UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

                                   (Mark One)

    [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004

   [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

              FOR THE TRANSITION PERIOD FROM _________ TO _________

                       COMMISSION FILE NUMBER: 333-104815

                         CORPORATE ROAD SHOW.COM, INC..
             (Exact name of registrant as specified on its charter)

                NEW YORK                                 11-3516358
     (State or other jurisdiction of                   (IRS Employer
     incorporation or organization)                 Identification No.)

                           80 ORVILLE DRIVE, SUITE 100
                             BOHEMIA, NEW YORK 11716
                    (Address of principle executive offices)

                                 (631) 244 1555
              (Registrant's telephone number, including area code)

              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the past 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes [X]         No [ ]

    APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
                              PRECEDING FIVE YEARS:

Indicate by check mark whether the  registrant  filed all  documents and reports
required to be filed by Section 12, 13 or 15(d) of the  Securities  Exchange Act
of 1934 after the distribution of securities under a plan confirmed by a court.
Yes [ ]         No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

State the number of shares  outstanding of each of the  registrant's  classes of
common equity, as of the latest  practicable  date:  5,785,400 shares issued and
outstanding as of June 30, 2004




                          CORPORATE ROAD SHOW.COM, INC.
                          -----------------------------



                                      INDEX

                                                                                                                  PAGE(S)
                                                                                                                  -------
                                                                                                                
PART I     FINANCIAL INFORMATION

Item 1.    Financial Statements:

             Balance Sheets - June 30, 2004 (unaudited) and December 31, 2003                                      3.

             Statements of Operations - Six and Three Months Ended June 30, 2004 and 2003 (unaudited)              4.

             Statements of Cash Flows - Six Months Ended June 30, 2004 and 2003 (unaudited)                        5.

             Notes to Interim Financial Statements (unaudited)                                                     6.

Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations                   7.

Item 3.    Controls and Procedures                                                                                 9.


PART II    OTHER INFORMATION

           Signatures

           Exhibits





                         PART 1 - FINANCIAL INFORMATION

ITEM 1. - FINANCIAL STATEMENTS

                          CORPORATE ROAD SHOW.COM, INC.
                                 BALANCE SHEETS



                                                                                              JUNE 30,     December 31,
                                                                                               2004           2003
                                                                                             ---------      ---------
                                                                                            (UNAUDITED)
                                                                                                      
                                   - ASSETS -

CURRENT ASSETS:
   Cash                                                                                      $  24,674      $  16,775
   Accounts receivable                                                                              --             --
   Prepaid expenses                                                                              1,586          3,061
                                                                                             ---------      ---------
     TOTAL CURRENT ASSETS                                                                       26,260         19,836
                                                                                             ---------      ---------

EQUIPMENT, at cost less accumulated depreciation of $5,471 and $3,828 for 2004 and 2003,
   respectively                                                                                 10,955         12,598
                                                                                             ---------      ---------

OTHER ASSETS:
   Deferred offering costs                                                                      66,513         61,120
   Other assets                                                                                  1,800          1,800
   Investments - available-for-sale securities                                                   1,825         24,625
                                                                                             ---------      ---------
                                                                                                70,138         87,545
                                                                                             ---------      ---------

                                                                                             $ 107,353      $ 119,979
                                                                                             =========      =========

                    - LIABILITIES AND SHAREHOLDERS' EQUITY -

CURRENT LIABILITIES:
   Accounts payable and accrued expenses                                                     $   1,208      $   1,080
   Payroll taxes withheld                                                                        6,023          3,743
   Due to officer                                                                               70,026         42,026
                                                                                             ---------      ---------
     TOTAL CURRENT LIABILITIES                                                                  77,257         46,849
                                                                                             ---------      ---------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
   Common stock, $.0001 par value; 20,000,000 shares authorized, 5,785,400 and 5,730,000
     shares issued and outstanding in 2004 and 2003, respectively                                  579            573
   Additional paid-in capital                                                                  505,703        485,447
   Accumulated deficit                                                                        (440,878)      (374,340)
   Subscription receivable                                                                      (2,025)            --
   Accumulated other comprehensive income (loss)                                               (33,283)       (38,550)
                                                                                             ---------      ---------
                                                                                                30,096         73,130
                                                                                             ---------      ---------

                                                                                             $ 107,353      $ 119,979
                                                                                             =========      =========


                             See accompanying notes.


                                                                         Page 3.




                          CORPORATE ROAD SHOW.COM, INC.
                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)



                                                  FOR THE SIX MONTHS ENDED         FOR THE THREE MONTHS ENDED
                                                         JUNE 30,                            JUNE 30,
                                                ----------------------------      ----------------------------

                                                   2004              2003            2004             2003
                                                -----------      -----------      -----------      -----------
REVENUES:
                                                                                       
     Fees for services                          $    45,000      $    28,495      $     7,000      $    11,250
     Gain on sale of securities                      10,695               --            7,394               --
                                                -----------      -----------      -----------      -----------
                                                     55,695           28,495           14,394           11,250
                                                -----------      -----------      -----------      -----------

COSTS AND EXPENSES:
     Production costs                                 4,396            1,100              900              500
     Computer expenses                                2,914              451            2,269               --
     Compensation expense                            43,200           75,720           20,700           39,960
     Advertising and promotion                        4,573           25,509            1,806            4,225
     Professional fees                               37,264           31,120           15,401              685
     Other expenses                                  29,886           33,578           13,484           19,062
                                                -----------      -----------      -----------      -----------
                                                    122,233          167,478           54,560           64,432
                                                -----------      -----------      -----------      -----------

NET (LOSS)                                      $   (66,538)     $  (138,983)     $   (40,166)     $   (53,182)
                                                ===========      ===========      ===========      ===========

(LOSS) PER SHARE:
   Basic and diluted                            $      (.01)     $      (.02)     $      (.01)     $      (.01)
                                                ===========      ===========      ===========      ===========

   Weighted average number of common shares
     outstanding                                  5,767,617        5,726,667        5,579,153        5,725,000
                                                ===========      ===========      ===========      ===========


                             See accompanying notes.


                                                                         Page 4.


                          CORPORATE ROAD SHOW.COM, INC.
                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



                                                                                          FOR THE SIX MONTHS
                                                                                            ENDED JUNE 30,
                                                                                         2004            2003
                                                                                       ---------      ---------
                                                                                                
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS:

CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                                                          $ (66,538)     $(138,983)
     Adjustments to reconcile net loss to net cash (used) by operating activities:
         Depreciation                                                                      1,643          1,486
         Gain on sale of investments                                                      10,695             --
         Compensatory shares                                                              14,562         20,000
     Changes in assets and liabilities:
       Prepaid expenses                                                                    1,475           (246)
       Accounts payable and accrued expenses                                                 128         (4,383)
       Payroll taxes payable                                                               2,280          1,423
       Due to officer                                                                     28,000             --
                                                                                       ---------      ---------

        Net cash (used) by operating activities                                           (7,755)      (120,703)
                                                                                       ---------      ---------


CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of equipment                                                                   --         (7,868)
     Investments held for sale                                                           (23,982)       (23,495)
     Proceeds from sale of investments                                                    37,918             --
                                                                                       ---------      ---------
        Net cash provided (used) by investing activities                                  13,936        (31,363)
                                                                                       ---------      ---------


CASH FLOWS FROM FINANCING ACTIVITIES:
     Net repayment of officer's loans                                                         --           (195)
     Offering costs                                                                       (5,393)       (40,120)
     Sale of equity units                                                                  3,675             --
                                                                                       ---------      ---------
        Net cash provided (used) by financing activities                                   1,718        (40,315)
                                                                                       ---------      ---------


NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                       7,899       (192,381)

   Cash and cash equivalents - beginning of period                                        16,775        234,044
                                                                                       ---------      ---------

CASH AND CASH EQUIVALENTS - END OF PERIOD                                              $  24,674      $  41,663
                                                                                       =========      =========


SUPPLEMENTAL INFORMATION:

During the period ended June 30, 2004 the Company issued 55,000 shares of common
stock in lieu of payment of legal fees aggregating $14,562.

                             See accompanying notes.


                                                                         Page 5.



                          CORPORATE ROAD SHOW.COM, INC.
                 NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
                                  JUNE 30, 2004
                                   (UNAUDITED)

NOTE 1 - DESCRIPTION OF COMPANY / GOING CONCERN:

         Corporate Road Show.Com Inc. (the "Company") was organized in the state
         of  New  York  on  November  1,  1999.  The  Company  is  presently  an
         internet-based  marketing  operation  which produces  corporate  videos
         available  on both the  worldwide  web via its website or in a hardcopy
         format.  The website serves as a portal for companies to showcase their
         products  and market  their  goods and  services  to the  business  and
         financial  communities.  The  Company  has the  capabilities  to  offer
         clients  custom-made "live" and "on demand" video and audio productions
         as well as compact  disk and DVD copies by writing,  shooting,  editing
         and  prepping  in-house as well as hosting  such  presentations  on its
         website.

         In the  opinion  of  management,  the  accompanying  unaudited  interim
         financial  statements of Corporate  Road  Show.Com,  Inc.,  contain all
         adjustments  (consisting of normal recurring  accruals and adjustments)
         considered necessary to present fairly the Company's financial position
         as of June 30,  2004 and the  results  of its  operations  and its cash
         flows for the six months ended June 30, 2004. Operating results for the
         six months ended June 30, 2004 are not  necessarily  indicative  of the
         results that may be expected for the year ended December 31, 2004.

         The accounting policies followed by the Company are set forth in Note 2
         to the Company's financial  statements included in its annual report on
         Form 10-KSB for the year ended December 31, 2003, which is incorporated
         herein by  reference.  Specific  reference is made to this report for a
         description  of the  Company's  securities  and the notes to  financial
         statements  included  therein.   The  accompanying   unaudited  interim
         condensed  financial  statements  have been prepared in accordance with
         accounting  principles  generally  accepted  in the  United  States  of
         America for interim financial  information and with the instructions to
         Form 10-QSB.  Accordingly,  they do not include all of the  information
         and footnotes required by accounting  principles  generally accepted in
         the United States of America.

         The Company,  since its inception,  has incurred net losses of $440,878
         and at June 30, 2004,  current  liabilities  exceeded current assets by
         $50,997.  As of December 31, 2003, net losses  aggregated  $374,340 and
         current  liabilities  exceeded current assets by $27,013.  Accordingly,
         the  Company's  auditors  issued a going concern  qualification  on the
         December  31,  2003  financial  statements.  The  Company is  currently
         attempting  to sell its common  stock on a  self-underwritten  basis by
         using   Company    officers,    directors,    participating    licensed
         broker-dealers  or in  private  transactions.  Unless  the  Company  is
         successful  in this  effort,  or  arranges  additional  financing,  the
         Company may be unable to continue in existence.

NOTE 2 - DUE TO OFFICER:

         As of June 30,  2004,  the  Company was  indebted to its  officer/major
         shareholder in the amount of $70,026, which represents unpaid payroll.

NOTE 3 - SHAREHOLDERS' EQUITY:

         On February 12,  2004,  the  Company's  registration  statement  for an
         initial public offering of its common stock was declared effective. The
         Company intends to offer 2,500,000 shares of common stock, at $1.00 per
         share,  which  includes  500,000  shares of common  stock  offered by a
         selling stockholder. The Company will not receive any proceeds from the
         sale of the  shares  of  common  stock  being  offered  by the  selling
         shareholder.  The shares of Company  common  stock will be offered  and
         sold on a self-underwritten basis by using Company officers, directors,
         participating licensed broker-dealers or in private transactions.


                                                                         Page 6.



ITEM 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION:

The  following  discussion  should  be read in  conjunction  with the  unaudited
condensed  financial  statements  and notes  thereto set forth in Item 1 of this
Quarterly  Report.  In addition to historical  information,  this discussion and
analysis contains forward-looking  statements that involve risks,  uncertainties
and  assumptions,  which could cause actual  results to differ  materially  from
management's expectations. Factors that could cause differences include, but are
not limited to, expected market demand for the Company's services,  fluctuations
in pricing for  products  distributed  by the Company  and  services  offered by
competitors,   as  well  as  general   conditions   of  the   telecommunications
marketplace.

Some of the information in this Form 10-QSB contains forward-looking  statements
that  involve  substantial  risks  and  uncertainties.  You can  identify  these
statements  by   forward-looking   words  such  as  "may,"   "will,"   "expect,"
"anticipate," "believe," "estimate" and "continue," or similar words. You should
read statements that contain these words carefully because they:

      o     discuss our future expectations;

      o     contain  projections  of our future  results of operations or of our
            financial condition; and

      o     state other "forward-looking" information.

We believe it is important to communicate our expectations.  However,  there may
be events in the future that we are not able to accurately predict or over which
we have no control.  Our actual  results and the timing of certain  events could
differ materially from those anticipated in these forward-looking  statements as
a result of certain  factors,  including those set forth in our filings with the
Securities and Exchange Commission.

We commenced  operations  on July 1, 2000 through the  launching of our website,
which serves as our platform for our internet  based "live and on demand"  audio
and video productions of financial road shows, conferences and presentations.

CRITICAL ACCOUNTING POLICIES:

Our financial  statements are prepared in accordance with accounting  principles
generally accepted in the United States of America,  which require management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  at  the  date  of  the  financial  statements,  the  disclosure  of
contingent  assets and  liabilities,  and the  reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.  The critical  accounting  policies that affect our more  significant
estimates and assumptions  used in the  preparation of our financial  statements
are reviewed and any required adjustments are recorded on a monthly basis.

RESULTS OF OPERATIONS:

Substantial positive and negative  fluctuations can occur in our business due to
a variety of factors,  including variations in the economy, and the abilities to
raise capital.  As a result,  net income and revenues in a particular period may
not be  representative  of full year results and may vary  significantly in this
early stage of our operations.  In addition,  results of operations,  which have
fluctuated  in the past and may vary in the future,  continue  to be  materially
affected  by many  factors of a national  and  international  nature,  including
economic and market conditions,  currency values, inflation, the availability of
capital,  the level of volatility of interest  rates,  the valuation of security
positions and  investments  and  legislative  and regulatory  developments.  Our
results of operations also may be materially affected by competitive factors and
our ability to attract and retain highly skilled individuals.


                                                                         Page 7.


SIX MONTHS ENDED JUNE 30, 2004 AND 2003:

We  recognize  revenues at the time that all  services  have been  substantially
completed.  We have received equity  securities in certain  entities as payments
for services  provided to these  entities.  Some of these entities are privately
owned, newly formed and have no operating  history.  Since there is no assurance
that these securities are marketable and  collectibility  is not assured,  we do
not recognize any revenue upon receipt. Revenue will be recorded at the time the
securities are determined to have a monetary value.  We also receive  restricted
securities in publicly traded entities.  In such instances,  revenue is recorded
with a discount  of 75% from the market  value at the time of receipt  since (i)
the  securities  are restricted and (ii) there is no assurance that the value of
these securities will be realized.  At the time that such securities are able to
be sold, we will  recognize any resulting  gain or loss. The amount of shares we
will  accept  in lieu of a portion  of a  client's  cash  payment  is  situation
specific.  Such  amount is never  contingent  on the  success  or failure of our
efforts.

Revenues  realized for the  six-month  period ended June 30, 2004 was $55,695 as
compared to $28,495 for the same period of the previous  year.  This increase of
$27,200 or 95% is a direct result of our improved  marketing  efforts.  Revenues
earned in the June 2004 six-month  period include  $38,000 in cash proceeds from
the sale of investments received for services rendered during the period.

Operating  expenses  decreased by $45,245 from $167,478 for the six-months ended
June 30, 2003 to $122,233 for the 2004 period.  Payroll accounted for $32,520 of
this  decrease  as a result  of the  termination  of an  employee.  In 2003,  we
produced a marketing brochure and incurred advertising expenses in the aggregate
amount of $25,509 compared to minimal expense of $4,573 in 2004.

As a result of the above,  the net loss for the six-month  period ended June 30,
2004 was $66,535 or $0.00 per share, compared to a net loss of $138,983 or $0.02
for the similar period in 2003.

THREE MONTHS ENDED JUNE 30, 2004 AND 2003:

Revenues realized for the three-month  period ended June 30, 2004 was $14,394 as
compared to $11,250  for the same period of the  previous  year,  reflecting  an
increase of $3,144 or 28%.

Operating  expenses  decreased by $9,872 from $64,432 for the three-months ended
June 30, 2003 to $54,560 for the 2004 period.

As a result of the above, the net loss for the three-month period ended June 30,
2004 was $40,166 or $0.00 per share,  compared to a net loss of $53,182 or $0.00
for the similar period in 2003.

LIQUIDITY AND CAPITAL RESOURCES:

As of June 30, 2004, we reflected  negative  working  capital of $50,997 and our
current  ration was 0.34 to 1. At December  31, 2003,  we had  negative  working
capital of $27,013 and our current ratio was 0.42 to 1.

During 2004, we utilized cash for operations of $7,755  primarily as a result of
our net loss of $66,538 adjusted for compensatory  shares of $14,562 and amounts
(primarily  payroll) not paid to our officer of $28,000.  For the 2003 year,  we
utilized  $120,703 in cash for  operations.  During  2003,  we used  $40,315 for
financing  activities,  primarily for costs associated with our anticipated sale
of common stock.

We have a limited operating history. Some of our clients to date are also in the
early stages of their  operations  with not much  available  cash on hand.  As a
result,  as previously  discussed,  we occasionally  receive  restricted  equity
securities issued by our clients. Of the public companies which issue securities
to us, we initially record the receipt of such securities at a significant (75%)
discount  due to the  restrictions  and  since the  values  of these  securities
fluctuate  and are not  readily  convertible  to cash.  Based on the above,  the
securities are reflected as investments available for sale on our balance sheet.


                                                                         Page 8.



At the  balance  sheet date,  we compare the then market  price or fair value of
such  securities,  using the same  benchmark  of a 75%  discount,  to the amount
initially  recorded  and any  resulting  unrealized  gain or loss is recorded as
other  comprehensive  income or loss in the equity section of our balance sheet.
As of  June  30,  2004,  the  unrealized  loss  of all  securities  received  as
compensation  and held for sale aggregated  $33,283 which amount is reflected on
the balance  sheet as  accumulated  other  comprehensive  loss.  At the time the
restriction  is lifted  (usually  within one year of receipt) and we are able to
sell the  securities,  the resulting gain or loss realized will be recognized in
our  statement  of  operations.  The  increase or  decrease in these  investment
securities is shown in investing activities on the statement of cash flows.

We are currently operating with insufficient working capital, which, among other
things  has  constrained  our  ability  to  market  our  services.  As a result,
management  is  dependent on the  proceeds of the  proposed  public  offering of
securities  to maintain  and increase  the level of its  operations.  There can,
however, be no assurance that we will be successful.

IMPACT OF INFLATION

To  date  inflationary  factors  have  not  had  a  significant  effect  on  our
operations. We are not aware of any material trend, event or capital commitment,
which would potentially adversely affect liquidity.

ISSUANCE OF OPTIONS TO ADVISORY BOARD MEMBER

On May 1, 2004, the Company  entered into an agreement to issue 150,000  options
to Dr. Richard Stapen pursuant to an advisory  agreement to which Dr. Stapen and
the Company were parties. The options are exercisable for a period of 2 years at
a price of $.09 per share and grant Dr.  Stapen the right to purchase a total of
150,000 shares of the Company's common stock.  Further,  Dr. Stapen shall remain
on the Company's  advisory board for a period of one year which may be renewable
by the mutual agreement of the parties thereto.

ITEM 3. - CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES:

As of June 30, 2004, the Company's  management carried out an evaluation,  under
the supervision of the Company's Chief Executive Officer/Chief Financial Officer
of the  effectiveness  of the design and  operation of the  Company's  system of
disclosure  controls and procedures pursuant to the Securities and Exchange Act,
Rule  13a-15(e)  and  15d-15(e)  under  the  Exchange  Act).   Based  upon  that
evaluation,  the Chief Executive  Officer/Chief Financial Officer concluded that
the Company's disclosure controls and procedures were effective,  as of the date
of this evaluation, for the purposes of recording,  processing,  summarizing and
timely reporting material  information required to be disclosed in reports filed
by the Company under the Securities Exchange Act of 1934.

CHANGES IN INTERNAL CONTROLS:

There were no changes in internal  controls over financial  reporting,  known to
the Chief  Executive  Officer/Chief  Financial  Officer that occurred during the
period  covered by this report  that has  materially  affected,  or is likely to
materially effect, the Company's internal control over financial reporting.


                                                                         Page 9.





PART II

ITEM 1. LEGAL PROCEEDINGS
None

ITEM 2. CHANGES IN SECURITIES
None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None

ITEM 5. OTHER INFORMATION
None

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

a. Exhibit Index

Exhibit 31.1 Certification of President and Principal Financial Officer

Exhibit  32.2  Certification  of Chief  Financial  Officer  and Chief  Executive
Officer

b. Reports on Form 8-K
None


SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

CORPORATE ROAD SHOW.COM, INC.

/s/ Frank Ferraro
------------------------
Name: Frank Ferraro
Title: President, Chief Financial Officer and Chairman of the Board
Date:  August 12, 2004


                                                                        Page 10.