrying value for cash and cash equivalents, accrued interest and the cash surrender value of life insurance policies.  The methodologies for other financial assets and financial liabilities are discussed below:

 

The following methods and assumptions were used by the Company in estimating the fair values of its other financial instruments:

 

Cash and due from banks and interest bearing deposits with banks: The carrying amounts reported in the balance sheet approximate fair value.

 

Securities held to maturity: The fair values of securities held to maturity are determined by quoted prices in active markets, when available.  If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.

 

Non-marketable securities — FHLB and FRB Stock: The carrying amounts reported in the balance sheet approximate fair value.

 

Loans: The fair values for loans are estimated using discounted cash flow analyses, using the corporate bond curve adjusted for liquidity for commercial loans and the swap curve adjusted for liquidity for retail loans.

 

Non-interest bearing deposits: The fair values disclosed are equal to their balance sheet carrying amounts, which represent the amount payable on demand.

 

Interest bearing deposits: The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amounts payable on demand.  Fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies the Company’s current incremental borrowing rates for similar terms.

 

Short-term borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase agreements and other short-term borrowings with maturities of 90 days or less approximate their fair values.  The fair value of short-term borrowings greater than 90 days is based on the discounted value of contractual cash flows.

 

37



Table of Contents

 

Long-term borrowings: The fair values of the Company’s long-term borrowings (other than deposits) are estimated using discounted cash flow analyses, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

 

Junior subordinated notes issued to capital trusts: The fair values of the Company’s junior subordinated notes issued to capital trusts are estimated based on the quoted market prices, when available, of the related trust preferred security instruments, or are estimated based on the quoted market prices of comparable trust preferred securities.

 

Accrued interest:  The carrying amount of accrued interest receivable and payable approximate their fair values.

 

The estimated fair values of financial instruments are as follows (in thousands):

 

 

 

March 31, 2012

 

 

 

Carrying

 

Estimated

 

Quoted Prices
in Active
Markets for
Identical Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

 

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

128,411

 

$

128,411

 

$

128,411

 

$

 

$

 

Interest bearing deposits with banks

 

272,553

 

272,553

 

272,553

 

 

 

Investment securities available for sale

 

1,833,611

 

1,833,611

 

10,887

 

1,815,989

 

6,735

 

Investment securities held to maturity

 

498,767

 

515,644

 

 

515,644

 

 

Non-marketable securities - FHLB and FRB stock

 

65,541

 

65,541

 

 

 

65,541

 

Loans held for sale

 

3,364

 

3,364

 

 

3,364

 

 

Loans, net

 

5,664,334

 

5,658,959

 

 

 

5,658,959

 

Accrued interest receivable

 

35,019

 

35,019

 

35,019

 

 

 

Derivative financial instruments

 

23,290

 

23,290

 

 

23,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

1,874,028

 

$

1,874,028

 

$

1,874,028

 

$

 

$

 

Interest bearing deposits

 

5,760,674

 

5,759,255

 

 

 

5,759,255

 

Short-term borrowings

 

269,691

 

269,699

 

 

 

269,699

 

Long-term borrowings

 

256,456

 

269,604

 

 

 

269,604

 

Junior subordinated notes issued to capital trusts

 

158,530

 

97,245

 

 

 

97,245

 

Accrued interest payable

 

4,164

 

4,164

 

4,164

 

 

 

Derivative financial instruments

 

23,572

 

23,572

 

 

23,572

 

 

 

38



Table of Contents

 

 

 

December 31,

 

 

 

2011

 

 

 

Carrying

 

Estimated

 

 

 

Amount

 

Fair Value

 

Financial Assets:

 

 

 

 

 

Cash and due from banks

 

$

144,228

 

$

144,228

 

Interest bearing deposits with banks

 

100,337

 

100,337

 

Investment securities available for sale

 

1,929,297

 

1,929,297

 

Investment securities held to maturity

 

499,283

 

511,022

 

Non-marketable securities - FHLB and FRB stock

 

80,832

 

80,832

 

Loans held for sale

 

4,727

 

4,727

 

Loans, net

 

5,824,197

 

5,734,017

 

Accrued interest receivable

 

35,870

 

35,870

 

Derivative financial instruments

 

26,251

 

26,251

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

Non-interest bearing deposits

 

$

1,885,694

 

$

1,885,694

 

Interest bearing deposits

 

5,761,913

 

5,790,963

 

Short-term borrowings

 

219,954

 

219,983

 

Long-term borrowings

 

266,264

 

279,124

 

Junior subordinated notes issued to capital trusts

 

158,538

 

113,635

 

Accrued interest payable

 

4,518

 

4,518

 

Derivative financial instruments

 

26,624

 

26,624

 

 

NOTE 15.              COMMON AND PREFERRED STOCK

 

The Series A Preferred Stock was issued on December 5, 2008 as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program of the United States Department of the Treasury (“Treasury”).  The Series A Preferred Stock qualified as Tier 1 capital and provided for cumulative dividends on the liquidation preference amount on a quarterly basis at a rate of 5% per annum for the first five years, and 9% per annum thereafter.  Concurrent with issuing the Series A Preferred Stock, the Company issued to the Treasury a ten year warrant (the “Warrant”) to purchase 1,012,048 shares (subsequently reduced to 506,024 shares, as described below) of the Company’s Common Stock at an exercise price of $29.05 per share.

 

On September 17, 2009, the Company completed a public offering of its common stock by issuing 12,578,125 shares of common stock for aggregate gross proceeds of $201.3 million.  The net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $190.9 million.  With the proceeds from this offering and the proceeds received by the Company from issuances pursuant to its Dividend Reinvestment and Stock Purchase Plan, the Company received aggregate gross proceeds from “Qualified Equity Offerings” in excess of the $196.0 million aggregate liquidation preference amount of the Series A Preferred Stock.  As a result, the number of shares of the Company’s common stock underlying the Warrant was reduced by 50%, from 1,012,048 shares to 506,024 shares.

 

On March 14, 2012, the Company repurchased all $196.0 million of the Series A Preferred Stock.  On May 2, 2012, the Company repurchased in full the Warrent for approximately $1.5 million.

 

39



Table of Contents

 

Item 2. - Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following is a discussion and analysis of MB Financial, Inc.’s financial condition and results of operations and should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report.  The words “the Company,” “we,” “our” and “us” refer to MB Financial, Inc. and its majority owned subsidiaries, unless we indicate otherwise.

 

Overview

 

The profitability of our operations depends primarily on our net interest income after provision for credit losses, which is the difference between interest earned on interest earning assets and interest paid on interest bearing liabilities less provision for credit losses.  The provision for credit losses is dependent on changes in our loan portfolio and management’s assessment of the collectability of our loan portfolio as well as prevailing economic and market conditions.  Our net income is also affected by other income and other expenses.  During the periods under report, non-interest income or other income consisted of loan service fees, deposit service fees, net lease financing income, brokerage fees, trust and asset management fees, net losses on the sale of investment securities available for sale, increase in cash surrender value of life insurance, net (loss) gain on sale of assets, accretion of the indemnification asset, card fees, net loss recognized on other real estate owned and other operating income.  During the periods under report, other expenses included salaries and employee benefits, occupancy and equipment expense, computer and telecommunication services expense, advertising and marketing expense, professional and legal expense, other intangibles amortization expense, FDIC insurance premiums, branch impairment charges, other real estate expenses (net of rental income) and other operating expenses.  Additionally, dividends and discount accretion on preferred shares reduced net income available to common stockholders.

 

Net interest income is affected by changes in the volume and mix of interest earning assets, interest earned on those assets, the volume and mix of interest bearing liabilities and interest paid on interest bearing liabilities.  Other income and other expenses are impacted by growth of operations and changes in the number of loan and deposit accounts through both acquisitions and dispositions and core banking business growth.  Growth in operations affects other expenses primarily as a result of additional employees, branch facilities and promotional marketing expense.  Changes in the number of loan and deposit accounts affects other income, including service fees as well as other expenses such as computer services, supplies, postage, telecommunications and other miscellaneous expenses.  Changes in the levels of non-performing assets affect salaries and benefits because of changes in problem loan remediation staffing needs.  Changes in the levels of non-performing assets also affect legal expenses and other real estate owned expenses.

 

The Company had net income of $21.1 million and net income available to common stockholders of $17.8 million for the first quarter of 2012, compared to a net income of $6.9 million and net income available to common stockholders of $4.3 million for the first quarter of 2011.  Our 2012 first quarter results generated an annualized return on average assets of 0.87% and an annualized return on average common equity of 5.94%, compared to 0.28% and 1.53%, respectively, for the same period in 2011.  Fully diluted earnings per common share for the first quarter of 2012 were $0.33 compared to $0.08 per common share in the 2011 first quarter.

 

On March 14, 2012, we repurchased all $196.0 million of preferred stock issued in 2008 to the U.S. Department of Treasury as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program.  No equity or long term debt was issued in conjunction with the repurchase.  The repurchase resulted in a one-time, non-cash after-tax charge of approximately $1.2 million or $0.02 per common share in the first quarter of 2012, related to unaccreted discount recorded at the date of issuance.

 

Critical Accounting Policies

 

Our consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America and follow general practices within the industries in which we operate.  This preparation requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes.  These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, actual results could differ from the estimates, assumptions, and judgments reflected in the financial statements.  Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported.  Management

 

40



Table of Contents

 

believes the following policies are both important to the portrayal of our financial condition and results of operations and require subjective or complex judgments; therefore, management considers the following to be critical accounting policies.  Management has reviewed the application of these polices with the Audit Committee of our Board of Directors.

 

Allowance for Loan Losses.  Subject to the use of estimates, assumptions, and judgments in management’s evaluation process used to determine the adequacy of the allowance for loan losses, which combines several factors: management’s ongoing review and grading of the loan portfolio, consideration of past loan loss experience, trends in past due and nonperforming loans, risk characteristics of the various classifications of loans, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect probable credit losses.  Because current economic conditions can change and future events are inherently difficult to predict, the anticipated amount of estimated loan losses, and therefore the adequacy of the allowance, could change significantly.  As an integral part of their examination process, various regulatory agencies also review the allowance for loan losses.  Such agencies may require that certain loan balances be charged off when their credit evaluations differ from those of management or require that adjustments be made to the allowance for loan losses, based on their judgments about information available to them at the time of their examination.  We believe the allowance for loan losses is adequate and properly recorded in the financial statements.  See “Allowance for Loan Losses” section below for further analysis.

 

Residual Value of Our Direct Finance, Leveraged, and Operating Leases.  Lease residual value represents the present value of the estimated fair value of the leased equipment at the termination date of the lease.  Realization of these residual values depends on many factors, including management’s use of estimates, assumptions, and judgment to determine such values.  Several other factors outside of management’s control may reduce the residual values realized, including general market conditions at the time of expiration of the lease, whether there has been technological or economic obsolescence or unusual wear and tear on, or use of, the equipment and the cost of comparable equipment.  If, upon the expiration of a lease, we sell the equipment and the amount realized is less than the recorded value of the residual interest in the equipment, we will recognize a loss reflecting the difference.  On a quarterly basis, management reviews the lease residuals for potential impairment.  If we fail to realize our aggregate recorded residual values, our financial condition and profitability could be adversely affected.  At March 31, 2012, the aggregate residual value of the equipment leased under our direct finance, leveraged, and operating leases totaled $54.6 million.  See Note 1 and Note 7 of the notes to our December 31, 2011 audited consolidated financial statements contained in our Annual Report Form 10-K for the year ended December 31, 2011 for additional information.

 

Income Tax Accounting.  ASC Topic 740 provides guidance on accounting for income taxes by prescribing the minimum recognition threshold that a tax position must meet to be recognized in the financial statements.  ASC Topic 740 also provides guidance on measurement, recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.  As of March 31, 2012, the Company had $91 thousand of uncertain tax positions.  The Company elects to treat interest and penalties recognized for the underpayment of income taxes as income tax expense.  However, interest and penalties imposed by taxing authorities on issues specifically addressed in ASC Topic 740 will be taken out of the tax reserves up to the amount allocated to interest and penalties.  The amount of interest and penalties exceeding the amount allocated in the tax reserves will be treated as income tax expense.  As of March 31, 2012, the Company had $8 thousand of accrued interest related to tax reserves.  The application of income tax law is inherently complex.  Laws and regulations in this area are voluminous and are often ambiguous.  As such, we are required to make many subjective assumptions and judgments regarding our income tax exposures.  Interpretations of and guidance surrounding income tax laws and regulations change over time.  As such, changes in our subjective assumptions and judgments can materially affect amounts recognized in the consolidated balance sheets and statements of income.

 

Fair Value of Assets and Liabilities.  ASC Topic 820 defines fair value as the price that would be received to sell a financial asset or paid to transfer a financial liability in an orderly transaction between market participants at the measurement date.

 

The degree of management judgment involved in determining the fair value of assets and liabilities is dependent upon the availability of quoted market prices or observable market parameters.  For financial instruments that trade actively and have quoted market prices or observable market parameters, there is minimal subjectivity involved in measuring fair value.  When observable market prices and parameters are not fully available, management judgment is necessary to estimate fair value.  In addition, changes in market conditions may reduce the availability of quoted

 

41



Table of Contents

 

prices or observable data.  For example, reduced liquidity in the capital markets or changes in secondary market activities could result in observable market inputs becoming unavailable.  Therefore, when market data is not available, the Company would use valuation techniques requiring more management judgment to estimate the appropriate fair value measurement.

 

Goodwill.  The excess of the cost of an acquisition over the fair value of the net assets acquired consists of goodwill, and core deposit and client relationship intangibles.  See Note 9 of the notes to our December 31, 2011 audited consolidated financial statements contained in our Annual Report Form 10-K for the year ended December 31, 2011 for additional information regarding core deposit and client relationship intangibles.  The Company reviews goodwill and other intangible assets to determine potential impairment annually, or more frequently if events and circumstances indicate that the asset might be impaired, by comparing the carrying value of the asset with the anticipated future cash flows.

 

The Company’s annual assessment date is December 31.  No impairment losses were recognized during the three months ended March 31, 2012 and 2011.

 

Goodwill is tested for impairment at the reporting unit level.  All of our goodwill is allocated to MB Financial, Inc., which is the Company’s only applicable reporting unit for purposes of testing goodwill impairment.  Fair value was computed by estimating the future cash flows of the Company and present valuing those cash flows at an interest rate equal to our cost of capital.  In addition, we compared our fair value calculation with our stock price adjusted for a control premium for reasonableness relative to our fair value calculation.  Key assumptions used in estimating future cash flows included loan and deposit growth, the interest rate environment, credit spreads on new and renewed loans, future deposit pricing, loan charge-offs, provision for loan losses, fee income growth and operating expense growth.  Our future cash flows estimates assumed similar credit performance to what we experienced in the last two quarters of 2011.

 

Results of Operations

 

First Quarter Results

 

The Company had net income of $21.1 million and net income available to common stockholders of $17.8 million for the first quarter of 2012 compared to net income of $6.9 million and net income available to common stockholders of $4.3 million for the first quarter of 2011.  The results for the first quarter of 2012 generated an annualized return on average assets of 0.87% and an annualized return on average common equity of 5.94% compared to 0.28% and 1.53%, respectively, for the same period in 2011.

 

Net interest income on a tax equivalent basis was $81.8 million for the three months ended March 31, 2012, a decrease of $3.0 million, or 3.5% from $84.8 million for the comparable period in 2011.  The decrease was primarily due to a decline in the level of interest earning assets.  See “Net Interest Margin” section below for further analysis.

 

Provision for credit losses was $3.1 million in the first quarter of 2012 as compared to $40.0 million in first quarter of 2011.  The decrease in the provision for credit losses was due to lower migration to nonperforming status and fewer decreases in valuations.  Net charge-offs were $5.8 million in the quarter ended March 31, 2012 compared to $53.8 million in the quarter ended March 31, 2011.

 

See “Asset Quality” below for further analysis of the allowance for loan losses.

 

42



Table of Contents

 

Other Income (in thousands):

 

 

 

Three Months Ended

 

 

 

 

 

 

 

March 31,

 

Increase/

 

Percentage

 

 

 

2012

 

2011

 

(Decrease)

 

Change

 

Other income:

 

 

 

 

 

 

 

 

 

Loan service fees

 

$

1,339

 

$

1,126

 

$

213

 

19

%

Deposit service fees

 

9,408

 

10,030

 

(622

)

(6

)%

Lease financing, net

 

6,958

 

5,783

 

1,175

 

20

%

Brokerage fees

 

1,255

 

1,419

 

(164

)

(12

)%

Trust and asset management fees

 

4,404

 

4,431

 

(27

)

(1

)%

Net loss on sale of investment securities available for sale

 

(3

)

(3

)

 

0

%

Increase in cash surrender value of life insurance

 

917

 

968

 

(51

)

(5

)%

Net (loss) gain on sale of other assets

 

(17

)

357

 

(374

)

(105

)%

Accretion of FDIC indemnification asset

 

475

 

1,831

 

(1,356

)

(74

)%

Card fees

 

2,044

 

1,788

 

256

 

14

%

Net loss recognized on other real estate owned

 

(6,589

)

(372

)

(6,217

)

NM

 

Other operating income

 

2,663

 

1,785

 

878

 

49

%

Total other income

 

$

22,854

 

$

29,143

 

$

(6,289

)

(22

)%

 

(NM — Not meaningful)

 

Other income decreased for the first quarter of 2012 compared to the first quarter of 2011.  Other income was primarily impacted by higher losses recognized on other real estate owned.  Deposit services fees decreased during the first quarter of 2012 due to decreases in NSF and overdraft fees.  Net lease financing income increased primarily due to an increase in the sales of third party equipment maintenance contracts and related income.  Accretion of indemnification asset decreased as a result of a corresponding decrease in the indemnification asset balance during 2011 and the first quarter of 2012.  Net loss recognized on other real estate owned increased due to updated appraisals with lower valuations on land and construction projects.  Other operating income increased due to increased income from a Small Business Investment Company (SBIC) investment.

 

Other Expenses (in thousands):

 

 

 

Three Months Ended

 

 

 

 

 

 

 

March 31,

 

Increase /

 

Percentage

 

 

 

2012

 

2011

 

(Decrease)

 

Change

 

 

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

40,429

 

$

37,775

 

$

2,654

 

7

%

Occupancy and equipment expense

 

9,570

 

9,394

 

176

 

2

%

Computer services and telecommunication expense

 

3,653

 

3,445

 

208

 

6

%

Advertising and marketing expense

 

2,066

 

1,719

 

347

 

20

%

Professional and legal expense

 

1,413

 

1,225

 

188

 

15

%

Other intangibles amortization expense

 

1,257

 

1,425

 

(168

)

(12

)%

FDIC insurance premiums

 

2,643

 

3,428

 

(785

)

(23

)%

Branch impairment charges

 

 

1,000

 

(1,000

)

(100

)%

Other real estate expense, net

 

1,243

 

398

 

845

 

212

%

Other operating expenses

 

5,057

 

7,055

 

(1,998

)

(28

)%

Total other expenses

 

$

67,331

 

$

66,864

 

$

467

 

1

%

 

Other expense for the first quarter of 2012 was consistent with the first quarter of 2011.  Salaries and employee benefits expense increased due to employee raises, higher health insurance claims and one extra day in the first quarter of 2012.  FDIC insurance premiums decreased due to lower deposits, a change in the assessment computation during the second quarter of 2011, and the impact of improved credit quality on the computation.  Branch impairment charges during the first quarter of 2011 included a $1.0 million fixed asset impairment charge caused by our decision to close a branch.  Other real estate expense, net increased as a result of increased holding

 

43



Table of Contents

 

costs related to other real estate owned.  The decrease in other operating expenses was primarily due to a $1.7 million decrease in the clawback liability related to our loss share agreements with the FDIC.

 

Income Taxes

 

The Company had an income tax expense of $8.4 million for the three months ended March 31, 2012 compared to an income tax benefit of $2.5 million for the same period in 2011.  The income tax benefit for the first quarter of 2011 included $2.1 million of income tax benefit due to an increase in deferred tax assets as a result of an increase in the Illinois corporate income tax rate that was enacted and became effective in the first quarter of 2011.

 

Net Interest Margin

 

The following table presents, for the periods indicated, the total dollar amount of interest income from average interest earning assets and the resultant yields, as well as the interest expense on average interest bearing liabilities, and the resultant costs, expressed both in dollars and rates (dollars in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2012

 

2011

 

 

 

Average

 

 

 

Yield /

 

Average

 

 

 

Yield /

 

 

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1) (2) (3)

 

$

5,543,495

 

$

69,556

 

5.05

%

$

6,258,228

 

$

85,637

 

5.55

%

Loans exempt from federal income taxes (4)

 

260,033

 

3,219

 

4.90

 

202,409

 

2,353

 

4.65

 

Taxable investment securities

 

1,702,766

 

10,884

 

2.56

 

1,313,061

 

7,752

 

2.36

 

Investment securities exempt from federal income taxes (4)

 

742,570

 

10,368

 

5.58

 

348,831

 

5,146

 

5.90

 

Other interest earning deposits

 

258,351

 

169

 

0.26

 

747,013

 

471

 

0.26

 

Total interest earning assets

 

8,507,215

 

$

94,196

 

4.45

 

8,869,542

 

$

101,359

 

4.63

 

Non-interest earning assets

 

1,229,487

 

 

 

 

 

1,329,084

 

 

 

 

 

Total assets

 

$

9,736,702

 

 

 

 

 

$

10,198,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposit accounts

 

$

2,649,671

 

$

1,207

 

0.18

%

$

2,726,599

 

$

2,486

 

0.37

%

Savings deposits

 

772,335

 

248

 

0.13

 

710,455

 

420

 

0.24

 

Time deposits

 

2,332,218

 

7,305

 

1.26

 

2,896,697

 

10,453

 

1.46

 

Short-term borrowings

 

214,212

 

206

 

0.39

 

265,844

 

217

 

0.33

 

Long-term borrowings and junior subordinated notes

 

418,022

 

3,381

 

3.20

 

436,975

 

2,953

 

2.70

 

Total interest bearing liabilities

 

6,386,458

 

$

12,347

 

0.78

 

7,036,570

 

$

16,529

 

0.95

 

Non-interest bearing deposits

 

1,851,211

 

 

 

 

 

1,672,003

 

 

 

 

 

Other non-interest bearing liabilities

 

136,412

 

 

 

 

 

143,775

 

 

 

 

 

Stockholders’ equity

 

1,362,621

 

 

 

 

 

1,346,278

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

9,736,702

 

 

 

 

 

$

10,198,626

 

 

 

 

 

Net interest income/interest rate spread (5)

 

 

 

$

81,849

 

3.67

%

 

 

$

84,830

 

3.68

%

Taxable equivalent adjustment

 

 

 

4,756

 

 

 

 

 

2,625

 

 

 

Net interest income, as reported

 

 

 

$

77,093

 

 

 

 

 

$

82,205

 

 

 

Net interest margin (6)

 

 

 

 

 

3.64

%

 

 

 

 

3.76

%

Tax equivalent effect

 

 

 

 

 

0.23

%

 

 

 

 

0.12

%

Net interest margin on a fully tax equivalent basis (6)

 

 

 

 

 

3.87

%

 

 

 

 

3.88

%

 


(1)          Non-accrual loans are included in average loans.

(2)          Interest income includes amortization of deferred loan origination fees of $877 thousand and $1.3 million for the three months ended March 31, 2012 and 2011, respectively.

(3)          Loans held for sale are included in the average loan balance listed.  Related interest income is included in loan interest income.

(4)          Non-taxable loan and investment income is presented on a fully tax equivalent basis assuming a 35% tax rate.

(5)          Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis.

(6)          Net interest margin represents net interest income as a percentage of average interest earning assets.

 

44



Table of Contents

 

Net interest income on a tax equivalent basis was $81.8 million for the three months ended March 31, 2012, a decrease of $3.0 million, or 3.5%, from $82.2 million for the comparable period in 2011.  The decrease in net interest income was due to a lower level of interest earning assets which declined $362.3 million from December 31, 2011.  The net interest margin during the first quarter of 2012 was 3.87% compared to 3.88% during the first quarter of 2011.  The decrease in the margin was a result of lower yields on interest earning assets, as balances shifted from loans to investment securities and yields on covered loans declined.  The decrease was offset by lower cost of funds as a result of a favorable change in the funding mix and repricing of certificates of deposit.  In addition, our non-performing loans reduced our net interest margin during the first quarter of 2012 and the first quarter of 2011 by approximately 9 basis points and 19 basis points, respectively.

 

Balance Sheet

 

Total assets decreased $161.5 million, or 1.6%, from $9.8 billion at December 31, 2011 to $9.7 billion at March 31, 2012.  Interest earning cash increased $172.2 million to $272.6 million at March 31, 2012 compared to $100.3 million at December 31, 2011 as a result of the decreases in investment securities and loans.  Investment securities decreased $111.5 million from December 31, 2011 to March 31, 2012 primarily due to cash flows on mortgage-backed securitiesTotal loans decreased by $161.2 million, or 2.7%, to $5.8 billion at March 31, 2012 from $6.0 billion at December 31, 2011 due to slow loan growth typically experienced in the first quarter as well as the run-off of the construction loan portfolio.

 

Total liabilities increased by $16.1 million from $8.4 billion at December 31, 2011 to $8.5 billion at March 31, 2012.  Total deposits decreased by $12.9 million at March 31, 2012 from $7.6 billion at December 31, 2011.  Short-term borrowings increased $50.0 million to $270.0 million at March 31, 2012 mainly as a result of the line of credit entered into during the first quarter of 2012 to supplement holding company cash.  Total stockholders’ equity decreased $177.6 million to $1.2 billion at March 31, 2012 compared to $1.4 billion at December 31, 2011 as a result of the repurchase of all $196.0 million of preferred stock issued as part of the TARP Capital Purchase Program of the U.S. Department of the Treasury.  The repurchase was made with cash on hand as of the repurchase date.

 

Loan Portfolio

 

The following table sets forth the composition of the loan portfolio, excluding loans held for sale, as of the dates indicated (dollars in thousands):

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2012

 

2011

 

2011

 

 

 

Amount

 

% of 
Total

 

Amount

 

% of 
Total

 

Amount

 

% of
Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial related credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$

1,040,340

 

18

%

$

1,113,123

 

19

%

$

1,154,451

 

18

%

Commercial loans collateralized by assignment of lease payments

 

1,209,942

 

21

%

1,208,575

 

20

%

1,038,507

 

16

%

Commercial real estate

 

1,877,380

 

32

%

1,853,788

 

31

%

2,084,651

 

33

%

Construction real estate

 

128,040

 

2

%

183,789

 

3

%

356,579

 

6

%

Total commercial related credits

 

4,255,702

 

73

%

4,359,275

 

73

%

4,634,188

 

73

%

Other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

309,644

 

5

%

316,787

 

5

%

335,423

 

5

%

Indirect vehicle

 

186,736

 

3

%

187,481

 

3

%

175,058

 

3

%

Home equity

 

327,450

 

6

%

336,043

 

6

%

371,108

 

6

%

Consumer loans

 

89,705

 

2

%

88,865

 

2

%

74,585

 

1

%

Total other loans

 

913,535

 

16

%

929,176

 

16

%

956,174

 

15

%

Gross loans excluding covered loans

 

5,169,237

 

89

%

5,288,451

 

89

%

5,590,362

 

88

%

Covered loans (1)

 

620,528

 

11

%

662,544

 

11

%

777,634

 

12

%

Total loans (2)

 

$

5,789,765

 

100

%

$

5,950,995

 

100

%

$

6,367,996

 

100

%

 


(1)

 

Loans subject to loss-share with the FDIC are referred to as “covered loans.”

(2)

 

Gross loan balances at March 31, 2012, December 31, 2011 and March 31, 2011 are net of unearned income, including net deferred loan fees of $934 thousand, $1.0 million, and $2.8 million, respectively.

 

45


 


Table of Contents

 

During the second quarter of 2011, we sold certain performing, sub-performing and non-performing loans.  The loans sold had an aggregate carrying amount of $281.6 million prior to the transfer to loans held for sale, which was comprised of $160.8 million in commercial real estate loans, $73.7 million in construction real estate loans, $14.5 million in commercial loans and $32.6 million in residential real estate and home equity loans.

 

46



Table of Contents

 

Asset Quality

 

The following table presents a summary of non-performing assets, excluding purchased credit-impaired loans and loans held for sale, as of the dates indicated (dollar amounts in thousands):

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2012

 

2011

 

2011

 

Non-performing loans:(1)

 

 

 

 

 

 

 

Non-accrual loans

 

$

124,011

 

$

129,309

 

$

318,923

 

Loans 90 days or more past due, still accruing interest

 

679

 

82

 

 

Total non-performing loans

 

124,690

 

129,391

 

318,923

 

 

 

 

 

 

 

 

 

Other real estate owned(2)

 

63,077

 

78,452

 

80,107

 

Repossessed vehicles

 

81

 

156

 

139

 

Total non-performing assets

 

$

187,848

 

$

207,999

 

$

399,169

 

 

 

 

 

 

 

 

 

Total allowance for loan losses (3)

 

$

125,431

 

$

126,798

 

$

178,410

 

 

 

 

 

 

 

 

 

Accruing restructured loans (4)

 

$

24,145

 

$

37,996

 

$

31,819

 

 

 

 

 

 

 

 

 

Total non-performing loans to total loans

 

2.15

%

2.17

%

5.01

%

Total non-performing assets to total assets

 

1.94

%

2.12

%

3.96

%

Allowance for loan losses to non-performing loans(1)

 

100.59

%

98.00

%

55.94

%

 


(1)          This table excludes purchased credit-impaired loans that were acquired as part of the Heritage Bank (completed in 2009), InBank (completed in 2009), Benchmark (completed in 2009), Broadway (completed in 2010), and New Century (completed in 2010) FDIC-assisted transactions.  Purchased credit-impaired loans have evidence of deterioration in credit quality prior to acquisition.  This table also excludes loans held for sale.

(2)          This table excludes other real estate owned that related to FDIC-assisted transactions.  Other real estate owned related to these transactions totaled $53.7 million at March 31, 2012, $60.4 million at December 31, 2011, and $61.5 million at March 31, 2011.

(3)          Includes $12.7 million of reserves on unfunded credit commitments at March 31, 2011.

(4)          Accruing restructured loans consists primarily of residential real estate and home equity loans that have been modified and are performing in accordance with those modified terms.

 

A loan is classified as a troubled debt restructuring when a borrower is experiencing financial difficulties that leads to a restructuring of the loan, and the Company grants concessions to the borrower in the restructuring that it would not otherwise consider. These concessions may include rate reductions, principal forgiveness, extension of maturity date and other actions intended to minimize potential losses.  A loan that is modified at a market rate of interest may no longer be classified as troubled debt restructuring in the calendar year subsequent to the restructuring if it is in compliance with the modified terms.  Payment performance prior and subsequent to the restructuring is taken into account in assessing whether it is likely that the borrower can meet the new terms.  This may result in the loan being returned to accrual at the time of restructuring.  A period of sustained repayment for at least six months generally is required for return to accrual status.

 

47



Table of Contents

 

The following table represents a summary of other real estate owned (“OREO”), excluding assets acquired in FDIC-assisted transactions, for the three months ended March 31, 2012 and 2011 (in thousands):

 

 

 

March 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Balance at beginning of period

 

$

78,452

 

$

71,476

 

Transfers in at fair value less estimated costs to sell

 

2,110

 

25,167

 

Fair value adjustments

 

(4,764

)

(1,314

)

Net gains on sales of OREO

 

416

 

945

 

Cash received upon disposition

 

(13,137

)

(16,167

)

Balance at end of period

 

$

63,077

 

$

80,107

 

 

The following table presents data related to non-performing loans, excluding purchased credit-impaired loans, by dollar amount and category at March 31, 2012 (dollar amounts in thousands):

 

 

 

Commercial and Lease Loans

 

Construction Real Estate
Loans

 

Commercial Real Estate
Loans

 

Consumer
Loans

 

Total Loans

 

 

 

Number of
Relationships

 

Amount

 

Number of
Relationships

 

Amount

 

Number of
Relationships

 

Amount

 

Amount

 

Amount

 

$ 10.0 million or more

 

 

$

 

 

$

 

 

$

 

$

 

$

 

$ 5.0 million to $9.9 million

 

3

 

21,476

 

 

 

1

 

5,431

 

 

26,907

 

$ 1.5 million to $4.9 million

 

2

 

3,577

 

 

 

15

 

40,603

 

1,603

 

45,783

 

Under $1.5 million

 

43

 

9,418

 

4

 

1,553

 

68

 

24,905

 

16,124

 

52,000

 

 

 

48

 

$

34,471

 

4

 

$

1,553

 

84

 

$

70,939

 

$

17,727

 

$

124,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of individual loan category

 

 

 

1.53

%

 

 

1.21

%

 

 

3.78

%

1.94

%

2.15

%

 

The following table presents data related to non-performing loans, excluding purchased credit-impaired loans, by dollar amount and category at December 31, 2011 (dollar amounts in thousands):

 

 

 

Commercial and Lease
Loans

 

Construction Real Estate
Loans

 

Commercial Real Estate
Loans

 

Consumer
Loans

 

Total Loans

 

 

 

Number of
Borrowers

 

Amount

 

Number of
Borrowers

 

Amount

 

Number of
Borrowers

 

Amount

 

Amount

 

Amount

 

$ 10.0 million or more

 

 

$

 

 

$

 

 

$

 

$

 

$

 

$ 5.0 million to $9.9 million

 

2

 

14,322

 

 

 

2

 

15,435

 

 

29,757

 

$ 1.5 million to $4.9 million

 

5

 

12,031

 

 

 

13

 

37,509

 

 

49,540

 

Under $1.5 million

 

42

 

10,642

 

3

 

1,145

 

61

 

23,607

 

14,700

 

50,094

 

 

 

49

 

$

36,995

 

3

 

$

1,145

 

76

 

$

76,551

 

$

14,700

 

$

129,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of individual loan category

 

 

 

1.59

%

 

 

0.62

%

 

 

4.13

%

1.58

%

2.17

%

 

Allowance for Loan Losses

 

Management believes the allowance for loan losses accounting policy is critical to the portrayal and understanding of our financial condition and results of operations.  Selection and application of this “critical accounting policy” involves judgments, estimates, and uncertainties that are subject to change.  In the event that different assumptions or conditions were to prevail, and depending upon the severity of such changes, materially different financial condition or results of operations is a reasonable possibility.

 

We maintain our allowance for loan losses at a level that management believes is appropriate to absorb probable losses on existing loans based on an evaluation of the collectability of loans, underlying collateral and prior loss experience.

 

48



Table of Contents

 

Our allowance for loan losses is comprised of three elements: a general loss reserve; a specific reserve for impaired loans; and a reserve for smaller-balance homogenous loans.  Each element is discussed below.

 

General Loss Reserve.  We maintain a general loan loss reserve for the four categories of commercial-related loans in our portfolio - commercial loans, commercial loans collateralized by the assignment of lease payments (lease loans), commercial real estate loans and construction real estate loans.  Under our loan risk rating system, each loan, with the exception of those included in large groups of smaller-balance homogeneous loans, is risk rated between one and nine by the originating loan officer, Senior Credit Management, Loan Review or any loan committee.  Loans rated one represent those loans least likely to default and a loan rated nine represents a loss.  The probability of loans defaulting for each risk rating, sometimes referred to as default factors, are estimated based on the frequency with which loans migrate from one risk rating to another and to default status over time.  We use a loan loss reserve model that incorporates the migration of loan risk ratings and historical default data over a multi-year period to develop our estimated default factors (EDFs).  The model tracks annual loan rating migrations by loan type and currently uses loan risk rating migrations for ten years.  The migration data is adjusted by using average losses for an economic cycle to develop EDFs by loan type, risk rating and maturity.  EDFs are updated annually in December.  During 2011, we shortened the period of time used in computing average losses for an economic cycle to ten years.

 

Estimated loan default factors are multiplied by individual loan balances in each risk-rating category and again multiplied by an historical loss given default estimate for each loan type (which incorporates estimated recoveries) to determine an appropriate level of allowance by loan type.  This approach is applied to the commercial, lease, commercial real estate, and construction real estate components of the portfolio.

 

To account for current economic conditions, the general allowance for loan and lease losses (ALLL) also includes adjustments for macroeconomic factors.  Macroeconomic factors adjust the ALLL upward or downward based on the current point in the economic cycle using predictive economic data and are applied to the loan loss model through a separate allowance element for the commercial, commercial real estate, construction real estate and lease loan components.  Our macroeconomic factors are based on regression analyses that reflect a high correlation between certain macroeconomic factors and industry wide charge-off rates.  The correlation of over 25 indicators to charge-offs were tested (change in fed funds rate, change in personal income, durable goods orders, etc.).  We annually review this data to determine that such a correlation continues to exist.  We currently use the following macroeconomic indicators in our macroeconomic factor computation:

 

Commercial and industrial loans and lease loans:  Crude oil prices, our prior period charge-off rates and the manufacturing index.

 

Commercial real estate loans and construction loans:  Crude oil prices, our prior period charge-off rates and the consumer confidence index.

 

Using the indicators noted above, a predicted industry wide charge-off rate is calculated.  The predicted charge-off percentage is then compared to the cycle average charge-off percentage used in our EDF computation discussed above, and a macroeconomic adjustment factor is calculated.  The macroeconomic adjustment factor is applied to each commercial loan type.  Each year, we review the predictive nature of the macroeconomic factors by comparing actual charge-offs to the predicted model charge-offs, re-run our regression analysis and recalibrate the macroeconomic factors as appropriate.

 

The general loss reserve was $99.0 million as of March 31, 2012 and $102.2 million as of December 31, 2011.  Reserves on impaired loans are included in the “Specific Reserve” section below.

 

Specific Reserves.  Our allowance for loan losses also includes specific reserves on impaired loans.  A loan is considered to be impaired when management believes, after considering collection efforts and other factors, the borrower’s financial condition is such that the collection of all contractual principal and interest payments due is doubtful.

 

At each quarter-end, impaired loans are reviewed individually, with adjustments made to the general calculated reserve for each loan as deemed necessary.  Specific adjustments are made depending on expected cash flows and/or the value of the collateral securing each loan.  Generally, the Company obtains a current external appraisal (within 12 months) on real estate secured impaired loans.  Our appraisal policy is designed to comply with the Interagency

 

49



Table of Contents

 

Appraisal and Evaluation Guidelines, most recently updated on December 2010. As part of our compliance with these other regulations, we maintain an internal Appraisal Review Department that engages and reviews all third party appraisals.

 

For impaired loans with real estate as all or part of the collateral, third party appraisals are obtained at least annually. The only exception occurs where we are in a junior position and it is determined that the amount of the senior mortgage (when known) far exceeds a reasonable value for the property.  The real estate portion of the collateral is estimated to have no value under this exception.  Other valuation techniques are used as well, including internal valuations, comparable property analyses and contractual sales information.

 

In addition, each impaired loan with real estate collateral is reviewed quarterly by the Chief Real Estate Appraiser to determine that the most recent valuation remains appropriate during subsequent quarters until the next appraisal is received.   If considered necessary by the Chief Real Estate Appraiser, the appraised value may be further discounted by internally applying accepted appraisal methodologies to an older appraisal.  Accepted appraisal methodologies include:  income capitalization approach adjusting for changes in underlying leases, adjustments related to condominium projects with units sales, adjustments for loan fundings, and “As is” compared to “As Stabilized” valuations.  As of March 31, 2012, almost all appraisals were completed within the previous 12 months.

 

Other valuation techniques are also used to value non-real estate assets.  Discounts may be applied in the impairment analysis used for general business assets (GBA).  Examples of GBA include accounts receivable, inventory, and any marketable securities pledged. The discount is used to reflect collection risk in the event of default that may not have been included in the valuation of the asset.

 

The total specific reserve component of the allowance was $13.7 million as of March 31, 2012 and $10.8 million as of December 31, 2011.  The increase in specific reserve reflects larger reserves on two nonperforming loans.

 

Smaller Balance Homogenous Loans.  Pools of homogeneous loans with similar risk and loss characteristics are also assessed for probable losses.  These loan pools include consumer, residential real estate, home equity and indirect vehicle loans.  Migration probabilities obtained from past due roll rate analyses are applied to current balances to forecast charge-offs over a one-year time horizon.  The reserves for smaller balance homogenous loans totaled $12.7 million at March 31, 2012 and $13.8 million at December 31, 2011.

 

We consistently apply our methodology for determining the appropriateness of the allowance for loan losses, but may adjust our methodologies and assumptions based on historical information related to charge-offs and management’s evaluation of the loan portfolio.  In this regard, we periodically review the following in order to validate our allowance for loan losses: historical net charge-offs as they relate to prior allowance for loan loss, comparison of historical loan migration in past years compared to the current year, overall credit trends and ratios and any significant changes in loan concentrations.  In reviewing this data, we adjust qualitative factors within our allowance methodology to appropriately reflect any changes warranted by the validation process.

 

50



Table of Contents

 

A reconciliation of the activity in the allowance for credit and loan losses follows (dollar amounts in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2012

 

2011

 

Balance at the beginning of period

 

$

135,975

 

$

192,217

 

Provision for credit losses

 

3,100

 

40,000

 

Charge-offs:

 

 

 

 

 

Commercial loans

 

(539

)

(3,151

)

Commercial loans collateralized by assignment of lease payments (lease loans)

 

 

 

Commercial real estate loans

 

(3,003

)

(29,775

)

Construction real estate

 

(3,436

)

(21,094

)

Residential real estate

 

(294

)

(3,562

)

Indirect vehicle

 

(715

)

(718

)

Home equity

 

(1,072

)

(1,907

)

Consumer loans

 

(258

)

(544

)

Total charge-offs

 

(9,317

)

(60,751

)

Recoveries:

 

 

 

 

 

Commercial loans

 

2,038

 

2,565

 

Commercial loans collateralized by assignment of lease payments (lease loans)

 

256

 

66

 

Commercial real estate loans

 

162

 

1,534

 

Construction real estate

 

565

 

2,026

 

Residential real estate

 

34

 

7

 

Indirect vehicle

 

311

 

325

 

Home equity

 

20

 

48

 

Consumer loans

 

111

 

373

 

Total recoveries

 

3,497

 

6,944

 

 

 

 

 

 

 

Total net charge-offs

 

(5,820

)

(53,807

)

 

 

 

 

 

 

Allowance for credit losses

 

133,255

 

178,410

 

 

 

 

 

 

 

Allowance for unfunded credit commitments (1)

 

(7,824

)

 

 

 

 

 

 

 

Allowance for loan losses (2)

 

$

125,431

 

$

178,410

 

 

 

 

 

 

 

Total loans, excluding loans held for sale

 

$

5,789,765

 

$

6,367,996

 

Average loans, excluding loans held for sale

 

$

5,802,037

 

$

6,460,508

 

 

 

 

 

 

 

Ratio of allowance for loan losses to total loans, excluding loans held for sale

 

2.17

%

2.80

%

Ratio of allowance for credit losses to total loans, and excluding loans held for sale, and unfunded credit commitments

 

2.27

%

2.75

%

Net loan charge-offs to average loans, excluding loans held for sale (annualized)

 

0.40

%

3.38

%

 


(1)          The reserve for unfunded credit commitments was reclassified to other liabilities as of June 30, 2011.

(2)          Includes $12.7 million for unfunded credit commitments at March 31, 2011.

 

Net charge-offs decreased $48.0 million to $5.8 million in the three months ended March 31, 2012 compared to $53.8 million in the three months ended March 31, 2011.  Provision for credit losses decreased by $36.9 million to $3.1 million in the three months ended March 31, 2012 from $40.0 million in the same period of 2011.  The

 

51



Table of Contents

 

decrease in the required provision was a result of much lower downward migration of loans to non-performing status and less loan charge-offs.

 

Additions to the allowance for loan losses, which are charged to earnings through the provision for credit losses, are determined based on a variety of factors, including specific reserves, current loan risk ratings, delinquent loans, historical loss experience and economic conditions in our market area.  In addition, federal regulatory authorities, as part of the examination process, periodically review our allowance for loan losses.  The regulators may require us to record adjustments to the allowance level based upon their assessment of the information available to them at the time of examination.  Although management believes the allowance for loan losses is sufficient to cover probable losses inherent in the loan portfolio, there can be no assurance that the allowance will prove sufficient to cover actual loan losses.

 

We utilize an internal asset classification system as a means of reporting problem and potential problem assets.  At scheduled meetings of the board of directors of MB Financial Bank, a watch list is presented, showing significant loan relationships listed as “Special Mention,” “Substandard,” and “Doubtful.”  An asset is classified Substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any.  Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.  Assets classified as Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  Assets classified as Loss are those considered uncollectible and viewed as valueless assets and have been charged-off.  Assets that do not currently expose us to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention.

 

Our determination as to the classification of our assets and the amount of our valuation allowances is subject to review by the Office of the Comptroller of the Currency, MB Financial Bank’s primary regulator, which can order the establishment of additional general or specific loss allowances.  There can be no assurance that regulators, in reviewing our loan portfolio, will not request us to materially adjust our allowance for loan losses.  The Office of the Comptroller of the Currency, in conjunction with the other federal banking agencies, has adopted an interagency policy statement on the allowance for loan losses.  The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of adequate allowances and guidance for banking agency examiners to use in determining the adequacy of general valuation guidelines.  Generally, the policy statement recommends that (1) institutions have effective systems and controls to identify, monitor and address asset quality problems; (2) management has analyzed all significant factors that affect the collectability of the portfolio in a reasonable manner; and (3) management has established acceptable allowance evaluation processes that meet the objectives set forth in the policy statement.  We analyze our process regularly, with modifications made if needed, and report those results four times per year at meetings of our board of directors.  However, there can be no assurance that regulators, in reviewing our loan portfolio, will not request us to materially adjust our allowance for loan losses at the time of their examination.

 

Although management believes that adequate specific and general loan loss allowances have been established, actual losses are dependent upon future events and, as such, further additions to the level of specific and general loan loss allowances may become necessary.

 

Potential Problem Loans

 

We define potential problem loans as performing loans rated substandard and that do not meet the definition of a non-performing loan (See “Asset Quality” section above for non-performing loans).  We do not necessarily expect to realize losses on potential problem loans, but we recognize potential problem loans carry a higher probability of default and require additional attention by management.  The aggregate principal amounts of potential problem loans as of March 31, 2012 and December 31, 2011 were approximately $159.4 million and $149.8 million, respectively.  As of March 31, 2012, potential problem loans included $98.8 million and $44.8 million in commercial real estate and commercial loans, respectively.  Management believes it has established an adequate allowance for probable loan losses as appropriate under GAAP.

 

52



Table of Contents

 

Lease Investments

 

The lease portfolio is comprised of various types of equipment, generally technology related, including computer systems and satellite equipment, material handling and general manufacturing equipment.  The credit quality of the lessee is often an investment grade public debt rating by Moody’s or Standard & Poors, or the equivalent as determined by us, and at times below investment grade.

 

Lease investments by categories follow (in thousands):

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2012

 

2011

 

2011

 

Direct finance leases:

 

 

 

 

 

 

 

Minimum lease payments

 

$

50,723

 

$

56,744

 

$

61,724

 

Estimated unguaranteed residual values

 

6,686

 

6,681

 

7,355

 

Less: unearned income

 

(4,843

)

(5,349

)

(6,372

)

Direct finance leases (1)

 

$

52,566

 

$

58,076

 

$

62,707

 

 

 

 

 

 

 

 

 

Leveraged leases:

 

 

 

 

 

 

 

Minimum lease payments

 

$

25,386

 

$

21,907

 

$

15,189

 

Estimated unguaranteed residual values

 

2,471

 

2,702

 

2,638

 

Less: unearned income

 

(2,412

)

(2,004

)

(1,319

)

Less: related non-recourse debt

 

(23,968

)

(20,629

)

(13,802

)

Leveraged leases (1)

 

$

1,477

 

$

1,976

 

$

2,706

 

 

 

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

 

Equipment, at cost

 

$

236,285

 

$

242,453

 

$

229,157

 

Less: accumulated depreciation

 

(111,537

)

(106,963

)

(99,975

)

Lease investments, net

 

$

124,748

 

$

135,490

 

$

129,182

 

 


(1)         Direct finance and leveraged leases are included as commercial loans collateralized by assignment of lease payments for financial statement purposes.

 

Leases that transfer substantially all of the benefits and risk related to the equipment ownership to the lessee are classified as direct financing.  If these direct finance leases have non-recourse debt associated with them, they are further classified as leveraged leases, and the associated debt is netted with the outstanding balance in the consolidated financial statements.  Interest income on direct finance and leveraged leases is recognized using methods which approximate a level yield over the term of the lease.

 

Operating leases are investments in equipment leased to other companies, where the residual component makes up more than 10% of the investment.  The Company funds most of the lease equipment purchases internally, but has some loans at other banks which totaled $28.1 million at March 31, 2012, $31.0 million at December 31, 2011 and $11.1 million at March 31, 2011.

 

The lease residual value represents the present value of the estimated fair value of the leased equipment at the termination of the lease.  Lease residual values are reviewed quarterly and any write-downs, or charge-offs deemed necessary are recorded in the period in which they become known.  Gains on leased equipment periodically result when a lessee renews a lease or purchases the equipment at the end of a lease, or the equipment is sold to a third party at a profit.  Individual lease transactions can, however, result in a loss.  This generally happens when, at the end of a lease, the lessee does not renew the lease or purchase the equipment.  To mitigate this risk of loss, we usually limit individual leased equipment residuals (expected lease book values at the end of initial lease terms) to approximately $500 thousand per transaction and seek to diversify both the type of equipment leased and the industries in which the lessees to whom such equipment is leased participate.  Often times, there are several individual lease schedules under one master lease.  There were 2,491 leases at March 31, 2012 compared to 2,668 leases at December 31, 2011 and 2,565 leases at March 31, 2011.  The average residual value per lease schedule was approximately $22 thousand at March 31, 2012 compared to $21 thousand at December 31, 2011 and $22 thousand

 

53



Table of Contents

 

at March 31, 2011.  The average residual value per master lease schedule was approximately $163 thousand at March 31, 2012, $166 thousand at December 31, 2011, and $170 thousand at March 31, 2011.

 

At March 31, 2012, the following reflects the residual values for leases by category in the year the initial lease term ends (in thousands):

 

 

 

Residual Values

 

 

 

Direct

 

 

 

 

 

 

 

 

 

Finance

 

Leveraged

 

Operating

 

 

 

 

 

Leases

 

Leases

 

Leases

 

Total

 

End of initial lease term December 31,

 

 

 

 

 

 

 

 

 

2012

 

$

1,956

 

$

387

 

$

12,663

 

$

15,006

 

2013

 

1,709

 

739

 

7,537

 

9,985

 

2014

 

2,033

 

784

 

11,444

 

14,261

 

2015

 

536

 

515

 

6,324

 

7,375

 

2016

 

200

 

46

 

6,404

 

6,650

 

Thereafter

 

252

 

 

1,082

 

1,334

 

 

 

$

6,686

 

$

2,471

 

$

45,454

 

$

54,611

 

 

Investment Securities

 

The following table sets forth the amortized cost and fair value of our investment securities, by type of security as indicated (in thousands):

 

 

 

At March 31, 2012

 

At December 31, 2011

 

At March 31, 2011

 

 

 

Amortized

 

Fair

 

Amortized

 

Fair

 

Amortized

 

Fair

 

 

 

Cost

 

Value

 

Cost

 

Value

 

Cost

 

Value

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored agencies and enterprises

 

$

39,503

 

$

42,070

 

$

39,640

 

$

42,401

 

$

56,452

 

$

56,971

 

States and political subdivisions

 

547,262

 

581,720

 

500,979

 

535,660

 

350,851

 

365,481

 

Residential mortgage-backed securities

 

1,117,065

 

1,140,558

 

1,256,696

 

1,281,806

 

1,247,663

 

1,269,449

 

Commercial mortgage-backed securities

 

51,275

 

52,690

 

51,324

 

52,685

 

10,508

 

10,519

 

Corporate bonds

 

5,686

 

5,686

 

5,899

 

5,899

 

6,019

 

6,019

 

Equity securities

 

10,520

 

10,887

 

10,457

 

10,846

 

10,169

 

10,215

 

 

 

1,771,311

 

1,833,611

 

1,864,995

 

1,929,297

 

1,681,662

 

1,718,654

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

239,526

 

249,352

 

240,183

 

247,664

 

102,206

 

102,334

 

Residential mortgage-backed securities

 

259,241

 

266,292

 

259,100

 

263,358

 

 

 

 

 

498,767

 

515,644

 

499,283

 

511,022

 

102,206

 

102,334

 

Total

 

$

2,270,078

 

$

2,349,255

 

$

2,364,278

 

$

2,440,319

 

$

1,783,868

 

$

1,820,988

 

 

Liquidity and Sources of Capital

 

Our cash flows are composed of three classifications: cash flows from operating activities, cash flows from investing activities, and cash flows from financing activities.

 

Cash flows from operating activities primarily include results of operations for the period, adjusted for items in net income that did not impact cash.  Net cash provided by operating activities decreased by $21.0 million to $28.0 million for the three months ended March 31, 2012 from the three months ended March 31, 2011, primarily as a result of lower provision for credit losses.

 

Cash flows from investing activities reflects the impact of loans and investments acquired for the Company’s interest-earning asset portfolios, as well as cash flows from asset sales.  For the three months ended March 31, 2012, the Company had net cash flows provided by investing activities of $301.3 million compared to net cash flow used in investing activities of $17.3 million for the three months ended March 31, 2011.  This change in cash flows was

 

54



Table of Contents

 

mainly the result of less purchases of investment securities in the three months ended March 31, 2012 compared to the same period in the prior year.

 

Cash flows from financing activities include transactions and events whereby cash is obtained from depositors, creditors or investors.  For the three months ended March 31, 2012, the Company had net cash flows used in financing activities of $172.9 million compared to $247.3 million for the three months ended March 31, 2011.  The change in cash flows from financing activities was primarily due to less of a decrease in deposits partially offset by the repurchase in the first quarter of 2012 of the preferred stock issued to the U.S. Department of Treasury as part of the TARP Capital Purchase Program.

 

We expect to have adequate cash to meet our liquidity needs.  Liquidity management is monitored by an Asset/Liability Management Committee, consisting of members of management, which review historical funding requirements, current liquidity position, sources and stability of funding, marketability of assets, options for attracting additional funds, and anticipated future funding needs, including the level of unfunded commitments.

 

The Company has numerous sources of liquidity including readily marketable investment securities, shorter-term loans within the loan portfolio, principal and interest cash flows from investments and loans, the ability to attract retail and public fund time deposits and to purchase brokered time deposits.

 

In the event that additional short-term liquidity is needed or the Company is unable to retain brokered deposits, MB Financial Bank has established relationships with several large regional banks to provide short-term borrowings in the form of federal funds purchases.  While at March 31, 2012, there were no firm lending commitments in place, management believes that MB Financial Bank could borrow approximately $185.0 million for a short time from these banks on a collective basis.  MB Financial Bank is a member of Federal Home Loan Bank of Chicago (FHLB).  As of March 31, 2012, MB Financial Bank had $139.5 million outstanding in FHLB advances and could borrow an additional amount of approximately $314.2 million.  As a contingency plan for significant funding needs, the Asset/Liability Management Committee may also consider the sale of investment securities, selling securities under agreement to repurchase, or the temporary curtailment of lending activities.  As of March 31, 2012, the Company had approximately $1.3 billion of unpledged securities, excluding securities available for pledge at the FHLB.

 

See Notes 9 and 10 of the Financial Statements presented under Item 1 of this report for details of period end balances and other information for these various funding sources.  There were no material changes outside the ordinary course of business in the Company’s contractual obligations at March 31, 2012 as compared to December 31, 2011.

 

At March 31, 2012, the Company’s total risk-based capital ratio was 17.11%; Tier 1 capital to risk-weighted assets ratio was 15.04% and Tier 1 capital to average asset ratio was 9.99%.  MB Financial Bank’s total risk-based capital ratio was 16.97%; Tier 1 capital to risk-weighted assets ratio was 14.90% and Tier 1 capital to average asset ratio was 9.89%.  MB Financial Bank, N.A. was categorized as “Well-Capitalized” at March 31, 2012 under the regulations of the Office of the Comptroller of the Currency.

 

Non-GAAP Financial Information

 

This report contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (GAAP).  These measures include net interest income on a fully tax equivalent basis and net interest margin on a fully tax equivalent basis.  Our management uses these non-GAAP measures, together with the related GAAP measures, in its analysis of our performance and in making business decisions.  Management also uses these measures for peer comparisons.  The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income and net interest margin on a fully tax equivalent basis, and accordingly believes that providing these measures may be useful for peer comparison purposes.  These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Reconciliations of net interest income on a fully tax equivalent basis to net interest income and net interest margin on a fully tax equivalent basis to net interest margin are contained in the tables under “Net Interest Margin.”

 

55



Table of Contents

 

Forward-Looking Statements

 

When used in this Quarterly Report on Form 10-Q and in other filings with the Securities and Exchange Commission, in press releases or other public shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “believe,” “will,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” or similar expressions are intended to identify “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made.  These statements may relate to MB Financial, Inc.’s future financial performance, strategic plans or objectives, revenues or earnings projections, or other financial items.  By their nature, these statements are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the statements.

 

Important factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to, the following: (1) expected revenues, cost savings, synergies and other benefits from our merger and acquisition activities might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; (2) the possibility that the expected benefits of the FDIC-assisted transactions we previously completed will not be realized; (3) the credit risks of lending activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses, which could necessitate additional provisions for loan losses, resulting both from loans we originate and loans we acquire from other financial institutions; (4) results of examinations by the Office of Comptroller of Currency and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for loan losses or write-down assets; (5) competitive pressures among depository institutions; (6) interest rate movements and their impact on customer behavior and net interest margin; (7) the impact of repricing and competitors’ pricing initiatives on loan and deposit products; (8) fluctuations in real estate values; (9) the ability to adapt successfully to technological changes to meet customers’ needs and developments in the market-place; (10) our ability to realize the residual values of our direct finance, leveraged, and operating leases; (11) our ability to access cost-effective funding; (12) changes in financial markets; (13) changes in economic conditions in general and in the Chicago metropolitan area in particular; (14) the costs, effects and outcomes of litigation; (15) new legislation or regulatory changes, including but not limited to the Dodd-Frank Wall Street Reform and Consumer Protection Act and regulations adopted thereunder, other governmental initiatives affecting the financial services industry and changes in federal and/or state tax laws or interpretations thereof by taxing authorities; (16) changes in accounting principles, policies or guidelines; (17) our future acquisitions of other depository institutions or lines of business; and (18) future goodwill impairment due to changes in our business, changes in market conditions, or other factors.

 

We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date on which the forward-looking statement is made.

 

Item 3. - Quantitative and Qualitative Disclosures about Market Risk

 

Market Risk.  Market risk is the risk that the market value or estimated fair value of our assets, liabilities, and derivative financial instruments will decline as a result of changes in interest rates or financial market volatility, or that our net income will be significantly reduced by interest rate changes.  Market risk is managed operationally in our Treasury Group, and is addressed through a selection of funding and hedging instruments supporting balance sheet assets, as well as monitoring our asset investment strategies.

 

Asset Liability Management.  Management and our Treasury Group continually monitor our sensitivity to interest rate changes.  It is our policy to maintain an acceptable level of interest rate risk over a range of possible changes in interest rates while remaining responsive to market demand for loan and deposit products.  The strategy we employ to manage our interest rate risk is to measure our risk using an asset/liability simulation model.  The model considers several factors to determine our potential exposure to interest rate risk, including measurement of repricing gaps, duration, convexity, value at risk, and the market value of portfolio equity under assumed changes in the level of interest rates, shape of the yield curves, and general market volatility.  Management controls our interest rate exposure using several strategies, which include adjusting the maturities of securities in our investment portfolio, and limiting fixed rate loans or fixed rate deposits with terms of more than five years.  We also use derivative instruments, principally interest rate swaps, to manage our interest rate risk.  See Note 12 to the Consolidated Financial Statements.

 

56



Table of Contents

 

Interest Rate Risk.  Interest rate risk can come in a variety of forms, including repricing risk, yield curve risk, basis risk, and prepayment risk.  We experience repricing risk when the change in the average yield of either our interest earning assets or interest bearing liabilities is more sensitive than the other to changes in market interest rates.  Such a change in sensitivity could reflect a number of possible mismatches in the repricing opportunities of our assets and liabilities.

 

In the event that yields on our assets and liabilities do adjust to changes in market rates to the same extent, we may still be exposed to yield curve risk.  Yield curve risk reflects the possibility the changes in the shape of the yield curve could have different effects on our assets and liabilities.

 

Variable or floating rate, assets and liabilities that reprice at similar times and have base rates of similar maturity may still be subject to interest rate risk.  If financial instruments have different base rates, we are subject to basis risk reflecting the possibility that the spread from those base rates will deviate.

 

We hold mortgage-related investments, including mortgage loans and mortgage-backed securities.  Prepayment risk is associated with mortgage-related investments and results from homeowners’ ability to pay off their mortgage loans prior to maturity.  We limit this risk by restricting the types of mortgage-backed securities we may own to those with limited average life changes under certain interest-rate shock scenarios, or securities with embedded prepayment penalties.  We also limit the fixed rate mortgage loans held with maturities greater than five years.

 

Measuring Interest Rate Risk.  As noted above, interest rate risk can be measured by analyzing the extent to which the repricing of assets and liabilities are mismatched to create an interest sensitivity gap.  An asset or liability is said to be interest rate sensitive within a specific period if it will mature or reprice within that period.  The interest rate sensitivity gap is defined as the difference between the amount of interest earning assets maturing or repricing within a specific time period and the amount of interest bearing liabilities maturing or repricing within that same time period.  A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities.  A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets.  During a period of falling interest rates, therefore, a positive gap would tend to adversely affect net interest income.  Conversely, during a period of rising interest rates, a positive gap position would tend to result in an increase in net interest income.

 

The following table sets forth the amounts of interest earning assets and interest bearing liabilities outstanding at March 31, 2012 that we anticipate, based upon certain assumptions, to reprice or mature in each of the future time periods shown.  Except as stated below, the amount of assets and liabilities shown which reprice or mature during a particular period were determined based on the earlier of the term to repricing or the term to repayment of the asset or liability.  The table is intended to provide an approximation of the projected repricing of assets and liabilities at March 31, 2012 based on contractual maturities and scheduled rate adjustments within a three-month period and subsequent selected time intervals.  The loan amounts in the table reflect principal balances expected to be reinvested and/or repriced because of contractual amortization and rate adjustments on adjustable-rate loans.  Loan and investment securities’ contractual maturities and amortization reflect expected prepayment assumptions.  While NOW, money market and savings deposit accounts have adjustable rates, it is assumed that the interest rates on some of the accounts will not adjust immediately to changes in other interest rates.

 

57



Table of Contents

 

Therefore, the information in the table is calculated assuming that NOW, money market and savings deposits will reprice as follows: 4%, 10% and 5%, respectively, in the first three months, 12%, 26%, and 15%, respectively, in the next nine months, 51%, 58% and 58%, respectively, from one year to five years, and 33%, 6%, and 22%, respectively over five years (dollars in thousands):

 

 

 

Time to Maturity or Repricing

 

 

 

0 - 90

 

91 - 365

 

1 - 5

 

Over 5

 

 

 

 

 

Days

 

Days

 

Years

 

Years

 

Total

 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits with banks

 

$

270,226

 

$

1,152

 

$

1,175

 

$

 

$

272,553

 

Investment securities

 

249,410

 

378,387

 

1,140,246

 

629,876

 

2,397,919

 

Loans held for sale

 

3,364

 

 

 

 

3,364

 

Loans, including covered loans

 

2,403,894

 

1,233,221

 

2,079,409

 

73,241

 

5,789,765

 

Total interest earning assets

 

$

2,926,894

 

$

1,612,760

 

$

3,220,830

 

$

703,117

 

$

8,463,601

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposits accounts

 

$

210,541

 

$

567,705

 

$

1,502,318

 

$

422,072

 

$

2,702,636

 

Savings deposits

 

43,075

 

121,429

 

446,614

 

175,239

 

786,357

 

Time deposits

 

566,491

 

974,331

 

662,772

 

68,087

 

2,271,681

 

Short-term borrowings

 

60,165

 

61,101

 

133,721

 

14,704

 

269,691

 

Long-term borrowings

 

60,642

 

29,961

 

163,026

 

2,827

 

256,456

 

Junior subordinated notes issued to capital trusts

 

152,065

 

 

 

6,465

 

158,530

 

Total interest bearing liabilities

 

$

1,092,979

 

$

1,754,527

 

$

2,908,451

 

$

689,394

 

$

6,445,351

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate sensitive assets (RSA)

 

$

2,926,894

 

$

4,539,654

 

$

7,760,484

 

$

8,463,601

 

$

8,463,601

 

Rate sensitive liabilities (RSL)

 

$

1,092,979

 

$

2,847,506

 

$

5,755,957

 

$

6,445,351

 

$

6,445,351

 

Cumulative GAP (GAP=RSA-RSL)

 

$

1,833,915

 

$

1,692,148

 

$

2,004,527

 

$

2,018,250

 

$

2,018,250

 

 

 

 

 

 

 

 

 

 

 

 

 

RSA/Total assets

 

30.26

%

46.94

%

80.24

%

87.51

%

87.51

%

RSL/Total assets

 

11.30

%

29.44

%

59.51

%

66.64

%

66.64

%

GAP/Total assets

 

18.96

%

17.50

%

20.73

%

20.87

%

20.87

%

GAP/RSA

 

62.66

%

37.27

%

25.83

%

23.85

%

23.85

%

 

Certain shortcomings are inherent in the method of analysis presented in the foregoing table.  For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates.  Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets may lag behind changes in market rates.  Additionally, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table.  Therefore, we do not rely on a gap analysis to manage our interest rate risk, but rather we use what we believe to be the more reliable simulation model relating to changes in net interest income.

 

58



Table of Contents

 

Based on simulation modeling which assumes gradual changes in interest rates over a one-year period, we believe that our net interest income would change due to changes in interest rates as follows (dollars in thousands):

 

Gradual

 

Changes in Net Interest Income Over Once Year Horizon

 

Changes in

 

At March 31, 2012

 

At December 31, 2011

 

Levels of 

 

Dollar

 

Percentage

 

Dollar

 

Percentage

 

Interest Rates

 

Change

 

Change

 

Change

 

Change

 

+ 2.00%

 

$

7,902

 

2.53

%

$

9,221

 

2.90

%

+ 1.00%

 

$

2,030

 

0.65

%

$

3,538

 

1.10

%

 

In the interest rate sensitivity table above, changes in net interest income between March 31, 2012 and December 31, 2011 reflect changes in the composition of interest earning assets and interest bearing liabilities, related interest rates, repricing frequencies, and the fixed or variable characteristics of the interest earning assets and interest bearing liabilities.  The changes in net interest income incorporate the impact of loan floors as well as shifts from low cost deposits to certificates of deposit in a rising rate environment.

 

The assumptions used in our interest rate sensitivity simulation discussed above are inherently uncertain and, as a result, the simulations cannot precisely measure net interest income or precisely predict the impact of changes in interest rates on net interest income.  Our model assumes that a portion of our variable rate loans that have minimum interest rates will remain in our portfolio regardless of changes in the interest rate environment.  Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies.

 

As a result of the current interest rate environment, the Company does not anticipate any significant declines in interest rates over the next twelve months.  For this reason, we did not use an interest rate sensitivity simulation that assumes a gradual decline in the level of interest rates over the next twelve months.

 

Item 4. - Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures: An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Act”)) was carried out as of March 31, 2012 under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management.  Our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2012, our disclosure controls and procedures were effective in ensuring that the information we are required to disclose in the reports we file or submit under the Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

Changes in Internal Control Over Financial Reporting: There were no changes in the Company’s internal control over financial reporting during the quarter ended March 31, 2012 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

We do not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all error and all fraud.  A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met.  Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

 

59



Table of Contents

 

PART II. — OTHER INFORMATION

 

Item 1A. - Risk Factors

 

There have been no material changes to the factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2011.

 

Item 2. - Unregistered Sales of Equity Securities and Use of Proceeds

 

The following table sets forth information for the three months ended March 31, 2012 with respect to our repurchases of our outstanding common shares:

 

 

 

 

 

 

 

Number of Shares

 

Maximum Number of

 

 

 

 

 

 

 

Purchased as Part

 

Shares that May Yet Be

 

 

 

Total Number of

 

Average Price

 

Publicly Announced

 

Purchased Under the

 

 

 

Shares Purchased (1)

 

Paid per Share

 

Plans or Programs

 

Plans or Programs

 

 

 

 

 

 

 

 

 

 

 

January 1, 2012 - January 31, 2012

 

11,048

 

$

18.32

 

 

 

 

 

 

 

 

 

 

 

 

 

February 1, 2012 - February 29, 2012

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

March 1, 2012 - March 31, 2012

 

4,147

 

$

20.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

15,195

 

 

 

 

 

 

 


(1)          Represents shares withheld to satisfy tax withholding obligations upon the exercise of stock options and vesting of restricted stock awards.

 

Item 6. - Exhibits

 

See Exhibit Index.

 

60



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

MB FINANCIAL, INC.

 

 

 

 

 

Date:

May 2, 2012

 

By:

/s/ Mitchell Feiger

 

 

 

Mitchell Feiger

 

 

 

President and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

 

Date:

May 2, 2012

 

By:

/s/ Jill E. York

 

 

 

Jill E. York

 

 

 

Vice President and Chief Financial Officer

 

 

(Principal Financial and Principal Accounting Officer)

 

61



Table of Contents

 

EXHIBIT INDEX

 

Exhibit Number

 

Description

 

 

 

2.2

 

Agreement and Plan of Merger, dated as of May 1, 2006, by and among the Registrant, MBFI Acquisition Corp. and First Oak Brook Bancshares, Inc. (“First Oak Brook”)(incorporated herein by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on May 2, 2006 (File No.0-24566-01))

 

 

 

2.3

 

Purchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of Corus Bank, National Association, Chicago, Illinois, Federal Deposit Insurance Corporation and MB Financial Bank, N.A., dated as of September 11, 2009 (incorporated herein by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on September 17, 2010 (File No.0-24566-01))

 

 

 

2.4

 

Purchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of Broadway Bank, Chicago, Illinois, Federal Deposit Insurance Corporation and MB Financial Bank, N.A., dated as of April 23, 2010 (incorporated herein by reference to Exhibit 2.6 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 (File No. 0-24566-01))

 

 

 

2.5

 

Purchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of New Century Bank, Chicago, Illinois, Federal Deposit Insurance Corporation and MB Financial Bank, N.A., dated as of April 23, 2010 (incorporated herein by reference to Exhibit 2.7 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 (File No. 0-24566-01))

 

 

 

3.1

 

Charter of the Registrant, as amended (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (File No. 0-24566-01))

 

 

 

3.1A

 

Articles Supplementary to the Charter of the Registrant for the Registrant’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 8, 2008 (File No.0-24566-01))

 

 

 

3.2

 

By-laws of the Registrant, as amended (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on April 2, 2012 (File No. 0-24566-01))

 

 

 

4.1

 

The Registrant hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of the holders of each issue of long-term debt of the Registrant and its consolidated subsidiaries

 

 

 

4.2

 

Certificate of Registrant’s Common Stock (incorporated herein by reference to Exhibit 4.1 to Amendment No. One to the Registrant’s Registration Statement on Form S-4 (No. 333-64584))

 

 

 

4.3

 

Warrant to purchase shares of the Registrant’s Common Stock (incorporated herein by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on December 8, 2008 (File No.0-24566-01))

 

 

 

10.1

 

Letter Agreement, dated as of December 5, 2008, between the Registrant and the United States Department of the Treasury (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on December 8, 2008 (File No.0-24566-01))

 

 

 

10.2

 

Amended and Restated Employment Agreement between the Registrant and Mitchell Feiger (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.3

 

Employment Agreement between MB Financial Bank, N.A. and Burton J. Field (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008 (File No. 0-24566-01))

 

62



Table of Contents

 

Exhibit Number

 

Description

 

 

 

10.4

 

Form of Change and Control Severance Agreement between MB Financial Bank, National Association and Jill E. York (incorporated herein by reference to Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.4B

 

Form of Change and Control Severance Agreement between MB Financial Bank, National Association and each of Burton Field, Larry J. Kallembach, Brian Wildman, Rosemarie Bouman and Susan Peterson (incorporated herein by reference to Exhibit 10.4B to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.4C

 

Form of Change in Control Severance Agreement between MB Financial Bank, National Association and each of Mark A. Heckler and Edward F. Milefchik (incorporated herein by reference to Exhibit 10.4C to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011 (File No. 0-24566-01))

 

 

 

10.5

 

Form of Letter Agreement dated December 4, 2008 between MB Financial, Inc. and each of Mitchell Feiger, Jill E. York, Burton Field, Larry J. Kallembach, Brian Wildman, Rosemarie Bouman, and Susan Peterson relating to the TARP Capital Purchase Program (incorporated herein by reference to Exhibit 10.5 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.5A

 

Form of Compensation Amendment and Waiver Agreement under the TARP Capital Purchase Program between MB Financial, Inc. and certain employees (incorporated herein by reference to Exhibit 10.5A to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (File No. 0-24566-01))

 

 

 

10.5B

 

Form of Compensation Amendment and Waiver Agreement under the TARP Capital Purchase Program between MB Financial, Inc. and each of Mark A. Heckler and Edward F. Milefchik (incorporated herein by reference to Exhibit 10.5B to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011 (File No. 0-24566-01))

 

 

 

10.6

 

Coal City Corporation 1995 Stock Option Plan (incorporated herein by reference to Exhibit 10.6 to the Registrant’s Registration Statement on Form S-4 (No. 333-64584))

 

 

 

10.6A

 

Amendment to Coal City Corporation 1995 Stock Option Plan ((incorporated herein by reference to Exhibit 10.6A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))

 

 

 

10.7

 

MB Financial, Inc. Second Amended and Restated Omnibus Incentive Plan (the “Omnibus Incentive Plan”) (incorporated herein by reference to Appendix A to the Registrant’s definitive proxy statement filed on April 27, 2011 (File No. 0-24566-01))

 

 

 

10.8

 

MB Financial Stock Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.8 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.9

 

MB Financial Non-Stock Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.9 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.10

 

Avondale Federal Savings Bank Supplemental Executive Retirement Plan Agreement (incorporated herein by reference to Exhibit 10.2 to Old MB Financial’s (then known as Avondale Financial Corp.) Annual Report on Form 10-K for the year ended December 31, 1996 (File No. 0-24566))

 

63



Table of Contents

 

Exhibit Number

 

Description

 

 

 

10.11

 

Agreement Regarding Salary Adjustment and Portion of Salary Payable by Stock, dated as of December 21, 2009, between MB Financial, Inc. and Mitchell Feiger (incorporated herein by reference to Exhibit 10.11 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 0-24566-01))

 

 

 

10.11A

 

Form of Agreement Regarding Salary Adjustment and Portion of Salary Payable by Stock between MB Financial, Inc. and Rosemarie Bouman, Burton J. Field, Mark A. Heckler, Larry J. Kallembach, Edward F. Milefchik, Susan G. Peterson and Brian J. Wildman (incorporated herein by reference to Exhibit 10.11A to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011 (File No. 0-24566-01))

 

 

 

10.12

 

Agreement Regarding Salary Adjustment and Portion of Salary Payable by Stock, dated as of December 21, 2009, between MB Financial, Inc. and Jill E. York (incorporated herein by reference to Exhibit 10.12 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 0-24566-01))

 

 

 

10.13

 

Amended and Restated Employment Agreement between MB Financial Bank, N.A. and Ronald D. Santo (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on December 14, 2004 (File No. 0-24566-01))

 

 

 

10.13A

 

Amendment to Amended and Restated Employment Agreement between MB Financial Bank, N.A. and Ronald D. Santo ((incorporated herein by reference to Exhibit 10.13A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))

 

 

 

10.15

 

Tax Gross Up Agreements between the Registrant and each of Mitchell Feiger, Burton J. Field, Jill E. York, Larry J. Kallembach, Brian Wildman, and Susan Peterson (incorporated herein by reference to Exhibit 10.15 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.15A

 

Tax Gross Up Agreement between the Registrant and Rosemarie Bouman (incorporated herein by reference to Exhibit 10.15A to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.16

 

Form of Incentive Stock Option Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))

 

 

 

10.17

 

Form of Non-Qualified Stock Option Agreement for Directors under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))

 

 

 

10.18

 

Form of Restricted Stock Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))

 

 

 

10.18A

 

Amendment to Form of Incentive Stock Option Agreement and Form of Restricted Stock Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.18A to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))

 

 

 

10.18B

 

Form of Performance-Based Restricted Stock Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.18B to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (File No. 0-24566-01))

 

64



Table of Contents

 

Exhibit Number

 

Description

 

 

 

10.18C

 

Form of Restricted Stock Agreement for grants on December 2, 2009 to Mitchell Feiger, Jill E. York and Burton J. Field (incorporated herein by reference to Exhibit 10.18C to the Registrant’s Current Report on Form 8-K filed on December 7, 2009 (File No. 0-24566-01))

 

 

 

10.19

 

Form of Restricted Stock Agreement for Directors under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))

 

 

 

10.20

 

First Oak Brook Bancshares, Inc. Incentive Compensation Plan (incorporated herein by reference to Appendix A to the definitive proxy statement filed by First Oak Brook on March 30, 2004 (File No. 0-14468))

 

 

 

10.20A

 

Amendment to First Oak Brook Bancshares, Inc. Incentive Compensation Plan ((incorporated herein by reference to Exhibit 10.20A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))

 

 

 

10.21

 

First Oak Brook Bancshares, Inc. 2001 Stock Incentive Plan (incorporated herein by reference to Appendix A to the definitive proxy statement filed by First Oak Brook on April 2, 2001 (File No. 0-14468))

 

 

 

10.21A

 

Amendment to First Oak Brook Bancshares, Inc. 2001 Stock Incentive Plan ((incorporated herein by reference to Exhibit 10.21A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))

 

 

 

10.22

 

First Oak Brook Bancshares, Inc. Directors Stock Plan (incorporated herein by reference to Exhibit 4.1 to the Registration Statement on Form S-8 filed by First Oak Brook on October 25, 1999 (File No. 333-89647))

 

 

 

10.22A

 

Amendment to First Oak Brook Bancshares, Inc. Directors Stock Plan (incorporated herein by reference to Exhibit 10.22A to the Registrant’s Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2007 filed on May 15, 2007 (File No. 0-24566-01))

 

 

 

10.23

 

Reserved.

 

 

 

10.24

 

Reserved.

 

 

 

10.25

 

Reserved.

 

 

 

10.26

 

Reserved.

 

 

 

10.27

 

First Oak Brook Bancshares, Inc. Executive Deferred Compensation Plan (incorporated by reference to Exhibit 10.3 to First Oak Brook’s Annual Report on Form 10-K for the year ended December 31, 1997 (File No. 0-14468))

 

 

 

10.27A

 

Amendment to First Oak Brook Bancshares, Inc. Executive Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.27A to the Registrant’s Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2007 filed on May 15, 2007)

 

65



Table of Contents

 

Exhibit Number

 

Description

 

 

 

10.29

 

Form of Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Rosemarie Bouman (incorporated herein by reference to Exhibit 10.10 to First Oak Brook’s Annual Report on Form 10-K for the year ended December 31, 1998 (File No. 0-14468))

 

 

 

10.29A

 

First Amendment to Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Rosemarie Bouman ((incorporated herein by reference to Exhibit 10.28A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed March 2, 2007 (File No. 0-24566-01))

 

 

 

10.29B

 

Second Amendment to Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Rosemarie Bouman ((incorporated herein by reference to Exhibit 10.28B to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed March 2, 2007 (File No. 0-24566-01))

 

 

 

31.1

 

Rule 13a — 14(a)/15d — 14(a) Certification (Chief Executive Officer)*

 

 

 

31.2

 

Rule 13a — 14(a)/15d — 14(a) Certification (Chief Financial Officer)*

 

 

 

32

 

Section 1350 Certifications*

 

 

 

101

 

The following financial statements from the MB Financial, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, formatted in Extensive Business Reporting Language (XBRL): (i) consolidated balance sheets, (ii) consolidated statements of operations, (iii) consolidated statements of cash flows and (iv) the notes to consolidated financial statements*

 


*  Filed herewith.

 

66