x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended July 31,
2006
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from _______ to
_______
|
0-24512
|
88-1273503
|
(Commission
File Number)
|
(IRS
Employer Identification Number)
|
|
|
Page
|
|
||
|
|
|
3
|
||
|
|
|
|
4
|
|
|
|
|
|
5
|
|
|
|
|
|
6
|
|
|
|
|
8
|
||
|
|
|
Pro Forma Balance Sheet |
9
|
|
Pro Forma Income Statement |
10
|
|
Notes to Pro Forma Financial Statments |
11
|
|
12
|
||
|
|
|
13
|
||
|
|
|
14
|
||
|
|
|
14
|
||
|
|
|
14
|
||
|
|
|
14
|
||
|
|
|
14
|
||
|
|
|
14
|
||
|
|
|
15
|
||
|
|
|
15
|
||
|
|
|
15
|
||
|
|
|
16
|
||
|
|
|
|
17
|
|
|
18 |
ITEM 1. |
UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
July
31,
|
April
30,
|
||||||
2006
|
2006
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|
|
|||||
Cash
and cash equivalents
|
$
|
—
|
$
|
—
|
|||
Totals
|
$
|
—
|
$
|
—
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
|||||||
Current
liabilities:
|
|||||||
Advance
from stockholders
|
—
|
—
|
|||||
Total
liabilities
|
—
|
—
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders'
deficiency:
|
|||||||
Preferred
stock - no par value; 2,500,000 shares
|
|||||||
authorized;
none issued or outstanding
|
—
|
—
|
|||||
Common
stock - $.001 par value; 100,000,000 shares
|
|||||||
authorized;
13,355,181 shares issued and outstanding
|
13,355
|
13,355
|
|||||
Additional
paid-in capital
|
17,375,011
|
17,375,011
|
|||||
Deficit
accumulated during the development stage
|
(17,388,366
|
)
|
(17,388,366
|
)
|
|||
Total
stockholders' deficiency
|
0.00
|
0.00
|
|
||||
Totals
|
$
|
—
|
$
|
—
|
|||
Three
Months Ended
|
||||
July
31, 2006
|
||||
Operating
expenses:
|
|
|||
General
and administrative
|
$
|
0.00
|
||
Totals
|
0.00
|
|||
Net
loss
|
$
|
0.00
|
||
Net
loss per share
|
$
|
0.00
|
||
Weighted-average
common shares
|
||||
outstanding
- basic
|
0.00
|
|||
|
|
|||
|
Three
Months
|
|||
|
Ended
|
|||
|
July
31, 2006
|
|||
Operating
activities:
|
|
|||
Net
loss
|
$
|
0.00
|
||
Net
cash used in operating activities
|
||||
Financing
activities:
|
||||
Net proceeds from issuance of common stock
|
0.00
|
|||
Advances
from stockholders
|
0.00
|
|||
Net
cash provided by financing activities
|
0.00
|
|||
Net
decrease in cash and cash equivalents
|
0.00
|
|||
Cash
and cash equivalents, beginning of period
|
0.00
|
|||
Cash
and cash equivalents, end of period
|
$
|
0.00
|
||
|
|
July
31, 2006
|
|
||||||||||
|
|
|
|
Pro
Forma
|
|||||||||
|
Pro
Forma
|
Consolidated
|
|||||||||||
|
Renhuang
China
|
Renhuang
|
Adjustments
|
Balance
|
|||||||||
(a)
|
(b)
|
(c)
|
|||||||||||
ASSETS
|
|
|
|
|
|||||||||
CURRENT
ASSETS
|
|
|
|
|
|||||||||
Cash
and cash equivalents
|
$
|
2,227,048
|
$
|
2,227,048
|
|||||||||
Trade
receivables, net of provisions
|
3,774,835
|
3,774,835
|
|||||||||||
Inventory
|
1,433,249
|
14,33,249
|
|||||||||||
Other
receivable, not of provisions
|
39,011
|
39,011
|
|||||||||||
TOTAL
CURRENT ASSETS
|
7,474,143
|
|
|
7,474,143
|
|||||||||
|
|||||||||||||
PROPERTY,
PLANT AND EQUIPMENT, NET
|
2,614,751
|
|
|
2,614,751
|
|||||||||
TOTAL
ASSETS
|
$
|
10,088,894
|
$
|
—
|
$
|
10,088,894
|
|||||||
|
|||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||||||||
|
|||||||||||||
CURRENT
LIABILITIES
|
|||||||||||||
Accounts
payable and accruals
|
|||||||||||||
-
Due to related parties
|
414,959
|
414,959
|
|||||||||||
-
Due to third parties
|
415,191
|
415,191
|
|||||||||||
Other
payable
|
|||||||||||||
-
Due to related parties
|
131,641
|
131,641
|
|||||||||||
-
Due to third parties
|
234,027
|
234,027
|
|||||||||||
Dividend
payable
|
|
|
|
|
|||||||||
TOTAL
CURRENT LIABILITIES
|
1,195,868
|
|
|
1,195,868
|
|||||||||
TOTAL
LIABILITIES
|
1,195,868
|
—
|
1,195,868
|
||||||||||
|
|||||||||||||
SHAREHOLDERS'
EQUITY
|
|||||||||||||
Common
stock
|
13,355
|
21,645
|
35,000
|
||||||||||
Additional
paid-in-capital
|
6,271,008
|
17,375,011
|
(21,645
|
)
|
23,624,374
|
||||||||
Reserves
|
393,305
|
393,305
|
|||||||||||
Retained
earnings (Deficit)
|
2,228,713
|
2,228,713
|
|||||||||||
Accumulated
other comprehensive income (deficit)
|
(17,388,366
|
)
|
(17,388,366
|
)
|
|||||||||
TOTAL
SHAREHOLDERS' EQUITY
|
8,893,026
|
—
|
—
|
8,893,026
|
|||||||||
|
|||||||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
10,088,894
|
$
|
—
|
$
|
—
|
$
|
10,088,894
|
|
Three
months ended July 31, 2006
|
||||||||||||
|
|
|
|
Pro
Forma
|
|||||||||
|
Renhuang
|
|
Pro
Forma
|
Consolidated
|
|||||||||
|
China
|
Renhuang
|
Adjustments
|
Balance
|
|||||||||
|
(a)
|
(b)
|
(c)
|
|
|||||||||
SALES
|
$
|
5,919,510
|
$
|
|
$
|
|
$
|
5,919,510
|
|||||
|
|||||||||||||
COST
OF SALES
|
(2,402,354
|
)
|
|
|
(2,402,354
|
)
|
|||||||
GROSS
PROFIT/(LOSS)
|
3,517,156
|
3,517,156
|
|||||||||||
|
|||||||||||||
SELLING
AND DISTRIBUTION EXPENSES
|
(593,632
|
)
|
(593,632
|
)
|
|||||||||
|
|||||||||||||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
(306,489
|
)
|
|
|
(306,489
|
)
|
|||||||
|
|||||||||||||
INCOME
FROM OPERATIONS
|
2,617,035
|
—
|
2,617,035
|
||||||||||
|
|||||||||||||
FINANCE
COSTS
|
4,980
|
4,980
|
|||||||||||
|
|||||||||||||
INCOME
BEFORE INCOME TAXES
|
2,622,015
|
—
|
2,622,015
|
||||||||||
|
|||||||||||||
INCOME
TAXES
|
—
|
|
|
—
|
|||||||||
NET
INCOME/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS
|
$
|
2,622,015
|
$
|
—
|
$
|
—
|
$
|
2,622,015
|
|||||
|
|||||||||||||
NET
INCOME PER SHARE
|
0.0749
|
||||||||||||
|
|||||||||||||
SHARES
OUTSTANDING
|
34,999,601
|
(a) |
Derived
from the balance sheets of Renhuang China as of July 31,
2006
|
(b) |
Derived
from the balance sheet of Renhuang as of July, 31,
2006
|
(c) |
Adjustments
relating to the share exchange agreement and the acquisition of Renhuang
China by Renhuang, including:
|
A |
-
To adjust for the exchange of Renhuang China shares for 29.75 million
newly issued shares of Renhuang
|
B |
-
After the reverse merger, the Company has 34,999,601 shares common
stock
outstanding ($35,000 par value), allocated as follows:
|
· |
29,750,000
shares issued to former owners of Renhuang
China
|
· |
445,240
retained by former owners of
Renhuang
|
· |
4,804,361
shares issued to Viking Investments as investment banking
fees
|
(a) |
Derived
from the statement of income of Renhuang China for the three months
ended
July 31, 2006
|
(b) |
Derived
from the statement of income of Renhuang for the three months ended
July
31, 2006
|
ITEM 3. |
CONTROLS
AND PROCEDURES.
|
ITEM 4. |
PROPERTIES
|
ITEM 5. |
RELATED
PARTY TRANSACTIONS
|
ITEM 6. |
LEGAL
PROCEEDINGS
|
ITEM 7. |
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM 8. |
HARBIN
RENHUANG PHARMACEUTICAL, CO., LTD. (RENHUANG CHINA) MERGER WITH RENHUANG
PHARMACEUTICALS, INC.
|
ITEM 9. |
CHANGE
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM 10. |
DEPARTURE
OF DIRECTORS OR PRINCIPAL OFFICERS; ELECTION
OF DIRECTORS;
APPOINTMENT OF PRINCIPAL OFFICERS
|
ITEM 11. |
CORRECTION
OF 8-K DISCLOSURE
|
ITEM 12. |
EXHIBITS
|
Exhibit
No.
|
Description
|
|
Rule
13(a) - 14(a)/15d-14(a) Certification of Chief Executive
Officer
|
Rule
13(a) - 14(a)/15d-14(a)Certification of Chief Financial
Officer
|
Certifications
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
Certifications
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
|
|
|
|
RENHUANG
PHARMACEUTICALS, INC.
|
|
|
|
|
Date:
September 18, 2006
|
By:
|
/s/ Li
Shaoming
|
|
Li
Shaoming
|
|
|
President
and Chief Executive Officer
|
|
|
|
|
|
|
Date: September
18, 2006
|
By:
|
/s/
Edith
Kong
|
|
Edith
Kong
|
|
|
Chief
Financial Officer
|
Exhibit
No.
|
Description
|
|
|
||
1
|
Certification
of Chief Executive Officer, Section
1350
|
2
|
Certification
of Chief Financial Officer, Section
1350
|
3
|
Certification
of Chief Executive Officer, Rule 13(a) -
14(a)
|
4
|
Certification
of Chief Financial Officer, Rule 13(a) -
14(a)
|
5
|
Current
Report Form 8 K/A filed with the Commission on March 15,
2006
|
6
|
Current Report Form 10-KSB 8 K filed with the Commission on 2006-08-15, incorporated by reference to this Current Report |
7
|
Current
Report Form 8 K filed with the Commission on 2006-09-11, incorporated
by
reference to this Current Report
|