x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Florida
|
59-0676812
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Page
|
||
3
|
||
12
|
||
13
|
||
13
|
||
15
|
||
15
|
||
15
|
||
15
|
||
15
|
||
15
|
||
15
|
||
17
|
March
31, 2008
|
December
31, 2007
|
||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
4,772
|
$
|
4,977
|
|||
Short-term
investments
|
3,950
|
3,950
|
|||||
Restricted
cash
|
833
|
1,110
|
|||||
Accounts
receivable, net
|
1,112
|
1,430
|
|||||
Inventories
|
4,478
|
4,240
|
|||||
Prepaid
expenses and other current assets
|
274
|
306
|
|||||
TOTAL
CURRENT ASSETS
|
15,419
|
16,013
|
|||||
Property,
plant and equipment, net
|
1,396
|
1,419
|
|||||
Deferred
income taxes
|
181
|
277
|
|||||
Goodwill,
net
|
2,603
|
2,603
|
|||||
Trademarks,
net
|
3,070
|
3,070
|
|||||
Other
intangible assets, net
|
76
|
76
|
|||||
Other
assets
|
2,845
|
2,846
|
|||||
TOTAL
ASSETS
|
$
|
25,590
|
$
|
26,304
|
|||
CURRENT
LIABILITIES
|
|||||||
Current
portion of long-term debt
|
$
|
833
|
$
|
1,110
|
|||
Accounts
payable and accrued expenses
|
1,627
|
2,156
|
|||||
TOTAL
CURRENT LIABILITIES
|
2,460
|
3,266
|
|||||
Long-term
debt, less current portion
|
—
|
—
|
|||||
TOTAL
LIABILITIES
|
2,460
|
3,266
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Preferred
stock, $.01 par value; 1,000,000 shares authorized; none
issued.
|
|||||||
Common
stock, $.01 par value; 25,000,000 shares authorized;
|
|||||||
4,389,779
shares issued and outstanding at March 31, 2008 and
|
|||||||
December
31, 2007.
|
44
|
44
|
|||||
Additional
paid-in capital
|
17,756
|
17,736
|
|||||
Retained
earnings
|
5,330
|
5,258
|
|||||
TOTAL
STOCKHOLDERS' EQUITY
|
23,130
|
23,038
|
|||||
TOTAL
LIABILITIES & STOCKHOLDERS' EQUITY
|
$
|
25,590
|
$
|
26,304
|
|||
First
Quarter
|
First
Quarter
|
||||||
2008
|
2007
|
||||||
Revenue
|
$
|
4,420
|
$
|
5,129
|
|||
Cost
of revenue
|
2,299
|
2,858
|
|||||
Gross
profit
|
2,121
|
2,271
|
|||||
Selling,
general and administrative expenses
|
1,941
|
2,257
|
|||||
Operating
income
|
180
|
14
|
|||||
Interest
income
|
90
|
90
|
|||||
Interest
expense
|
(4
|
)
|
(7
|
)
|
|||
Income
before income taxes
|
266
|
97
|
|||||
Income
tax expense
|
106
|
40
|
|||||
NET
INCOME
|
$
|
160
|
$
|
57
|
|||
Basic
income per share
|
$
|
0.04
|
$
|
0.01
|
|||
Diluted
income per share
|
$
|
0.04
|
$
|
0.01
|
|||
Dividends
per share
|
$
|
0.02
|
$
|
0.02
|
|||
First
Quarter
|
First
Quarter
|
||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
NET
INCOME
|
$
|
160
|
$
|
57
|
|||
Adjustments
to reconcile net income to net cash flows
|
|||||||
provided
(used) by operating activities:
|
|||||||
Depreciation
and amortization
|
31
|
51
|
|||||
Stock
option compensation
|
20
|
22
|
|||||
Deferred
income tax expense
|
96
|
20
|
|||||
Changes
in operating assets & liabilities
|
|||||||
Restricted
cash
|
277
|
—
|
|||||
Accounts
receivable
|
318
|
38
|
|||||
Inventories
|
(238
|
)
|
(371
|
)
|
|||
Prepaid
expenses and other current assets
|
33
|
176
|
|||||
Other
assets
|
1
|
(38
|
)
|
||||
Accounts
payable and accrued expenses
|
(529
|
)
|
644
|
||||
Total
adjustments to net income
|
9
|
542
|
|||||
NET
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
|
169
|
599
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Decrease
in non-current restricted cash
|
—
|
370
|
|||||
Purchases
of property, plant and equipment
|
(8
|
)
|
(1
|
)
|
|||
NET
CASH FLOWS (USED) PROVIDED BY INVESTING
ACTIVITIES
|
(8
|
)
|
369
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Repayment
of long-term debt
|
(278
|
)
|
(278
|
)
|
|||
Dividends
|
(88
|
)
|
(88
|
)
|
|||
NET
CASH FLOWS (USED FOR) FINANCING ACTIVITIES
|
(366
|
)
|
(366
|
)
|
|||
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(205
|
)
|
602
|
||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
4,977
|
7,064
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF FIRST QUARTER
|
$
|
4,772
|
$
|
7,666
|
|||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
|||||||
Interest
paid
|
$
|
4
|
$
|
8
|
|||
Income
taxes paid
|
$
|
19
|
$
|
22
|
|||
(in
thousands)
|
2008
|
2007
|
|||||
Raw
materials
|
$
|
1,358
|
$
|
1,380
|
|||
Packaging
and components
|
2,059
|
1,995
|
|||||
Work-in-process
|
444
|
437
|
|||||
Finished
goods
|
5,420
|
5,231
|
|||||
Total
inventory
|
9,281
|
9,043
|
|||||
Less:
amount included in Other Assets
|
(4,803
|
)
|
(4,803
|
)
|
|||
Inventory
included in Current Assets
|
$
|
4,478
|
$
|
4,240
|
2008
|
||||||||||
(in
thousands)
|
Distributors
|
Brands
|
Total
|
|||||||
Revenue
|
$
|
3,362
|
$
|
1,058
|
$
|
4,420
|
||||
Operating
(loss) income
|
$
|
(53
|
)
|
$
|
233
|
180
|
||||
Net
interest income
|
86
|
|||||||||
Income
before income taxes
|
266
|
|||||||||
Income
taxes
|
(106
|
)
|
||||||||
Net
income
|
$
|
160
|
||||||||
Segment
assets:
|
$
|
5,861
|
$
|
11,250
|
17,111
|
|||||
Not
allocated to segments:
|
||||||||||
Cash
and cash equivalents, short-term investments
|
9,555
|
|||||||||
Deferred
income taxes
|
181
|
|||||||||
Eliminations/other
|
(1,257
|
)
|
||||||||
Consolidated
assets at March 31, 2008
|
$
|
25,590
|
||||||||
Depreciation
and amortization
|
$
|
2
|
$
|
29
|
$
|
31
|
||||
Capital
expenditures
|
$
|
—
|
$
|
8
|
$
|
8
|
||||
2007
|
||||||||||
(in
thousands)
|
Distributors
|
Brands
|
Total
|
|||||||
Revenue
|
$
|
3,452
|
$
|
1,677
|
$
|
5,129
|
||||
Operating
(loss) income
|
$
|
(109
|
)
|
$
|
123
|
$
|
14
|
|||
Net
interest income
|
83
|
|||||||||
Income
before income taxes
|
97
|
|||||||||
Income
taxes
|
(40
|
)
|
||||||||
Net
income
|
$
|
57
|
||||||||
Segment
assets:
|
$
|
6,489
|
$
|
10,550
|
17,039
|
|||||
Not
allocated to segments:
|
||||||||||
Cash
and cash equivalents, short-term investments
|
9,613
|
|||||||||
Deferred
income taxes
|
845
|
|||||||||
Eliminations/other
|
(373
|
)
|
||||||||
Consolidated
assets at March 31, 2007
|
$
|
27,124
|
||||||||
Depreciation
and amortization
|
$
|
2
|
$
|
49
|
$
|
51
|
||||
Capital
expenditures
|
$
|
—
|
$
|
1
|
$
|
1
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
(b) |
Internal
Control over Financial Reporting
|
31.1 |
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer.
|
32.2 |
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|