x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
California
|
77-0446957
|
(State
or other jurisdiction of incorporation
or
organization)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
PART
I. FINANCIAL
INFORMATION
|
PAGE
|
||
ITEM
1.
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7
|
|||
The
financial statements included in this Form 10-Q should be read with
reference to Community West Bancshares’ Annual Report on Form 10-K for the
fiscal year ended December 31, 2007.
|
|||
ITEM
2.
|
12
|
||
ITEM
4T.
|
22
|
||
PART
II. OTHER
INFORMATION
|
|||
ITEM
1.
|
22
|
||
ITEM
2.
|
22
|
||
ITEM
3.
|
22
|
||
ITEM
4.
|
23
|
||
ITEM
5.
|
23
|
||
ITEM
6.
|
23
|
||
September 30,
2008
|
December 31,
2007
|
|||||||
(unaudited)
|
||||||||
(in
thousands)
|
||||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 5,118 | $ | 6,855 | ||||
Federal
funds sold
|
10,018 | 2,434 | ||||||
Cash
and cash equivalents
|
15,136 | 9,289 | ||||||
Time
deposits in other financial institutions
|
660 | 778 | ||||||
Investment
securities available-for-sale, at fair value; amortized cost of $5,024 at
September 30, 2008 and $12,711 at December 31, 2007
|
5,041 | 12,664 | ||||||
Investment
securities held-to-maturity, at amortized cost; fair value of $32,965 at
September 30, 2008 and $25,733 at December 31,
2007
|
32,942 | 25,617 | ||||||
Federal
Home Loan Bank stock, at cost
|
5,847 | 5,734 | ||||||
Federal
Reserve Bank stock, at cost
|
842 | 812 | ||||||
Loans:
|
||||||||
Loans
held for sale, at lower of cost or fair value
|
118,396 | 110,415 | ||||||
Loans
held for investment, net of allowance for loan losses of $6,499
at September 30, 2008 and $4,412 at December 31, 2007
|
443,867 | 428,750 | ||||||
Total
loans
|
562,263 | 539,165 | ||||||
Servicing
rights
|
1,204 | 1,206 | ||||||
Other
assets acquired through foreclosure, net
|
440 | 150 | ||||||
Premises
and equipment, net
|
3,818 | 3,284 | ||||||
Other
assets
|
11,991 | 11,151 | ||||||
TOTAL
ASSETS
|
$ | 640,184 | $ | 609,850 | ||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Non-interest-bearing
demand
|
$ | 38,239 | $ | 33,240 | ||||
Interest-bearing
demand
|
47,317 | 75,016 | ||||||
Savings
|
16,780 | 14,905 | ||||||
Time
certificates
|
380,559 | 310,578 | ||||||
Total
deposits
|
482,895 | 433,739 | ||||||
Federal
Home Loan Bank advances
|
100,500 | 121,000 | ||||||
Other
liabilities
|
5,667 | 4,952 | ||||||
Total
liabilities
|
589,062 | 559,691 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common
stock, no par value; 10,000,000 shares
authorized; 5,915,130 shares issued and outstanding at September 30, 2008
and 5,894,585 at December 31, 2007
|
31,850 | 31,636 | ||||||
Retained
earnings
|
19,262 | 18,551 | ||||||
Accumulated
other comprehensive income (loss), net
|
10 | (28 | ) | |||||
Total
stockholders' equity
|
51,122 | 50,159 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 640,184 | $ | 609,850 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(dollars
in thousands, except per share amounts)
|
||||||||||||||||
INTEREST
INCOME
|
||||||||||||||||
Loans
|
$ | 10,691 | $ | 11,341 | $ | 32,771 | $ | 32,706 | ||||||||
Investment
securities
|
568 | 504 | 1,723 | 1,407 | ||||||||||||
Other
|
77 | 185 | 233 | 589 | ||||||||||||
Total
interest income
|
11,336 | 12,030 | 34,727 | 34,702 | ||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||
Deposits
|
4,341 | 4,631 | 13,165 | 13,174 | ||||||||||||
Other
borrowings
|
1,221 | 1,246 | 3,824 | 3,636 | ||||||||||||
Total
interest expense
|
5,562 | 5,877 | 16,989 | 16,810 | ||||||||||||
NET
INTEREST INCOME
|
5,774 | 6,153 | 17,738 | 17,892 | ||||||||||||
Provision
for loan losses
|
652 | 547 | 3,856 | 769 | ||||||||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
5,122 | 5,606 | 13,882 | 17,123 | ||||||||||||
NON-INTEREST
INCOME
|
||||||||||||||||
Other
loan fees
|
555 | 587 | 1,781 | 2,132 | ||||||||||||
Gains
from loan sales, net
|
389 | 361 | 1,007 | 693 | ||||||||||||
Document
processing fees
|
155 | 189 | 557 | 561 | ||||||||||||
Other
|
99 | 75 | 907 | 403 | ||||||||||||
Total
non-interest income
|
1,198 | 1,212 | 4,252 | 3,789 | ||||||||||||
NON-INTEREST
EXPENSES
|
||||||||||||||||
Salaries
and employee benefits
|
3,254 | 3,383 | 10,341 | 10,626 | ||||||||||||
Occupancy
and equipment expenses
|
619 | 551 | 1,759 | 1,537 | ||||||||||||
Professional
services
|
213 | 266 | 618 | 746 | ||||||||||||
Advertising
and marketing
|
106 | 205 | 362 | 533 | ||||||||||||
Depreciation
and amortization
|
100 | 131 | 391 | 370 | ||||||||||||
Other
operating expenses
|
862 | 618 | 2,176 | 1,844 | ||||||||||||
Total
non-interest expenses
|
5,154 | 5,154 | 15,647 | 15,656 | ||||||||||||
Income
before provision for income taxes
|
1,166 | 1,664 | 2,487 | 5,256 | ||||||||||||
Provision
for income taxes
|
491 | 701 | 1,067 | 2,215 | ||||||||||||
NET
INCOME
|
$ | 675 | $ | 963 | $ | 1,420 | $ | 3,041 | ||||||||
INCOME
PER SHARE – BASIC
|
$ | .11 | $ | .16 | $ | .24 | $ | .52 | ||||||||
INCOME
PER SHARE – DILUTED
|
$ | .11 | $ | .16 | $ | .24 | $ | .50 | ||||||||
Basic
weighted average number of common shares outstanding
|
5,915 | 5,877 | 5,912 | 5,852 | ||||||||||||
Diluted
weighted average number of common shares outstanding
|
5,918 | 6,009 | 5,955 | 6,027 |
Common
Stock
Shares
|
Amount
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Stockholders’
Equity
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
BALANCES
AT JANUARY 1, 2008
|
5,895 | $ | 31,636 | $ | 18,551 | $ | (28 | ) | $ | 50,159 | ||||||||||
Exercise
of stock options
|
20 | 105 | 105 | |||||||||||||||||
Stock-based
compensation
|
109 | 109 | ||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
1,420 | 1,420 | ||||||||||||||||||
Change
in unrealized gains on securities Available-for-sale
|
38 | 38 | ||||||||||||||||||
Total
comprehensive income
|
1,458 | |||||||||||||||||||
Cash
dividends paid ($0.12 per share)
|
(709 | ) | (709 | ) | ||||||||||||||||
BALANCES
AT SEPTEMBER 30, 2008
|
5,915 | $ | 31,850 | $ | 19,262 | $ | 10 | $ | 51,122 |
Nine
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
||||||||
Net
income
|
$ | 1,420 | $ | 3,041 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
3,856 | 769 | ||||||
Write-down
of other assets acquired through foreclosure
|
- | 54 | ||||||
Depreciation
and amortization
|
391 | 370 | ||||||
Stock-based
compensation
|
109 | 125 | ||||||
Net
amortization of discounts and premiums for investment
securities
|
(59 | ) | (10 | ) | ||||
Gains
on sale of loans
|
(1,007 | ) | (693 | ) | ||||
(Gains)
losses on sale of other assets acquired through
foreclosure
|
(198 | ) | 13 | |||||
Federal
Home Loan Bank stock dividend
|
(245 | ) | (177 | ) | ||||
Loans
originated for sale and principal collections, net
|
354 | 1,729 | ||||||
Changes
in:
|
||||||||
Servicing
rights, net of amortization and valuation adjustments
|
2 | 585 | ||||||
Other
assets
|
(904 | ) | (1,502 | ) | ||||
Other
liabilities
|
753 | 984 | ||||||
Net
cash provided by operating activities
|
4,472 | 5,288 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase
of held-to-maturity securities
|
(12,899 | ) | (7,881 | ) | ||||
Purchase
of Federal Home Loan Bank and Federal Reserve stock, net of
redemptions
|
102 | (481 | ) | |||||
Principal
paydowns and maturities of held-to-maturity securities
|
5,631 | 2,185 | ||||||
Principal
paydowns and maturities of available-for-sale securities
|
7,689 | 1,855 | ||||||
Loan
originations and principal collections, net
|
(27,085 | ) | (55,499 | ) | ||||
Proceeds
from sale of other assets acquired through foreclosure
|
692 | 7 | ||||||
Net
decrease (increase) in time deposits in other financial
institutions
|
118 | (118 | ) | |||||
Purchase
of premises and equipment, net
|
(925 | ) | (681 | ) | ||||
Net
cash used in investing activities
|
(26,677 | ) | (60,613 | ) | ||||
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||
Exercise
of stock options
|
105 | 412 | ||||||
Cash
dividends paid to shareholders
|
(709 | ) | (1,053 | ) | ||||
Net
(decrease) increase in demand deposits and savings
accounts
|
(20,825 | ) | 30,230 | |||||
Net
increase in time certificates of deposit
|
69,981 | 16,631 | ||||||
Proceeds
from Federal Home Loan Bank Advances
|
9,000 | 45,000 | ||||||
Repayments
of Federal Home Loan Bank Advances
|
(29,500 | ) | (31,000 | ) | ||||
Net
cash provided by financing activities
|
28,052 | 60,220 | ||||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
5,847 | 4,895 | ||||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
9,289 | 11,343 | ||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 15,136 | $ | 16,238 | ||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Cash
paid for interest
|
$ | 14,703 | $ | 14,844 | ||||
Cash
paid for income taxes
|
2,538 | 3,203 | ||||||
Supplemental
Disclosure of Noncash Investing Activity:
|
||||||||
Transfers
to other assets acquired through foreclosure
|
$ | 784 | $ | 51 |
|
·
|
SBA
– All loans are reviewed and impaired loans are assigned a specific
allowance. A migration analysis and various portfolio specific
factors are used to calculate the required allowance for loans not
impaired.
|
|
·
|
Relationship
Banking – Includes commercial, commercial real estate and consumer
loans. Impaired loans are assigned a specific
allowance. A migration analysis and various portfolio specific
factors are used to calculate the required allowance on the remaining pass
loans.
|
|
·
|
Manufactured
Housing – An allowance is calculated on the basis of risk rating, which is
a combination of delinquency, value of collateral on classified loans and
perceived risk in the product line.
|
September 30,
2008
|
December 31,
2007
|
|||||||
(in
thousands)
|
||||||||
Commercial
|
$ | 74,136 | $ | 72,470 | ||||
Real
estate
|
130,448 | 136,734 | ||||||
SBA
|
39,455 | 34,021 | ||||||
Manufactured
housing
|
187,053 | 172,938 | ||||||
Securitized
|
6,047 | 7,507 | ||||||
Other
installment
|
13,847 | 10,027 | ||||||
450,986 | 433,697 | |||||||
Less:
|
||||||||
Allowance
for loan losses
|
6,499 | 4,412 | ||||||
Deferred
fees, net of costs
|
(168 | ) | 25 | |||||
Purchased
premiums on securitized loans
|
(48 | ) | (73 | ) | ||||
Discount
on SBA loans
|
836 | 583 | ||||||
Loans
held for investment, net
|
$ | 443,867 | $ | 428,750 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Balance,
beginning of period
|
$ | 6,423 | $ | 4,047 | $ | 4,412 | $ | 3,926 | ||||||||
Loans
charged off
|
(588 | ) | (319 | ) | (1,831 | ) | (499 | ) | ||||||||
Recoveries
on loans previously charged off
|
12 | 18 | 62 | 97 | ||||||||||||
Net
charge-offs
|
(576 | ) | (301 | ) | (1,769 | ) | (402 | ) | ||||||||
Provision
for loan losses
|
652 | 547 | 3,856 | 769 | ||||||||||||
Balance,
end of period
|
$ | 6,499 | $ | 4,293 | $ | 6,499 | $ | 4,293 |
September 30,
2008
|
December 31,
2007
|
|||||||
(in
thousands)
|
||||||||
Impaired
loans without specific valuation allowances
|
$ | - | $ | 33 | ||||
Impaired
loans with specific valuation allowances
|
8,772 | 16,468 | ||||||
Specific
valuation allowances allocated to impaired loans
|
(160 | ) | (966 | ) | ||||
Impaired
loans, net
|
$ | 8,612 | $ | 15,535 | ||||
Average
investment in impaired loans
|
$ | 9,935 | $ | 9,386 |
Fair
value measurements at reporting date using
|
||||||||||||||||
Quoted
prices in active markets for identical assets
|
Significant
other observable inputs
|
Significant
unobservable inputs
|
||||||||||||||
Description
|
Total
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Investment
securities available-for-sale
|
$ | 5,041 | $ | - | $ | 5,041 | $ | - | ||||||||
Interest
only strips (included in other assets)
|
579 | - | 579 | |||||||||||||
Total
|
$ | 5,620 | $ | - | $ | 5,041 | $ | 579 |
Fair
value measurements at reporting date using
|
||||||||||||||||
Quoted
prices in active markets for identical assets
|
Significant
other observable inputs
|
Significant
unobservable inputs
|
||||||||||||||
Description
|
Total
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Impaired
loans
|
$ | 8,612 | $ | - | $ | 8,225 | $ | 387 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(dollars
in thousands except per share amounts)
|
||||||||||||||||
Weighted
average shares – Basic
|
5,915 | 5,877 | 5,912 | 5,852 | ||||||||||||
Dilutive
effect of options
|
3 | 132 | 43 | 175 | ||||||||||||
Weighted
average shares – Diluted
|
5,918 | 6,009 | 5,955 | 6,027 | ||||||||||||
Net
income
|
$ | 675 | $ | 963 | $ | 1,420 | $ | 3,041 | ||||||||
Earnings
per share – Basic
|
.11 | .16 | .24 | .52 | ||||||||||||
Earnings
per share – Diluted
|
.11 | .16 | .24 | .50 |
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
·
|
a
decline in interest income from loans of $650,000 due to the decline in
yields, in part, resulting from the impact of actions of the Federal Open
Market Committee (FOMC), which was partly offset by an increase to the
average loan balance of $77.5 million for the third quarter 2008 compared
to 2007
|
|
·
|
a
275 basis point cut in the target federal funds rate from 4.75% at
September 30, 2007 to 2.00% as of September 30, 2008, impacting both
yields on loans and rates paid on deposits and contributing to a 79 basis
point decline in net interest margin from 4.39% to
3.60%
|
|
·
|
loan
loss provision of $652,000 for the third quarter 2008 reflecting
management’s assessment of heightened credit risk for the Company related
to the current macroeconomic conditions impacting California and national
business, real estate and consumer
markets
|
|
·
|
relatively
flat non-interest income and non-interest expenses for the
third quarter 2008 compared to 2007
|
Three
Months Ended
September 30,
|
Increase
|
|||||||||||
2008
|
2007
|
(Decrease)
|
||||||||||
(dollars
in thousands, except per share amounts)
|
||||||||||||
Interest
income
|
$ | 11,336 | $ | 12,030 | $ | (694 | ) | |||||
Interest
expense
|
5,562 | 5,877 | (315 | ) | ||||||||
Net
interest income
|
5,774 | 6,153 | (379 | ) | ||||||||
Provision
for loan losses
|
652 | 547 | 105 | |||||||||
Net
interest income after provision for loan losses
|
5,122 | 5,606 | (484 | ) | ||||||||
Non-interest
income
|
1,198 | 1,212 | (14 | ) | ||||||||
Non-interest
expenses
|
5,154 | 5,154 | - | |||||||||
Income
before provision for income taxes
|
1,166 | 1,664 | (498 | ) | ||||||||
Provision
for income taxes
|
491 | 701 | (210 | ) | ||||||||
Net
income
|
$ | 675 | $ | 963 | $ | (288 | ) | |||||
Income
per share – Basic
|
$ | .11 | $ | .16 | $ | (.05 | ) | |||||
Income
per share – Diluted
|
$ | .11 | $ | .16 | $ | (.05 | ) | |||||
Comprehensive
income
|
$ | 692 | $ | 1,012 | $ | (320 | ) |
Three
Months Ended
September 30,
|
||||||||||||
2008
versus 2007
|
||||||||||||
Total
|
Change due to
|
|||||||||||
change
|
Rate
|
Volume
|
||||||||||
(in
thousands)
|
||||||||||||
Loans,
net
|
$ | (650 | ) | $ | (2,001 | ) | $ | 1,351 | ||||
Investment
securities
|
64 | 11 | 53 | |||||||||
Other
|
(108 | ) | (115 | ) | 7 | |||||||
Total
interest-earning assets
|
(694 | ) | (2,105 | ) | 1,411 | |||||||
Deposits
|
(290 | ) | (1,196 | ) | 906 | |||||||
Other
borrowings
|
(25 | ) | (68 | ) | 43 | |||||||
Total
interest-bearing liabilities
|
(315 | ) | (1,264 | ) | 949 | |||||||
Net
interest income
|
$ | (379 | ) | $ | (841 | ) | $ | 462 |
Nine
Months Ended
September 30,
|
Increase
|
|||||||||||
2008
|
2007
|
(Decrease)
|
||||||||||
(dollars
in thousands, except per share amounts)
|
||||||||||||
Interest
income
|
$ | 34,727 | $ | 34,702 | $ | 25 | ||||||
Interest
expense
|
16,989 | 16,810 | 179 | |||||||||
Net
interest income
|
17,738 | 17,892 | (154 | ) | ||||||||
Provision
for loan losses
|
3,856 | 769 | 3,087 | |||||||||
Net
interest income after provision for loan losses
|
13,882 | 17,123 | (3,241 | ) | ||||||||
Non-interest
income
|
4,252 | 3,789 | 463 | |||||||||
Non-interest
expenses
|
15,647 | 15,656 | (9 | ) | ||||||||
Income
before provision for income taxes
|
2,487 | 5,256 | (2,769 | ) | ||||||||
Provision
for income taxes
|
1,067 | 2,215 | (1,148 | ) | ||||||||
Net
income
|
$ | 1,420 | $ | 3,041 | $ | (1,621 | ) | |||||
Income
per share – Basic
|
$ | .24 | $ | .52 | $ | (.28 | ) | |||||
Income
per share – Diluted
|
$ | .24 | $ | .50 | $ | (.26 | ) | |||||
Comprehensive
income
|
$ | 1,458 | $ | 3,114 | $ | (1,656 | ) |
Nine
Months Ended
September 30,
|
||||||||||||
2008
versus 2007
|
||||||||||||
Total
|
Change due to
|
|||||||||||
change
|
Rate
|
Volume
|
||||||||||
(in
thousands)
|
||||||||||||
Loans,
net
|
$ | 65 | $ | (4,471 | ) | $ | 4,536 | |||||
Investment
securities
|
316 | 92 | 224 | |||||||||
Other
|
(356 | ) | (303 | ) | (53 | ) | ||||||
Total
interest-earning assets
|
25 | (4,682 | ) | 4,707 | ||||||||
Deposits
|
(9 | ) | (2,360 | ) | 2,351 | |||||||
Other
borrowings
|
188 | (208 | ) | 396 | ||||||||
Total
interest-bearing liabilities
|
179 | (2,568 | ) | 2,747 | ||||||||
Net
interest income
|
$ | (154 | ) | $ | (2,114 | ) | $ | 1,960 |
Three
Months
Ended
September 30,
|
Nine
Months
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Interest-earning
assets:
|
(dollars
in thousands)
|
|||||||||||||||
Interest-earning
deposits in other financial institutions:
|
||||||||||||||||
Average
balance
|
$ | 1,016 | $ | 1,035 | $ | 1,008 | $ | 900 | ||||||||
Interest
income
|
10 | 11 | 29 | 30 | ||||||||||||
Average
yield
|
3.81 | % | 4.04 | % | 3.78 | % | 4.45 | % | ||||||||
Federal
funds sold:
|
||||||||||||||||
Average
balance
|
$ | 13,315 | $ | 13,161 | $ | 11,189 | $ | 14,240 | ||||||||
Interest
income
|
67 | 174 | 204 | 559 | ||||||||||||
Average
yield
|
2.04 | % | 5.24 | % | 2.45 | % | 5.25 | % | ||||||||
Investment
securities:
|
||||||||||||||||
Average
balance
|
$ | 45,336 | $ | 41,032 | $ | 45,310 | $ | 39,412 | ||||||||
Interest
income
|
568 | 504 | 1,723 | 1,407 | ||||||||||||
Average
yield
|
4.98 | % | 4.87 | % | 5.08 | % | 4.77 | % | ||||||||
Gross
loans:
|
||||||||||||||||
Average
balance
|
$ | 577,682 | $ | 500,213 | $ | 565,942 | $ | 483,914 | ||||||||
Interest
income
|
10,691 | 11,341 | 32,771 | 32,706 | ||||||||||||
Average
yield
|
7.36 | % | 9.00 | % | 7.73 | % | 9.04 | % | ||||||||
Total
interest-earning assets:
|
||||||||||||||||
Average
balance
|
$ | 637,349 | $ | 555,441 | $ | 623,449 | $ | 538,466 | ||||||||
Interest
income
|
11,336 | 12,030 | 34,727 | 34,702 | ||||||||||||
Average
yield
|
7.08 | % | 8.59 | % | 7.44 | % | 8.62 | % | ||||||||
Interest-bearing
liabilities:
|
||||||||||||||||
Interest-bearing
demand deposits:
|
||||||||||||||||
Average
balance
|
$ | 51,391 | $ | 74,417 | $ | 60,735 | $ | 61,658 | ||||||||
Interest
expense
|
245 | 720 | 922 | 1,678 | ||||||||||||
Average
cost of funds
|
1.89 | % | 3.84 | % | 2.03 | % | 3.64 | % | ||||||||
Savings
deposits:
|
||||||||||||||||
Average
balance
|
$ | 15,821 | $ | 16,160 | $ | 14,843 | $ | 15,678 | ||||||||
Interest
expense
|
128 | 149 | 386 | 415 | ||||||||||||
Average
cost of funds
|
3.21 | % | 3.66 | % | 3.47 | % | 3.54 | % | ||||||||
Time
certificates of deposit:
|
||||||||||||||||
Average
balance
|
$ | 387,457 | $ | 289,422 | $ | 362,121 | $ | 289,232 | ||||||||
Interest
expense
|
3,968 | 3,762 | 11,857 | 11,081 | ||||||||||||
Average
cost of funds
|
4.07 | % | 5.16 | % | 4.37 | % | 5.12 | % | ||||||||
Other
borrowings:
|
||||||||||||||||
Average
balance
|
$ | 104,550 | $ | 100,833 | $ | 109,695 | $ | 98,340 | ||||||||
Interest
expense
|
1,221 | 1,246 | 3,824 | 3,636 | ||||||||||||
Average
cost of funds
|
4.65 | % | 4.90 | % | 4.66 | % | 4.94 | % | ||||||||
Total
interest-bearing liabilities:
|
||||||||||||||||
Average
balance
|
$ | 559,219 | $ | 480,832 | $ | 547,394 | $ | 464,908 | ||||||||
Interest
expense
|
5,562 | 5,877 | 16,989 | 16,810 | ||||||||||||
Average
cost of funds
|
3.96 | % | 4.85 | % | 4.15 | % | 4.83 | % | ||||||||
Net
interest income
|
$ | 5,774 | $ | 6,153 | $ | 17,738 | $ | 17,892 | ||||||||
Net
interest spread
|
3.12 | % | 3.74 | % | 3.29 | % | 3.79 | % | ||||||||
Net
interest margin
|
3.60 | % | 4.39 | % | 3.80 | % | 4.44 | % |
Selected
balance sheet accounts
(dollars
in thousands)
|
September 30,
2008
|
December 31,
2007
|
Increase
(Decrease)
|
Percent
of Increase (Decrease)
|
||||||||||||
Cash
and cash equivalents
|
$ | 15,136 | $ | 9,289 | $ | 5,847 | 62.9 | % | ||||||||
Investment
securities available-for-sale
|
5,041 | 12,664 | (7,623 | ) | (60.2 | %) | ||||||||||
Investment
securities held-to-maturity
|
32,942 | 25,617 | 7,325 | 28.6 | % | |||||||||||
Loans-held
for sale
|
118,396 | 110,415 | 7,981 | 7.2 | % | |||||||||||
Loans-held
for investment, net
|
443,867 | 428,750 | 15,117 | 3.5 | % | |||||||||||
Total
Assets
|
640,184 | 609,850 | 30,334 | 5.0 | % | |||||||||||
Total
Deposits
|
482,895 | 433,739 | 49,156 | 11.3 | % | |||||||||||
Federal
Home Loan Bank advances
|
100,500 | 121,000 | (20,500 | ) | (16.9 | %) | ||||||||||
Total
Stockholders' Equity
|
51,122 | 50,159 | 963 | 1.9 | % |
September 30,
2008
|
December 31,
2007
|
Increase
(Decrease)
|
Percent
of Increase (Decrease)
|
|||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Non-interest-bearing
deposits
|
$ | 38,239 | $ | 33,240 | $ | 4,999 | 15.0 | % | ||||||||
Interest-bearing
deposits
|
47,317 | 75,016 | (27,699 | ) | (36.9 | %) | ||||||||||
Savings
|
16,780 | 14,905 | 1,875 | 12.6 | % | |||||||||||
Time
certificates of $100,000 or more
|
93,340 | 60,782 | 32,558 | 53.6 | % | |||||||||||
Other
time certificates
|
287,219 | 249,796 | 37,423 | 15.0 | % | |||||||||||
Total
deposits
|
$ | 482,895 | $ | 433,739 | $ | 49,156 | 11.3 | % |
September 30,
2008
|
December 31,
2007
|
|||||||
(in
thousands)
|
||||||||
Impaired
loans without specific valuation allowances
|
$ | - | $ | 33 | ||||
Impaired
loans with specific valuation allowances
|
8,772 | 16,468 | ||||||
Specific
valuation allowances allocated to impaired loans
|
(160 | ) | (966 | ) | ||||
Impaired
loans, net
|
$ | 8,612 | $ | 15,535 | ||||
Average
investment in impaired loans
|
$ | 9,935 | $ | 9,386 |
September 30,
2008
|
December 31,
2007
|
|||||||
(dollars
in thousands)
|
||||||||
Nonaccrual
loans
|
$ | 20,309 | $ | 15,341 | ||||
SBA
guaranteed portion of loans included above
|
(8,303 | ) | (5,695 | ) | ||||
Nonaccrual
loans, net
|
$ | 12,006 | $ | 9,646 | ||||
Troubled
debt restructured loans, gross
|
$ | 5,408 | $ | 7,255 | ||||
Loans
30 through 89 days past due with interest accruing
|
$ | 8,377 | $ | 18,898 | ||||
Allowance
for loan losses to gross loans
|
1.14 | % | .81 | % | ||||
Allowance
for loan losses to gross loans less SBA guaranteed
|
1.36 | % | .97 | % |
Liquidity
and Capital Resources
|
|
●
|
Lag Risk – lag risk
results from the inherent timing difference between the repricing of the
Company’s adjustable rate assets and liabilities. For instance,
certain loans tied to the prime rate index may only reprice on a quarterly
basis. However, at a community bank such as CWB, when rates are
rising, funding sources tend to reprice more slowly than the
loans. Therefore, for CWB, the effect of this timing difference
is generally favorable during a period of rising interest rates and
unfavorable during a period of declining interest rates. This
lag can produce some short-term volatility, particularly in times of
numerous prime rate changes.
|
|
●
|
Repricing Risk –
repricing risk is caused by the mismatch in the maturities / repricing
periods between interest-earning assets and interest-bearing
liabilities. If CWB was perfectly matched, the net interest
margin would expand during rising rate periods and contract during falling
rate periods. This is so since loans tend to reprice more
quickly than do funding sources. Typically, since CWB is
somewhat asset sensitive, this would also tend to expand the net interest
margin during times of interest rate
increases.
|
|
●
|
Basis Risk – item
pricing tied to different indices may tend to react differently, however,
all CWB’s variable products are priced off the prime
rate.
|
|
●
|
Prepayment Risk –
prepayment risk results from borrowers paying down / off their loans prior
to maturity. Prepayments on fixed-rate products increase in
falling interest rate environments and decrease in rising interest rate
environments. Since a majority of CWB’s loan originations are
adjustable rate and set based on prime, and there is little lag time on
the reset, CWB does not experience significant
prepayments. However, CWB does have more prepayment risk on its
securitized and manufactured housing loans and its mortgage-backed
investment securities.
|
(dollars
in thousands)
|
Total
Capital
|
Tier
1 Capital
|
Risk-Weighted
Assets
|
Adjusted
Average Assets
|
Total
Risk-Based Capital Ratio
|
Tier
1 Risk-Based Capital Ratio
|
Tier
1 Leverage Ratio
|
|||||||||||||||||||||
September 30,
2008
|
||||||||||||||||||||||||||||
CWBC
(Consolidated)
|
$ | 57,494 | $ | 50,991 | $ | 520,088 | $ | 652,265 | 11.05 | % | 9.80 | % | 7.82 | % | ||||||||||||||
CWB
|
57,256 | 50,753 | 520,135 | 651,883 | 11.01 | 9.76 | 7.79 | |||||||||||||||||||||
December 31,
2007
|
||||||||||||||||||||||||||||
CWBC
(Consolidated)
|
$ | 54,479 | $ | 50,067 | $ | 507,228 | $ | 596,631 | 10.74 | % | 9.87 | % | 8.39 | % | ||||||||||||||
CWB
|
51,520 | 47,108 | 507,017 | 591,755 | 10.16 | 9.29 | 7.96 | |||||||||||||||||||||
Well
capitalized ratios
|
10.00 | 6.00 | 5.00 | |||||||||||||||||||||||||
Minimum
capital ratios
|
8.00 | 4.00 | 4.00 |
Supervision
and Regulation
|
CONTROLS
AND PROCEDURES
|
LEGAL
PROCEEDINGS
|
UNREGISTERED SALES OF
EQUITY SECURITIES AND USE OF
PROCEEDS
|
DEFAULTS UPON SENIOR
SECURITIES
|
SUBMISSION OF MATTERS
TO A VOTE OF SECURITY
HOLDERS
|
OTHER
INFORMATION
|
EXHIBITS
|
|
10.1
|
Employment
and Confidentiality Agreement, among Community West Bank, Community West
Bancshares and Richard M. Favor, dated September 5, 2008 (incorporated by
reference from the Registrant’s Form 8-K filed with the Commission on
September 10, 2008).
|
|
31.1
|
Certification
of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) or
Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as
amended.
|
|
31.2
|
Certification
of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) or
Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as
amended.
|
|
*32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer of the Registrant
pursuant to Rule 13a-14(b) or Rule 15d-14(b), promulgated under the
Securities Exchange Act of 1934, as amended, and 18 U.S.C.
1350.
|
COMMUNITY
WEST BANCSHARES
|
|
(Registrant)
|
|
Date:
November 13, 2008
|
/s/Charles G.
Baltuskonis
|
Charles
G. Baltuskonis
|
|
Executive
Vice President and
|
|
Chief
Financial Officer
|
|
On
Behalf of Registrant and as
|
|
Principal
Financial and Accounting
Officer
|
Exhibit
|
||
Number
|
Description
of Document
|
|
10.1
|
Employment
and Confidentiality Agreement, among Community West Bank, Community West
Bancshares and Richard M. Favor, dated September 5, 2008 (incorporated by
reference from the registrant’s Form 8-K filed with the Commission on
September 10, 2008).
|
|
Certification
of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) or
Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as
amended.
|
||
Certification
of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) or
Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as
amended.
|
||
Certification
of Chief Executive Officer and Chief Financial Officer of the Registrant
pursuant to Rule 13a-14(b) or Rule 15d-14(b), promulgated under
the Securities Exchange Act of 1934, as amended, and 18
U.S.C.1350.
|