Page
|
|
PROSPECTUS
SUMMARY
|
1
|
RISK
FACTORS
|
6
|
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
|
13
|
TAX
CONSIDERATIONS
|
13
|
USE
OF PROCEEDS
|
14
|
DILUTION
|
14
|
SELLING
STOCKHOLDERS
|
14
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
18
|
PLAN
OF DISTRIBUTION
|
20
|
DESCRIPTION
OF SECURITIES
|
22
|
EXPERTS
|
23
|
LEGAL
REPRESENTATION
|
24
|
DESCRIPTION
OF BUSINESS
|
24
|
DESCRIPTION
OF PROPERTY
|
35
|
LEGAL
PROCEEDINGS
|
36
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
|
37
|
CHANGES
AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
|
55
|
EXECUTIVE
COMPENSATION
|
55
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
|
66
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
69
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
72
|
DISCLOSURE
OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES
|
79
|
WHERE
YOU CAN GET MORE INFORMATION
|
79
|
FINANCIAL
STATEMENTS
|
80
|
·
|
The
sale of business management systems comprised of proprietary software
applications, implementation and training; and
|
|
·
|
Providing
subscription-based services, including software support and maintenance,
information (content) products and online services for a
fee.
|
Shares
of Common Stock being offered by the selling stockholders:
|
30,151,149
shares of our Common Stock.
|
|
Selling
stockholders
|
Holders
of the shares of Common Stock, Common Stock purchase warrants, and
Convertible Term Note dated December 21, 2007 . See “Selling
Stockholders” at page 14.
|
|
Number
of shares outstanding before the offering:
|
103,977,099
(1)
|
|
Number
of shares outstanding after the offering, if all the shares are
sold:
|
103,977,099
(1)
|
|
Use
of Proceeds:
|
We
will not receive any proceeds from the sale of the shares of Common Stock
by the selling stockholders identified in this prospectus. The selling
stockholders will receive all net proceeds from the sale of the shares
offered by this prospectus.
|
|
Risk
Factors:
|
See
“Risk Factors” beginning on page 6 and the other information in this
prospectus for a discussion of the factors you should consider before
deciding to invest in shares of our Common Stock.
|
|
Dividend
Policy:
|
We
intend to retain any earnings to finance the development and growth of our
business and retire liabilities. Accordingly, we do not anticipate that we
will declare any cash or stock dividends on our Common Stock for the
foreseeable future. See “Market for Common Equity and Related Stockholder
Matters” on page 18.
|
|
Over-the-Counter
Bulletin Board Symbol:
|
ASFG.OB
|
(1)
|
Based
on 79,125,953 shares of Common Stock outstanding as of March 31, 2009, and
assumes that (a) all Warrants to purchase an aggregate of 21,489,801
shares of our Common Stock, which shares are covered by this prospectus,
have been exercised in full, and (2) the Convertible Term Note dated
December 21, 2007, which is convertible into an aggregate 3,361,345 shares
of our Common Stock, which shares are covered by this prospectus, is
converted in full.
|
(
In thousands, except per share data)
|
Six
Months Ended
|
Years Ended
|
||||||||||||||
December
31, 2008
|
December
31, 2007
|
June 30, 2008
|
June 30, 2007
|
|||||||||||||
Total
revenue
|
$ | 10,850 | $ | 11,000 | $ | 22,463 | $ | 20,217 | ||||||||
Costs
and operating expenses
|
$ | 16,199 | $ | 11,143 | $ | 34,269 | $ | 24,211 | ||||||||
Income
(loss) continuing operations
|
$ | (5,349 | ) | $ | (143 | ) | $ | (11,806 | ) | $ | (3,994 | ) | ||||
Income
(loss) discontinued operations
|
$ | - | $ | (12 | ) | $ | (13 | ) | $ | 506 | ||||||
Net
loss
|
$ | (5,349 | ) | $ | (155 | ) | $ | (11,819 | ) | $ | (3,488 | ) | ||||
Income
(loss) per share attributed to common stockholders basic and diluted
|
||||||||||||||||
Continuing
operations
|
$ | (0.06 | ) | $ | - | $ | (0.15 | ) | $ | (0.05 | ) | |||||
Discontinued
operations
|
$ | - | $ | - | $ | - | $ | 0.01 | ||||||||
Net
Loss per share
|
$ | (0.06 | ) | $ | - | $ | (0.15 | ) | $ | (0.04 | ) | |||||
Weighted
average number of shares - basic and diluted
|
92,773,620 | 85,787,724 | 87,057,391 | 79,828,912 |
(In
thousands)
|
December
31, 2008
|
December
31, 2007
|
June 30, 2008
|
June 30, 2007
|
||||||||||||
Total
assets
|
$ | 21,610 | $ | 43,260 | $ | 29,802 | $ | 38,882 | ||||||||
Cash
and cash equivalents
|
$ | 1,315 | $ | 4,606 | $ | 1,964 | $ | 583 | ||||||||
Total
liabilities
|
$ | 13,867 | $ | 14,085 | $ | 14,747 | $ | 14,108 | ||||||||
Working
capital (deficiency)
|
$ | (1,829 | ) | $ | 586 | $ | (1,895 | ) | $ | (3,665 | ) | |||||
Shareholders’
equity
|
$ | 7,743 | $ | 29,175 | $ | 15,055 | $ | 24,774 |
·
|
implement
and successfully execute our business and marketing
strategy;
|
·
|
continue
to develop new products and upgrade our existing
products;
|
·
|
respond
to industry and competitive
developments;
|
·
|
attract,
retain, and motivate qualified personnel;
and
|
·
|
obtain
equity and debt financing on satisfactory terms and in timely fashion in
amounts adequate to implement our business plan and meet our
obligations.
|
·
|
difficulty
in establishing or managing distribution relationships;
|
|
·
|
different
standards for the development, use, packaging and marketing of our
products and technologies;
|
|
·
|
our
ability to locate qualified local employees, partners, distributors and
suppliers;
|
|
·
|
the
potential burden of complying with a variety of foreign laws and trade
standards; and
|
|
·
|
general
geopolitical risks, such as political and economic instability, changes in
diplomatic and trade relations, and foreign currency risks and
fluctuations.
|
1.
|
The
number of shares beneficially owned prior to this
offering;
|
2.
|
The
total number of shares to be offered hereby;
and
|
3.
|
The
total number and percentage of shares that will be beneficially owned upon
completion of this offering.
|
Name
and Address of Selling Stockholder
|
Number of
Shares
Beneficially
Owned Prior
to the Offering
|
Number of
Shares Being
Offered Hereby
|
Number of
Shares
to be
Beneficially
Owned After
the Offering
|
Percentage
of Shares to be
Beneficially
Owned After
the Offering
|
||||||||||||
Arthur
Blumenthal (1)
1801
Swedesford Rd.
Malvern,
PA 19355
|
650,365
|
300,000
|
(2)
|
350,365
|
0.44
|
%
|
||||||||||
Aidan
J. McKenna
619
East Drive
Sewickly,
PA 15143
|
3,337,500
|
3,337,500
|
(3)
|
0
|
—
|
|||||||||||
Wynnefield
Partners Small Cap Value, LP (4)(5)
450
7 th
Avenue, Suite 509
New
York, NY 10123
|
3,038,196
|
1,666,668
|
(6)
|
1,371,528
|
1.72
|
%
|
||||||||||
Wynnefield
Partners Small Cap Value, LP I (4)(5)
450
7 th
Avenue, Suite 509
New
York, NY 10123
|
3,565,919
|
1,666,668
|
(6)
|
1,899,251
|
2.38
|
%
|
||||||||||
Wynnefield
Small Cap Value Offshore Fund Ltd. (5)(7)
450
7 th
Avenue, Suite 509
New
York, NY 10123
|
5,094,965
|
1,666,668
|
(6)
|
3,428,297
|
4.29
|
%
|
||||||||||
Channel
Partnership II, LP (5)
(8)
450
7 th
Avenue, Suite 509
New
York, NY 10123
|
1,250,000
|
1,250,000
|
(9)
|
0
|
—
|
|||||||||||
Lewis
Opportunity Fund, LP (10)
c/o
Lewis Asset Management Corp.
45
Rockefeller Plaza, Suite 2570
New
York, NY 10111
|
10,434,974
|
5,112,328
|
(11)
|
5,322,646
|
6.32
|
%
|
||||||||||
LAM
Opportunity Fund, LTD (10)
c/o
Lewis Asset Management Corp.
45
Rockefeller Plaza, Suite 2570
New
York, NY 10111
|
2,639,390
|
1,290,671
|
(12)
|
1,348,719
|
1.68
|
%
|
||||||||||
Little
Wing LP (13)
145
East 57 th
Street, 10 th
Floor
New
York, NY 10022
|
6,333,800
|
714,584
|
(14)
|
5,619,216
|
7.07
|
%
|
||||||||||
Tradewinds
Fund Ltd. (13)
145
East 57 th
Street, 10 th
Floor
New
York, NY 10022
|
600,254
|
118,750
|
(15)
|
481,504
|
0.61
|
%
|
||||||||||
W.
Quillen Securities (16)
145
East 57 th
Street, 8 th
Floor
New
York, NY 10022
|
665,966
|
665,966
|
(17)
|
0
|
—
|
|||||||||||
ComVest
Capital, LLC (18)
One
North Clematis, Suite 300
West
Palm Beach, FL 33401
|
8,444,678
|
8,444,678
|
(19)
|
0
|
—
|
|||||||||||
Christopher
Vulliez
c/o
Amphor Capital
529
Fifth Avenue, 8 th
Floor
New
York, NY 10017
|
416,668
|
416,668
|
(20)
|
0
|
—
|
|||||||||||
The
Hummingbird Value Fund L.P. (21)
145
East 57 th
Street, 8 th
Floor
New
York, NY 10022
|
2,500,000
|
2,500,000
|
(22)
|
0
|
—
|
|||||||||||
Commonwealth
Associates LP (23)
830
Third Avenue, 8th Floor
New
York, NY 10022
|
1,000,000
|
1,000,000
|
(24)
|
0
|
—
|
|||||||||||
TOTAL:
|
49,972,675
|
30,151,149
|
19,821,526
|
19.06
|
%
|
(1)
|
Mr.
Blumenthal is Vice President of Sales and Marketing of ASNA, a position he
has held since 2001.
|
(2)
|
Represents
shares issued by the Company to Mr. Blumenthal as partial consideration
for the settlement of claims he brought against the Company (see “Legal
Proceedings” at page 36 and Note 9 on page F-28 below).
|
(3)
|
Represents
3,337,500 shares of Common Stock issuable upon the exercise of Warrants
which were issued to Mr. McKenna as partial consideration for the
settlement of claims he brought against the Company and its subsidiaries
(see “Legal Proceedings” at page 36 and Note 9 on page F-27
below). The Warrants are exercisable at $0.48 per share, and
expire on January 31, 2012.
|
(4)
|
The
Company has been informed that Wynnefield Capital Management, LLC
(“Wynnefield LLC”) is the general partner and managing entity of this
selling stockholder, and that each of Nelson Obus and Joshua H. Landes,
principals and co-managing members of Wynnefield LLC, exercises voting and
investment control over the shares beneficially owned by this selling
stockholder.
|
(5)
|
Dwight
Mamanteo, one of the Company’s directors, is an investment analyst with
Wynnefield Capital, Inc., which is an entity affiliated with Wynnefield
LLC. Mr. Mamanteo exercises neither voting nor dispositive
control over the shares beneficially owned by Wynnefield Partners Small
Cap Value, LP, Wynnefield Partners Small Cap Value, LP I, Wynnefield Small
Cap Value Offshore Fund Ltd. or Channel Partnership II,
LP.
|
(6)
|
Represents
833,334 shares of common stock, and 833,334 shares of common stock
issuable upon exercise of warrants, which are currently exercisable at an
exercise price of $1.00 per share and expire on July 2,
2013.
|
(7)
|
The
Company has been informed that Wynnefield Capital, Inc. is the investment
manager of this selling stockholder, and that each of Nelson Obus and
Joshua H. Landes, principal executive officers of Wynnefield Capital,
Inc., exercises voting and investment control over the shares beneficially
owned by this selling stockholder.
|
(8)
|
The
Company has been informed that Nelson Obus, general partner, exercises
voting and investment control over the shares beneficially by this selling
stockholder.
|
(9)
|
Represents
625,000 shares of common stock, and 625,000 shares of common stock
issuable upon exercise of warrants, which are currently exercisable at an
exercise price of $1.00 per share and expire on July 2,
2013.
|
(10)
|
The
Company has been informed that Lewis Asset Management Corp. is the
managing entity of this selling stockholder, and that W. Austin Lewis IV,
portfolio manager and general partner, exercises voting and investment
control over the shares beneficially owned by this selling
stockholder.
|
(11)
|
Represents
5,112,328 shares of common stock issuable upon exercise of warrants, which
are currently exercisable at $1.00 per share and expire April 24,
2014.
|
(12)
|
Represents
1,290,671 shares of common stock issuable upon exercise of warrants, which
are currently exercisable at $1.00 per share and expire April 24,
2014.
|
(13)
|
The
Company has been informed that Quilcap Management, LLC is the investment
manager of this selling stockholder, and that Parker Quillen, president of
Quilcap Management, LLC, exercises voting and investment control over the
shares beneficially owned by this selling stockholder. Mr.
Quillen’s brother, Whitney S. Quillen, is a broker-dealer registered with
the Financial Industry Regulatory Authority, Inc. (“FINRA”). See footnote
16 below.
|
(14)
|
Includes
357,292 shares of common stock and 357,292 shares issuable upon exercise
of warrants, which are currently exercisable at $1.00 per share and expire
July 2, 2013.
|
(15)
|
Represents
59,375 shares of common stock and 59,375 shares issuable upon exercise of
warrants, which are currently exercisable at $1.00 per share and expire
July 2, 2013.
|
(16)
|
Each
of W. Quillen Securities, and its president, Whitney S. Quillen, are
broker-dealers registered with FINRA. W. Quillen Securities, received the
securities as placement agent compensation in the ordinary course of
business, and at the time had no understandings or agreements, directly or
indirectly, with any party, to distribute such securities. The
Company has been informed that Whitney S. Quillen exercises voting and
investment control over the shares beneficially owned by this selling
stockholder.
|
(17)
|
Represents
shares of common stock underlying warrants to purchase an aggregate
665,966 shares of the Company’s common stock issued to W. Quillen
Securities as placement agent compensation in connection with the
Company’s private placement of units of common stock and warrants on July
2, 2007, which are currently exercisable at $1.00 per share and will
expire on July 2, 2013.
|
(18)
|
The
Company has been informed that ComVest Capital Advisors, LLC is the
managing entity of this selling stockholder, and that Gary Jaggard,
managing director of ComVest Capital, LLC ("ComVest") exercises
voting and investment control over the shares beneficially owned by this
selling stockholder. This amount does not include 1,000,000 shares of
common stock owned by Commonwealth Associates, LP, an entity affiliated
with ComVest.
|
(19)
|
On
December 21, 2007, the Company entered into a certain Revolving Credit and
Term Loan Agreement (the “Loan Agreement”) with ComVest, as lender,
pursuant to which ComVest agreed to extend to the Company a $1,000,000
secured revolving credit facility and a $5,000,000 term loan (see
“Management’s Discussion and Analysis of Financial Condition and Results
of Operations – Liquidity and Capital Resources” and “Description of
Securities – Convertible Note” for additional information). The shares
shown in the table include: (i) an aggregate of 3,000,000 shares issuable
upon exercise of warrants issued to ComVest in connection with the Loan
Agreement, which are currently exercisable at $0.11 per share and expire
December 31, 2013; (ii) 2,083,333 shares issuable upon exercise of
warrants issued to ComVest in connection with the Loan Agreement, which
are currently exercisable at $0.3618 and expire December 31, 2013; and
(iii) 3,361,345 shares of common stock issuable upon conversion of the
$5,000,000 principal amount of the certain Convertible Term Note dated
December 21, 2007 issued to ComVest at a current conversion rate of
$1.4875 per share.
The
warrants also contain a cashless exercise feature. The number
of shares of common stock issuable upon exercise of the warrants, and/or
the applicable exercise prices, may be proportionately adjusted in the
event of any stock dividend, distribution, stock split, stock combination,
stock consolidation, recapitalization or reclassification or similar
transaction. In addition, the number of shares issuable upon exercise of
the warrants, and/or the applicable exercise prices may be adjusted, at
any time while the warrants are outstanding, in the event of certain
issuances of shares of our common stock, or securities entitling any
person to acquire shares of our common stock, at an effective price per
share which is less than the then-effective exercise prices of the
warrants.
This
offering does not include any shares of common stock which may be issued
in the event that ComVest elects in the future to require payment of
interest in shares of common stock rather than in cash, of approximately
31,933 shares per interest month. The Company may register any such shares
in a future registration statement, when and if necessary.
|
(20)
|
Represents
208,334 shares of common stock and 208,334 shares issuable upon exercise
of warrants, which are currently exercisable at $1.00 per share and expire
July 2, 2013.
|
(21)
|
The
Company has been informed that Hummingbird Management LLC is the managing
entity of this selling stockholder, and that Paul D. Sonkin exercises
voting and investment control over the shares beneficially owned by this
selling stockholder.
|
(22)
|
Represents
1,250,000 shares of common stock, and 1,250,000 shares of common stock
issuable upon exercise of warrants, which are currently exercisable at an
exercise price of $1.00 per share and expire on July 2,
2013.
|
(23)
|
The
Company has been informed that Commonwealth Management LLC is the general
partner of this selling stockholder, and that Robert A. O’Sullivan,
managing member of Commonwealth Management LLC, exercises voting and
investment control over the shares beneficially owned by this selling
stockholder. Commonwealth Associates LP is a broker-dealer registered
with FINRA and Robert O’Sullivan is a registered representative of
Commonwealth Associates LP. This amount does not include an aggregate of
8,444,678 shares of common stock beneficially owned by ComVest Capital,
LLC, an entity affiliated with Commonwealth Associates LP.
|
(24)
|
Represents
an aggregate 1,000,000 shares of the Company’s common stock issuable upon
exercise of warrants issued to Commonwealth Associates LP on July 3, 2008
as compensation for work performed during its banking and advisory
engagement with the Company. Commonwealth Associates LP received the
securities as compensation in the ordinary course of business, and at the
time had no understandings or agreements, directly or indirectly, with any
party, to distribute such securities. The warrants are
currently exercisable at an exercise price of $0.30 per share and expire
on July 3, 2013.
|
(i)
|
has
had a material relationship with us or any of our affiliates other than as
a stockholder at any time within the past three
years;
|
(ii)
|
served
as one of our officers or directors;
nor
|
(iii)
|
is
a registered broker-dealer or an affiliate of a
broker-dealer.
|
2007
|
||||||||
High
|
Low
|
|||||||
1st
Quarter ended September 30
|
$
|
1.20
|
$
|
1.10
|
||||
2nd
Quarter ended December 31
|
$
|
1.40
|
$
|
0.51
|
||||
3rd
Quarter ended March 31
|
$
|
0.90
|
$
|
0.48
|
||||
4th
Quarter ended June 30
|
$
|
0.65
|
$
|
0.43
|
2008
|
||||||||
High
|
Low
|
|||||||
1st
Quarter ended September 30
|
$
|
0.47
|
$
|
0.20
|
||||
2nd
Quarter ended December 31
|
$
|
0.30
|
$
|
0.16
|
||||
3rd
Quarter ended March 31
|
$
|
0.45
|
$
|
0.23
|
||||
4th
Quarter ended June 30
|
$
|
0.25
|
$
|
0.10
|
2009
|
||||||||
High
|
Low
|
|||||||
1st
Quarter ended September 30
|
$
|
0.51
|
$
|
0.10
|
||||
2nd
Quarter ended December 31
|
$
|
0.34
|
$
|
0.07
|
||||
3rd Quarter ended March 31 |
$
|
0.10 |
$
|
0.03 |
Plan Category
|
Number of
Securities to Be
Issued upon
Exercise of
Outstanding
Options, Warrants
and Rights
|
Weighted Average
Exercise Price of
Outstanding
Options, Warrants
and Rights
|
|
Number of
Securities
Remaining
Available for
Future Issuance
under the Plan
(2)
|
||||
(a)
|
(b)
|
(c)
|
||||||
Equity
compensation plans approved by security holders (1)
|
0
|
N/A
|
13,909,983
|
|||||
Equity
compensation plans not approved by security holders
|
0
|
0
|
0
|
|||||
Total
|
0
|
0
|
13,909,983
|
(1)
|
Represents
the shares authorized for issuance under the Aftersoft Group Inc. 2007
Long-Term Incentive Plan, which was approved by the Company’s shareholders
at the Annual Meeting held on June 12, 2008. The maximum aggregate number
of shares of Common Stock that may be issued under the Plan, including
Stock Options, Stock Awards, and Stock Appreciation Rights is limited to
15% of the shares of Common Stock outstanding on the first trading day of
any fiscal year, or 13,909,983 for fiscal 2009.
|
(2)
|
As
of June 30, 2008.
|
·
|
ordinary
broker transactions, which may include long or short
sales;
|
·
|
transactions
involving cross or block trades on any securities or market where our
Common Stock is trading;
|
·
|
purchases
by brokers or dealers as principal and resale by such purchasers for their
own accounts pursuant to this
prospectus;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
ordinary
brokerage transactions and transactions in which the broker solicits
purchasers;
|
·
|
privately
negotiated transactions;
|
·
|
at
the market to or through market makers or into an existing market for the
shares;
|
·
|
through
transactions in options, swaps or other derivatives (whether exchange
listed or otherwise);
|
·
|
in
other ways not involving market makers or established trading markets,
including direct sales to purchasers or sales effected through agents;
or
|
·
|
any
combination of the foregoing.
|
1.
|
Not
engage in any stabilization activities in connection with our Common
Stock;
|
2.
|
Furnish
each broker or dealer through which Common Stock may be offered, such
copies of this prospectus from time to time, as may be required by such
broker or dealer, and
|
3.
|
Not
bid for or purchase any of our securities or attempt to induce any person
to purchase any of our securities permitted under the Exchange
Act.
|
Amount
|
Exercise Price
|
Expiration Date
|
|||||||
3,437,500
|
$
|
0.48
|
1/31/2012
|
||||||
12,277,302
|
$
|
1.00
|
7/2/2013
|
||||||
1,000,000
|
$
|
0.11
|
12/31/2013
|
||||||
2,083,333
|
$
|
0.3618
|
12/31/2013
|
||||||
2,000,000
|
$
|
0.11
|
12/31/2013
|
||||||
1,000,000
|
$
|
0.30
|
7/3/2013
|
||||||
Total:
|
21,798,135
|
·
|
The
sale of business management systems comprised of proprietary software
applications, implementation and training;
and
|
·
|
Providing
subscription-based services, including software support and maintenance,
information (content) products and online services for a
fee.
|
·
|
gradual
growth in the aggregate number of vehicles in
use;
|
·
|
an
increase in the average age of vehicles in
operation;
|
·
|
fewer
new vehicles being purchased due to uncertainty in the economy, especially
available credit;
|
·
|
growth
in the total number of miles driven per vehicle per year;
and
|
·
|
increased
vehicle complexity.
|
1.
|
Business
Management Systems comprised of the Company’s proprietary software
applications, implementation and training and third-party hardware and
peripherals;
|
2.
|
Information
Products such as an accessible catalog database related to parts,
tires, labor estimates, scheduled maintenance, repair information,
technical service bulletins, pricing and product features and benefits
that are used by the different participants in the automotive
aftermarket;
|
3.
|
Online
Services and products that provide online connectivity between
manufacturers, warehouse distributors, retailers and automotive service
providers. These products enable electronic data interchange throughout
the automotive aftermarket supply chain between the different trading
partners. They also enable procurement and business services to be
projected over the Web to an expanded business audience;
and
|
4.
|
Customer
Support, Consulting and Training that provide phone and online
support, implementation and
training.
|
·
|
Phone
and online support. Customers can call dedicated support lines to speak
with knowledgeable personnel who provide support and perform on-line
problem solving as required.
|
·
|
Implementation,
education and training consulting. Our consulting and training teams work
together to minimize the disruption to a customer’s business during the
implementation process of a new system and to maximize the customer’s
benefit from the use of the system through
training.
|
·
|
Traditional Wholesale Channel . The
wholesale channel is the predominant distribution channel in the
automotive aftermarket. It is characterized by the distribution of parts
from the manufacturer to a warehouse distributor, to parts stores and then
to automotive service providers. Warehouse distributors sell to automotive
service providers through parts stores, which are positioned
geographically near the automotive service providers they serve. This
distribution method provides for the rapid distribution of parts. The
Company has products and services that meet the needs of the warehouse
distributors, parts stores and the automotive service
providers.
|
·
|
Retail Channel . The retail channel is
comprised of large specialty retailers, small independent parts stores and
regional chains that sell to “do-it-yourself” customers. Larger specialty
retailers, such as Advance Discount Auto Parts, AutoZone, Inc., O’Reilly
Automotive, Inc. and CSK Auto Corporation carry a greater number of parts
and accessories at more attractive prices than smaller retail outlets and
are gaining market share. The business management systems used in this
channel are either custom developed by the large specialty retailers or
purchased from business systems providers by small to medium-sized
businesses. The Company has products and services that support the retail
channel.
|
·
|
Integrating
all of the Company’s products so that its software solutions work together
seamlessly, thereby eliminating the need to switch between
applications;
|
|
·
|
Enhancing
the Company’s current products and services to support its changing
customers needs; and
|
|
·
|
Providing
a migration path to the Company’s business management systems, reducing a
fear that many customers have that changing systems will disrupt
business.
|
1.
|
When
customer acceptance can be estimated, expenditures are capitalized as work
in process and deferred until completion of the contract at which time the
costs and revenues are recognized.
|
|
2.
|
When
customer acceptance cannot be estimated based on historical evidence,
costs are expensed as incurred and revenue is recognized at the completion
of the contract when customer acceptance is
obtained.
|
For the Twelve Months Ended
June 30,
|
||||||||||||||||
2008
|
2007
|
$ Variance
|
% Variance
|
|||||||||||||
Research
and development
|
$
|
3,176,000
|
$
|
2,874,000
|
$
|
302,000
|
10.5
|
%
|
||||||||
Sales
and marketing
|
2,467,000
|
1,985,000
|
482,000
|
24.3
|
%
|
|||||||||||
General
and administrative
|
8,438,000
|
2,675,000
|
5,763,000
|
215.4
|
%
|
|||||||||||
Depreciation
and amortization
|
1,287,000
|
1,462,000
|
(175,000
|
)
|
(12.0
|
)%
|
||||||||||
Impairment
of Goodwill
|
8,170,000
|
3,100,000
|
5,070,000
|
163.5
|
%
|
|||||||||||
Total
Operating Expenses
|
$
|
23,538,000
|
$
|
12,096,000
|
$
|
11,442,000
|
94.6
|
%
|
For the Three Months
|
||||||||||||||||
(In thousands)
|
Ended December 31,
|
|||||||||||||||
2008
|
2007
|
Variance $
|
Variance %
|
|||||||||||||
Research
and development
|
$ | 709,000 | $ | 766,000 | $ | (57,000 | ) | -7.4 | % | |||||||
Sales
and marketing
|
561,000 | 661,000 | (100,000 | ) | -15.2 | % | ||||||||||
General
and administrative
|
1,478,000 | 2,254,000 | (776,000 | ) | -34.4 | % | ||||||||||
Depreciation
and amortization
|
260,000 | 327,000 | (67,000 | ) | -20.5 | % | ||||||||||
Total
Operating Expenses
|
$ | 3,008,000 | $ | 4,008,000 | $ | (1,000,000 | ) | -25.0 | % |
(In thousands)
|
For the Six Months
Ended December 31,
|
|||||||||||||||
2008
|
2007
|
Variance $
|
Variance %
|
|||||||||||||
Research
and development
|
$ | 1,494,000 | $ | 1,458,000 | $ | 36,000 | 2.5 | % | ||||||||
Sales
and marketing
|
1,160,000 | 1,189,000 | (29,000 | ) | -2.4 | % | ||||||||||
General
and administrative
|
2,983,000 | 3,564,000 | (581,000 | ) | -16.3 | % | ||||||||||
Depreciation
and amortization
|
528,000 | 682,000 | (154,000 | ) | -22.6 | % | ||||||||||
Total
Operating Expenses
|
$ | 6,165,000 | $ | 6,893,000 | $ | (728,000 | ) | -10.6 | % |
Years Ending
June 30,
|
||||
2009
|
$
|
641,000
|
||
2010
|
523,000
|
|||
2011
|
497,000
|
|||
2012
|
410,000
|
|||
2013
|
397,000
|
|||
Thereafter
|
4,462,000
|
|||
$
|
6,930,000
|
·
|
Business
management systems comprised of our proprietary software applications,
implementation and training and third-party hardware and
peripherals;
|
|
·
|
Information
products such as an accessible catalog database related to parts, tires,
labor estimates, scheduled maintenance, repair information, technical
service bulletins, pricing and product features and benefits, which are
used by the different participants in the automotive
aftermarket;
|
|
·
|
Online
services and products that connect manufacturers, warehouse distributors,
retailers and automotive service providers via the internet. These
products enable electronic data interchange throughout the automotive
aftermarket supply chain among the different trading partners. They also
enable procurement and business services to be projected over the internet
to an expanded business audience. Some UK clients use our information
products on their own websites and intranets; some clients in North
America and the UK use our systems and branded software to obtain relevant
and up-to-date information via the internet; and
|
|
·
|
Customer
support and consulting services that provide phone and online support,
implementation and training.
|
·
|
gradual
growth in the aggregate number of vehicles in
use;
|
·
|
an
increase in the average age of vehicles in
operation;
|
·
|
fewer
new vehicles being purchased due to a slowdown in the
economy;
|
·
|
growth
in the total number of miles driven per vehicle per year;
and
|
·
|
increased
vehicle complexity.
|
(1)
|
Compensation should be
related to performance
|
(2)
|
Our
employees should think like
stockholders
|
(3)
|
Incentive compensation
should be a greater part of total compensation for more senior
positions
|
Name
and
Principal
Position
|
Fiscal
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-
Equity
Incentive
Plan
Compensation
($)
|
Non-
qualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
||||||||||||||||||||||||
Ian
Warwick (1)
|
2008
|
349,195
|
—
|
—
|
—
|
—
|
—
|
—
|
349,195
|
||||||||||||||||||||||||
Chief
Executive Officer, President and Director
|
2007
|
350,682
|
—
|
—
|
—
|
—
|
—
|
—
|
350,682
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Simon
Chadwick (2)
|
2008
|
259,402
|
—
|
—
|
—
|
—
|
—
|
—
|
259,402
|
||||||||||||||||||||||||
Chief Operating Officer and
Director
|
2007
|
260,507
|
—
|
—
|
—
|
—
|
—
|
—
|
260,507
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Charles
F. Trapp (3)
|
2008
|
214,583
|
—
|
25,500
|
(3)
|
—
|
—
|
—
|
—
|
240,083
|
|||||||||||||||||||||||
Vice
President, Finance, and Chief Financial Officer
|
2007
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Michael
O’Driscoll (4)
|
2008
|
93,593
|
—
|
—
|
—
|
—
|
—
|
46,992
|
(4)
|
140,585
|
|||||||||||||||||||||||
Former Chief Financial Officer
and Director
|
2007
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Michael
Jamieson (5)
|
2008
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||||
Former
Chief Operating Officer
|
2007
|
196,384
|
(5)
|
—
|
—
|
—
|
—
|
—
|
—
|
196,384
|
(1)
|
Reflects
salary paid to Mr. Warwick for services rendered to us and our
subsidiaries during fiscal 2008 and 2007 as Aftersoft’s Chief Executive
Officer and President. Salary was paid in British pounds at an annual
salary of 175,000 GBP. The amounts shown was translated to U.S. dollars
based on a June 30, 2008 currency conversion rate of 1 GBP = $1.9954 and
the June 30, 2007 currency conversion rate of 1 GBP = $2.0039. Mr. Warwick
did not receive any additional compensation for his services as a director
on our Board of Directors.
|
(2)
|
Reflects
annual salary paid to Mr. Chadwick for services rendered to us and our
subsidiaries during fiscal 2008 and 2007 as Aftersoft’s Chief Operating
Officer. Salary was paid in British pounds at an annual salary of 130,000
GBP. The amounts shown was translated to U.S. dollars based on a June 30,
2008 currency conversion rate of 1 GBP = $1.9954 and the June 30, 2007
currency conversion rate of 1 GBP = $2.0039. Mr. Chadwick did not receive
any additional compensation for his services as a director on Board of
Directors.
|
(3)
|
Mr.
Trapp was appointed Vice President Finance and Chief Financial Officer
effective as of December 1, 2007. The amount shown in the table reflects
salary in the amount of $134,167 earned for services in these capacities
between December 1, 2007 and June 30, 2008, as well as salary in the
amount of $80,416 earned for services as an accountant prior to his
appointment as an officer. The salary for fiscal 2008 also includes
$20,500 that was deferred and contributed by Mr. Trapp to the Company’s
plan established under section 401(k) of the Internal Revenue Code of
1986, as amended. The amount shown in the “Stock Awards” column reflects
the dollar amount recognized for fiscal 2008 financial statement reporting
purposes of the outstanding stock awards held by Mr. Trapp in accordance
with FAS 123R. Stock award represent an award on May 13, 2008 of 750,000
shares of Common Stock with a grant date closing price of $0.10 per share,
of which 34% or 255,000 shares vested immediately on the date of grant.
The remaining 66% of the shares or 495,000 shares will vest in three equal
installments of 165,000 shares on each of the first, second and third
anniversaries of the grant date. The shares were not issued pursuant to
any existing compensation plan. Refer to the Company’s Consolidated
Financial Statements for the Fiscal Years Ended June 30, 2008 and 2007,
Note 1 “Stock Based Compensation” and Note 10 “Stockholders Equity”
included elsewhere in this prospectus, with respect to valuation
assumptions for this stock grant. Mr. Trapp held no other stock or option
awards at June 30, 2008.
|
(4)
|
The
2008 salary reflected in the table was earned by Mr. O’Driscoll for
services rendered as our Chief Financial Officer between July 1, 2007 and
November 30, 2007 in the amount of $93,593. The amount shown under “All
Other Compensation” reflects amounts paid to Mr. O’Driscoll in connection
with the termination of his employment with the Company. The salary and
termination payments were made in British pounds and were translated to
U.S. dollars based on the November 30, 2007 currency conversion rate of 1
GBP = $2.0705.
|
(5)
|
Mr.
Jamieson previously served as our Chief Operating Officer and a Director
on our Board of Directors, but resigned these positions on March 6, 2007.
The amount shown in the table reflects compensation paid to him for his
services during 2007 as Chief Executive Officer of our subsidiary, MAM
Software Ltd. The amount shown reflects annual salary paid to Mr. Jamieson
in British pounds at an annual salary of 98,000 GPB, and was translated to
U.S. dollars based on June 30, 2007 currency conversion rate of 1 GBP =
$2.0039.
|
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||||||||||||||
Name
|
Number of
Securities
Underlying
Unexercised
Options
(# Exercisable)
|
Number of
Securities
Underlying
Unexercised
Option
(# Unexercisable)
|
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number of
Shares or
Units of
Stock That
Have Not
Vested
(#)
|
Market
Value of
Shares or
Units of
Stock That
Have Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units
or
Other
Rights
That
Have Not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Market or
Payout
Value of
Unearned
Shares,
Units or
Other
Rights
That
Have Not
Vested
($)
|
|||||||||||||||||||||||||||
Ian Warwick
|
||||||||||||||||||||||||||||||||||||
Simon
Chadwick
|
||||||||||||||||||||||||||||||||||||
Charles
F. Trapp
|
—
|
—
|
—
|
—
|
—
|
495,000
|
(1)
|
$
|
123,750
|
(2)
|
—
|
—
|
||||||||||||||||||||||||
Michael O’Driscoll
|
(1)
|
Stock
awards represent an award on May 13, 2008 to Mr. Trapp of 750,000 shares
of Common Stock with a grant date fair value of $0.10 per share, of which
34%, or 255,000 shares, vested immediately on the date of grant. The
remaining 66% of the shares, the 495,000 shares reflected in the table,
will vest in three equal installments of 165,000 shares, on each of the
first, second and third anniversaries of the grant date. The shares were
not issued pursuant to any existing compensation plan.
|
|
(2)
|
Based
on the closing price of $0.25 of the Company’s Common Stock on June 30,
2008.
|
Name
|
Fees Earned
or Paid in
Cash
($)
|
Stock Awards
($)
(1)
|
Options
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Non-Qualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Ian Warwick
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||||||
Simon
Chadwick
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||||||
Dwight
B. Mamanteo
|
29,000
|
850
|
–
|
–
|
–
|
–
|
29,850
|
|||||||||||||||||||||
Marcus
Wohlrab
|
29,000
|
850
|
–
|
–
|
–
|
–
|
29,850
|
|||||||||||||||||||||
Frederick
Wasserman
|
28,600
|
850
|
–
|
–
|
–
|
–
|
29,450
|
(1)
|
The
amount shown in the table reflects the dollar amount recognized for fiscal
2008 financial statement reporting purposes of the outstanding stock
awards held by the directors in accordance with FAS 123R. Stock awards
represent an award on May 13, 2008 to each of Mr. Mamanteo, Wohlrab and
Wasserman of 25,000 shares of Common Stock with a grant date closing price
of $0.10 per share, of which 34% or 8,500 shares, vested immediately on
the date of grant. The remaining 66% of the shares, or 16,500 shares, will
vest in three equal installments of 5,500 shares, on each of the first,
second and third anniversaries of the grant date. The shares were not
issued pursuant to any existing compensation plan. Refer to the Company’s
Consolidated Financial Statements for the Fiscal Years Ended June 30, 2008
and 2007, Note 1 “Stock Based Compensation” and Note 10 “Stockholders
Equity” included elsewhere in this prospectus, with respect to valuation
assumptions for this stock grant. The directors held no other stock or
option awards at June 30, 2008.
|
Name
|
Age
|
Position
|
||
Ian
Warwick
|
48
|
Chief
Executive Officer and Chairman of the Board of Directors of the
Company
|
||
Charles
F. Trapp
|
59
|
Chief
Financial Officer of the Company
|
||
Simon
Chadwick
|
40
|
Chief
Operating Officer and Director
|
||
Dwight
B. Mamanteo
|
39
|
Director
|
||
Marcus
Wohlrab
|
45
|
Director
|
||
Frederick
Wasserman
|
54
|
Director
|
||
Gerald
M. Czarnecki
|
68
|
Director
|
||
W.
Austin Lewis IV
|
33
|
Director |
Compensation Committee:
|
Audit Committee
|
Governance and
Nomination Committee
|
||
Dwight
B. Mamanteo – Chair
|
Dwight
B. Mamanteo
|
Dwight
B. Mamanteo
|
||
Marcus
Wohlrab
|
Marcus
Wohlrab
|
Marcus
Wohlrab – Chair
|
||
Frederick
Wasserman
|
Frederick
Wasserman** – Chair
|
Frederick
Wasserman
|
||
Gerald
M. Czarnecki -ex officio member
|
Gerald
M. Czarnecki -ex officio member
|
Gerald
M. Czarnecki -ex officio member
|
||
W.
Austin Lewis IV
|
W.
Austin Lewis IV
|
W.
Austin Lewis IV
|
**
|
The
Board of Directors has determined that Frederick Wasserman is a financial
expert as defined in Regulation S-K promulgated under the Securities
Act.
|
Name and address of beneficial owner
|
Amount and Nature of
Beneficial Ownership
|
Percent of class of
Common Stock (1)
|
||||||
Wynnefield
Persons (2)
c/o
Wynnefield Capital Inc.
450
Seventh Ave., Suite 509
New
York, NY 10123
|
12,949,080
|
(3)
|
15.74
|
%
|
||||
Quillen
Persons (4)
145
East 57th Street, 10th Floor
New
York, NY 10022
|
6,960,112
|
(5)
|
8.75
|
%
|
||||
ComVest
Capital LLC
105
S. Narcissus Ave.
West
Palm Beach, FL 33401
|
9,444,678
|
(6)
|
10.66
|
%
|
||||
Directors
and Officers:
|
||||||||
Ian
Warwick
Chief
Executive Officer
and
Chairman
|
4,132,881
|
(7)
|
5.22
|
%
|
||||
Simon
Chadwick
Chief
Operating Officer
|
1,853,941
|
2.34
|
%
|
|||||
Charles
F. Trapp
Chief
Financial Officer
|
255,000
|
(8)
|
0.32
|
%
|
||||
Frederick
Wasserman,
Director
|
56,001
|
(9)
|
0.07
|
%
|
||||
Dwight
B. Mamanteo,
Director
|
152,116
|
(10)
|
0.19
|
%
|
||||
Marcus
Wohlrab,
Director
|
34,504
|
(11)
|
0.04
|
%
|
||||
Gerald
M. Czarnecki,
Director
|
515,600
|
(12)
|
0.65
|
%
|
||||
W.
Austin Lewis IV (13)
c/o
Lewis Asset Management Corp.
45
Rockefeller Plaza
New
York, NY 10111
|
16,177,888 |
(14)
|
18.92
|
% | ||||
Executive
Officers and Directors
as
a group (8 persons)
|
23,177,931
|
27.76
|
%
|
|||||
Former Officers:
|
||||||||
Michael
Jamieson
|
340,000
|
0.43
|
%
|
|||||
Michael
O’Driscoll
|
0
|
0.00
|
%
|
(1)
|
Based
on a total of 79,125,953 shares of Common Stock outstanding. In accordance
with Securities and Exchange Commission rules, each person’s percentage
interest is calculated by dividing the number of shares that person owns
by the sum of (a) the total number of shares outstanding as of March 31,
2009 plus (b) the number of shares such person has the right to acquire
within sixty (60) days of March 31, 2009.
|
(2)
|
Comprised
of Wynnefield Partners Small Cap Value, LP (“Wynnefield Partners”) and
Wynnefield Partners Small Cap Value LP I (“Wynnefield Partners I”), and
the general partner of each of these entities, Wynnefield Capital
Management, LLC (“Wynnefield LLC”); Wynnefield Small Cap Value Offshore
Fund Ltd. (“Wynnefield Offshore”) and its investment manager, Wynnefield
Capital, Inc. (“Wynnefield Capital”); Channel Partnership II, LP
(“Channel”); Nelson Obus, who serves as principal and co-managing member
of Wynnefield Capital Management, LLC, principal executive officer of
Wynnefield Capital, Inc. and general partner of Channel Partnership II,
LP; and Joshua H. Landes, who serves as principal and co-managing member
of Wynnefield Capital Management, LLC and executive officer of Wynnefield
Capital, Inc. (collectively, the “Wynnefield Persons”). Dwight Mamanteo,
one of the Company’s directors, is an investment analyst with Wynnefield
Capital. He exercises neither voting nor dispositive control over the
shares beneficially owned by Wynnefield Capital. The Company has been
informed that Nelson Obus and Joshua H. Landes share voting and investment
control over the shares beneficially owned by Wynnefield Partners,
Wynnefield Partners I, Wynnefield Offshore, Wynnefield LLC and Wynnefield
Capital, and that Nelson Obus exercises sole voting and investment control
over the shares beneficially owned by
Channel.
|
(3)
|
Represents
an aggregate 9,824,078 shares of common stock and 3,125,002 shares
issuable upon exercise of warrants which are currently exercisable at
$1.00 per share and expire July 2, 2013, which are beneficially owned as
follows: (i) 2,204,862 shares of common stock and 833,334 shares issuable
upon exercise of warrants are beneficially owned by Wynnefield Partners;
(ii) 2,732,585 shares of common stock and 833,334 shares issuable upon
exercise of warrants are beneficially owned by Wynnefield Partners I;
(iii) 4,261,631 shares of common stock and 833,334 shares issuable upon
exercise of warrants are beneficially owned by Wynnefield Offshore; and
(iv) 625,000 shares of common stock and 625,000 shares issuable upon
exercise of warrants are beneficially owned by
Channel.
|
(4)
|
Comprised
of Little Wing, L.P. (“Little Wing”); Quilcap Corp., the general partner
of Little Wing (“Quilcap Corp.”); Tradewinds Fund, Ltd. (“Tradewinds”);
Quilcap Management, LLC, the investment manager of Little Wing and
Tradewinds (“Quilcap Management”); and Parker Quillen, the President of
Quilcap Corp. and the Sole Managing Member of Quilcap Management
(collectively, the “Quillen Persons”). Based upon information
provided in a Schedule 13G/A filed with the SEC on February 13, 2009.
|
(5)
|
Represents
(i) 5,976,508 shares of common stock and 357,292 shares of common stock
issuable upon exercise of warrants, which are currently exercisable at
$1.00 per share and expire July 2, 2013, owned by Little Wing, with
respect to which Little Wing has the power to vote and dispose, which
power may be exercised by Mr. Quillen, as President of Quilcap Corp and as
Sole Managing Member of Quilcap Management; and (ii) 540,879 shares of
common stock and 59,375 shares of common stock issuable upon exercise of
warrants, which are currently exercisable at $1.00 per share and expire
July 2, 2013, owned by Tradewinds, with respect to which Tradewinds has
the power to vote and dispose, which power may be exercised by Mr.
Quillen, as the Sole Managing Member of Quilcap Management; and (iii)
26,058 shares of common stock with respect to which Mr. Quillen has sole
voting and dispositive power. Based upon information provided
in a Schedule 13G/A filed with the SEC on February 13, 2009.
|
(6)
|
Includes
the following shares owned by ComVest Capital LLC: (i) 1,000,000 shares
issuable upon exercise of warrants to purchase shares of Common Stock,
which are currently exercisable at $0.11 per share and expire December 31,
2013; (ii) 2,083,333 shares issuable upon exercise of warrants to purchase
shares of Common Stock, which are currently exercisable at $0.3618 per
share and expire December 31, 2013; (iii) 2,000,000 shares issuable upon
exercise of warrants to purchase shares of Common Stock, which are
currently exercisable at $0.11 per share and expire December 31, 2013, and
(iv) 3,361,345 shares of common stock issuable upon conversion of the
$5,000,000 principal amount of that certain Convertible Term Note dated
December 21, 2007 issued to Comvest Capital LLC, at a current conversion
rate of $1.4875 per share (see “Description of Securities – Convertible
Note” for details regarding this Term Note). The Company has been informed
that Comvest Capital Advisors, LLC is the managing entity of ComVest
Capital, LLC, and that Gary Jaggard, managing director of Comvest Capital,
LLC, exercises voting and investment control over the shares beneficially
owned by ComVest Capital, LLC. Also includes 1,000,000 shares issuable
upon exercise of warrants owned by Commonwealth Associates, LP, an entity
affiliated with Comvest Capital, LLC. See “Certain Relationships and
Related Transactions and Director Independence” for additional detail.
|
(7)
|
Includes
425,000 shares that Mr. Warwick owns directly, and 3,707,881 shares which
are held indirectly through a corporation that Mr. Warwick
controls.
|
(8)
|
Represents
the vested portion, or 34%, of an award of an aggregate 750,000 restricted
shares of Common Stock granted by the Company on May 13, 2008 for services
previously rendered, which vested immediately. The remaining 66% of the
shares will vest in three equal installments on each of the first, second
and third anniversaries of the grant
date.
|
(9)
|
Includes
(i) 8,500 vested shares of restricted Common Stock, which represents 34%
of an award for an aggregate 25,000 shares of restricted Common Stock
granted on May 13, 2008 by the Company for services previously rendered,
with respect to which the remaining 66% of the shares will vest in three
equal installments on the first, second and third anniversaries of the
grant date; and (ii) 18,334 vested shares of restricted Common Stock,
and
9,167 shares which will vest within 60 days, o ut
of an award of an aggregate 110,000 shares of restricted Common Stock
which vest quarterly over three years from the grant date of October 6,
2008.
|
(10)
|
Includes
(i) 8,500 vested shares of restricted Common Stock, which represents 34%
of an award for an aggregate 25,000 shares of restricted Common Stock
granted on May 13, 2008 by the Company for services previously rendered,
with respect to which the remaining 66% of the shares will vest in three
equal installments on the first, second and third anniversaries of the
grant date; and (ii) 14,301 vested shares of restricted Common Stock,
and
8,667 shares which will vest within 60 days, out
of an award of an aggregate 104,000 shares of restricted Common Stock
which vest quarterly over three years from the grant date of October 6,
2008.
|
(11)
|
Includes
(i) 8,500 vested shares of restricted Common Stock, which represents 34%
of an award for an aggregate 25,000 shares of restricted Common Stock
granted on May 13, 2008 by the Company for services previously rendered,
with respect to which the remaining 66% of the shares will vest in three
equal installments on the first, second and third anniversaries of the
grant date; and (ii) 17,334 vested shares of restricted Common Stock,
and
8,667 shares which will vest within 60 days, out of an award
of an aggregate 104,000 shares of restricted Common Stock which vest
quarterly over three years from the grant date of October 6, 2008.
|
(12)
|
Includes
(i) 10,625 vested shares of restricted Common Stock, and
1,389 shares which will vest within 60 days, out of an award for an
aggregate 25,000 shares of restricted Common Stock granted by the Company
for joining the Board of Directors on October 6, 2008, with respect to
which 8,333 shares vested immediately and the remaining 16,667 shares vest
quarterly over three years; (ii) 19,251 vested shares of restricted Common
Stock,
and 11,667 shares which will vest within 60 days, out of an award
of an aggregate 140,000 shares of restricted Common Stock which vest
quarterly over three years from the grant date of October 6, 2008; and
(iii) 35,000 shares of Common Stock received in lieu of cash compensation.
|
(13)
|
W.
Austin Lewis IV is the portfolio manager and general partner of Lewis
Asset Management Corp., the investment manager of Lewis Opportunity Fund,
LP and LAM Opportunity Fund, LTD., which are selling stockholders named in
this prospectus. Accordingly, Mr. Lewis is deemed to be the
beneficial owner of the shares owned by Lewis Opportunity Fund, LP and LAM
Opportunity Fund, LTD. and beneficially owned by Lewis Asset Management
Corp.
|
(14)
|
Represents
(i) 3,103,524 shares owned directly by W. Austin Lewis IV, (ii) 5,322,646
shares of common stock and 5,112,328 shares issuable upon exercise of
warrants, which are currently exercisable at $1.00 per share and expire
April 24, 2014, owned by Lewis Opportunity Fund, LP, and (iii) 1,348,719
shares of common stock and 1,290,671 shares of common stock issuable upon
exercise of warrants, which are currently exercisable at $1.00 per share
and expire April 24, 2014, owned by LAM Opportunity Fund, LTD.
|
·
|
From
time to time ADNW advanced funds to the Company. As of June 30, 2008, the
balance of such advances was zero. During the 2008 fiscal year, payments
totaling $2,108,000 were advanced to Aftersoft with repayments of
$219,000. In fiscal 2006, the Company transferred its note receivable with
a related party known as MAM North America, Inc. (“MAM North America”) in
the amount of $510,000 to ADNW. ADNW had agreed to accept the assignment
for all the issued shares of MAM North America from the Company and repaid
the $510,000 note receivable on October 1, 2005 by allowing the Company to
reduce its balance of loans due to ADNW. The Company sold its 43%
shareholder interests in MAM Software North America, Inc. in October 2005.
As a consequence of the sale ADNW agreed that MAM Software Limited could
offset the $510,000 note receivable from MAM Software North America, Inc.
against the outstanding debt due ADNW. The net book value of the Company’s
investment in MAM Software North America, Inc. prior to the transfer to
ADNW was zero. The transactions allowed the Company to improve its balance
sheet by reducing loans due to the ADNW. Furthermore MAM North America has
indemnified MAM UK against all past or current liabilities. In December
2005, the Company sold property and equipment to a third party for
$308,000, who paid the $308,000 directly to ADNW. On June 10, 2006, the
Company sold 100% of the outstanding Common Stock of Euro Soft (which by
then had its own operations) to a different third party for $1,400,000.
The proceeds from the sale of Euro Soft were paid by this third party
purchaser directly to ADNW. No prior or subsequent relationship existed
between ADNW or Aftersoft with either of these
purchasers.
|
·
|
The
Company issued the following shares of Common Stock to ADNW as full
consideration of three
acquisitions:
|
(1)
|
On
December 21, 2005, the Company issued 32,500,000 shares of its Common
Stock to ADNW for the acquisition of MAM Software Limited and CarParts
Technologies Inc. Prior to this transaction, ADNW owned 100% of MAM
Software Limited and CarParts Technologies, Inc. The approximate dollar
value of the 32,500,000 shares that were issued at the time was
$54,925,000, which is based on the closing price of our stock of $1.69 per
share on that date. The transaction was undertaken as part of the spin-off
of businesses that were formerly owned by ADNW into what ultimately became
Aftersoft Group, Inc.
|
(2)
|
On
August 25, 2006, the Company issued 28,000,000 shares of its Common Stock
to ADNW for the acquisition of EXP. EXP is a former subsidiary of the
Company, which was sold on November 12, 2007. Prior to this transaction,
ADNW owned 100% of EXP. The transaction was undertaken with ADNW because
the Company believed at the time that EXP would prove to be a strategic
component of the Company’s business in the United States. The approximate
dollar value of the 28,000,000 shares that were issued at the time was
$30,800,000, which is based on the closing price of the Company’s stock of
$1.10 per share on that date.
|
(3)
|
On
February 1, 2007, the Company issued 16,750,000 shares of its Common Stock
to ADNW for the acquisition of DSS. DSS is a former subsidiary of the
Company, which was sold on November 12, 2007. Prior to this transaction,
ADNW owned 100% of DSS. The transaction was undertaken with ADNW because
the Company believed at the time that DSS would prove to be a strategic
component of the Company’s business in the United States. The approximate
dollar value of the 16,750,000 shares that were issued at the time was
$15,075,000, which is based on the closing price of the Company’s stock of
$0.90 per share on that date.
|
Balance
due to ADNW as of June 30, 2005
|
$
|
(884,418
|
)
|
|
Transfer
of advances made to MAM Software USA to ADNW
|
510,000
|
|||
Advances
received from ADNW
|
(633,875
|
)
|
||
Payments
made on behalf of ADNW
|
236,183
|
|||
Payment
made from Note Receivable by a third party direct to ADNW
|
450,000
|
|||
Proceeds
from sale of Aftersoft Fixed Assets paid by a third party direct to
ADNW
|
308,000
|
|||
Balance
due to ADNW as of June 30, 2006
|
(14,110
|
)
|
||
Payments
made by ADNW to third parties for earn-outs on behalf of
Aftersoft
|
(2,200,000
|
)
|
||
Payments
made from note receivable by third party direct to ADNW
|
950,000
|
|||
Payments
made on behalf of ADNW
|
1,528,110
|
|||
Balance
due from ADNW as of June 30, 2007
|
264,000
|
|||
Payments
made on behalf of ADNW
|
2,108,000
|
|||
Write
down of advance to net realizable value
|
(800,000
|
)
|
||
16,000,000
shares of ADNW common stock issued in April 2008 by ADNW to the Company as
payment for advances
|
(1,572,000
|
)
|
||
Balance
at June 30, 2008
|
$
|
0
|
Report
of Independent Registered Public Accounting Firm
|
F–1
|
Consolidated
Balance Sheets as of June 30, 2008 and 2007
|
F–2
|
Consolidated
Statements of Operations and Comprehensive Loss for the years
ended June 30, 2008 and 2007
|
F–3
|
Consolidated
Statements of Stockholders’ Equity for the years ended June 30, 2008 and
2007
|
F–4
|
Consolidated
Statements of Cash Flows for the years ended June 30, 2008 and
2007
|
F–5
|
Notes
to Consolidated Financial Statements
|
F–7
|
Consolidated
Balance Sheets
|
F-34
|
Consolidated
Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
|
F-35
|
Consolidated
Statements of Cash Flows (Unaudited)
|
F-36
|
Notes
to Consolidated Financial Statements (Unaudited)
|
F-40
|
(In
thousands, except share data)
|
June
30,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 1,964 | $ | 583 | ||||
Accounts
receivable, net of allowance of $202 and $227
|
3,233 | 2,851 | ||||||
Investment
in non-marketable securities
|
– | 688 | ||||||
Inventories
|
615 | 319 | ||||||
Current
assets of discontinued operations
|
– | 2,587 | ||||||
Prepaid
expenses and other current assets
|
690 | 278 | ||||||
Total
Current Assets
|
6,502 | 7,306 | ||||||
Property
and Equipment, Net
|
592 | 209 | ||||||
Other
Assets
|
||||||||
Goodwill
|
11,878 | 20,030 | ||||||
Amortizable
intangible assets, net
|
4,584 | 5,265 | ||||||
Software
development costs, net
|
1,718 | 1,301 | ||||||
Investments
in available-for-sale securities
|
4,102 | – | ||||||
Non-current
assets of discontinued operations
|
– | 4,742 | ||||||
Other
long-term assets
|
426 | 29 | ||||||
TOTAL
ASSETS
|
$ | 29,802 | $ | 38,882 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 2,372 | $ | 2,196 | ||||
Accrued
expenses and other
|
3,508 | 1,811 | ||||||
Current
portion of accrued litigation costs
|
– | 2,000 | ||||||
Payroll
and other taxes
|
933 | 866 | ||||||
Current
portion of long-term debt
|
598 | 1,020 | ||||||
Current
portion of deferred revenue
|
607 | 643 | ||||||
Taxes
payable
|
379 | 391 | ||||||
Current
liabilities of discontinued operations
|
– | 2,044 | ||||||
Total
Current Liabilities
|
8,397 | 10,971 | ||||||
Long-Term
Liabilities
|
||||||||
Deferred
revenue, net of current portion
|
545 | 753 | ||||||
Deferred
income taxes
|
880 | 880 | ||||||
Accrued
litigation costs, net of current portion
|
– | 825 | ||||||
Long-term
debt, net of current portion and debt discount
|
4,783 | 679 | ||||||
Other
|
142 | – | ||||||
Total
Liabilities
|
14,747 | 14,108 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
Equity
|
||||||||
Preferred
stock: Par value $0.0001 per share; 10,000,000 shares authorized, none
issued and outstanding
|
– | – | ||||||
Common
stock: Par value $0.0001 per share; 150,000,000 shares authorized,
92,733,220 and 80,127,384 shares issued and outstanding,
respectively
|
9 | 8 | ||||||
Additional
paid-in capital
|
31,732 | 26,123 | ||||||
Due
from parent company
|
(2,850 | ) | (264 | ) | ||||
Accumulated
other comprehensive income
|
1,617 | 1,523 | ||||||
Accumulated
deficit
|
(15,453 | ) | (2,616 | ) | ||||
Total
Stockholders' Equity
|
15,055 | 24,774 | ||||||
$ | 29,802 | $ | 38,882 |
(In
thousands, except share and per share data)
|
For
the Year Ended
June
30,
|
|||||||
2008
|
2007
|
|||||||
Revenues
|
$ | 22,463 | $ | 20,217 | ||||
Cost
of revenues
|
10,429 | 9,357 | ||||||
Gross
Profit
|
12,034 | 10,860 | ||||||
Operating
Expenses
|
||||||||
Research
and development
|
3,176 | 2,874 | ||||||
Sales
and marketing
|
2,467 | 1,985 | ||||||
General
and administrative
|
8,438 | 2,675 | ||||||
Depreciation
and amortization
|
1,287 | 1,462 | ||||||
Impairment
of goodwill
|
8,170 | 3,100 | ||||||
Total
Operating Expenses
|
23,538 | 12,096 | ||||||
Operating
Loss
|
(11,504 | ) | (1,236 | ) | ||||
Other
Income (Expense)
|
||||||||
Gain
on extinguishment of liability
|
– | 487 | ||||||
Interest
expense
|
(874 | ) | (129 | ) | ||||
Gain
on sale of investments
|
1,312 | – | ||||||
Litigation
settlement , net
|
76 | (2,350 | ) | |||||
Other,
net
|
57 | 16 | ||||||
Total
other income (expense), net
|
571 | (1,976 | ) | |||||
Loss
from continuing operations before provision for income
taxes
|
(10,933 | ) | (3,212 | ) | ||||
Provision
for income taxes
|
873 | 782 | ||||||
Loss
from continuing operations
|
(11,806 | ) | (3,994 | ) | ||||
Income
from discontinued operations, net of tax
|
13 | 884 | ||||||
Loss
on sale of discontinued operations, net of tax
|
(26 | ) | (378 | ) | ||||
Net
Loss
|
(11,819 | ) | (3,488 | ) | ||||
Unrealized
loss on investments in available-for-sale securities
|
(184 | ) | – | |||||
Foreign
currency translation gain
|
278 | 1,899 | ||||||
Total
Comprehensive Loss
|
$ | (11,725 | ) | $ | (1,589 | ) | ||
Loss
per share attributed to common stockholders - basic and
diluted
|
||||||||
Net
loss from continuing operations
|
$ | (0.15 | ) | (0.05 | ) | |||
Discontinued
operations
|
– | 0.01 | ||||||
Net
Loss
|
$ | (0.15 | (0.04 | |||||
Loss
per share attributed to common stockholders - basic and
diluted
|
||||||||
87,057,391 | 79,828,912 |
Common Stock
|
Additional
Paid-in-
|
Due To
(From)
|
Other
Comprehensive
|
Retained
Earnings (Accumulated
|
||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Parent
|
Income (Loss)
|
Deficit)
|
Total
|
||||||||||||||||||||||
Balance
as of June 30, 2006
|
79,821,167 | $ | 8 | $ | 25,564 | $ | 14 | $ | (376 | ) | $ | 872 | $ | 26,082 | ||||||||||||||
Common
stock issued to consultants for services performed
|
6,217 | – | 3 | – | – | – | 3 | |||||||||||||||||||||
Common
stock issued to convert long-term debt
|
300,000 | – | 144 | – | – | – | 144 | |||||||||||||||||||||
Fair
value of warrants issued for litigation costs
|
– | – | 412 | – | – | – | 412 | |||||||||||||||||||||
Advances
to parent company, net
|
– | – | – | (278 | ) | – | – | (278 | ) | |||||||||||||||||||
Foreign
currency translation adjustment
|
– | – | – | – | 1,899 | – | 1,899 | |||||||||||||||||||||
Net
loss
|
– | – | – | – | – | (3,488 | ) | (3,488 | ) | |||||||||||||||||||
Balance
as of June 30, 2007
|
80,127,384 | 8 | 26,123 | (264 | ) | 1,523 | (2,616 | ) | 24,774 | |||||||||||||||||||
Common
stock issued for cash
|
5,208,337 | 1 | 2,035 | – | – | – | 2,036 | |||||||||||||||||||||
Common
stock issued to settle litigation
|
1,718,750 | – | 825 | – | – | – | 825 | |||||||||||||||||||||
Litigation
settlement shares returned
|
(1,718,750 | ) | – | (275 | ) | – | – | – | (275 | ) | ||||||||||||||||||
Fair
value of warrants issued to settle litigation
|
– | – | 152 | – | – | 152 | ||||||||||||||||||||||
Fair
value of warrants issued to consultant
|
– | – | 27 | – | – | – | 27 | |||||||||||||||||||||
Fair
value of warrants issued with long-term debt
|
– | – | 910 | – | – | – | 910 | |||||||||||||||||||||
Common
stock and warrants issued for parent company common stock
|
6,402,999 | – | 1,812 | – | – | (1,018 | ) | 794 | ||||||||||||||||||||
Common
stock issued as compensation
|
994,500 | – | 99 | – | – | 99 | ||||||||||||||||||||||
Fair
value of warrants issued to lender
|
– | – | 24 | – | – | – | 24 | |||||||||||||||||||||
Foreign
currency translation adjustment
|
– | – | – | – | 278 | – | 278 | |||||||||||||||||||||
Unrealized
loss on investment in available-for-sale securities
|
– | – | – | – | (184 | ) | – | (184 | ) | |||||||||||||||||||
Advances
to parent company, net
|
– | – | – | (2,586 | ) | – | – | (2,586 | ) | |||||||||||||||||||
Net
loss
|
– | – | – | – | – | (11,819 | ) | (11,819 | ) | |||||||||||||||||||
Balance
June 30, 2008
|
92,733,220 | $ | 9 | $ | 31,732 | $ | (2,850 | ) | $ | 1,617 | $ | (15,453 | ) | $ | 15,055 |
(In
thousands)
|
For the Years Ended
June 30,
|
|||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES :
|
||||||||
Net
loss
|
$ | (11,819 | ) | $ | (3,488 | ) | ||
Adjustments
to reconcile net loss to net cash (used in) provided by operating
activities:
|
||||||||
Non-cash
revenues
|
– | (360 | ) | |||||
Depreciation
and amortization
|
1,286 | 1,947 | ||||||
Debt
discount amortization
|
412 | – | ||||||
Gain
on extinguishment of liability
|
– | (487 | ) | |||||
Loss
on disposition of property and equipment
|
16 | 4 | ||||||
Gain
on sale of investment in non-marketable securities
|
(1,312 | ) | – | |||||
Loss
on settlements of amount due from parent company
|
1,091 | – | ||||||
Loss
on sale of discontinued operations
|
26 | 378 | ||||||
Gain
on modification of debt settlement
|
(123 | ) | – | |||||
Fair
value of stock and warrants issued for services and
compensation
|
126 | 3 | ||||||
Fair
value of warrants issued for debt waiver
|
24 | – | ||||||
Fair
value of warrants issued for litigation costs
|
– | 412 | ||||||
Impairment
of goodwill
|
8,170 | 3,100 | ||||||
Changes
in assets and liabilities (net of the effect of acquisitions and
divestitures):
|
||||||||
Accounts
receivable
|
(382 | ) | (233 | ) | ||||
Inventories
|
(37 | ) | (75 | ) | ||||
Prepaid
expenses and other assets
|
(671 | ) | (59 | ) | ||||
Net
advances to parent company relating to operating
activities
|
(2,060 | ) | (278 | ) | ||||
Accounts
payable
|
176 | 884 | ||||||
Taxes
payable
|
151 | (224 | ) | |||||
Deferred
revenue
|
172 | (1,235 | ) | |||||
Accrued
expenses and other liabilities
|
1,884 | 300 | ||||||
Accrued
litigation costs
|
(2,000 | ) | 1,805 | |||||
NET
CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
(4,870 | ) | 2,394 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Cash
sold in divestitures
|
(157 | ) | – | |||||
Purchase
of property and equipment
|
(383 | ) | (228 | ) | ||||
Proceeds
from the sale of investment in non-marketable securities
|
2,000 | – | ||||||
Net
advances to parent company relating to investing
activities
|
– | (1,250 | ) | |||||
Capitalized
software development costs
|
(681 | ) | (585 | ) | ||||
NET
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
779 | (2,063 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from sale of common stock, net of cash issuance costs
|
2,036 | – | ||||||
Proceeds
from long-term debt, net of cash issuance costs
|
4,359 | – | ||||||
Payments
on long-term debt
|
(1,062 | ) | (84 | ) | ||||
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
5,333 | (84 | ) | |||||
Effect
of exchange rate changes
|
57 | (40 | ) | |||||
Net
increase in cash and cash equivalents
|
1,299 | 207 | ||||||
Cash
and cash equivalents at beginning of year
|
665 | 458 | ||||||
Cash
and cash equivalents at end of year
|
$ | 1,964 | $ | 665 |
(In
thousands)
|
For
the Years Ended
June
30,
|
|||||||
2008
|
2007
|
|||||||
Supplemental
disclosures of cash flow information
|
||||||||
Cash
paid during the year for :
|
||||||||
Interest
|
$ | 438 | $ | 149 | ||||
Income
taxes
|
$ | 873 | $ | 1,300 | ||||
Non-cash
investing and financing transactions during the year for :
|
||||||||
Settlement
of note receivable by offsetting against amounts due to
Parent
|
$ | – | $ | 950 | ||||
Shares
issued for accrued litigation costs
|
$ | 825 | $ | – | ||||
Value
of shares returned in revised litigation settlement
|
$ | 275 | $ | – | ||||
Value
of warrants issued in revised litigation settlement
|
$ | 152 | $ | – | ||||
Earn-out
payments to third parties related to EXP paid by Parent
|
$ | – | $ | 2,200 | ||||
Shares
issued for conversion of long-term debt
|
$ | – | $ | 144 | ||||
Value
of warrants issued related to debt issuance
|
$ | 910 | $ | – | ||||
Shares
exchanged for parent company common stock:
|
||||||||
Value
of parent company shares received
|
$ | 794 | $ | – | ||||
Deemed
dividend to parent company
|
1,018 | – | ||||||
Value
of Company shares exchanged
|
$ | 1,812 | $ | – | ||||
Shares
of parent company common stock received in exchange for legal
obligation
|
$ | 484 | $ | – | ||||
Shares
of parent company common stock received in exchange for receivable from
parent company
|
$ | 2,372 | $ | – | ||||
Accounts
receivable
|
$ | – | $ | 933 | ||||
Goodwill
|
- | 700 | ||||||
Accounts
payable
|
- | (68 | ) | |||||
Deferred
revenue
|
- | (322 | ) | |||||
Loss
on sale
|
- | (378 | ) | |||||
Note
receivable
|
$ | - | $ | 865 | ||||
Divestiture
of MMI (see Note s 2 and11):
|
||||||||
Cash
|
$ | 157 | ||||||
Accounts
receivable
|
439 | |||||||
Inventory
|
6 | |||||||
Other
|
27 | |||||||
Current
Assets
|
629 | |||||||
Property
and equipment
|
156 | |||||||
Other
long term assets
|
219 | |||||||
Goodwill
|
723 | |||||||
Intangible
assets
|
2,242 | |||||||
Total
Assets
|
3,969 | |||||||
Liabilities
assumed
|
(1,739 | ) | ||||||
Net
assets divested
|
2,230 | |||||||
Proceeds
received
|
0 | |||||||
Loss
on disposal
|
$ | 2,230 | ||||||
Divestiture
of EXP (see Notes 2 and 11):
|
||||||||
Accounts
receivable
|
$ | 1,050 | ||||||
Investments
in available for sale securities
|
369 | |||||||
Current
Assets
|
1,419 | |||||||
Goodwill
|
1,640 | |||||||
Total
Assets
|
3,059 | |||||||
Liabilities
assumed
|
(1,405 | ) | ||||||
Net
assets divested
|
1,654 | |||||||
Proceeds
received:
|
||||||||
Investments
in available for sale securities
|
2,334 | |||||||
Receivable
from buyer
|
1,707 | |||||||
Gain
on disposal
|
$ | 2,387 | ||||||
Divestiture
of note receivable of $865,000 for an investment in available for sale
securities of $682,000 as part of the divestitures of EXP and MMI (see
Note 3).
|
Cash
|
$
|
64,000
|
||
Other
current assets
|
773,000
|
|||
Property
and equipment
|
177,000
|
|||
Goodwill
|
635,000
|
|||
Amortizable
intangibles
|
2,784,000
|
|||
Current
liabilities
|
(708,000
|
)
|
||
Other
long-term liabilities
|
(807,000
|
)
|
||
Net
assets recorded to stockholders’ equity
|
$
|
2,918,000
|
||
The
net assets of DSS at July 1, 2005 consisted of the
following:
|
||||
Investment
in non-marketable securities
|
$
|
688,000
|
||
Net
assets recorded to stockholders’ equity
|
$
|
688,000
|
Balance,
July 1, 2006
|
$
|
22,700,000
|
||
Earn
out payback to third parties related to EXP.
|
2,200,000
|
|||
Effect
of exchange rate changes
|
1,293,000
|
|||
Impairment
charges
|
(3,100,000
|
)
|
||
Elimination
of goodwill related to divesting of EXP
|
(700,000
|
)
|
||
Reclassification
of goodwill relating to discontinued operations
|
(2,363,000
|
)
|
||
Balance
June 30, 2007
|
20,030,000
|
|||
Effect
of exchange rate changes
|
18,000
|
|||
Impairment
charges
|
(8,170,000
|
)
|
||
Balance
June 30, 2008
|
$
|
11,878,000
|
1)
|
When
customer acceptance can be estimated, expenditures are capitalized as work
in process and deferred until completion of the contract at which time the
costs and revenues are recognized.
|
2)
|
When
customer acceptance cannot be estimated based on historical evidence,
costs are expensed as incurred and revenue is recognized at the completion
of the contract when customer acceptance is
obtained.
|
2008
|
2007
|
|||||||
Numerator
for basic and diluted loss per share:
|
||||||||
Net
loss
|
$ | (11,819,000 | ) | $ | (3,488,000 | ) | ||
Deemed
distribution to parent company
|
(1,018,000 | ) | - | |||||
Net
loss available to common shareholders
|
$ | (12,837,000 | ) | $ | (3,488,000 | ) | ||
Denominator
for basic and diluted Loss per common share:
|
||||||||
Weighted
average number of shares of common stock outstanding
|
87,057,391 | 79,828,912 | ||||||
Net
loss per common share available to common stockholders - basic and
diluted
|
$ | (0.15 | ) | $ | (0.04 | ) |
June 30, 2008
|
June 30, 2007
|
|||||||
Leasehold
improvements
|
$ | 574,000 | $ | 160,000 | ||||
Computer
and office equipment
|
163,000 | 68,000 | ||||||
Equipment
under capital leases
|
10,000 | 10,000 | ||||||
Furniture
and equipment
|
357,000 | 418,000 | ||||||
1,104,000 | 656,000 | |||||||
Less
: Accumulated depreciation
|
512,000 | (447,000 | ) | |||||
$ | 592,000 | $ | 209,000 |
June 30,
2008
|
June 30,
2007
|
|||||||
Assets
not subject to amortization:
|
||||||||
Goodwill
|
$ | 11,878,000 | $ | 20,030,000 | ||||
Assets
subject to amortization:
|
||||||||
Completed
software technology (9-10 years useful life)
|
$ | 3,389,000 | $ | 3,389,000 | ||||
Customer
contracts / relationships (10 years useful life)
|
3,909,000 | 3,909,000 | ||||||
Automotive
data services (20 years useful life)
|
391,000 | 391,000 | ||||||
7,689,000 | 7,689,000 | |||||||
Less
: Accumulated amortization
|
(3,105,000 | ) | (2,424,000 | ) | ||||
Amortizable
intangible assets, net
|
$ | 4,584,000 | $ | 5,265,000 | ||||
Software
development costs
|
$ | 3,263,000 | $ | 2,458,000 | ||||
Less
: Accumulated amortization
|
(1,545,000 | ) | (1,157,000 | ) | ||||
Software
development costs, net
|
$ | 1,718,000 | $ | 1,301,000 |
Years
Ending June 30,
|
||||
$
|
1,130,000
|
|||
2010
|
1,130,000
|
|||
2011
|
760,000
|
|||
2012
|
760,000
|
|||
2013
|
760,000
|
|||
Thereafter
|
1,762,000
|
|||
Total
|
$
|
6,302,000
|
June 30,
2008
|
June 30,
2007
|
|||||||
ComVest
term loan, net of debt discount of $756,000
|
$ | 4,244,000 | $ | - | ||||
ComVest
revolver
|
500,000 | - | ||||||
McKenna
note
|
497,000 | 825,000 | ||||||
Homann
note
|
125,000 | 125,000 | ||||||
Other
notes
|
15,000 | 749,000 | ||||||
5,381,000 | 1,699,000 | |||||||
Less
current portion
|
(598,000 | ) | (1,020,000 | ) | ||||
Long
term portion
|
$ | 4,783,000 | $ | 679,000 |
Years
Ending June 30,
|
||||
$
|
598,000
|
|||
2010
|
1,287,000
|
|||
2011
|
4,252,000
|
|||
Total
|
$
|
6,137,000
|
US
Federal
|
US
State
|
UK
Corporate
|
Total
|
|||||||||||||
2008
|
||||||||||||||||
Current
|
$ | - | $ | - | $ | 873,000 | $ | 873,000 | ||||||||
Deferred
|
- | - | - | - | ||||||||||||
Total
|
$ | - | $ | - | $ | 873,000 | $ | 873,000 | ||||||||
2007
|
||||||||||||||||
Current
|
$ | 50,000 | $ | 63,000 | $ | 669,000 | $ | 782,000 | ||||||||
Deferred
|
- | - | - | - | ||||||||||||
Total
|
$ | 50,000 | $ | 63,000 | $ | 669,000 | $ | 782,000 |
June
30,
2008
|
June
30,
2007
|
|||||||
Deferred
tax assets:
|
||||||||
Net
operating loss carry-forwards
|
$ | 2,200,000 | $ | 6,730,000 | ||||
Deferred
revenue
|
392,000 | 731,000 | ||||||
Reserves
and accruals
|
580,000 | 410,000 | ||||||
Total
deferred tax assets
|
3,172,000 | 7,871,000 | ||||||
Deferred
tax liabilities:
|
||||||||
Other
acquired amortizable intangibles
|
(1,558,000 | ) | (2,573,000 | ) | ||||
Software
development costs
|
(584,000 | ) | (455,000 | ) | ||||
Depreciation
and amortization
|
(100,000 | ) | (319,000 | ) | ||||
State
taxes
|
(56,000 | ) | (271,000 | ) | ||||
Total
deferred tax liabilities
|
(2,298,000 | ) | (3,618,000 | ) | ||||
Valuation
allowance
|
(1,754,000 | ) | (5,133,000 | ) | ||||
Net
deferred tax liabilities
|
$ | (880,000 | ) | $ | (880,000 | ) |
June
30,
|
||||||||
2008
|
2007
|
|||||||
Taxes
at statutory rates applied to loss from continuing operations before
taxes
|
$ | (3,717,000 | ) | $ | (1,092,000 | ) | ||
State
taxes, net of federal effect
|
(180,000 | ) | (193,000 | ) | ||||
Non-deductible
goodwill impairment
|
3,268,000 | 1,240,000 | ||||||
Other
non-deductible expenses
|
2,000 | 40,000 | ||||||
Differential
in UK corporate tax rate
|
(100,000 | ) | (209,000 | ) | ||||
Income
generated in tax-free location
|
(446,000 | ) | (294,000 | ) | ||||
Change
in valuation allowance
|
2,046,000 | 1,290,000 | ||||||
Total
adjustments
|
4,590,000 | 1,874,000 | ||||||
Provision
for income taxes
|
$ | 873,000 | 782,000 |
(1)
|
On
August 1, 2007 the Company and Mr. McKenna entered into an agreement
resolving all outstanding actions by Mr. McKenna against the Company and
its subsidiaries related to the initial action against CarParts
Technologies, Inc., which is now known as ASNA. The agreement provided
that the Company would pay Mr. McKenna $2,000,000 in cash, $825,000 on a
promissory note with an interest rate of 8% amortized in equal payments
over a 24-month period (see Note 7) and in addition would issue Mr.
McKenna 1,718,750 shares of Common Stock of the Company, which represented
an aggregate number of shares of common stock of the Company that the
parties determined fairly represented $825,000 (assuming a price of $0.48
per share of common stock, the closing price of the Company’s common stock
on the date of settlement). Mr. McKenna was also entitled to warrants to
purchase an equivalent number of shares of common stock at the same price,
which was valued at $412,000 (using the Black-Scholes valuation model) and
recorded as an additional litigation cost for the year ended June 30,
2007. Upon entering this agreement all parties agreed to withdraw all
existing litigation and claims. The Company recorded the settlement with
McKenna as of June 30, 2007. The shares were issued in fiscal 2008 (see
Note 10). This settlement was amended during fiscal 2008 (see Note
10).
|
(2)
|
Homann
Tire LTD (“Homann”) filed a complaint against the Company’s subsidiary
ASNA (f/k/a CarParts Technologies, Inc.) in California District Court on
August 11, 2005 regarding the Company’s obligations pursuant to a software
license agreement that it entered into with Homann on October 18,
2002.
|
(3)
|
The
Company was sued by a former officer of W3 Group, Inc. for $37,000 for an
unpaid note and expenses. The Company settled the litigation by paying
$17,500 in fiscal 2008, which was recorded as part of reduction in
litigation settlement in the accompanying consolidated statement of
operations.
|
Years
Ending June 30,
|
||||
$
|
641,000
|
|||
2010
|
523,000
|
|||
2011
|
497,000
|
|||
2012
|
410,000
|
|||
2013
|
397,000
|
|||
Thereafter
|
4,462,000
|
|||
$
|
6,930,000
|
Issuance
of warrants in connection with the ComVest Loan Agreement (see Note
7):
|
||||
ComVest
|
5,083,333
|
|||
Other
|
250,000
|
|||
5,333,333
|
||||
Issuance
of warrants to a service provider (valued at $27,000)
|
155,549
|
|||
Issuance of
warrants in McKenna settlement (see Note 9 and above)
|
3,437,500
|
|||
Issuance of
warrants to investors in private placement (see
above)
|
5,208,337
|
|||
Issuance
of warrants to placement agent in private placement
|
260,417
|
|||
Issuance
of warrants to Lewis Global Funds (see Note 3)
|
6,402,999
|
|||
Total
issued
|
20,798,135
|
Cash
and cash equivalents
|
$
|
82
|
||
Accounts
receivable
|
914
|
|||
Note
receivable
|
865
|
|||
Investment
in available-for-sale securities
|
360
|
|||
Inventories
|
20
|
|||
Other
|
346
|
|||
Current
assets of discontinued operations
|
$
|
2,587
|
||
Property
and equipment
|
$
|
150
|
||
Goodwill
|
2,363
|
|||
Amortizable
intangible assets, net
|
2,229
|
|||
Non-current
assets of discontinued operations
|
$
|
4,742
|
||
Accounts
payable
|
$
|
492
|
||
Accrued
expenses
|
239
|
|||
Payroll
and other taxes
|
179
|
|||
Current
portion of deferred revenue
|
754
|
|||
Taxes
payable
|
373
|
|||
Other
current liabilities
|
7
|
|||
Current
liabilities of discontinued operations
|
$
|
2,044
|
Cash
|
$
|
157
|
||
Accounts
receivable
|
439
|
|||
Inventories
|
6
|
|||
Other
|
27
|
|||
Current
Assets
|
629
|
|||
Property
and equipment
|
156
|
|||
Other
long term assets
|
219
|
|||
Goodwill
|
723
|
|||
Amortizable
intangible assets, net
|
2,242
|
|||
Total
Assets
|
3,969
|
|||
Liabilities
assumed
|
(1,739
|
)
|
||
Net
assets divested
|
2,230
|
|||
Proceeds
|
0
|
|||
Loss
on disposal
|
$
|
(2,230
|
)
|
Accounts
receivable
|
$
|
1,050
|
||
Investments
in available-for-sale securities
|
369
|
|||
Current
Assets
|
1,419
|
|||
Goodwill
|
1,640
|
|||
Total
Assets
|
3,059
|
|||
Liabilities
assumed
|
(1,405
|
)
|
||
Net
assets divested
|
1,654
|
|||
Proceeds
- value of shares and receivable (see Note 3)
|
4,041
|
|||
Gain
on disposal
|
$
|
2,387
|
Accounts
receivable sold
|
$
|
933
|
||
Goodwill
written off
|
700
|
|||
Accounts
payable assumed
|
(68
|
)
|
||
Deferred
revenue assumed
|
(322
|
)
|
||
Net
assets sold
|
1,243
|
|||
Consideration
received
|
865
|
|||
Loss
on sale of discontinued operations
|
$
|
378
|
For
the
Period
July
1,
2007
until
the
Date
of Sale
|
For
the
Year
Ended
June
30, 2007
|
|||||||
Revenue
|
$ | 1,670 | $ | 6,561 | ||||
Cost
of sales and operating expenses
|
1,657 | 5,949 | ||||||
Income
from operations
|
13 | 612 | ||||||
Other
expense
|
- | (13 | ) | |||||
Income
taxes
|
- | 258 | ||||||
Net
income, net of taxes
|
$ | 13 | $ | 341 |
Revenues
|
$
|
611
|
||
Cost
of sales
|
68
|
|||
Income
from operations
|
543
|
|||
Income
taxes
|
-
|
|||
Income
from discontinued operations, net of tax
|
$
|
543
|
December
31,
|
June 30,
|
|||||||
2008
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 1,315 | $ | 1,964 | ||||
Accounts
receivable, net of allowance of $44 and $202
|
2,491 | 3,233 | ||||||
Inventories
|
248 | 615 | ||||||
Prepaid
expenses and other current assets
|
454 | 690 | ||||||
Total
Current Assets
|
4,508 | 6,502 | ||||||
Property
and Equipment, Net
|
1,006 | 592 | ||||||
Other
Assets
|
||||||||
Goodwill
|
9,518 | 11,878 | ||||||
Amortizable
intangible assets, net
|
3,770 | 4,584 | ||||||
Software
development costs, net
|
1,557 | 1,718 | ||||||
Investments
in available-for-sale securities
|
957 | 4,102 | ||||||
Other
long-term assets
|
294 | 426 | ||||||
Total
Assets
|
$ | 21,610 | $ | 29,802 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 1,340 | $ | 2,372 | ||||
Accrued
expenses and other
|
2,843 | 3,508 | ||||||
Payroll
and other taxes
|
779 | 933 | ||||||
Current
portion of long-term debt
|
536 | 598 | ||||||
Current
portion of deferred revenue
|
354 | 607 | ||||||
Other
current liabilities
|
485 | 379 | ||||||
Total
Current Liabilities
|
6,337 | 8,397 | ||||||
Long-Term
Liabilities
|
||||||||
Deferred
revenue, net of current portion
|
569 | 545 | ||||||
Deferred
income taxes
|
880 | 880 | ||||||
Long-term
debt, net of current portion and debt discount
|
5,752 | 4,783 | ||||||
Other
|
329 | 142 | ||||||
Total
Liabilities
|
13,867 | 14,747 | ||||||
Commitments
and contingencies
|
||||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock:
|
||||||||
Par
value $0.0001 per share; 10,000,000 shares authorized, none issued and
outstanding
|
- | - | ||||||
Common
stock:
|
||||||||
Par
value $0.0001 per share; 150,000,000 shares authorized, 79,093,944 and
92,733,220 shares issued and outstanding, respectively
|
8 | 9 | ||||||
Additional
paid-in capital
|
29,924 | 31,732 | ||||||
Parent
company common stock
|
- | (2,850 | ) | |||||
Accumulated
other comprehensive income (loss)
|
(1,218 | ) | 1,617 | |||||
Accumulated
deficit
|
(20,971 | ) | (15,453 | ) | ||||
Total
Stockholders' Equity
|
7,743 | 15,055 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 21,610 | $ | 29,802 |
(In
Thousands except for share and per
|
For
the Three Months Ended
|
For
the Six Months Ended
|
||||||||||||||
share
data)
|
December
31,
|
December
31,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
|
$ | 5,005 | $ | 5,645 | $ | 10,850 | $ | 11,000 | ||||||||
Cost
of revenues
|
2,235 | 2,508 | 4,990 | 5,167 | ||||||||||||
Gross
profit
|
2,770 | 3,137 | 5,860 | 5,833 | ||||||||||||
Operating
expenses
|
||||||||||||||||
Research
and development
|
709 | 766 | 1,494 | 1,458 | ||||||||||||
Sales
and marketing
|
561 | 661 | 1,160 | 1,189 | ||||||||||||
General
and administrative
|
1,478 | 2,254 | 2,983 | 3,564 | ||||||||||||
Depreciation
and amortization
|
260 | 327 | 528 | 682 | ||||||||||||
Total
operating expenses
|
3,008 | 4,008 | 6,165 | 6,893 | ||||||||||||
Operating
loss
|
(238 | ) | (871 | ) | (305 | ) | (1,060 | ) | ||||||||
Other
income (expense)
|
||||||||||||||||
Interest
expense
|
(428 | ) | (64 | ) | (800 | ) | (82 | ) | ||||||||
Write
down of investment available-for-sale securities
|
(3,957 | ) | - | (3,957 | ) | - | ||||||||||
Interest
income
|
13 | - | 13 | - | ||||||||||||
Reduction
in litigation settlement
|
- | 76 | - | 76 | ||||||||||||
Gain
on sale of investment in non-marketable securities
|
- | - | - | 1,312 | ||||||||||||
Other,
net
|
11 | 1 | 13 | (1 | ) | |||||||||||
Total
other income (loss), net
|
(4,361 | ) | 13 | (4,731 | ) | 1,305 | ||||||||||
Income
(loss) before provision for income taxes
|
(4,599 | ) | (858 | ) | (5,036 | ) | 245 | |||||||||
Provision
for income taxes
|
198 | 216 | 313 | 388 | ||||||||||||
Loss
from continuing operations
|
(4,797 | ) | (1,074 | ) | (5,349 | ) | (143 | ) | ||||||||
Income
(loss) from discontinued operations
|
- | (23 | ) | - | 14 | |||||||||||
Loss
on sale of discontinued operations
|
- | (26 | ) | - | (26 | ) | ||||||||||
Net
loss
|
(4,797 | ) | (1,123 | ) | (5,349 | ) | (155 | ) | ||||||||
Reversal
of unrealized loss on investments in available-for-sale securities
|
1,556 | - | 808 | - | ||||||||||||
Foreign
currency translation gain (loss)
|
(2,595 | ) | 238 | (3,643 | ) | 618 | ||||||||||
Total
comprehensive income (loss)
|
$ | (5,836 | ) | $ | (885 | ) | $ | (8,184 | ) | $ | 463 | |||||
Earnings
(loss) per share attributed to common stockholders - basic and diluted
|
||||||||||||||||
Continuing
Operations
|
$ | (0.05 | ) | $ | (0.01 | ) | $ | (0.06 | ) | $ | - | |||||
Discontinued
Operations
|
- | - | - | - | ||||||||||||
$ | (0.05 | ) | $ | (0.01 | ) | $ | (0.06 | ) | $ | - | ||||||
Earnings
per share attributed to common stockholders - basic and diluted
|
92,814,017 | 85,787,724 | 92,773,620 | 85,787,724 |
For
the Six Months Ended
|
||||||||
December
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (5,349 | ) | $ | (155 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation
and amortization
|
528 | 869 | ||||||
Writedown
of investments in available-for-sale securities
|
3,957 | - | ||||||
Debt
discount and debt issuance cost amortization
|
409 | - | ||||||
Stock
compensation expense
|
17 | - | ||||||
Gain
on sale of investments in nonmarketable securities
|
- | (1,312 | ) | |||||
Payment
of litigation costs
|
- | (2,000 | ) | |||||
Loss
on sale of discontinued operations
|
- | 26 | ||||||
Gain
on modification of debt settlement
|
- | (123 | ) | |||||
Warrants
issued for services
|
- | 27 | ||||||
Changes
in operating assets and liabilities (net of effect of acquisitions and
divestitures):
|
||||||||
Accounts
receivable
|
742 | (895 | ) | |||||
Inventories
|
367 | (217 | ) | |||||
Prepaid
expenses and other current assets
|
236 | 160 | ||||||
Accounts
payable
|
(1,032 | ) | (509 | ) | ||||
Net
advances to parent company relating to operating Activities
|
- | (2,108 | ) | |||||
Accrued
expenses and other liabilities
|
(233 | ) | 2,758 | |||||
Deferred
revenue
|
(229 | ) | 401 | |||||
Taxes
payable
|
(154 | ) | 200 |
Net
cash used in operating activities
|
(741 | ) | (2,878 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and equipment
|
(95 | ) | (113 | ) | ||||
Proceeds
from the sale of investments in non-marketable securities
|
- | 2,000 | ||||||
Capitalized
software development costs
|
(119 | ) | (396 | ) | ||||
Net
cash provided by (used in) investing activities
|
(214 | ) | 1,491 | |||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from sale of common stock, net of cash issuance Costs
|
- | 2,037 | ||||||
Proceeds
from sale of Parent company common stock, net of cash issuance costs
|
841 | - | ||||||
Proceeds
from long-term debt, net of cash issuance costs
|
500 | 4,359 | ||||||
Payments
on long-term debt
|
(258 | ) | (875 | ) | ||||
Net
cash provided by financing activities
|
1,083 | 5,521 | ||||||
Effect
of exchange rate changes
|
(777 | ) | (236 | ) | ||||
Cash
divested in discontinued operations
|
- | (157 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
(649 | ) | 3,741 | |||||
Cash
and cash equivalents, beginning of period
|
1,964 | 665 | ||||||
Cash
and cash equivalents, end of period
|
$ | 1,315 | $ | 4,406 | ||||
Supplemental
disclosures of cash flow information
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 373 | $ | 66 | ||||
Income
taxes
|
$ | 104 | $ | 270 |
Supplemental
disclosures of non-cash investing and financing activities:
|
||||||||
Value
of distributed shares
|
$ | 29 | $ | - | ||||
Value
of retired shares
|
$ | 2,126 | $ | - | ||||
Shares
issued for accrued litigation costs
|
$ | - | $ | 825 | ||||
Value
of shares returned in revised litigation settlement
|
$ | - | $ | 275 | ||||
Value
of warrants issued in revised litigation settlement
|
$ | - | $ | 152 | ||||
Value
of warrants issued for debt discount/debt issuance costs
|
$ | - | $ | 910 | ||||
Value
of warrants issued for amended debt covenants
|
$ | 15 | $ | - | ||||
Issuance
of debt for property, plant and equipment
|
$ | 403 | $ | - | ||||
Gain
on sale of Parent company common stock
|
$ | 337 | $ | - | ||||
Shares
of Parent company common stock remitted in exchange for Parent company
obligations
|
$ | 193 | ||||||
Parent
company obligations assumed by Company
|
(140 | ) | $ | - | ||||
Loss
on settlement of Parent company obligations
|
$ | 53 | $ | - | ||||
Divestiture
of MMI (see Note 9):
|
||||||||
Cash
|
$ | 157 | ||||||
Accounts
receivable
|
439 | |||||||
Inventory
|
6 | |||||||
Other
|
27 | |||||||
Current
Assets
|
629 | |||||||
Property
and equipment
|
156 | |||||||
Other
long term assets
|
219 | |||||||
Goodwill
|
723 | |||||||
Intangible
assets
|
2,242 | |||||||
Total
Assets
|
3,969 | |||||||
Liabilities
Assumed
|
(1,739 | ) | ||||||
Net
assets divested
|
2,230 | |||||||
Proceeds
received
|
- | |||||||
Loss
on Disposal
|
$ | (2,230 | ) | |||||
Divestiture
of EXP (see Note 9):
|
||||||||
Accounts
receivable
|
$ | 1,050 | ||||||
Investments
in available-for-sale securities
|
369 | |||||||
Current
Assets
|
1,419 |
Goodwill
|
1,640
|
|||
Total
Assets
|
3,059
|
|||
Liabilities
assumed
|
(1,405)
|
|||
Net
assets divested
|
1,654
|
|||
Proceeds
- value of shares and receivable (see Note 3)
|
4,041
|
|||
Gain
on disposal
|
$
|
2,387
|
|
·
|
Level
1 – Fair value based on quoted prices in active markets for identical
assets or liabilities.
|
|
·
|
Level
2 – Fair value based on significant directly observable data (other than
Level 1 quoted prices) or significant indirectly observable data through
corroboration with observable market data. Inputs would normally be (i)
quoted prices in active markets for similar assets or liabilities, (ii)
quoted prices in inactive markets for identical or similar assets or
liabilities or (iii) information derived from or corroborated by
observable market data.
|
|
·
|
Level
3 – Fair value based on prices or valuation techniques that require
significant unobservable data inputs. Inputs would normally be a reporting
entity’s own data and judgments about assumptions that market participants
would use in pricing the asset or liability.
|
Balance,
July 1, 2008
|
$
|
11,878,000
|
||
Effect
of exchange rate changes
|
(2,360,000
|
)
|
||
Balance,
December 31, 2008
|
$
|
9,518,000
|
1)
|
When customer acceptance can be
estimated, expenditures are capitalized as work in process and deferred
until completion of the contract at which time the costs and revenues are
recognized.
|
2)
|
When customer acceptance cannot
be estimated based on historical evidence, costs are expensed as incurred
and revenue is recognized at the completion of the contract when customer
acceptance is obtained.
|
2008
|
2007
|
|||||||
Numerator
for basic and diluted loss per share:
|
||||||||
Net
loss
|
$ | (4,797,000 | ) | $ | (1,123,000 | ) | ||
Deemed
distribution to parent company
|
(29,000 | ) | - | |||||
Net
loss available to common shareholders
|
$ | (4,826,000 | ) | $ | (1,123,000 | ) | ||
Denominator
for basic and diluted loss per common share:
|
||||||||
Weighted
average number of shares of common stock outstanding
|
92,814,017 | 85,787,724 | ||||||
Net
loss per common share available to common stockholders - basic and diluted
|
$ | (0.05 | ) | $ | (0.01 | ) |
2008
|
2007
|
|||||||
Numerator
for basic and diluted loss per share:
|
||||||||
Net
loss
|
$ | (5,349,000 | ) | $ | (155,000 | ) | ||
Deemed
distribution to parent company
|
(169,000 | ) | - | |||||
Net
loss available to common shareholders
|
$ | (5,518,000 | ) | $ | (155,000 | ) | ||
Denominator
for basic and diluted loss per common share:
|
||||||||
Weighted
average number of shares of common stock outstanding
|
92,773,620 | 85,787,724 | ||||||
Net
loss per common share available to common stockholders - basic and diluted
|
$ | (0.06 | ) | $ | - |
Fair Value Measurements at December 31, 2008 Using
|
||||||||||||||||
Quoted Prices in
|
Significant Other
|
Significant
|
||||||||||||||
Fair Value at
|
Active Markets for
|
Observable
|
Unobservable
|
|||||||||||||
December 31,
|
Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
2008
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Investments
in available-for-sale securities
|
$
|
957 |
$
|
— |
$
|
957 |
$
|
— |
Six Months
Ended
|
||||
December 31,
|
||||
2008
|
||||
Beginning
balance
|
$
|
—
|
||
Transfers
into Level 2
|
4,106
|
|||
Reversal
of unrealized loss previously recorded included in accumulated other
comprehensive loss
|
808
|
|||
Other-than-temporary
loss included in operations
|
(3,957)
|
|||
Ending
balance
|
$
|
957
|
December
31,
2008
|
June 30,
2008
|
|||||||
ComVest
term loan, net of debt discount of $543,000 and $756,000
|
$ | 4,457,000 | $ | 4,244,000 | ||||
ComVest
revolver
|
1,000,000 | 500,000 | ||||||
McKenna
note
|
290,000 | 497,000 | ||||||
Homann
note
|
125,000 | 125,000 | ||||||
Secured
notes
|
403,000 | - | ||||||
Other
notes
|
13,000 | 15,000 | ||||||
6,288,000 | 5,381,000 | |||||||
Less
current portion
|
(536,000 | ) | (598,000 | ) | ||||
Long
term portion
|
$ | 5,752,000 | $ | 4,783,000 |
Issuance
of warrants in connection with the ComVest Loan Agreement (see Note 6):
|
||||
ComVest
|
5,083,333 | |||
Other
|
250,000 | |||
5,333,333 | ||||
Issuance
of warrants to a service provider (valued at $27,000)
|
155,549 | |||
Issuance of
warrants in McKenna settlement (see Note 7 and above)
|
3,437,500 | |||
Issuance of
warrants to investors in private placement (see above)
|
5,208,337 | |||
Issuance
of warrants to placement agent in private placement
|
260,417 | |||
Issuance
of warrants to Lewis Asset Management Corp. funds (see Note 4)
|
6,402,999 | |||
Issuance
of warrants to placement agent (see above )
|
1,000,000 | |||
Total
issued
|
21,798,135 |
Cash
|
$ | 157 | ||
Accounts
receivable
|
439 | |||
Inventories
|
6 | |||
Other
|
27 | |||
Current
Assets
|
629 | |||
Property
and equipment
|
156 | |||
Other
long term assets
|
219 | |||
Goodwill
|
723 | |||
Amortizable
intangible assets, net
|
2,242 | |||
Total
Assets
|
3,969 | |||
Liabilities
assumed
|
(1,739 | ) | ||
Net
assets divested
|
2,230 | |||
Proceeds
|
0 | |||
Loss
on disposal
|
$ | (2,230 | ) |
Accounts
receivable
|
$ | 1,050 | ||
Investments
in available-for-sale securities
|
369 | |||
Current
Assets
|
1,419 | |||
Goodwill
|
1,640 | |||
Total
Assets
|
3,059 | |||
Liabilities
assumed
|
(1,405 | ) | ||
Net
assets divested
|
1,654 | |||
Proceeds
- value of shares and receivable (see Note 3)
|
4,041 | |||
Gain
on disposal
|
$ | 2,387 |
For the
Period October 1, 2007
until the Date of sale
|
||||
Revenue
|
$ | 410 | ||
Cost
of sales and operating expenses
|
433 | |||
Loss
from operations
|
(23 | ) | ||
Income
taxes
|
0 | |||
Net
loss, net of taxes
|
$ | (23 | ) |
For the
Period July 1, 2007
Until the Date of sale
|
||||
Revenue
|
$ | 1,670 | ||
Cost
of sales and operating expenses
|
1,656 | |||
Income
from operations
|
14 | |||
Income
taxes
|
0 | |||
Net
income, net of taxes
|
$ | 14 |