UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
OR
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-11919
TeleTech Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
84-1291044 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
9197 South Peoria Street
Englewood, Colorado 80112
(Address of principal executive offices)
Registrants telephone number, including area code: (303) 397-8100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No £
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer x |
|
|
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
As of October 24, 2013, there were 50,424,066 shares of the registrants common stock outstanding.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
SEPTEMBER 30, 2013 FORM 10-Q
|
|
Page No. |
| ||
|
|
|
| ||
|
|
|
|
Consolidated Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012 |
1 |
|
|
|
|
2 | |
|
|
|
|
3 | |
|
|
|
|
4 | |
|
|
|
|
5 | |
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
31 | |
|
|
|
44 | ||
|
|
|
47 | ||
|
|
|
| ||
|
|
|
47 | ||
|
|
|
48 | ||
|
|
|
48 | ||
|
|
|
49 | ||
|
|
|
50 | ||
|
|
|
51 |
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
(Amounts in thousands, except share amounts)
|
|
September 30, |
|
December 31, |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
144,903 |
|
$ |
164,485 |
|
Accounts receivable, net |
|
245,080 |
|
251,206 |
| ||
Prepaids and other current assets |
|
58,987 |
|
58,702 |
| ||
Deferred tax assets, net |
|
8,672 |
|
14,169 |
| ||
Income tax receivable |
|
9,367 |
|
14,982 |
| ||
Total current assets |
|
467,009 |
|
503,544 |
| ||
|
|
|
|
|
| ||
Long-term assets |
|
|
|
|
| ||
Property, plant and equipment, net |
|
120,111 |
|
112,276 |
| ||
Goodwill |
|
98,695 |
|
94,679 |
| ||
Contract acquisition costs, net |
|
2,077 |
|
1,860 |
| ||
Deferred tax assets, net |
|
46,720 |
|
35,429 |
| ||
Other long-term assets |
|
103,757 |
|
99,385 |
| ||
Total long-term assets |
|
371,360 |
|
343,629 |
| ||
Total assets |
|
$ |
838,369 |
|
$ |
847,173 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Accounts payable |
|
$ |
35,719 |
|
$ |
23,494 |
|
Accrued employee compensation and benefits |
|
67,982 |
|
71,621 |
| ||
Other accrued expenses |
|
26,365 |
|
29,056 |
| ||
Income taxes payable |
|
4,504 |
|
12,650 |
| ||
Deferred tax liabilities, net |
|
300 |
|
341 |
| ||
Deferred revenue |
|
33,609 |
|
26,892 |
| ||
Other current liabilities |
|
10,519 |
|
7,351 |
| ||
Total current liabilities |
|
178,998 |
|
171,405 |
| ||
|
|
|
|
|
| ||
Long-term liabilities |
|
|
|
|
| ||
Line of credit |
|
118,000 |
|
108,000 |
| ||
Deferred tax liabilities, net |
|
2,277 |
|
3,029 |
| ||
Deferred rent |
|
9,826 |
|
8,589 |
| ||
Other long-term liabilities |
|
57,897 |
|
55,813 |
| ||
Total long-term liabilities |
|
188,000 |
|
175,431 |
| ||
Total liabilities |
|
366,998 |
|
346,836 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies (Note 10) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity |
|
|
|
|
| ||
Preferred stock - $0.01 par value: 10,000,000 shares authorized; zero shares outstanding as of September 30, 2013 and December 31, 2012 |
|
|
|
|
| ||
Common stock - $0.01 par value; 150,000,000 shares authorized; 50,496,816 and 52,288,567 shares outstanding as of September 30, 2013 and December 31, 2012, respectively |
|
504 |
|
522 |
| ||
Additional paid-in capital |
|
354,501 |
|
350,714 |
| ||
Treasury stock at cost: 31,555,437 and 29,763,686 shares as of September 30, 2013 and December 31, 2012, respectively |
|
(473,318 |
) |
(428,716 |
) | ||
Accumulated other comprehensive income (loss) |
|
(7,886 |
) |
22,981 |
| ||
Retained earnings |
|
588,710 |
|
540,791 |
| ||
Noncontrolling interest |
|
8,860 |
|
14,045 |
| ||
Total stockholders equity |
|
471,371 |
|
500,337 |
| ||
Total liabilities and stockholders equity |
|
$ |
838,369 |
|
$ |
847,173 |
|
The accompanying notes are an integral part of these consolidated financial statements.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Amounts in thousands, except per share amounts)
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
296,995 |
|
$ |
286,268 |
|
$ |
875,070 |
|
$ |
867,720 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses |
|
|
|
|
|
|
|
|
| ||||
Cost of services (exclusive of depreciation and amortization presented separately below) |
|
208,648 |
|
201,766 |
|
625,689 |
|
622,782 |
| ||||
Selling, general and administrative |
|
50,165 |
|
43,845 |
|
142,080 |
|
137,689 |
| ||||
Depreciation and amortization |
|
11,463 |
|
10,695 |
|
33,281 |
|
31,040 |
| ||||
Restructuring charges, net |
|
758 |
|
2,440 |
|
4,181 |
|
20,694 |
| ||||
Impairment losses |
|
|
|
161 |
|
1,205 |
|
2,958 |
| ||||
Total operating expenses |
|
271,034 |
|
258,907 |
|
806,436 |
|
815,163 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from operations |
|
25,961 |
|
27,361 |
|
68,634 |
|
52,557 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other income (expense) |
|
|
|
|
|
|
|
|
| ||||
Interest income |
|
938 |
|
780 |
|
2,182 |
|
2,235 |
| ||||
Interest expense |
|
(1,799 |
) |
(2,129 |
) |
(5,567 |
) |
(4,810 |
) | ||||
Loss on deconsolidation of subsidiary |
|
|
|
|
|
(3,655 |
) |
|
| ||||
Other income (expense), net |
|
427 |
|
97 |
|
1,503 |
|
(227 |
) | ||||
Total other income (expense) |
|
(434 |
) |
(1,252 |
) |
(5,537 |
) |
(2,802 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income before income taxes |
|
25,527 |
|
26,109 |
|
63,097 |
|
49,755 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
(Provision for) benefit from income taxes |
|
(6,358 |
) |
3,611 |
|
(12,603 |
) |
3,030 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
19,169 |
|
29,720 |
|
50,494 |
|
52,785 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income attributable to noncontrolling interest |
|
(1,526 |
) |
(1,291 |
) |
(2,575 |
) |
(3,152 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income attributable to TeleTech stockholders |
|
$ |
17,643 |
|
$ |
28,429 |
|
$ |
47,919 |
|
$ |
49,633 |
|
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
19,169 |
|
$ |
29,720 |
|
$ |
50,494 |
|
$ |
52,785 |
|
Foreign currency translation adjustment |
|
(1,708 |
) |
7,358 |
|
(18,191 |
) |
10,607 |
| ||||
Derivative valuation, gross |
|
(1,440 |
) |
7,260 |
|
(21,851 |
) |
21,650 |
| ||||
Derivative valuation, tax effect |
|
412 |
|
(2,906 |
) |
8,620 |
|
(8,480 |
) | ||||
Other, net of tax |
|
152 |
|
298 |
|
451 |
|
933 |
| ||||
Total other comprehensive income (loss) |
|
(2,584 |
) |
12,010 |
|
(30,971 |
) |
24,710 |
| ||||
Total comprehensive income |
|
16,585 |
|
41,730 |
|
19,523 |
|
77,495 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Comprehensive income attributable to noncontrolling interest |
|
(1,642 |
) |
(1,357 |
) |
(2,471 |
) |
(3,265 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Comprehensive income attributable to TeleTech stockholders |
|
$ |
14,943 |
|
$ |
40,373 |
|
$ |
17,052 |
|
$ |
74,230 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
50,732 |
|
54,093 |
|
51,643 |
|
55,233 |
| ||||
Diluted |
|
51,678 |
|
54,905 |
|
52,499 |
|
55,991 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income per share attributable to TeleTech stockholders |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.35 |
|
$ |
0.53 |
|
$ |
0.93 |
|
$ |
0.90 |
|
Diluted |
|
$ |
0.34 |
|
$ |
0.52 |
|
$ |
0.91 |
|
$ |
0.89 |
|
The accompanying notes are an integral part of these consolidated financial statements.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statement of Stockholders Equity
(Amounts in thousands)
(Unaudited)
|
|
Stockholders Equity of the Company |
|
|
|
|
| ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
Additional |
|
Other |
|
|
|
|
|
|
| ||||||||||||
|
|
Preferred Stock |
|
Common Stock |
|
Treasury |
|
Paid-in |
|
Comprehensive |
|
Retained |
|
Noncontrolling |
|
Total |
| ||||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Stock |
|
Capital |
|
Income (Loss) |
|
Earnings |
|
interest |
|
Equity |
| ||||||||
Balance as of December 31, 2012 |
|
|
|
$ |
|
|
52,288 |
|
$ |
522 |
|
$ |
(428,716 |
) |
$ |
350,714 |
|
$ |
22,981 |
|
$ |
540,791 |
|
$ |
14,045 |
|
$ |
500,337 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,919 |
|
2,575 |
|
50,494 |
| ||||||||
Dividends distributed to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,420 |
) |
(3,420 |
) | ||||||||
Purchases of outstanding noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
3,715 |
|
|
|
|
|
(4,140 |
) |
(425 |
) | ||||||||
Deconsolidation of a subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(121 |
) |
(121 |
) | ||||||||
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,087 |
) |
|
|
(104 |
) |
(18,191 |
) | ||||||||
Derivatives valuation, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,231 |
) |
|
|
|
|
(13,231 |
) | ||||||||
Vesting of restricted stock units |
|
|
|
|
|
400 |
|
4 |
|
5,717 |
|
(9,866 |
) |
|
|
|
|
|
|
(4,145 |
) | ||||||||
Exercise of stock options |
|
|
|
|
|
90 |
|
1 |
|
1,285 |
|
(430 |
) |
|
|
|
|
|
|
856 |
| ||||||||
Excess tax benefit from equity-based awards |
|
|
|
|
|
|
|
|
|
|
|
644 |
|
|
|
|
|
|
|
644 |
| ||||||||
Equity-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
9,724 |
|
|
|
|
|
25 |
|
9,749 |
| ||||||||
Purchases of common stock |
|
|
|
|
|
(2,281 |
) |
(23 |
) |
(51,604 |
) |
|
|
|
|
|
|
|
|
(51,627 |
) | ||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
451 |
|
|
|
|
|
451 |
| ||||||||
Balance as of September 30, 2013 |
|
|
|
$ |
|
|
50,497 |
|
$ |
504 |
|
$ |
(473,318 |
) |
$ |
354,501 |
|
$ |
(7,886 |
) |
$ |
588,710 |
|
$ |
8,860 |
|
$ |
471,371 |
|
The accompanying notes are an integral part of these consolidated financial statements.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
|
|
Nine Months Ended September 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
|
|
|
|
|
| ||
Cash flows from operating activities |
|
|
|
|
| ||
Net income |
|
$ |
50,494 |
|
$ |
52,785 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
33,281 |
|
31,040 |
| ||
Amortization of contract acquisition costs |
|
753 |
|
763 |
| ||
Amortization of debt issuance costs |
|
488 |
|
531 |
| ||
Imputed interest expense |
|
933 |
|
600 |
| ||
Provision for doubtful accounts |
|
412 |
|
490 |
| ||
(Gain) loss on disposal of assets |
|
(94 |
) |
180 |
| ||
Impairment losses |
|
1,205 |
|
2,958 |
| ||
Deferred income taxes |
|
5,467 |
|
2,134 |
| ||
Excess tax benefit from equity-based awards |
|
(1,074 |
) |
(1,005 |
) | ||
Equity-based compensation expense |
|
9,842 |
|
10,310 |
| ||
Gain on foreign currency derivatives |
|
(75 |
) |
(574 |
) | ||
Loss on deconsolidation of subsidiary, net of cash of $897 and zero, respectively |
|
2,758 |
|
|
| ||
|
|
|
|
|
| ||
Changes in assets and liabilities, net of acquisitions: |
|
|
|
|
| ||
Accounts receivable |
|
709 |
|
1,091 |
| ||
Prepaids and other assets |
|
(11,241 |
) |
(30,893 |
) | ||
Accounts payable and accrued expenses |
|
(14,020 |
) |
(15,696 |
) | ||
Deferred revenue and other liabilities |
|
(3,225 |
) |
8,697 |
| ||
Net cash provided by operating activities |
|
76,613 |
|
63,411 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities |
|
|
|
|
| ||
Proceeds from grant for property, plant and equipment |
|
|
|
110 |
| ||
Proceeds from sale of long-lived assets |
|
|
|
450 |
| ||
Purchases of property, plant and equipment, net of acquisitions |
|
(31,832 |
) |
(33,259 |
) | ||
Acquisitions, net of cash acquired of $6,423 and $1,373, respectively |
|
(8,956 |
) |
(4,809 |
) | ||
Net cash used in investing activities |
|
(40,788 |
) |
(37,508 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities |
|
|
|
|
| ||
Proceeds from line of credit |
|
1,114,050 |
|
857,650 |
| ||
Payments on line of credit |
|
(1,104,050 |
) |
(833,650 |
) | ||
Proceeds from other debt |
|
3,709 |
|
8,014 |
| ||
Payments on other debt |
|
(4,293 |
) |
(2,783 |
) | ||
Dividends distributed to noncontrolling interest |
|
(3,420 |
) |
(1,440 |
) | ||
Proceeds from exercise of stock options |
|
856 |
|
1,135 |
| ||
Excess tax benefit from equity-based awards |
|
1,074 |
|
1,005 |
| ||
Purchase of treasury stock |
|
(51,627 |
) |
(55,211 |
) | ||
Payments of debt issuance costs |
|
(1,800 |
) |
(432 |
) | ||
Net cash used in financing activities |
|
(45,501 |
) |
(25,712 |
) | ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
(9,906 |
) |
13,815 |
| ||
|
|
|
|
|
| ||
(Decrease) increase in cash and cash equivalents |
|
(19,582 |
) |
14,006 |
| ||
Cash and cash equivalents, beginning of period |
|
164,485 |
|
156,371 |
| ||
Cash and cash equivalents, end of period |
|
$ |
144,903 |
|
$ |
170,377 |
|
|
|
|
|
|
| ||
Supplemental disclosures |
|
|
|
|
| ||
Cash paid for interest |
|
$ |
3,271 |
|
$ |
3,168 |
|
Cash paid for income taxes |
|
$ |
12,329 |
|
$ |
13,213 |
|
|
|
|
|
|
| ||
Non-cash investing and financing activities |
|
|
|
|
| ||
Purchases of equipment through financing agreements |
|
$ |
|
|
$ |
6,100 |
|
Acquisition of equipment through increase in accounts payable |
|
$ |
3,803 |
|
$ |
396 |
|
Landlord incentives credited to deferred rent |
|
$ |
1,016 |
|
$ |
1,723 |
|
Contract acquisition costs credited to accounts receivable |
|
$ |
1,000 |
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) OVERVIEW AND BASIS OF PRESENTATION
Overview
TeleTech Holdings, Inc. and its subsidiaries (TeleTech or the Company) is a geographically diverse global provider of technology-enabled, fully-integrated customer experience management solutions for Global 1000 clients and their customers. A global provider of data-driven, technology-enabled business process outsourcing, technology integration, consulting and customer management, and hosted and managed technology services. TeleTechs 39,000 employees serve clients in the automotive, communication, financial services, government, healthcare, logistics, media and entertainment, retail, technology, transportation and travel industries via operations in the U.S., Argentina, Australia, Belgium, Brazil, Canada, China, Costa Rica, France, Germany, Ghana, Italy, Lebanon, Mexico, New Zealand, the Philippines, Singapore, South Africa, Spain, Thailand, Turkey, the United Arab Emirates, and the United Kingdom.
Basis of Presentation
The Consolidated Financial Statements are comprised of the accounts of TeleTech, its wholly owned subsidiaries, its 55% interest in Percepta, LLC, and its 80% interest in iKnowtion, LLC. All intercompany balances and transactions have been eliminated in consolidation.
The accompanying unaudited Consolidated Financial Statements do not include all of the disclosures required by accounting principles generally accepted in the U.S. (GAAP), pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The unaudited Consolidated Financial Statements reflect all adjustments which, in the opinion of management, are necessary to present fairly the consolidated financial position of the Company and the consolidated results of operations and comprehensive income (loss) and the consolidated cash flows of the Company. Operating results for the periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2013.
These unaudited Consolidated Financial Statements should be read in conjunction with the Companys audited Consolidated Financial Statements and footnotes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2012.
Use of Estimates
The preparation of the Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities, disclosure of contingent liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenue and expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates including those related to derivatives and hedging activities, income taxes including the valuation allowance for deferred tax assets, self-insurance reserves, litigation reserves, restructuring reserves, allowance for doubtful accounts and valuation of goodwill, long-lived and intangible assets. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ materially from these estimates under different assumptions or conditions. In the three months ended June 30, 2012, the Company recorded a change in estimate which resulted in a decrease of $4.6 million to employee related expenses in connection with an authoritative ruling in Spain related to the legally required cost of living adjustment for employees salaries for the years 2010, 2011 and 2012.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Recently Issued Accounting Pronouncements
In February 2013, the FASB issued new accounting guidance that improves the reporting of reclassifications out of accumulated other comprehensive income. This new guidance requires entities to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income when applicable or to cross-reference the reclassifications with other disclosures that provide additional detail about the reclassifications made when the reclassifications are not made to net income. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2012. The Companys adoption of this guidance did not have a material impact on the Companys financial position, results of operations, or cash flows since it was an enhancement to current required disclosures.
(2) ACQUISITONS
Peppers & Rogers Group
On September 18, 2013, the Company acquired the remaining 20% interest in Peppers & Rogers Group (PRG) for $425 thousand. The buy-out accelerated TeleTechs rights pursuant to the sale and purchase agreement to acquire the remaining portion of the business in 2015. All future earn-out payment entitlements tied to the PRGs performance as a part of TeleTechs Customer Strategy Services segment have been extinguished with this transaction.
WebMetro
On August 9, 2013, the Company acquired 100% of the stock of WebMetro. WebMetro is a digital marketing agency that provides online direct marketing services. WebMetro has offices in San Dimas and Los Angeles, California and Modiin, Israel and has approximately 90 employees.
The expected total purchase price was $16.4 million, subject to an up and down dollar for dollar working capital adjustment equivalent to any acquired working capital from WebMetro against an agreed working capital level as defined in the stock purchase agreement. This adjustment will be determined during the fourth quarter of 2013.
The Company is also obligated to make earn-out payments over the next two years if WebMetro achieves specified earnings before interest, taxes, depreciation and amortization (EBITDA) targets, as defined by the stock purchase agreement. The fair value of the contingent payments was measured based on significant inputs not observable in the market (Level 3 inputs). Key assumptions include a discount rate of 5.3% and expected future value of payments of $1.4 million. The $1.4 million of expected future payments was calculated using a probability weighted EBITDA assessment with higher probability associated with WebMetro achieving the smaller EBITDA targets. As of the acquisition date, the fair value of the contingent payments was approximately $1.3 million. As of September 30, 2013, the fair value of the contingent consideration was $1.3 million, of which $0.2 million and $1.1 million were included in Other accrued expenses and Other long-term liabilities in the accompanying Consolidated Balance Sheets, respectively.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following summarizes the preliminary estimated fair values of the identifiable assets acquired and liabilities assumed as of the acquisition date (in thousands). The estimates of fair value of identifiable assets acquired and liabilities assumed, are preliminary, pending completion of a valuation, thus are subject to revisions that may result in adjustments to the values presented below:
|
|
Preliminary |
| |
Cash |
|
$ |
6,423 |
|
Accounts receivable, net |
|
3,692 |
| |
Other assets |
|
215 |
| |
Property, plant and equipment |
|
887 |
| |
Customer relationships |
|
6,120 |
| |
Software |
|
3,700 |
| |
Goodwill |
|
5,042 |
| |
|
|
26,079 |
| |
|
|
|
| |
Accounts payable |
|
7,232 |
| |
Accrued expenses |
|
422 |
| |
Customer deposits |
|
1,316 |
| |
Capital lease obligation |
|
444 |
| |
Other |
|
274 |
| |
|
|
9,688 |
| |
|
|
|
| |
Total purchase price |
|
$ |
16,391 |
|
The WebMetro customer relationships and software have an estimated useful life of six years and four years, respectively. The goodwill recognized from the WebMetro acquisition was attributable primarily to the acquired workforce of WebMetro, expected synergies, and other factors. The tax basis of the acquired intangibles and goodwill are deductible for income tax purposes. The acquired goodwill and the operating results of WebMetro are reported within the Customer Growth Services segment from the date of acquisition.
OnState
On January 1, 2012, the Company entered into an asset purchase agreement with OnState Communications Corporation (OnState) to acquire 100% of its assets and assume certain of its liabilities for total cash consideration of $3.3 million. OnState provides hosted business process outsourcing solutions to a variety of small businesses. OnState was headquartered in Boston, MA with a minimal employee base.
As of September 30, 2013, the Company paid $3.1 million towards the purchase price. The remaining purchase price of $0.2 million will be paid out once the potential for covered losses has expired per the purchase agreement, which is expected to be in early 2014. The remaining purchase price of $0.2 million was included within Other accrued expenses in the accompanying Consolidated Balance Sheets as of September 30, 2013. The Company paid $0.1 million of acquisition related expenses as part of the OnState purchase. These costs were recorded in Selling, general and administrative expenses in the accompanying Consolidated Statements of Comprehensive Income during the first quarter of 2012.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following summarizes the fair values of the identifiable assets acquired and liabilities assumed as of the acquisition date (in thousands):
|
|
Acquisition Date |
| |
Cash |
|
$ |
36 |
|
Accounts Receivable |
|
68 |
| |
Property, plant and equipment |
|
33 |
| |
Software |
|
2,100 |
| |
Goodwill |
|
1,132 |
| |
|
|
3,369 |
| |
|
|
|
| |
Accounts payable |
|
93 |
| |
|
|
|
| |
Total purchase price |
|
$ |
3,276 |
|
The software acquired will be amortized over four years once it is placed into service. The goodwill recognized from the OnState acquisition is primarily attributable to the synergies resulting from incorporating the acquired software into the Companys current technology platforms in addition to the acquisition of the employees who developed the acquired software. Since this acquisition is an asset acquisition for tax purposes, the goodwill and software are deductible over their respective tax lives. The acquired goodwill of OnState is reported within the Customer Technology Services segment from the date of acquisition.
iKnowtion
On February 27, 2012, the Company acquired an 80% interest in iKnowtion, LLC (iKnowtion). iKnowtion integrates proven marketing analytics methodologies and business consulting capabilities to help clients improve their return on marketing expenditures in such areas as demand generation, share of wallet, and channel mix optimization. iKnowtion is located in Boston, MA and has approximately 40 employees.
The up-front cash consideration paid was $1.0 million. The Company was also obligated to pay a working capital adjustment equivalent to any acquired working capital from iKnowtion in excess of a working capital floor as defined in the purchase and sale agreement. The working capital adjustment was $0.2 million and was paid during the second quarter of 2012.
The Company is also obligated to make earn-out payments over the next four years if iKnowtion achieves specified earnings before interest, taxes, depreciation and amortization (EBITDA) targets, as defined by the purchase and sale agreement. The fair value of the contingent payments was measured based on significant inputs not observable in the market (Level 3 inputs). Key assumptions include a discount rate of 21% and expected future value of payments of $4.3 million. The $4.3 million of expected future payments was calculated using a probability weighted EBITDA assessment with higher probability associated with iKnowtion achieving the maximum EBITDA targets. As of the acquisition date, the fair value of the contingent payments was approximately $2.9 million. As of September 30, 2013, $1.1 million of contingent consideration has been paid and the fair value of the remaining contingent consideration was $3.0 million, of which $1.1 million and $1.9 million were included in Other accrued expenses and Other long-term liabilities in the accompanying Consolidated Balance Sheets, respectively.
The fair value of the 20% noncontrolling interest in iKnowtion at the date of acquisition was $0.9 million and was estimated based on a 20% interest of the fair value of a 100% interest in iKnowtion and was discounted for a lack of control at a rate of 23.1%.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
In the event iKnowtion meets certain EBITDA targets for calendar year 2015, the purchase and sale agreement requires TeleTech to purchase the remaining 20% interest in iKnowtion in 2016 for an amount equal to a multiple of iKnowtionss 2015 EBITDA as defined in the purchase and sale agreement. These terms represent a contingent redemption feature. The fair value of the redemption feature is based on a comparison of EBITDA multiples and the EBITDA multiple to purchase the remaining 20% of iKnowtion approximates EBITDA multiples in the market for similar acquisitions.
The Company paid $0.1 million of acquisition related expenses as part of the iKnowtion purchase. These costs were recorded in Selling, general and administrative expenses in the accompanying Consolidated Statements of Comprehensive Income during the months ended June 30, 2012.
The following summarizes the fair values of the identifiable assets acquired and liabilities and noncontrolling interest assumed as of the acquisition date (in thousands).
|
|
Acquisition Date |
| |
Cash |
|
$ |
1,337 |
|
Accounts Receivable |
|
1,792 |
| |
Property, plant and equipment |
|
161 |
| |
Other assets |
|
90 |
| |
Customer relationships |
|
1,400 |
| |
Goodwill |
|
447 |
| |
|
|
5,227 |
| |
|
|
|
| |
Accounts payable |
|
18 |
| |
Accrued expenses |
|
19 |
| |
Other |
|
164 |
| |
|
|
201 |
| |
|
|
|
| |
Noncontrolling interest |
|
941 |
| |
|
|
|
| |
Total purchase price |
|
$ |
4,085 |
|
The iKnowtion customer relationships have an estimated useful life of five years. The goodwill recognized from the iKnowtion acquisition was attributable primarily to the acquired workforce of iKnowtion, expected synergies, and other factors. The tax basis of the acquired intangibles and goodwill are deductible for income tax purposes. The acquired goodwill and the operating results of iKnowtion are reported within the Customer Strategy Services segment from the date of acquisition.
Guidon
On October 4, 2012, the Company acquired 100% of the stock of Guidon Performance Solutions (Guidon) parent company. Guidon provides operational consulting services and designs solutions for operational and cultural transformation for global clients. Guidon is located in Mesa, AZ and has approximately 25 employees.
The up-front cash consideration paid was $5.6 million. The Company was also obligated to pay a working capital adjustment equivalent to any acquired working capital from Guidon in excess of a working capital floor defined in the stock purchase agreement. The working capital payment was less than $0.1 million and was paid during the fourth quarter of 2012.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The Company is also obligated to make earn-out payments over the next two years if Guidon achieves specified EBITDA targets as defined in the stock purchase agreement. The fair value of the contingent payments was measured based on significant inputs not observable in the market (Level 3 inputs). Key assumptions included in the fair value calculation include a discount rate of 21% and expected future value of payments of $2.8 million. The $2.8 million of expected future payments was calculated using a probability weighted EBITDA assessment with higher probability associated with Guidon achieving the maximum EBITDA targets. As of the acquisition date, the fair value of the contingent payments was approximately $2.1 million. As of September 30, 2013, the fair value of the contingent consideration was $2.5 million, of which $1.4 million and $1.1 million were included in Other accrued expenses and Other long-term liabilities in the accompanying Consolidated Balance Sheets, respectively.
The Company paid $0.1 million of acquisition related expenses as part of the Guidon purchase. These costs were recorded in Selling, general and administrative expenses in the accompanying Consolidated Statements of Comprehensive Income for the year ended December 31, 2012.
The following summarizes the fair values of the identifiable assets acquired and liabilities assumed as of the acquisition date (in thousands):
|
|
Acquisition Date |
| |
Cash |
|
$ |
376 |
|
Accounts Receivable |
|
1,375 |
| |
Property, plant and equipment |
|
49 |
| |
Other assets |
|
228 |
| |
Customer relationships |
|
2,490 |
| |
Goodwill |
|
3,619 |
| |
|
|
8,137 |
| |
|
|
|
| |
Accounts payable |
|
202 |
| |
Accrued expenses |
|
122 |
| |
Other |
|
65 |
| |
|
|
389 |
| |
|
|
|
| |
Total purchase price |
|
$ |
7,748 |
|
The Guidon customer relationships have an estimated useful life of five years. The goodwill recognized from the Guidon acquisition was attributable primarily to the acquired workforce of Guidon, expected synergies, and other factors. The tax basis of the acquired intangibles and goodwill are deductible for income tax purposes. The acquired goodwill and the operating results of Guidon are reported within the Customer Strategy Services segment from the date of acquisition.
TSG
On December 31, 2012, the Company acquired a 100% interest in Technology Solutions Group, Inc. (TSG). TSG designs and implements custom communications systems for a variety of business types and sizes. TSG is located in Aurora, IL and has approximately 90 employees.
The up-front cash consideration paid was $32.7 million. The Company was also obligated to pay a working capital adjustment equivalent to any acquired working capital from TSG in excess of a working capital floor as defined in the stock purchase agreement. The working capital adjustment was $0.6 million and was paid during the second quarter of 2013.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The Company is also obligated to make earn-out payments over three years if TSG achieves specified EBITDA targets, as defined by the stock purchase agreement. The fair value of the contingent payments was measured based on significant inputs not observable in the market (Level 3 inputs). Key assumptions included in the fair value calculation include a discount rate of 4.6% and expected future value of payments of $7.3 million. The $7.3 million of expected future payments was calculated using a probability weighted EBITDA assessment with higher probability associated with TSG achieving the maximum EBITDA targets. As of the acquisition date, the fair value of the contingent payments was approximately $6.7 million. As of September 30, 2013 the fair value of the contingent consideration was $6.9 million of which $2.4 million and $4.5 million were included in Other accrued expenses and Other long-term liabilities in the accompanying Consolidated Balance Sheets, respectively.
The Company paid $0.1 million of acquisition related expenses as part of the TSG purchase. These costs were recorded in Selling, general and administrative expenses in the accompanying Consolidated Statements of Comprehensive Income during the year ended December 31, 2012.
The following summarizes the preliminary estimated fair values of the identifiable assets acquired and liabilities and noncontrolling interest assumed as of the acquisition date (in thousands). The estimates of fair value of identifiable assets acquired and liabilities assumed, are preliminary, pending completion of a valuation, thus are subject to revisions that may result in adjustments to the values presented below:
|
|
Preliminary |
| |
Cash |
|
$ |
1,995 |
|
Accounts receivable |
|
4,871 |
| |
Prepaid assets - cost deferrals |
|
3,665 |
| |
Property, plant and equipment |
|
583 |
| |
Other assets |
|
1,886 |
| |
Customer relationships |
|
15,300 |
| |
Noncompete agreements |
|
2,300 |
| |
Trade name |
|
1,100 |
| |
Consulting services backlog |
|
800 |
| |
Goodwill |
|
19,421 |
| |
|
|
51,921 |
| |
|
|
|
| |
Accounts payable |
|
3,091 |
| |
Accrued expenses |
|
1,539 |
| |
Deferred revenue |
|
7,295 |
| |
|
|
11,925 |
| |
|
|
|
| |
Total purchase price |
|
$ |
39,996 |
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The TSG customer relationships have an estimated useful life of 10 years. The goodwill recognized from the TSG acquisition was attributable primarily to the acquired workforce of TSG, expected synergies, and other factors. The tax basis of the acquired intangibles and goodwill are deductible for income tax purposes. The acquired goodwill and the operating results of TSG are reported within the Customer Technology Services segment from the date of acquisition.
The acquired businesses noted above contributed revenues of $19.4 million and $47.1 million and income from operations of $2.7 million and $4.9 million, inclusive of $1.2 million and $2.9 million of acquired intangible amortization, to the Company for the three and nine months ended September 30, 2013, respectively. The acquired businesses noted above contributed revenues of $2.2 million and $4.9 million and income from operations of $0.4 million and $0.8 million, inclusive of $0.1 million and $0.2 million of acquired intangible amortization, to the Company for the three and nine months ended September 30, 2012, respectively.
(3) SEGMENT INFORMATION
The Company reports the following four segments:
· the Customer Management Services segment includes the customer experience delivery solutions which integrate innovative technology with highly-trained customer experience professionals to optimize the customer experience across all channels and all stages of the customer lifecycle from an onshore, offshore or work-from-home environment;
· the Customer Growth Services segment includes the technology-enabled sales and marketing business, including certain acquired assets of the digital marketing business of WebMetro;
· the Customer Technology Services segment includes the system integration and hosted and managed technology offerings, including certain acquired assets of TSG; and
· the Customer Strategy Services segment includes the customer experience strategy and data analytics offerings.
The Company allocates to each segment its portion of corporate operating expenses. All intercompany transactions between the reported segments for the periods presented have been eliminated.
The following tables present certain financial data by segment (amounts in thousands):
Three Months Ended September 30, 2013
|
|
Gross |
|
Intersegment |
|
Net |
|
Depreciation |
|
Income |
| |||||
Customer Management Services |
|
$ |
217,347 |
|
$ |
(312 |
) |
$ |
217,035 |
|
$ |
8,322 |
|
$ |
17,944 |
|
Customer Growth Services |
|
25,893 |
|
|
|
25,893 |
|
1,148 |
|
588 |
| |||||
Customer Technology Services |
|
40,712 |
|
(63 |
) |
40,649 |
|
1,538 |
|
5,165 |
| |||||
Customer Strategy Services |
|
13,418 |
|
|
|
13,418 |
|
455 |
|
2,264 |
| |||||
Total |
|
$ |
297,370 |
|
$ |
(375 |
) |
$ |
296,995 |
|
$ |
11,463 |
|
$ |
25,961 |
|
Three Months Ended September 30, 2012
|
|
Gross |
|
Intersegment |
|
Net |
|
Depreciation |
|
Income |
| |||||
Customer Management Services |
|
$ |
224,041 |
|
$ |
|
|
$ |
224,041 |
|
$ |
8,349 |
|
$ |
21,001 |
|
Customer Growth Services |
|
28,200 |
|
|
|
28,200 |
|
1,201 |
|
2,487 |
| |||||
Customer Technology Services |
|
25,219 |
|
(2,876 |
) |
22,343 |
|
794 |
|
3,054 |
| |||||
Customer Strategy Services |
|
11,913 |
|
(229 |
) |
11,684 |
|
351 |
|
819 |
| |||||
Total |
|
$ |
289,373 |
|
$ |
(3,105 |
) |
$ |
286,268 |
|
$ |
10,695 |
|
$ |
27,361 |
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Nine Months Ended September 30, 2013
|
|
Gross |
|
Intersegment |
|
Net |
|
Depreciation |
|
Income |
| |||||
Customer Management Services |
|
$ |
661,201 |
|
$ |
(943 |
) |
$ |
660,258 |
|
$ |
24,716 |
|
$ |
55,140 |
|
Customer Growth Services |
|
71,148 |
|
|
|
71,148 |
|
2,622 |
|
1,244 |
| |||||
Customer Technology Services |
|
111,075 |
|
(220 |
) |
110,855 |
|
4,543 |
|
13,882 |
| |||||
Customer Strategy Services |
|
33,604 |
|
(795 |
) |
32,809 |
|
1,400 |
|
(1,632 |
) | |||||
Total |
|
$ |
877,028 |
|
$ |
(1,958 |
) |
$ |
875,070 |
|
$ |
33,281 |
|
$ |
68,634 |
|
Nine Months Ended September 30, 2012
|
|
Gross |
|
Intersegment |
|
Net |
|
Depreciation |
|
Income |
| |||||
Customer Management Services |
|
$ |
688,318 |
|
$ |
|
|
$ |
688,318 |
|
$ |
24,811 |
|
$ |
38,438 |
|
Customer Growth Services |
|
75,373 |
|
|
|
75,373 |
|
2,899 |
|
1,409 |
| |||||
Customer Technology Services |
|
76,570 |
|
(3,719 |
) |
72,851 |
|
2,286 |
|
11,089 |
| |||||
Customer Strategy Services |
|
32,623 |
|
(1,445 |
) |
31,178 |
|
1,044 |
|
1,621 |
| |||||
Total |
|
$ |
872,884 |
|
$ |
(5,164 |
) |
$ |
867,720 |
|
$ |
31,040 |
|
$ |
52,557 |
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Capital Expenditures |
|
|
|
|
|
|
|
|
| ||||
Customer Management Services |
|
$ |
15,108 |
|
$ |
11,752 |
|
$ |
25,504 |
|
$ |
27,171 |
|
Customer Growth Services |
|
1,274 |
|
2,385 |
|
2,025 |
|
3,428 |
| ||||
Customer Technology Services |
|
1,642 |
|
1,346 |
|
3,930 |
|
2,216 |
| ||||
Customer Strategy Services |
|
148 |
|
298 |
|
373 |
|
444 |
| ||||
Total |
|
$ |
18,172 |
|
$ |
15,781 |
|
$ |
31,832 |
|
$ |
33,259 |
|
|
|
September 30, |
|
December 31, |
| ||
Total Assets |
|
|
|
|
| ||
Customer Management Services |
|
$ |
547,320 |
|
$ |
588,627 |
|
Customer Growth Services |
|
85,924 |
|
54,164 |
| ||
Customer Technology Services |
|
155,466 |
|
148,043 |
| ||
Customer Strategy Services |
|
49,659 |
|
56,339 |
| ||
Total |
|
$ |
838,369 |
|
$ |
847,173 |
|
|
|
September 30, |
|
December 31, |
| ||
Goodwill |
|
|
|
|
| ||
Customer Management Services |
|
$ |
19,981 |
|
$ |
20,288 |
|
Customer Growth Services |
|
29,481 |
|
24,439 |
| ||
Customer Technology Services |
|
39,146 |
|
38,591 |
| ||
Customer Strategy Services |
|
10,087 |
|
11,361 |
| ||
Total |
|
$ |
98,695 |
|
$ |
94,679 |
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table presents revenue based upon the geographic location where the services are provided (amounts in thousands):
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Revenue |
|
|
|
|
|
|
|
|
| ||||
United States |
|
$ |
137,205 |
|
$ |
119,572 |
|
$ |
401,294 |
|
$ |
342,005 |
|
Philippines |
|
89,206 |
|
83,299 |
|
263,365 |
|
245,301 |
| ||||
Latin America |
|
43,343 |
|
47,914 |
|
132,673 |
|
142,069 |
| ||||
Europe / Middle East / Africa |
|
18,929 |
|
22,164 |
|
52,551 |
|
93,614 |
| ||||
Asia Pacific |
|
4,504 |
|
4,955 |
|
13,087 |
|
13,126 |
| ||||
Canada |
|
3,808 |
|
8,364 |
|
12,100 |
|
31,605 |
| ||||
Total |
|
$ |
296,995 |
|
$ |
286,268 |
|
$ |
875,070 |
|
$ |
867,720 |
|
(4) SIGNIFICANT CLIENTS AND OTHER CONCENTRATIONS
The Company had one client that contributed in excess of 10% of total revenue for the three and nine months ended September 30, 2013. This client contributed 11.5% and 9.8% of total revenue for the three months ended September 30, 2013 and 2012. This client contributed 11.7% and 9.7% for the nine months ended September 30, 2013 and 2012. This client had an outstanding receivable balance of $29.3 million and $25.8 million as of September 30, 2013 and 2012.
The loss of one or more of its significant clients could have a material adverse effect on the Companys business, operating results, or financial condition. The Company does not require collateral from its clients. To limit the Companys credit risk, management performs periodic credit evaluations of its clients and maintains allowances for uncollectible accounts and may require pre-payment for services. Although the Company is impacted by economic conditions in various industry segments, management does not believe significant credit risk existed as of September 30, 2013.
(5) GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill consisted of the following (amounts in thousands):
|
|
December 31, |
|
Acquisitions |
|
Impairments |
|
Deconsolidation |
|
Effect of |
|
September 30, |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Customer Management Services |
|
$ |
20,288 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(307 |
) |
$ |
19,981 |
|
Customer Growth Services |
|
24,439 |
|
5,042 |
|
|
|
|
|
|
|
29,481 |
| ||||||
Customer Technology Services |
|
38,591 |
|
478 |
|
|
|
|
|
77 |
|
39,146 |
| ||||||
Customer Strategy Services |
|
11,361 |
|
|
|
|
|
(1,274 |
) |
|
|
10,087 |
| ||||||
Total |
|
$ |
94,679 |
|
$ |
5,520 |
|
$ |
|
|
$ |
(1,274 |
) |
$ |
(230 |
) |
$ |
98,695 |
|
The Company performs a goodwill impairment test on at least an annual basis. The Company conducts its annual goodwill impairment assessment during the fourth quarter, or more frequently, if indicators of impairment exist.
As of December 2012 and March 31, 2013, the Company had one reporting unit with goodwill of $7.3 million and a calculated fair value which exceeded its carrying value by 4%.
During the three months ended June 30, 2013, the Company reorganized the reporting structure of the Customer Strategy Services segment, which is included in the above reporting unit, which necessitated an interim impairment analysis. Therefore, the Company tested the following assets of this reporting unit for impairment: indefinite-lived intangible assets, definite-lived long-lived assets and goodwill. There were no other indicators of impairment in any of the remaining reporting units as of June 30, 2013.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The indefinite-lived intangible asset evaluated for impairment consisted of the PRG trade name. The Company calculated the fair value of the trade name using a relief from royalty method based on forecasted revenues sold under the trade name using significant inputs not observable in the market (Level 3 inputs). The valuation assumptions included an estimated royalty rate of 6.0%, a discount rate specific to the trade name of 38.0% and a perpetuity growth rate of 7.0%. Based on the calculated fair value of $5.3 million, the Company recorded impairment expense of $1.1 million in the three months ended June 30, 2013. Changes in the outcome of some or all of these assumptions may impact the calculated fair value of the trade name resulting in a different amount of impairment.
Definite-lived long-lived assets consisted of fixed assets and an intangible asset related to the PRG customer relationships. The Company determined that the undiscounted future cash flows would be sufficient to cover the net book value all definite-lived long-lived assets.
For the goodwill impairment analysis, the Company calculated the fair value of the PRG reporting unit and compared that to the updated carrying value after the above impairments were recorded and determined that the fair value was not in excess of its carrying value. Key assumptions used in the fair value calculation for goodwill impairment testing include, but were not limited to, a perpetuity growth rate of 7.0% based on the then current inflation rate combined with the GDP growth rate for the reporting units geographical region and a discount rate of 26.0%, which is equal to the reporting units equity risk premium adjusted for its size and company specific risk factors. Estimated future cash flows under the income approach were based on the Companys internal business plan excluding the results of the deconsolidated subsidiary and adjusted as appropriate for the Companys view of market participant assumptions. The current business plan assumes the occurrence of certain events, such as continued realignment of operations and reduction of general and administrative costs. Significant differences in the outcome of some or all of these assumptions could impact the calculated fair value of this reporting until resulting in a different outcome to goodwill impairment in a future period.
Since the fair value of the reporting unit was not in excess of its carrying value, the Company calculated the implied fair value of goodwill and compared that value to the carrying value of goodwill. Implied fair value of goodwill is equal to the fair value of the reporting unit less the recorded value of any net assets and the fair value of intangible assets. Upon completing this assessment, the Company determined that the implied fair value of goodwill significantly exceeded the carrying value of goodwill by over 50%; therefore, there was no impairment of goodwill as of June 30, 2013.
During the quarter ended September 30, 2013, the Company assessed whether any indicators of impairment existed for any of the reporting units and concluded there were none.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(6) DERIVATIVES
Cash Flow Hedges
The Company enters into foreign exchange and interest rate related derivatives. Foreign exchange derivatives entered into consist of forward and option contracts to reduce the Companys exposure to foreign currency exchange rate fluctuations that are associated with forecasted revenue earned in foreign locations. Interest rate derivatives consist of interest rate swaps to reduce the Companys exposure to interest rate fluctuations associated with its variable rate debt. Upon proper qualification, these contracts are designated as cash flow hedges. It is the Companys policy to only enter into derivative contracts with investment grade counterparty financial institutions, and correspondingly, the fair value of derivative assets consider, among other factors, the creditworthiness of these counterparties. Conversely, the fair value of derivative liabilities reflects the Companys creditworthiness. As of September 30, 2013, the Company has not experienced, nor does it anticipate, any issues related to derivative counterparty defaults. The following table summarizes the aggregate unrealized net gain or loss in Accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2013 and 2012 (amounts in thousands and net of tax):
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Aggregate unrealized net gain (loss) at beginning of period |
|
$ |
(2,644 |
) |
$ |
2,964 |
|
$ |
9,559 |
|
$ |
(5,852 |
) |
Add: Net gain/(loss) from change in fair value of cash flow hedges |
|
(630 |
) |
4,945 |
|
(9,332 |
) |
14,040 |
| ||||
Less: Net (gain)/loss reclassified to earnings from effective hedges |
|
(398 |
) |
(591 |
) |
(3,899 |
) |
(870 |
) | ||||
Aggregate unrealized net gain (loss) at end of period |
|
$ |
(3,672 |
) |
$ |
7,318 |
|
$ |
(3,672 |
) |
$ |
7,318 |
|
The Companys foreign exchange cash flow hedging instruments as of September 30, 2013 and December 31, 2012 are summarized as follows (amounts in thousands). All hedging instruments are forward contracts unless noted otherwise.
As of September 30, 2013 |
|
Local |
|
U.S. Dollar |
|
% Maturing in |
|
Contracts Maturing |
| |
Canadian Dollar |
|
12,750 |
|
$ |
12,415 |
|
70.6 |
% |
June 2015 |
|
Philippine Peso |
|
15,835,000 |
|
372,909 |
(1) |
37.8 |
% |
December 2017 |
| |
Mexican Peso |
|
2,056,000 |
|
147,144 |
|
34.5 |
% |
December 2017 |
| |
British Pound Sterling |
|
2,508 |
|
4,217 |
(2) |
100.0 |
% |
June 2014 |
| |
New Zealand Dollar |
|
300 |
|
235 |
|
100.0 |
% |
March 2014 |
| |
|
|
|
|
$ |
536,920 |
|
|
|
|
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
As of December 31, 2012 |
|
Local |
|
U.S. Dollar |
| |
Canadian Dollar |
|
7,750 |
|
$ |
7,407 |
|
Philippine Peso |
|
11,710,000 |
|
271,970 |
(1) | |
Mexican Peso |
|
1,320,500 |
|
94,530 |
| |
British Pound Sterling |
|
3,518 |
|
5,575 |
(2) | |
New Zealand Dollar |
|
398 |
|
300 |
| |
|
|
|
|
$ |
379,782 |
|
(1) Includes contracts to purchase Philippine pesos in exchange for New Zealand dollars and Australian dollars, which are translated into equivalent U.S. dollars on September 30, 2013 and December 31, 2012.
(2) Includes contracts to purchase British pound sterling in exchange for Euros, which are translated into equivalent U.S. dollars on September 30, 2013 and December 31, 2012.
The Companys interest rate swap arrangements as of September 30, 2013 and December 31, 2012 were as follows:
|
|
Notional |
|
Variable Rate |
|
Fixed Rate |
|
Contract |
|
Contract |
| |
As of September 30, 2013 |
|
$ |
25 million |
|
1 - month LIBOR |
|
2.55 |
% |
April 2012 |
|
April 2016 |
|
|
|
15 million |
|
1 - month LIBOR |
|
3.14 |
% |
May 2012 |
|
May 2017 |
| |
|
|
$ |
40 million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
As of December 31, 2012 |
|
$ |
25 million |
|
1 - month LIBOR |
|
2.55 |
% |
April 2012 |
|
April 2016 |
|
|
|
15 million |
|
1 - month LIBOR |
|
3.14 |
% |
May 2012 |
|
May 2017 |
| |
|
|
$ |
40 million |
|
|
|
|
|
|
|
|
|
Fair Value Hedges
The Company enters into foreign exchange forward contracts to economically hedge against foreign currency exchange gains and losses on certain receivables and payables of the Companys foreign operations. Changes in the fair value of derivative instruments designated as fair value hedges are recognized in earnings in Other income (expense), net. As of September 30, 2013 and December 31, 2012 the total notional amount of the Companys forward contracts used as fair value hedges were $247.2 million and $189.3 million, respectively.
Embedded Derivatives
In addition to hedging activities, the Companys foreign subsidiary in Argentina was party to U.S. dollar denominated lease contracts which the Company determined contain embedded derivatives. As such, the Company bifurcated the embedded derivative features of the lease contracts and valued these features as foreign currency derivatives. As of September 30, 2013 and December 31, 2012, the fair value of the embedded derivative was $0.1 million and $0.3 million, respectively, and was included in Other current liabilities and Other long-term liabilities in the accompanying Consolidated Balance Sheets as shown in the table below.
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Derivative Valuation and Settlements
The Companys derivatives as of September 30, 2013 and December 31, 2012 were as follows (amounts in thousands):
|
|
September 30, 2013 |
| ||||||||||
|
|
Designated as Hedging Instruments |
|
Not Designated as Hedging |
| ||||||||
|
|
Foreign |
|
Interest Rate |
|
Foreign |
|
Leases |
| ||||
Derivative contracts: |
|
Cash Flow |
|
Cash Flow |
|
Fair Value |
|
Embedded |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Fair value and location of derivative in the Consolidated Balance Sheet: |
|
|
|
|
|
|
|
|
| ||||
Prepaids and other current assets |
|
$ |
4,607 |
|
$ |
|
|
$ |
20 |
|
$ |
|
|
Other long-term assets |
|
2,971 |
|
|
|
|
|
|
| ||||
Other current liabilities |
|
(3,155 |
) |
(1,029 |
) |
(430 |
) |
(147 |
) | ||||
Other long-term liabilities |
|
(8,159 |
) |
(1,258 |
) |
|
|
|
| ||||
Total fair value of derivatives, net |
|
$ |
(3,736 |
) |
$ |
(2,287 |
) |
$ |
(410 |
) |
$ |
(147 |
) |
|
|
December 31, 2012 |
| ||||||||||
|
|
Designated as Hedging Instruments |
|
Not Designated as Hedging |
| ||||||||
|
|
Foreign |
|
Interest Rate |
|
Foreign |
|
Leases |
| ||||
Derivative contracts: |
|
Cash Flow |
|
Cash Flow |
|
Fair Value |
|
Embedded |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Fair value and location of derivative in the Consolidated Balance Sheet: |
|
|
|
|
|
|
|
|
| ||||
Prepaids and other current assets |
|
$ |
11,421 |
|
$ |
|
|
$ |
11 |
|
$ |
|
|
Other long-term assets |
|
7,619 |
|
|
|
|
|
|
| ||||
Other current liabilities |
|
(157 |
) |
(1,032 |
) |
(476 |
) |
(59 |
) | ||||
Other long-term liabilities |
|
(65 |
) |
(1,955 |
) |
|
|
(219 |
) | ||||
Total fair value of derivatives, net |
|
$ |
18,818 |
|
$ |
(2,987 |
) |
$ |
(465 |
) |
$ |
(278 |
) |
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The effects of derivative instruments on the Consolidated Statements of Comprehensive Income for the three months ended September 30, 2013 and 2012 were as follows (amounts in thousands):
|
|
Three Months Ended September 30, |
| ||||||||||
|
|
2013 |
|
2012 |
| ||||||||
|
|
Designated as Hedging |
|
Designated as Hedging |
| ||||||||
Derivative contracts: |
|
Foreign |
|
Interest Rate |
|
Foreign |
|
Interest Rate |
| ||||
Derivative classification: |
|
Cash Flow |
|
Cash Flow |
|
Cash Flow |
|
Cash Flow |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Amount of gain or (loss) recognized in other comprehensive income (loss) - effective portion, net of tax |
|
$ |
(476 |
) |
$ |
(154 |
) |
$ |
5,331 |
|
$ |
(386 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Amount and location of net gain or (loss) reclassified from accumulated OCI to income - effective portion: |
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
917 |
|
$ |
|
|
$ |
1,367 |
|
$ |
|
|
Interest Expense |
|
|
|
(264 |
) |
|
|
(381 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Amount and location of net gain or (loss) reclassified from accumulated OCI to income - ineffective portion and amount excluded from effectiveness testing: |
|
|
|
|
|
|
|
|
| ||||
Other income (expense), net |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
Three Months Ended September 30, |
| ||||||||||||||||
|
|
2013 |
|
2012 |
| ||||||||||||||
|
|
Not Designated as Hedging Instruments |
|
Not Designated as Hedging Instruments |
| ||||||||||||||
|
|
Foreign Exchange |
|
Leases |
|
Foreign Exchange |
|
Leases |
| ||||||||||
Derivative contracts: |
|
Option and |
|
Fair Value |
|
Embedded |
|
Option and |
|
Fair Value |
|
Embedded |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Amount and location of net gain or (loss) recognized in the Consolidated Statement of Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs of services |
|
$ |
|
|
$ |
|
|
$ |
18 |
|
$ |
|
|
$ |
|
|
$ |
7 |
|
Other income (expense), net |
|
$ |
|
|
$ |
(2,373 |
) |
$ |
|
|
$ |
|
|
$ |
544 |
|
$ |
|
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The effects of derivative instruments on the Consolidated Statements of Comprehensive Income for the nine months ended September 30, 2013 and 2012 were as follows (amounts in thousands):
|
|
Nine Months Ended September 30, |
| ||||||||||
|
|
2013 |
|
2012 |
| ||||||||
|
|
Designated as Hedging |
|
Designated as Hedging |
| ||||||||
Derivative contracts: |
|
Foreign |
|
Interest Rate |
|
Foreign |
|
Interest Rate |
| ||||
Derivative classification: |
|
Cash Flow |
|
Cash Flow |
|
Cash Flow |
|
Cash Flow |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Amount of gain or (loss) recognized in other comprehensive income (loss) - effective portion, net of tax |
|
$ |
(9,254 |
) |
$ |
(78 |
) |
$ |
14,902 |
|
$ |
(862 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Amount and location of net gain or (loss) reclassified from accumulated OCI to income - effective portion: |
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
7,227 |
|
$ |
|
|
$ |
2,016 |
|
$ |
|
|
Interest Expense |
|
|
|
(778 |
) |
|
|
(564 |
) | ||||
|
|
|
|
|
|
|
|
|