UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2012
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 1-7933
Aon plc
(Exact Name of Registrant as Specified in Its Charter)
ENGLAND AND WALES |
|
98-1030901 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
Incorporation or Organization) |
|
Identification No.) |
8 DEVONSHIRE SQUARE, LONDON, ENGLAND |
|
EC2M 4PL |
(Address of Principal Executive Offices) |
|
(Zip Code) |
+44 20 7623 5500
(Registrants Telephone Number,
Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO x
Number of Class A Ordinary Shares of Aon plc, $0.01 nominal value, outstanding as of June 30, 2012: 322,406,542
Part I Financial Information
ITEM 1. FINANCIAL STATEMENTS
Aon plc
Condensed Consolidated Statements of Income
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended | |||||||||
(millions, except share data) |
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
| ||||
Revenue |
|
|
|
|
|
|
|
|
| ||||
Commissions, fees and other |
|
$ |
2,813 |
|
$ |
2,799 |
|
$ |
5,642 |
|
$ |
5,547 |
|
Fiduciary investment income |
|
8 |
|
12 |
|
20 |
|
23 |
| ||||
Total revenue |
|
2,821 |
|
2,811 |
|
5,662 |
|
5,570 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Expenses |
|
|
|
|
|
|
|
|
| ||||
Compensation and benefits |
|
1,639 |
|
1,612 |
|
3,300 |
|
3,209 |
| ||||
Other general expenses |
|
788 |
|
759 |
|
1,566 |
|
1,523 |
| ||||
Total operating expenses |
|
2,427 |
|
2,371 |
|
4,866 |
|
4,732 |
| ||||
Operating income |
|
394 |
|
440 |
|
796 |
|
838 |
| ||||
Interest income |
|
2 |
|
4 |
|
5 |
|
10 |
| ||||
Interest expense |
|
(57 |
) |
(63 |
) |
(116 |
) |
(126 |
) | ||||
Other income (expense) |
|
12 |
|
(29 |
) |
12 |
|
(14 |
) | ||||
Income from continuing operations before income taxes |
|
351 |
|
352 |
|
697 |
|
708 |
| ||||
Income taxes |
|
96 |
|
87 |
|
193 |
|
190 |
| ||||
Income from continuing operations |
|
255 |
|
265 |
|
504 |
|
518 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
(Loss) income from discontinued operations before income taxes |
|
(1 |
) |
1 |
|
(1 |
) |
5 |
| ||||
Income taxes |
|
|
|
(1 |
) |
|
|
1 |
| ||||
(Loss) income from discontinued operations |
|
(1 |
) |
2 |
|
(1 |
) |
4 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
254 |
|
267 |
|
503 |
|
522 |
| ||||
Less: Net income attributable to noncontrolling interests |
|
8 |
|
9 |
|
19 |
|
18 |
| ||||
Net income attributable to Aon shareholders |
|
$ |
246 |
|
$ |
258 |
|
$ |
484 |
|
$ |
504 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) attributable to Aon shareholders |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
247 |
|
$ |
256 |
|
$ |
485 |
|
$ |
500 |
|
(Loss) income from discontinued operations |
|
(1 |
) |
2 |
|
(1 |
) |
4 |
| ||||
Net income |
|
$ |
246 |
|
$ |
258 |
|
$ |
484 |
|
$ |
504 |
|
Basic net income per share attributable to Aon shareholders |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.74 |
|
$ |
0.76 |
|
$ |
1.46 |
|
$ |
1.48 |
|
Discontinued operations |
|
|
|
|
|
|
|
0.01 |
| ||||
Net income |
|
$ |
0.74 |
|
$ |
0.76 |
|
$ |
1.46 |
|
$ |
1.49 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted net income per share attributable to Aon shareholders |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.73 |
|
$ |
0.75 |
|
$ |
1.44 |
|
$ |
1.45 |
|
Discontinued operations |
|
|
|
|
|
|
|
0.01 |
| ||||
Net income |
|
$ |
0.73 |
|
$ |
0.75 |
|
$ |
1.44 |
|
$ |
1.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share paid on ordinary shares |
|
$ |
0.16 |
|
$ |
0.15 |
|
$ |
0.31 |
|
$ |
0.30 |
|
Weighted average ordinary shares outstanding - basic |
|
332.0 |
|
337.7 |
|
332.2 |
|
338.7 |
| ||||
Weighted average ordinary shares outstanding - diluted |
|
335.6 |
|
342.7 |
|
336.1 |
|
344.0 |
|
See accompanying notes to the Condensed Consolidated Financial Statements (unaudited).
Aon plc
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
(millions) |
|
June 30, 2012 |
|
June 30, 2011 |
|
June 30, 2012 |
|
June 30, 2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
254 |
|
$ |
267 |
|
$ |
503 |
|
$ |
522 |
|
Less: Net income attributable to noncontrolling interests |
|
8 |
|
9 |
|
19 |
|
18 |
| ||||
Net income attributable to Aon shareholders |
|
$ |
246 |
|
$ |
258 |
|
$ |
484 |
|
$ |
504 |
|
Other comprehensive (loss) income, net of tax: |
|
|
|
|
|
|
|
|
| ||||
Change in fair value of derivatives |
|
(17 |
) |
(1 |
) |
(10 |
) |
(5 |
) | ||||
Foreign currency translation adjustments |
|
(197 |
) |
2 |
|
(93 |
) |
197 |
| ||||
Post-retirement benefit obligation |
|
18 |
|
15 |
|
39 |
|
27 |
| ||||
Total other comprehensive (loss) income |
|
(196 |
) |
16 |
|
(64 |
) |
219 |
| ||||
Less: Other comprehensive loss attributable to noncontrolling interests |
|
(3 |
) |
|
|
(2 |
) |
|
| ||||
Total other comprehensive (loss) income attributable to Aon shareholders |
|
(193 |
) |
16 |
|
(62 |
) |
219 |
| ||||
Comprehensive income attributable to Aon shareholders |
|
$ |
53 |
|
$ |
274 |
|
$ |
422 |
|
$ |
723 |
|
See accompanying notes to the Condensed Consolidated Financial Statements (unaudited).
Aon plc
Condensed Consolidated Statements of Financial Position
(millions, except nominal and par value) |
|
June 30, 2012 |
|
Dec. 31, 2011 |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
CURRENT ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
286 |
|
$ |
272 |
|
Short-term investments |
|
516 |
|
785 |
| ||
Receivables, net |
|
3,075 |
|
3,183 |
| ||
Fiduciary assets |
|
12,736 |
|
10,838 |
| ||
Other current assets |
|
443 |
|
427 |
| ||
Total Current Assets |
|
17,056 |
|
15,505 |
| ||
Goodwill |
|
8,713 |
|
8,770 |
| ||
Intangible assets, net |
|
3,106 |
|
3,276 |
| ||
Fixed assets, net |
|
797 |
|
783 |
| ||
Investments |
|
200 |
|
239 |
| ||
Other non-current assets |
|
935 |
|
979 |
| ||
TOTAL ASSETS |
|
$ |
30,807 |
|
$ |
29,552 |
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
| ||
LIABILITIES |
|
|
|
|
| ||
CURRENT LIABILITIES |
|
|
|
|
| ||
Fiduciary liabilities |
|
$ |
12,736 |
|
$ |
10,838 |
|
Short-term debt and current portion of long-term debt |
|
392 |
|
337 |
| ||
Accounts payable and accrued liabilities |
|
1,339 |
|
1,832 |
| ||
Other current liabilities |
|
733 |
|
753 |
| ||
Total Current Liabilities |
|
15,200 |
|
13,760 |
| ||
Long-term debt |
|
4,098 |
|
4,155 |
| ||
Pension and other post employment liabilities |
|
1,967 |
|
2,192 |
| ||
Other non-current liabilities |
|
1,332 |
|
1,325 |
| ||
TOTAL LIABILITIES |
|
22,597 |
|
21,432 |
| ||
|
|
|
|
|
| ||
EQUITY |
|
|
|
|
| ||
Ordinary shares (2012 - $0.01 nominal value; 2011 - $1.00 par value) Authorized: 750 shares (issued: 2012 - 322.4; 2011 - 386.4) |
|
3 |
|
386 |
| ||
Additional paid-in capital |
|
4,279 |
|
4,021 |
| ||
Retained earnings |
|
6,302 |
|
8,594 |
| ||
Treasury shares at cost (shares: 2012 - 0; 2011 - 59.6) |
|
|
|
(2,553 |
) | ||
Accumulated other comprehensive loss |
|
(2,432 |
) |
(2,370 |
) | ||
TOTAL AON SHAREHOLDERS EQUITY |
|
8,152 |
|
8,078 |
| ||
Noncontrolling interests |
|
58 |
|
42 |
| ||
TOTAL EQUITY |
|
8,210 |
|
8,120 |
| ||
TOTAL LIABILITIES AND EQUITY |
|
$ |
30,807 |
|
$ |
29,552 |
|
See accompanying notes to the Condensed Consolidated Financial Statements (unaudited).
Aon plc
Condensed Consolidated Statement of Shareholders Equity
(Unaudited)
(millions) |
|
Shares |
|
Ordinary |
|
Retained |
|
Treasury |
|
Accumulated Other |
|
Non- |
|
Total |
| ||||||
Balance at December 31, 2011 |
|
386.4 |
|
$ |
4,407 |
|
$ |
8,594 |
|
$ |
(2,553 |
) |
$ |
(2,370 |
) |
$ |
42 |
|
$ |
8,120 |
|
Net income |
|
|
|
|
|
484 |
|
|
|
|
|
19 |
|
503 |
| ||||||
Retirement of treasury shares |
|
(60.0 |
) |
(60 |
) |
(2,412 |
) |
2,472 |
|
|
|
|
|
|
| ||||||
Shares issued - employee benefit plans |
|
1.3 |
|
(10 |
) |
|
|
|
|
|
|
|
|
(10 |
) | ||||||
Shares purchased |
|
(5.3 |
) |
|
|
(250 |
) |
(100 |
) |
|
|
|
|
(350 |
) | ||||||
Shares reissued - employee benefit plans |
|
|
|
(181 |
) |
(12 |
) |
181 |
|
|
|
|
|
(12 |
) | ||||||
Tax benefit - employee benefit plans |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
21 |
| ||||||
Share-based compensation expense |
|
|
|
105 |
|
|
|
|
|
|
|
|
|
105 |
| ||||||
Dividends to shareholders |
|
|
|
|
|
(102 |
) |
|
|
|
|
|
|
(102 |
) | ||||||
Change in net derivative gains/losses |
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
(10 |
) | ||||||
Net foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
(91 |
) |
(2 |
) |
(93 |
) | ||||||
Net post-retirement benefit obligation |
|
|
|
|
|
|
|
|
|
39 |
|
|
|
39 |
| ||||||
Purchase of subsidiary shares from non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
5 |
| ||||||
Dividends paid to non-controlling interests on subsidiary common stock |
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
(6 |
) | ||||||
Balance at June 30, 2012 |
|
322.4 |
|
$ |
4,282 |
|
$ |
6,302 |
|
$ |
|
|
$ |
(2,432 |
) |
$ |
58 |
|
$ |
8,210 |
|
See accompanying notes to the Condensed Consolidated Financial Statements (unaudited).
Aon plc
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
Six Months Ended |
| ||||
(millions) |
|
June 30, |
|
June 30, |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
| ||
Net income |
|
$ |
503 |
|
$ |
522 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
| ||
Gain from sales of businesses, net |
|
|
|
(4 |
) | ||
Depreciation of fixed assets |
|
112 |
|
111 |
| ||
Amortization of intangible assets |
|
208 |
|
182 |
| ||
Share-based compensation expense |
|
105 |
|
121 |
| ||
Deferred income taxes |
|
23 |
|
17 |
| ||
Change in assets and liabilities: |
|
|
|
|
| ||
Fiduciary receivables |
|
(1,501 |
) |
(680 |
) | ||
Short term investments - funds held on behalf of clients |
|
(519 |
) |
(742 |
) | ||
Fiduciary liabilities |
|
2,020 |
|
1,422 |
| ||
Receivables, net |
|
81 |
|
(18 |
) | ||
Accounts payable and accrued liabilities |
|
(500 |
) |
(303 |
) | ||
Restructuring reserves |
|
(38 |
) |
(54 |
) | ||
Current income taxes |
|
48 |
|
122 |
| ||
Pension and other post employment liabilities |
|
(200 |
) |
(146 |
) | ||
Other assets and liabilities |
|
(73 |
) |
(131 |
) | ||
CASH PROVIDED BY OPERATING ACTIVITIES |
|
269 |
|
419 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
| ||
Sales of long-term investments |
|
51 |
|
96 |
| ||
Purchases of long-term investments |
|
(7 |
) |
(20 |
) | ||
Net sales of short-term investments - non-fiduciary |
|
259 |
|
290 |
| ||
Acquisition of businesses, net of cash acquired |
|
(82 |
) |
(95 |
) | ||
Proceeds from sale of businesses |
|
1 |
|
8 |
| ||
Capital expenditures |
|
(129 |
) |
(99 |
) | ||
CASH PROVIDED BY INVESTING ACTIVITIES |
|
93 |
|
180 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
| ||
Share repurchase |
|
(350 |
) |
(653 |
) | ||
Issuance of shares for employee benefit plans |
|
64 |
|
162 |
| ||
Issuance of debt |
|
332 |
|
1,469 |
| ||
Repayment of debt |
|
(305 |
) |
(1,504 |
) | ||
Cash dividends to shareholders |
|
(102 |
) |
(100 |
) | ||
Purchase of shares from noncontrolling interests |
|
1 |
|
|
| ||
Dividends paid to noncontrolling interests |
|
(6 |
) |
(6 |
) | ||
CASH USED FOR FINANCING ACTIVITIES |
|
(366 |
) |
(632 |
) | ||
|
|
|
|
|
| ||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|
18 |
|
(13 |
) | ||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
14 |
|
(46 |
) | ||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
272 |
|
346 |
| ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
286 |
|
$ |
300 |
|
|
|
|
|
|
| ||
Supplemental disclosures: |
|
|
|
|
| ||
Interest paid |
|
$ |
132 |
|
$ |
150 |
|
Income taxes paid, net of refunds |
|
$ |
99 |
|
$ |
14 |
|
See accompanying notes to the Condensed Consolidated Financial Statements (unaudited).
Notes to the Condensed Consolidated Financial Statements (Unaudited)
1. Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements and Notes thereto have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP). The Condensed Consolidated Financial Statements include the accounts of Aon plc and all controlled subsidiaries (Aon or the Company). All material intercompany accounts and transactions have been eliminated. The Condensed Consolidated Financial Statements include, in the opinion of management, all adjustments (consisting of normal recurring adjustments and reclassifications) necessary to present fairly the Companys consolidated financial position, results of operations and cash flows for all periods presented.
Certain information and footnote disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011. The results for the three and six months ended June 30, 2012 are not necessarily indicative of operating results that may be expected for the full year ending December 31, 2012.
Company Redomestication
On April 2, 2012, the Company completed the reorganization of the corporate structure of the group of companies controlled by its predecessor, Aon Corporation, as holding company of the Aon group, pursuant to which Aon Corporation merged with one of its indirect, wholly-owned subsidiaries and Aon plc became the publicly-held parent company of the Aon group. This transaction is referred to as the Redomestication. In the Redomestication, each issued and outstanding share of Aon Corporation common stock held by stockholders of Aon Corporation was converted into the right to receive one Class A Ordinary Share, nominal value $0.01 per share, of Aon plc. Likewise, equity incentive and compensation plans were assumed by Aon plc and amended to provide that those plans will now provide for the award and issuance of Class A Ordinary Shares instead of shares of common stock of Aon Corporation on a one-for-one basis. Shares of treasury stock of Aon Corporation were cancelled in the Redomestication. Any references to Aon, the Company, us, or we, or any similar references relating to periods before the Redomestication shall be construed as references to Aon Corporation, being the previous parent company of the Aon group.
Reclassification
Certain amounts in prior years Condensed Consolidated Financial Statements and related notes have been reclassified to conform to the 2012 presentation. In prior periods, remeasurement gains and losses from foreign currency transactions and related derivative instruments were recognized in Other general expenses in the Condensed Consolidated Statements of Income. These gains and losses are now included in Other income (expense) in the Condensed Consolidated Statements of Income and disclosed in Note 4 to these Condensed Consolidated Financial Statements. The Company believes this provides greater clarity into the income generated from operations.
Use of Estimates
The preparation of the accompanying unaudited Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of reserves and expenses. These estimates and assumptions are based on managements best estimates and judgments. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Aon adjusts such estimates and assumptions when facts and circumstances dictate. Illiquid credit markets, volatile equity markets, and foreign currency movements have combined to increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods.
2. Accounting Principles and Practices
Changes in Accounting Principles
Goodwill Impairment
In September 2011, the Financial Accounting Standards Board (FASB) issued final guidance on goodwill impairment that gives an entity the option to perform a qualitative assessment that may eliminate the requirement to perform the annual two-step test. The two-step test requires an entity to assess goodwill for impairment by quantitatively comparing the fair value of a reporting unit with its carrying amount, including goodwill (Step 1). If the reporting units fair value is less than its carrying amount, Step 2 of the test must be performed to measure the amount of goodwill impairment, if any. The recently issued guidance gives an entity the option to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If an entity concludes that this is the case, it must perform the two-step test. Otherwise, the two-step test is not required. The Company early adopted this guidance in the fourth quarter 2011. The adoption of this guidance did not have a material impact on the Companys Consolidated Financial Statements.
Comprehensive Income
In June 2011, the FASB issued guidance that updates principles related to the presentation of comprehensive income. The revised guidance requires companies to present the components of net income and other comprehensive income either as one continuous statement or as two consecutive statements and eliminates the option to present components of other comprehensive income as part of the statement of changes in stockholders equity. The guidance, which must be applied retroactively, was effective for Aon beginning in the first quarter of 2012. The adoption of this guidance affects only the presentation of these Condensed Consolidated Financial Statements, and had no effect on the financial condition, results of operations or cash flows of the Company.
Fair Value Measurement
In May 2011, the FASB issued guidance that clarifies the application of existing fair value measurements and disclosures, and changes certain principles or requirements for fair value measurements and disclosures. The additional required disclosures include quantitative information, sensitivity discussion, and description of the valuation process, as well as increased disclosure of unobservable inputs that are significant to the fair value measurement and transfers between Level 1 and Level 2. The guidance is effective for Aon beginning in the first quarter 2012. The adoption of this guidance did not have a material impact on the Companys financial statements.
3. Cash and Cash Equivalents
Cash and cash equivalents include cash balances and all highly liquid investments with initial maturities of three months or less. Short-term investments include certificates of deposit, money market funds and highly liquid debt instruments purchased with initial maturities in excess of three months but less than one year and are carried at amortized cost, which approximates fair value.
The Company is required to hold £77 million of operating funds in the U.K., which were included in Short-term investments. These operating funds, when translated to U.S. dollars, were $120 million at June 30, 2012 and December 31, 2011, respectively. Cash and cash equivalents included restricted balances of $70 million and $71 million at June 30, 2012 and December 31, 2011 respectively.
4. Other Income (Expense)
Other income (expense) consists of the following (in millions):
|
|
Three months ended |
|
Six months ended |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Equity earnings (losses) |
|
$ |
3 |
|
$ |
(2 |
) |
$ |
8 |
|
$ |
4 |
|
Realized (loss) gain on sale of investments |
|
(8 |
) |
(1 |
) |
2 |
|
9 |
| ||||
Foreign currency remeasurement gains (losses) |
|
18 |
|
(4 |
) |
|
|
(6 |
) | ||||
Hedging losses |
|
(2 |
) |
(2 |
) |
|
|
(2 |
) | ||||
Loss on extinguishment of debt |
|
|
|
(19 |
) |
|
|
(19 |
) | ||||
Other |
|
1 |
|
(1 |
) |
2 |
|
|
| ||||
|
|
$ |
12 |
|
$ |
(29 |
) |
$ |
12 |
|
$ |
(14 |
) |
5. Acquisitions and Dispositions
Acquisitions
During the six months ended June 30, 2012, the Company completed the acquisition of two businesses in the HR Solutions segment and three businesses in the Risk Solutions segment. During the six months ended June 30, 2011, the Company completed the acquisition of two businesses in the Risk Solutions segment.
The following table includes the aggregate consideration transferred and the preliminary value of intangible assets recorded as a result of the Companys acquisitions.
|
|
Six months ended June 30, |
| ||||
(millions) |
|
2012 |
|
2011 |
| ||
Consideration |
|
$ |
96 |
|
$ |
92 |
|
|
|
|
|
|
| ||
Intangible assets: |
|
|
|
|
| ||
Goodwill |
|
$ |
57 |
|
$ |
59 |
|
Other intangible assets |
|
42 |
|
28 |
| ||
|
|
$ |
99 |
|
$ |
87 |
|
The results of operations of these acquisitions are included in the Condensed Consolidated Financial Statements as of the acquisition date. The results of operations of the Company would not have been materially different if these acquisitions had been reported from the beginning of the period.
Dispositions Continuing Operations
During the six months ended June 30, 2012, the Company completed the sale of one business in the Risk Solutions segment and one business in the HR Solutions segment. A pretax gain of $2 million was recognized on these sales, which is included in Other income (expense) in the Condensed Consolidated Statements of Income. During the six months ended June 30, 2011, the Company completed the sale of one business in the HR Solutions segment. A pretax loss of $1 million was recognized on this sale, which is included in Other income (expense) in the Condensed Consolidated Statements of Income.
6. Goodwill and Other Intangible Assets
The change in the net carrying amount of goodwill by operating segment for the six months ended June 30, 2012 is as follows (in millions):
|
|
Risk |
|
HR |
|
Total |
| |||
Balance as of December 31, 2011 |
|
$ |
5,557 |
|
$ |
3,213 |
|
$ |
8,770 |
|
Goodwill related to current year acquisitions |
|
52 |
|
5 |
|
57 |
| |||
Goodwill related to other prior year acquisitions |
|
(6 |
) |
|
|
(6 |
) | |||
Transfer related to Health and Benefits Consulting (1) |
|
313 |
|
(313 |
) |
|
| |||
Foreign currency translation |
|
(101 |
) |
(7 |
) |
(108 |
) | |||
Balance as of June 30, 2012 |
|
$ |
5,815 |
|
$ |
2,898 |
|
$ |
8,713 |
|
(1) Effective January 1, 2012, the Health and Benefits Consulting business was transferred from the HR Solutions segment to the Risk Solutions segment.
Other intangible assets by asset class are as follows (in millions):
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||||||||||||||
|
|
Gross |
|
Accumulated |
|
Net Carrying |
|
Gross |
|
Accumulated |
|
Net |
| ||||||
Intangible assets with indefinite lives: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Trademarks |
|
$ |
1,024 |
|
$ |
|
|
$ |
1,024 |
|
$ |
1,024 |
|
$ |
|
|
$ |
1,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Intangible assets with finite lives: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Trademarks |
|
4 |
|
2 |
|
2 |
|
4 |
|
1 |
|
3 |
| ||||||
Customer Related and Contract Based |
|
2,642 |
|
789 |
|
1,853 |
|
2,608 |
|
615 |
|
1,993 |
| ||||||
Marketing, Technology and Other |
|
599 |
|
372 |
|
227 |
|
606 |
|
350 |
|
256 |
| ||||||
|
|
$ |
4,269 |
|
$ |
1,163 |
|
$ |
3,106 |
|
$ |
4,242 |
|
$ |
966 |
|
$ |
3,276 |
|
Amortization expense on finite lived intangible assets was $104 million and $208 million for the three and six months ended June 30, 2012, respectively. Amortization expense on finite lived intangible assets was $91 million and $182 million for the three and six months ended June 30, 2011, respectively.
The estimated future amortization for intangible assets as of June 30, 2012 is as follows (in millions):
|
|
HR Solutions |
|
Risk Solutions |
|
Total |
| |||
Remainder of 2012 |
|
$ |
146 |
|
$ |
67 |
|
$ |
213 |
|
2013 |
|
275 |
|
108 |
|
383 |
| |||
2014 |
|
238 |
|
93 |
|
331 |
| |||
2015 |
|
208 |
|
78 |
|
286 |
| |||
2016 |
|
174 |
|
68 |
|
242 |
| |||
Thereafter |
|
475 |
|
152 |
|
627 |
| |||
|
|
$ |
1,516 |
|
$ |
566 |
|
$ |
2,082 |
|
7. Restructuring
Aon Hewitt Restructuring Plan
On October 14, 2010, Aon announced a global restructuring plan (Aon Hewitt Plan) in connection with the acquisition of Hewitt Associates, Inc. The Aon Hewitt Plan is intended to streamline operations across the combined Aon Hewitt organization and includes an estimated 1,500 to 1,800 job eliminations. The Company expects these restructuring activities and related expenses to affect continuing operations into 2013. The Aon Hewitt Plan is expected to result in cumulative costs of approximately $325 million through the end of the plan, consisting of approximately $180 million in employee termination costs and approximately $145 million in real estate rationalization across the Company.
From the inception of the Aon Hewitt Plan through June 30, 2012, approximately 1,540 jobs have been eliminated and total expenses of $182 million have been incurred. The Company recorded $13 million and $25 million of restructuring and related charges in the three and six months ended June 30, 2012, respectively. The Company recorded $31 million and $54 million of restructuring and related charges in the three and six months ended June 30, 2011, respectively. Charges related to the restructuring are included in Compensation and benefits and Other general expenses in the accompanying Condensed Consolidated Statements of Income.
The following summarizes restructuring and related costs by type that have been incurred and are estimated to be incurred through the end of the restructuring initiative related to the Aon Hewitt Plan (in millions):
|
|
2010 |
|
2011 |
|
Second |
|
Six Months |
|
Total |
|
Estimated |
| ||||||
Workforce reduction |
|
$ |
49 |
|
$ |
64 |
|
$ |
12 |
|
$ |
19 |
|
$ |
132 |
|
$ |
180 |
|
Lease consolidation |
|
3 |
|
32 |
|
1 |
|
5 |
|
40 |
|
95 |
| ||||||
Asset impairments |
|
|
|
7 |
|
|
|
1 |
|
8 |
|
47 |
| ||||||
Other costs associated with restructuring (2) |
|
|
|
2 |
|
|
|
|
|
2 |
|
3 |
| ||||||
Total restructuring and related expenses |
|
$ |
52 |
|
$ |
105 |
|
$ |
13 |
|
$ |
25 |
|
$ |
182 |
|
$ |
325 |
|
(1) Actual costs, when incurred, will vary due to changes in the assumptions built into this plan. Significant assumptions likely to change when plans are finalized and implemented include, but are not limited to, changes in severance calculations, changes in the assumptions underlying sublease loss calculations due to changing market conditions, and changes in the overall analysis that might cause the Company to add or cancel component initiatives.
(2) Other costs associated with restructuring initiatives, including moving costs and consulting and legal fees, are recognized when incurred.
Effective January 1, 2012, the Health and Benefits Consulting business was transferred from the HR Solutions segment to the Risk Solutions segment. Restructuring costs associated with the Health and Benefits Consulting business are reflected in the Risk Solutions segment, including $41 million that was reclassified from the HR Solutions segment to the Risk Solutions segment for 2011. During the second quarter 2011, $31 million in restructuring expenses were recorded, $10 million of which related to the Health and Benefits Consulting business. The following summarizes the restructuring and related expenses, by segment, that have been incurred and are estimated to be incurred through the end of the restructuring initiative related to the Aon Hewitt Plan (in millions):
|
|
2010 |
|
2011 |
|
Second |
|
Six Months |
|
Total |
|
Estimated |
| ||||||
HR Solutions |
|
$ |
52 |
|
$ |
49 |
|
$ |
11 |
|
$ |
20 |
|
$ |
121 |
|
$ |
255 |
|
Risk Solutions |
|
|
|
56 |
|
2 |
|
5 |
|
61 |
|
70 |
| ||||||
Total restructuring and related expenses |
|
$ |
52 |
|
$ |
105 |
|
$ |
13 |
|
$ |
25 |
|
$ |
182 |
|
$ |
325 |
|
Aon Benfield Restructuring Plan
The Company announced a global restructuring plan (Aon Benfield Plan) in conjunction with its acquisition of Benfield in 2008. The Aon Benfield Plan was intended to integrate and streamline operations across the combined Aon Benfield organization. The Aon Benfield Plan included 810 job eliminations. Additionally, duplicate space and assets were abandoned. The Company incurred all remaining costs for the Aon Benfield Plan and the plan was closed in the first quarter 2012.
The Company recorded $8 million of restructuring and related charges in the six months ended June 30, 2012. The Company recorded a net restructuring benefit of $12 million and $5 million in the three and six months ended June 30, 2011, respectively. All costs associated with the Aon Benfield Plan are included in the Risk Solutions segment. Charges related to the restructuring are included in Compensation and benefits and Other general expenses in the accompanying Condensed Consolidated Statements of Income.
The following summarizes the restructuring and related costs by type that have been incurred through the end of the restructuring initiative related to the Aon Benfield Plan (in millions):
|
|
Purchase |
|
2009 |
|
2010 |
|
2011 |
|
Second |
|
Six Months |
|
Inception to |
|
Total Cost for |
| ||||||||
Workforce reduction |
|
$ |
32 |
|
$ |
38 |
|
$ |
15 |
|
$ |
33 |
|
$ |
|
|
$ |
8 |
|
$ |
126 |
|
$ |
126 |
|
Lease consolidation |
|
20 |
|
14 |
|
7 |
|
(15 |
) |
|
|
|
|
26 |
|
26 |
| ||||||||
Asset impairments |
|
|
|
2 |
|
2 |
|
|
|
|
|
|
|
4 |
|
4 |
| ||||||||
Other costs associated with restructuring |
|
1 |
|
1 |
|
2 |
|
1 |
|
|
|
|
|
5 |
|
5 |
| ||||||||
Total restructuring and related expenses |
|
$ |
53 |
|
$ |
55 |
|
$ |
26 |
|
$ |
19 |
|
$ |
|
|
$ |
8 |
|
$ |
161 |
|
$ |
161 |
|
As of June 30, 2012, the Companys liabilities for its restructuring plans are as follows (in millions):
|
|
Aon Hewitt |
|
Aon Benfield |
|
|
|
|
|
|
| |||||
|
|
Plan |
|
Plan |
|
2007 Plan |
|
Other |
|
Total |
| |||||
Balance at December 31, 2011 |
|
$ |
95 |
|
$ |
20 |
|
$ |
50 |
|
$ |
8 |
|
$ |
173 |
|
Expensed |
|
24 |
|
8 |
|
|
|
|
|
32 |
| |||||
Cash payments |
|
(39 |
) |
(19 |
) |
(10 |
) |
(2 |
) |
(70 |
) | |||||
Foreign exchange translation and other |
|
|
|
1 |
|
(2 |
) |
|
|
(1 |
) | |||||
Balance at June 30, 2012 |
|
$ |
80 |
|
$ |
10 |
|
$ |
38 |
|
$ |
6 |
|
$ |
134 |
|
8. Investments
The Company earns income on cash balances and investments, as well as on premium trust balances that the Company maintains for premiums collected from insureds but not yet remitted to insurance companies, and funds held under the terms of certain outsourcing agreements to pay certain obligations on behalf of clients. Premium trust balances and a corresponding liability are included in Fiduciary assets and Fiduciary liabilities in the accompanying Condensed Consolidated Statements of Financial Position.
The Companys interest-bearing assets and other investments are included in the following categories in the Condensed Consolidated Statements of Financial Position (in millions):
|
|
June 30, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
Cash and cash equivalents |
|
$ |
286 |
|
$ |
272 |
|
Short-term investments |
|
516 |
|
785 |
| ||
Fiduciary assets (1) |
|
4,676 |
|
4,190 |
| ||
Investments |
|
200 |
|
239 |
| ||
|
|
$ |
5,678 |
|
$ |
5,486 |
|
(1) Fiduciary assets include funds held on behalf of clients but does not include fiduciary receivables.
The Companys investments are as follows (in millions):
|
|
June 30, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
Equity method investments (2) |
|
$ |
129 |
|
$ |
164 |
|
Other investments, at cost |
|
53 |
|
60 |
| ||
Fixed-maturity securities |
|
18 |
|
15 |
| ||
|
|
$ |
200 |
|
$ |
239 |
|
(2) The reduction in equity method investments is primarily due to redemptions.
9. Debt
The Company uses the proceeds from the commercial paper market from time to time in order to meet short-term working capital needs. At June 30, 2012, the Company had $107 million of commercial paper outstanding as compared to the $50 million of commercial paper outstanding at December 31, 2011. The weighted average commercial paper outstanding for the three and six months ended June 30, 2012 was $88 million and $55 million, respectively. The weighted average interest rate of the commercial paper outstanding for the three and six months ended June 30, 2012 was 0.51% and 0.50%, respectively.
On March 20, 2012, the Company entered into a $400 million five year credit agreement (Revolving Credit Agreement). Borrowings under the Revolving Credit Agreement will bear interest, at the Companys option, at a rate equal to either (a) the rate for eurodollar deposits as reflected on the applicable Reuters LIBOR01 page for the interest period relevant to such borrowing (Eurodollar Rate), plus the applicable margin or (b) the highest of (i) the rate of interest publicly announced by Citibank as its prime rate, (ii) the federal funds effective rate from time to time plus 0.5% and (iii) the one month Eurodollar rate plus 1.0%, in each case plus the applicable margin. The applicable margin for borrowings under the Revolving Credit Agreement may change depending on achievement of certain public debt ratings. The Revolving Credit Agreement has a maturity date of March 20, 2017 and contains covenants with respect to the ratio of consolidated funded debt to consolidated adjusted EBITDA (which may not be more than the lower of (a) 3.25 to 1.00 or (b) the greater of (i) 3.00 to 1.00 or (ii) the lowest ratio of consolidated funded debt to consolidated adjusted EBITDA then set forth in certain of Aons other credit facilities), as well as other customary covenants, undertakings and events of default. In conjunction with the Company entering into the Revolving Credit Agreement, the prior revolving credit agreement dated December 4, 2009 was terminated. There were no borrowings on the Revolving Credit Agreement at June 30, 2012. On April 2, 2012, in connection with the Redomestication, Aon plc became party to the Revolving Credit Agreement and guaranteed the obligations of Aon Corporation thereunder. The Company was in compliance with all debt covenants as of June 30, 2012.
10. Shareholders Equity
Redomestication
Prior to the Redomestication, the Company accounted for purchases of its outstanding common stock using the treasury stock method included in U.S. GAAP. Under this method, the Company recorded purchases of its own outstanding common stock as a reduction to Additional paid-in capital based on the cost of the shares acquired. Under U.K. law, when the Company repurchases its outstanding shares, those shares are treated as cancelled. In April 2012, the Company constructively cancelled 60 million shares of treasury stock related to the Redomestication. The impact of the cancellation of all outstanding treasury shares was a decrease in Ordinary shares and Retained earnings of $60 million and $2.4 billion, respectively. The balance of Treasury stock at cost of $2.5 billion was also eliminated as part of the cancellation. Additionally, effective upon the completion of the Redomestication, the par value of Aons outstanding equity shares decreased from $1.00 to $0.01. The impact of this change was a decrease in Ordinary shares of $323 million, and an increase in Additional paid-in capital of $323 million.
As a U.K. incorporated company, Aon plc must have distributable reserves to make share repurchases or pay dividends to shareholders. Distributable reserves may be created through the earnings of the U.K. parent company and, amongst other methods, through a reduction in share capital approved by the English Companies Court. Distributable reserves are not linked to a U.S. GAAP reported amount. On April 4, 2012, the Company received approval from the English Companies Court to reduce its share premium and in connection with that approval, recognized distributable reserves in the amount of $8 billion.
Ordinary Shares
In January 2010, the Companys Board of Directors authorized a share repurchase program under which up to $2.0 billion of common stock may be repurchased (2010 Share Repurchase Program). Shares could be repurchased through the open market or in privately negotiated transactions, including structured repurchase programs, from time to time, based on prevailing market conditions, and were to be funded from available capital. Any repurchased shares were to be available for employee stock plans and for other corporate purposes.
During the three months ended March 31, 2012, the Company repurchased 2.1 million shares at an average price per share of $48.32 for a total cost of $100 million. Since the inception of the 2010 Share Repurchase Program, the Company has repurchased a total of 18.2 million shares for an aggregate cost of $913 million as of March 31, 2012.
The 2010 Share Repurchase Program, which related to common stock of Aon Corporation and preceded the Redomestication, did not extend to shares of Aon plc. In April 2012, the Companys Board of Directors therefore authorized a share repurchase program under which up to $5.0 billion of Class A ordinary shares may be repurchased (2012 Share Repurchase Program). Under this program, shares may be repurchased through the open market or in privately negotiated transactions, from time to time, based on prevailing market conditions, and will be funded from available capital.
During the three months ended June 30, 2012, the Company repurchased 5.3 million shares at an average price per share of $47.40 for a total cost of $250 million. The remaining authorized amount for share repurchase under the 2012 Share Repurchase Program is $4.7 billion.
Participating Securities
Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities, as defined, and therefore, should be included in computing basic and diluted earnings per share using the two class method. Certain of the Companys restricted share awards allow the holder to receive a non-forfeitable dividend equivalent.
Income from continuing operations, income (loss) from discontinued operations and net income, attributable to participating securities, were as follows (in millions):
|
|
Three months ended |
|
Six months ended |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Income from continuing operations |
|
$ |
3 |
|
$ |
4 |
|
$ |
6 |
|
$ |
8 |
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
3 |
|
$ |
4 |
|
$ |
6 |
|
$ |
8 |
|
Weighted average shares outstanding are as follows (in millions):
|
|
Three months ended |
|
Six months ended |
| ||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
Shares for basic earnings per share (1) |
|
332.0 |
|
337.7 |
|
332.2 |
|
338.7 |
|
Ordinary share equivalents |
|
3.6 |
|
5.0 |
|
3.9 |
|
5.3 |
|
Shares for diluted earnings per share |
|
335.6 |
|
342.7 |
|
336.1 |
|
344.0 |
|
(1) Includes 4.8 million and 5.6 million of participating securities for the three months ended June 30, 2012 and 2011, respectively, and 4.8 million and 5.7 million of participating securities for the six months ended June 30, 2012 and 2011, respectively.
Certain ordinary share equivalents, primarily related to options, were not included in the computation of diluted net income per share because their inclusion would have been antidilutive. The number of shares excluded from the calculation was 1.1 million and 0.1 million for the three months ended June 30, 2012 and 2011, respectively, and 0.6 million and 0.1 million for the six months ended June 30, 2012 and 2011, respectively.
Accumulated Other Comprehensive Loss
The components of Accumulated other comprehensive loss, net of related tax, are as follows (in millions):
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||
Net derivative losses |
|
$ |
(47 |
) |
$ |
(37 |
) |
Net foreign exchange translation adjustments |
|
33 |
|
124 |
| ||
Net postretirement benefit obligations |
|
(2,418 |
) |
(2,457 |
) | ||
Accumulated other comprehensive loss, net of tax |
|
$ |
(2,432 |
) |
$ |
(2,370 |
) |
11. Employee Benefits
The following table provides the components of the net periodic benefit cost for Aons U.S. pension plans, along with its most significant international plans, which are located in the U.K., the Netherlands, and Canada (in millions):
|
|
Three months ended June 30, |
| ||||||||||
|
|
U.S. |
|
International |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Service cost |
|
$ |
|
|
$ |
|
|
$ |
4 |
|
$ |
5 |
|
Interest cost |
|
30 |
|
31 |
|
66 |
|
68 |
| ||||
Expected return on plan assets |
|
(32 |
) |
(30 |
) |
(81 |
) |
(73 |
) | ||||
Amortization of net actuarial loss |
|
11 |
|
7 |
|
15 |
|
14 |
| ||||
Net periodic benefit cost |
|
$ |
9 |
|
$ |
8 |
|
$ |
4 |
|
$ |
14 |
|
|
|
Six months ended June 30, |
| ||||||||||
|
|
U.S. |
|
International |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Service cost |
|
$ |
|
|
$ |
|
|
$ |
8 |
|
$ |
10 |
|
Interest cost |
|
60 |
|
61 |
|
132 |
|
134 |
| ||||
Expected return on plan assets |
|
(64 |
) |
(60 |
) |
(161 |
) |
(144 |
) | ||||
Amortization of net actuarial loss |
|
22 |
|
15 |
|
29 |
|
27 |
| ||||
Net periodic benefit cost |
|
$ |
18 |
|
$ |
16 |
|
$ |
8 |
|
$ |
27 |
|
Based on current assumptions, in 2012, Aon plans to contribute $237 million and $304 million to its U.S. and most significant international defined benefit pension plans, respectively. During the six months ended June 30, 2012, contributions of $52 million have been made to the Companys U.S. pension plans and $175 million have been made to its most significant international pension plans.
12. Share-Based Compensation Plans
The following table summarizes share-based compensation expense recognized in the Condensed Consolidated Statements of Income in Compensation and benefits (in millions):
|
|
Three months ended |
|
Six months ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Restricted share units (RSUs) |
|
$ |
34 |
|
$ |
33 |
|
$ |
83 |
|
$ |
78 |
|
Performance share awards (PSAs) |
|
13 |
|
10 |
|
15 |
|
35 |
| ||||
Share options |
|
1 |
|
2 |
|
3 |
|
5 |
| ||||
Employee share purchase plans |
|
2 |
|
2 |
|
4 |
|
3 |
| ||||
Total share-based compensation expense |
|
$ |
50 |
|
$ |
47 |
|
$ |
105 |
|
$ |
121 |
|
Share Awards
A summary of the status of the Companys RSUs is as follows (shares in thousands):
|
|
Six months ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
| ||||||
|
|
Shares |
|
Fair |
|
Shares |
|
Fair |
| ||
Non-vested at beginning of period |
|
9,916 |
|
$ |
42 |
|
10,674 |
|
$ |
38 |
|
Granted |
|
4,706 |
|
45 |
|
3,124 |
|
52 |
| ||
Vested |
|
(2,986 |
) |
42 |
|
(4,550 |
) |
39 |
| ||
Forfeited |
|
(356 |
) |
44 |
|
(283 |
) |
40 |
| ||
Non-vested at end of period |
|
11,280 |
|
44 |
|
8,965 |
|
42 |
| ||
(1) Represents per share weighted average fair value of award at date of grant
Information as of June 30, 2012 regarding the Companys PSAs granted during the six months ended June 30, 2012 and the years ended December 31, 2011 and 2010, respectively, is as follows (shares in thousands, dollars in millions, except fair value):
|
|
As of June 30, |
|
As of December 31, |
|
As of December 31, |
| |||
|
|
2012 |
|
2011 |
|
2010 |
| |||
Target PSAs granted |
|
1,369 |
|
1,715 |
|
1,390 |
| |||
Fair value (1) |
|
$ |
47 |
|
$ |
50 |
|
$ |
39 |
|
Number of shares that would be issued based on current performance levels |
|
1,367 |
|
1,131 |
|
$ |
1,245 |
| ||
Unamortized expense, based on current performance levels |
|
$ |
58 |
|
$ |
30 |
|
$ |
8 |
|
(1) Represents per share weighted average fair value of award at date of grant.
Share Options
In connection with its incentive compensation plans, the Company did not grant any share options in the six months ended June 30, 2012. The Company did not grant any share options in the three months ended June 30, 2011. During the six months ended June 30, 2011, the Company granted 80,000 share options at a weighted average exercise price of $53 per share. The weighted average volatility, expected dividend yield and risk-free rate assumed related to those options were 26.1%, 1.3% and 2.2%, respectively. The weighted average expected life was 5.5 years, and the weighted average estimated fair value per share was $10.92.
A summary of the status of the Companys share options and related information is as follows (shares in thousands):
|
|
Six months ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
| ||||||
|
|
Shares |
|
Weighted- Average |
|
Shares |
|
Weighted- Average |
| ||
Beginning outstanding |
|
9,116 |
|
$ |
32 |
|
13,919 |
|
$ |
32 |
|
Granted |
|
|
|
|
|
80 |
|
53 |
| ||
Exercised |
|
(1,584 |
) |
33 |
|
(3,554 |
) |
32 |
| ||
Forfeited and expired |
|
(51 |
) |
37 |
|
(216 |
) |
37 |
| ||
Outstanding at end of period |
|
7,481 |
|
32 |
|
10,229 |
|
32 |
| ||
Exercisable at end of period |
|
6,931 |
|
31 |
|
8,804 |
|
30 |
| ||
The weighted average remaining contractual life, in years, of outstanding options was 2.4 years and 3.8 years at June 30, 2012 and 2011, respectively.
The aggregate intrinsic value represents the total pretax intrinsic value, based on options with an exercise price less than the Companys closing stock price of $46.78 as of June 30, 2012, which would have been received by the option holders had those option holders exercised their options as of that date. At June 30, 2012, the aggregate intrinsic value of options outstanding was $114 million, of which $111 million was exercisable.
Other information related to the Companys share options is as follows (in millions):
|
|
Three months ended |
|
Six months ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Aggregate intrinsic value of share options exercised |
|
$ |
11 |
|
$ |
24 |
|
$ |
24 |
|
$ |
65 |
|
Cash received from the exercise of share options |
|
14 |
|
39 |
|
51 |
|
121 |
| ||||
Tax benefit realized from the exercise of share options |
|
1 |
|
5 |
|
2 |
|
12 |
| ||||
Unamortized deferred compensation expense, which includes both options and awards, amounted to $362 million as of June 30, 2012, with a remaining weighted-average amortization period of approximately 2.1 years.
13. Derivatives and Hedging
The Company is exposed to market risks, including changes in foreign currency exchange rates and interest rates. To manage the risk related to these exposures, the Company enters into various derivative instruments that reduce these market risks by creating offsetting exposures. The Company does not enter into derivative transactions for trading or speculative purposes.
Foreign Exchange Risk Management
The Company is exposed to foreign exchange risk when it receives revenues, pays expenses, or enters into intercompany loans denominated in a currency that differs from its functional currency. The Company uses foreign exchange derivatives, typically forward contracts, options and cross currency swaps, to reduce its overall exposure to the effects of currency fluctuations on cash flows. These exposures are hedged, on average, for less than two years; however, in limited instances, the Company has hedged certain exposures up to five years in the future.
The Company also uses foreign exchange derivatives, typically forward contracts and options, to hedge its net investments in foreign operations for up to two years in the future.
The Company also uses foreign exchange derivatives, typically forward contracts and options, to manage the currency exposure of the Companys global liquidity profile for one year in the future. These derivatives are not accounted for as hedges, and changes in fair value are recorded each period in Other income (expense) in the Condensed Consolidated Statements of Income.
Interest Rate Risk Management
The Company holds variable-rate short-term brokerage and other operating deposits. The Company uses interest rate derivatives, typically swaps, to reduce its exposure to the effects of interest rate fluctuations on the forecasted interest receipts from these deposits for up to two years in the future.
Certain derivatives also give rise to credit risks from the possible non-performance by counterparties. The credit risk is generally limited to the fair value of those contracts that are favorable to the Company. The Company has limited its credit risk by using International Swaps and Derivatives Association (ISDA) master agreements, collateral and credit support arrangements, entering into non-exchange-traded derivatives with highly-rated major financial institutions and by using exchange-traded instruments. The Company monitors the credit worthiness of, and exposure to, its counterparties. As of June 30, 2012, all net derivative positions were free of credit risk contingent features. In addition, the Company has received collateral of $6 million from counterparties for derivatives subject to collateral support arrangement as of June 30, 2012. The Company has not pledged any collateral as of June 30, 2012.
The notional and fair values of derivative instruments are as follows (in millions):
|
|
Notional Amount |
|
Derivative Assets (1) |
|
Derivative Liabilities (2) |
| ||||||||||||
|
|
June 30, |
|
December 31, |
|
June 30, |
|
December 31, |
|
June 30, |
|
December 31, |
| ||||||
Derivatives accounted for as hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest rate contracts |
|
$ |
361 |
|
$ |
702 |
|
$ |
18 |
|
$ |
16 |
|
$ |
|
|
$ |
|
|
Foreign exchange contracts |
|
1,377 |
|
1,297 |
|
216 |
|
140 |
|
257 |
|
188 |
| ||||||
Total |
|
1,738 |
|
1,999 |
|
234 |
|
156 |
|
257 |
|
188 |
| ||||||
Derivatives not accounted for as hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Foreign exchange contracts |
|
272 |
|
246 |
|
3 |
|
1 |
|
1 |
|
1 |
| ||||||
Total |
|
$ |
2,010 |
|
$ |
2,245 |
|
$ |
237 |
|
$ |
157 |
|
$ |
258 |
|
$ |
189 |
|
(1) Included within Other current assets or Other non-current assets
(2) Included within Other current liabilities or Other non-current liabilities
The amounts of derivative gains (losses) recognized in the Condensed Consolidated Financial Statements for the three and six months ended June 30, 2012 and 2011 are as follows (in millions):
Gain (Loss) recognized in Accumulated |
|
Three months ended June 30, |
|
Six months ended June 30, |
| ||||||||
Other Comprehensive Loss: |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Cash Flow Hedges: |
|
|
|
|
|
|
|
|
| ||||
Interest rate contracts |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(2 |
) |
Foreign exchange contracts |
|
(32 |
) |
(22 |
) |
(30 |
) |
(21 |
) | ||||
Total |
|
(32 |
) |
(22 |
) |
(30 |
) |
(23 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Foreign Net Investment Hedges: |
|
|
|
|
|
|
|
|
| ||||
Foreign exchange contracts |
|
$ |
11 |
|
$ |
(4 |
) |
$ |
1 |
|
$ |
(17 |
) |
Gain (Loss) reclassified from Accumulated |
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
| |||||
Cash Flow Hedges: |
|
|
|
|
|
|
|
|
| |||||
Interest rate contracts (1) |
|
$ |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Foreign exchange contracts (2) |
|
(8 |
) |
(18 |
) |
(16 |
) |
(15 |
) | |||||
Total |
|
(8 |
) |
(18 |
) |
(16 |
) |
(15 |
) | |||||
|
|
|
|
|
|
|
|
|
| |||||
Foreign Net Investment Hedges: |
|
|
|
|
|
|
|
|
| |||||
Foreign exchange contracts |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
(1) Included within Fiduciary investment income and Interest expense
(2) Included within Other income (expense) and Interest expense
|
|
Three months ended June 30, |
|
Six months ended June 30, |
| ||||||||||||
|
|
Amount of Gain (Loss) |
|
Amount of Gain (Loss) |
|
Amount of Gain (Loss) |
|
Amount of Gain (Loss) |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
Fair value hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
1 |
|
5 |
|
(1 |
) |
(4 |
) |
3 |
|
(2 |
) |
(3 |
) |
4 |
|
(1) Relates to fixed rate debt
(2) Included in Interest expense
It is estimated that approximately $31 million of pretax losses currently included within Accumulated other comprehensive loss will be reclassified into earnings in the next twelve months.
The amount of gain (loss) recognized in income on the ineffective portion of derivatives for the three and six months ended June 30, 2012 and 2011 was not material.
During the three and six months ended June 30, 2012, the Company recorded a gain of $1 million and $7 million, respectively, in Other income (expense) for foreign exchange derivatives not designated or qualifying as hedges. During the three and six months ended June 30, 2011, the Company recorded a gain of $1 million and no gain (loss), respectively, in Other income (expense) for foreign exchange derivatives not designated or qualifying as hedges.
14. Fair Value and Financial Instruments
Accounting standards establish a three tier fair value hierarchy that prioritizes the inputs used in measuring fair values as follows:
· Level 1 observable inputs such as quoted prices for identical assets in active markets;
· Level 2 inputs other than quoted prices for identical assets in active markets, that are observable either directly or indirectly; and
· Level 3 unobservable inputs in which there is little or no market data which requires the use of valuation techniques and the development of assumptions.
The following methods and assumptions are used to estimate the fair values of the Companys financial instruments:
Money market funds and highly liquid debt securities are carried at cost and amortized cost, respectively, as an approximation of fair value. Based on market convention, the Company considers cost a practical and expedient measure of fair value.
Cash, cash equivalents, and highly liquid debt instruments consist of cash and institutional short-term investment funds. The Company independently reviews the short-term investment funds to obtain reasonable assurance the fund net asset value is $1 per share.
Equity investments consist of domestic and international equity securities and exchange traded equity derivatives valued using the closing stock price on a national securities exchange. Over the counter equity derivatives are valued using observable inputs such as underlying prices of the equity security and volatility. The Company independently reviews the listing of Level 1 equity securities in the portfolio and agrees the closing stock prices to a national securities exchange, and on a sample basis, independently verifies the observable inputs for Level 2 equity derivatives and securities.
Fixed income investments consist of certain categories of bonds and derivatives. Corporate, government, and agency bonds are valued by pricing vendors who estimate fair value using recently executed transactions and proprietary models based on observable inputs, such as interest rate spreads, yield curves and credit risk. Asset-backed securities are valued by pricing vendors who estimate fair value using discounted cash flow models utilizing observable inputs based on trade and quote activity of securities with similar features. Fixed income derivatives are valued by pricing vendors using observable inputs such as interest rates and yield curves. The Company obtains a detailed understanding of the models, inputs, and assumptions used in developing prices provided by its vendors. This understanding includes discussions with valuation resources at the vendor. During these discussions, the Company uses a fair value measurement questionnaire, which is part of the Companys internal controls over financial reporting, to obtain the information necessary to assert the model, inputs and assumptions used comply with U.S. GAAP, including disclosure requirements. The Company also obtains observable inputs from the pricing vendor and independently verifies the observable inputs, as well as assesses assumptions used for reasonableness based on relevant market conditions and internal Company guidelines. If an assumption is deemed unreasonable, based on the Companys guidelines, it is then reviewed by a member of management and the fair value estimate provided by the vendor is adjusted, if deemed appropriate. These adjustments do not occur frequently and have not historically been material to the fair value estimates used in the Condensed Consolidated Financial Statements.
Pooled funds consist of various equity, fixed income, commodity, and real estate mutual fund type investment vehicles. Pooled investment funds fair value is estimated based on the proportionate share ownership in the underlying net assets of the investment, which is based on the fair value of the underlying securities that trade on a national securities exchange. Where possible, the Company independently reviews the listing securities in the portfolio and agrees the closing stock prices to a national securities exchange. The Company gains an understanding of the investment guidelines and valuation policies of the fund and discusses fund performance with pooled fund managers. The Company obtains audited fund manager financial statements, when available. If the pooled fund is designed to replicate a publicly traded index, the Company compares the performance of the fund to the index to assess the reasonableness of the fair value measurement.
Alternative investments consist of limited partnerships, private equity and hedge funds. Alternative investment fair value is generally estimated based on the proportionate share ownership in the underlying net assets of the investment as determined by the general partner or investment manager. The valuations are based on various factors depending on investment strategy, proprietary models, and specific financial data or projections. The Company obtains audited fund manager financial statements, when available. The Company obtains a detailed understanding of the models, inputs and assumptions used in developing prices provided by the investment managers (or appropriate party) through regular discussions. During these discussions with the investment managers, the Company uses a fair value measurement questionnaire, which is part of the Companys internal controls over financial reporting, to obtain the information necessary to assert the model, inputs and assumptions used comply with U.S. GAAP, including disclosure requirements. The Company also obtains observable inputs from the investment manager and independently verifies the observable inputs, as well as assesses assumptions used for reasonableness based on relevant market conditions and internal Company guidelines. If an assumption is deemed unreasonable, based on the Companys guidelines, it is then reviewed by a member of management and the fair value estimate provided by the vendor is adjusted, if deemed appropriate. These adjustments do not occur frequently and have not historically been material to the fair value estimates in the Condensed Consolidated Financial Statements.
Derivatives are carried at fair value, based upon industry standard valuation techniques that use, where possible, current market-based or independently sourced pricing inputs, such as interest rates, currency exchange rates, or implied volatilities.
Annuity contracts consist of insurance group annuity contracts purchased to match the pension benefit payment stream owed to certain selected plan participant demographics within a few major United Kingdom defined benefit plans. Annuity contracts are valued using a discounted cash flow model utilizing assumptions such as discount rate, mortality, and inflation. The Company independently verifies the observable inputs.
Real estate and REITs consist of publicly traded REITs and direct real estate investments. Level 1 REITs are valued using the closing stock price on a national securities exchange. The Level 3 values are based on the proportionate share of ownership in the underlying net asset value as determined by the investment manager. The Company independently reviews the listing of Level 1 REIT securities in the portfolio and agrees the closing stock prices to a national securities exchange. The Company gains an understanding of the investment guidelines and valuation policies of the Level 3 real estate funds and discusses performance with the fund managers. The Company obtains audited fund manager financial statements, when available. See the description of Alternative Investments for further detail on valuation procedures surrounding Level 3 REITs.
Guarantees are carried at fair value, which is based on discounted estimated cash flows using published historical cumulative default rates and discount rates commensurate with the underlying exposure.
Debt is carried at outstanding principal balance, less any unamortized discount or premium. Fair value is based on quoted market prices or estimates using discounted cash flow analyses based on current borrowing rates for similar types of borrowing arrangements.
The following tables present the categorization of the Companys assets and liabilities that are measured at fair value on a recurring basis at June 30, 2012 and December 31, 2011 (in millions):
|
|
|
|
Fair Value Measurements Using |
| ||||||||
|
|
|
|
Quoted Prices in |
|
Significant |
|
Significant |
| ||||
|
|
|
|
Active Markets |
|
Other |
|
Unobservable |
| ||||
|
|
Balance at |
|
for Identical |
|
Observable |
|
Inputs |
| ||||
|
|
June 30, 2012 |
|
Assets (Level 1) |
|
Inputs (Level 2) |
|
(Level 3) |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Money market funds and highly liquid debt securities (1) |
|
$ |
2,928 |
|
$ |
2,903 |
|
$ |
25 |
|
$ |
|
|
Other investments |
|
|
|
|
|
|
|
|
| ||||
Fixed maturity securities |
|
|
|
|
|
|
|
|
| ||||
Corporate bonds |
|
12 |
|
|
|
|
|
12 |
| ||||
Government bonds |
|
6 |
|
|
|
6 |
|
|
| ||||
Derivatives |
|
|
|
|
|
|
|
|
| ||||
Interest rate contracts |
|
18 |
|
|
|
18 |
|
|
| ||||
Foreign exchange contracts |
|
219 |
|
|
|
219 |
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Derivatives |
|
|
|
|
|
|
|
|
| ||||
Foreign exchange contracts |
|
258 |
|
|
|
258 |
|
|
| ||||
(1) Includes $2,903 million of money market funds and $25 million of highly liquid debt securities that are classified as Fiduciary assets, Short-term investments or Cash and cash equivalents in the Condensed Consolidated Statements of Financial Position, depending on their nature and initial maturity. See Note 8 Investments for additional information regarding the Companys investments.
|
|
|
|
Fair Value Measurements Using |
| ||||||||
|
|
|
|
Quoted Prices in |
|
Significant |
|
Significant |
| ||||
|
|
|
|
Active Markets |
|
Other |
|
Unobservable |
| ||||
|
|
Balance at |
|
for Identical |
|
Observable |
|
Inputs |
| ||||
|
|
December 31, 2011 |
|
Assets (Level 1) |
|
Inputs (Level 2) |
|
(Level 3) |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Money market funds and highly liquid debt securities (1) |
|
$ |
2,428 |
|
$ |
2,403 |
|
$ |
25 |
|
$ |
|
|
Other investments |
|
|
|
|
|
|
|
|
| ||||
Fixed maturity securities |
|
|
|
|
|
|
|
|
| ||||
Corporate bonds |
|
12 |
|
|
|
|
|
12 |
| ||||
Government Bonds |
|
3 |
|
|
|
3 |
|
|
| ||||
Derivatives |
|
|
|
|
|
|
|
|
| ||||
Interest rate contracts |
|
16 |
|
|
|
16 |
|
|
| ||||
Foreign exchange contracts |
|
141 |
|
|
|
141 |
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Derivatives |
|
|
|
|
|
|
|
|
| ||||
Foreign exchange contracts |
|
189 |
|
|
|
189 |
|
|
| ||||
(1) Includes $2,403 million of money market funds and $25 million of highly liquid debt securities that are classified as Fiduciary assets, Short-term investments or Cash and cash equivalents in the Condensed Consolidated Statements of Financial Position, depending on their nature and initial maturity. See Note 8 Investments for additional information regarding the Companys investments.
There were no transfers of assets or liabilities between fair value hierarchy levels in the three and six months ended June 30, 2012 and 2011, respectively. There were no realized or unrealized gains or losses recognized in the Condensed Consolidated Statements of Income for the three and six months ended June 30, 2012 and 2011, respectively, related to assets and liabilities measured at fair value using unobservable inputs.
The fair value of all long-term debt instruments is classified as Level 2. The following table discloses the Companys financial instruments where the carrying amounts and fair values differ (in millions):
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||||||||
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
| ||||
|
|
Value |
|
Value |
|
Value |
|
Value |
| ||||
Long-term debt |
|
$ |
4,098 |
|
$ |
4,479 |
|
$ |
4,155 |
|
$ |
4,494 |
|
15. Commitments and Contingencies
Legal
Aon and its subsidiaries are subject to numerous claims, tax assessments, lawsuits and proceedings that arise in the ordinary course of business, which frequently include errors and omissions (E&O) claims. The damages claimed in these matters are or may be substantial, including, in many instances, claims for punitive, treble or extraordinary damages. Aon has historically purchased E&O insurance and other insurance to provide protection against certain losses that arise in such matters. Aon has exhausted or materially depleted its coverage under some of the policies that protect the Company and, consequently, is self-insured or materially self-insured for some historical claims. Accruals for these exposures, and related insurance receivables, when applicable, have been provided to the extent that losses are deemed probable and are reasonably estimable. These amounts are adjusted from time to time as developments warrant. Amounts related to settlement provisions are recorded in Other general expenses in the Condensed Consolidated Statements of Income.
At the time of the 2004-05 investigation of the insurance industry by the Attorney General of New York and other regulators, purported classes of clients filed civil litigation against Aon and other companies under a variety of legal theories, including state tort, contract, fiduciary duty, antitrust and statutory theories and federal antitrust and Racketeer Influenced and Corrupt Organizations Act (RICO) theories. The federal actions were consolidated in the U.S. District Court for the District of New Jersey, and a state court collective action was filed in California. In the New Jersey actions, the Court dismissed plaintiffs federal antitrust and RICO claims in separate orders in August and October 2007, respectively. In August 2010, the U.S. Court of Appeals for the Third Circuit affirmed the dismissals of most, but not all, of the claims. In March 2011, Aon entered into a Memorandum of Understanding documenting a settlement of the civil cases consolidated in the U.S. District Court for the District of New Jersey. Under that agreement, Aon will pay $550,000 in exchange for dismissal of the class claims. This agreement received final approval in the trial court in March 2012. In April 2012, certain entities that had objected to the settlement filed notices of appeal from the trial court judgment. Several non-class claims brought by individual plaintiffs who opted out of the class action proceeding will remain pending, but the Company does not believe these present material exposure to the Company individually or in the aggregate. The outcome of these lawsuits, and the amount of any losses or other payments that may result, cannot be estimated at this time.
A retail insurance brokerage subsidiary of Aon provides insurance brokerage services to Northrop Grumman Corporation (Northrop). This Aon subsidiary placed Northrops excess property insurance program for the period covering 2005. Northrop suffered a substantial loss in August 2005 when Hurricane Katrina damaged Northrops facilities in the Gulf states. Northrops excess insurance carrier, Factory Mutual Insurance Company (Factory Mutual), denied coverage for the claim pursuant to a flood exclusion. Northrop sued Factory Mutual in the United States District Court for the Central District of California and later sought to add this Aon subsidiary as a defendant, asserting that if Northrops policy with Factory Mutual does not cover the losses suffered by Northrop stemming from Hurricane Katrina, then this Aon subsidiary will be responsible for Northrops losses. On August 26, 2010, the court granted in large part Factory Mutuals motion for partial summary judgment regarding the applicability of the flood exclusion and denied Northrops motion to add this Aon subsidiary as a defendant in the federal lawsuit. On January 27, 2011, Northrop filed suit against this Aon subsidiary in state court in Los Angeles, California, pleading claims for negligence, breach of contract and negligent misrepresentation. Aon believes that it has meritorious defenses and intends to vigorously defend itself against these claims. The outcome of this lawsuit, and the amount of any losses or other payments that may result, cannot be estimated at this time.
Another retail insurance brokerage subsidiary of Aon has been sued in Tennessee state court by a client, Opry Mills Mall Limited Partnership (Opry Mills), that sustained flood damage to its property in May 2010. The lawsuit seeks $200 million from numerous insurers with whom this Aon subsidiary placed the clients property insurance coverage. The insurers contend that only $50 million in coverage is available for the loss because the flood event occurred on property in a high hazard flood zone. Opry Mills is seeking full coverage from the insurers for the loss and has sued this Aon subsidiary in the alternative for the same $150 million difference on various theories of professional liability if the court determines there is not full coverage. Aon believes it has meritorious defenses and intends to vigorously defend itself against these claims. The outcome of this lawsuit, and the amount of any losses or other payments that may result, cannot be estimated at this time.
A pensions consulting and administration subsidiary of Hewitt prior to its acquisition by Aon provided advisory services to the Trustees of the Philips UK pension fund and the relevant employer of fund beneficiaries (together, Philips). In December 2011, the Aon subsidiary received notice of a potential claim alleging negligence and breach of duty. The notice asserts Philips right to claim damages related to Philips use of a credit default swap hedging strategy pursuant to the supply of the advisory services, which is said to have resulted in substantial damages to Philips. No lawsuit has yet been filed. Aon believes that it has meritorious defenses and intends to vigorously defend itself against these allegations. The outcome of this circumstance, and the amount of any losses or other payments that may result, cannot be estimated at this time.
From time to time, Aons clients may bring claims and take legal action pertaining to the performance of fiduciary responsibilities. Whether client claims and legal action related to the Companys performance of fiduciary responsibilities are founded or unfounded, if such claims and legal actions are resolved in a manner unfavorable to the Company, they may adversely affect Aons financial results and materially impair the market perception of the Company and that of its products and services.
Although the ultimate outcome of all matters referred to above cannot be ascertained, and liabilities in indeterminate amounts may be imposed on Aon or its subsidiaries, on the basis of present information, amounts already provided, availability of insurance coverages and legal advice received, it is the opinion of management that the disposition or ultimate determination of such claims will not have a material adverse effect on the consolidated financial position of Aon. However, it is possible that future results of operations or cash flows for any particular quarterly or annual period could be materially affected by an unfavorable resolution of these matters.
Guarantees and Indemnifications
In connection with the Redomestication, the Company on April 2, 2012 entered various agreements pursuant to which it agreed to guarantee the obligations of its subsidiaries arising under issued and outstanding debt securities. Those agreements included the (1) Amended and Restated Indenture, dated as of April 2, 2012, among Aon Corporation, Aon plc, and The Bank of New York Mellon Trust Company, N.A., as trustee (the Trustee) (amending and restating the Indenture, dated as of September 10, 2010, between Aon Corporation and the Trustee), (2) Amended and Restated Indenture, dated as of April 2, 2012, among Aon Corporation, Aon plc and the Trustee (amending and restating the Indenture, dated as of December 16, 2002, between Aon Corporation and the Trustee), (3) Amended and Restated Indenture, dated as of April 2, 2012, among Aon Corporation, Aon plc and the Trustee (amending and restating the Indenture, dated as of January 13, 1997, as supplemented by the First Supplemental Indenture, dated as of January 13, 1997) (4) First Supplemental Indenture, dated as of April 2, 2012, among Aon Finance N.S. 1, ULC, as issuer, Aon Corporation, as guarantor, Aon plc, as guarantor, and Computershare Trust Company of Canada, as trustee, and (5) Amended and Restated Trust Deed, among Aon Corporation, Aon plc, Aon Services Luxembourg & Co S.C.A. (formerly known as Aon Financial Services Luxembourg S.A.) (Aon Luxembourg) and BNY Mellon Corporate Trustee Services Limited, as trustee (the Luxembourg Trustee) (amending and restating the Trust Deed, dated as of July 1, 2009, as amended and restated on January 12, 2011, among Aon Delaware, Aon Luxembourg and the Luxembourg Trustee).
Effective as of the same date, the Company also entered into agreements pursuant to which it agreed to guarantee the obligations of its subsidiaries arising under the (1) $450,000,000 Term Credit Agreement dated June 15, 2011, among Aon Corporation, as borrower, Bank of America, N.A., as administrative agent and the other agents and lenders party thereto, (2) $400,000,000 Five-Year Agreement dated March 20, 2012, among Aon Corporation, as borrower, Citibank, N.A., as administrative agent and the other agents and lenders party thereto and (3) 650,00,000 Facility Agreement, dated October 15, 2010, among Aon Corporation, the subsidiaries of Aon Corporation party thereto as borrowers, Citibank International plc, as agent, and the other agents and lenders party thereto, as amended on July 18, 2011.
Aon provides a variety of guarantees and indemnifications to its customers and others. The maximum potential amount of future payments represents the notional amounts that could become payable under the guarantees and indemnifications if there were a total default by the guaranteed parties, without consideration of possible recoveries under recourse provisions or other methods. These amounts may bear no relationship to the expected future payments, if any, for these guarantees and indemnifications. Any anticipated amounts payable that are deemed to be probable and reasonably estimable are included in the Companys Condensed Consolidated Financial Statements.
Aon had total letters of credit (LOCs) outstanding for approximately $67 million at June 30, 2012, as compared to $75 million at December 31, 2011. These letters of credit cover the beneficiaries related to Aons Canadian pension plan scheme and secure deductible retentions for Aons own workers compensation program and one of the U.S. pension plans. Aon also has issued letters of credit to cover contingent payments for taxes and other business obligations to third parties, and other guarantees for miscellaneous purposes at its international subsidiaries. Amounts are accrued in the Condensed Consolidated Financial Statements to the extent the guarantees are probable and estimable.
Aon has certain contractual contingent guarantees for premium payments owed by clients to certain insurance companies. Costs associated with these guarantees, to the extent estimable and probable, are provided in Aons allowance for doubtful accounts. The maximum exposure with respect to such contractual contingent guarantees was approximately $34 million at June 30, 2012.
Aon has provided commitments to fund certain limited partnerships in which it has an interest in the event that the general partners request funding. Some of these commitments have specific expiration dates and the maximum potential funding under these commitments was $59 million at June 30, 2012. During the three and six months ended June 30, 2012, the Company funded $1 million and $4 million, respectively, of these commitments.
Aon expects that, as prudent business interests dictate, additional guarantees and indemnifications may be issued from time to time.
16. Related Party Transactions
During the six months ended June 30, 2012, the Company, in the ordinary course of business, provided retail brokerage, consulting and financial advisory services to, and received wholesale brokerage services from, an entity that is controlled by one of the Companys shareholders. These transactions were negotiated on an arms-length basis and contain customary terms and conditions. During the three and six months ended June 30, 2012, commissions and fee revenue from these transactions were approximately $5 million and $8 million, respectively. During the three and six months ended June 30, 2011, commissions and fee revenue from these transactions were $2 million in each period.
17. Segment Information
The Company has two reportable segments: Risk Solutions and HR Solutions. Unallocated income and expenses, when combined with the operating segments and after the elimination of intersegment revenues and expenses, total to the amounts in the Condensed Consolidated Financial Statements.
Reportable operating segments have been determined using a management approach, which is consistent with the basis and manner in which Aons chief operating decision-maker (CODM) uses financial information for the purposes of allocating resources and evaluating performance. The CODM assesses performance based on operating income and generally accounts for inter-segment revenue as if the revenue were from third parties and at what management believes are current market prices. The Company does not present net assets by segment as this information is not reviewed by the CODM.
Risk Solutions acts as an advisor and insurance and reinsurance broker, helping clients manage their risks, via consultation, as well as negotiation and placement of insurance risk with insurance carriers through Aons global distribution network.
HR Solutions partners with organizations to solve their most complex benefits, talent and related financial challenges, and improve business performance by designing, implementing, communicating and administering a wide range of human capital, retirement, investment management, health care, compensation and talent management strategies.
Effective January 1, 2012, the Health and Benefits Consulting business was transferred from the HR Solutions segment to the Risk Solutions segment. All prior year amounts have been adjusted to reflect that transfer.
Aons total revenue is as follows (in millions):
|
|
Three months ended June 30, |
|
Six months ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Risk Solutions |
|
$ |
1,899 |
|
$ |
1,912 |
|
$ |
3,804 |
|
$ |
3,763 |
|
HR Solutions |
|
931 |
|
906 |
|
1,876 |
|
1,821 |
| ||||
Intersegment elimination |
|
(9 |
) |
(7 |
) |
(18 |
) |
(14 |
) | ||||
Total revenue |
|
$ |
2,821 |
|
$ |
2,811 |
|
$ |
5,662 |
|
$ |
5,570 |
|
Commissions, fees and other revenues by product are as follows (in millions):
|
|
Three months ended June 30, |
|
Six months ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Retail brokerage |
|
$ |
1,511 |
|
$ |
1,533 |
|
$ |
3,005 |
|
$ |
2,986 |
|
Reinsurance brokerage |
|
380 |
|
367 |
|
779 |
|
754 |
| ||||
Total Risk Solutions Segment |
|
1,891 |
|
1,900 |
|
3,784 |
|
3,740 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Consulting services |
|
366 |
|
367 |
|
746 |
|
738 |
| ||||
Outsourcing |
|
570 |
|
545 |
|
1,138 |
|
1,097 |
| ||||
Intrasegment |
|
(5 |
) |
(6 |
) |
(8 |
) |
(14 |
) | ||||
Total HR Solutions Segment |
|
931 |
|
906 |
|
1,876 |
|
1,821 |
| ||||
Intersegment |
|
(9 |
) |
(7 |
) |
(18 |
) |
(14 |
) | ||||
Unallocated |
|
|
|
|
|
|
|
|
| ||||
Total commissions, fees and other revenue |
|
$ |
2,813 |
|
$ |
2,799 |
|
$ |
5,642 |
|
$ |
5,547 |
|
Fiduciary investment income by segment is as follows (in millions):
|
|
Three months ended June 30, |
|
Six months ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Risk Solutions |
|
$ |
8 |
|
$ |
12 |
|
$ |
20 |
|
$ |
23 |
|
HR Solutions |
|
|
|
|
|
|
|
|
| ||||
Total fiduciary investment income |
|
$ |
8 |
|
$ |
12 |
|
$ |
20 |
|
$ |
23 |
|
A reconciliation of segment operating income before tax to income from continuing operations before income taxes is as follows (in millions):
|
|
Three months ended June 30, |
|
Six months ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Risk Solutions |
|
$ |
384 |
|
$ |
378 |
|
$ |
750 |
|
$ |
725 |
|
HR Solutions |
|
58 |
|
95 |
|
131 |
|
178 |
| ||||
Segment income from continuing operations before income taxes |
|
442 |
|
473 |
|
881 |
|
903 |
| ||||
Unallocated revenue |
|
|
|
|
|
|
|
|
| ||||
Unallocated expenses |
|
(48 |
) |
(33 |
) |
(85 |
) |
(65 |
) | ||||
Interest income |
|
2 |
|
4 |
|
5 |
|
10 |
| ||||
Interest expense |
|
(57 |
) |
(63 |
) |
(116 |
) |
(126 |
) | ||||
Other income (expense) |
|
12 |
|
(29 |
) |
12 |
|
(14 |
) | ||||
Income from continuing operations before income taxes |
|
$ |
351 |
|
$ |
352 |
|
$ |
697 |
|
$ |
708 |
|
Unallocated expenses include administrative or other costs not attributable to the operating segments, such as corporate governance costs and the costs associated with corporate investments. Interest income represents income earned primarily on operating cash balances and certain income producing securities. Interest expense represents the cost of worldwide debt obligations.
Other income (expense) consists of equity earnings, realized gains or losses on the sale of investments, gains or losses on the disposal of businesses, gains or losses on hedging activities, and gains or losses on foreign currency transactions.
18. Guarantee of Registered Securities
As described in Note 15, in connection with the Redomestication, on April 2, 2012, Aon plc (Parent Guarantor) entered into various agreements pursuant to which it agreed to guarantee the obligations of Aon Corporation (Subsidiary Issuer) arising under issued and outstanding debt securities. Aon Corporation is a 100% indirectly owned subsidiary of Aon plc. The debt securities that are subject to Rule 3-10 of Regulation S-X are the 7.375% debt securities due December 2012, the 3.50% senior notes due September 2015, the 3.125% senior notes due May 2016, the 5.00% senior notes due September 2020, the 8.205% junior subordinated deferrable interest debentures due January 2027 and the 6.25% senior notes due September 2040. All guarantees of Aon plc are full and unconditional. There are no subsidiaries of Aon plc that are guarantors of the debt.
The following tables set forth condensed consolidating statements of financial position as of June 30, 2012 and December 31, 2011, condensed consolidating statements of income for the three and six months ended June 30, 2012 and 2011, condensed consolidating statements of comprehensive income for the three and six months ended June 30, 2012 and 2011, and condensed consolidating statements of cash flows for the six months ended June 30, 2012 and 2011 in accordance with Rule 3-10 of Regulation S-X. The condensed consolidating financial information includes the accounts of Aon plc, the accounts of Aon Corporation, and the combined accounts of the non-guarantor subsidiaries. The condensed consolidating financial statements are presented in all periods as a merger under common control, with Aon plc presented as the Parent Guarantor in all periods prior and subsequent to the Redomestication. The principal consolidating adjustments are to eliminate the investment in subsidiaries and intercompany balances and transactions.
Condensed Consolidating Statement of Income
|
|
Three Months Ended June 30, 2012 |
| |||||||||||||
|
|
|
|
|
|
Other |
|
|
|
|
| |||||
|
|
Parent |
|
Subsidiary |
|
Non-Guarantor |
|
Consolidating |
|
|
| |||||
(millions) |
|
Guarantor |
|
Issuer |
|
Subsidiaries |
|
Adjustments |
|
Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
|
|
|
|
|
|
|
|
|
| |||||
Commissions, fees and other |
|
$ |
|
|
$ |
|
|
$ |
2,813 |
|
$ |
|
|
$ |
2,813 |
|
Fiduciary investment income |
|
|
|
|
|
8 |
|
|
|
8 |
| |||||
Total revenue |
|
|
|
|
|
2,821 |
|
|
|
2,821 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Expenses |
|
|
|
|
|
|
|
|
|
|
| |||||
Compensation and benefits |
|
57 |
|
|
|
1,582 |
|
|
|
1,639 |
| |||||
Other general expenses |
|
4 |
|
7 |
|
777 |
|
|
|
788 |
| |||||
Total operating expenses |
|
61 |
|
7 |
|
2,359 |
|
|
|
2,427 |
| |||||
Operating (loss) income |
|
(61 |
) |
(7 |
) |
462 |
|
|
|
394 |
| |||||
Interest income |
|
|
|
|
|
2 |
|
|
|
2 |
| |||||
Interest expense |
|
|
|
(40 |
) |
(17 |
) |
|
|
(57 |
) | |||||
Intercompany interest (expense) income |
|
(3 |
) |
47 |
|
(44 |
) |
|
|
|
| |||||
Other (expense) income |
|
|
|
(5 |
) |
17 |
|
|
|
12 |
| |||||
(Loss) income from continuing operations before taxes |
|
(64 |
) |
(5 |
) |
420 |
|
|
|
351 |
| |||||
Income tax (benefit) expense |
|
(16 |
) |
(2 |
) |
114 |
|
|
|
96 |
| |||||
(Loss) income from continuing operations |
|
(48 |
) |
(3 |
) |
306 |
|
|
|
255 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Loss from discontinued operations before taxes |
|
|
|
|
|
(1 |
) |
|
|
(1 |
) | |||||
Income taxes |
|
|
|
|
|
|
|
|
|
|
| |||||
Loss from discontinued operations |
|
|
|
|
|
(1 |
) |
|
|
(1 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity in earnings of subsidiaries, net of tax |
|
294 |
|
268 |
|
265 |
|
(827 |
) |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
246 |
|
265 |
|
570 |
|
(827 |
) |
254 |
| |||||
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
8 |
|
|
|
8 |
| |||||
Net income attributable to Aon shareholders |
|
$ |
246 |
|
$ |
265 |
|
$ |
562 |
|
$ |
(827 |
) |
$ |
246 |
|
Condensed Consolidating Statement of Income
|
|
Three Months Ended June 30, 2011 |
| |||||||||||||
|
|
|
|
|
|
Other |
|
|
|
|
| |||||
|
|
Parent |
|
Subsidiary |
|
Non-Guarantor |
|
Consolidating |
|
|
| |||||
(millions) |
|
Guarantor |
|
Issuer |
|
Subsidiaries |
|
Adjustments |
|
Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
|
|
|
|
|
|
|
|
|
| |||||
Commissions, fees and other |
|
$ |
|
|
$ |
|
|
$ |
2,799 |
|
$ |
|
|
$ |
2,799 |
|
Fiduciary investment income |
|
|
|
|
|
12 |
|
|
|
12 |
| |||||
Total revenue |
|
|
|
|
|
2,811 |
|
|
|
2,811 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Expenses |
|
|
|
|
|
|
|
|
|
|
| |||||
Compensation and benefits |
|
|
|
39 |
|
1,573 |
|
|
|
1,612 |
| |||||
Other general expenses |
|
|
|
|
|
759 |
|
|
|
759 |
| |||||
Total operating expenses |
|
|
|
39 |
|
2,332 |
|
|
|
2,371 |
| |||||
Operating income |
|
|
|
(39 |
) |
479 |
|
|
|
440 |
| |||||
Interest income |
|
|
|
2 |
|
2 |
|
|
|
4 |
| |||||
Interest expense |
|
|
|
(39 |
) |
(24 |
) |
|
|
(63 |
) | |||||
Intercompany interest income (expense) |
|
|
|
44 |
|
(44 |
) |
|
|
|
| |||||
Other expense |
|
|
|
(25 |
) |
(4 |
) |
|
|
(29 |
) | |||||
(Loss) income from continuing operations before taxes |
|
|
|
(57 |
) |
409 |
|
|
|
352 |
| |||||
Income tax (benefit) expense |
|
|
|
(21 |
) |
108 |
|
|
|
87 |
| |||||
(Loss) income from continuing operations |
|
|
|
(36 |
) |
301 |
|
|
|
265 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from discontinued operations before taxes |
|
|
|
1 |
|
|
|
|
|
1 |
| |||||
Income tax benefit |
|
|
|
(1 |
) |
|
|
|
|
(1 |
) | |||||
Income from discontinued operations |
|
|
|
2 |
|
|
|
|
|
2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity in earnings of subsidiaries, net of tax |
|
258 |
|
263 |
|
229 |
|
(750 |
) |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
258 |
|
229 |
|
530 |
|
(750 |
) |
267 |
| |||||
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
9 |
|
|
|
9 |
| |||||
Net income attributable to Aon shareholders |
|
$ |
258 |
|
$ |
229 |
|
$ |
521 |
|
$ |
(750 |
) |
$ |
258 |
|
Condensed Consolidating Statement of Income
|
|
Six Months Ended June 30, 2012 |
| |||||||||||||
|
|
|
|
|
|
Other |
|
|
|
|
| |||||
|
|
Parent |
|
Subsidiary |
|
Non-Guarantor |
|
Consolidating |
|
|
| |||||
(millions) |
|
Guarantor |
|
Issuer |
|
Subsidiaries |
|
Adjustments |
|
Consolidated |
| |||||
Revenue |
|
|
|
|
|
|
|
|
|
|
| |||||
Commissions, fees and other |
|
$ |
|
|
$ |
|
|
$ |
5,642 |
|
$ |
|
|
$ |
5,642 |
|
Fiduciary investment income |
|
|
|
1 |
|
19 |
|
|
|
20 |
| |||||
Total revenue |
|
|
|
1 |
|
5,661 |
|
|
|
5,662 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Expenses |
|
|
|
|
|
|
|
|
|
|
| |||||
Compensation and benefits |
|
57 |
|
66 |
|
3,177 |
|
|
|
3,300 |
| |||||
Other general expenses |
|
3 |
|
22 |
|
1,541 |
|
|
|
1,566 |
| |||||
Total operating expenses |
|
60 |
|
88 |
|
4,718 |
|
|
|
4,866 |
| |||||
Operating (loss) income |
|
(60 |
) |
(87 |
) |
943 |
|
|
|
796 |
| |||||
Interest income |
|
|
|
|
|
5 |
|
|
|
5 |
| |||||
Interest expense |
|
|
|
(80 |
) |
(36 |
) |
|
|
(116 |
) | |||||
Intercompany interest (expense) income |
|
(3 |
) |
93 |
|
(90 |
) |
|
|
|
| |||||
Other income |
|
|
|
3 |
|
9 |
|
|
|
12 |
| |||||
(Loss) income from continuing operations before taxes |
|
(63 |
) |
(71 |
) |
831 |
|
|
|
697 |
| |||||
Income tax (benefit) expense |
|
(16 |
) |
(27 |
) |
236 |
|
|
|
193 |
| |||||
(Loss) income from continuing operations |
|
(47 |
) |
(44 |
) |
595 |
|
|
|
504 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Loss from discontinued operations before taxes |
|
|
|
|
|
(1 |
) |
|
|
(1 |
) | |||||
Income taxes |
|
|
|
|
|
|
|
|
|
|
| |||||
Loss from discontinued operations |
|
|
|
|
|
(1 |
) |
|
|
(1 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity in earnings of subsidiaries, net of tax |
|
531 |
|
517 |
|
473 |
|
(1,521 |
) |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
484 |
|
473 |
|
1,067 |
|
(1,521 |
) |
503 |
| |||||
Less: Net income attributable to noncontrolling interest |
|
|
|
|
|
19 |
|
|
|
19 |
| |||||
Net income attributable to Aon shareholders |
|
$ |
484 |
|
$ |
473 |
|
$ |
1,048 |
|
$ |
(1,521 |
) |
$ |
484 |
|
Condensed Consolidating Statement of Income
|
|
Six Months Ended June 30, 2011 |
| |||||||||||||
|
|
|
|
|
|
Other |
|
|
|
|
| |||||
|
|
Parent |
|
Subsidiary |
|
Non-Guarantor |
|
Consolidating |
|
|
| |||||
(millions) |
|
Guarantor |
|
Issuer |
|
Subsidiaries |
|
Adjustments |
|
Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
|
|
|
|
|
|
|
|
|
| |||||
Commissions, fees and other |
|
$ |
|
|
$ |
|
|
$ |
5,547 |
|
$ |
|
|
$ |
5,547 |
|
Fiduciary investment income |
|
|
|
1 |
|
22 |
|
|
|
23 |
| |||||
Total revenue |
|
|
|
1 |
|
5,569 |
|
|
|
5,570 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Expenses |
|
|
|
|
|
|
|
|
|
|
| |||||
Compensation and Benefits |
|
|
|
100 |
|
3,109 |
|
|
|
3,209 |
| |||||
Other general expenses |
|
|
|
|
|
1,523 |
|
|
|
1,523 |
| |||||
Total operating expenses |
|
|
|
100 |
|
4,632 |
|
|
|
4,732 |
| |||||
Operating (loss) income |
|
|
|
(99 |
) |
937 |
|
|
|
838 |
| |||||
Interest income |
|
|
|
4 |
|
6 |
|
|
|
10 |
| |||||
Interest expense |
|
|
|
(91 |
) |
(35 |
) |
|
|
(126 |
) | |||||
Intercompany interest income (expense) |
|
|
|
88 |
|
(88 |
) |
|
|
|
| |||||
Other (expense) income |
|
|
|
(27 |
) |
13 |
|
|
|
(14 |
) | |||||
(Loss) income from continuing operations before taxes |
|
|
|
(125 |
) |
833 |
|
|
|
708 |
| |||||
Income tax (benefit) expense |
|
|
|
(46 |
) |
236 |
|
|
|
190 |
| |||||
(Loss) income from continuing operations |
|
|
|
(79 |
) |
597 |
|
|
|
518 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from discontinued operations before taxes |
|
|
|
5 |
|
|
|
|
|
5 |
| |||||
Income tax expense |
|
|
|
1 |
|
|
|
|
|
1 |
| |||||
Income from discontinued operations |
|
|
|
4 |
|
|
|
|
|
4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity in earnings of subsidiaries, net of tax |
|
504 |
|
510 |
|
435 |
|
(1,449 |
) |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
504 |
|
435 |
|
1,032 |
|
(1,449 |
) |
522 |
| |||||
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
18 |
|
|
|
18 |
| |||||
Net income attributable to Aon shareholders |
|
$ |
504 |
|
$ |
435 |
|
$ |
1,014 |
|
$ |
(1,449 |
) |
$ |
504 |
|
Condensed Consolidating Statement of Comprehensive Income
|
|
Three Months Ended June 30, 2012 |
| |||||||||||||
|
|
|
|
|
|
Other |
|
|
|
|
| |||||
|
|
Parent |
|
Subsidiary |
|
Non-Guarantor |
|
Consolidating |
|
|
| |||||
(millions) |
|
Guarantor |
|
Issuer |
|
Subsidiaries |
|
Adjustments |
|
Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
$ |
246 |
|
$ |
265 |
|
$ |
570 |
|
$ |
(827 |
) |
$ |
254 |
|
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
8 |
|
|
|
8 |
| |||||
Net income attributable to Aon shareholders |
|
$ |
246 |
|
$ |
265 |
|
$ |
562 |
|
$ |
(827 |
) |
$ |
246 |
|
Other comprehensive loss, net of tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Change in fair value of derivatives |
|
|
|
|
|
(17 |
) |
|
|
(17 |
) | |||||
Foreign currency translation adjustments |
|
|
|
(1 |
) |
(196 |
) |
|
|
(197 |
) | |||||
Post-retirement benefit obligation |
|
|
|
5 |
|
13 |
|
|
|
18 |
| |||||
Total other comprehensive income (loss) |
|
|
|
4 |
|
(200 |
) |
|
|
(196 |
) | |||||
Equity in other comprehensive (loss) income of subsidiaries, net of tax |
|
(193 |
) |
(197 |
) |
(193 |
) |
583 |
|
|
| |||||
Less: Other comprehensive loss attributable to noncontrolling interests |
|
|
|
|
|
(3 |
) |
|
|
(3 |
) | |||||
Total other comprehensive loss attributable to Aon shareholders |
|
(193 |
) |
(193 |
) |
(390 |
) |
583 |
|
(193 |
) | |||||
Comprehensive income (loss) attributable to Aon shareholders |
|
$ |
53 |
|
$ |
72 |
|
$ |
172 |
|
$ |
(244 |
) |
$ |
53 |
|
Condensed Consolidating Statement of Comprehensive Income
|
|
Three Months Ended June 30, 2011 |
| |||||||||||||
|
|
|
|
|
|
Other |
|
|
|
|
| |||||
|
|
Parent |
|
Subsidiary |
|
Non-Guarantor |
|
Consolidating |
|
|
| |||||
(millions) |
|
Guarantor |
|
Issuer |
|
Subsidiaries |
|
Adjustments |
|
Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
$ |
258 |
|
$ |
229 |
|
$ |
530 |
|
$ |
(750 |
) |
$ |
267 |
|
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
9 |
|
|
|
9 |
| |||||
Net income attributable to Aon shareholders |
|
$ |
258 |
|
$ |
229 |
|
$ |
521 |
|
$ |
(750 |
) |
$ |
258 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Change in fair value of derivatives |
|
|
|
|
|
(1 |
) |
|
|
(1 |
) | |||||
Foreign currency translation adjustments |
|
|
|
(7 |
) |
9 |
|
|
|
2 |
| |||||
Post-retirement benefit obligation |
|
|
|
2 |
|
13 |
|
|
|
15 |
| |||||
Total other comprehensive (loss) income |
|
|
|
(5 |
) |
21 |
|
|
|
16 |
| |||||
Equity in other comprehensive income (loss) of subsidiaries, net of tax |
|
16 |
|
21 |
|
16 |
|
(53 |
) |
|
| |||||
Less: Other comprehensive income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
| |||||
Total other comprehensive income attributable to Aon shareholders |
|
16 |
|
16 |
|
37 |
|
(53 |
) |
16 |
| |||||
Comprehensive income attributable to Aon Shareholders |
|
$ |
274 |
|
$ |
245 |
|
$ |
558 |
|
$ |
(803 |
) |
$ |
274 |
|
Condensed Consolidating Statement of Comprehensive Income
|
|
Six Months Ended June 30, 2012 |
| |||||||||||||
(millions) |
|
Parent |
|
Subsidiary |
|
Other |
|
Consolidating |
|
Consolidated |
| |||||
Net income |
|
$ |
484 |
|
$ |
473 |
|
$ |
1,067 |
|
$ |
(1,521 |
) |
$ |
503 |
|
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
19 |
|
|
|
19 |
| |||||
Net income attributable to Aon shareholders |
|
$ |
484 |
|
$ |
473 |
|
$ |
1,048 |
|
$ |
(1,521 |
) |
$ |
484 |
|
Other comprehensive loss, net of tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Change in fair value of derivatives |
|
|
|
1 |
|
(11 |
) |
|
|
(10 |
) | |||||
Foreign currency translation adjustments |
|
|
|
|
|
(93 |
) |
|
|
(93 |
) | |||||
Post-retirement benefit obligation |
|
|
|
7 |
|
32 |
|
|
|
39 |
| |||||
Total other comprehensive income (loss) |
|
|
|
8 |
|
(72 |
) |
|
|
(64 |
) | |||||
Equity in other comprehensive (loss) income of subsidiaries, net of tax |
|
(62 |
) |
(70 |
) |
(62 |
) |
194 |
|
|
| |||||
Less: Other comprehensive loss attributable to noncontrolling interests |
|
|
|
|
|
(2 |
) |
|
|
(2 |
) | |||||
Total other comprehensive loss attributable to Aon shareholders |
|
(62 |
) |
(62 |
) |
(132 |
) |
194 |
|
(62 |
) | |||||
Comprehensive income attributable to Aon shareholders |
|
$ |
422 |
|
$ |
411 |
|
$ |
916 |
|
$ |
(1,327 |
) |
$ |
422 |
|
Condensed Consolidating Statement of Comprehensive Income
|
|
Six Months Ended June 30, 2011 |
| |||||||||||||
|
|
|
|
|
|
Other |
|
|
|
|
| |||||
|
|
Parent |
|
Subsidiary |
|
Non-Guarantor |
|
Consolidating |
|
|
| |||||
(millions) |
|
Guarantor |
|
Issuer |
|
Subsidiaries |
|
Adjustments |
|
Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
$ |
504 |
|
$ |
435 |
|
$ |
1,032 |
|
$ |
(1,449 |
) |
$ |
522 |
|
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
18 |
|
|
|
18 |
| |||||
Net income attributable to Aon shareholders |
|
$ |
504 |
|
$ |
435 |
|
$ |
1,014 |
|
$ |
(1,449 |
) |
$ |
504 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Change in fair value of derivatives |
|
|
|
(1 |
) |
(4 |
) |
|
|
(5 |
) | |||||
Foreign currency translation adjustments |
|
|
|
(9 |
) |
206 |
|
|
|
197 |
| |||||
Post-retirement benefit obligation |
|
|
|
3 |
|
24 |
|
|
|
27 |
| |||||
Total other comprehensive (loss) income |
|
|
|
(7 |
) |
226 |
|
|
|
219 |
| |||||
Equity in other comprehensive income (loss) of subsidiaries, net of tax |
|
219 |
|
223 |
|
216 |
|
(658 |
) |
|
| |||||
Less: Other comprehensive income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
| |||||
Total other comprehensive income attributable to Aon shareholders |
|
219 |
|
216 |
|
442 |
|
(658 |
) |
219 |
| |||||
Comprehensive income attributable to Aon shareholders |
|
$ |
723 |
|
$ |
651 |
|
$ |
1,456 |
|
$ |
(2,107 |
) |
$ |
723 |
|
Condensed Consolidating Statement of Financial Position
|
|
June 30, 2012 |
| |||||||||||||
|
|
|
|
|
|
Other |
|
|
|
|
| |||||
|
|
Parent |
|
Subsidiary |
|
Non-Guarantor |
|
Consolidating |
|
|
| |||||
(millions) |
|
Guarantor |
|
Issuer |
|
Subsidiaries |
|
Adjustments |
|
Consolidated |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
|
$ |
19 |
|
$ |
80 |
|
$ |
187 |
|
$ |
|
|
$ |
286 |
|
Short-term investments |
|
|
|
111 |
|
405 |
|
|
|
516 |
| |||||
Receivables, net |
|
1 |
|
3 |
|
3,071 |
|
|
|
3,075 |
| |||||
Fiduciary assets |
|
|
|
|
|
12,736 |
|
|
|
12,736 |
| |||||
Intercompany receivables |
|
21 |
|
1,296 |
|
1,826 |
|
(3,143 |
) |
|
| |||||
Other current assets |
|
|
|
90 |
|
353 |
|
|
|
443 |
| |||||
Total Current Assets |
|
41 |
|
1,580 |
|
18,578 |
|
(3,143 |
) |
17,056 |
| |||||
Goodwill |
|
|
|
|
|
8,713 |
|
|
|
8,713 |
| |||||
Intangible assets, net |
|
|
|
|
|
3,106 |
|
|
|
3,106 |
| |||||
Fixed assets, net |
|
|
|
|
|
797 |
|
|
|
797 |
| |||||
Investments |
|
|
|
41 |
|
159 |
|
|
|
200 |
| |||||
Intercompany receivables |
|
|
|
2,226 |
|
2,171 |
|
(4,397 |
) |
|
| |||||
Other non-current assets |
|
|
|
704 |
|
231 |
|
|
|
935 |
| |||||
Investment in subsidiary |
|
10,704 |
|
9,966 |
|
8,013 |
|
(28,683 |
) |
|
| |||||
TOTAL ASSETS |
|
$ |
10,745 |
|
$ |
14,517 |
|
$ |
41,768 |
|
$ |
(36,223 |
) |
$ |
30,807 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fiduciary liabilities |
|
$ |
|
|
$ |
|
|
$ |
12,736 |
|
$ |
|
|
$ |
12,736 |
|
Short-term debt and current portion of long-term debt |
|
|
|
372 |
|
20 |
|
|
|
392 |
| |||||
Accounts payable and accrued liabilities |
|
5 |
|
75 |
|
1,259 |
|
|
|
1,339 |
| |||||
Intercompany payables |
|
30 |
|
1,123 |
|
1,331 |
|
(2,484 |
) |
|
| |||||
Other current liabilities |
|
1 |
|
47 |
|
685 |
|
|
|
733 |
| |||||
Total Current Liabilities |
|
36 |
|
1,617 |
|
16,031 |
|
(2,484 |
) |
15,200 |
| |||||
Long-term debt |
|
|
|
3,041 |
|
1,057 |
|
|
|
4,098 |
| |||||
Pension and other post employment liabilities |
|
|
|
1,322 |
|
645 |
|
|
|
1,967 |
| |||||
Intercompany payables |
|
2,400 |
|
360 |
|
2,296 |
|
(5,056 |
) |
|
| |||||
Other non-current liabilities |
|
157 |
|
164 |
|
1,011 |
|
|
|
1,332 |
| |||||
TOTAL LIABILITIES |
|
2,593 |
|
6,504 |
|
21,040 |
|
(7,540 |
) |
22,597 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
TOTAL AON SHAREHOLDERS EQUITY |
|
8,152 |
|
8,013 |
|
20,670 |
|
(28,683 |
) |
8,152 |
| |||||
Noncontrolling interests |
|
|
|
|
|
58 |
|
|
|
58 |
| |||||
TOTAL EQUITY |
|
8,152 |
|
8,013 |
|
20,728 |
|
(28,683 |
) |
8,210 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
TOTAL LIABILITIES AND EQUITY |
|
$ |
10,745 |
|
$ |
14,517 |
|
$ |
41,768 |
|
$ |
(36,223 |
) |
$ |
30,807 |
|
Condensed Consolidating Statement of Financial Position
|
|
Dec. 31, 2011 |
| |||||||||||||
|
|
|
|
|
|
Other |
|
|
|
|
| |||||
|
|
Parent |
|
Subsidiary |
|
Non-Guarantor |
|
Consolidating |
|
|
| |||||
(millions) |
|
Guarantor |
|
Issuer |
|
Subsidiaries |
|
Adjustments |
|
Consolidated |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
|
$ |
|
|
$ |
(21 |
) |
$ |
293 |
|
$ |
|
|
$ |
272 |
|
Short-term investments |
|
|
|
321 |
|
464 |
|
|
|
785 |
| |||||
Receivables, net |
|
|
|
2 |
|
3,181 |
|
|
|
3,183 |
| |||||
Fiduciary assets |
|
|
|
|
|
10,838 |
|
|
|
10,838 |
| |||||
Intercompany receivables |
|
3 |
|
610 |
|
539 |
|
(1,152 |
) |
|
| |||||
Other current assets |
|
|
|
57 |
|
374 |
|
(4 |
) |
427 |
| |||||
Total Current Assets |
|
3 |
|
969 |
|
15,689 |
|
(1,156 |
) |
15,505 |
| |||||
Goodwill |
|
|
|
|
|
8,770 |
|
|
|
8,770 |
| |||||
Intangible assets, net |
|
|
|
|
|
3,276 |
|
|
|
3,276 |
| |||||
Fixed assets, net |
|
|
|
|
|
783 |
|
|
|
783 |
| |||||
Investments |
|
|
|
39 |
|
200 |
|
|
|
239 |
| |||||
Intercompany receivables |
|
|
|
2,133 |
|
2,202 |
|
(4,335 |
) |
|
| |||||
Other non-current assets |
|
|
|
900 |
|
79 |
|
|
|
979 |
| |||||
Investment in subsidiary |
|
10,183 |
|
9,269 |
|
7,714 |
|
(27,166 |
) |
|
| |||||
TOTAL ASSETS |
|
$ |
10,186 |
|
$ |
13,310 |
|
$ |
38,713 |
|
$ |
(32,657 |
) |
$ |
29,552 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fiduciary liabilities |
|
$ |
|
|
$ |
|
|
$ |
10,838 |
|
$ |
|
|
$ |
10,838 |
|
Short-term debt and current portion of long-term debt |
|
|
|
318 |
|
19 |
|
|
|
337 |
| |||||
Accounts payable and accrued liabilities |
|
|
|
78 |
|
1,758 |
|
(4 |
) |
1,832 |
| |||||
Intercompany payables |
|
|
|
206 |
|
609 |
|
(815 |
) |
|
| |||||
Other current liabilities |
|
|
|
5 |
|
748 |
|
|
|
753 |
| |||||
Total Current Liabilities |
|
|
|
607 |
|
13,972 |
|
(819 |
) |
13,760 |
| |||||
Long-term debt |
|
|
|
3,063 |
|
1,092 |
|
|
|
4,155 |
| |||||
Pension and other post employment liabilities |
|
|
|
1,407 |
|
785 |
|
|
|
2,192 |
| |||||
Intercompany payables |
|
2,108 |
|
378 |
|
2,186 |
|
(4,672 |
) |
|
| |||||
Other non-current liabilities |
|
|
|
141 |
|
1,183 |
|
|
|
1,325 |
| |||||
TOTAL LIABILITIES |
|
2,108 |
|
5,596 |
|
19,219 |
|
(5,491 |
) |
21,432 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
TOTAL AON SHAREHOLDERS EQUITY |
|
8,078 |
|
7,714 |
|
19,452 |
|
(27,166 |
) |
8,078 |
| |||||
Noncontrolling interests |
|
|
|
|
|
42 |
|
|
|
42 |
| |||||
TOTAL EQUITY |
|
8,078 |
|
7,714 |
|
19,494 |
|
(27,166 |
) |
8,120 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
TOTAL LIABILITIES AND EQUITY |
|
$ |
10,186 |
|
$ |
13,310 |
|
$ |
38,713 |
|
$ |
(32,657 |
) |
$ |
29,552 |
|
Condensed Consolidating Statement of Cash Flows
|
|
Six Months Ended June 30, 2012 |
| |||||||||||||
|
|
Parent |
|
Subsidiary |
|
Other |
|
Consolidating |
|
|
| |||||
(millions) |
|
Guarantor |
|
Issuer |
|
Subsidiaries |
|
Adjustments |
|
Consolidated |
| |||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES |
|
$ |
(19 |
) |
$ |
(99 |
) |
$ |
387 |
|
$ |
|
|
$ |
269 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Sales of long-term investments |
|
|
|
|
|
51 |
|
|
|
51 |
| |||||
Purchase of long-term investments |
|
|
|
(7 |
) |
|
|
|
|
(7 |
) | |||||
Net sales of short-term investments - non-fiduciary |
|
|
|
211 |
|
48 |
|
|
|
259 |
| |||||
Acquisition of businesses, net of cash acquired |
|
|
|
(55 |
) |
(27 |
) |
|
|
(82 |
) | |||||
Proceeds from sale of businesses |
|
|
|
|
|
1 |
|
|
|
1 |
| |||||
Capital expenditures |
|
|
|
|
|
(129 |
) |
|
|
(129 |
) | |||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES |
|
|
|
149 |
|
(56 |
) |
|
|
93 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Purchase of treasury |
|
(250 |
) |
(100 |
) |
|
|
|
|
(350 |
) | |||||
Advances from (to) affiliates |
|
325 |
|
118 |
|
(443 |
) |
|
|
|
| |||||
Issuance of shares for employee benefit plans |
|
15 |
|
49 |
|
|
|
|
|
64 |
| |||||
Issuance of debt |
|
|
|
332 |
|
|
|
|
|
332 |
| |||||
Repayment of debt |
|
|
|
(298 |
) |
(7 |
) |
|
|
(305 |
) | |||||
Cash dividends to shareholders |
|
(52 |
) |
(50 |
) |
|
|
|
|
(102 |
) | |||||
Purchase of shares from noncontrolling interests |
|
|
|
|
|
1 |
|
|
|
1 |
| |||||
Dividends paid to noncontrolling interests |
|
|
|
|
|
(6 |
) |
|
|
(6 |
) | |||||
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES |
|
38 |
|
51 |
|
(455 |
) |
|
|
(366 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|
|
|
|
|
18 |
|
|
|
18 |
| |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
19 |
|
101 |
|
(106 |
) |
|
|
14 |
| |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
|
|
(21 |
) |
293 |
|
|
|
272 |
| |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
19 |
|
$ |
80 |
|
$ |
187 |
|
$ |
|
|
$ |
286 |
|
Condensed Consolidating Statement of Cash Flows
|
|
Six Months Ended June 30, 2011 |
| |||||||||||||
|
|
|
|
|
|
Other |
|
|
|
|
| |||||
|
|
Parent |
|
Subsidiary |
|
Non-Guarantor |
|
Consolidating |
|
|
| |||||
(millions) |
|
Guarantor |
|
Issuer |
|
Subsidiaries |
|
Adjustments |
|
Consolidated |
| |||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES |
|
$ |
|
|
$ |
(42 |
) |
$ |
461 |
|
$ |
|
|
$ |
419 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Sales of long-term investments |
|
|
|
51 |
|
45 |
|
|
|
96 |
| |||||
Purchase of long-term investments |
|
|
|
(20 |
) |
|
|
|
|
(20 |
) | |||||
Net sales of short-term investments - non-fiduciary |
|
|
|
283 |
|
7 |
|
|
|
290 |
| |||||
Acquisition of businesses, net of cash acquired |
|
|
|
(3 |
) |
(92 |
) |
|
|
(95 |
) | |||||
Proceeds from sale of businesses |
|
|
|
4 |
|
4 |
|
|
|
8 |
| |||||
Capital expenditures |
|
|
|
|
|
(99 |
) |
|
|
(99 |
) | |||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES |
|
|
|
315 |
|
(135 |
) |
|
|
180 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Purchase of treasury |
|
|
|
(653 |
) |
|
|
|
|
(653 |
) | |||||
Advances from (to) affiliates |
|
|
|
324 |
|
(324 |
) |
|
|
|
| |||||
Issuance of shares for employee benefit plans |
|
|
|
162 |
|
|
|
|
|
162 |
| |||||
Issuance of debt |
|
|
|
1,090 |
|
379 |
|
|
|
1,469 |
| |||||
Repayment of debt |
|
|
|
(1,115 |
) |
(389 |
) |
|
|
(1,504 |
) | |||||
Cash dividends to shareholders |
|
|
|
(100 |
) |
|
|
|
|
(100 |
) | |||||
Purchase of shares from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
| |||||
Dividends paid to noncontrolling interests |
|
|
|
|
|
(6 |
) |
|
|
(6 |
) | |||||
CASH USED FOR FINANCING ACTIVITIES |
|
|
|
(292 |
) |
(340 |
) |
|
|
(632 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|
|
|
|
|
(13 |
) |
|
|
(13 |
) | |||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
|
(19 |
) |
(27 |
) |
|
|
(46 |
) | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
|
|
14 |
|
332 |
|
|
|
346 |
| |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
|
|
$ |
(5 |
) |
$ |
305 |
|
$ |
|
|
$ |
300 |
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
EXECUTIVE SUMMARY OF SECOND QUARTER 2012 FINANCIAL RESULTS
On April 2, 2012, we completed the Redomestication, moving the corporate headquarters to London. In the Redomestication, each issued and outstanding share of Aon Corporation common stock held by stockholders of Aon Corporation was converted into the right to receive one Class A Ordinary Share, nominal value $0.01 per share, of Aon plc, we believe the Redomestication will allow us greater access to capital and expand our presence in the London insurance market. In connection with the Redomestication, we have incurred costs related to the headquarters relocation of $14 million and $17 million in the three and six months ended June 30, 2012, respectively.
During the first six months of 2012, we continued to face certain headwinds impacting our business. In our Risk Solutions segment, these included economic weakness in continental Europe and sector specific weakness in construction, private equity and mergers and acquisitions. In our HR Solutions segment, these included price compression in our benefits administration business and a decline in discretionary demand for retirement consulting services in Europe.
We focus on three key metrics each quarter that we communicate to shareholders: grow organically, expand margins, and increase earnings per share. The following is our measure of performance against these three metrics for the second quarter and first six months of 2012:
· Organic revenue growth, a non-GAAP measure as defined under the caption Review of Consolidated Results General below, was 4% in both the second quarter and first six months of 2012, demonstrating continued improvement compared to the prior years organic revenue growth of 1% for the comparable periods. Organic revenue growth was primarily driven by strong management of the renewal book portfolio across all regions and solid new business growth in Latin America, Asia, and emerging markets. Strong new business growth in treaty placements globally in our Reinsurance business and new client wins in our HR Solutions segment also drove organic growth.
· Adjusted operating margin, a non-GAAP measure as defined under the caption Review of Consolidated Results General below, for the second quarter was 18.6% for Aon overall, 21.9% for the Risk Solutions segment, and 15.4% for the HR Solutions segment. For the first six months of 2012, adjusted operating margin was 18.6% for Aon overall, 21.6% for the Risk Solutions segment, and 15.9% for the HR Solutions segment. The increase in adjusted operating margin for the Risk Solutions segment reflects strong organic revenue growth and restructuring savings, partially offset by investments in Asia, Latin America and GRIP solutions, as well as integration costs of Glenrand MIB Limited. The decrease in adjusted operating margin for both the HR Solutions segment and Aon overall reflects significant investment in new growth opportunities in health care exchanges and human resource business processing outsourcing (HR BPO) and anticipated pricing compression in our benefits administration business.
· Adjusted diluted earnings per share from continuing operations attributable to Aons shareholders, a non-GAAP measure as defined under the caption Review of Consolidated Results General below, was $1.02 per share in the second quarter of 2012 and $1.99 per share for the first six months of 2012, compared to $1.03 and $2.02 per share in the second quarter and first six months of 2011, respectively.
Additionally, the following is a summary of our second quarter and first six months 2012 financial results:
· For the quarter, revenue increased $10 million, which was flat when compared to the prior year quarter of $2.8 billion. This was the result of 4% organic revenue growth, offset by a 4% unfavorable impact from foreign exchange rates. Fiduciary investment income decreased $4 million due to the continued decline in global interest rates. Organic revenue grew 4% in both the Risk Solutions and HR Solutions segments. During the first six months of 2012, revenue increased $92 million, or 2%, to $5.7 billion due primarily to 4% organic revenue growth and a 1% favorable impact from acquisitions, partially offset by a 3% unfavorable impact from foreign exchange rates.
· Operating expenses for the quarter were $2.4 billion, an increase of 2% or $56 million over the prior year. Operating expenses for the first six months of 2012 were $4.9 billion, an increase of 3% or $134 million over the prior year. The increase in both periods is primarily a result of a $13 million and $26 million increase in intangible asset amortization expense for the quarter and year to date periods, respectively, as well as investments in health care exchanges and other new growth opportunities, partially offset by benefits related to restructuring initiatives and a decrease in restructuring related expenses.
· Operating margin from continuing operations decreased to 14.0% in the second quarter 2012 from 15.7% in the second quarter 2011. The six month operating margin was 14.1% as compared to 15.0% in 2011. The decrease in operating margin is primarily related to intangible asset amortization related to the acquisition of Hewitt, as well as significant investments in new growth opportunities in health care exchanges.
· Net income from continuing operations attributable to Aon shareholders for the second quarter 2012 decreased $9 million, or 4%, from the second quarter 2011 to $247 million. Year to date, Net income from continuing operations attributable to Aon shareholders decreased $15 million, or 3%, compared to the first six months 2011 to $485 million.
REVIEW OF CONSOLIDATED RESULTS
General
In our discussion of operating results, we sometimes refer to supplemental information derived from consolidated financial information specifically related to organic revenue growth, adjusted operating margin, adjusted diluted earnings per share, and the impact of foreign exchange rate fluctuations on operating results.
Organic Revenue
We use supplemental information related to organic revenue to help us and our investors evaluate business growth from existing operations. Organic revenue excludes the impact of foreign exchange rate changes, acquisitions, divestitures, transfers between business units, fiduciary investment income, reimbursable expenses, and certain unusual items. Supplemental information related to organic revenue growth represents a measure not in accordance with U.S. GAAP, and should be viewed in addition to, not instead of, our Condensed Consolidated Financial Statements and Notes thereto. Industry peers provide similar supplemental information about their revenue performance, although they may not make identical adjustments. Reconciliation of this non-GAAP measure, organic revenue growth percentages, to the reported Commissions, fees and other revenue growth percentages, has been provided in the Review by Segment caption, below.
Adjusted Operating Margins
We use adjusted operating margin as a measure of core operating performance of our Risk Solutions and HR Solutions segments. Adjusted operating margin excludes the impact of certain noteworthy items, including restructuring charges, intangible asset amortization, headquarters relocation costs and Hewitt-related costs. This supplemental information related to adjusted operating margin represents a measure not in accordance with U.S. GAAP, and should be viewed in addition to, not instead of, our Condensed Consolidated Financial Statements and Notes thereto.
A reconciliation of this non-GAAP measure to the reported operating margin is as follows (in millions):
|
|
Three months ended June 30, 2012 |
| |||||||
|
|
Total Aon (1) |
|
Risk Solutions |
|
HR Solutions |
| |||
Revenue U.S. GAAP |
|
$ |
2,821 |
|
$ |
1,899 |
|
$ |
931 |
|
Operating income U.S. GAAP |
|
394 |
|
384 |
|
|
58 |
| ||
Restructuring charges |
|
13 |
|
2 |
|
11 |
| |||
Intangible asset amortization |
|
104 |
|
30 |
|
74 |
| |||
Headquarters relocation costs |
|
14 |
|
|
|
|
| |||
Operating income as adjusted |
|
$ |
525 |
|
$ |
416 |
|
$ |
143 |
|
Operating margins U.S. GAAP |
|
14.0 |
% |
20.2 |
% |
6.2 |
% | |||
Operating margins as adjusted |
|
18.6 |
% |
21.9 |
% |
15.4 |
% |
|
|
Six months ended June 30, 2012 |
| |||||||
|
|
Total Aon (1) |
|
Risk Solutions |
|
HR Solutions |
| |||
Revenue U.S. GAAP |
|
$ |
5,662 |
|
$ |
3,804 |
|
$ |
1,876 |
|
Operating income U.S. GAAP |
|
796 |
|
750 |
|
131 |
| |||
Restructuring charges |
|
33 |
|
13 |
|
20 |
| |||
Intangible asset amortization |
|
208 |
|
60 |
|
148 |
| |||
Headquarters relocation costs |
|
17 |
|
|
|
|
| |||
Operating income as adjusted |
|
$ |
1,054 |
|
$ |
823 |
|
$ |
299 |
|
Operating margins U.S. GAAP |
|
14.1 |
% |
19.7 |
% |
7.0 |
% | |||
Operating margins as adjusted |
|
18.6 |
% |
21.6 |
% |
15.9 |
% |
(1) Includes unallocated expenses and the elimination of inter-segment revenue.
|
|
Three months ended June 30 2011 |
| |||||||
|
|
Total Aon (1) |
|
Risk Solutions |
|
HR Solutions |
| |||
Revenue U.S. GAAP |
|
$ |
2,811 |
|
$ |
1,912 |
|
$ |
906 |
|
Operating income U.S. GAAP |
|
440 |
|
378 |
|
95 |
| |||
Restructuring charges |
|
14 |
|
(7 |
) |
21 |
| |||
Intangible asset amortization |
|
91 |
|
33 |
|
58 |
| |||
Hewitt related costs |
|
5 |
|
|
|
5 |
| |||
Operating income as adjusted |
|
$ |
550 |
|
$ |
404 |
|
$ |
179 |
|
Operating margins U.S. GAAP |
|
15.7 |
% |
19.8 |
% |
10.5 |
% | |||
Operating margins as adjusted |
|
19.6 |
% |
21.1 |
% |
19.8 |
% |
|
|
Six months ended June 30 2011 |
| |||||||
|
|
Total Aon (1) |
|
Risk Solutions |
|
HR Solutions |
| |||
Revenue U.S. GAAP |
|
$ |
5,570 |
|
$ |
3,763 |
|
$ |
1,821 |
|
Operating income U.S. GAAP |
|
838 |
|
725 |
|
178 |
| |||
Restructuring charges |
|
44 |
|
14 |
|
30 |
| |||
Intangible asset amortization |
|
182 |
|
64 |
|
118 |
| |||
Hewitt related costs |
|
20 |
|
|
|
20 |
| |||
Operating income as adjusted |
|
$ |
1,084 |
|
$ |
803 |
|
$ |
346 |
|
Operating margins U.S. GAAP |
|
15.0 |
% |
19.3 |
% |
9.8 |
% | |||
Operating margins as adjusted |
|
19.5 |
% |
21.3 |
% |
19.0 |
% |
(1) Includes unallocated expenses and the elimination of inter-segment revenue.
Adjusted Diluted Earnings per Share from Continuing Operations
We also use adjusted diluted earnings per share from continuing operations as a non-GAAP measure of Aons core operating performance. Adjusted diluted earnings per share excludes the impact of restructuring charges, intangible asset amortization, headquarters relocation costs and Hewitt-related costs, along with related income taxes. This supplemental information related to adjusted diluted earnings per share represents a measure not in accordance with U.S. GAAP and should be viewed in addition to, not instead of, our Condensed Consolidated Financial Statements and Notes thereto. Reconciliations of this non-GAAP measure to the reported diluted earnings per share are as follows (in millions except per share data):
|
|
Three months ended June 30, 2012 |
| |||||||
|
|
U.S. GAAP |
|
Adjustments |
|
As Adjusted |
| |||
Operating Income |
|
394 |
|
131 |
|
525 |
| |||
Interest income |
|
2 |
|
|
|
2 |
| |||
Interest expense |
|
(57 |
) |
|
|
(57 |
) | |||
Other income |
|
12 |
|
|
|
12 |
| |||
Income from continuing operations before income taxes |
|
351 |
|
131 |
|
482 |
| |||
Income taxes |
|
96 |
|
37 |
|
133 |
| |||
Income from continuing operations |
|
255 |
|
94 |
|
349 |
| |||
Less: Net income attributable to noncontrolling interests |
|
8 |
|
|
|
8 |
| |||
Income from continuing operations attributable to Aon shareholders |
|
$ |
247 |
|
$ |
94 |
|
$ |
341 |
|
Diluted earnings per share from continuing operations |
|
$ |
0.73 |
|
$ |
0.29 |
|
$ |
1.02 |
|
Weighted average ordinary shares outstanding diluted |
|
335.6 |
|
335.6 |
|
335.6 |
|
|
|
Six months ended June 30, 2012 |
| |||||||
|
|
U.S. GAAP |
|
Adjustments |
|
As Adjusted |
| |||
Operating Income |
|
796 |
|
258 |
|
1,054 |
| |||
Interest income |
|
5 |
|
|
|
5 |
| |||
Interest expense |
|
(116 |
) |
|
|
(116 |
) | |||
Other income |
|
12 |
|
|
|
12 |
| |||
Income from continuing operations before income taxes |
|
697 |
|
258 |
|
955 |
| |||
Income taxes |
|
193 |
|
72 |
|
265 |
| |||
Income from continuing operations |
|
504 |
|
186 |
|
690 |
| |||
Less: Net income attributable to noncontrolling interests |
|
19 |
|
|
|
19 |
| |||
Income from continuing operations attributable to Aon shareholders |
|
$ |
485 |
|
$ |
186 |
|
$ |
671 |
|
Diluted earnings per share from continuing operations |
|
$ |
1.44 |
|
$ |
0.55 |
|
$ |
1.99 |
|
Weighted average ordinary shares outstanding diluted |
|
336.1 |
|
336.1 |
|
336.1 |
|
|
|
Three months ended June 30, 2011 |
| |||||||
|
|
U.S. GAAP |
|
Adjustments |
|
As Adjusted |
| |||
Operating Income |
|
440 |
|
110 |
|
$ |
550 |
| ||
Interest income |
|
4 |
|
|
|
$ |
4 |
| ||
Interest expense |
|
(63 |
) |
|
|
(63 |
) | |||
Other income |
|
(29 |
) |
19 |
|
(10 |
) | |||
Income from continuing operations before income taxes |
|
352 |
|
129 |
|
481 |
| |||
Income taxes |
|
87 |
|
31 |
|
118 |
| |||
Income from continuing operations |
|
265 |
|
98 |
|
363 |
| |||
Less: Net income attributable to noncontrolling interests |
|
9 |
|
|
|
9 |
| |||
Income from continuing operations attributable to Aon shareholders |
|
$ |
256 |
|
$ |
98 |
|
$ |
354 |
|
Diluted earnings per share from continuing operations |
|
$ |
0.75 |
|
$ |
0.28 |
|
$ |
1.03 |
|
Weighted average ordinary shares outstanding diluted |
|
342.7 |
|
342.7 |
|
342.7 |
|
|
|
Six months ended June 30, 2011 |
| |||||||
|
|
U.S. GAAP |
|
Adjustments |
|
As Adjusted |
| |||
Operating Income |
|
838 |
|
246 |
|
1,084 |
| |||
Interest income |
|
10 |
|
|
|
10 |
| |||
Interest expense |
|
(126 |
) |
|
|
(126 |
) | |||
Other income |
|
(14 |
) |
19 |
|
5 |
| |||
Income from continuing operations before income taxes |
|
708 |
|
265 |
|
973 |
| |||
Income taxes |
|
190 |
|
70 |
|
260 |
| |||
Income from continuing operations |
|
518 |
|
195 |
|
713 |
| |||
Less: Net income attributable to noncontrolling interests |
|
18 |
|
|
|
18 |
| |||
Income from continuing operations attributable to Aon shareholders |
|
$ |
500 |
|
$ |
195 |
|
$ |
695 |
|
Diluted earnings per share from continuing operations |
|
$ |
1.45 |
|
$ |
0.57 |
|
$ |
2.02 |
|
Weighted average ordinary shares outstanding diluted |
|
344.0 |
|
344.0 |
|
344.0 |
|
Impact of Foreign Exchange Rate Fluctuations
Because we conduct business in more than 120 countries, foreign exchange rate fluctuations have a significant impact on our business. In comparison to the U.S. dollar, foreign exchange rate movements may be significant and may distort true period-to-period comparisons of changes in revenue or pretax income. Therefore, to give financial statement users more meaningful information about our operations, we have provided a discussion of the impact of foreign currency exchange rates on our financial results. The methodology used to calculate this impact isolates the impact of the change in currencies between periods by translating last years revenue, expenses and net income at this years foreign exchange rates. Currency fluctuations had an unfavorable impact of $0.03 and $0.04 during the three and six month periods ended June 30, 2012, respectively, on adjusted net income from continuing operations per diluted share when the Company translates prior year quarter results at current quarter foreign exchange rates.
Summary of Results
The consolidated results of continuing operations follow (in millions):
|
|
Three months ended June 30, |
|
Six months ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Revenue: |
|
|
|
|
|
|
|
|
| ||||
Commissions, fees and other |
|
$ |
2,813 |
|
$ |
2,799 |
|
$ |
5,642 |
|
$ |
5,547 |
|
Fiduciary investment income |
|
8 |
|
12 |
|
20 |
|
23 |
| ||||
Total revenue |
|
2,821 |
|
2,811 |
|
5,662 |
|
5,570 |
| ||||
Expenses: |
|
|
|
|
|
|
|
|
| ||||
Compensation and benefits |
|
1,639 |
|
1,612 |
|
3,300 |
|
3,209 |
| ||||
Other general expenses |
|
788 |
|
759 |
|
1,566 |
|
1,523 |
| ||||
Total operating expenses |
|
2,427 |
|
2,371 |
|
4,866 |
|
4,732 |
| ||||
Operating income |
|
394 |
|
440 |
|
796 |
|
838 |
| ||||
Interest income |
|
2 |
|
4 |
|
5 |
|
10 |
| ||||
Interest expense |
|
(57 |
) |
(63 |
) |
(116 |
) |
(126 |
) | ||||
Other income |
|
12 |
|
(29 |
) |
12 |
|
(14 |
) | ||||
Income from continuing operations before income taxes |
|
351 |
|
352 |
|
697 |
|
708 |
| ||||
Income taxes |
|
96 |
|
87 |
|
193 |
|
190 |
| ||||
Income from continuing operations |
|
255 |
|
265 |
|
504 |
|
518 |
| ||||
(Loss) income from discontinued operations, after-tax |
|
(1 |
) |
2 |
|
(1 |
) |
4 |
| ||||
Net income |
|
254 |
|
267 |
|
503 |
|
522 |
| ||||
Less: Net income attributable to noncontrolling interests |
|
8 |
|
9 |
|
19 |
|
18 |
| ||||
Net income attributable to Aon shareholders |
|
$ |
246 |
|
$ |
258 |
|
$ |
484 |
|
$ |
504 |
|
Revenue
Revenue increased by $10 million in the second quarter 2012 compared to the second quarter 2011, and increased $92 million, or 2%, on a year-to-date basis. The second quarter increase consists of a $25 million, or 3%, increase in the HR Solutions segment, offset by a $13 million, or 1%, decrease in the Risk Solutions segment and a $4 million decrease in Fiduciary investment income. The increase in the HR Solutions segment compared to the prior year quarter was primarily driven by strong growth in HR BPO and certain consulting businesses. Organic revenue growth in the HR Solutions segment for the quarter was 4% compared to 2011. The 1% decrease in the Risk Solutions segment reflects 4% organic revenue growth, offset by an unfavorable impact of 4% from foreign exchange rates and a decline in Fiduciary investment income.
Revenue for the six months ended June 30, 2012 increased $92 million from the comparable prior year due to a $55 million, or 3%, increase in HR Solutions and a $41 million, or 1%, increase in Risk Solutions partially offset by a $3 million decrease in Fiduciary investment income. Organic revenue growth in HR Solutions was 4% compared to the first six months 2011. The 1% increase in the Risk Solutions segment reflects 4% organic revenue growth, partially offset by an unfavorable impact of 3% from foreign exchange rates.
Compensation and Benefits
Compensation and benefits increased $27 million, or 2%, from second quarter 2011. On a year-to-date basis, Compensation and benefits increased $91 million, or 3%, from last year. In both periods, the increase was primarily driven by organic revenue growth, investments in key talent and additional costs related to acquisitions, partially offset by a favorable impact from foreign currency translation.
Other General Expenses
Other general expenses for the three and six month periods ended June 30, 2012 compared to the prior year, increased $29 million, or 4%, and $43 million, or 3%, respectively. The increase for both periods was due largely due to the impact of headquarters relocation costs of $14 million and $17 million during the three and six month periods ended June 30, 2012, respectively, and a $13 million and $26 million increase in intangible asset amortization expense for the three and six month periods ended June 30, 2012, respectively, partially offset by a favorable impact from foreign currency translation.
Interest Income
Interest income represents income earned on operating cash balances and other income-producing investments. It does not include interest earned on funds held on behalf of clients. For the second quarter 2012, Interest income decreased $2 million from the second quarter 2011. For the first six months 2012, Interest income decreased $5 million from the comparable period in 2011 due to lower average interest rates globally, principally in Australia.
Interest Expense
Interest expense, which represents the cost of our worldwide debt obligations, decreased $6 million and $10 million from the second quarter and the first six months of 2011, respectively. The decrease in interest expense reflects a decrease in the global costs of borrowings.
Other Income (Expense)
Other income (expense) was $12 million, for the second quarter and first six months 2012, as compared to Other income (expense) of ($29) million and ($14) million for the second quarter and first six months 2011, respectively. Other income (expense) during the three and six months ended June 30, 2011 includes a $19 million loss on the extinguishment of debt obligations. The second quarter 2012 includes an $18 million gain on foreign currency remeasurement, partially offset by an $8 million loss related to the sale of certain investments. The three and six months ended June 30, 2011 included losses of $4 million and $6 million, respectively, related to foreign currency remeasurement.
Income from Continuing Operations before Income Taxes
Income from continuing operations before income taxes for the second quarter was $255 million, a 4% decrease from $265 million in 2012. For the first six months 2012, Income from continuing operations before income taxes was $504 million, a 3% decrease from $518 million in 2012. For both periods, the decrease in income from continuing operations before income taxes was due to higher intangible asset amortization, increased costs from acquisitions, partially offset by 4% organic revenue growth.
Income Taxes
The effective tax rate on income from continuing operations was 27.5% and 24.7% for the second quarter 2012 and 2011, respectively, and 27.8% and 26.8% for the first six months of 2012 and 2011, respectively. The 2011 tax rate was favorably impacted by deferred tax adjustments. The underlying tax rate for continuing operations for 2012 is expected to be approximately 28%.
Income from Continuing Operations Attributable to Aon Shareholders
Income from continuing operations attributable to Aon shareholders for the second quarter decreased to $247 million, or $0.73 diluted net income per share, from $256 million, or $0.75 diluted net income per share, in 2011. For the first six months of 2012, Income from continuing operations attributable to Aon shareholders decreased to $485 million, or $1.44 diluted net income per share, from $500 million, or $1.45 diluted net income per share, in 2011.
Discontinued Operations
The loss from discontinued operations was ($1) million for the second quarter and first six months 2012. There was no diluted per share impact of discontinued operations for the second quarter or the first six months of 2012. In the second quarter and first six months 2011, the gain from discontinued operations was $2 million ($0.00 diluted per share impact) and $4 million ($0.01 diluted per share impact), respectively, due primarily to the settlement of legacy litigation.
Restructuring Initiatives
Aon Hewitt Restructuring Plan
On October 14, 2010, we announced a global restructuring plan in connection with the acquisition of Hewitt. The Aon Hewitt Plan is intended to streamline operations across the combined Aon Hewitt organization and includes an estimated 1,500 to 1,800 job eliminations. We expect these restructuring activities and related expenses to affect continuing operations into 2013. The Aon Hewitt Plan is expected to result in cumulative costs of approximately $325 million through the end of the plan, consisting of approximately $180 million in employee termination costs and approximately $145 million in real estate rationalization across the Company.
From the inception of the Aon Hewitt Plan through June 30, 2012, approximately 1,540 jobs have been eliminated and total expenses of $182 million have been incurred. We recorded $13 million and $25 million of restructuring and related charges in the three and six months ended June 30, 2012, respectively. We recorded $31 million and $54 million of restructuring and related charges in the three and six months ended June 30, 2011, respectively. Charges related to the restructuring are included in Compensation and benefits and Other general expenses in the accompanying Condensed Consolidated Statements of Income.
The following summarizes the restructuring and related costs, by type, that have been incurred and are estimated to be incurred through the end of the restructuring initiative related to the Aon Hewitt Plan (in millions):
|
|
2010 |
|
2011 |
|
Second |
|
Six Months |
|
Total |
|
Estimated |
| ||||||
Workforce reduction |
|
$ |
49 |
|
$ |
64 |
|
$ |
12 |
|
$ |
19 |
|
$ |
132 |
|
$ |
180 |
|
Lease consolidation |
|
3 |
|
32 |
|
1 |
|
5 |
|
40 |
|
95 |
| ||||||
Asset impairments |
|
|
|
7 |
|
|
|
1 |
|
8 |
|
47 |
| ||||||
Other costs associated with restructuring (2) |
|
|
|
2 |
|
|
|
|
|
2 |
|
3 |
| ||||||
Total restructuring and related expenses |
|
$ |
52 |
|
$ |
105 |
|
$ |
13 |
|
$ |
25 |
|
$ |
182 |
|
$ |
325 |
|
(1) Actual costs, when incurred, will vary due to changes in the assumptions built into this plan. Significant assumptions likely to change when plans are finalized and implemented include, but are not limited to, changes in severance calculations, changes in the assumptions underlying sublease loss calculations due to changing market conditions, and changes in the overall analysis that might cause the Company to add or cancel component initiatives.
(2) Other costs associated with restructuring initiatives, including moving costs and consulting and legal fees, are recognized when incurred.
Effective January 1, 2012, the Health and Benefits Consulting business was transferred from the HR Solutions segment to the Risk Solutions segment. Restructuring costs associated with the Health and Benefits Consulting business are reflected in the Risk Solutions segment, including $41 million that was reclassified from the HR Solutions segment to the Risk Solutions segment for 2011. During the second quarter 2011, $31 million in restructuring expenses were recorded, $10 million of which related to the Health and Benefits Consulting business. The following summarizes the restructuring and related expenses, by segment, that have been incurred and are estimated to be incurred through the end of the restructuring initiative related to the Aon Hewitt Plan (in millions):
|
|
2010 |
|
2011 |
|
Second |
|
Six Months |
|
Total |
|
Estimated |
| ||||||
HR Solutions |
|
$ |
52 |
|
$ |
49 |
|
$ |
11 |
|
$ |
20 |
|
$ |
121 |
|
$ |
255 |
|
Risk Solutions |
|
|
|
56 |
|
2 |
|
5 |
|
61 |
|
70 |
| ||||||
Total restructuring and related expenses |
|
$ |
52 |
|
$ |
105 |
|
$ |
13 |
|
$ |
25 |
|
$ |
182 |
|
$ |
325 |
|
The restructuring plan, before any potential reinvestment of savings, is expected to deliver approximately $280 million of annual savings in 2013. The HR Solutions segment is expected to deliver $234 million of annual savings, with the remaining $46 million to be delivered by the Risk Solutions segment. We estimate that we realized approximately $57 million and $105 million in restructuring cost savings in the second quarter and first six months of 2012, respectively. With other integration savings, we expect to achieve approximately $355 million in annual cost savings in 2013, which includes the approximately $280 million of annual savings related to the restructuring plan, and additional savings in areas such as information technology, procurement and public company costs. All of the components of the restructuring and integration plan are not finalized and actual total savings, costs and timing may vary from those estimated due to changes in the scope or assumptions underlying the plan.
Aon Benfield Restructuring Plan
We announced a global restructuring plan in conjunction with our acquisition of Benfield in 2008. The Aon Benfield Plan was intended to integrate and streamline operations across the combined Aon Benfield organization. The Aon Benfield Plan included 810 job eliminations. Additionally, duplicate space and assets were abandoned. We incurred all remaining costs for the Aon Benfield Plan in the first quarter 2012.
We recorded $8 million of restructuring and related charges in the three and six months ended June 30, 2012. We recorded a restructuring benefit of $12 million and $5 million for the three and six months ended June 30, 2011, respectively. All costs associated with the Aon Benfield Plan are included in the Risk Solutions segment. Charges related to the restructuring are included in Compensation and benefits and Other general expenses in the accompanying Condensed Consolidated Statements of Income.
The Aon Benfield Plan, before any potential reinvestment of savings, has delivered cumulative run-rate cost savings of approximately $146 million through the first quarter 2012. We estimate that we realized approximately $36 million and $70 million of cost savings in the three and six months ended June 30, 2012.
The following is a summary of the restructuring and related expenses by type that have been incurred through the end of the restructuring initiative related to the Aon Benfield Plan (in millions):
|
|
Purchase |
|
2009 |
|
2010 |
|
2011 |
|
Second |
|
Six Months |
|
Inception to |
|
Total Cost for |
| ||||||||
Workforce reduction |
|
$ |
32 |
|
$ |
38 |
|
$ |
15 |
|
$ |
33 |
|
$ |
|
|
$ |
8 |
|
$ |
126 |
|
$ |
126 |
|
Lease consolidation |
|
20 |
|
14 |
|
7 |
|
(15 |
) |
|
|
|
|
26 |
|
26 |
| ||||||||
Asset impairments |
|
|
|
2 |
|
2 |
|
|
|
|
|
|
|
4 |
|
4 |
| ||||||||
Other costs associated with restructuring |
|
1 |
|
1 |
|
2 |
|
1 |
|
|
|
|
|
5 |
|
5 |
| ||||||||
Total restructuring and related expenses |
|
$ |
53 |
|
$ |
55 |
|
$ |
26 |
|
$ |
19 |
|
$ |
|
|
$ |
8 |
|
$ |
161 |
|
$ |
161 |
|
LIQUIDITY AND FINANCIAL CONDITION
Liquidity
Executive Summary
We believe that our balance sheet and strong cash flow provide us with financial flexibility to create long-term value for our shareholders. Our primary sources of liquidity are cash flow from operations, available cash reserves and debt capacity available under our various credit facilities. Our primary uses of liquidity are operating expenses, principal and interest payments on our debt obligations, capital expenditures, acquisitions, share repurchases, restructuring initiatives, pension obligations and shareholder dividends.
Cash on our balance sheet includes funds available for general corporate purposes. Funds held on behalf of clients in a fiduciary capacity are segregated and shown together with uncollected insurance premiums in Fiduciary assets in the Condensed Consolidated Statement of Financial Position, with a corresponding amount in Fiduciary liabilities. Fiduciary funds cannot be used for general corporate purposes, and should not be considered as a source of liquidity for Aon.
Operating Activities
Net cash provided by operating activities during the six months ended June 30, 2012 was $269 million as compared to net cash provided by operating activities in the six months ended June 30, 2011 of $419 million, a decrease of $150 million. The primary driver of the cash provided by operating activities was net income, adjusted for non-cash expenses, of $951 million, partially offset by a decrease in accounts payable and accrued liabilities of $500 million, primarily related to incentive payments, including fifteen months of incentives related to Aon Hewitt related to a change in fiscal year following the acquisition, and pension contributions of $227 million. Pension contributions were $227 million and $178 million for the six months ended June 30, 2012 and 2011, respectively. For the remainder of 2012, we expect to contribute approximately $314 million to our pension plans, with the majority attributable to non-U.S. pension plans, which are subject to changes in foreign exchange rates.
During the second quarter 2012, we continued to progress with elevated levels of invoicing and cash collections related to a temporary delay in invoicing HR Solutions customers in the second half of 2011. We expect the temporary increase in unbilled receivables and accounts receivable of approximately $375 million, down from $400 million at March 31, 2012, to reverse and we expect to return to normalized levels by the end of 2012.
We expect cash generated by operations for 2012 to be sufficient to service our debt and contractual obligations, fund the cash requirements of our restructuring programs, finance capital expenditures, continue acquisitions of shares under our share repurchase program, and continue to pay dividends to our shareholders. Although cash from operations is expected to be sufficient to service these obligations, we have the ability to borrow under our credit facilities to accommodate any timing differences in cash flows. We have committed credit facilities of approximately $1.2 billion, all of which was available at June 30, 2012. We can access these facilities on a same day or next day basis. Additionally, we believe that we could access capital markets to obtain debt financing for longer-term funding, under current market conditions, if needed.
Investing Activities
Cash flow provided by investing activities was $93 million during the six months ended June 30, 2012. The primary drivers of the cash flow provided by investing activities were $259 million in net sales of short-term investments and $44 million in net sales of long-term investments, partially offset by $129 million for capital expenditures and $81 million for acquisitions, net of sales.
Cash flow provided by investing activities was $180 million during the six months ended June 30, 2011. The primary drivers of the cash flow provided by investing activities were $290 million in net sales of short-term investments and $76 million in net sales of long-term investments, partially offset by $99 million for capital expenditures and $87 million for acquisitions, net of sales.
Financing Activities
Cash flow used for financing activities during the six months ended June 30, 2012 was $366 million. The primary drivers of cash flow used for financing activities were share repurchases of $350 million, and dividends paid to shareholders of $102 million, partially offset by proceeds from the exercise of share options and issuance of shares purchased through the employee stock purchase plan of $64 million and issuance of debt net of repayments of $27 million.
Cash flow used for financing activities during the six months ended June 30, 2011 was $632 million. The primary drivers of cash flow used for financing activities were share repurchases of $653 million, dividends paid to shareholders of $100 million, and repayment of debt net of issuance of $35 million. This was partially offset by proceeds from the exercise of share options and issuance of shares purchased through the employee stock purchase plan of $162 million.
As of June 30, 2012, we had distributable reserves of $7.6 billion. We believe that we will have sufficient distributable reserves to fund shareholder dividends for the foreseeable future.
Cash and Investments
At June 30, 2012, our cash and cash equivalents and short-term investments were $802 million, a decrease of $255 million from December 31, 2011. Of the total balance as of June 30, 2012, $190 million was restricted as to its use, which was comprised of $120 million of operating funds in the U.K. as required by the Financial Services Authority and $70 million held as collateral for various business purposes. At June 30, 2012, $156 million of cash and cash equivalents and short-term investments were held in the U.S. and $646 million was held by our subsidiaries in other countries.
In our capacity as an insurance broker or agent, we collect premiums from insureds and, after deducting our commission, remit the premiums to the respective insurance underwriter. We also collect claims or refunds from underwriters on behalf of insureds, which are then returned to the insureds. Unremitted insurance premiums and claims are held by us in a fiduciary capacity. In addition, some of our outsourcing agreements require us to hold funds on behalf of clients to pay obligations on their behalf. The levels of fiduciary assets and liabilities can fluctuate significantly, depending on when we collect the premiums, claims and refunds, make payments to underwriters and insureds, collect funds from clients and make payments on their behalf, and foreign currency movements. Fiduciary assets, because of their nature, are required to be invested in very liquid securities with highly-rated, credit-worthy financial institutions. In our Condensed Consolidated Statements of Financial Position, the amount we report for Fiduciary assets and Fiduciary liabilities are equal. Our Fiduciary assets included cash and investments of $4.7 billion and fiduciary receivables of $8.0 billion at June 30, 2012. While we earn investment income on the fiduciary assets held in cash and investments, the cash and investments are not owned by us, and cannot be used for general corporate purposes.
As disclosed in Note 14 Fair Value and Financial Instruments, of the Notes to the Condensed Consolidated Financial Statements, the majority of our investments carried at fair value are money market funds. Money market funds are carried at cost as an approximation of fair value. Based on market convention, we consider cost a practical and expedient measure of fair value. These money market funds are held throughout the world with various financial institutions. We do not believe that there are any market liquidity issues affecting the fair value of these investments.
As of June 30, 2012, our investments in money market funds and highly liquid debt instruments had a fair value of $2.9 billion and are reported as Short-term investments or Fiduciary assets in the Condensed Consolidated Statements of Financial Position depending on their nature and initial maturity.
The following table summarizes our Fiduciary assets and non-fiduciary Cash and cash equivalents, and Short-term investments as of June 30, 2012 (in millions):
|
|
Statement of Financial Position Classification |
|
|
| ||||||||
Asset Type |
|
Cash and Cash |
|
Short-term |
|
Fiduciary |
|
Total |
| ||||
Certificates of deposit, bank deposits or time deposits |
|
$ |
286 |
|
$ |
|
|
$ |
2,263 |
|
$ |
2,549 |
|
Money market funds |
|
|
|
515 |
|
2,388 |
|
2,903 |
| ||||
Highly liquid debt instruments |
|
|
|
|
|
25 |
|
25 |
| ||||
Other investments due within one year |
|
|
|
1 |
|
|
|
1 |
| ||||
Cash and investments |
|
286 |
|
516 |
|
4,676 |
|
5,478 |
| ||||
Fiduciary receivables |
|
|
|
|
|
8,060 |
|
8,060 |
| ||||
Total |
|
$ |
286 |
|
$ |
516 |
|
$ |
12,736 |
|
$ |
13,538 |
|
Share Repurchase Program
In January 2010, our Board of Directors authorized a share repurchase program under which up to $2 billion of common stock were authorized to be repurchased (2010 Share Repurchase Program). Shares were authorized to be repurchased through the open market or in privately negotiated transactions, including structured repurchase programs, from time to time, based on prevailing market conditions, and were funded from available capital. Any repurchased shares were available for employee stock plans and for other corporate purposes.
During the first quarter of 2012, we repurchased 2.1 million shares at an average price per share of $48.32 for a total cost of $100 million. During the first quarter 2011, we repurchased 6.8 million shares at an average price per share of $51.29 for a total cost of $350 million under the 2010 Share Repurchase Program as well as a previous program that was completed in the first quarter 2011. Since the inception of the 2010 Share Repurchase Program, we repurchased a total of 18.2 million shares for an aggregate cost of $913 million. As of March 31, 2012, we were authorized to purchase up to $1.1 billion of additional shares under the 2010 Share Repurchase Program.
The 2010 Share Repurchase Program, which related to common stock of Aon Corporation and preceded the Redomestication, did not extend to the shares of Aon plc. In April 2012, our Board of Directors therefore authorized a share repurchase program under which up to $5 billion of Class A Ordinary Shares may be repurchased. Under this program, shares may be repurchased through the open market or in privately negotiated transactions, from time to time, based on prevailing market conditions, and will be funded from available capital.
During the three months ended June 30, 2012, the Company repurchased 5.3 million shares at an average price per share of $47.40 for a total cost of $250 million. The remaining authorized amount for share repurchase under the 2012 Share Repurchase Program is $4.7 billion.
For information regarding share repurchases made during the second quarter of 2011, see Part II, Item 2 Unregistered Sales of Equity Securities and Use of Proceeds below.
Debt Securities
From time to time, we access the public debt markets through issuances of debt securities. For example, we issued and sold $1.5 billion in unsecured notes on September 7, 2010 to partially finance the Hewitt acquisition and $500 million in unsecured notes on May 24, 2011 to partially refinance our three-year 2010 Term Loan Facility entered into in connection with the Hewitt acquisition. The availability of any further potential liquidity for these types of securities is dependent on investor demand, market conditions and other factors.
Credit Facilities
At June 30, 2012, we have a five-year $400 million unsecured revolving credit facility in the U.S. (U.S. Facility) that expires in 2017. The U.S. facility is for general corporate purposes, including commercial paper support. Additionally, we have a five-year 650 million ($812 million at June 30, 2012 exchange rates) multi-currency foreign credit facility (Euro Facility) available, which expires in October 2015. At June 30, 2012, we had no borrowings under either of these credit facilities.
For both our U.S. and Euro Facilities, the two most significant covenants require us to maintain a ratio of consolidated EBITDA (earnings before interest, taxes, depreciation and amortization), adjusted for Hewitt related transaction costs and up to $50 million in non-recurring cash charges (Adjusted EBITDA) to consolidated interest expense and a ratio of consolidated debt to Adjusted EBITDA. For both facilities, the ratio of Adjusted EBITDA to consolidated interest expense must be at least 4 to 1. For the Euro Facility, the ratio of consolidated debt to Adjusted EBITDA must not exceed 3 to 1. For the U.S. Facility, the ratio of consolidated debt to Adjusted EBITDA must not exceed the lower of (a) 3.25 to 1.00 or (b) the greater of (i) 3.00 to 1.00 or (ii) the lowest ratio of consolidated debt to Adjusted EBITDA then set forth in the Euro Facility or Aons $450,000,000 Term Loan Facility. We were in compliance with these and all other covenants as of June 30, 2012.
Rating Agency Ratings
The major rating agencies ratings of our debt at August 8, 2012 appear in the table below.
|
|
Ratings |
|
|
| ||
|
|
Senior Long- |
|
Commercial |
|
|
|
|
|
term Debt |
|
Paper |
|
Outlook |
|
Standard & Poors |
|
BBB+ |
|
A-2 |
|
Stable |
|
Moodys Investor Services |
|
Baa2 |
|
P-2 |
|
Stable |
|
Fitch, Inc. |
|
BBB+ |
|
F-2 |
|
Stable |
|
A downgrade in the credit ratings of our senior debt and commercial paper would increase our borrowing costs, reduce or eliminate our access to capital, reduce our financial flexibility, increase our commercial paper interest rates or possibly restrict our access to the commercial paper market altogether, or may impact future pension contribution requirements.
Letters of Credit and Other Guarantees
We had total letters of credit (LOCs) outstanding for approximately $67 million at June 30, 2012, as compared to $75 million at December 31, 2011. These letters of credit cover the beneficiaries related to Aons Canadian pension plan scheme and secure deductible retentions for our own workers compensation program and one of the U.S. pension plans. We also have issued letters of credit to cover contingent payments for taxes and other business obligations to third parties, and other guarantees for miscellaneous purposes at our international subsidiaries. Amounts are accrued in the Condensed Consolidated Financial Statements to the extent the guarantees are probable and estimable.
We have certain contractual contingent guarantees for premium payments owed by clients to certain insurance companies. Costs associated with these guarantees, to the extent estimable and probable, are provided in our allowance for doubtful accounts. The maximum exposure with respect to such contractual contingent guarantees was approximately $34 million at June 30, 2012.
We have provided commitments to fund certain limited partnerships in which we have an interest in the event that the general partners request funding. Some of these commitments have specific expiration dates and the maximum potential funding under these commitments was $59 million at June 30, 2012. During the three and six months ended June 30, 2012, we funded $1 million and $4 million, respectively, of these commitments.
Adequacy of Liquidity Sources
We believe that cash flows from operations and available credit facilities will be sufficient to meet our liquidity needs, including principal and interest payments on debt obligations, capital expenditures, pension contributions, cash restructuring costs, and anticipated working capital requirements, for the foreseeable future. Our cash flows from operations, borrowing availability and overall liquidity are subject to risks and uncertainties. See Information Concerning Forward-Looking Statements below.
Financial Condition
At June 30, 2012, our net assets of $8.2 billion, representing total assets minus total liabilities, increased from $8.1 billion at December 31, 2011. Working capital increased $111 million to $1.9 billion.
Borrowings
Total debt at June 30, 2012 was $4.5 billion, a decrease of $2 million from December 31, 2011.
On March 20, 2012, we entered into the U.S. Facility. Borrowings under the U.S. Facility will bear interest, at the Companys option, at a rate equal to either (a) the rate for eurodollar deposits as reflected on the applicable Reuters LIBOR01 page for the interest period relevant to such borrowing (Eurodollar Rate), plus the applicable margin or (b) the highest of (i) the rate of interest publicly announced by Citibank as its prime rate, (ii) the federal funds effective rate from time to time plus 0.5% and (iii) the one month Eurodollar rate plus 1.0%, in each case plus the applicable margin. The applicable margin for borrowings under the U.S. Facility may change depending on achievement of certain public debt ratings. The U.S. Facility has a maturity date of March 20, 2017. In conjunction with the Company entering into the U.S. Facility the prior revolving U.S. credit agreement dated December 4, 2009 was terminated.
Our total debt as a percentage of total capital attributable to Aon shareholders was 35.5% and 35.8% at June 30, 2012 and December 31, 2011, respectively.
Equity
Equity at June 30, 2012 was $8.2 billion, an increase of $90 million from December 31, 2011. The increase resulted primarily from Net income of $484 million and share-based compensation expense of $105 million. This increase in Equity was partially offset by an increase in Accumulated other comprehensive loss of $62 million, share repurchases of $350 million and $102 million of dividends to shareholders.
Prior to the Redomestication, we accounted for purchases of our outstanding common stock using the treasury stock method included in U.S. GAAP. Under this method, we recorded purchases of our own outstanding common stock as a reduction to Additional paid-in capital based on the cost of the shares acquired. Under U.K. law, when we repurchase our outstanding shares, those shares are treated as cancelled. In April 2012, the Company constructively cancelled 60 million shares of treasury stock related to the Redomestication. The impact of the cancellation of all outstanding treasury shares was a decrease in Ordinary shares and Retained earnings of $60 million and $2.4 billion, respectively. The balance of Treasury stock at cost of $2.5 billion was also eliminated as part of the cancellation. Additionally, effective upon the completion of the Redomestication, the par value of Aons outstanding equity shares decreased from $1.00 to $0.01. The impact of this change was a decrease in Ordinary shares of $323 million, and an increase in Additional paid-in capital of $323 million.
The $62 million increase in Accumulated other comprehensive loss from December 31, 2011, primarily reflects the following:
· negative net foreign currency translation adjustments of $91 million, which was attributable to the strengthening of the U.S. dollar against foreign currencies,
· a decrease of $39 million in net post-retirement benefit obligations, and
· net derivative losses of $10 million.
REVIEW BY SEGMENT
General
We serve clients through the following segments:
· Risk Solutions acts as an advisor and insurance and reinsurance broker, helping clients manage their risks, via consultation, as well as negotiation and placement of insurance risk with insurance carriers through our global distribution network.
· HR Solutions partners with organizations to solve their most complex benefits, talent and related financial challenges, and improve business performance by designing, implementing, communicating and administering a wide range of human capital, retirement, investment management, health care, compensation and talent management strategies.
Risk Solutions
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
(in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Revenue |
|
$ |
1,899 |
|
$ |
1,912 |
|
$ |
3,804 |
|
$ |
3,763 |
|
Operating income |
|
384 |
|
378 |
|
750 |
|
725 |
| ||||
Operating margin |
|
20.2 |
% |
19.8 |
% |
19.7 |
% |
19.3 |
% | ||||
The demand for property and casualty insurance generally rises as the overall level of economic activity increases and generally falls as such activity decreases, affecting both the commissions and fees generated by our brokerage business. The economic activity that impacts property and casualty insurance is described as exposure units, and is most closely correlated with employment levels, corporate revenue and asset values. During the first six months of 2012, we began to see some improvement in pricing; however, we would still consider this to be a soft market, which began in 2007. In a soft market, premium rates flatten or decrease, along with commission revenues, due to increased competition for market share among insurance carriers or increased underwriting capacity. Changes in premiums have a direct and potentially material impact on the insurance brokerage industry, as commission revenues are generally based on a percentage of the premiums paid by insureds. In the first six months of 2012, pricing showed continuing signs of stabilization and improvement in both our retail and reinsurance brokerage product lines, and we expect this trend to slowly continue throughout the remainder of 2012.
Additionally, beginning in late 2008 and continuing into second quarter 2012, we faced difficult conditions as a result of unprecedented disruptions in the global economy, the repricing of credit risk and the deterioration of the financial markets. Weak global economic conditions have reduced our customers demand for our retail brokerage and reinsurance brokerage products, which have had a negative impact on our operational results.
Risk Solutions generated approximately 67% of our consolidated total revenues in both the second quarter and first six months of 2012. Revenues are generated primarily through fees paid by clients, commissions and fees paid by insurance and reinsurance companies, and investment income on funds held on behalf of clients. Our revenues vary from quarter to quarter throughout the year as a result of the timing of our clients policy renewals, the net effect of new and lost business, the timing of services provided to our clients, and the income we earn on investments, which is heavily influenced by short-term interest rates.
We operate in a highly competitive industry and compete with many retail insurance brokerage and agency firms, as well as with individual brokers, agents, and direct writers of insurance coverage. Specifically, we address the highly specialized product development and risk management needs of commercial enterprises, professional groups, insurance companies, governments, health care providers, and non-profit groups, among others; provide affinity products for professional liability, life, disability income, and personal lines for individuals, associations, and businesses; provide products and services via GRIP Solutions; provide reinsurance services to insurance and reinsurance companies and other risk assumption entities by acting as brokers or intermediaries on all classes of reinsurance; provide capital management transaction and advisory products and services, including mergers and acquisitions and other financial advisory services, capital raising, contingent capital
financing, insurance-linked securitizations and derivative applications; provide managing underwriting to independent agents and brokers as well as corporate clients; provide risk consulting, actuarial, loss prevention, and administrative services to businesses and consumers; and manage captive insurance companies.
Revenue
Commissions, fees and other revenue for Risk Solutions were as follows (in millions):
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Retail brokerage: |
|
|
|
|
|
|
|
|
| ||||
Americas |
|
$ |
794 |
|
$ |
785 |
|
$ |
1,445 |
|
$ |
1,416 |
|
International (1) |
|
717 |
|
748 |
|
1,560 |
|
1,570 |
| ||||
Total retail brokerage |
|
1,511 |
|
1,533 |
|
3,005 |
|
2,986 |
| ||||
Reinsurance brokerage |
|
380 |
|
367 |
|
779 |
|
754 |
| ||||
Total |
|
$ |
1,891 |
|
$ |
1,900 |
|
$ |
3,784 |
|
$ |
3,740 |
|
(1) Includes the U.K., Europe, Middle East, Africa and Asia Pacific.
In the second quarter 2012, commissions, fees and other revenue decreased $9 million, or flat versus the second quarter of 2011, due to 4% organic revenue growth, offset by a 4% unfavorable impact from foreign exchange rates. For the first six months 2012, Commissions, fees and other revenue increased $44 million, or 1%, from 2011 due to 4% organic revenue growth, offset by a 3% unfavorable impact from foreign exchange rates.
Reconciliation of organic revenue growth to reported commissions, fees and other revenue growth for 2012 versus 2011 is as follows:
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
Less: |
|
Acquisitions, |
|
|
|
|
|
Percent |
|
Currency |
|
Divestitures, |
|
Organic |
|
Three months ended June 30, 2012 |
|
Change |
|
Impact |
|
& Other |
|
Revenue |
|
Retail brokerage: |
|
|
|
|
|
|
|
|
|
Americas |
|
1 |
% |
(3 |
)% |
|
% |
4 |
% |
International (1) |
|
(4 |
) |
(7 |
) |
|
|
3 |
|
Total retail brokerage |
|
(1 |
) |
(5 |
) |
|
|
4 |
|
Reinsurance brokerage |
|
4 |
|
(3 |
) |
|
|
7 |
|
Total |
|
|
% |
(4 |
)% |
|
% |
4 |
% |
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
Less: |
|
Acquisitions, |
|
|
|
|
|
Percent |
|
Currency |
|
Divestitures, |
|
Organic |
|
Six months ended June 30, 2012 |
|
Change |
|
Impact |
|
& Other |
|
Revenue |
|
Retail brokerage: |
|
|
|
|
|
|
|
|
|
Americas |
|
2 |
% |
(2 |
)% |
|
% |
4 |
% |
International (1) |
|
(1 |
) |
(5 |
) |
|
|
4 |
|
Total retail brokerage |
|
1 |
|
(3 |
) |
|
|
4 |
|
Reinsurance brokerage |
|
3 |
|
(2 |
) |
(1 |
) |
6 |
|
Total |
|
1 |
% |
(3 |
)% |
|
% |
4 |
% |
(1) Includes the U.K., Europe, Middle East, Africa and Asia Pacific.
Retail brokerage Commissions, fees and other revenue decreased 1% in the second quarter driven by a 5% unfavorable impact from foreign exchange rates, offset by 4% and 3% growth in organic revenue in the Americas and International operations, respectively. For the first six months 2012, the revenue increase of 1% was driven by 4% growth in organic revenue across the Americas and International operations, offset by a 3% unfavorable impact from foreign exchange rates.
Americas Commissions, fees and other revenue increased 1% in the second quarter reflecting 4% growth in organic revenue due to continued growth in U.S. Retail, Latin America and Affinity projects, offset by a 3% unfavorable impact from foreign exchange rates. For the first six months 2012, revenue increased 2% as a result of 4% growth in organic revenue, offset by a 2% unfavorable impact from foreign exchange rates. Organic revenue growth increased due to continued growth in Latin America and Affinity products, as well as strong management of the renewal book portfolio across all regions.
International Commissions, fees and other revenue decreased 4% in the second quarter driven by an unfavorable impact of 7% from foreign exchange rates, offset by 3% organic revenue growth. The 3% organic revenue growth in the second quarter was driven by strong growth in Asia, New Zealand and emerging markets. For the first six months 2012, International revenue decreased 1%, driven by an unfavorable impact of 5% from foreign exchange rates, offset by 4% organic revenue growth driven by strong growth in Asia, New Zealand and emerging markets.
Reinsurance brokerage Commissions, fees and other revenue increased 4% in the second quarter compared to prior year, driven by a 7% increase in organic revenue growth, partially offset by an unfavorable impact of 3% from foreign exchange rates. The increase in organic revenue growth is due primarily to growth in global treaty placements, favorable near-term impact from market pricing, and new business wins. For the first six months 2012, revenue increased 3%, driven by a 6% increase in organic revenue growth, partially offset by an unfavorable impact of 2% from foreign exchange rates and a 1% unfavorable impact from acquisitions, net of dispositions. The increase in organic revenue growth is due primarily to growth in global treaty placements and a favorable near-term impact from pricing.
Operating Income
Operating income for the second quarter 2012 increased $6 million, or 2%, from 2011 to $384 million in 2012, and operating income margins increased to 20.2% from 19.8% in 2011. For the first
six months ended 2012, Operating income increased $25 million, or 3%, from 2011 to $750 million in 2012, and operating income margins increased to 19.7% from 19.3% in 2011. Operating margin improvement in both periods was driven by revenue growth, reduced costs of restructuring initiatives and realization of the benefits of those restructuring plans, which was partially offset by investments in key talent and GRIP Solutions and a decline in fiduciary investment income.
HR Solutions
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
(in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Revenue |
|
$ |
931 |
|
$ |
906 |
|
$ |
1,876 |
|
$ |
1,821 |
|
Operating income |
|
58 |
|
95 |
|
131 |
|
178 |
| ||||
Operating margin |
|
6.2 |
% |
10.5 |
% |
7.0 |
% |
9.8 |
% | ||||
Our HR Solutions segment generated approximately 33% of our consolidated total revenues during the three and six months ended June 30, 2012 and provides a broad range of human capital services, as follows:
· Retirement specializes in global actuarial services, defined contribution consulting, investment consulting, tax and ERISA consulting, and pension administration.
· Compensation focuses on compensatory advisory/counsel including: compensation planning design, executive reward strategies, salary survey and benchmarking, market share studies and sales force effectiveness, with special expertise in the financial services and technology industries.
· Strategic Human Capital delivers advice to complex global organizations on talent, change and organizational effectiveness issues, including talent strategy and acquisition, executive on-boarding, performance management, leadership assessment and development, communication strategy, workforce training and change management.
· Benefits Administration applies our HR expertise primarily through defined benefit (pension), defined contribution (401(k)), and health and welfare administrative services. Our model replaces the resource-intensive processes once required to administer benefit plans with more efficient, effective, and less costly solutions.
· Human Resource Business Processing Outsourcing (HR BPO) provides market-leading solutions to manage employee data; administer benefits, payroll and other human resources processes; and record and manage talent, workforce and other core HR process transactions as well as other complementary services such as flexible spending, dependent audit and participant advocacy.
Beginning in late 2008, the disruption in the global credit markets and the deterioration of the financial markets created significant uncertainty in the marketplace. Weak economic conditions globally continued into second quarter 2012. The prolonged economic downturn is adversely impacting our clients financial condition and therefore the levels of business activities in the industries and geographies where we operate. While we believe that the majority of our practices are well positioned to manage through this time, these challenges are reducing demand for some of our services and putting continued pressure on the pricing of those services, which is having an adverse effect on our new business and results of operations.
Revenue
Commissions, fees and other revenue for HR Solutions increased $25 million, or 3%, in the second quarter 2012 from 2011, and $55 million, or 3%, on a year-to-date basis. The increase in revenue was driven by strong growth in HR BPO business, compensation consulting and investment consulting businesses, as well as strong growth in Asia, partially offset by anticipated pricing compression in our benefits administration business. Organic revenue growth was 4% for both the second quarter and first six months of 2012.
Commissions, fees and other revenue were as follows (in millions):
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Consulting services |
|
$ |
366 |
|
$ |
367 |
|
$ |
746 |
|
$ |
738 |
|
Outsourcing |
|
570 |
|
545 |
|
1,138 |
|
1,097 |
| ||||
Intrasegment |
|
(5 |
) |
(6 |
) |
(8 |
) |
(14 |
) | ||||
Total |
|
$ |
931 |
|
$ |
906 |
|
$ |
1,876 |
|
$ |
1,821 |
|
Organic revenue growth for the second quarter and first six months 2012 is detailed in the following reconciliation:
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
Less: |
|
Acquisitions, |
|
|
|
|
|
Percent |
|
Currency |
|
Divestitures, |
|
Organic |
|
Three months ended June 30, 2012 |
|
Change |
|
Impact |
|
& Other |
|
Revenue |
|
Consulting services |
|
|
% |
(3 |
)% |
|
% |
3 |
% |
Outsourcing |
|
5 |
|
(2 |
) |
1 |
|
6 |
|
Intrasegment |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Total |
|
3 |
% |
(2 |
)% |
1 |
% |
4 |
% |
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
Less: |
|
Acquisitions, |
|
|
|
|
|
Percent |
|
Currency |
|
Divestitures, |
|
Organic |
|
Six months ended June 30, 2012 |
|
Change |
|
Impact |
|
& Other |
|
Revenue |
|
Consulting services |
|
1 |
% |
(2 |
)% |
1 |
% |
2 |
% |
Outsourcing |
|
4 |
|
(1 |
) |
1 |
|
4 |
|
Intrasegment |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Total |
|
3 |
% |
(2 |
)% |
1 |
% |
4 |
% |
Consulting services revenue decreased $1 million for the second quarter due primarily to weak discretionary spend globally and continued economic pressure in continental Europe, offset by strong growth in Asia and in our compensation consulting and investment consulting businesses. Organic revenue growth of 3% was offset by an unfavorable impact of 3% from foreign exchange rates. For the first six months 2012, revenue increased $8 million, or 1%, as a result of 2% organic revenue growth and growth of 1% related to acquisitions, partially offset by an unfavorable impact of 2% from foreign exchange rates.
Outsourcing revenue increased $25 million, or 5% for the second quarter due to organic revenue growth of 6% and 1% growth related to acquisitions, partially offset by an unfavorable impact of 2% from foreign exchange rates. Organic revenue growth was driven primarily by strong growth in the HR BPO business from new client wins and in discretionary products and services such as dependent eligibility audits, partially offset by anticipated price compression in the benefits administration business. For the first six months 2012, revenue increased $41 million, or 4%, primarily driven organic revenue growth of 4% and 1% growth from acquisitions, partially offset by an unfavorable impact of 1% from foreign exchange rates.
Operating Income
Operating income was $58 million, a decrease of $37 million, or 39%, from second quarter 2011. For the first six months, operating income was $131 million, a decrease of $47 million, or 26%, from the prior year. For both periods, this decrease was principally driven by higher intangible asset amortization of $16 million and $30 million for the three and six months ended June 30, 2012, respectively, as well as investments in new growth opportunities in health care exchanges and HR BPO, anticipated pricing compression in our benefits administration business, and an unfavorable revenue mix shift, offset by benefits from the Aon Hewitt Plan. Operating margin for this segment was 6.2% in the second quarter, which is a decrease from 10.5% in 2011. For the first six months 2012, the operating margin was 7.0%, a decrease from 9.8% in 2011.
Unallocated Income and Expense
A reconciliation of our operating income to income from continuing operations before income taxes is as follows (in millions):
|
|
Three months ended |
|
Six months ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Operating income (loss): |
|
|
|
|
|
|
|
|
| ||||
Risk Solutions |
|
$ |
384 |
|
$ |
378 |
|
$ |
750 |
|
$ |
725 |
|
HR Solutions |
|
58 |
|
95 |
|
131 |
|
178 |
| ||||
Unallocated expense |
|
(48 |
) |
(33 |
) |
(85 |
) |
(65 |
) | ||||
Operating income |
|
394 |
|
440 |
|
796 |
|
838 |
| ||||
Interest income |
|
2 |
|
4 |
|
5 |
|
10 |
| ||||
Interest expense |
|
(57 |
) |
(63 |
) |
(116 |
) |
(126 |
) | ||||
Other income (expense) |
|
12 |
|
(29 |
) |
12 |
|
(14 |
) | ||||
Income from continuing operations before income taxes |
|
$ |
351 |
|
$ |
352 |
|
$ |
697 |
|
$ |
708 |
|
Unallocated operating expense
Unallocated operating expense includes corporate governance costs not allocated to the operating segments. Net unallocated expenses increased $15 million to $48 million in the second quarter 2012 and increased $20 million to $85 million for the first six months 2012. The increase in both periods is related to headquarters relocation costs of $14 million and $17 million in the three and six months ended June 30, 2012.
Interest income
Interest income represents income earned on operating cash balances and other income-producing investments. It does not include interest earned on funds held on behalf of clients. For the second quarter 2012, Interest income decreased $2 million from the second quarter 2011. For the first six months 2012, Interest income decreased $5 million from the comparable period in 2011 due to lower average interest rates globally.
Interest expense
Interest expense, which represents the cost of our worldwide debt obligations, decreased $6 million and $10 million from the second quarter and the first six months of 2011, respectively. The decrease in interest expense reflects a decrease in the global costs of borrowings.
Other income (expense)
Other income (expense) was $12 million, for the second quarter and first six months 2012, as compared to Other income (expense) of ($29) million and ($14) million for the second quarter and first six months 2011, respectively. Other income (expense) during the three and six month periods ended June 30, 2011, respectively, includes a $19 million loss on the extinguishment of debt obligations. The second quarter 2012 includes an $18 million gain on foreign currency remeasurement, partially offset by an $8 million loss related to the sale of certain investments. The three and six months ended June 30, 2011 included losses of $4 million and $6 million, respectively, related to foreign currency remeasurement.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
There have been no changes in our critical accounting policies, which include revenue recognition, restructuring, pensions, goodwill and other intangible assets, contingencies, share-based payments, and income taxes, as discussed in our 2011 Annual Report on Form 10-K.
NEW ACCOUNTING PRONOUNCEMENTS
Note 2 Accounting Principles and Practices of the Notes to the Condensed Consolidated Financial Statements contains a discussion of recently issued accounting pronouncements and their impact or future potential impact on our financial results, if determinable.
INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS
This report contains certain statements related to future results, or states our intentions, beliefs and expectations or predictions for the future which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to expectations or forecasts of future events. They use words such as anticipate, believe, estimate, expect, forecast, project, intend, plan, potential, and other similar terms, and future or conditional tense verbs like could, may, might, should, will and would. You can also identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. For example, we may use forward-looking statements when addressing topics such as: market and industry conditions, including competitive and pricing trends; changes in our business strategies and methods of generating revenue; the development and performance of our services and products; changes in the composition or level of our revenues; our cost structure and the outcome of cost-saving or restructuring initiatives; the outcome of contingencies; dividend policy; the expected impact of acquisitions and dispositions; pension obligations; cash flow and liquidity; future actions by regulators; and the impact of changes in accounting rules. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from either historical or anticipated results depending on a variety of factors. Potential factors that could impact results include:
· general economic conditions in different countries in which Aon does business around the world;
· changes in the competitive environment;
· changes in global equity and fixed income markets that could influence the return on invested assets;
· changes in the funding status of our various defined benefit pension plans and the impact of any increased pension funding resulting from those changes;
· rating agency actions that could affect our ability to borrow funds;
· fluctuations in exchange and interest rates that could impact revenue and expense;
· the impact of class actions and individual lawsuits including client class actions, securities class actions, derivative actions and ERISA class actions;
· the impact of any investigations brought by regulatory authorities in the U.S., U.K. and other countries;
· the cost of resolution of other contingent liabilities and loss contingencies, including potential liabilities arising from errors and omission claims against us;
· failure to retain and attract qualified personnel;
· the impact of, and potential challenges in complying with, legislation and regulation in the jurisdictions in which we operate, particularly given the global scope of our business and the possibility of conflicting regulatory requirements across jurisdictions in which we do business;
· the effect of the Redomestication on our operations and financial results, including the reaction of our clients, employees and other constituents, compliance with applicable U.K. regulatory regimes or the failure to realize some or all of the anticipated benefits;
· the extent to which we retain existing clients and attract new businesses and our ability to incentivize and retain key employees;
· the extent to which we manage certain risks created in connection with the various services, including fiduciary and advisory services, among others, that we currently provide, or will provide in the future, to clients;
· the possibility that the expected efficiencies and cost savings from the acquisition of Hewitt will not be realized, or will not be realized within the expected time period;
· the risk that the Hewitt businesses will not be integrated successfully;
· our ability to implement restructuring initiatives and other initiatives intended to yield cost savings, and the ability to achieve those cost savings;
· the potential of a system or network disruption resulting in operational interruption or improper disclosure of personal data;
· changes in commercial property and casualty markets and commercial premium rates that could impact revenues;
· any inquiries relating to compliance with the U.S. Foreign Corrupt Practices Act and non-U.S. anti-corruption laws and with U.S. and non-U.S. trade sanctions regimes; and
· changes in costs or assumptions associated with our HR Solutions outsourcing and consulting arrangements that affect the profitability of these arrangements.
Any or all of our forward-looking statements may turn out to be inaccurate, and there are no guarantees about our performance. The factors identified above are not exhaustive. Aon and its subsidiaries operate in a dynamic business environment in which new risks may emerge frequently. Accordingly, readers should not place undue reliance on forward-looking statements, which speak only as of the dates on which they are made. We are under no obligation (and expressly disclaim any obligation) to update or alter any forward-looking statement that we may make from time to time, whether as a result of new information, future events or otherwise. Further information about factors that could materially affect Aon, including our results of operations and financial condition, is contained in the Risk Factors sections in each of Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2011, Part II Item 1A of our Quarterly Report on Form 10-Q for the three months ended March 31, 2012 and Part II Item 1A of this report below.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to potential fluctuations in earnings, cash flows and the fair value of certain of our assets and liabilities due to changes in interest and foreign exchange rates. To manage the risk from these exposures, we enter into a variety of derivative instruments. We do not enter into derivatives or financial instruments for trading or speculative purposes.
We are subject to foreign exchange rate risk from translating the financial statements of our foreign subsidiaries into U.S. dollars. Our primary exposures are to the British pound, the Euro, the Canadian dollar, and the Australian dollar. We use over-the-counter (OTC) options and forward contracts to reduce the impact of foreign currency fluctuations on the translation of our foreign operations financial statements.
Additionally, some of our foreign brokerage subsidiaries receive revenues in currencies that differ from their functional currencies. Our U.K. subsidiary earns a portion of its revenue in U.S. dollars and Euros, but most of its expenses are incurred in pounds sterling. Our policy is to convert into pounds sterling sufficient U.S. dollar and Euro revenue to fund the subsidiarys pound sterling expenses using OTC options and forward exchange contracts. At June 30, 2012, we have hedged approximately 81% of our U.K. subsidiaries expected U.S. dollar and Euro transaction exposures for the next twelve months, respectively. We do not generally hedge these exposures beyond three years.
The translated value of revenue and expense from our international brokerage operations are subject to fluctuations in foreign exchange rates. Diluted earnings per share were negatively impacted by approximately $0.02 and $0.04 during the three and six months ended June 30, 2012, respectively, related to translation losses. Adjusted diluted earnings per share, a non-GAAP measure as defined under the caption Review of Consolidated Results, were negatively impacted by approximately $0.03 and $0.04 during the three and six months ended June 30, 2012, respectively, related to translation losses.
We also use forward contracts to offset foreign exchange risk associated with foreign denominated inter-company notes.
Our income is affected by changes in international and domestic short-term interest rates. We monitor our net exposure to short-term interest rates and, as appropriate, hedge our exposure with various derivative financial instruments. This activity primarily relates to brokerage funds held on behalf of clients in the U.S. and Europe. A decrease in global short-term interest rates adversely affects our income.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures. We have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act) as of the end of the period covered by this quarterly report of June 30, 2012. Based on this evaluation, our chief executive officer and chief financial officer concluded as of June 30, 2012 that our disclosure controls and procedures were effective such that the information relating to Aon, including our consolidated subsidiaries, required to be disclosed in our Securities and Exchange Commission (SEC) reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to Aons management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in internal control over financial reporting. During the third quarter 2011, the Company upgraded its financial systems relating to the Order-To-Cash PeopleSoft platform used by HR Solutions North American Operations. In connection with this upgrade, the Company has implemented additional compensating controls to mitigate internal control risks and performed testing to ensure data integrity. Other than this change, no changes in Aons internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) occurred during the quarter ended June 30, 2012 that have materially affected, or are reasonably likely to materially affect, Aons internal control over financial reporting.
PART II
OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 15 (Commitments and Contingencies) to the Condensed Consolidated Financial Statements contained in Part I, Item 1, which is incorporated by reference herein.
ITEM 1A. RISK FACTORS.
The risk factors set forth in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2011 (the 10-K) and in Part II, Item 1A, Risk Factors in our Quarterly Report on Form 10-Q for the three months ended March 31, 2012 (the 10-Q), reflect certain risks associated with existing and potential lines of business and contain forward-looking statements as discussed in Part I, Item 2 of this report. Readers should consider them in addition to the other information contained in this report as our business, financial condition or results of operations could be adversely affected if any of these risks actually occur.
The following risk factor supplements the risk factors set forth in the 10-K and 10-Q.
Uncertainty surrounding the ability of various European countries to satisfy their debt obligations, questions surrounding the future of the Euro, and instability surrounding economic conditions in Europe generally could each have an adverse impact on our business, financial condition, operating results, liquidity and prospects for growth.
Continued concerns regarding the ability of certain European countries to service their outstanding debt have given rise to instability in the global credit and financial markets. This instability has in turn led to questions regarding the future viability of the Euro as a single currency for the region as some countries may consider returning to their former local currencies in an effort to regain control over their domestic economies. This uncertainty has had a dampening effect on growth potential in Europe, and if it continues to deteriorate, may have a material negative impact on our European business as well as that of our clients. Further, any development that has the effect of devaluing or replacing the Euro could meaningfully reduce the value of our assets denominated in that currency, potentially result in charges to our statement of operations and reduce the usefulness of liquidity alternatives denominated in that currency such as our Euro Credit Facility.
We also deposit some of our cash, including cash held in a fiduciary capacity, with certain European financial institutions. While we are constantly monitoring and managing exposures associated with those deposits, to the extent the uncertainty surrounding economic stability in Europe and the future viability of the Euro currency suddenly and adversely impacts those financial institutions, some or all of those cash deposits could be at risk.
The risk factors below supersede the similarly captioned risk factors set forth in the 10-K and supplement the other risk factors in the 10-K and 10-Q. They reflect modifications to the nature of the risks that have developed since the date on which the 10-K was filed.
Changes in interest rates and deterioration of credit quality could reduce the value of our cash balances and investment portfolios and adversely affect our financial condition or results.
Operating funds available for corporate use and funds held on behalf of clients and insurers were $802 million and $12.7 billion, respectively, at June 30, 2012. These funds are reported in Cash and cash equivalents, Short-term investments, and Fiduciary assets. We also carry an investment portfolio of other long-term investments. As of June 30, 2012, these long-term investments had a carrying value of $200 million. Changes in interest rates and counterparty credit quality, including default, could reduce the value of these funds and investments, thereby adversely affecting our financial condition or results. For example, changes in domestic and international interest rates directly affect our income from cash balances and short-term investments. Similarly, general economic conditions, stock market conditions, financial stability of the investees and other factors beyond our control affect the value of our long-term investments. And, our cash holdings, including cash held in our fiduciary capacity, are subject to the credit, liquidity and other risks faced by our financial institution counterparties.
While we regularly measure, monitor and mitigate our exposure to these risks, a deterioration in the credit or liquidity of any of these counterparties, particularly if sudden or severe, could in turn adversely affect us. We also assess our portfolio for other-than-temporary impairments. For investments in which the fair value is less than the carrying value and the impairment is deemed to be other-than-temporary, we recognize a loss in the Consolidated Statement of Income.
Our businesses are subject to extensive governmental regulation, which could reduce our profitability, limit our growth, or increase competition.
Our businesses are subject to extensive federal, state and foreign governmental regulation and supervision, which could reduce our profitability or limit our growth by increasing the costs of regulatory compliance, limiting or restricting the products or services we sell or the methods by which we sell our products and services, or subjecting our businesses to the possibility of regulatory actions or proceedings.
With respect to our Risk Solutions segment, this supervision generally includes the licensing of insurance brokers and agents and third party administrators and the regulation of the handling and investment of client funds held in a fiduciary capacity. Our continuing ability to provide insurance brokering and third party administration in the jurisdictions in which we currently operate depends on our compliance with the rules and regulations promulgated from time to time by the regulatory authorities in each of these jurisdictions. Also, we can be affected indirectly by the governmental regulation and supervision of insurance companies. For instance, if we are providing or managing general underwriting services for an insurer, we may have to contend with regulations affecting our client. Further, regulation affecting the insurance companies with whom our brokers place business can affect how we conduct those operations.
Although the federal government does not directly regulate the insurance industry, federal legislation and administrative policies in several areas, including employee benefit plan regulation, Medicare, age, race, disability and sex discrimination, investment company regulation, financial services regulation, securities laws and federal taxation, trade sanctions regulation and the Foreign Corrupt Practices Act (FCPA), do affect the insurance industry generally. For instance, several laws and regulations adopted by the federal government, including the Gramm Leach Bliley Act and the Health Insurance Portability and Accountability Act of 1996, have created additional administrative and compliance requirements for us.
The areas in which we provide outsourcing and consulting services are also the subject of government regulation, which is constantly evolving. Changes in government regulations in the United States affecting the value, use or delivery of benefits and human resources programs, including changes in regulations relating to health and welfare (such as medical) plans, defined contribution (such as 401(k)) plans, defined benefit (such as pension) plans or payroll delivery, may adversely affect the demand for, or profitability of, our services. Recently, we have seen regulatory initiatives result in companies either discontinuing their defined benefit programs or de-emphasizing the importance such programs play in the overall mix of their benefit programs with a trend toward increased use of defined contribution plans. If organizations discontinue or de-emphasize defined benefit plans more rapidly than we anticipate, the results of our business could be adversely affected.
In June 2012, the U.S. Supreme Court upheld the constitutionality of portions of the U.S. government enacted health care reform legislation, including portions that will impact how our clients offer health care to their employees. We have made significant investments in product development to assist clients in de-risking their health benefits and migrate then towards a defined contribution versus a defined benefit. Depending on future changes to health legislation, these investments may not yield returns. In addition, if we are unable to adapt our services to changes resulting from these laws and any subsequent regulations, our ability to grow our business or to provide effective services, particularly in the HR Solutions segment, could be negatively impacted. Furthermore, if our clients reduce the role or extent of employer-sponsored health care in response to the newly enacted legislation, our results of operations could be adversely impacted.
With respect to our international operations, we are subject to various regulations relating to, among other things, licensing, currency, policy language and terms, reserves and the amount of local investment. These various regulations also add to our cost of doing business through increased compliance expenses and increased training and employee expenses. In connection with our proposed reorganization under a newly formed holding company incorporated in the U.K. for example, we may incur increased costs from complying with additional local regulations and requirements such as those arising under the U.K. Companies Act. Furthermore, the loss of a license in a particular jurisdiction could restrict or eliminate our ability to conduct business in that jurisdiction.
In all jurisdictions, the applicable laws and regulations are subject to amendment or interpretation by regulatory authorities. Generally, such authorities are vested with relatively broad discretion to grant, renew and revoke licenses and approvals and to implement regulations. Accordingly, we may be precluded or temporarily suspended from carrying on some or all of our activities or otherwise fined or penalized in a given jurisdiction. No assurances can be given that our business can continue to be conducted in any given jurisdiction as it has been conducted in the past.
In addition, new regulatory or industry developments could create an increase in competition that could adversely affect us. These developments include:
· the selling of insurance by insurance companies directly to insureds;
· changes in our business compensation model as a result of regulatory actions or changes;
· the establishment of programs in which state-sponsored entities provide property insurance in catastrophe prone areas or other alternative types of coverage;
· changes in regulations relating to health and welfare plans, defined contribution plans or defined benefit plans; or
· additional regulations promulgated by the FSA in the U.K., or other regulatory bodies in jurisdictions in which we operate.
Changes in the regulatory scheme, or even changes in how existing regulations are interpreted, could have an adverse impact on our results of operations by limiting revenue streams or increasing costs of compliance. Likewise, increased government involvement in the insurance or reinsurance markets could curtail or replace our opportunities and negatively affect our results of operations and financial condition.
We rely on complex information technology systems and networks to operate our business. Any significant system or network disruption could have a negative impact on our operations, sales and operating results.
We rely on the efficient and uninterrupted operation of complex information technology systems and networks, some of which are within the Company and some are outsourced. All information technology systems are potentially vulnerable to damage or interruption from a variety of sources, including but not limited to computer viruses, security breach, energy blackouts, natural disasters, terrorism, war and telecommunication failures. There also may be system or network disruptions if new or upgraded business management systems are defective or are not installed properly. Although we have not been the victim of cyber attacks or other cyber incidents that have had a material impact on our operations or financial condition, we have from time to time experienced cybersecurity breaches such as computer viruses and similar information technology violations in the ordinary course of business. We have implemented various measures to manage our risks related to system and network disruptions, but a system failure or security breach could negatively impact our operations and financial results. In addition, we may incur additional costs to remedy the damages caused by these disruptions or security breaches.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a) None.
(b) None.
(c) Issuer Purchases of Equity Securities.
The following information relates to the repurchase of equity securities by Aon or any affiliated purchaser during each month within the second quarter of 2012:
Period |
|
Total Number of |
|
Average Price Paid |
|
Total Number of |
|
Maximum Dollar |
| ||
4/1/12 4/30/12 |
|
|
|
$ |
|
|
|
|
$ |
5,000,000,000 |
|
5/1/12 5/31/12 |
|
3,872,558 |
|
47.77 |
|
3,872,558 |
|
4,815,007,904 |
| ||
6/1/12 6/30/12 |
|
1,400,794 |
|
46.39 |
|
1,400,794 |
|
4,750,025,070 |
| ||
Total |
|
5,273,352 |
|
$ |
47.40 |
|
5,273,352 |
|
4,750,025,070 |
| |
(1) Does not include commissions paid to repurchase shares.
(2) In January 2010, our Board of Directors authorized a new share repurchase program under which up to $2 billion of common stock were authorized to be repurchased from time to time depending on market conditions or other factors through open market or privately negotiated transactions. During the first quarter of 2012, we repurchased 2.1 million shares through this program through the open market or in privately negotiated transactions. As a result of the Redomestication, the 2010 share Repurchase Plan, which related to common stock of Aon Corporation, was no longer of effect. In April 2012, our Board of Directors authorized a share repurchase program under which up to $5 billion of Class A ordinary shares may be repurchased. Under this program, shares may be repurchased through the open market or in privately negotiated transactions, from time to time, based on prevailing market conditions, and will be funded from available capital. During the second quarter of 2012, we repurchased 5.3 million shares through this program through the open market or in privately negotiated transactions.
ITEM 6. EXHIBITS
Exhibits The exhibits filed with this report are listed on the attached Exhibit Index.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Aon Plc | |
|
(Registrant) | |
|
|
|
August 8, 2012 |
By: |
/s/ Laurel Meissner |
|
LAUREL MEISSNER | |
|
SENIOR VICE PRESIDENT AND | |
|
GLOBAL CONTROLLER | |
|
(Principal Accounting Officer and duly authorized officer of Registrant) |
Exhibit Index
Exhibit |
|
Description of Exhibit |
3.1 |
|
Articles of Association of Aon plc incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on April 2, 2012 |
4.1 |
|
Amended and Restated Indenture, dated as of April 2, 2012, among Aon Corporation, Aon plc and The Bank of New York Mellon Trust Company, N.A., as trustee (amending and restating the Indenture, dated as of September 10, 2010, between Aon Corporation and The Bank of New York Mellon Trust Company, N.A.) incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed on April 2, 2012 |
4.2 |
|
Amended and Restated Indenture, dated as of April 2, 2012, among Aon Corporation, Aon plc and The Bank of New York Mellon Trust Company, N.A., as trustee (amending and restating the Indenture, dated as of December 16, 2002, between Aon Corporation and The Bank of New York Mellon Trust Company, N.A.) incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed on April 2, 2012 |
4.3 |
|
Amended and Restated Indenture, dated as of April 2, 2012, among Aon Corporation, Aon plc and The Bank of New York Mellon Trust Company, N.A. (amending and restating the Indenture, dated as of January 13, 1997, as supplemented by the First Supplemental Indenture, dated as of January 13, 1997) incorporated by reference to Exhibit 4.3 to the Current Report on Form 8-K filed on April 2, 2012 |
4.4 |
|
First Supplemental Indenture, dated as of April 2, 2012, among Aon Finance N.S. 1, ULC, Aon Corporation, as guarantor, Aon plc, as guarantor, and Computershare Trust Company of Canada, as trustee (supplementing the Indenture dated as of March 8, 2011 among Aon Finance N.S.1, ULC, Aon Corporation, as guarantor, and Computershare Trust Company of Canada, as trustee) incorporated by reference to Exhibit 4.4 to the Current Report on Form 8-K filed on April 2, 2012 |
4.5 |
|
Amended and Restated Trust Deed, dated as of March 30, 2012, among Aon Corporation, Aon plc, Aon Services Luxembourg & Co. S.C.A. (formerly known as Aon Financial Services Luxembourg S.A.) and BNY Mellon Corporate Trustee Services Limited, as trustee (amending and restating the Trust Deed, dated as of July 1, 2009, as amended and restated on January 12, 2011) incorporated by reference to Exhibit 4.5 to the Current Report on Form 8-K filed on April 2, 2012 |
10.1 |
|
Amendment No. 1 to Term Credit Agreement, dated as of April 2, 2012, among Aon Corporation, as borrower, Aon plc, as guarantor, the lenders party thereto and Bank of America, N.A., as administrative agent (amending the $450,000,000 Term Credit Agreement, dated as of June 15, 2011, among Aon Corporation, as borrower, Bank of America, N.A., as administrative agent and the other agents and lenders party thereto) incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on April 2, 2012 |
10.2 |
|
Joinder Agreement executed by Aon plc as of April 2, 2012 (modifying the $400,000,000 Five-Year Credit Agreement, dated as of March 20, 2012, among Aon Corporation, as borrower, Citibank, N.A., as administrative agent and the other agents and lenders party thereto) incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on April 2, 2012 |
10.3 |
|
European Facility Amendment and Restatement Agreement, dated as of March 30, 2012, among Aon Corporation, Aon plc, the subsidiaries of Aon Corporation party thereto as borrowers, Citibank International plc, as agent, and the other agents and lenders party thereto, amending and restating the European Facility Agreement dated as of October 15, 2010 and amended on July 18, 2011 incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on April 2, 2012 |
10.4 |
|
Form of Deed of Indemnity for Directors of Aon plc incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed on April 2, 2012 |
10.5 |
|
Form of Deed of Indemnity for Gregory C. Case incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed on April 2, 2012 |
10.6 |
|
Form of Deed of Indemnity for Executive Officers of Aon plc incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed on April 2, 2012 |
10.7 |
|
Deed of Assumption of Aon plc dated April 2, 2012 incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed on April 2, 2012 |
10.8# |
|
Master Amendment dated April 2, 2012 to the Aon Savings Plan, Aon Supplemental Savings Plan, Aon Corporation Supplemental Employee Stock Ownership Plan, Aon Corporation 2011 Employee Stock Purchase Plan, Aon Deferred Compensation Plan, Aon Stock Award Plan, Aon Stock Option Plan and the Employment Agreement dated as of April 4, 2005, between Aon Corporation and Gregory C. Case incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed on April 2, 2012 |
10.9# |
|
First Amendment to the Amended and Restated Global Stock and Incentive Compensation Plan of Hewitt Associates, Inc., dated April 2, 2012 incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K filed on April 2, 2012 |
10.10# |
|
Second Amendment to the Amended and Restated Aon Stock Incentive Plan, dated April 2, 2012 incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K filed on April 2, 2012 |
10.11# |
|
Aon Corporation 2011 Incentive Plan, as amended and restated effective April 2, 2012 incorporated by reference to Exhibit 10.11 to the Current Report on Form 8-K filed on April 2, 2012 |
10.12# |
|
First Amendment to the Aon Corporation 2011 Employee Stock Purchase Plan incorporated by reference to Exhibit 10.12 to the Current Report on Form 8-K filed on April 2, 2012 |
10.13# |
|
Form of Assignment, Assumption and Amendment to Change in Control Agreement for Executive Officers of Aon plc incorporated by reference to Exhibit 10.13 to the Current Report on Form 8-K filed on April 2, 2012 |
10.14# |
|
Aon Corporation Executive Special Severance Plan, as amended and restated April 2, 2012 and as assumed by Aon plc as of April 2, 2012 incorporated by reference to Exhibit 10.14 to the Current Report on Form 8-K filed on April 2, 2012 |
10.15# |
|
Amendment to the Aon Corporation Outside Director Stock Award and Retirement Plan effective January 1, 2003, dated July 19, 2012 |
10.16# |
|
Amendment to the Aon Corporation Non-Employee Director Deferred Stock Unit Plan, effective January 1, 2006, dated July 19, 2012 |
10.17# |
|
Amendment to the Aon Outside Director Deferred Compensation Plan, effective January 1, 2008, dated July 19, 2012 |
10.18# |
|
Amendment to the Aon Corporation Outside Director Stock Award and Retirement Plan, effective January 1, 2008, dated July 19, 2012 |
12.1 |
|
Statement regarding Computation of Ratio of Earnings to Fixed Charges. |
31.1 |
|
Certification of CEO. |
31.2 |
|
Certification of CFO. |
32.1 |
|
Certification of CEO Pursuant to section 1350 of Title 18 of the United States Code. |
32.2 |
|
Certification of CFO Pursuant to section 1350 of Title 18 of the United States Code. |
101 |
|
Interactive Data Files. The following materials are filed electronically with this Quarterly Report on Form 10-Q: |
|
|
101.INS XBRL Report Instance Document |
|
|
101.SCH XBRL Taxonomy Extension Schema Document |
|
|
101.CAL XBRL Taxonomy Calculation Linkbase Document |
|
|
101.DEF XBRL Taxonomy Definition Linkbase Document |
|
|
101.PRE XBRL Taxonomy Presentation Linkbase Document |
|
|
101.LAB XBRL Taxonomy Calculation Linkbase Document |
# Indicates a management contract or compensatory plan or arrangement.