x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Nevada
(State
or other jurisdiction of
incorporation
or organization)
|
88-1273503
(I.R.S.
Employer
Identification
No.)
|
PART
I
|
||
|
|
|
ITEM
1
|
FINANCIAL
STATEMENTS
|
4
|
|
|
|
ITEM
2
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
32
|
|
|
|
ITEM
3
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
39
|
|
|
|
ITEM
4
|
CONTROLS
AND PROCEDURES
|
40
|
|
|
|
PART
II
|
||
|
|
|
ITEM
1
|
LEGAL
PROCEEDINGS
|
41
|
|
|
|
ITEM
1A
|
RISK
FACTORS
|
41
|
|
|
|
ITEM
2
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
41
|
|
|
|
ITEM
3
|
DEFAULTS
UPON SENIOR SECURITIES
|
41
|
|
|
|
ITEM
4
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
41
|
|
|
|
ITEM
5
|
OTHER
INFORMATION
|
41
|
|
|
|
ITEM
6
|
EXHIBITS
|
43
|
ITEM 1 |
Financial
Statements
|
|
April 30,
2007
|
October
31,
2006
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
(Restated)
|
|||||||
CURRENT
ASSETS
|
|
|
|||||
Cash
and cash equivalents
|
$
|
3,786,469
|
1,021,267
|
||||
Trade
receivables, net (Note 5)
|
11,859,115
|
7,566,096
|
|||||
Inventories
(Note 6)
|
1,352,302
|
622,144
|
|||||
Prepaid
expenses and deposits
|
135,883
|
102,473
|
|||||
Other
receivables
|
20,172
|
1,143,834
|
|||||
Deferred
expenses (Note 9)
|
118,434
|
115,823
|
|||||
|
|
|
|||||
TOTAL
CURRENT ASSETS
|
17,272,375
|
10,571,637
|
|||||
|
|||||||
PROPERTY,
PLANT AND EQUIPMENT (Note 7)
|
2,615,139
|
2,610,285
|
|||||
|
|||||||
CONSTRUCTION
IN PROGRESS (Note 8)
|
667,575
|
106,610
|
|||||
|
|||||||
TOTAL
ASSETS
|
$
|
20,555,089
|
13,288,532
|
|
April 30,
2007
|
October 31,
2006
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
(Restated)
|
|||||||
CURRENT
LIABILITIES
|
|
|
|||||
Accounts
payables and accruals (Note 10)
|
|
|
|||||
-
due to related parties
|
$
|
-
|
$
|
419,910
|
|||
-
due to third parties
|
519,822
|
366,805
|
|||||
Total
accounts payables and accruals
|
519,822
|
786,715
|
|||||
Other
payables (Note 11)
|
2,616,891
|
1,877,042
|
|||||
|
|
|
|||||
TOTAL
CURRENT LIABILITIES
|
3,136,713
|
2,663,757
|
|||||
|
|||||||
TOTAL
LIABILITIES
|
3,136,713
|
2,663,757
|
|||||
|
|||||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
Stock - Authorized common shares 100,000,000, outstanding number
of shares
35,000,181 at par value of 0.001, authorized preferred shares
2,500,000
|
35,000
|
35,000
|
|||||
Additional
paid in capital
|
6,333,264
|
6,310,822
|
|||||
Reserves
|
1,962,808
|
847,133
|
|||||
Retained
earnings
|
8,707,552
|
3,378,081
|
|||||
Accumulated
other comprehensive income
|
379,752
|
53,739
|
|||||
|
|
|
|||||
TOTAL
STOCKHOLDERS’ EQUITY
|
17,418,376
|
10,624,775
|
|||||
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
$
|
20,555,089
|
13,288,532
|
|
Three
Months Ended
April 30,
2007
|
Six Months
Ended
April 30,
2007
|
|||||
|
(Unaudited)
|
(Unaudited)
|
|||||
(Restated)
|
(Restated)
|
||||||
SALES
|
$
|
6,315,332
|
$
|
15,819,325
|
|||
|
|||||||
COST
OF SALES
|
(3,120,081
|
)
|
(7,693,017
|
)
|
|||
|
|
|
|||||
GROSS
PROFIT
|
3,195,251
|
8,126,308
|
|||||
|
|||||||
SELLING
AND DISTRIBUTION EXPENSES
|
(16,871
|
)
|
(122,446
|
)
|
|||
|
|||||||
ADVERTISING
EXPENSE
|
(163,532
|
)
|
(172,681
|
)
|
|||
|
|||||||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
(369,728
|
)
|
(636,504
|
)
|
|||
|
|||||||
PROVISION
FOR DOUBTFUL ACCOUNTS
|
(568,113
|
)
|
(621,122
|
)
|
|||
|
|||||||
DEPRECIATION
AND AMORTIZATION
|
(70,181
|
)
|
(138,475
|
)
|
|||
|
|
|
|||||
INCOME
FROM OPERATIONS
|
2,006,826
|
6,435,080
|
|||||
|
|||||||
OTHER
INCOME
|
6,732
|
10,066
|
|||||
|
|
|
|||||
INCOME
BEFORE INCOME TAXES
|
2,013,558
|
6,445,146
|
|||||
|
|||||||
INCOME
TAXES
|
—
|
—
|
|||||
|
|||||||
NET
INCOME
|
$
|
2,013,558
|
$
|
6,445,146
|
|||
|
|
|
|||||
BASIC
EARNINGS PER SHARE
|
0,058
|
0.184
|
|||||
|
|||||||
DILUTED
EARNING PER SHARE
|
0.058
|
0.184
|
|||||
|
|||||||
AVERAGE
NUMBER OF COMMON SHARES OUTSTANDING
|
|||||||
BASIC
|
35,000,181
|
35,000,181
|
|||||
|
|||||||
DILUTED
|
35,002,420
|
35,000,181
|
|
|
|
|
|
Accumulated
|
|
|||||||||||||
|
|
Additional
|
|
|
Other
|
|
|||||||||||||
|
Common
|
Paid-in
|
|
Retained
|
comprehensive
|
Total
|
|||||||||||||
|
Stock
|
capital
|
Reserves
|
Earnings
|
income
|
Equity
|
|||||||||||||
Balance
at October 31, 2006 (Audited)
|
$
|
35,000
|
$
|
6,310,822
|
$
|
847,133
|
$
|
3,378,081
|
$
|
53,739
|
$
|
10,624,775
|
|||||||
|
|
|
|
|
|
|
|||||||||||||
Net
income for 2 quarters 2007
|
—
|
—
|
—
|
6,445,146
|
—
|
6,445,146
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Transfer
to reserves
|
—
|
—
|
1,115,675
|
(1,115,675
|
)
|
—
|
—
|
||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Warrants
issued to director
|
—
|
22,442
|
—
|
—
|
—
|
22,442
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Other
comprehensive income
|
|
|
|
|
|
|
|||||||||||||
-
foreign currency translation
|
—
|
—
|
—
|
—
|
326,013
|
326,013
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Balance
at April 30, 2007 (Unaudited)
|
$
|
35,000
|
$
|
6,333,264
|
$
|
1,962,808
|
$
|
8,707,552
|
$
|
379,752
|
$
|
17,418,376
|
|
(Unaudited)
|
|||
|
(Restated)
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|||
Net
income
|
$
|
6,445,146
|
||
Adjustments
to reconcile net income to net cash from operating activities
:
|
||||
Depreciation
and amortization
|
138,475
|
|||
Fair
Value of Warrants Issued
|
22,442
|
|||
Changes
in operating assets and liabilities:
|
||||
Trade
receivables, net
|
(4,293,019
|
)
|
||
Inventories
|
(730,158
|
)
|
||
Other
receivables, net
|
1,123,662
|
|||
Deferred
expenses
|
(2,610
|
)
|
||
Prepaid
expenses and deposits
|
(33,410
|
)
|
||
Accounts
payable and accruals
|
(266,893
|
)
|
||
Other
Payable
|
739,849
|
|||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
3,143,484
|
|||
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||
Acquisition
of property, plant and equipment
|
(143,330
|
)
|
||
Construction
in Progress
|
(560,965
|
)
|
||
NET
CASH USED IN INVESTING ACTIVITIES
|
$
|
(704,295
|
)
|
|
(Unaudited)
|
|||
(Restated)
|
||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
2,439,189
|
|||
|
||||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
326,013
|
|||
|
||||
Cash
and cash equivalents, beginning of period
|
1,021,267
|
|||
|
||||
Cash
and cash equivalents, end of period
|
$
|
3,786,469
|
||
|
||||
SUPPLEMENTARY
CASH FLOW DISCLOSURES
|
||||
Interest
paid
|
$
|
45,996
|
||
|
||||
Income
taxes paid
|
$
|
—
|
1.
|
REORGANIZATION
TRANSACTIONS
|
2.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
3.
|
BASIS
OF PRESENTATION
|
4.
|
SUMMARY
OF PRINCIPAL ACCOUNTING POLICIES
|
A.
|
CASH
AND CASH EQUIVALENTS
|
B.
|
ACCOUNTS
RECEIVABLE
|
C.
|
INVENTORIES
|
D.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Plant
and machinery
|
10
years
|
Office
equipment and furnishings
|
5
to10 years
|
Motor
vehicles
|
5
to10 years
|
E.
|
FAIR
VALUE OF FINANCIAL
INSTRUMENTS
|
F.
|
CONSTRUCTION
IN PROGRESS
|
G.
|
INCOME
TAXES
|
H.
|
RELATED
PARTIES
|
I.
|
IMPAIRMENT
OF LONG-TERM ASSETS
|
J.
|
FOREIGN
CURRENCY TRANSLATION
|
Balance
Sheet- Year end RMB : US$ exchange rate
|
7.7055:1
|
|||
Operating
Statement: Average quarterly RMB : US$ exchange rate
|
7.7355:1
|
K.
|
USE
OF ESTIMATES
|
L.
|
REVENUE
RECOGNITION
|
M.
|
CONCENTRATION
OF CREDIT RISK
|
N.
|
RESEARCH
AND DEVELOPMENT
|
O.
|
ADVERTISING
|
P.
|
CLASSIFICATION
OF OPERATING COSTS AND
EXPENSES
|
Q.
|
SEGMENTS
|
R.
|
EARNINGS
PER SHARE
|
S.
|
COMPREHENSIVE
INCOME
|
T.
|
RECENT
PRONOUNCEMENTS
|
5.
|
ACCOUNTS
RECEIVABLE
|
|
April 30, 2007
|
October 31, 2006
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
Accounts
receivable
|
$
|
12,483,279
|
$
|
7,566,096
|
|||
Less:
Allowance for doubtful accounts
|
624,164
|
|
|||||
Accounts
receivable, net
|
$
|
11,859,115
|
$
|
7,566,096
|
Customer
A:
|
$
|
820,176
|
10
|
%
|
|||
Customer
B:
|
$
|
758,904
|
10
|
%
|
6.
|
INVENTORIES
|
|
April 30, 2007
|
October 31, 2006
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
Raw
materials
|
$
|
1,208,071
|
$
|
569,349
|
|||
Finished
goods
|
144,231
|
52,795
|
|||||
|
$
|
1,352,302
|
$
|
622,144
|
7.
|
PROPERTY,
PLANT AND EQUIPMENT
|
|
April 30, 2007
|
October 31, 2006
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
Cost:-
|
|
|
|||||
Plant
and machinery
|
$
|
2,840,889
|
$
|
2,718,407
|
|||
Office
equipment and furnishings
|
13,873
|
3,966
|
|||||
Motor
vehicles
|
34,893
|
19,672
|
|||||
|
2,889,655
|
2,742,045
|
|||||
|
|||||||
Less:
Accumulated depreciation:-
|
|||||||
Plant
and machinery
|
272,729
|
131,405
|
|||||
Office
equipment and furnishings
|
513
|
44
|
|||||
Motor
vehicles
|
1,274
|
311
|
|||||
|
274,516
|
131,760
|
|||||
|
|||||||
Net
book value
|
$
|
2,615,139
|
$
|
2,610,285
|
8.
|
CONSTRUCTION
IN PROGRESS
|
9.
|
DEFERRED
EXPENSES
|
10.
|
ACCOUNTS
PAYABLES AND ACCRUALS
|
Supplier
A:
|
$
|
495,254
|
30
|
%
|
|||
Supplier
B:
|
$
|
231,909
|
14
|
%
|
|||
Supplier
C:
|
$
|
209,166
|
13
|
%
|
|||
Supplier
D:
|
$
|
166,244
|
10
|
%
|
11.
|
OTHER
PAYABLES
|
12.
|
INCOME
TAXES
|
13.
|
RESERVES
|
|
April 30, 2007
|
October 31,
2006
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
Statutory
surplus reserve fund
|
$
|
1,308,539
|
$
|
564,756
|
|||
Public
welfare fund
|
654,269
|
282,377
|
|||||
|
$
|
1,962,808
|
$
|
847,133
|
14.
|
WARRANTS
|
Warrants
Outstanding
|
Warrants
Exercisable
|
||||||||||||||||
Exercise
Prices
|
Number
Outstanding
|
Weighted Average
Remaining
Contractual Life
(years)
|
Weighted
Average
Exercise Price
|
Number
Exercisable
|
Weighted
Average
Remaining
Contractual Life
(years)
|
||||||||||||
|
|
|
|
|
|
||||||||||||
$
|
3.02
|
15,000
|
2.96
|
$
|
3.02
|
15,000
|
2.96
|
|
Number of
Shares
|
Weighted
Average Price
Per Share
|
|||||
Outstanding
at October 31, 2006
|
0
|
0
|
|||||
Granted
|
15,000
|
$
|
3.02
|
||||
Exercised
|
—
|
—
|
|||||
Cancelled
or expired
|
—
|
—
|
|||||
Outstanding
at April 30, 2007
|
15,000
|
$
|
3.02
|
|
2007
|
|||
Significant
assumptions (weighted-average)
|
||||
Risk-free
interest rate at grant date
|
4.74
|
%
|
||
Expected
stock price volatility
|
70.83
|
%
|
||
Expected
dividend payout
|
—
|
|||
Expected
option life-years (a)
|
3
|
15.
|
RELATED
PARTY TRANSACTIONS
|
|
n
|
Machinery
and equipment of $2,700,062 was transferred from Harbin Renhuang
Pharmaceutical Stock Co. Ltd., with which the Company is under the
common
control, as part of the paid - in capital of the Company. The machinery
and equipment were transferred at the carrying amounts of the transferor.
|
|
n
|
The
Company rented property and plant from its Predecessor Harbin Renhuang
Pharmaceutical Stock Co. Ltd. The lease term is from May 1, 2006
to April
30, 2007, with monthly rental payment of $44,722. The rental is fair
value
as appraised by a third party property company.
|
16.
|
COMMITMENTS
AND CONTINGENCIES
|
A.
|
CAPITAL
AND LEASE COMMITMENTS
|
April 30, 2007
|
||||
(Unaudited)
|
||||
within
1 year
|
$
|
105,119
|
||
1-2
years
|
111,609
|
|||
2
-3 years
|
111,609
|
|||
Total
|
$
|
328,337
|
B.
|
LEGAL
PROCEEDINGS
|
17.
|
CURRENT
VULNERABILITY DUE TO CERTAIN CONCENTRATIONS
|
18.
|
SUBSEQUENT
EVENT
|
19.
|
RESTATEMENT
|
As of April 30, 2007
|
||||||||||
As Previously
Reported
|
Total
Adjustments
|
As Restated
|
||||||||
CURRENT
ASSETS
|
||||||||||
Cash
and cash equivalents
|
$
|
3,786,469
|
$
|
3,786,469
|
||||||
Trade
receivables, net (Note 5)
|
11,859,115
|
11,859,115
|
||||||||
Inventories
(Note 6)
|
1,352,302
|
1,352,302
|
||||||||
Prepaid
expenses and deposits
|
135,883
|
135,883
|
||||||||
Other
receivables
|
20,172
|
20,172
|
||||||||
Deferred
expenses (Note 9)
|
118,434
|
118,434
|
||||||||
TOTAL
CURRENT ASSETS
|
17,272,375
|
17,272,375
|
||||||||
PROPERTY,
PLANT AND EQUIPMENT (Note 7)
|
2,615,139
|
2,615,139
|
||||||||
CONSTRUCTION
IN PROGRESS (Note 8)
|
667,575
|
667,575
|
||||||||
TOTAL
ASSETS
|
$
|
20,555,089
|
$
|
20,555,089
|
||||||
CURRENT
LIABILITIES
|
||||||||||
Accounts
payables and accruals (Note 10)
|
||||||||||
-
due to related parties
|
$
|
-
|
$
|
-
|
||||||
-
due to third parties
|
519,822
|
519,822
|
||||||||
Total
accounts payables and accruals
|
519,822
|
519,822
|
||||||||
Other
payables (Note 11)
|
891,257
|
1,725,634
|
2,616,891
|
|||||||
TOTAL
CURRENT LIABILITIES
|
1,411,079
|
3,136,713
|
||||||||
TOTAL
LIABILITIES
|
1,411,079
|
1,725,634
|
3,136,713
|
|||||||
STOCKHOLDERS’
EQUITY
|
||||||||||
Common
Stock - Authorized common shares 100,000,000, outstanding number
of shares
35,000,181 at par value of 0.001, authorized preferred shares
2,500,000
|
35,000
|
35,000
|
||||||||
Additional
paid in capital
|
6,333,264
|
6,333,264
|
||||||||
Reserves
|
1,962,808
|
1,962,808
|
||||||||
Retained
earnings
|
10,420,513
|
(1,712,961
|
)
|
8,707,552
|
||||||
Accumulated
other comprehensive income
|
392,425
|
(12,673
|
)
|
379,752
|
||||||
TOTAL
STOCKHOLDERS’ EQUITY
|
19,144,010
|
(1,725,634
|
)
|
17,418,376
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
20,555,089
|
$
|
20,555,089
|
Three Months Ended April 30, 2007
|
Six Months Ended April 30, 2007
|
||||||||||||||||||
As
Previously
Reported
|
Total
Adjustments
|
As
Restated
|
As
Previously
Reported
|
Total
Adjustments
|
As
Restated
|
||||||||||||||
SALES
|
$
|
6,964,700
|
$
|
(649,368
|
)
|
$
|
6,315,332
|
$
|
17,532,286
|
$
|
(1,712,961
|
)
|
$
|
15,819,325
|
|||||
COST
OF SALES
|
(3,120,081
|
)
|
|
(3,120,081
|
)
|
(7,693,017
|
)
|
|
(7,693,017
|
)
|
|||||||||
GROSS
PROFIT
|
3,844,619
|
(649,368
|
)
|
3,195,251
|
9,839,269
|
(1,712,961
|
)
|
8,126,308
|
|||||||||||
SELLING
AND DISTRIBUTION EXPENSES
|
(16,871
|
)
|
(16,871
|
)
|
(122,446
|
)
|
(122,446
|
)
|
|||||||||||
ADVERTISING
EXPENSE
|
(163,532
|
)
|
(163,532
|
)
|
(172,681
|
)
|
(172,681
|
)
|
|||||||||||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
(369,728
|
)
|
(369,728
|
)
|
(636,504
|
)
|
(636,504
|
)
|
|||||||||||
PROVISION
FOR DOUBTFUL ACCOUNTS
|
(568,113
|
)
|
(568,113
|
)
|
(621,122
|
)
|
(621,122
|
)
|
|||||||||||
DEPRECIATION
AND AMORTIZATION
|
(70,181
|
)
|
|
(70,181
|
)
|
(138,475
|
)
|
|
(138,475
|
)
|
|||||||||
INCOME
FROM OPERATIONS
|
2,656,194
|
(649,368
|
)
|
2,006,826
|
8,148,041
|
(1,712,961
|
)
|
6,435,080
|
|||||||||||
OTHER
INCOME
|
6,732
|
|
6,732
|
10,066
|
|
10,066
|
|||||||||||||
INCOME
BEFORE INCOME TAXES
|
2,662,926
|
(649,368
|
)
|
2,013,558
|
8,158,107
|
(1,712,961
|
)
|
6,445,146
|
|||||||||||
INCOME
TAXES
|
—
|
|
—
|
—
|
|
—
|
|||||||||||||
NET
INCOME
|
$
|
2,662,926
|
(649,368
|
)
|
$
|
2,013,558
|
$
|
8,158,107
|
(1,712,961
|
)
|
$
|
6,445,146
|
|||||||
BASIC
EARNINGS PER SHARE
|
0.076
|
(0.019
|
)
|
0.058
|
0.233
|
(0.049
|
)
|
0.184
|
|||||||||||
DILUTED
EARNING PER SHARE
|
0.076
|
(0.019
|
)
|
0.058
|
0.233
|
(0.049
|
)
|
0.184
|
Six
Months Ended April 30, 2007
|
||||||||||
|
As Previously
Reported
|
Total
Adjustments
|
As Restated
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
income
|
$
|
8,158,107
|
$
|
(1,712,961
|
)
|
$
|
6,445,146
|
|||
Adjustments
to reconcile net income to net cash from
|
||||||||||
operating
activities :
|
||||||||||
Depreciation
and amortization
|
138,475
|
138,475
|
||||||||
Fair
Value of Warrants Issued
|
22,442
|
22,442
|
||||||||
Changes
in operating assets and liabilities:
|
||||||||||
Trade
receivables, net
|
(4,293,019
|
)
|
(4,293,019
|
)
|
||||||
Inventories
|
(730,158
|
)
|
(730,158
|
)
|
||||||
Other
receivables, net
|
1,123,662
|
1,123,662
|
||||||||
Deferred
expenses
|
(2,610
|
)
|
(2,610
|
)
|
||||||
Prepaid
expenses and deposits
|
(33,410
|
)
|
(33,410
|
)
|
||||||
Accounts
payable and accruals
|
(266,893
|
)
|
(266,893
|
)
|
||||||
Other
Payable
|
(985,785
|
)
|
1,725,634
|
789,849
|
||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
3,130,811
|
12,673
|
3,143,484
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Acquisition
of property, plant and equipment
|
(143,330
|
)
|
(143,330
|
)
|
||||||
Construction
in Progress
|
(560,965
|
)
|
(560,965
|
)
|
||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
$
|
(704,295
|
)
|
$
|
(704,295
|
)
|
||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
2,426,516
|
12,673 |
2,439,189
|
|||||||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
338,686
|
(12,673
|
)
|
326,013
|
||||||
Cash
and cash equivalents, beginning of period
|
1,021,267
|
1,021,267
|
||||||||
Cash
and cash equivalents, end of period
|
$
|
3,786,469
|
$
|
3,786,469
|
20.
|
COMPARATIVE
FINANCIAL
INFORMATION
|
|
April 30,
2006
|
|||
|
(Unaudited)
|
|||
CURRENT
ASSETS
|
|
|||
Cash
and cash equivalents
|
$
|
2,225,895
|
||
Trade
receivables, net
|
5,383,233
|
|||
Inventories
|
2,402,320
|
|||
Prepayments
|
949,225
|
|||
Other
receivables, net
|
494,202
|
|||
Due
from related parties, net
|
278,050
|
|||
Due
from a director
|
1,157,668
|
|||
Deferred
expenses
|
694,211
|
|||
|
||||
TOTAL
CURRENT ASSETS
|
13,584,804
|
|||
|
||||
LAND
USE RIGHTS
|
138,509
|
|||
|
||||
PROPERTY,
PLANT AND EQUIPMENT, NET
|
10,465,187
|
|||
|
||||
TOTAL
ASSETS
|
$
|
24,188,500
|
|
April 30,
2006
|
|||
|
(Unaudited)
|
|||
CURRENT
LIABILITIES
|
|
|||
Accounts
payables and accruals
|
$
|
1,332,885
|
||
Advance
from customers
|
374,734
|
|||
Bank
loans
|
1,996,531
|
|||
Other
payables
|
4,678,858
|
|||
Due
to a director
|
997,853
|
|||
|
||||
TOTAL
current LIABILITIES
|
9,380,861
|
|||
|
||||
NON-CURRENT
LIABILITIES
|
||||
Long-term
bank loan
|
3,743,496
|
|||
|
||||
TOTAL
LIABILITIES
|
13,124,357
|
|||
|
||||
STOCKHOLDERS’
EQUITY
|
||||
Registered
capital
|
9,665,922
|
|||
Reserves
|
1,245,374
|
|||
Retained
earnings (Deficit)
|
(137,608
|
)
|
||
Accumulated
other comprehensive income
|
290,455
|
|||
|
||||
TOTAL
STOCKHOLDERS’ EQUITY
|
11,064,143
|
|||
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
$
|
24,188,500
|
|
Three
Months
Ended
April 30,
2006
|
Six Months
Ended
April 30,
2006
|
|||||
|
(Unaudited)
|
(Unaudited)
|
|||||
SALES
|
$
|
7,026,237
|
16,427,921
|
||||
|
|||||||
COST
OF SALES
|
(3,921,041
|
)
|
(8,863,227
|
)
|
|||
|
|||||||
GROSS
PROFIT
|
3,105,196
|
7,564,694
|
|||||
|
|||||||
SELLING
AND DISTRIBUTION EXPENSES
|
(469,292
|
)
|
(577,370
|
)
|
|||
|
|||||||
ADVERTISING
|
(963,479
|
)
|
(2,917,988
|
)
|
|||
|
|||||||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
(1,057,561
|
)
|
(1,632,290
|
)
|
|||
|
|||||||
RESEARCH
AND DEVELOPMENT
|
(103,926
|
)
|
(817,547
|
)
|
|||
|
|||||||
AMORTIZATION
AND DEPRECIATION
|
(183,150
|
)
|
(328,051
|
)
|
|||
|
|||||||
PROVISION
FOR DOUBTFUL ACCOUNTS
|
(622,618
|
)
|
(622,618
|
)
|
|||
|
|||||||
INCOME/(LOSS)
FROM OPERATIONS
|
(294,830
|
)
|
668,830
|
||||
|
|||||||
FINANCE
COST
|
(303,099
|
)
|
(359,465
|
)
|
|||
|
|||||||
OTHER
EXPENSE
|
(11,548
|
)
|
(6,781
|
)
|
|||
|
|||||||
GOVERNMENT
GRANT
|
1,022
|
155,316
|
|||||
|
|||||||
INCOME/(LOSS)
BEFORE INCOME TAXES
|
(608,455
|
)
|
457,900
|
||||
|
|||||||
INCOME
TAXES
|
—
|
—
|
|||||
|
|||||||
NET
INCOME/(LOSS)
|
$
|
(608,455
|
)
|
457,900
|
|
(Unaudited)
|
|||
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||
Net
income
|
$
|
457,900
|
||
Adjustments
to reconcile net income to net cash from operating activities
:
|
||||
Depreciation
and amortization
|
328,051
|
|||
Changes
in operating assets and liabilities:
|
||||
Trade
receivables, net
|
(1,327,585
|
)
|
||
Inventories
|
1,111,003
|
|||
Prepayments
|
(506,399
|
)
|
||
Other
receivables, net
|
(116,993
|
)
|
||
Deferred
expenses
|
(694,211
|
)
|
||
Advances
from customers
|
228,219
|
|||
Accounts
payable and accruals
|
(180,641
|
)
|
||
Other
payables
|
203,108
|
|||
NET
CASH USED IN OPERATING ACTIVITIES
|
(497,548
|
)
|
||
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||
Acquisition
of property, plant and equipment
|
(1,876,244
|
)
|
||
Disposition
of property, plant and equipment
|
2,739,663
|
|||
NET
CASH PROVIDED BY INVESTING ACTIVITIES
|
$
|
863,419
|
|
(Unaudited)
|
|||
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||
Repayment
of bank loans, net
|
(482,398
|
)
|
||
Due
to a director
|
(916,165
|
)
|
||
Due
to related parties
|
(278,050
|
)
|
||
|
|
|||
NET
CASH USED IN FINANCING ACTIVITIES
|
(1,676,613
|
)
|
||
|
||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
(1,310,742
|
)
|
||
|
||||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH AND CASH
EQUIVALENTS
|
97,235
|
|||
|
||||
Cash
and cash equivalents, beginning of period
|
3,439,402
|
|||
|
||||
Cash
and cash equivalents, end of period
|
$
|
2,225,895
|
||
|
||||
SUPPLEMENTARY
CASH FLOW DISCLOSURES
|
||||
Interest
paid
|
$
|
245,145
|
||
|
||||
Income
taxes paid
|
$
|
—
|
ITEM 2 |
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
|
Three Months
Ended
April 30, 2007
|
Three
Months Ended
April 30, 2006
(Old
Renhuang)) |
|||||
|
|||||||
Revenue
|
$
|
6,315,332
|
$
|
7,026,237
|
|||
Cost
of Sales
|
(3,120,081
|
)
|
(3,921,041
|
)
|
|||
Selling
and Distribution Expenses
|
(16,871
|
)
|
(469,292
|
)
|
|||
Advertising
Expenses
|
(163,532
|
)
|
(963,479
|
)
|
|||
General
and Administrative Expenses
|
(369,728
|
)
|
(1,057,561
|
)
|
|||
Research
and Development
|
—
|
(103,926
|
)
|
||||
Provision
for doubtful Accounts
|
(568,113
|
)
|
(622,618
|
)
|
|||
Depreciation
and Amortization
|
(70,181
|
)
|
(183,150
|
)
|
|||
Finance
Cost
|
—
|
(303,099
|
)
|
||||
Government
Grant
|
—
|
1,022
|
|||||
Other
Income/(Expenses)
|
6,732
|
(11,548
|
)
|
||||
Net
Income
|
$
|
2,013,558
|
$
|
(608,455
|
)
|
|
Six Months
Ended
April 30, 2007
|
Six Months
Ended
April 30, 2006
(Old
Renhuang) |
|||||
|
|||||||
Revenue
|
$
|
15,819,325
|
$
|
16,427,921
|
|||
Cost
of Sales
|
(7,693,017)
|
)
|
(8,863,227
|
)
|
|||
Selling
and Distribution Expenses
|
(122,446
|
)
|
(577,370
|
)
|
|||
Advertising
Expenses
|
(172,681
|
)
|
(2,917,988
|
)
|
|||
General
and Administrative Expenses
|
(636,504
|
)
|
(1,632,290
|
)
|
|||
Research
and Development
|
—
|
(817,547
|
)
|
||||
Provision
for doubtful Accounts
|
(621,122
|
)
|
(622,618
|
)
|
|||
Depreciation
and Amortization
|
(138,475
|
)
|
(328,051
|
)
|
|||
Finance
Cost
|
—
|
(359,465
|
)
|
||||
Government
Grant
|
—
|
155,316
|
|||||
Other
Income/(Expenses)
|
10,066
|
(6,781
|
)
|
||||
Net
Income
|
$
|
6,445,146
|
$
|
(457,900
|
)
|
|
April 30, 2007
|
April 30, 2006
(Old
Renhuang) |
|||||
|
|||||||
Cash
and Cash Equivalents
|
$
|
3,786,469
|
$
|
2,225,895
|
|||
Total
Current Assets
|
17,272,375
|
13,584,804
|
|||||
Total
Assets
|
20,555,089
|
24,188,500
|
|||||
Total
Current Liabilities
|
3,136,713
|
9,380,861
|
|||||
Total
Liabilities
|
$
|
3,136,713
|
$
|
13,124,357
|
|
Payments due by period
|
|||||||||||||||
|
Total
|
1 Year
|
1-2 Years
|
2-3 Years
|
3-5 Years
|
|||||||||||
Obligations
|
||||||||||||||||
Long-Term
Debt Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Capital
Lease Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Operating
Lease Obligations
|
$
|
328,337
|
$
|
105,119
|
$$
|
111,609
|
$
|
111,609
|
-0-
|
|||||||
Purchase
Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Other
Long-Term Liabilities
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Total
Contractual Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
ITEM 3 |
Quantitative
and Qualitative Disclosures About Market
Risk
|
ITEM 4 |
Controls
and Procedures
|
ITEM 1 |
Legal
Proceedings
|
ITEM 1A |
Risk
Factors
|
ITEM 2 |
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
ITEM 3 |
Defaults
Upon Senior Securities
|
ITEM 4 |
Submission
of Matters to a Vote of Security
Holders
|
ITEM 5 |
Other
Information
|
ITEM 6 |
Exhibits
|
(a)
|
Exhibits
|
3.1
(1)
|
|
Restated
Articles of Incorporation, as filed with the Nevada Secretary of
State on
April 21, 2003.
|
|
|
|
3.2
(5)
|
|
Amendment
to Articles of Incorporation, as filed with the Nevada Secretary
of State
on July 28, 2006.
|
|
|
|
3.3
(1)
|
|
Second
Restated Bylaws
|
|
|
|
10.1
(2)
|
|
Common
Stock Purchase Agreement dated September 19, 2005.
|
|
|
|
10.2
(2)
|
|
Securities
Purchase Agreement dated September 16, 2005.
|
|
|
|
10.3
(3)
|
|
Reorganization,
Stock and Asset Purchase Agreement dated September 30,
2005.
|
|
|
|
10.4
(3)
|
|
Stock
Purchase Agreement dated September 30, 2005.
|
|
|
|
10.5
(4)
|
|
Securities
Purchase Agreement dated September 16, 2005.
|
|
|
|
10.6
(5)
|
|
Loan
Agreement with Heilongjiang Yuejintiande Building and Installation
Project
Co.,Ltd
|
|
|
|
10.7
(6)
|
|
Acquisition
Agreement between Harbin Renhuang Pharmaceutical Co., Ltd. and Zhongfa
Industrial Group Yerui Pharmaceutical Co., Ltd., dated February 28,
2007
|
|
|
|
21.1
(5)
|
|
Subsidiaries
of the Registrant
|
|
|
|
31.1
|
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
|
|
|
31.2
|
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
|
|
32.1
|
|
Chief
Executive Officer Certification Pursuant to 18 USC, Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
|
32.2
|
|
Chief
Financial Officer Certification Pursuant to 18 USC, Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
(1)
|
Incorporated
by reference to our Current Report on Form 8-K dated April 21, 2003,
filed
with the Commission on April 22, 2003.
|
|
(2)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on September 23, 2005.
|
|
(3)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on October 3, 2005.
|
|
(4)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on October 14, 2005.
|
|
(5)
|
Incorporated
by reference from our First Amended Transition Report on Form 10-K/A
filed
with the Commission on February 22, 2007.
|
|
(6)
|
Incorporated
by reference from our Quarterly Report on Form 10-Q for the period
ended
January 31, 2007, filed with the Commission on March 19,
2007.
|
|
Renhuang
Pharmaceuticals, Inc.
|
|
|
|
|
Dated:
August 11, 2008
|
|
/s/
Li Shaoming
|
|
By:
|
Li
Shaoming
|
|
|
President
and
|
|
|
Chief
Executive Officer
|
|
|
|
Dated:
August 11, 2008
|
|
/s/
Zuoliang Wang
|
|
By:
|
Zuoliang
Wang
|
|
|
Interim
Chief Financial Officer
|