Delaware
|
|
13-3398766
|
(State
or Other Jurisdiction of
Incorporation or Organization) |
(I.R.S.
Employer
Identification Numbers) |
Title
of Each Class of Securities
to be Registered |
|
Amount
to be Registered
|
|
Proposed
Maximum Offering Price per Depositary
Unit
|
|
Proposed
Maximum
Aggregate Offering Price |
|
Amount
of Registration Fee
|
|||
|
|||||||||||
Depositary
units
|
4,525,058(1)(2)
|
$94.96(3)
|
$429,699,508(3)
|
$13,191.77
|
SUBJECT
TO COMPLETION, DATED
JUNE 21, 2007
|
PROSPECTUS
|
|
Page |
|
OUR COMPANY
Certain of our management are committed to the management of other businesses.
fund the acquisition with borrowings, as we currently contemplate, under the financial tests contained in the indentures, AREP and AREH will not be able to incur additional indebtedness. However, our subsidiaries, other than AREH, are not subject to any of the covenants contained in the indentures with respect to our senior notes, including the covenant restricting debt incurrence. If new debt is added to our and our subsidiaries’ current debt levels, the related risks that we, and they, now face could intensify.
of AREH, to remove its general partner, to approve certain amendments to the AREH partnership agreement or to take other action pursuant to the AREH partnership agreement constituted “control” of AREH’s business for the purposes of the statutes of any relevant state, AREP and/or unitholders, under certain circumstances, might be held personally liable for AREH’s obligations to the same extent as our general partner. Further, under the laws of certain states, AREP might be liable for the amount of distributions made to AREP by AREH.
We are subject to the risk of possibly becoming an investment company.
depositary units may not receive cash distributions from us equal to their share of our taxable income, or even equal to their tax liability on the portion of our income allocated to them.
March
31, 2007
|
||||||||||||||||||||
Historical
|
Pro
Forma Adjustments
|
|||||||||||||||||||
AREP
|
LEAR
|
Acquisition
of Lear |
Sale
of
ACEP |
Pro
Forma
Results |
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||
Cash
and cash equivalents
|
|
$
|
2,331,521
|
|
$
|
330,400
|
|
$
|
(1,456,491
|
)
|
(4a)
|
|
$
|
1,004,450
|
|
(5a)
|
|
$
|
2,209,880
|
|
Investments
|
563,552
|
—
|
—
|
(3,159
|
)
|
(5b)
|
560,393
|
|||||||||||||
Inventories,
net
|
235,358
|
599,000
|
—
|
—
|
834,358
|
|||||||||||||||
Trade,
notes and other receivables,
net |
169,841
|
2,412,700
|
—
|
(6,348
|
)
|
(5b)
|
2,576,193
|
|||||||||||||
Other
current assets
|
124,594
|
355,900
|
—
|
(18,535
|
)
|
(5b)
|
461,959
|
|||||||||||||
Total
current assets
|
3,424,866
|
3,698,000
|
(1,456,491
|
)
|
976,408
|
6,642,783
|
||||||||||||||
Property,
plant and equipment, net
|
898,594
|
1,425,900
|
—
|
(417,978
|
)
|
(5b)
|
1,906,516
|
|||||||||||||
Investments
|
201,943
|
183,200
|
—
|
—
|
385,143
|
|||||||||||||||
Goodwill
|
—
|
2,006,600
|
2,182,900
|
(4b)
|
—
|
4,189,500
|
||||||||||||||
Intangible
assets
|
25,772
|
40,900
|
—
|
(2,370
|
)
|
(5b)
|
64,302
|
|||||||||||||
Other
non current assets
|
71,492
|
306,400
|
—
|
(41,631
|
)
|
(5b)
|
336,261
|
|||||||||||||
Total
assets
|
$
|
4,622,667
|
$
|
7,661,000
|
$
|
726,409
|
$
|
514,429
|
$
|
13,524,505
|
||||||||||
LIABILITIES
AND
PARTNERS’ EQUITY |
||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||
Accounts
payable
|
$
|
66,497
|
$
|
2,480,300
|
$
|
—
|
$
|
(6,749
|
)
|
(5b)
|
$
|
2,540,048
|
||||||||
Accrued
expenses and other current liabilities
|
168,744
|
1,181,000
|
—
|
210,981
|
(5b)
|
1,560,725
|
||||||||||||||
Current
portion of long-term debt
|
23,620
|
26,400
|
—
|
(502
|
)
|
(5b)
|
49,518
|
|||||||||||||
Total
current liabilities
|
258,861
|
3,687,700
|
—
|
203,730
|
4,150,291
|
|||||||||||||||
Long-term
debt
|
1,675,498
|
2,431,800
|
1,481,600
|
(4c)
|
(257,202
|
)
|
(5b)
|
(5c)
|
5,331,696
|
|||||||||||
Other
non-current liabilities
|
23,738
|
820,100
|
—
|
(6,144
|
)
|
(5b)
|
837,694
|
|||||||||||||
Preferred
limited partnership units
|
119,073
|
—
|
—
|
—
|
119,073
|
|||||||||||||||
Total
long-term liabilities
|
1,818,309
|
3,251,900
|
1,481,600
|
(263,346
|
)
|
6,288,463
|
||||||||||||||
Total
Liabilities
|
2,077,170
|
6,939,600
|
1,481,600
|
(59,616
|
)
|
10,438,754
|
||||||||||||||
Minority
interests
|
198,019
|
28,900
|
—
|
—
|
226,919
|
|||||||||||||||
Partners’
equity
|
2,347,478
|
692,500
|
(755,191
|
)
|
(4d)
|
574,045
|
(5d)
|
2,858,832
|
||||||||||||
Total
liabilities and partners’
equity |
$
|
4,622,667
|
$
|
7,661,000
|
$
|
726,409
|
$
|
514,429
|
$
|
13,524,505
|
Three
Months Ended March 31, 2007
|
|||||||||||||||||||||
Historical
|
Pro
Forma Adjustments
|
||||||||||||||||||||
AREP
|
LEAR
|
Acquisition
of Lear |
Lear
IAC
Transaction (4f) |
Sale
of
ACEP (5e) |
Pro
Forma
Results |
||||||||||||||||
Revenues:
|
|||||||||||||||||||||
Lear
Automotive
|
|
$
|
—
|
|
$
|
4,406,100
|
|
$
|
—
|
|
$
|
(580,500
|
)
|
$
|
—
|
|
$
|
3,825,600
|
|||
Gaming
|
112,888
|
—
|
—
|
—
|
(112,888
|
)
|
—
|
||||||||||||||
Real
Estate
|
27,887
|
—
|
—
|
—
|
—
|
27,887
|
|||||||||||||||
Home
Furnishings
|
210,604
|
—
|
—
|
—
|
—
|
210,604
|
|||||||||||||||
351,379
|
4,406,100
|
—
|
(580,500
|
)
|
(112,888
|
)
|
4,064,091
|
||||||||||||||
Expenses:
|
|||||||||||||||||||||
Lear
Automotive
|
—
|
4,220,700
|
—
|
(579,600
|
)
|
—
|
3,641,100
|
||||||||||||||
Loss
on divestiture of Lear’s Interior business
|
—
|
25,600
|
—
|
(25,600
|
)
|
—
|
—
|
||||||||||||||
Gaming
|
89,661
|
—
|
—
|
—
|
(89,661
|
)
|
—
|
||||||||||||||
Real
Estate
|
23,606
|
—
|
—
|
—
|
—
|
23,606
|
|||||||||||||||
Home
Furnishings
|
249,619
|
—
|
—
|
—
|
—
|
249,619
|
|||||||||||||||
Holding
Company Expenses
|
7,679
|
—
|
—
|
—
|
—
|
7,679
|
|||||||||||||||
370,565
|
4,246,300
|
—
|
(605,200
|
)
|
(89,661
|
)
|
3,922,004
|
||||||||||||||
Operating
income (loss)
|
(19,186
|
)
|
159,800
|
—
|
24,700
|
(23,227
|
)
|
142,087
|
|||||||||||||
Other
income (expense), net:
|
|||||||||||||||||||||
Interest
expense
|
(32,977
|
)
|
(51,500
|
)
|
(27,743
|
)
|
(4e)
|
200
|
5,436
|
(106,584
|
)
|
||||||||||
Interest
and other income
|
31,458
|
—
|
—
|
—
|
(419
|
)
|
31,039
|
||||||||||||||
Other
income (expense), net
|
84,781
|
(17,200
|
)
|
—
|
3,100
|
—
|
70,681
|
||||||||||||||
Equity
on earnings of affiliate
|
—
|
1,300
|
—
|
(400
|
)
|
(4g)
|
—
|
900
|
|||||||||||||
Income
(loss) from continuing operations before income taxes and minority
interests
|
64,076
|
92,400
|
(27,743
|
)
|
27,600
|
(18,210
|
)
|
138,123
|
|||||||||||||
Income
tax expense
|
(6,949
|
)
|
(32,400
|
)
|
—
|
1,600
|
(4h)
|
6,192
|
(31,557
|
)
|
|||||||||||
Minority
interests
|
11,590
|
(10,100
|
)
|
—
|
(300
|
)
|
—
|
1,190
|
|||||||||||||
Income
(loss) from continuing operations
|
68,717
|
49,900
|
(27,743
|
)
|
28,900
|
(12,018
|
)
|
107,756
|
|||||||||||||
Income
(loss) from discontinued operations
|
27,861
|
—
|
—
|
—
|
12,018
|
39,879
|
|||||||||||||||
Net
earnings
|
$
|
96,578
|
$
|
49,900
|
$
|
(27,743
|
)
|
$
|
28,900
|
$
|
—
|
$
|
147,635
|
||||||||
Net
earnings (loss) attributable to:
|
|||||||||||||||||||||
Limited
partner
|
$
|
94,656
|
$
|
48,907
|
$
|
(27,191
|
)
|
$
|
28,325
|
$
|
—
|
$
|
144,697
|
||||||||
General
partner
|
1,922
|
993
|
(552
|
)
|
575
|
—
|
2,938
|
||||||||||||||
$
|
96,578
|
$
|
49,900
|
$
|
(27,743
|
)
|
$
|
28,900
|
$
|
—
|
$
|
147,635
|
|||||||||
Net earnings
per limited partnership unit:
|
|||||||||||||||||||||
Basic earnings:
|
|||||||||||||||||||||
Income
from continuing operations
|
$
|
1.09
|
$
|
1.71
|
|||||||||||||||||
Income
from discontinued operations
|
0.44
|
0.63
|
|||||||||||||||||||
Basic
earnings (loss) per LP unit
|
$
|
1.53
|
$
|
2.34
|
|||||||||||||||||
Weighted average limited
partnership units outstanding:
|
61,857
|
61,857
|
|||||||||||||||||||
Diluted earnings:
|
|||||||||||||||||||||
Income
from continuing operations
|
$
|
1.09
|
$
|
1.70
|
|||||||||||||||||
Income
from discontinued operations
|
0.44
|
0.62
|
|||||||||||||||||||
Diluted earnings
per LP unit
|
$
|
1.53
|
$
|
2.32
|
|||||||||||||||||
Weighted average LP units
and equivalent partnership units outstanding
|
61,857
|
62,920
|
Year
Ended December 31, 2006
|
|||||||||||||||||||||
Historical
|
Pro
Forma Adjustments
|
||||||||||||||||||||
AREP
|
LEAR
|
Acquisition
of Lear |
Lear
IAC
Transactions (4f) |
Sale
of
ACEP (5e) |
Pro
Forma
Results |
||||||||||||||||
Revenues:
|
|||||||||||||||||||||
Lear
Automotive
|
|
$
|
—
|
|
$
|
17,838,900
|
|
$
|
—
|
|
$
|
(3,067,200
|
)
|
$
|
—
|
|
$
|
14,771,700
|
|||
Gaming
|
385,699
|
—
|
—
|
—
|
(385,699
|
)
|
—
|
||||||||||||||
Real
Estate
|
134,575
|
—
|
—
|
—
|
—
|
134,575
|
|||||||||||||||
Home
Furnishings
|
957,656
|
—
|
—
|
—
|
—
|
957,656
|
|||||||||||||||
1,477,930
|
17,838,900
|
—
|
(3,067,200
|
)
|
(385,699
|
)
|
15,863,931
|
||||||||||||||
Expenses:
|
|||||||||||||||||||||
Lear
Automotive
|
—
|
17,545,500
|
—
|
(3,247,300
|
)
|
—
|
14,298,200
|
||||||||||||||
Loss
on divestiture of Lear’s Interior business
|
—
|
636,000
|
—
|
(636,000
|
)
|
—
|
—
|
||||||||||||||
Gaming
|
326,984
|
—
|
—
|
—
|
(326,984
|
)
|
—
|
||||||||||||||
Real
Estate
|
106,621
|
—
|
—
|
—
|
—
|
106,621
|
|||||||||||||||
Home
Furnishings
|
1,108,293
|
—
|
—
|
—
|
—
|
1,108,293
|
|||||||||||||||
Holding
Company Expenses
|
25,822
|
—
|
—
|
—
|
—
|
25,822
|
|||||||||||||||
1,567,720
|
18,181,500
|
—
|
(3,883,300
|
)
|
(326,984
|
)
|
15,538,936
|
||||||||||||||
Operating
income (loss)
|
(89,790
|
)
|
(342,600
|
)
|
—
|
816,100
|
(58,715
|
)
|
324,995
|
||||||||||||
Other
income (expense), net:
|
|||||||||||||||||||||
Interest
expense
|
(106,612
|
)
|
(209,800
|
)
|
(110,972
|
)
|
(4e)
|
400
|
21,314
|
(405,670
|
)
|
||||||||||
Interest
and other income
|
52,672
|
—
|
—
|
—
|
(2,239
|
)
|
50,433
|
||||||||||||||
Other
income (expense), net
|
99,277
|
(101,000
|
)
|
—
|
6,000
|
239
|
4,516
|
||||||||||||||
Equity
on earnings of affiliate
|
12,620
|
16,200
|
—
|
(43,400
|
)
|
(4g)
|
—
|
(14,580
|
)
|
||||||||||||
Loss
from continuing operations before
income taxes and minority interests |
(31,833
|
)
|
(637,200
|
)
|
(110,972
|
)
|
779,100
|
(39,401
|
)
|
(40,306
|
)
|
||||||||||
Income
tax expense
|
(13,271
|
)
|
(54,900
|
)
|
—
|
(13,700
|
)
|
(4h)
|
12,758
|
(69,113
|
)
|
||||||||||
Minority
interests
|
68,173
|
(18,300
|
)
|
—
|
(1,100
|
)
|
—
|
48,773
|
|||||||||||||
Income
(loss) from continuing operations
|
23,069
|
(710,400
|
)
|
(110,972
|
)
|
764,300
|
(26,643
|
)
|
(60,646
|
)
|
|||||||||||
Income
(loss) from discontinued operations
|
775,764
|
—
|
—
|
—
|
26,643
|
802,407
|
|||||||||||||||
Income
(loss) before cumulative effect of
a change in accounting principle |
798,833
|
(710,400
|
)
|
(110,972
|
)
|
764,300
|
—
|
741,761
|
|||||||||||||
Cumulative
effect of a change in accounting
principle |
—
|
2,900
|
—
|
—
|
—
|
2,900
|
|||||||||||||||
Net
earnings (loss)
|
$
|
798,833
|
$
|
(707,500
|
)
|
$
|
(110,972
|
)
|
$
|
764,300
|
$
|
—
|
$
|
744,661
|
|||||||
Net
earnings (loss) attributable to:
|
|||||||||||||||||||||
Limited
partner
|
$
|
782,936
|
$
|
(693,420
|
)
|
$
|
(108,764
|
)
|
$
|
749,090
|
$
|
—
|
$
|
729,842
|
|||||||
General
partner
|
15,897
|
(14,080
|
)
|
(2,208
|
)
|
15,210
|
—
|
14,819
|
|||||||||||||
$
|
798,833
|
$
|
(707,500
|
)
|
$
|
(110,972
|
)
|
$
|
764,300
|
$
|
—
|
$
|
744,661
|
||||||||
Net earnings
per limited partnership unit:
|
|||||||||||||||||||||
Basic earnings:
|
|||||||||||||||||||||
Income
(loss) from continuing operations
|
$
|
0.40
|
$
|
(0.93
|
)
|
||||||||||||||||
Income from discontinued operations
|
12.29
|
12.71
|
|||||||||||||||||||
Cumulative
effect of a change in
accounting principle |
—
|
0.05
|
|||||||||||||||||||
Basic
earnings (loss) per LP unit
|
$
|
12.69
|
$
|
11.83
|
|||||||||||||||||
Weighted average limited
partnership units outstanding:
|
61,857
|
61,857
|
|||||||||||||||||||
Diluted earnings:
|
|||||||||||||||||||||
Income
(loss) from continuing operations
|
$
|
0.40
|
$
|
(0.93
|
)
|
||||||||||||||||
Income from discontinued operations
|
12.29
|
12.71
|
|||||||||||||||||||
Cumulative
effect of a change in
accounting principle |
—
|
0.05
|
|||||||||||||||||||
Diluted earnings per LP unit
|
$
|
12.69
|
$
|
11.83
|
|||||||||||||||||
Weighted average LP units and
equivalent
partnership units outstanding: |
61,857
|
61,857
|
Year
Ended December 31, 2005
|
||||||||||
Historical
|
Pro
Forma
Adjustments |
|||||||||
AREP
|
Sale
of
ACEP (5e) |
Pro
Forma
Results |
||||||||
Revenues:
|
||||||||||
Gaming
|
|
$
|
327,982
|
|
$
|
(327,982
|
)
|
$
|
—
|
|
Real
Estate
|
100,299
|
—
|
100,299
|
|||||||
Home
Furnishings
|
472,681
|
—
|
472,681
|
|||||||
900,962
|
(327,982
|
)
|
572,980
|
|||||||
Expenses:
|
||||||||||
Gaming
|
260,955
|
(260,955
|
)
|
—
|
||||||
Real
Estate
|
82,512
|
—
|
82,512
|
|||||||
Home
Furnishings
|
495,110
|
—
|
495,110
|
|||||||
Holding
Company Expenses
|
12,478
|
—
|
12,478
|
|||||||
Acquisition
costs
|
4,664
|
—
|
4,664
|
|||||||
855,719
|
(260,955
|
)
|
594,764
|
|||||||
Operating
income (loss)
|
45,243
|
(67,027
|
)
|
(21,784
|
)
|
|||||
Other
income (expense), net:
|
||||||||||
Interest
expense
|
(91,174
|
)
|
18,846
|
(72,328
|
)
|
|||||
Interest
and other income
|
42,791
|
(1,617
|
)
|
41,174
|
||||||
Other
income (expense), net
|
(12,861
|
)
|
(25
|
)
|
(12,886
|
)
|
||||
Equity
on earnings of affiliate
|
1,375
|
—
|
1,375
|
|||||||
Loss
from continuing operations before income taxes and minority
interests
|
(14,626
|
)
|
(49,823
|
)
|
(64,449
|
)
|
||||
Income
tax expense
|
(18,170
|
)
|
16,789
|
(1,381
|
)
|
|||||
Minority
interests
|
10,140
|
—
|
10,140
|
|||||||
Loss
from continuing operations
|
(22,656
|
)
|
(33,034
|
)
|
(55,690
|
)
|
||||
Income
(loss) from discontinued operations
|
(3,013
|
)
|
33,034
|
30,021
|
||||||
Net
loss
|
$
|
(25,669
|
)
|
$
|
—
|
$
|
(25,669)
|
|||
Net
loss attributable to:
|
||||||||||
Limited
partner
|
$
|
(20,292
|
)
|
$
|
—
|
$
|
(20,292
|
)
|
||
General
partner
|
(5,377
|
)
|
—
|
(5,377
|
)
|
|||||
$
|
(25,669
|
)
|
$
|
—
|
$
|
(25,669
|
)
|
|||
Net loss
per limited partnership unit:
|
||||||||||
Basic earnings:
|
||||||||||
Loss
from continuing operations
|
$
|
(0.31
|
)
|
$
|
(0.90
|
)
|
||||
Income from discontinued operations
|
(0.05
|
)
|
0.54
|
|||||||
Basic
loss per LP unit
|
$
|
(0.36
|
)
|
$
|
(0.36
|
)
|
||||
Weighted average limited
partnership units outstanding:
|
54,085
|
54,085
|
||||||||
Diluted earnings:
|
||||||||||
Loss
from continuing operations
|
$
|
(0.31
|
)
|
$
|
(0.90
|
)
|
||||
Income (loss) from discontinued operations
|
(0.05
|
)
|
0.54
|
|||||||
Diluted loss per LP unit
|
$
|
(0.36
|
)
|
$
|
(0.36
|
)
|
||||
Weighted average LP units
and equivalent partnership units outstanding
|
54,085
|
54,085
|
Year
Ended December 31, 2004
|
||||||||||
Historical
|
Pro
Forma
Adjustments |
|||||||||
AREP
|
Sale
of
ACEP (5e) |
Pro
Forma
Results |
||||||||
Revenues:
|
||||||||||
Gaming
|
|
$
|
299,981
|
|
$
|
(299,981
|
)
|
$
|
—
|
|
Real
Estate
|
61,557
|
—
|
61,557
|
|||||||
361,538
|
(299,981
|
)
|
61,557
|
|||||||
Expenses:
|
||||||||||
Gaming
|
251,119
|
(251,119
|
)
|
—
|
||||||
Real
Estate
|
49,681
|
—
|
49,681
|
|||||||
Holding
Company Expenses
|
4,327
|
—
|
4,327
|
|||||||
Acquisition
costs
|
414
|
—
|
414
|
|||||||
305,541
|
(251,119
|
)
|
54,422
|
|||||||
Operating
income (loss)
|
55,997
|
(48,862
|
)
|
7,135
|
||||||
Other
income (expense), net:
|
||||||||||
Interest
expense
|
(47,320
|
)
|
18,939
|
(28,381
|
)
|
|||||
Interest
and other income
|
42,145
|
(1,049
|
)
|
41,096
|
||||||
Other
income (expense), net
|
24,453
|
—
|
24,453
|
|||||||
Income
(Loss) from continuing operations before income taxes
|
75,275
|
(30,972
|
)
|
44,303
|
||||||
Income tax expense
|
(10,099
|
)
|
10,099
|
—
|
||||||
Income
(loss) from continuing operations
|
65,176
|
(20,873
|
)
|
44,303
|
||||||
Income
from discontinued operations
|
88,578
|
20,873
|
109,451
|
|||||||
Net
earnings
|
$
|
153,754
|
$
|
—
|
$
|
153,754
|
||||
Net
earnings attributable to:
|
||||||||||
Limited
partner
|
$
|
130,850
|
$
|
—
|
$
|
130,850
|
||||
General
partner
|
22,904
|
—
|
22,904
|
|||||||
$
|
153,754
|
$
|
—
|
$
|
153,754
|
|||||
Net earnings
per limited partnership unit:
|
||||||||||
Basic earnings:
|
||||||||||
Income
(loss) from continuing operations
|
$
|
0.96
|
$
|
0.51
|
||||||
Income (loss) from discontinued operations
|
1.88
|
2.33
|
||||||||
Basic
earnings (loss) per LP unit
|
$
|
2.84
|
$
|
2.84
|
||||||
Weighted average limited
partnership units outstanding:
|
46,098
|
46,098
|
||||||||
Diluted earnings:
|
||||||||||
Income
(loss) from continuing operations
|
$
|
0.95
|
$
|
0.51
|
||||||
Income (loss) from discontinued operations
|
1.69
|
2.33
|
||||||||
Diluted earnings (loss) per LP unit
|
$
|
2.64
|
$
|
2.84
|
||||||
Weighted average LP units
and equivalent partnership units outstanding
|
51,542
|
46,098
|
(in
000s)
|
||||
Purchase
of outstanding common stock of Lear at $36.00 per
share
|
|
$
|
2,857,991
|
|
Less
amount to be allocated to the general partner(1)
|
(62,691
|
)
|
||
Total
preliminary purchase price to be allocated
|
$
|
2,795,300
|
(in
000s)
|
||||
Current
assets
|
|
$
|
3,579,600
|
|
Property,
plant & equipment, net
|
1,425,900
|
|||
Investments
|
183,200
|
|||
Other
non current assets
|
347,300
|
|||
Goodwill,
net
|
4,189,500
|
|||
Current
liabilities
|
(3,671,000
|
)
|
||
Long-term
debt
|
(2,431,800
|
)
|
||
Other
non current liabilities and minority interests
|
(827,400
|
)
|
||
Total
preliminary purchase price
allocation
|
$
|
2,795,300
|
(in
000s)
|
||||
Estimated
proceeds from borrowings
|
|
$
|
2,600,000
|
|
Estimated
cash paid for Lear common
stock
|
(2,857,991
|
)
|
||
Estimated
transaction costs – Lear
|
(80,100
|
)
|
||
Estimated
repayment of Lear debt
|
(1,118,400
|
)
|
||
Total
adjustments to cash
|
$
|
(1,456,491
|
)
|
(in
000s)
|
|||
Preliminary
fair
value
|
|
$
|
4,189,500
|
Historical
amount
|
2,006,600
|
||
Increase
|
$
|
2,182,900
|
(in
000s)
|
||||
Estimated
proceeds from
borrowings
|
|
$
|
2,600,000
|
|
Estimated
repayment of Lear debt
|
(1,118,400
|
)
|
||
Increase
|
$
|
1,481,600
|
(in
000s)
|
||||
Estimated
gross proceeds from sale of ACEP
|
|
$
|
1,300,000
|
|
Add:
net working capital
|
50,335
|
|||
Total
proceeds
|
1,350,335
|
|||
Repayment
of long-term debt (including redemption
fees)
|
(263,600
|
)
|
||
Net
proceeds
|
1,086,735
|
|||
Estimated
transaction costs
|
(6,757
|
)
|
||
ACEP’s
cash balance included in net working capital
|
(70,528
|
)
|
||
Stay
bonuses
|
(5,000
|
)
|
||
Total
adjustments to cash
|
$
|
1,004,450
|
Name
of Selling Securityholder
|
Number
of
Depositary Units Owned Prior to Offering |
Maximum
Number
of Depositary Units to be Sold Pursuant to this Prospectus |
Number
of
Depositary Units Owned After Offering |
|||
Portside
Growth & Opportunity Fund(1)
|
|
4,977
|
|
4,977
|
|
0
|
Ramius
Capital Group, LLC
|
284
|
284
|
0
|
|||
Highbridge
International LLC(2)
|
937,064
|
937,064
|
0
|
|||
Highbridge
Convertible Arbitrage Master
Fund, L.P.(3) |
62,220
|
62,220
|
0
|
|||
Linden
Capital LP
|
226,253
|
226,253
|
0
|
|||
Lyxor/Context
Fund Ltd.
|
6,938
|
6,938
|
0
|
|||
AHFP
Context
|
2,187
|
2,187
|
0
|
|||
Finch
Tactical Plus Class B
|
1,282
|
1,282
|
0
|
|||
Worldwide
Transactions Limited
|
1,735
|
1,735
|
0
|
|||
Altma
Fund SICAV Plc in Repsect of the
Grafton Sub Fund |
8,296
|
8,296
|
0
|
|||
Casam
Context Offshore Advantage Fund Limited
|
3,922
|
3,922
|
0
|
|||
Institutional
Benchmarks Series (Master Feeder)
Limited in Respect of Alcor Series |
1,282
|
1,282
|
0
|
|||
Context
Advantage Master Fund, L.P.
|
30,921
|
30,921
|
0
|
|||
SGAM
A.I. Boreal
|
22,626
|
22,626
|
0
|
|||
Altma
Fund SICAV in respect of Trinity
Sub-Fund |
27,995
|
27,995
|
0
|
|||
AM
Master Fund I, L.P.
|
89,091
|
89,091
|
0
|
|||
Lyxor/AM
Investment Fund Ltd.
|
15,272
|
15,272
|
0
|
|||
AM
International E Mac 63 Ltd.
|
71,270
|
71,270
|
0
|
|||
Lehman
Brothers Inc.
|
150,835
|
150,835
|
0
|
|||
Xavex
Convertible Arbitrage 10 Fund
|
23,530
|
23,530
|
0
|
|||
Xavex
Convertible Arbitrage 2 Fund
|
3,545
|
3,545
|
0
|
|||
CNH
CA Master Account, L.P.
|
75,418
|
75,418
|
0
|
|||
Argent
LowLev Convertible Arbitrage
Fund II, LLC |
453
|
453
|
0
|
Name
of Selling Securityholder
|
Number
of
Depositary Units Owned Prior to Offering |
Maximum
Number
of Depositary Units to be Sold Pursuant to this Prospectus |
Number
of
Depositary Units Owned After Offering |
|||
Argent
Classic Convertible Arbitrage
Fund, L.P. |
36,200
|
36,200
|
0
|
|||
Argent
Classic Convertible Arbitrage
Fund II, L.P |
8,598
|
8,598
|
0
|
|||
Lyxor
Master Fund
|
6,184
|
6,184
|
0
|
|||
Partners
Group Alternative Strategies
PCC Ltd. |
12,067
|
12,067
|
0
|
|||
HFR
CA Global Select Master Trust
Account |
3,545
|
3,545
|
0
|
|||
Class
C Trading Company, Ltd.
|
18,779
|
18,779
|
0
|
|||
DBAG
London
|
88,616
|
88,616
|
0
|
|||
RCG
PB, Ltd.
|
683
|
683
|
0
|
|||
Bank
Austria Special Situation
|
398
|
398
|
0
|
|||
RCG
Baldwin, L.P.
|
171
|
171
|
0
|
|||
RCG
Latitude Master Fund, Ltd.
|
1,024
|
1,024
|
0
|
|||
Credit
Suisse Securities Europe Ltd.
|
94,272
|
94,272
|
0
|
|||
PBGC
Maintenance
|
1,855
|
1,855
|
0
|
|||
Redbourn
Partners Ltd.
|
37,709
|
37,709
|
0
|
American
Property Investors, Inc. |
|
|
Lear
Corporation |
||
December 31,
2006 |
|||
|
|||
ASSETS
|
|
||
Cash
and cash equivalents
|
$
|
1,204,034
|
|
Investment
in partnerships (Note B)
|
52,342,623
|
||
$
|
53,546,657
|
||
LIABILITIES
AND STOCKHOLDER’S
EQUITY
|
|||
Accounts
payable and accrued expenses
|
6,059
|
||
Stockholder’s
equity:
|
|||
Common
stock – $1 par value, 1,216 shares authorized,
216 shares outstanding |
216
|
||
Additional
paid-in capital
|
35,507,904
|
||
Note
receivable from affiliate (Note C)
|
(9,500,000)
|
||
Retained
earnings
|
26,938,478
|
||
Accumulated
other comprehensive
income
|
594,000
|
||
Total
stockholder’s equity
|
53,540,598
|
||
Total
liabilities and stockholder's equity
|
$
|
53,546,657
|
December 31,
2006 |
|||
|
|||
ASSETS
|
|||
Cash
and cash equivalents
|
$
|
1,912,235
|
|
Investments
|
539,115
|
||
Inventories,
net
|
245,502
|
||
Trade,
notes and other receivables, net
|
176,496
|
||
Other
current assets
|
134,987
|
||
Assets
held for sale
|
47,503
|
||
Total
current assets
|
3,055,838
|
||
Property,
plant and equipment, net
|
|||
Gaming
|
422,715
|
||
Real
Estate
|
283,974
|
||
Home
Fashion
|
200,382
|
||
Total
property, plant and
equipment
|
907,071
|
||
Equity
investment and other
|
179,932
|
||
Intangible
assets
|
25,916
|
||
Other
assets
|
75,990
|
||
Total
assets
|
$
|
4,244,747
|
|
LIABILITIES
AND PARTNERS’ EQUITY
|
|||
Accounts
payable
|
$
|
69,853
|
|
Accrued
expenses and other current liabilities
|
197,792
|
||
Current
portion of long-term debt
|
23,970
|
||
Securities
sold not yet purchased
|
25,398
|
||
Margin
liability on marketable securities
|
—
|
||
Liabilities
of discontinued operations held for sale
|
—
|
||
Total
current liabilities
|
317,013
|
||
Long-term
debt
|
1,184,990
|
||
Other
non-current liabilities
|
22,212
|
||
Preferred
limited partnership units
|
117,656
|
||
Minority
interests
|
292,221
|
||
Partners’
equity
|
2,310,655
|
||
Total
liabilities and partners’ equity
|
$
|
4,244,747
|
December
31,
|
|||||||
2006
|
2005
|
||||||
(in
millions,
except share data) |
|||||||
ASSETS
|
|||||||
Current
Assets:
|
|
$
|
502.7
|
|
$
|
197.3
|
|
Cash
and cash equivalents
|
|||||||
Accounts
receivable
|
2,006.9
|
2,000.1
|
|||||
Inventories
|
581.5
|
595.6
|
|||||
Current
assets of business held for sale
|
427.8
|
607.7
|
|||||
Other
|
371.4
|
445.7
|
|||||
Total
current assets
|
3,890.3
|
3,846.4
|
|||||
Long-Term
Assets:
|
|||||||
Property,
plant and equipment, net
|
1,471.7
|
1,614.7
|
|||||
Goodwill,
net
|
1,996.7
|
1,939.8
|
|||||
Long-term
assets of business held for sale
|
—
|
485.2
|
|||||
Other
|
491.8
|
402.3
|
|||||
Total
long-term assets
|
3,960.2
|
4,442.0
|
|||||
$
|
7,850.5
|
$8,288.4
|
|||||
LIABILITIES
AND STOCKHOLDERS’
EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Short-term
borrowings
|
$
|
39.3
|
$
|
23.4
|
|||
Accounts
payable and drafts
|
2,317.4
|
2,516.0
|
|||||
Accrued
liabilities
|
1,099.3
|
1,008.6
|
|||||
Current
liabilities of business held for sale
|
405.7
|
549.3
|
|||||
Current
portion of long-term debt
|
25.6
|
9.4
|
|||||
Total
current liabilities
|
3,887.3
|
4,106.7
|
|||||
Long-Term
Liabilities:
|
|||||||
Long-term
debt
|
2,434.5
|
2,243.1
|
|||||
Long-term
liabilities of business held for sale
|
48.5
|
27.6
|
|||||
Other
|
878.2
|
800.0
|
|||||
Total
long-term liabilities
|
3,361.2
|
3,070.7
|
|||||
Stockholders’
Equity:
|
|||||||
Common
stock, par value $0.01 per share, 150,000,000 shares
authorized,
81,984,306 shares and 73,281,653 shares issued as of December 31, 2006 and 2005, respectively |
0.7
|
0.7
|
|||||
Additional
paid-in capital
|
1,338.1
|
1,108.6
|
|||||
Common
stock held in treasury, 5,732,316 shares and 6,094,847 shares as
of
December 31, 2006 and 2005, respectively, at cost |
(210.2
|
)
|
(225.5
|
)
|
|||
Retained
earnings (deficit)
|
(362.5
|
)
|
361.8
|
||||
Accumulated
other comprehensive loss
|
(164.1
|
)
|
(134.6
|
)
|
|||
Total
stockholders’ equity
|
602.0
|
1,111.0
|
|||||
$
|
7,850.5
|
$
|
8,288.4
|
For
the Year Ended
December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
(in
million, except per share data)
|
||||||||||
Net
sales
|
|
$
|
17,838.9
|
|
$
|
17,089.2
|
|
$
|
16,960.0
|
|
Cost
of sales
|
16,911.2
|
16,353.2
|
15,557.9
|
|||||||
Selling,
general and administrative expenses
|
646.7
|
630.6
|
633.7
|
|||||||
Goodwill
impairment charge
|
2.9
|
1,012.8
|
—
|
|||||||
Loss
on divestiture of Interior business
|
636.0
|
—
|
—
|
|||||||
Interest
expense
|
209.8
|
183.2
|
165.5
|
|||||||
Other
expense, net
|
85.7
|
38.0
|
38.6
|
|||||||
Income
(loss) before provision for income taxes, minority interests
in consolidated subsidiaries, equity in net (income) loss of affiliates and cumulative effect of a change in accounting principle |
(653.4
|
)
|
(1,128.6
|
)
|
564.3
|
|||||
Provision
for income taxes
|
54.9
|
194.3
|
128.0
|
|||||||
Minority
interests in consolidated subsidiaries
|
18.3
|
7.2
|
16.7
|
|||||||
Equity
in net (income) loss of affiliates
|
(16.2
|
)
|
51.4
|
(2.6
|
)
|
|||||
Income
(loss) before cumulative effect of a change in
accounting
principle |
(710.4
|
)
|
(1,381.5
|
)
|
422.2
|
|||||
Cumulative
effect of a change in accounting principle
|
2.9
|
—
|
—
|
|||||||
Net
income (loss)
|
$
|
(707.5
|
)
|
$
|
(1,381.5
|
)
|
$
|
422.2
|
||
Basic
net income (loss) per share:
|
||||||||||
Income
(loss) before cumulative effect of a change in accounting
principle
|
$
|
(10.35
|
)
|
$
|
(20.57
|
)
|
$
|
6.18
|
||
Cumulative
effect of change in accounting principle
|
0.04
|
—
|
—
|
|||||||
Basic
net income (loss) per share
|
$
|
(10.31
|
)
|
$
|
(20.57
|
)
|
$
|
6.18
|
||
Diluted
net income (loss) per share:
|
||||||||||
Income
(loss) before cumulative effect of a change in
accounting
principle |
$
|
(10.35
|
)
|
$
|
(20.57
|
)
|
$
|
5.77
|
||
Cumulative
effect of change in accounting principle
|
0.04
|
—
|
—
|
|||||||
Diluted
net income (loss) per share
|
$
|
(10.31
|
)
|
$
|
(20.57
|
)
|
$
|
5.77
|
December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
(In
millions, except share data)
|
||||||||||
Common
Stock
|
|
|||||||||
Balance
at beginning and end of period
|
|
$
|
0.7
|
|
$
|
0.7
|
|
$
|
0.7
|
|
Additional
Paid-in Capital
|
|
|||||||||
Balance
at beginning of period
|
$
|
1,108.6
|
$
|
1,064.4
|
$
|
1,027.7
|
|
|||
Net
proceeds from the issuance of 8,695,653 shares of common
stock
|
199.2
|
—
|
—
|
|
||||||
Stock-based
compensation
|
30.7
|
43.8
|
26.4
|
|
||||||
Cumulative
effect of a change in accounting principle
|
(0.4
|
)
|
—
|
—
|
|
|||||
Tax
benefit of stock options exercised
|
—
|
0.4
|
10.3
|
|
||||||
Balance
at end of period
|
$
|
1,338.1
|
$
|
1,108.6
|
$
|
1,064.4
|
|
|||
Treasury
Stock
|
|
|||||||||
Balance
at beginning of period
|
$
|
(225.5
|
)
|
$
|
(204.1
|
)
|
$
|
(110.8
|
)
|
|
Issuances
of 362,531 shares at an average price of $42.40
|
15.3
|
—
|
—
|
|
||||||
Purchases
of 490,900 shares at an average price of $51.75
|
—
|
(25.4
|
)
|
—
|
|
|||||
Issuances
of 126,529 shares at an average price of $31.99
|
—
|
4.0
|
—
|
|
||||||
Purchases
of 1,834,300 shares at an average price of $53.29
|
—
|
—
|
(97.7
|
)
|
||||||
Issuances
of 395,126 shares at an average price of $11.12 per share in
settlement of
stock-based compensation |
—
|
—
|
4.4
|
|
||||||
Balance
at end of period
|
$
|
(210.2
|
)
|
$
|
(225.5
|
)
|
$
|
(204.1
|
)
|
|
Retained
Earnings (Deficit)
|
|
|||||||||
Balance
at beginning of period
|
$
|
361.8
|
$
|
1,810.5
|
$
|
1,441.8
|
|
|||
Net
income (loss)
|
(707.5
|
)
|
(1,381.5
|
)
|
422.2
|
|
||||
Dividends
declared of $0.25 per share in 2006, $1.00 per share in 2005 and
$0.80 per share in 2004
|
(16.8
|
)
|
(67.2
|
)
|
(53.5
|
)
|
||||
Balance
at end of period
|
$
|
(362.5
|
)
|
$
|
361.8
|
$
|
1,810.5
|
|
||
Accumulated
Other Comprehensive Income (Loss)
|
|
|||||||||
Defined
Benefit Plans
|
|
|||||||||
Balance
at beginning of period
|
$
|
(115.0
|
)
|
$
|
(72.6
|
)
|
$
|
(62.2
|
)
|
|
Defined
benefit plan adjustments
|
17.4
|
(42.4
|
)
|
(10.4
|
)
|
|||||
Adoption
of SFAS No. 158
|
(166.6
|
)
|
—
|
—
|
|
|||||
Balance
at end of period
|
$
|
(264.2
|
)
|
$
|
(115.0
|
)
|
$
|
(72.6
|
)
|
|
Derivative
Instruments and Hedging Activities
|
|
|||||||||
Balance
at beginning of period
|
$
|
9.0
|
$
|
17.4
|
$
|
(13.7
|
)
|
|||
Derivative
instruments and hedging activities adjustments
|
5.7
|
(8.4
|
)
|
31.1
|
|
|||||
Balance
at end of period
|
$
|
14.7
|
$
|
9.0
|
$
|
17.4
|
|
|||
Cumulative
Translation Adjustments
|
|
|||||||||
Balance
at beginning of period
|
$
|
(86.8
|
)
|
$
|
65.6
|
$
|
(61.5
|
)
|
||
Cumulative
translation adjustments
|
90.7
|
(152.4
|
)
|
127.1
|
|
|||||
Balance
at end of period
|
$
|
3.9
|
$
|
(86.8
|
)
|
$
|
65.6
|
|
||
Deferred
Income Tax Asset
|
|
|||||||||
Balance
at beginning of period
|
$
|
58.2
|
$
|
48.2
|
$
|
35.5
|
|
|||
Deferred
income tax asset adjustments
|
23.3
|
10.0
|
12.7
|
|
||||||
Balance
at end of period
|
$
|
81.5
|
$
|
58.2
|
$
|
48.2
|
|
|||
Accumulated
other comprehensive income (loss)
|
$
|
(164.1
|
)
|
$
|
(134.6
|
)
|
$
|
58.6
|
|
|
Total
Stockholders’ Equity
|
$
|
602.0
|
$
|
1,111.0
|
$
|
2,730.1
|
|
|||
Comprehensive
Income (Loss)
|
|
|||||||||
Net
income (loss)
|
$
|
(707.5
|
)
|
$
|
(1,381.5
|
)
|
$
|
422.2
|
|
|
Defined
benefit plan adjustments
|
17.4
|
(42.4
|
)
|
(10.4
|
)
|
|||||
Derivative
instruments and hedging activities adjustments
|
5.7
|
(8.4
|
)
|
31.1
|
|
|||||
Cumulative
translation adjustments
|
90.7
|
(152.4
|
)
|
127.1
|
|
|||||
Deferred
income tax asset adjustments
|
23.3
|
10.0
|
12.7
|
|
||||||
Comprehensive
Income (Loss)
|
$
|
(570.4
|
)
|
$
|
(1,574.7
|
)
|
$
|
582.7
|
|
For
the Year Ended
December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
(In
millions)
|
||||||||||
Cash
Flows from Operating Activities:
|
||||||||||
Net
income (loss)
|
|
$
|
(707.5
|
)
|
$
|
(1,381.5
|
)
|
$
|
422.2
|
|
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities —
|
||||||||||
Cumulative
effect of a change in accounting principle
|
(2.9
|
)
|
—
|
—
|
||||||
Goodwill
impairment charges
|
2.9
|
1,012.8
|
—
|
|||||||
Loss
on divestiture of Interior business
|
636.0
|
—
|
—
|
|||||||
Fixed
asset impairment charges
|
15.8
|
97.4
|
3.0
|
|||||||
Deferred
tax provision (benefit)
|
(55.0
|
)
|
44.7
|
8.7
|
||||||
Equity
in net (income) loss of affiliates
|
(16.2
|
)
|
51.4
|
(2.6
|
)
|
|||||
Depreciation
and amortization
|
392.2
|
393.4
|
355.1
|
|||||||
Net
change in recoverable customer engineering and tooling
|
194.9
|
(112.5
|
)
|
(32.5
|
)
|
|||||
Net
change in working capital items
|
(110.1
|
)
|
9.7
|
(62.4
|
)
|
|||||
Net
change in sold accounts receivable
|
(178.0
|
)
|
411.1
|
(70.4
|
)
|
|||||
Other,
net
|
113.2
|
34.3
|
54.8
|
|||||||
Net
cash provided by operating activities
|
285.3
|
560.8
|
675.9
|
|||||||
Cash
Flows from Investing Activities:
|
||||||||||
Additions
to property, plant and equipment
|
(347.6
|
)
|
(568.4
|
)
|
(429.0
|
)
|
||||
Cost
of acquisitions, net of cash acquired
|
(30.5
|
)
|
(11.8
|
)
|
(103.0
|
)
|
||||
Net
proceeds from disposition of businesses and other assets
|
65.9
|
33.3
|
56.3
|
|||||||
Other,
net
|
—
|
5.3
|
3.2
|
|||||||
Net
cash used in investing activities
|
(312.2
|
)
|
(541.6
|
)
|
(472.5
|
)
|
||||
Cash
Flows from Financing Activities:
|
||||||||||
Issuance
of senior notes
|
900.0
|
—
|
399.2
|
|||||||
Repayment
of senior notes
|
(1,356.9
|
)
|
(600.0
|
)
|
—
|
|||||
Primary
credit facility borrowings, net
|
597.0
|
400.0
|
—
|
|||||||
Other
long-term debt repayments, net
|
(36.5
|
)
|
(32.7
|
)
|
(49.4
|
)
|
||||
Short-term
debt repayments, net
|
(11.8
|
)
|
(23.8
|
)
|
(29.8
|
)
|
||||
Net
proceeds from the sale of common stock
|
199.2
|
—
|
—
|
|||||||
Dividends
paid
|
(16.8
|
)
|
(67.2
|
)
|
(68.0
|
)
|
||||
Proceeds
from exercise of stock options
|
0.2
|
4.7
|
24.4
|
|||||||
Repurchase
of common stock
|
—
|
(25.4
|
)
|
(97.7
|
)
|
|||||
Increase
(decrease) in drafts
|
3.0
|
(3.3
|
)
|
(12.6
|
)
|
|||||
Other,
net
|
—
|
0.7
|
—
|
|||||||
Net
cash provided by (used in) financing activities
|
277.4
|
(347.0
|
)
|
166.1
|
||||||
Effect
of foreign currency translation
|
54.9
|
(59.8
|
)
|
46.1
|
||||||
Net
Change in Cash and Cash Equivalents
|
305.4
|
(387.6
|
)
|
415.6
|
||||||
Cash
and Cash Equivalents at Beginning of Year
|
197.3
|
584.9
|
169.3
|
|||||||
Cash
and Cash Equivalents at End of Year
|
$
|
502.7
|
$
|
197.3
|
$
|
584.9
|
||||
Changes
in Working Capital:
|
||||||||||
Accounts
receivable
|
$
|
153.2
|
$
|
(250.3
|
)
|
$
|
(147.7
|
)
|
||
Inventories
|
29.4
|
(76.9
|
)
|
(7.0
|
)
|
|||||
Accounts
payable
|
(358.9
|
)
|
298.1
|
189.8
|
||||||
Accrued
liabilities and other
|
66.2
|
38.8
|
(97.5
|
)
|
||||||
Net
change in working capital items
|
$
|
(110.1
|
)
|
$
|
9.7
|
$
|
(62.4
|
)
|
||
Supplementary
Disclosure:
|
||||||||||
Cash
paid for interest
|
$
|
218.5
|
$
|
172.6
|
$
|
153.5
|
||||
Cash
paid
for income taxes, net of refunds received of $30.7 in 2006,
$76.7 in 2005 and $52.7 in 2004 |
$
|
84.8
|
$
|
112.7
|
$
|
140.0
|
December 31,
|
||||||
2006
|
2005
|
|||||
Raw
materials
|
|
$
|
439.9
|
|
$
|
449.2
|
Work-in-process
|
35.6
|
36.7
|
||||
Finished
goods
|
106.0
|
109.7
|
||||
Inventories
|
$
|
581.5
|
$
|
595.6
|
December 31,
|
||||||
2006
|
2005
|
|||||
Current
|
|
$
|
87.7
|
|
$
|
160.4
|
Long-term
|
116.2
|
146.9
|
||||
Recoverable
customer engineering and
tooling
|
$
|
203.9
|
$
|
307.3
|
Buildings
and
improvements
|
|
20 to 40 years
|
Machinery
and equipment
|
5 to 15
years
|
December 31,
|
|||||||
2006
|
2005
|
||||||
Land
|
|
$
|
131.0
|
|
$
|
131.5
|
|
Buildings
and improvements
|
516.7
|
572.8
|
|||||
Machinery
and equipment
|
2,077.5
|
2,116.0
|
|||||
Construction
in progress
|
60.7
|
56.1
|
|||||
Total
property, plant and equipment
|
2,785.9
|
2,876.4
|
|||||
Less —
accumulated depreciation
|
(1,314.2
|
)
|
(1,261.7
|
)
|
|||
Net
property, plant and equipment
|
$
|
1,471.7
|
$
|
1,614.7
|
Seating
|
Electronic
and
Electrical |
Interior
|
Total
|
||||||||||
Balance
as of January 1,
2005
|
|
$
|
1,075.7
|
|
$
|
945.9
|
|
$
|
1,017.8
|
|
$
|
3,039.4
|
|
Goodwill
impairment charges
|
—
|
—
|
(1,012.8
|
)
|
(1,012.8
|
)
|
|||||||
Foreign
currency translation and other
|
(41.5
|
)
|
(40.3
|
)
|
(5.0
|
)
|
(86.8
|
)
|
|||||
Balance
as of December 31, 2005
|
$
|
1,034.2
|
$
|
905.6
|
$
|
—
|
$
|
1,939.8
|
|||||
Purchase
price adjustment
|
—
|
16.1
|
2.9
|
19.0
|
|||||||||
Goodwill
impairment charges
|
—
|
—
|
(2.9
|
)
|
(2.9
|
)
|
|||||||
Foreign
currency translation and other
|
26.5
|
14.3
|
—
|
40.8
|
|||||||||
Balance
as of December 31, 2006
|
$
|
1,060.7
|
$
|
936.0
|
$
|
—
|
$
|
1,996.7
|
Gross
Carrying Value |
Accumulated
Amortization |
Net
Carrying Value |
Weighted
Average Useful Life (Years) |
||||||||
Technology
|
|
$
|
2.8
|
|
$
|
(0.8
|
)
|
$
|
2.4
|
|
10.0
|
Customer
contracts
|
23.0
|
(8.4
|
)
|
14.6
|
7.7
|
||||||
Customer
relationships
|
29.8
|
(4.5
|
)
|
25.3
|
19.0
|
||||||
Balance
as of December 31, 2006
|
$
|
55.6
|
$
|
(13.7
|
)
|
$
|
41.9
|
14.7
|
Gross
Carrying Value |
Accumulated
Amortization |
Net
Carrying Value |
Weighted
Average Useful Life (Years) |
||||||||
Technology
|
|
$
|
2.8
|
|
$
|
(0.4
|
)
|
$
|
2.4
|
|
10.0
|
Customer
contracts
|
20.8
|
(4.9
|
)
|
15.9
|
7.7
|
||||||
Customer
relationships
|
27.2
|
(2.4
|
)
|
24.8
|
18.8
|
||||||
Balance
as of December 31, 2005
|
$
|
50.8
|
$
|
(7.7
|
)
|
$
|
43.1
|
14.2
|
For
the Year Ended
December 31, |
|||||||||
2006
|
2005
|
2004
|
|||||||
Other
expense
|
|
$
|
101.3
|
|
$
|
41.8
|
|
$
|
38.6
|
Other
income
|
(15.6
|
)
|
(3.8
|
)
|
—
|
||||
Other
expense, net
|
$
|
85.7
|
$
|
38.0
|
$
|
38.6
|
For
|