ý
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
||
|
||
|
For
the quarterly period ended June 30, 2008
|
|
OR
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the transition period from ________________ to
________________
|
Florida
|
65-0635748
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
250
Australian Avenue, Suite 400
West
Palm Beach, FL
|
33401
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Accelerated filer ý
|
||
Smaller reporting company o
|
Class
|
Outstanding
at July 31, 2008
|
|
Common
Stock, $.001 par value per share
|
51,992,282
shares
|
Page | ||
PART
I.
|
FINANCIAL
INFORMATION
|
3
|
Item
1.
|
Condensed
Consolidated Financial Statements (Unaudited):
|
3
|
Condensed
Consolidated Balance Sheets as of June 30, 2008 and December 31,
2007
|
3
|
|
Condensed
Consolidated Statements of Income for the Six Months and Three Months
Ended June 30, 2008 and 2007
|
4
|
|
Condensed
Consolidated Statements of Cash Flows for the Six Months Ended June
30,
2008 and 2007
|
5
|
|
Notes
to Condensed Consolidated Financial Statements
|
6
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
16
|
Item
3A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
35
|
Item
4.
|
Controls
and Procedures
|
36
|
PART
II.
|
OTHER
INFORMATION
|
36
|
Item
1
|
Legal
Proceedings
|
36
|
Item
1A.
|
Risk
Factors
|
36
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
37
|
Item
6.
|
Exhibits
|
37
|
SIGNATURES
|
38
|
June 30, 2008
(unaudited)
|
December 31,
2007
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and equivalents, including $14.8 million in 2008 and $13.0 million
in 2007
statutorily limited to use by the HMO
|
$
|
37,523,151
|
$
|
38,682,186
|
|||
Accounts
receivable, net
|
239,210
|
1,563,370
|
|||||
Due
from Humana
|
5,434,152
|
-
|
|||||
Inventory
|
289,192
|
196,154
|
|||||
Prepaid
expenses
|
1,332,214
|
739,307
|
|||||
Assets
of HMO subsidiary held for sale, excluding cash of $14.8
million
|
3,466,410
|
-
|
|||||
Deferred
income taxes
|
1,118,887
|
2,905,755
|
|||||
Other
current assets
|
76,371
|
676,980
|
|||||
TOTAL
CURRENT ASSETS
|
49,479,587
|
44,763,752
|
|||||
PROPERTY
AND EQUIPMENT, net
|
1,363,890
|
2,181,119
|
|||||
INVESTMENT
|
688,997
|
688,997
|
|||||
GOODWILL,
net
|
2,587,332
|
2,585,857
|
|||||
DEFERRED
INCOME TAXES
|
1,200,000
|
1,403,082
|
|||||
OTHER
INTANGIBLE ASSETS, net
|
1,360,371
|
1,588,498
|
|||||
OTHER
ASSETS
|
92,143
|
599,742
|
|||||
TOTAL
ASSETS
|
$
|
56,772,320
|
$
|
53,811,047
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
499,076
|
$
|
1,461,668
|
|||
Estimated
medical expenses payable
|
-
|
7,016,632
|
|||||
Due
to CMS
|
-
|
2,695,087
|
|||||
Accrued
payroll and payroll taxes
|
1,745,909
|
2,546,295
|
|||||
Due
to Humana
|
-
|
753,466
|
|||||
Liabilities
of HMO subsidiary held for sale
|
10,508,119
|
-
|
|||||
Accrued
expenses
|
1,595,872
|
1,071,920
|
|||||
TOTAL
CURRENT LIABILITIES
|
14,348,976
|
15,545,068
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Preferred
stock, par value $.001 per share; stated value $100 per share; 10,000,000
shares authorized; 5,000 issued and outstanding, with a liquidation
preference of $529,167 and $516,667 in 2008 and 2007,
respectively
|
500,000
|
500,000
|
|||||
Common
stock, par value $.001 per share; 80,000,000 shares authorized; 51,992,282
and 51,556,732 issued and outstanding at June 30, 2008 and December
31,
2007, respectively
|
51,992
|
51,557
|
|||||
Additional
paid-in capital
|
44,102,050
|
43,311,741
|
|||||
Accumulated
deficit
|
(2,230,698
|
)
|
(5,597,319
|
)
|
|||
TOTAL
STOCKHOLDERS' EQUITY
|
42,423,344
|
38,265,979
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
56,772,320
|
$
|
53,811,047
|
|
|
Six
Months Ended June 30,
|
|
Three
Months Ended June 30,
|
|
||||||||
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
||||
REVENUE
|
$
|
158,225,536
|
$
|
138,038,090
|
$
|
82,211,038
|
$
|
69,936,634
|
|||||
MEDICAL
EXPENSE
|
|||||||||||||
Medical
claims expense
|
132,450,182
|
115,810,183
|
67,213,177
|
58,316,918
|
|||||||||
Medical
center costs
|
6,389,936
|
5,479,700
|
3,238,402
|
2,788,620
|
|||||||||
Total
Medical Expense
|
138,840,118
|
121,289,883
|
70,451,579
|
61,105,538
|
|||||||||
GROSS
PROFIT
|
19,385,418
|
16,748,207
|
11,759,459
|
8,831,096
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Payroll,
payroll taxes and benefits
|
7,014,102
|
6,703,455
|
3,261,665
|
3,376,485
|
|||||||||
Marketing
and advertising
|
1,600,527
|
2,031,701
|
232,424
|
422,432
|
|||||||||
General
and administrative
|
5,582,621
|
5,693,440
|
2,451,525
|
2,702,062
|
|||||||||
Total
Operating Expenses
|
14,197,250
|
14,428,596
|
5,945,614
|
6,500,979
|
|||||||||
OPERATING
INCOME
|
5,188,168
|
2,319,611
|
5,813,845
|
2,330,117
|
|||||||||
OTHER
INCOME (EXPENSE):
|
|||||||||||||
Investment
income
|
225,917
|
707,245
|
144,850
|
326,015
|
|||||||||
Other
income (expense)
|
(6,416
|
)
|
(17,221
|
)
|
(9,279
|
)
|
(19,769
|
)
|
|||||
Total
other income (expense)
|
219,501
|
690,024
|
135,571
|
306,246
|
|||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
5,407,669
|
3,009,635
|
5,949,416
|
2,636,363
|
|||||||||
INCOME
TAX EXPENSE
|
2,041,048
|
1,250,400
|
2,244,898
|
1,105,400
|
|||||||||
NET
INCOME
|
$
|
3,366,621
|
$
|
1,759,235
|
$
|
3,704,518
|
$
|
1,530,963
|
|||||
NET
EARNINGS PER COMMON SHARE:
|
|||||||||||||
Basic
|
$
|
0.07
|
$
|
0.03
|
$
|
0.07
|
$
|
0.03
|
|||||
Diluted
|
$
|
0.06
|
$
|
0.03
|
$
|
0.07
|
$
|
0.03
|
|
|
Six
Months Ended June 30,
|
|
||||
|
|
2008
|
|
2007
|
|
||
|
|
(unaudited)
|
|
(unaudited)
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
3,366,621
|
$
|
1,759,235
|
|||
Adjustments
to reconcile net income to net cash provided by/(used in) operating
activities:
|
|||||||
Depreciation
and amortization
|
641,178
|
451,185
|
|||||
Stock-based
compensation expense
|
578,825
|
321,016
|
|||||
Shares
issued for director fees
|
98,077
|
65,032
|
|||||
Excess
tax benefits from share based compensation
|
(50,000
|
)
|
(140,000
|
)
|
|||
Deferred
income taxes
|
2,039,950
|
938,400
|
|||||
Loss
on sale of fixed assets
|
1,028
|
-
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
1,324,160
|
(4,042,696
|
)
|
||||
Due
from Humana
|
(6,187,618
|
)
|
-
|
||||
Inventory
|
(93,038
|
)
|
20,936
|
||||
Prepaid
expenses
|
(592,907
|
)
|
(319,482
|
)
|
|||
Net
change in operating assets of HMO subsidiary held for sale, including
cash
of $14.8 million
|
7,584,461
|
-
|
|||||
Other
current assets
|
600,609
|
244,802
|
|||||
Other
assets
|
500,311
|
40,375
|
|||||
Accounts
payable
|
(962,595
|
)
|
(292,314
|
)
|
|||
Accrued
payroll and payroll taxes
|
(800,387
|
)
|
(144,624
|
)
|
|||
Unearned
premiums
|
-
|
4,534,483
|
|||||
Estimated
medical expenses payable
|
(7,016,632
|
)
|
1,051,207
|
||||
Due
to CMS
|
(2,695,088
|
)
|
1,003,754
|
||||
Accrued
expenses
|
523,952
|
888,874
|
|||||
Net
cash (used in)/provided by operating activities
|
(1,139,093
|
)
|
6,380,183
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Cash
paid for physician practice acquisition
|
(1,475
|
)
|
-
|
||||
Capital
expenditures
|
(132,309
|
)
|
(408,778
|
)
|
|||
Net
cash used in investing activities
|
(133,784
|
)
|
(408,778
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from exercise of stock options
|
63,842
|
97,030
|
|||||
Excess
tax benefits from share based compensation
|
50,000
|
140,000
|
|||||
Net
cash provided by financing activities
|
113,842
|
237,030
|
|||||
NET
(DECREASE) INCREASE IN CASH AND EQUIVALENTS
|
(1,159,035
|
)
|
6,208,435
|
||||
CASH
AND EQUIVALENTS - beginning of period
|
38,682,186
|
23,110,042
|
|||||
CASH
AND EQUIVALENTS - end of period
|
$
|
37,523,151
|
$
|
29,318,477
|
June 30, 2008
|
||||
Accounts
receivable, net
|
$
|
1,126,000
|
||
Prepaid
expenses
|
65,000
|
|||
Other
current assets
|
1,194,000
|
|||
Property
and equipment, net
|
555,000
|
|||
Other
assets
|
526,000
|
|||
Total
assets held for sale
|
$
|
3,466,000
|
||
Accounts
payable
|
$
|
617,000
|
||
Estimated
medical expenses payable
|
6,489,000
|
|||
Due
to CMS
|
2,873,000
|
|||
Accrued
expenses
|
529,000
|
|||
Total
liabilities held for sale
|
$
|
10,508,000
|
|
|
For the six months ended June 30,
|
For the three months ended June 30,
|
|
|||||||||
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
||||
Basic
|
|||||||||||||
Net
income
|
$
|
3,367,000
|
$
|
1,759,000
|
$
|
3,705,000
|
$
|
1,531,000
|
|||||
Less:
Preferred stock dividend
|
(25,000
|
)
|
(25,000
|
)
|
(13,000
|
)
|
(13,000
|
)
|
|||||
Income
available to common stockholders
|
$
|
3,342,000
|
$
|
1,734,000
|
$
|
3,692,000
|
$
|
1,518,000
|
|||||
Denominator:
|
|||||||||||||
Weighted
average common shares outstanding
|
51,249,000
|
50,291,000
|
51,312,000
|
50,312,000
|
|||||||||
Basic
earnings per common share
|
$
|
0.07
|
$
|
0.03
|
$
|
0.07
|
$
|
0.03
|
|||||
Diluted
|
|||||||||||||
Income
available to common stockholders
|
$
|
3,342,000
|
$
|
1,734,000
|
$
|
3,692,000
|
$
|
1,518,000
|
|||||
Denominator:
|
|||||||||||||
Weighted
average common shares outstanding
|
51,249,000
|
50,291,000
|
51,312,000
|
50,312,000
|
|||||||||
Common
share equivalents of outstanding stock:
|
|||||||||||||
Convertible
preferred stock
|
517,000
|
-
|
537,000
|
526,000
|
|||||||||
Restricted
stock
|
189,000
|
157,000
|
191,000
|
157,000
|
|||||||||
Options
and warrants
|
743,000
|
1,215,000
|
658,000
|
935,000
|
|||||||||
Weighted
average common shares outstanding
|
52,698,000
|
51,663,000
|
52,698,000
|
51,930,000
|
|||||||||
Diluted
earnings per common share
|
$
|
0.06
|
$
|
0.03
|
$
|
0.07
|
$
|
0.03
|
|
|
For the six months ended June 30,
|
|
For the three months ended June 30,
|
|
||||||||
Security Excluded From Computation
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
||||
Stock Options
|
2,688,029
|
600,100
|
1,845,000
|
1,048,000
|
|||||||||
Convertible
Preferred Stock
|
-
|
355,000
|
-
|
-
|
SIX
MONTHS ENDED JUNE 30, 2008
|
PSN
|
HMO
|
Total
|
|||||||
Revenues
from external customers
|
$
|
119,920,000
|
$
|
38,306,000
|
$
|
158,226,000
|
||||
Segment
gain (loss) before allocated overhead and income taxes
|
13,647,000
|
(3,341,000
|
)
|
10,306,000
|
||||||
Allocated
corporate overhead
|
2,666,000
|
2,232,000
|
4,898,000
|
|||||||
Segment
gain (loss) after allocated overhead and before income
taxes
|
10,981,000
|
(5,573,000
|
)
|
5,408,000
|
||||||
Segment
assets
|
34,612,000
|
18,303,000
|
52,915,000
|
|||||||
Goodwill
|
2,587,000
|
-
|
2,587,000
|
|||||||
SIX
MONTHS ENDED JUNE 30, 2007
|
PSN
|
|
|
HMO
|
|
|
Total
|
|||
Revenues
from external customers
|
$
|
113,755,000
|
$
|
24,283,000
|
$
|
138,038,000
|
||||
Segment
gain (loss) before allocated overhead and income taxes
|
13,088,000
|
(5,550,000
|
)
|
7,538,000
|
||||||
Allocated
corporate overhead
|
2,199,000
|
2,329,000
|
4,528,000
|
|||||||
Segment
gain (loss) after allocated overhead and before income
taxes
|
10,889,000
|
(7,879,000
|
)
|
3,010,000
|
||||||
Segment
assets
|
24,953,000
|
18,039,000
|
42,992,000
|
|||||||
Goodwill
|
1,992,000
|
-
|
1,992,000
|
|||||||
THREE
MONTHS ENDED JUNE 30, 2008
|
PSN
|
|
|
HMO
|
|
|
Total
|
|||
Revenues
from external customers
|
$
|
62,200,000
|
$
|
20,011,000
|
$
|
82,211,000
|
||||
Segment
gain (loss) before allocated overhead and income taxes
|
8,906,000
|
(690,000
|
)
|
8,216,000
|
||||||
Allocated
corporate overhead
|
1,380,000
|
887,000
|
2,267,000
|
|||||||
Segment
gain (loss) after allocated overhead and before income
taxes
|
7,526,000
|
(1,577,000
|
)
|
5,949,000
|
||||||
THREE
MONTHS ENDED JUNE 30, 2007
|
PSN
|
|
|
HMO
|
|
|
Total
|
|||
Revenues
from external customers
|
$
|
56,662,000
|
$
|
13,275,000
|
$
|
69,937,000
|
||||
Segment
gain (loss) before allocated overhead and income taxes
|
6,589,000
|
(1,683,000
|
)
|
4,906,000
|
||||||
Allocated
corporate overhead
|
1,200,000
|
1,070,000
|
2,270,000
|
|||||||
Segment
gain (loss) after allocated overhead and before income
taxes
|
5,389,000
|
(2,753,000
|
)
|
2,636,000
|
·
|
our
ability to complete the sale of the HMO to Humana and the other
transactions contemplated by the Purchase Agreement between us and
Humana,
including the entry into the IPA
Agreement;
|
·
|
the
PSN's ability to renew the Humana Agreements and maintain such agreements
on favorable terms;
|
·
|
our
ability to adequately predict and control medical expenses and to
make
reasonable estimates and maintain adequate accruals for incurred
but not
reported (“IBNR”) claims; and
|
·
|
the
HMO's ability to renew, maintain and/or successfully rebid for the
agreement with the Centers for Medicare and Medicaid Services
(“CMS”).
|
·
|
reductions
in government funding of Medicare
programs;
|
·
|
disruptions
in the PSN’s, the HMO's or Humana's healthcare provider
networks;
|
·
|
failure
to receive claims processing, billing services, data collection and
other
information on a timely basis from Humana or HF Administrative
Services;
|
·
|
failure
to receive, on a timely or accurate basis, customer information from
CMS;
|
·
|
future
legislation and changes in governmental
regulations;
|
·
|
increased
operating costs;
|
·
|
the
impact of Medicare Risk Adjustments on payments we receive from CMS
or
Humana;
|
·
|
the
impact of the Medicare prescription drug plan on our
operations;
|
·
|
loss
of significant contracts;
|
·
|
general
economic and business conditions;
|
·
|
increased
competition;
|
·
|
the
relative health of our customers;
|
·
|
changes
in estimates and judgments associated with our critical accounting
policies;
|
·
|
federal
and state investigations;
|
·
|
our
ability to grow our HMO customers in our current geographic markets
and
our ability to expand our HMO into new geographic
markets;
|
·
|
our
ability to successfully recruit and retain key management personnel
and
qualified medical professionals;
|
·
|
our
ability to complete the sale of the HMO to Humana and the other
transactions contemplated by the Purchase Agreement between us and
Humana,
including entry into the IPA Agreement;
and
|
·
|
impairment
charges that could be required in future
periods.
|
June 30, 2008
|
June 30, 2007
|
|||||||||||||||
Customers
at End of
Period
|
Customer
Months For
Quarter
|
Customers
at End of
Period
|
Customer
Months for
Quarter
|
Percentage Change in
Customer Months
Between Quarters
|
||||||||||||
PSN
|
25,700
|
77,300
|
25,300
|
76,600
|
0.9
|
%
|
||||||||||
HMO
|
7,400
|
22,100
|
5,100
|
15,200
|
45.4
|
%
|
||||||||||
Total
|
33,100
|
99,400
|
30,400
|
91,800
|
Three Months Ended June 30
|
$
|
%
|
|||||||||||
2008
|
2007
|
Increase
(Decrease)
|
Change
|
||||||||||
PSN
revenue from Humana
|
$
|
61,886,000
|
$
|
56,316,000
|
$
|
5,570,000
|
9.9
|
%
|
|||||
PSN
fee-for-service revenue
|
315,000
|
346,000
|
(31,000
|
)
|
-9.0
|
%
|
|||||||
Total
PSN revenue
|
62,201,000
|
56,662,000
|
5,539,000
|
9.8
|
%
|
||||||||
Percentage
of total revenue
|
75.7
|
%
|
81.0
|
%
|
|||||||||
HMO
revenue
|
20,010,000
|
13,275,000
|
6,735,000
|
50.7
|
%
|
||||||||
Percentage
of total revenue
|
24.3
|
%
|
19.0
|
%
|
|||||||||
Total
revenue
|
$
|
82,211,000
|
$
|
69,937,000
|
$
|
12,274,000
|
17.6
|
%
|
2008
|
2007
|
||||||||||||||||||
HMO
|
PSN
|
Consolidated
|
HMO
|
PSN
|
Consolidated
|
||||||||||||||
Estimated
medical expense for the quarter, excluding prior period claims
development
|
$
|
18,821,000
|
$
|
50,507,000
|
$
|
69,328,000
|
$
|
11,801,000
|
$
|
48,652,000
|
$
|
60,453,000
|
|||||||
(Favorable)
unfavorable prior period medical claims development in current period
based on actual claims submitted
|
(726,000
|
)
|
1,850,000
|
1,124,000
|
80,000
|
573,000
|
653,000
|
||||||||||||
Total
reported medical expense for quarter
|
$
|
18,095,000
|
$
|
52,357,000
|
$
|
70,452,000
|
$
|
11,881,000
|
$
|
49,225,000
|
$
|
61,106,000
|
|||||||
Reported
Medical Expense Ratio for quarter
|
90.4
|
%
|
84.2
|
%
|
85.7
|
%
|
89.5
|
%
|
86.9
|
%
|
87.4
|
%
|
Three Months Ended June 30,
|
Increase
|
%
|
|||||||||||
2008
|
2007
|
(Decrease)
|
Change
|
||||||||||
Payroll,
payroll taxes and benefits
|
$
|
3,262,000
|
$
|
3,377,000
|
$
|
(115,000
|
)
|
-3.4
|
%
|
||||
Percentage
of total revenue
|
4.0
|
%
|
4.8
|
%
|
|||||||||
Marketing
and advertising
|
232,000
|
422,000
|
(190,000
|
)
|
-45.0
|
%
|
|||||||
Percentage
of total revenue
|
0.3
|
%
|
0.6
|
%
|
|||||||||
General
and administrative
|
2,452,000
|
2,702,000
|
(250,000
|
)
|
-9.3
|
%
|
|||||||
Percentage
of total revenue
|
3.0
|
%
|
3.0
|
%
|
|||||||||
Total
operating expenses
|
$
|
5,946,000
|
$
|
6,501,000
|
$
|
(555,000
|
)
|
-8.5
|
%
|
June 30, 2008
|
June 30, 2007
|
|||||||||||||||
Customers
at End of
Period
|
Customer
Months for
Period
|
Customers
at End of
Period
|
Customer
Months for
Period
|
Percentage Change in
Customer Months
Between Periods
|
||||||||||||
PSN
|
25,700
|
154,700
|
25,300
|
153,400
|
0.8
|
%
|
||||||||||
HMO
|
7,400
|
43,300
|
5,100
|
28,700
|
50.9
|
%
|
||||||||||
Total
|
33,100
|
198,000
|
30,400
|
182,100
|
Six Months Ended June 30
|
$
|
%
|
|||||||||||
2008
|
2007
|
Increase
(Decrease)
|
Change
|
||||||||||
PSN
revenue from Humana
|
$
|
119,131,000
|
$
|
113,062,000
|
$
|
6,069,000
|
5.4
|
%
|
|||||
PSN
fee-for-service revenue
|
789,000
|
693,000
|
96,000
|
13.9
|
%
|
||||||||
Total
PSN revenue
|
119,920,000
|
113,755,000
|
6,165,000
|
5.4
|
%
|
||||||||
Percentage
of total revenue
|
75.8
|
%
|
82.4
|
%
|
|||||||||
HMO
revenue
|
38,306,000
|
24,283,000
|
14,023,000
|
57.7
|
%
|
||||||||
Percentage
of total revenue
|
24.2
|
%
|
17.6
|
%
|
|||||||||
Total
revenue
|
$
|
158,226,000
|
$
|
138,038,000
|
$
|
20,188,000
|
14.6
|
%
|
2008
|
2007
|
||||||||||||||||||
HMO
|
PSN
|
Consolidated
|
HMO
|
PSN
|
Consolidated
|
||||||||||||||
Estimated
medical expense for the period, excluding prior period claims
development
|
$
|
35,462,000
|
$
|
103,739,000
|
$
|
139,201,000
|
$
|
23,182,000
|
$
|
96,537,000
|
$
|
119,719,000
|
|||||||
(Favorable)
unfavorable prior period medical claims development in current period
based on actual claims submitted
|
(811,000
|
)
|
450,000
|
(361,000
|
)
|
(745,000
|
)
|
2,316,000
|
1,571,000
|
||||||||||
Total
reported medical expense for period
|
$
|
34,651,000
|
$
|
104,189,000
|
$
|
138,840,000
|
$
|
22,437,000
|
$
|
98,853,000
|
$
|
121,290,000
|
|||||||
Reported
Medical Expense Ratio for period
|
90.5
|
%
|
86.9
|
%
|
87.7
|
%
|
92.4
|
%
|
86.9
|
%
|
87.9
|
%
|
Six Months Ended June 30,
|
Increase
|
%
|
|||||||||||
2008
|
|
2007
|
|
(Decrease)
|
|
Change
|
|
||||||
Payroll,
payroll taxes and benefits
|
$
|
7,014,000
|
$
|
6,703,000
|
$
|
311,000
|
4.6
|
%
|
|||||
Percentage
of total revenue
|
4.4
|
%
|
4.9
|
%
|
|||||||||
Marketing
and advertising
|
1,600,000
|
2,032,000
|
(432,000
|
)
|
-21.3
|
%
|
|||||||
Percentage
of total revenue
|
1.0
|
%
|
1.5
|
%
|
|||||||||
General
and administrative
|
5,583,000
|
5,693,000
|
(110,000
|
)
|
-1.9
|
%
|
|||||||
Percentage
of total revenue
|
3.5
|
%
|
4.1
|
%
|
|||||||||
Total
operating expenses
|
$
|
14,197,000
|
$
|
14,428,000
|
$
|
(231,000
|
)
|
-1.6
|
%
|
·
|
Net
income of $3.4 million;
|
·
|
Stock
based compensation of $351,000; and
|
·
|
The
exercise of stock options totaling $440,000, including the related
tax
benefit of $50,000.
|
·
|
a
decrease in estimated medical expenses payable of $7.0 million; primarily
a result of the transfer of this liability into liabilities of HMO
subsidiary held for sale;
|
·
|
an
increase in due from Humana of $6.2 million; primarily a result of
the
$5.8 million retroactive mid-year MRA premium increase;
and
|
·
|
a
decrease in due to CMS of $2.7
million.
|
·
|
a
net change in operating assets held for sale of $7.6 million; which
relates to the proposed sale of the HMO to Humana;
|
·
|
our
net income for the six months of $3.4 million;
and
|
·
|
deferred
taxes consisting of $2.0 million.
|
· |
To
elect seven members to our Board of Directors to hold office until
the
next Annual Meeting of Shareholders or until their successors are
duly
elected and qualified;
|
· |
To
consider and vote upon a proposal to approve of and ratify the selection
of Grant Thornton LLP as our independent registered public accounting
firm
for the fiscal year ending December 31, 2008;
and
|
· |
To
consider and vote upon a proposal to amend our Omnibus Equity Compensation
Plan to increase the number of shares of common stock reserved for
issuance there under by 3,000,000
shares.
|
Director Nominee
|
Votes Cast
For
|
Votes Cast
Against
|
Votes
Withheld
|
Abstentions
|
Broker Non-
Votes
|
|||||||||||
Michael M. Earley
|
44,646,867
|
-
|
1,659,110
|
-
|
-
|
|||||||||||
Martin
W. Harrison
|
44,303,647
|
-
|
2,002,330
|
-
|
-
|
|||||||||||
Barry
T. Zeman
|
43,985,260
|
-
|
2,320,717
|
-
|
-
|
|||||||||||
Karl
M. Sachs
|
43,923,381
|
-
|
2,382,596
|
-
|
-
|
|||||||||||
Eric
Haskell
|
44,168,030
|
-
|
2,137,947
|
-
|
-
|
|||||||||||
Robert
E. Shields
|
44,170,030
|
-
|
2,135,947
|
-
|
-
|
|||||||||||
David
A. Florman
|
44,092,480
|
-
|
2,213,497
|
-
|
-
|
10.1 |
Metropolitan
Omnibus Equity Compensation Plan as
amended*
|
31.1 |
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002*
|
31.2 |
Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002*
|
32.1 |
Certification
of the Chief Executive Officer and the Chief Financial Officer pursuant
to
Section 906 of the Sarbanes-Oxley
Act of 2002**
|
METROPOLITAN
HEALTH NETWORKS, INC.
|
|
Registrant
|
|
Date:
August 4, 2008
|
/s/
Michael M. Earley
|
Michael
M. Earley
|
|
Chairman,
Chief Executive Officer
|
|
/s/
Robert J. Sabo
|
|
Robert
J. Sabo
|
|
Chief
Financial Officer
|