[X]
|
ANNUAL
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[
]
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
(State
or other jurisdiction of
incorporation
or organization)
|
88-1273503
(I.R.S.
Employer
Identification
No.)
|
c/o
Viking Investments
65
Broadway, Suite 888
New
York, NY
(Address
of principal executive offices)
|
10006
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
|
None
|
None
|
Large accelerated filer [ ] |
Accelerated
filer [
]
|
Non-accelerated
filer
[X]
|
ITEM
1 - BUSINESS
|
4
|
|||
ITEM
1A - RISK FACTORS
|
7
|
|||
ITEM
1B - UNRESOLVED STAFF COMMENTS
|
8
|
|||
ITEM
2 - PROPERTIES
|
8
|
|||
ITEM
3 - LEGAL PROCEEDINGS
|
8
|
|||
ITEM
4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
8
|
|||
PART
II
|
||||
ITEM
5 - MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER
MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
9
|
|||
ITEM
6 - SELECTED FINANCIAL DATA
|
10
|
|||
ITEM
7 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND
RESULTS OF OPERATION
|
11
|
|||
ITEM
7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
13
|
|||
ITEM
8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
13
|
|||
ITEM
9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING
|
||||
AND
FINANCIAL DISCLOSURE
|
14
|
|||
ITEM
9A - CONTROLS AND PROCEDURES
|
14
|
|||
ITEM
9B - OTHER INFORMATION
|
15
|
|||
PART
III
|
||||
ITEM
10 - DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNACE
|
17
|
|||
ITEM
11 - EXECUTIVE COMPENSATION
|
18
|
|||
ITEM
12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS
|
19
|
|||
ITEM
13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
20
|
|||
ITEM
14 - PRINCIPAL ACCOUNTING FEES AND SERVICES
|
22
|
|||
PART
IV
|
||||
ITEM
15 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
23
|
Bid
Prices
|
||||||||||
Fiscal
Year Ended
April 30,
|
Period
|
High
|
Low
|
|||||||
2004
|
First
Quarter
|
1.05
|
0.65
|
|||||||
|
Second
Quarter
|
0.80
|
0.25
|
|||||||
|
Third
Quarter
|
0.58
|
0.25
|
|||||||
|
Fourth
Quarter
|
0.40
|
0.21
|
|||||||
|
|
|||||||||
2005
|
First
Quarter
|
0.28
|
0.115
|
|||||||
|
Second
Quarter
|
0.17
|
0.06
|
|||||||
|
Third
Quarter
|
0.12
|
0.06
|
|||||||
|
Fourth
Quarter
|
0.13
|
0.05
|
|||||||
|
||||||||||
2006
|
First
Quarter
|
0.13
|
0.04
|
|||||||
|
Second
Quarter
|
0.09
|
0.04
|
|||||||
|
Third
Quarter
|
0.04
|
0.03
|
|||||||
|
Fourth
Quarter
|
0.15
|
0.02
|
|||||||
|
|
|
||||||||
2007
|
First
Quarter (through June 30, 2006)
|
|
0.07
|
0.04
|
Renhuang
Pharmaceuticals, Inc.
|
For
the year ended April 30, (in 000’s)
|
||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||||||
Statement
of Operations Data:
|
|||||||||||||||||||
Income
(loss) from discontinued operations
|
879
|
(3,528
|
)
|
(1,123
|
)
|
736
|
(454
|
)
|
|||||||||||
Income
(loss) from continuing operations
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Net
income (loss) from discontinued operations
|
877
|
(3,580
|
)
|
(1,123
|
)
|
902
|
(442
|
)
|
|||||||||||
Net
income (loss) per common share from continuing operations
|
0
|
-
|
-
|
-
|
-
|
||||||||||||||
Net
income (loss) per common share from discontinued
operations
|
0.12
|
(0.73
|
)
|
(0.24
|
)
|
0.27
|
(0.25
|
)
|
|||||||||||
Net
income (loss) per basic common share
|
0.12
|
(0.73
|
)
|
(0.23
|
)
|
0.32
|
(0.24
|
)
|
|||||||||||
Balance
Sheet Data:
|
|||||||||||||||||||
Current
assets
|
$
|
0
|
9,546
|
7,903
|
12,871
|
3,236
|
|||||||||||||
Total
assets
|
0
|
9,777
|
8,269
|
13,343
|
3,775
|
||||||||||||||
Current
liabilities
|
0
|
10,510
|
7,796
|
11,412
|
2,921
|
||||||||||||||
Total
liabilities
|
0
|
10,510
|
7,796
|
11,412
|
3,330
|
||||||||||||||
Total
stockholders’ equity (deficit)
|
0
|
(732
|
)
|
473
|
1,931
|
445
|
|||||||||||||
Total
dividends per common share
|
-
|
-
|
-
|
-
|
-
|
Year
Ended April 30, 2006
|
Year
Ended April 30, 2005
|
Dollar
Change
|
%Change
|
||||||||||
Income
(loss) from discontinued operations
|
$
|
878,711
|
(3,528,137
|
)
|
$
|
4,406,848
|
N/A
|
||||||
Income
(loss) from continuing operations
|
-
|
-
|
-
|
N/A
|
|||||||||
Net
income (loss) from discontinued operations
|
876,951
|
(3,579,642
|
)
|
4,456,593
|
N/A
|
Payments
due by period
|
||||||||||||||||
Obligations
|
Total
|
1
Year
|
1-3
Years
|
3-5
Years
|
5
Years
|
|||||||||||
Long-Term
Debt Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Capital
Lease Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Operating
Lease Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Purchase
Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Other
Long-Term Liabilities
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Total
Contractual Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
Index
to Financial Statements
|
||||
Report
of Independent Certified Public Accountants
|
F-1
|
|||
Balance
Sheet
|
F-2
|
|||
Statement
of Operations
|
F-3
|
|||
Statement
of Stockholders Equity
|
F-4
|
|||
Statement
of Cash Flows
|
F-12
|
|||
Notes
to Consolidated Financial Statements
|
F-14
|
Name
|
Age
|
Position(s)
|
|||||
Shaoming
Li
|
44
|
Chairman
of the Board of Directors, President and Chief Executive
Officer
|
|||||
Leo
L. Wang
|
38
|
Director,
Chief Financial Officer
|
|||||
Fanrong
Meng
|
34
|
Director
|
|||||
Dianjun
Pi
|
55
|
Director
|
COMMON
STOCK
|
||||||||||
Title
of Class
|
Name
and Address of
Beneficial
Owner
|
Amount
and nature of Beneficial
Ownership
|
Percent
of Class
|
|||||||
Common
Stock
|
Viking
Investments USA, Inc.
65
Broadway, Suite 888
New
York, NY 10006
|
9,892,820
|
74.07
|
%
|
||||||
Common
Stock
|
Li
Shaoming
|
0
|
0
|
%
|
||||||
Common
Stock
|
Leo
L. Wang
|
0
|
0
|
%
|
||||||
Common
Stock
|
Pi
Dianjun
|
0
|
0
|
%
|
||||||
All
officers and directors
|
0
|
0
|
%
|
Report
of Independent Certified Public Accountants
|
F-1 | |||
Consolidated
Balance Sheet as of April 30, 2006 and 2005
|
F-2
|
|||
Consolidated
Statement of Operations for the fiscal year ended April 30, 2006
and
2005
|
F-3
|
|||
Statement
of Changes in Stockholders’ Equity for the fiscal ended April 30, 2006 and
2005
|
F-4
|
|||
Consolidated
Statements of Cash Flows for the fiscal years ended April 30, 2006
and
2005
|
F-12
|
|||
Notes
to Financial Statements
|
F-14
|
3.1
(1)
|
Restated
Articles of Incorporation, as filed with the Nevada Secretary of
State on
April 21, 2003.
|
|
3.2
|
Amendment
to Articles of Incorporation, as filed with the Nevada Secretary
of State
on July 28, 2006.
|
|
3.3
(1)
|
Second
Restated Bylaws
|
|
10.1
(2)
|
Common
Stock Purchase Agreement dated September 19, 2005.
|
|
10.2
(2)
|
Securities
Purchase Agreement dated September 16, 2005.
|
|
10.3
(3)
|
Reorganization,
Stock and Asset Purchase Agreement dated September 30,
2005.
|
10.4
(3)
|
Stock
Purchase Agreement dated September 30, 2005.
|
|
10.5
(4)
|
Securities
Purchase Agreement dated September 16, 2005.
|
|
23.1
|
Consent
of Rotenberg
& Co., LLP
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
32.1
|
Chief
Executive Officer Certification Pursuant to 18 USC, Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Chief
Financial Officer Certification Pursuant to 18 USC, Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
(1)
|
Incorporated
by reference to our Current Report on Form 8-K dated April 21, 2003,
filed
with the Commission on April 22,
2003.
|
(2)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on September 23, 2005.
|
(3)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on October 3, 2005.
|
(4)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on October 14, 2005.
|
Renhuang
Pharmaceuticals, Inc.
|
||
Dated:
February 27, 2007
|
/s/
Li Shaoming
|
|
By:
|
Li
Shaoming
|
|
Chairman,
President and
|
||
Chief
Executive Officer
|
||
Dated:
February 27, 2007
|
/s/
Zuoliang Wang
|
|
By:
|
Zuoliang
Wang
|
|
Interim
Chief Financial Officer
|
Dated: February
27, 2007
|
/s/
Andy Wu
|
By: Andy
Wu, Director
|
|
Dated: February
27, 2007
|
/s/
Fanrong Meng
|
By: Fanrong
Meng, Director
|
April
30, 2006
|
April
30, 2005
|
||||||
ASSETS
|
|||||||
Current
assets -Discontinued Operations:
|
|||||||
Cash
and cash equivalents (Note 2)
|
$
|
--
|
$
|
1,316,840
|
|||
Commissions
and accounts receivable
|
--
|
1,234,658
|
|||||
Marketable
securities, subject to rescission
|
--
|
1,090,000
|
|||||
Loans
held for sale, net (Note 3)
|
--
|
5,886,950
|
|||||
Prepaids
and other current assets
|
--
|
18,102
|
|||||
Total
current assets-Discontinued Operation
|
--
|
9,546,550
|
|||||
Property
and equipment, net (Note 4)-Discontinued Operations
|
--
|
183,792
|
|||||
Other
assets-Discontinued Operations
|
--
|
47,334
|
|||||
Total
assets-Discontinued Operations
|
$
|
--
|
$
|
9,777,676
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|||||||
Current
liabilities-Discontinued Operations:
|
|||||||
Accounts
payable
|
$
|
--
|
$
|
80,845
|
|||
Accrued
liabilities (Note 7)
|
--
|
1,593,562
|
|||||
Unsecured
line of credit
|
--
|
75,000
|
|||||
Warehouse
line of credit (Note 6)
|
--
|
5,778,298
|
|||||
Commissions
payable
|
--
|
2,091,129
|
|||||
Other
current liabilities
|
--
|
26,918
|
|||||
Notes
Payable, net of discount of $51,141 (Note 8)
|
--
|
56,094
|
|||||
Redeemable
securities, net of discount of $281,322
|
--
|
808,678
|
|||||
Total
current liabilities-Discontinued Operations
|
$
|
--
|
$
|
10,510,524
|
|||
Minority
Interest
|
--
|
--
|
|||||
Stockholders’
equity (deficit) (Note 12):
|
|||||||
Preferred
stock, 2,500,000 shares authorized:
|
|||||||
Series
D convertible preferred stock, no par value; liquidation value
of $126.81 per share; 15,000 shares authorized; nil and8,201.5
shares
outstanding as of April 30, 2006 and 2005 respectively
|
--
|
1,040,222
|
|||||
Series
F convertible preferred stock, no par value; liquidation value
of $16.675 per share; 25,000 shares authorized, nil and 18,800
shares
issued and outstanding as of April 30, 2006 and 2005
respectively.
|
--
|
313,490
|
|||||
Common
stock, $0.001 par value; 100,000,000 shares authorized;
13,355,181 and 10,486,398 shares issued at April
30, 2006 and 2005, respectively, and 13,355,181
and 6,315,998 shares outstanding as of April 30, 2006 and
2005, respectively
|
13,355
|
6,316
|
|||||
Additional
paid-in capital
|
17,375,011
|
16,022,441
|
|||||
Accumulated
deficit
|
(17,388,366
|
)
|
(18,115,317
|
)
|
|||
Total
stockholders’ equity (deficit)
|
$
|
--
|
(732,848
|
)
|
|||
Total
liabilities and stockholders’ equity (deficit)
|
$
|
--
|
$
|
9,777,676
|
Year
Ended
|
||||||||||
April
30, 2006
|
April
30, 2005
|
April
30, 2004
|
||||||||
Income(loss)
from discontinued operations (Note 10)
|
$
|
878,711
|
$
|
(3,528,137
|
)
|
$
|
(1,122,663
|
)
|
||
Net
income (loss), before minority interest in losses of consolidated
subsidiary
|
$
|
878,
711
|
$
|
(3,528,137
|
)
|
$
|
(1,122,663
|
)
|
||
Minority
interest in losses of consolidated subsidiary
|
--
|
75,245
|
-
|
|||||||
Net
income (loss)
|
878,711
|
(3,452,892
|
)
|
(1,122,663
|
)
|
|||||
Preferred
stock dividends
|
(1,760
|
)
|
(126,750
|
)
|
--
|
|||||
Net
income (loss) available to common shareholders
|
876,951
|
(3,579,642
|
)
|
(1,122,663
|
)
|
|||||
Earnings
(loss) per common share:
|
||||||||||
Basic:
|
||||||||||
Weighted
average number of common shares
|
7,443,029
|
4,885,038
|
4,866,681
|
Net
income (loss) per common share from discontinued
operations
|
0.12
|
$
|
(0.73
|
)
|
$
|
(0.23
|
)
|
|||
Net
income (loss) per basic common share
|
0.12
|
$
|
(0.73
|
)
|
$
|
(0.23
|
)
|
|||
Diluted:
|
||||||||||
Weighted
average number of common shares
|
4,866,681
|
4,866,681
|
4,866,681
|
|||||||
Net
income per common share from discontinued operations
|
0.18
|
$
|
(0.74
|
)
|
$
|
(0.23
|
)
|
|||
Net
income (loss) per diluted common share
|
0.18
|
$
|
(0.74
|
)
|
$
|
(0.23
|
)
|
A
Preferred
|
C
Preferred
|
D
Preferred
|
|||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||
Balances,
April 30, 2003
|
--
|
$
|
--
|
--
|
$
|
--
|
8,201.5
|
$
|
1,040,222
|
||||||||||
Shares
issued to employees and directors
|
|||||||||||||||||||
Shares
issued to consultants
|
|||||||||||||||||||
Amortization
of deferred compensation
|
|||||||||||||||||||
Conversion
of Series C convertible preferred
|
|||||||||||||||||||
Repurchase
of Series A convertible preferred
|
|||||||||||||||||||
Restructuring
of Series A convertible preferred into
Series
E convertible preferred
|
|||||||||||||||||||
Restructuring
of Series C convertible preferred into
Series
D convertible preferred
|
|||||||||||||||||||
Value
of warrants ascribed to Series D convertible preferred
|
|||||||||||||||||||
Restructuring
of AMRES holding note
|
|||||||||||||||||||
Issuance
of Laguna settlement shares
|
|||||||||||||||||||
Cancellation
of Laguna warrants
|
|||||||||||||||||||
Net
income
|
|||||||||||||||||||
Balances,
April 30, 2004
|
--
|
$
|
--
|
--
|
$
|
--
|
8,201.5
|
$
|
1,040,222
|
A
Preferred
|
C
Preferred
|
D
Preferred
|
|||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||
Dividends
- Series D convertible preferred
|
|||||||||||||||||||
Dividends
- Series F convertible preferred
|
|||||||||||||||||||
Issuance
of dividends shares declared in 2004 - Series D
|
|||||||||||||||||||
Issuance
of dividends shares declared in 2004 - Series F
|
|||||||||||||||||||
Issuance
of common stock as consulting expense
|
|||||||||||||||||||
Issuance
of AMRES shares to consultants
|
|||||||||||||||||||
Reclassification
of minority interest portion of AMRES equity from the issuance
of shares
to minority interests
|
|||||||||||||||||||
Issuance
of stock for cash
|
|||||||||||||||||||
Issuance
of stock as compensation expense
|
|||||||||||||||||||
Issuance
of warrants with Series G preferred stock
|
|||||||||||||||||||
Issuance
of warrants as consulting expense
|
|||||||||||||||||||
Issuance
of warrants with convertible debt
|
|||||||||||||||||||
Beneficial
conversion feature on convertible debts
|
|||||||||||||||||||
Beneficial
conversion feature on issuance of Series G preferred stock
|
|||||||||||||||||||
Conversion
of AMRES debt to equity, net gain of $110,398
|
|||||||||||||||||||
Net
loss attributable to common shareholders
|
|||||||||||||||||||
Balances
as of April 30, 2005
|
--
|
$
|
--
|
--
|
$
|
--
|
8,201.5
|
$
|
1,040,222
|
A
Preferred
|
C
Preferred
|
D
Preferred
|
|||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||
Dividends
- Series F convertible preferred
|
|||||||||||||||||||
Cancellation
of shares per legal settlement
|
|||||||||||||||||||
Conversion
of Series D convertible preferred
|
--
|
--
|
--
|
--
|
(8,201.5
|
)
|
($1,040,222
|
)
|
|||||||||||
Conversion
of Series F convertible preferred
|
|||||||||||||||||||
Sale
of shares of company held by subsidiary (AMRES)
|
|||||||||||||||||||
Net
gain attributable to common shareholders
|
|||||||||||||||||||
Common
stock - Dividends declared and paid
|
|||||||||||||||||||
Balances
as of April 30, 2006
|
--
|
$
|
--
|
--
|
$
|
--
|
--
|
$
|
--
|
E
Preferred
|
F
Preferred
|
Common
Stock
|
|||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||
Balances,
April 30, 2003
|
217,278
|
$
|
217,278
|
18,800
|
$
|
313,490
|
4,829,896
|
$
|
4,830
|
||||||||||
Shares
issued to employees and directors
|
|||||||||||||||||||
Repurchase
of Series E convertible preferred
|
(92,278
|
)
|
(92,278
|
)
|
--
|
--
|
--
|
--
|
|||||||||||
Shares
issued to Consultant
|
--
|
--
|
--
|
--
|
40,000
|
40
|
|||||||||||||
Conversion
of Series C convertible preferred
|
|||||||||||||||||||
Liquidation
of Series E convertible preferred through exchange of interest
on secured
notes receivable
|
(125,000
|
)
|
(125,000
|
)
|
--
|
--
|
--
|
--
|
|||||||||||
Restructuring
of Series A convertible preferred into Series E convertible
preferred
|
|||||||||||||||||||
Restructuring
of Series C convertible preferred into Series D convertible
preferred
|
|||||||||||||||||||
Value
of warrants ascribed to Series D convertible preferred
|
|||||||||||||||||||
Restructuring
of AMRES holding note
|
|||||||||||||||||||
Issuance
of Laguna settlement shares
|
|||||||||||||||||||
Cancellation
of Laguna warrants
|
|||||||||||||||||||
Net
income
|
|||||||||||||||||||
Balances
as of April 30, 2004
|
--
|
$
|
--
|
18,800
|
$
|
313,490
|
4,869,896
|
$
|
4,870
|
||||||||||
Dividends
- Series D convertible preferred
|
825,552
|
825
|
|||||||||||||||||
Dividends
- Series F convertible preferred
|
131,600
|
132
|
|||||||||||||||||
Issuance
of dividend shares declared in 2004 - Series D
|
224,386
|
224
|
E
Preferred
|
F
Preferred
|
Common
Stock
|
|||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||
Issuance
of dividend shares declared in 2004 - Series F
|
--
|
--
|
--
|
--
|
164,500
|
165
|
|||||||||||||
Issuance
of common stock as consulting expense
|
--
|
--
|
--
|
--
|
100,000
|
100
|
|||||||||||||
Issuance
of AMRES shares to consultants
|
|||||||||||||||||||
Reclassification
of minority interest portion of AMRES equity from the issuance
of shares
to minority interests
|
|||||||||||||||||||
Issuance
of stock for cash
|
|||||||||||||||||||
Issuance
of stock as compensation expense
|
|||||||||||||||||||
Issuance
of warrants with Series G preferred stock
|
|||||||||||||||||||
Issuance
of warrants as consulting expense
|
|||||||||||||||||||
Issuance
of warrants with convertible debt
|
|||||||||||||||||||
Beneficial
conversion feature on convertible debt
|
|||||||||||||||||||
Beneficial
conversion feature on issuance of Series G preferred stock
|
|||||||||||||||||||
Conversion
of AMRES debt to equity, net gain of $110,398
|
|||||||||||||||||||
Net
loss attributable to common shareholders
|
|||||||||||||||||||
Balances
as of April 30, 2005
|
--
|
--
|
18,800
|
$
|
313,490
|
6,315,934
|
$
|
6,316
|
E
Preferred
|
F
Preferred
|
Common
Stock
|
|||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||
Dividends
- Series F convertible preferred
|
--
|
--
|
--
|
--
|
32,900
|
33
|
|||||||||||||
Cancellation
of shares per legal settlement
|
--
|
--
|
--
|
--
|
(51,250
|
)
|
(51
|
)
|
|||||||||||
Conversion
of Series D convertible preferred
|
--
|
--
|
--
|
--
|
1,040,033
|
1,040
|
|||||||||||||
Conversion
of Series F convertible preferred
|
--
|
--
|
(18,800
|
)
|
(313,490
|
)
|
1,880,000
|
1,880
|
|||||||||||
Sale
of shares of company held by subsidiary (AMRES)
|
--
|
--
|
--
|
--
|
4,137,500
|
4,137
|
|||||||||||||
Net
gain attributable to common shareholders
|
|||||||||||||||||||
Common
stock - Dividends declared and paid
|
|||||||||||||||||||
Balances
as of April 30, 2006
|
--
|
$
|
--
|
--
|
$
|
--
|
13,355,181
|
$
|
13,355
|
Additional
Paid-in Capital
|
Deferred
Compensation
|
Accumulated
Deficit
|
Total
|
||||||||||
Balances,
April 30, 2003
|
$
|
13,639,114
|
$
|
--
|
$
|
(13,283,923
|
)
|
$
|
1,931,011
|
||||
Repurchase
of Series E convertible preferred
|
(92,278
|
)
|
|||||||||||
Shares
Issued to Consultant
|
11,160
|
--
|
--
|
11,200
|
|||||||||
Dividends
- Series E convertible preferred
|
--
|
--
|
(20,201
|
)
|
(20,201
|
)
|
|||||||
Dividends
- Series F convertible preferred
|
--
|
--
|
(108,888
|
)
|
(108,888
|
)
|
|||||||
Liquidation
of Series E convertible preferred through exchange of interest
on secured
notes receivable
|
--
|
--
|
--
|
(125,000
|
)
|
||||||||
Net
loss
|
(1,122,663
|
)
|
(1,122,663
|
)
|
|||||||||
Balances
as of April 30, 2004
|
$
|
13,650,274
|
$
|
--
|
$
|
(14,535,675
|
)
|
$
|
473,181
|
||||
Dividends
- Series D convertible preferred
|
71,978
|
--
|
(72,803
|
)
|
--
|
||||||||
Dividends
- Series F convertible preferred
|
12,600
|
--
|
(12,732
|
)
|
--
|
||||||||
Issuance
of dividend shares declared in 2004 - Series D
|
62,604
|
--
|
--
|
62,828
|
|||||||||
Issuance
of dividend shares declared in 2004 - Series F
|
45,895
|
--
|
--
|
46,060
|
|||||||||
Issuance
of common stock as consulting expense
|
703,780
|
--
|
--
|
703,780
|
|||||||||
Issuance
of AMRES shares to consultants
|
900,000
|
--
|
--
|
900,000
|
|||||||||
Reclassification
of minority interest portion of AMRES equity from the issuance
of shares
to minority interests
|
(75,245
|
)
|
--
|
--
|
(75,245
|
)
|
|||||||
Issuance
of stock for cash
|
19,500
|
--
|
--
|
19,500
|
|||||||||
Issuance
of stock as compensation expense
|
7,000
|
--
|
--
|
7,000
|
|||||||||
Issuance
of warrants with Series G preferred stock
|
96,718
|
--
|
(12,374
|
)
|
84,344
|
||||||||
Issuance
of warrants as consulting expense
|
39,427
|
--
|
--
|
39,427
|
|||||||||
Issuance
of warrants with convertible debt
|
10,175
|
--
|
--
|
10,175
|
|||||||||
Beneficial
conversion feature on convertible debt
|
240,412
|
--
|
--
|
240,412
|
|||||||||
Beneficial
conversion feature on issuance of Series G preferred stock
|
225,821
|
--
|
(28,841
|
)
|
196,980
|
||||||||
Conversion
of AMRES debt to equity, net gain of $110,398
|
11,602
|
--
|
--
|
11,602
|
Additional
Paid-in Capital
|
Deferred
Compensation
|
Accumulated
Deficit
|
Total
|
||||||||||
Net
loss attributable to common shareholders
|
--
|
--
|
(3,452,892
|
)
|
(3,452,892
|
)
|
|||||||
Balances
as of April 30, 2005
|
$
|
16,022,441
|
$
|
--
|
$
|
(18,115,317
|
)
|
$
|
(732,848
|
)
|
|||
Dividends
- Series F convertible preferred
|
1,727
|
--
|
(1,760
|
)
|
--
|
||||||||
Cancellation
of shares per legal settlement
|
51
|
--
|
--
|
--
|
|||||||||
Conversion
of Series D convertible preferred
|
311,610
|
--
|
--
|
--
|
|||||||||
Conversion
of Series F convertible preferred
|
1,039,182
|
--
|
--
|
--
|
|||||||||
Sale
of shares of company held by subsidiary (AMRES)
|
--
|
--
|
--
|
4,137
|
|||||||||
Net
gain attributable to common shareholders
|
--
|
--
|
878,711
|
878,711
|
|||||||||
Common
stock - Dividends declared and paid
|
--
|
--
|
(150,000
|
)
|
(150,000
|
)
|
|||||||
Balances
as of April 30, 2006
|
$
|
17,375,011
|
$
|
--
|
$
|
(17,388,366
|
)
|
$
|
--
|
Twelve
Months Ended
April
30, 2006
|
Twelve
Months Ended
April
30, 2005
|
Twelve
Months Ended
April
30, 2004
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
income (loss) from continuing operations
|
$
|
--
|
$
|
--
|
$
|
--
|
||||
Net
income (loss) from discontinued operations
|
876,951
|
(3,579,642
|
)
|
(1,122,663
|
)
|
|||||
Adjustments
to reconcile net income (loss) to net cash provided by (used in)
operating
activities:
|
||||||||||
Stock-based
consulting fees
|
--
|
1,643,207
|
--
|
|||||||
Stock-based
compensation
|
--
|
7,000
|
11,200
|
|||||||
Provision
for losses on brokered loans
|
--
|
--
|
--
|
|||||||
Loss
on disposal of assets
|
--
|
--
|
45,409
|
|||||||
Impairment
of goodwill
|
--
|
--
|
195,247
|
|||||||
Gain
on settlement of obligations
|
--
|
--
|
--
|
|||||||
Gain
on conversion of AMRES notes payable
|
--
|
(110,398
|
)
|
--
|
||||||
Depreciation
|
--
|
68,541
|
90,185
|
|||||||
Minority
interest in losses of consolidated subsidiary
|
(75,245
|
)
|
--
|
|||||||
Amortization
of discounts on convertible notes payable
|
--
|
189,272
|
--
|
|||||||
Amortization
of deferred stock compensation
|
--
|
--
|
--
|
|||||||
Interest
and beneficial conversion related charges
|
--
|
136,926
|
--
|
|||||||
Accrued
interest and accretion on notes
|
--
|
4,620
|
--
|
|||||||
Disposition
of assets and assumption of liabilities on discontinued
operations
|
(2,193,791
|
)
|
--
|
--
|
||||||
Changes
in Assets/Liabilities:
|
||||||||||
Increase
(decrease) in other current liabilities
|
--
|
--
|
(75,601
|
)
|
||||||
Increase
(decrease) in commissions payable
|
--
|
(828,136
|
)
|
231,753
|
||||||
Increase
in accrued liabilities
|
--
|
669,749
|
339,242
|
|||||||
Increase
in accrued interest expense
|
--
|
--
|
--
|
|||||||
Decrease
in other current assets
|
--
|
74,410
|
--
|
|||||||
Decrease
(increase) in prepaid and other current assets
|
--
|
1,796
|
56,850
|
|||||||
Decrease
(increase) in loans held for sale, net
|
--
|
(2,236,039
|
)
|
3,950,712
|
||||||
Decrease
(increase) in commissions and accounts receivable
|
--
|
793,574
|
484,509
|
|||||||
(Decrease)
increase in accounts payable
|
--
|
(134,307
|
)
|
(462,800
|
)
|
|||||
Net
cash provided by (used in) operating activities
|
(1,316,840
|
)
|
(3,374,672
|
)
|
3,744,043
|
|||||
Cash
flows from investing activities:
|
||||||||||
Acquisitions
of property and equipment
|
--
|
(8,181
|
)
|
(126,023
|
)
|
|||||
Issuance
of secured note receivable
|
--
|
(200,000
|
)
|
|||||||
Proceeds
from sale of portion of secured note receivable
|
--
|
--
|
50,000
|
|||||||
Other
assets
|
--
|
--
|
(73,867
|
)
|
||||||
Net
cash used in investing activities
|
--
|
(8,181
|
)
|
(349,890
|
)
|
Twelve
Months Ended
April
30, 2006
|
Twelve
Months Ended
April
30, 2005
|
Twelve
Months Ended
April
30, 2004
|
||||||||
Cash
flows from financing activities:
|
||||||||||
Borrowings
from (repayments of) unsecured line of credit
|
--
|
75,000
|
--
|
|||||||
(Repayments)
advances on warehouse line of credit, net
|
--
|
2,171,433
|
(3,907,344
|
)
|
||||||
Payments
on notes payable and capital leases
|
--
|
(78,765
|
)
|
74,534
|
||||||
Proceeds
from convertible notes payable
|
--
|
308,000
|
--
|
|||||||
Proceeds
from shareholders for dividend payments
|
150,000
|
--
|
--
|
|||||||
Common
shares-dividend declared and paid
|
(150,000
|
)
|
--
|
--
|
||||||
Issuance
of stocks
|
--
|
19,500
|
--
|
|||||||
Repurchase
of Series E convertible preferred stock
|
--
|
--
|
(92,278
|
)
|
||||||
Dividends
on Series E convertible preferred stock
|
--
|
--
|
(20,199
|
)
|
||||||
Net
cash provided by (used in) financing activities
|
--
|
2,495,168
|
(3,945,287
|
)
|
||||||
Net
increase (decrease) in cash and cash equivalents
|
(1,316,840
|
)
|
(887,685
|
)
|
(551,134
|
)
|
||||
Cash
and cash equivalents at beginning of period
|
1,316,840
|
2,204,525
|
2,755,659
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
--
|
$
|
1,316,840
|
$
|
2,204,525
|
||||
Non-cash
financing activities:
|
||||||||||
Exchange
of Series E convertible preferred stock for interest in secured
note
receivable
|
--
|
--
|
125,000
|
|||||||
Settlement
of debt with issuance of common stock
|
--
|
--
|
--
|
|||||||
Conversion
of Series C convertible preferred stock to common stock
|
--
|
--
|
--
|
|||||||
Exchange
of Series A convertible preferred stock to Series E convertible
preferred
stock
|
--
|
--
|
--
|
|||||||
Exchange
of Series C convertible preferred to Series D convertible preferred,
common stock and accrued dividends
|
--
|
--
|
--
|
|||||||
Warrants
issued for bridge financing, debt conversions, marketable securities,
subject to rescission
|
--
|
--
|
--
|
|||||||
Conversion
of AMRES notes payable to equity
|
--
|
11,602
|
--
|
|||||||
Supplemental
cash flow information:
Cash
paid for interest
|
--
|
66,504
|
37,155
|
|||||||
Income
taxes were not significant during the periods presented
|
Year
Ended April 30, 2003
|
|||||||
Costs
Incurred
|
Shares
Issued
|
||||||
Incentives
- Employees and Directors
|
$
|
84,330
|
199,000
|
||||
Consulting
- Legal
|
85,400
|
152,500
|
|||||
Total
|
$
|
169,730
|
351,500
|
· |
stock
options (including incentive stock options and non-qualified stock
options);
|
· |
restricted
stock awards;
|
· |
unrestricted
stock awards; and
|
· |
performance
stock awards.
|
Options
issued to employees:
|
|||||||||||||
Options
|
Range
of Exercise Prices
|
Weighted
Average Exercise Price
|
Weighted
Average Fair Value of Options Granted
|
||||||||||
Outstanding,
April 30, 2001
|
--
|
--
|
--
|
--
|
|||||||||
Granted
|
275,000
|
$
|
0.10-3.40
|
$
|
2.00
|
$
|
1.40
|
||||||
Canceled
|
(100,000
|
)
|
$
|
3.40
|
$
|
3.40
|
$
|
2.40
|
|||||
Exercised
|
--
|
--
|
--
|
--
|
|||||||||
Outstanding,
April 30, 2002
|
175,000
|
$
|
0.10-1.60
|
$
|
1.20
|
$
|
1.00
|
||||||
Granted
|
--
|
--
|
--
|
--
|
|||||||||
Canceled
|
(175,000
|
)
|
$
|
0.10-1.60
|
$
|
1.20
|
$
|
1.00
|
|||||
Exercised
|
--
|
--
|
--
|
--
|
|||||||||
Outstanding
April 30, 2003 and 2004
|
--
|
--
|
--
|
--
|
Warrants
issued to non-employees:
|
|||||||||||||
Warrants
|
Range
of Exercise Prices
|
Weighted
Average Exercise Price
|
Weighted
Average Fair Value of Options Granted
|
||||||||||
Outstanding,
April 30, 2001
|
24,234
|
$
|
60.00-134.60
|
$
|
83.20
|
$
|
57.00
|
||||||
Granted
|
50,000
|
3.40
|
2.00
|
2.40
|
|||||||||
Canceled
|
(50,000
|
)
|
3.40
|
3.40
|
2.40
|
||||||||
Exercised
|
--
|
--
|
--
|
--
|
|||||||||
Outstanding,
April 30, 2002
|
24,234
|
$
|
60.00
134.60
|
$
|
83.20
|
$
|
57.00
|
||||||
Granted
|
750,000
|
0.50-0.90
|
0.72
|
0.05
|
|||||||||
Canceled
|
(24,234
|
)
|
$
|
60.00-134.60
|
83.20
|
57.00
|
|||||||
Exercised
|
--
|
--
|
--
|
--
|
|||||||||
Outstanding
April 30, 2003 and 2004
|
750,000
|
$
|
0.50-0.90
|
$
|
0.72
|
$
|
0.05
|
I. |
RENHUANG
issued to EMB 75,000 shares of restricted common stock as consideration
for EMB’s waiver of its registration rights for 375,000 shares of RENHUANG
common stock already held by EMB. The shares were valued at $0.14
per
share based on a 10% discount from the closing price on the date
of the
agreement. RENHUANG issued to EMB a promissory note in the principle
amount of $103,404, which represents the reduced amount due to
EMB by
RENHUANG under a promissory note previously issued in connection
with the
AMRES acquisition, after giving effect to a principal reduction
offset for
amounts owed by EMB to WdB, but which were satisfied by RENHUANG
and a
note issued by RENHUANG to AMRES Holdings LLC to settle an acquisition
obligation of EMB (see below). The note bears an interest at
the rate of
10% per annum and is convertible into common stock of RENHUANG.
See Note
13 for further discussion of this
note.
|
II. |
RENHUANG
issued to Williams de Broe (“WdB”) 150,000 shares of restricted common
stock valued at $459,000 as consideration for WdB’s release of all claims
against RENHUANG arising under the purported guarantee of EMB’s obligation
to WdB by RENHUANG. The parties agreed that the amount be credited
as
additional consideration to the EMB notes
payable.
|
III. |
EMB
acknowledges its obligations to pay all outstanding leases covering
equipment and/or furniture now in the possession of RENHUANG
as
contemplated by the
agreement.
|
IV. |
EMB
assigned rights of a portion of RENHUANG’s note payable totaling $485,446
to AMRES Holdings LLC, owned by Vince Rinehart. The note bears
interest at
10% per annum. This note is convertible into shares of common
stock based
on 90% of the closing stock price on the date of the conversion.
RENHUANG
assigned a value of approximately $60,681 to the beneficial conversion
feature imbedded in this note. As part of the restructuring,
the Company
converted outstanding balance of the note plus accrued interest
into
300,000 shares of RENHUANG’s enforced. On January 17, 2002, EMB sold this
note to AMRES for $40,000.
|
Note
payable
|
$
|
1,055,000
|
||
V. common
stock plus 18,800 shares of Series F convertible preferred. As
such, as of
April 30, 2003, there is no principal or interest outstanding relating
to
this note.
|
160,856
|
|||
EMB
forgave principal and interest totaling $168,006. The balance of
$103,404
convertible notes was issued, bearing interest at 10% per annum.
The note
had a mandatory conversion into RENHUANG’s common stock on December 15,
2001, which was never Accrued interest
|
||||
Total
due to EMB prior to settlement Less”
|
1,215,856
|
|||
Value
of 150,000 shares to WdB
|
(459,000
|
)
|
||
Payable
to AMRES Holdings LLC
|
(485,446
|
)
|
||
Debt
and interest relief
|
(168,006
|
)
|
||
Balance
due to EMB after settlement
|
$
|
103,404
|
Value
of 75,000 shares to EMB
|
$
|
229,500
|
||
Debt
and interest relief
|
(168,006
|
)
|
||
Total
non-recurring loss
|
$
|
61,494
|