Colorado
|
84-1384159
|
(State
of Incorporation)
|
(I.R.S.
Employer
|
Identification
No.)
|
(Check
one):
|
|||
¨ Large
accelerated filer
|
¨ Accelerated
filer
|
¨ Non-accelerated
filer
|
x Smaller
reporting company
|
Page
|
||
PART
I
|
||
Item
1. Business
|
3
|
|
Item
1A. Risk Factors
|
6
|
|
Item
1B. Unresolved Staff Comments
|
10
|
|
Item
2. Properties
|
10
|
|
Item
3. Legal Proceedings
|
10
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
10
|
|
PART
II
|
||
Item
5. Market for Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases ofEquity Securities
|
11
|
|
Item
6. Selected Financial Data
|
14
|
|
Item
7. Management’s Discussion and Analysis or Plan of
Operations
|
14
|
|
Item
7A. Quantitative and Qualitative Disclosures About Market
Risk
|
16
|
|
Item
8. Financial Statements and Supplementary
Data
|
17
|
|
Item
9. Changes in and Disagreements on Accounting and
Financial Disclosure
|
17
|
|
Item
9A. Controls and Procedures
|
17
|
|
Item
9B. Other Information
|
18
|
|
PART
III
|
||
Item
10. Directors, Executive Officers, and Corporate
Governance
|
20
|
|
Item
11. Executive Compensation
|
22
|
|
Item
12. Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
|
25
|
|
Item
13. Certain Relationships and Related Transactions, and Director
Independence
|
26
|
|
Item
14. Principal Accounting Fees and Services
|
26
|
|
PART
IV
|
||
Item
15. Exhibits, Financial Statement Schedules
|
27
|
|
Signatures
|
28
|
|
Financial
Statements
|
F-1
|
·
|
investors
may have difficulty buying and selling or obtaining market
quotations;
|
·
|
market
visibility for our common stock may be limited;
and
|
·
|
a
lack of visibility for our common stock may have a depressive effect on
the market for our common stock.
|
•
|
technological
innovations or new products and services by us or our
competitors;
|
•
|
additions
or departures of key personnel;
|
•
|
sales
of our common stock;
|
•
|
our
ability to integrate operations, technology, products and
services;
|
•
|
our
ability to execute our business
plan;
|
•
|
operating
results below expectations;
|
•
|
loss
of any strategic relationship;
|
•
|
industry
developments;
|
•
|
economic
and other external factors; and
|
•
|
period-to-period
fluctuations in our financial
results.
|
Year Ended September 30, 2010
|
High
|
Low
|
Close
|
|||||||||
First
Quarter ended December 31, 2009
|
0.26
|
0.13
|
0.16
|
|||||||||
Second
Quarter ended March 31, 2010
|
0.21
|
0.11
|
0.13
|
|||||||||
Third
Quarter ended June 30, 2010
|
0.15
|
0.10
|
0.11
|
|||||||||
Fourth
Quarter ended September 30, 2010
|
0.12
|
0.07
|
0.10
|
|||||||||
Year
Ended September 30, 2009
|
||||||||||||
First
Quarter ended December 31, 2008
|
0.30
|
0.18
|
0.19
|
|||||||||
Second
Quarter ended March 31, 2009
|
0.20
|
0.09
|
0.16
|
|||||||||
Third
Quarter ended June 30, 2009
|
0.17
|
0.11
|
0.13
|
|||||||||
Fourth
Quarter ended September 30, 2009
|
0.22
|
0.10
|
0.15
|
9/30/2010
|
9/30/2009
|
|||
Risk
free interest rate
|
1.67%
to 2.77%
|
1.67%
to 2.77%
|
||
Stock
volatility factor
|
90.56%
to 104.73%
|
90.56%
to 104.73%
|
||
Weighted
average expected option life
|
5
years
|
5
years
|
||
Expected
dividend yield
|
|
None
|
|
None
|
9/30/2010
|
9/30/2009
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding,
beginning of year
|
10,180,000 | $ | 0.27 | 5,750,000 | $ | 0.39 | ||||||||||
Granted
|
- | $ | - | 5,350,000 | $ | 0.17 | ||||||||||
Exercised
|
- | $ | - | - | $ | - | ||||||||||
Expired
|
- | $ | - | (920,000 | ) | $ | 0.41 | |||||||||
Outstanding,
end of year
|
10,180,000 | $ | 0.27 | 10,180,000 | $ | 0.27 | ||||||||||
Exercisable
at the end of year
|
6,858,328 | $ | 0.29 | 4,927,500 | $ | 0.33 | ||||||||||
Weighted
average fair value of options granted during the year
|
$ | - | $ | 0.11 |
Weighted
|
||||||||||||
Average
|
||||||||||||
Stock
|
Stock
|
Remaining
|
||||||||||
Exercisable
|
Options
|
Options
|
Contractual
|
|||||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||||
$ | 0.46 | 1,150,000 | 950,000 |
1.32
years
|
||||||||
$ | 0.53 | 100,000 | 100,000 |
1.40
years
|
||||||||
$ | 0.45 | 100,000 | 100,000 |
1.56
years
|
||||||||
$ | 0.41 | 100,000 | 100,000 |
1.91
years
|
||||||||
$ | 0.36 | 2,500,000 | 1,500,000 |
2.07
years
|
||||||||
$ | 0.36 | 500,000 | 500,000 |
2.12
years
|
||||||||
$ | 0.36 | 500,000 | 500,000 |
2.16
years
|
||||||||
$ | 0.36 | 115,000 | 95,833 |
3.03
years
|
||||||||
$ | 0.16 | 5,115,000 | 3,012,495 |
3.50
years
|
||||||||
10,180,000 | 6,858,328 |
9/30/2010
|
9/30/2009
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding,
beginning of year
|
4,195,332 | $ | 0.61 | 4,195,332 | $ | 0.61 | ||||||||||
Granted
|
- | $ | - | - | $ | - | ||||||||||
Exercised
|
- | $ | - | - | $ | - | ||||||||||
Expired
|
- | $ | - | - | $ | - | ||||||||||
Outstanding,
end of year
|
4,195,332 | $ | 0.61 | 4,195,332 | $ | 0.61 | ||||||||||
Exercisable
at the end of year
|
4,047,332 | $ | 0.64 | 4,047,332 | $ | 0.62 | ||||||||||
Weighted
average fair value of warrants granted during the year
|
$ | - | $ | - |
Weighted
|
||||||||||||
Average
|
||||||||||||
Remaining
|
||||||||||||
Exercisable
|
Warrants
|
Warrants
|
Contractual
|
|||||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||||
$ | 1.69 | 112,000 | 112,000 |
0.51
years
|
||||||||
$ | 0.51 | 500,000 | 352,000 |
0.80
years
|
||||||||
$ | 0.20 | 250,000 | 250,000 |
1.25
years
|
||||||||
$ | 0.50 | 1,666,666 | 1,666,666 |
2.09
years
|
||||||||
$ | 0.75 | 1,666,666 | 1,666,666 |
2.09
years
|
||||||||
4,195,332 | 4,047,332 |
Name
|
Date of Grant
|
Amount
|
Exercise Price
|
Term
|
Consideration
|
|||||||||
Joseph
Grimes
|
October
18, 2010
|
1,000,000 | $ | 0.10 |
5
yr.
|
Future
key deliverables within the scope of the employees
influence
|
||||||||
Robert
G. Wendt
|
October
18, 2010
|
10,000,000 | $ | 0.10 |
5
yr.
|
Future
key deliverables within the scope of the employees
influence
|
|
(a)
|
The
Option shall become exercisable in the amount of 1,000,000 shares upon
Optionee’s management of the assembly and operation of initial baseline
CIGSolar process equipment contemplated under the Company’s CIGS solar
cell equipment and technology plan, and the subsequent production of 1,000
full size solar cells (dimension of 125 or 156 mm square) that achieve a
minimum of >10% conversion efficiency over a five (5) day operating
period in which the system operates at the designed through-put speed
range delivering a cell yield of >80%. Cells measured at AM1.5 using a
light source and tester calibrated to NIST
standards.
|
|
(b)
|
In
the event of a sale or merger of all or substantially all of the Company’s
assets to an acquiring party following which the Company would not be a
surviving operating entity, the Company will provide Optionee a fifteen
(15) day prior notice of such proposed event providing for immediate
vesting of all remaining unvested Options under this
Agreement.
|
|
(a)
|
The
Option shall become exercisable in the amount of 1,000,000 shares upon the
award to the Company of a least one patent issued by the United States
Patent and Trademark Office protecting a key element to the Company’s
CIGSolar manufacturing approach in which Optionee had an instrumental
involvement in either the design, development, prosecution, or inception
of the intellectual property.
|
|
(b)
|
The
Option shall become exercisable in the amount of 4,000,000 shares upon
Optionee’s assembly and/or management of the assembly and operation of
initial baseline CIGSolar process equipment contemplated under the
Company’s CIGS solar cell equipment and technology plan, and the
subsequent production of 1,000 full size solar cells (dimension of 125 or
156 mm square) that achieve a minimum of >10% conversion efficiency
over a five (5) day operating period in which the system operates at the
designed through-put speed range delivering a cell yield of >80%. Cells
measured at AM1.5 using a light source and tester calibrated to NIST
standards.
|
|
(c)
|
The
Option shall become exercisable in the amount of 5,000,000 shares upon
Optionee’s assembly and/or management of the assembly and operation of
commercial CIGSolar production equipment prepared for use by the Company,
or for delivery to a third party by the Company for use in a commercial
setting, and the subsequent production of 2,000 full size solar cells
(dimension of 125 or 156 mm square) that achieve a minimum of > 12%
conversion efficiency while operating over a five (5) day operating period
in which the system operates at the designed through-put speed range
delivering a cell yield of >85%. Cells measured at AM1.5 using a light
source and tester calibrated to NIST
standards.
|
|
(d)
|
Achievement
of each milestone to be reviewed and determined by the Company’s Board of
Directors prior to the Company acknowledgment of any vesting rights by
Optionee. Determination by the Board of Directors will be provided within
ten (10) business days from notice to the Company by Optionee of milestone
achievement. Notice by Optionee shall contain all relevant information
necessary for the Board of Directors to review and make a
determination.
|
Grant
Number
|
Optionee
Name
|
Amended Terms
|
||
07-016
|
Robert
Wendt
|
Section
3(i) (b) Exercise of Option was amended as follows; This Option shall
become exercisable in the amount of 100,000 shares upon production by
Optionee of a >10% NREL CIGS device produced on glass
substrate. Device measured at AM1.5 using a light source and
tester calibrated to NIST standards
|
||
07-023
|
Robert
Wendt
|
Section
3(i) (a,b,c) Vesting Schedule was amended as follows;
|
||
(a) This
Option shall become exercisable in the amount of 250,000 shares upon
production by Optionee of a >10% NREL CIGS device produced on stainless
steel substrate. Device measured at AM1.5 using a light source
and tester calibrated to NIST standards.”
|
||||
“(b) This
Option shall become exercisable in the amount of 250,000 shares upon
production by Optionee of one >10% full size 125 mm pseudo square cell
on stainless steel (SS). Device measured at AM1.5 using a light
source and tester calibrated to NIST standards.”
|
||||
“(c) Intentionally
Omitted”
|
||||
34-2009
|
|
Robert
Wendt
|
|
Section
3(i) (a) Exercise of Option was amended as follows; All remaining unvested
Options under this Agreement shall vest and become exercisable upon
production by Optionee, and third party validation, of functioning>10%
full size 125 mm pseudo square cells on stainless steel (SS) – minimum 20
cells. Cells measured at AM1.5 using a light source and tester
calibrated to NIST
standards.”
|
Name
|
Age
|
Position Held
|
Tenure
|
|||
Tom
Djokovich
|
53
|
CEO,
Director, Secretary, and acting Principal Accounting
Officer
|
CEO
and Director since October 2003, Secretary and PAO since September
2009
|
|||
Joseph
Grimes
|
53
|
President,
COO, Director
|
President
since March 2009, COO since April 2006, and as a director Since August
2008
|
|||
Robert
Wendt
|
48
|
CTO
|
Since
March 2009
|
|||
Thomas
Anderson
|
45
|
Director
|
Since
August 2001
|
|||
Oz
Fundingsland
|
67
|
Director
|
Since
November 2007
|
|||
Michael
Russak
|
63
|
Director
|
Since
November 2007
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||
2010
|
165,000 | 0 | 0 | 0 | 4,800 | 169,800 | ||||||||||||||||||||
Tom Djokovich,
CEO(1)
|
2009
|
189,327 | 0 | 0 | 0 | 4,800 | 194,127 | |||||||||||||||||||
2010
|
157,500 | 0 | 0 | 0 | 4,800 | 162,300 | ||||||||||||||||||||
Joe Grimes,
COO(2)
|
2009
|
181,730 | 0 | 0 | 107,750 | 4,800 | 294,280 | |||||||||||||||||||
2010
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
Jeff Huitt,
CFO(3)
|
2009
|
155,000 | 0 | 0 | 39,000 | 4,800 | 198,800 | |||||||||||||||||||
2010
|
160,384 | 0 | 0 | 0 | 4,800 | 165,184 | ||||||||||||||||||||
Robert Wendt,
CTO(4)
|
2009
|
173,146 | 0 | 0 | 107,750 | 3,600 | 284,496 |
|
(1)
|
In
March 2009 Mr. Djokovich and the Company agreed to the reduction of annual
salary from $220,000to $165,000 as part of cost cutting measures approved
by the Board of Directors in association with the Company’s efforts to
modify its plan of operations. In addition to Mr. Djokovich’s base
compensation the Company also provides Mr. Djokovich with a $400 monthly
health insurance allowance.
|
|
(2)
|
In
March 2009 Mr. Grimes and the Company agreed to the reduction of annual
salary from $210,000 to $157,500 as part of cost cutting measures approved
by the Board of Directors in association with the Company’s efforts to
modify its plan of operations.In addition to Mr. Grimes base compensation
the Company also provides Mr. Grimes with a $400 monthly health insurance
allowance.
|
|
(3)
|
Effective
September 9, 2009 Jeff Huitt and the Company agreed to the termination of
his services.
|
|
(4)
|
In
March 2009 Mr. Wendt and the Company agreed to the reduction of annual
salary from $200,000 to $150,000 as part of cost cutting measures approved
by the Board of Directors in association with the Company’s efforts to
modify its plan of operations. In January 2010 Mr. Wendt and the Company
agreed to increase the annual salary to $165,000. In addition to Mr.
Wendt’s base compensation the Company also agreed to provide Mr. Wendt
with a $400 monthly health insurance
allowance.
|
Name
|
Grant
Date
|
All Other
Option
Awards:
Number of
Securities
Underlying
Options
(#)
|
Exercise or
Base Price
of Option
Awards
($/Sh)
|
Grant Date
Fair Value of
Stock and
Option Awards
($)
|
||||||||||
Tom
Djokovich, CEO
|
2010
|
0 | 0 | 0 | ||||||||||
2009
|
0 | 0 | 0 | |||||||||||
Jeff
Huitt, CFO(1)
|
2010
|
0 | 0 | 0 | ||||||||||
2009
|
0 | 0 | 0 | |||||||||||
Joe
Grimes, COO
|
2010
|
0 | 0 | 0 | ||||||||||
2009
|
2,500,000 | 0.16 | 68,750 | |||||||||||
Robert
Wendt, CTO
|
2010
|
0 | 0 | 0 | ||||||||||
2009
|
2,500,000 | 0.16 | 68,750 |
|
(1)
|
Effective
September 9, 2009 Mr. Jeff Huitt and the Company agreed to the termination
of his services.
|
OPTION AWARDS
|
STOCK AWARDS
|
|||||||||||||||||||||||||||||||||||
Equity
|
Equity
|
|||||||||||||||||||||||||||||||||||
Equity
|
Incentive Plan
|
Incentive Plan
|
||||||||||||||||||||||||||||||||||
Incentive Plan
|
Awards:
|
Awards:
|
||||||||||||||||||||||||||||||||||
Number of
|
Awards:
|
Market
|
Number of
|
Market or
|
||||||||||||||||||||||||||||||||
Number of
|
Securities
|
Number of
|
Number of
|
Value of
|
Unearned
|
Payout Value of
|
||||||||||||||||||||||||||||||
Securities
|
Underlying
|
Securities
|
Shares or
|
Shares or
|
Shares, Units
|
Unearned
|
||||||||||||||||||||||||||||||
Underlying
|
Unexercised
|
Underlying
|
Units of
|
Units of
|
or Other
|
Shares, Units or
|
||||||||||||||||||||||||||||||
Unexercised
|
Unearned
|
Unexercisable
|
Option
|
Option
|
Stock That
|
Stock that
|
Rights That
|
Other Rights
|
||||||||||||||||||||||||||||
Options (#)
|
Options (#)
|
Unearned
|
Exercise
|
Expiration
|
Have Not
|
Have Not
|
Have Not
|
That Have
|
||||||||||||||||||||||||||||
Name
|
Exercisable
|
Unexercisable
|
Options (#)
|
Price ($)
|
Date
|
Vested (#)
|
Vested ($)
|
Vested (#)
|
Not Vested (#)
|
|||||||||||||||||||||||||||
Tom
Djokovich, CEO
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
Jeff
Huitt, CFO(1)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
Joe
Grimes, COO
|
1,249,998
|
1,250,002
|
0
|
$
|
0.16
|
4/1/2014
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||
0
|
500,000
|
0
|
$
|
0.36
|
10/23/2012
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
400,000
|
100,000
|
0
|
$
|
0.46
|
1/26/2012
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
500,000
|
0
|
0
|
$
|
0.51
|
7/20/2011
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
112,000
|
0
|
0
|
$
|
1.69
|
4/5/2011
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
Robert
Wendt
|
1,249,998
|
1,250,002
|
0
|
$
|
0.11
|
4/1/2014
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||
0
|
500,000
|
0
|
$
|
0.36
|
10/23/2012
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
400,000
|
100,000
|
0
|
$
|
0.46
|
1/26/2012
|
-
|
-
|
-
|
-
|
|
(1)
|
Effective
September 9, 2009 Mr. Jeff Huitt and the Company agreed to the termination
of his services.
|
Name
|
Fees
Earned or
Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||
Tom
Djokovich
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||
Joseph
Grimes
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||
Thomas
Anderson
|
$
|
0
|
0
|
0
|
0
|
$
|
0
|
|||||||||||||
Oz
Fundingsland
|
$
|
0
|
0
|
0
|
0
|
$
|
0
|
|||||||||||||
Dr.
Michael Russak
|
$
|
0
|
0
|
0
|
0
|
$
|
0
|
Shareholders/Beneficial Owners
|
Number of
Shares
|
Ownership
Percentage(1)
|
|||||
Tom
Djokovich(2)
President
& Director
|
15,793,000
|
7.5
|
%
|
||||
Thomas
Anderson
Director
|
1,500,000
|
<
1
|
%
|
||||
Oz
Fundingsland
Director
|
500,000
|
<
1
|
%
|
||||
Mike
Russak
Director
|
600,000
|
<
1
|
%
|
||||
Joseph
Grimes(3)
Chief
Operating Officer
|
2,465,331
|
1
|
%
|
||||
Robert
Wendt(4)
Chief
Technical Officer
|
1,833,331
|
<
1
|
%
|
|
(1)
|
Applicable
percentage ownership is based on 211,067,886 shares of common stock issued
and outstanding as of December 29, 2010. Beneficial ownership is
determined in accordance with the rules of the Securities and Exchange
Commission and generally includes voting or investment power with respect
to securities. Shares of common stock that are currently exercisable or
exercisable within 60 days of December 29, 2010 are deemed to be
beneficially owned by the person holding such securities for the purpose
of computing the percentage of ownership of such person, but are not
treated as outstanding for the purpose of computing the percentage
ownership of any other person.
|
|
(2)
|
Includes
14,868,000 shares owned by the Djokovich Limited Partnership. Mr.
Djokovich shares voting and dispositive power with respect to these shares
with Mrs. Djokovich.
|
|
(3)
|
Includes
208,333 warrants/options that may vest and be exercised within 60
days of the date of December
29, 2010.
|
|
(4)
|
Includes
223,333 warrants/options that may vest and be exercised within 60 days of
the date of December 29, 2010.
|
Exhibit
|
Description
|
|
3.1
|
Articles of
Incorporation(1)
|
|
3.2
|
Bylaws(2)
|
|
10.1
|
XsunX Plan of Reorganization and
Asset Purchase Agreement, dated September 23,
2003.(3)
|
|
10.2
|
XsunX 2007 Stock Option Plan,
dated January 5, 2007.(4)
|
|
10.3
|
Form of Stock Sale agreement used
in connection with the sale of equity to accredited investors totaling
5,556,818 shares of common stock(8)
|
|
10.4
|
Common Stock Purchase Agreement
dated as of March 30, 2010, by and between the Company and Lincoln Park
Capital Fund, LLC. (5)
|
|
10.5
|
Registration Rights Agreement
dated as of March 30, 2010, by and between the Company and Lincoln Park
Capital Fund, LLC. (5)
|
|
10.6
|
Form S-1 and S-1/A related to the
filing of a registration statement by the Company
(6)(7)
|
|
10.7
|
Form
of Stock Option Agreement used in connection with the issuance of Options
to Joseph Grimes, October 2010(8)
|
|
10.8
|
Form of Stock Option Agreement
used in connection with the issuance of options to Robert Wendt, October
2010(8)
|
|
16.1
|
Auditor
Letter(8)
|
|
31.1
|
Sarbanes-Oxley
Certification(8)
|
|
31.2
|
Sarbanes-Oxley
Certification(8)
|
|
32.1
|
Sarbanes-Oxley
Certification(8)
|
|
32.2
|
Sarbanes-Oxley
Certification(8)
|
(1)
|
Incorporated
by reference to Registration Statement Form 10SB12G #000-29621dated
February 18, 2000 and by reference to exhibits included with the Company’s
prior Report on Form 8-K/A filed with the Securities and Exchange
Commission dated October 29, 2003.
|
(2)
|
Incorporated
by reference to Registration Statement Form 10SB12G #000-29621 filed with
the Securities and Exchange Commission dated February 18,
2000.
|
|
(3)
|
Incorporated
by reference to exhibits included with the Company’s prior Report on Form
8-K/A filed with the Securities and Exchange Commission dated October 29,
2003.
|
|
(4)
|
Incorporated
by reference to exhibits included with the Company’s Current Report on
Form 8-K filed with the Securities and Exchange Commission dated January
5, 2007.
|
|
(5)
|
Incorporated
by reference to exhibits included with the Company’s Current Report on
Form 8-K filed with the Securities and Exchange Commission dated April 1,
2010.
|
|
(6)
|
Incorporated
by reference to exhibits included with the Company’s prior Report on Form
S-1 filed with the Securities and Exchange Commission dated April 30,
2010.
|
|
(7)
|
Incorporated
by reference to exhibits included with the Company’s prior Report on Form
S-1/A filed with the Securities and Exchange Commission dated June 25,
2010.
|
|
(8)
|
Provided
herewith
|
Date: December 29,
2010
|
XSUNX,
INC.
|
|
By:
|
/s/
Tom Djokovich
|
|
Name:
|
Tom
Djokovich
|
|
Title:
|
CEO
and Principal Accounting Officer
|
/s/ Tom
Djokovich
|
December
29, 2010
|
|
Tom
Djokovich, Chief Executive Officer,
Principal
Executive Officer, Principal
Financial
and Accounting Officer, and Director
|
||
/s/
Joseph Grimes
|
December
29, 2010
|
|
Joseph
Grimes, President, Chief Operating Officer and Director
|
||
/s/
Thomas Anderson
|
December
29, 2010
|
|
Thomas
Anderson, Director
|
||
/s/
Oz Fundingsland
|
December
29, 2010
|
|
Oz
Fundingsland, Director
|
||
/s/
Michael Russak
|
December
29, 2010
|
|
Michael
Russak, Director
|
September 30, 2010
|
September 30, 2009
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
& cash equivalents
|
$ | 200,422 | $ | 530,717 | ||||
Asset
held for sale
|
- | 300,000 | ||||||
Other
receivable
|
2,500 | - | ||||||
Prepaid
expenses
|
14,061 | 118,332 | ||||||
Total
Current Assets
|
216,983 | 949,049 | ||||||
PROPERTY
& EQUIPMENT
|
||||||||
Office
& miscellaneous equipment
|
28,942 | 51,708 | ||||||
Machinery
& equipment
|
354,541 | 450,386 | ||||||
Leasehold
improvements
|
- | 89,825 | ||||||
383,483 | 591,919 | |||||||
Less
accumulated depreciation
|
(307,995 | ) | (378,353 | ) | ||||
Net
Property & Equipment
|
75,488 | 213,566 | ||||||
OTHER
ASSETS
|
||||||||
Manufacturing
equipment in progress
|
230,000 | 207,219 | ||||||
Security
deposit
|
3,200 | 5,815 | ||||||
Total
Other Assets
|
233,200 | 213,034 | ||||||
TOTAL
ASSETS
|
$ | 525,671 | $ | 1,375,649 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY/(DEFICIT)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 418,288 | $ | 389,293 | ||||
Accrued
expenses
|
8,945 | 24,451 | ||||||
Credit
card payable
|
10,728 | 17,918 | ||||||
Note
payable, vendor
|
456,921 | - | ||||||
Accrued
interest on note payable
|
49,949 | - | ||||||
Total
Current Liabilities
|
944,831 | 431,662 | ||||||
LONG
TERM LIABILITIES
|
||||||||
Accrued
interest on note payable
|
- | 4,256 | ||||||
Note
payable, vendor
|
- | 456,921 | ||||||
Total
Long Term Liabilities
|
- | 461,177 | ||||||
TOTAL
LIABILITIES
|
944,831 | 892,839 | ||||||
SHAREHOLDERS'
EQUITY/(DEFICIT)
|
||||||||
Preferred
stock, $0.01 par value;
|
||||||||
50,000,000
authorized preferred shares
|
- | - | ||||||
Common
stock, no par value;
|
||||||||
500,000,000
authorized common shares
|
||||||||
209,055,337
and 196,484,610 shares issued and outstanding,
respectively
|
24,813,369 | 23,767,869 | ||||||
Paid
in capital, common stock warrants
|
3,449,063 | 3,175,930 | ||||||
Additional
paid in capital
|
5,238,213 | 5,248,213 | ||||||
Deficit
accumulated during the development stage
|
(33,919,805 | ) | (31,709,202 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY/(DEFICIT)
|
(419,160 | ) | 482,810 | |||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY/(DEFICIT)
|
$ | 525,671 | $ | 1,375,649 |
From Inception
|
||||||||||||
February 25, 1997
|
||||||||||||
Years Ended
|
to
|
|||||||||||
September 30, 2010
|
September 30, 2009
|
September 30, 2010
|
||||||||||
REVENUE
|
$ | - | $ | - | $ | 14,880 | ||||||
OPERATING
EXPENSES
|
||||||||||||
Selling,
general and administrative
|
1,470,731 | 3,492,487 | 16,930,341 | |||||||||
Research
and development expense
|
292,999 | 358,884 | 2,881,462 | |||||||||
Depreciation
and amortization expense
|
86,948 | 127,293 | 649,354 | |||||||||
TOTAL
OPERATING EXPENSES
|
1,850,678 | 3,978,664 | 20,461,157 | |||||||||
LOSS
FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSE)
|
(1,850,678 | ) | (3,978,664 | ) | (20,446,277 | ) | ||||||
OTHER
INCOME/(EXPENSES)
|
||||||||||||
Interest
income
|
44 | 5,443 | 445,537 | |||||||||
Gain/(Loss)
on sale of asset
|
(577 | ) | - | (577 | ) | |||||||
Impairment
of assets
|
(253,671 | ) | (5,826,990 | ) | (7,285,120 | ) | ||||||
Write
down of inventory asset
|
(60,000 | ) | (1,117,000 | ) | (1,177,000 | ) | ||||||
Legal
Settlement
|
- | - | 1,100,000 | |||||||||
Loan
Fees
|
- | - | (7,001,990 | ) | ||||||||
Forgiveness
of debt
|
- | 287,381 | 592,154 | |||||||||
Other,
non-operating
|
- | - | (5,215 | ) | ||||||||
Interest
expense
|
(45,721 | ) | (4,303 | ) | (141,317 | ) | ||||||
TOTAL
OTHER INCOME/(EXPENSES)
|
(359,925 | ) | (6,655,469 | ) | (13,473,528 | ) | ||||||
NET
LOSS
|
$ | (2,210,603 | ) | $ | (10,634,133 | ) | (33,919,805 | ) | ||||
BASIC
AND DILUTED LOSS PER SHARE
|
$ | (0.01 | ) | $ | (0.06 | ) | ||||||
WEIGHTED-AVERAGE
COMMON SHARES OUTSTANDING BASIC AND DILUTED
|
204,441,056 | 189,455,449 |
Deficit
|
||||||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||||||
Additional
|
Stock Options/
|
Treasury
|
during the
|
|||||||||||||||||||||||||||||||||
Preferred Stock
|
Common
Stock
|
Paid-in
|
Warrants
|
Stock
|
Development
|
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Paid-in-Capital
|
Shares
|
Stage
|
Total
|
||||||||||||||||||||||||||||
Balance
at February 25, 1997
|
- | $ | - | - | $ | - | $ | - | $ | - | - | $ | - | $ | - | |||||||||||||||||||||
Issuance
of stock for cash
|
- | - | 15,880 | 217,700 | - | - | - | - | 217,700 | |||||||||||||||||||||||||||
Issuance
of stock to Founders
|
- | - | 14,110 | - | - | - | - | - | - | |||||||||||||||||||||||||||
Issuance
of stock for consolidation
|
- | - | 445,000 | 312,106 | - | - | - | - | 312,106 | |||||||||||||||||||||||||||
Net
Loss for the year ended September 30, 1997
|
- | - | - | - | - | (193,973 | ) | (193,973 | ) | |||||||||||||||||||||||||||
Balance
at September 30, 1997
|
- | - | 474,990 | 529,806 | - | - | - | (193,973 | ) | 335,833 | ||||||||||||||||||||||||||
Issuance
of stock for services
|
- | - | 1,500 | 30,000 | - | - | - | - | 30,000 | |||||||||||||||||||||||||||
Issuance
of stock for cash
|
- | - | 50,200 | 204,000 | - | - | - | - | 204,000 | |||||||||||||||||||||||||||
Consolidation
stock cancelled
|
- | - | (60,000 | ) | (50,000 | ) | - | - | - | - | (50,000 | ) | ||||||||||||||||||||||||
Net
Loss for the year ended September 30, 1998
|
- | - | - | - | - | - | - | (799,451 | ) | (799,451 | ) | |||||||||||||||||||||||||
Balance
at September 30, 1998
|
- | - | 466,690 | 713,806 | - | - | - | (993,424 | ) | (279,618 | ) | |||||||||||||||||||||||||
Issuance
of stock for cash
|
- | - | 151,458 | 717,113 | - | - | - | - | 717,113 | |||||||||||||||||||||||||||
Issuance
of stock for services
|
- | - | 135,000 | 463,500 | - | - | - | - | 463,500 | |||||||||||||||||||||||||||
Net
Loss for the year ended September 30, 1999
|
- | - | - | - | - | - | - | (1,482,017 | ) | (1,482,017 | ) | |||||||||||||||||||||||||
Balance
at September 30, 1999
|
- | - | 753,148 | 1,894,419 | - | - | - | (2,475,441 | ) | (581,022 | ) | |||||||||||||||||||||||||
Issuance
of stock for cash
|
- | - | 15,000 | 27,000 | - | - | - | - | 27,000 | |||||||||||||||||||||||||||
Net
Loss for the year ended September 30, 2000
|
- | - | - | - | - | - | - | (118,369 | ) | (118,369 | ) | |||||||||||||||||||||||||
Balance
at September 30, 2000
|
- | - | 768,148 | 1,921,419 | - | - | - | (2,593,810 | ) | (672,391 | ) | |||||||||||||||||||||||||
Extinguishment
of debt
|
- | - | - | 337,887 | - | - | - | - | 337,887 | |||||||||||||||||||||||||||
Net
Loss for the year ended September 30, 2001
|
- | - | - | - | - | - | - | (32,402 | ) | (32,402 | ) | |||||||||||||||||||||||||
Balance
at September 30, 2001
|
- | - | 768,148 | 2,259,306 | - | - | - | (2,626,212 | ) | (366,906 | ) | |||||||||||||||||||||||||
Net
Loss for the year ended September 30, 2002
|
- | - | - | - | - | - | - | (47,297 | ) | (47,297 | ) | |||||||||||||||||||||||||
Balance
at September 30, 2002
|
- | - | 768,148 | 2,259,306 | - | - | - | (2,673,509 | ) | (414,203 | ) | |||||||||||||||||||||||||
Issuance
of stock for assets
|
- | - | 70,000,000 | 3 | - | - | - | - | 3 | |||||||||||||||||||||||||||
Issuance
of stock for cash
|
- | - | 9,000,000 | 225,450 | - | - | - | - | 225,450 | |||||||||||||||||||||||||||
Issuance
of stock for debt
|
- | - | 115,000 | 121,828 | - | - | - | - | 121,828 | |||||||||||||||||||||||||||
Issuance
of stock for expenses
|
- | - | 115,000 | 89,939 | - | - | - | - | 89,939 | |||||||||||||||||||||||||||
Issuance
of stock for services
|
- | - | 31,300,000 | 125,200 | - | - | - | - | 125,200 | |||||||||||||||||||||||||||
Net
Loss for the year ended September 30, 2003
|
- | - | - | - | - | - | - | (145,868 | ) | (145,868 | ) | |||||||||||||||||||||||||
Balance
at September 30, 2003
|
- | - | 111,298,148 | 2,821,726 | - | - | - | (2,819,377 | ) | 2,349 | ||||||||||||||||||||||||||
Issuance
of stock for cash
|
- | - | 2,737,954 | 282,670 | - | - | - | - | 282,670 | |||||||||||||||||||||||||||
Warrant
expense
|
- | - | - | - | - | 825,000 | - | 375,000 | 1,200,000 | |||||||||||||||||||||||||||
Net
Loss for the year ended September 30, 2004
|
- | - | - | - | - | - | - | (1,509,068 | ) | (1,509,068 | ) | |||||||||||||||||||||||||
Balance
at September 30, 2004
|
- | - | 114,036,102 | 3,104,396 | - | 825,000 | - | (3,953,445 | ) | (24,049 | ) | |||||||||||||||||||||||||
Issuance
of stock for cash
|
- | - | 6,747,037 | 531,395 | - | - | - | - | 531,395 | |||||||||||||||||||||||||||
Issuance
of stock for services
|
- | - | 3,093,500 | 360,945 | - | - | - | - | 360,945 | |||||||||||||||||||||||||||
Warrant
expense
|
- | - | - | - | - | 180,000 | - | - | 180,000 | |||||||||||||||||||||||||||
Beneficial
conversion
|
- | - | - | - | 400,000 | - | - | - | 400,000 | |||||||||||||||||||||||||||
Shares
held as collateral for debentures
|
- | - | - | - | - | - | 26,798,418 | - | - | |||||||||||||||||||||||||||
Net
Loss for the year ended September 30, 2005
|
- | - | - | - | - | - | - | (1,980,838 | ) | (1,980,838 | ) | |||||||||||||||||||||||||
Balance
at September 30, 2005
|
- | - | 123,876,639 | 3,996,736 | 400,000 | 1,005,000 | 26,798,418 | (5,934,283 | ) | (532,547 | ) | |||||||||||||||||||||||||
Issuance
of stock for services
|
- | - | 72,366 | 31,500 | - | - | - | - | 31,500 | |||||||||||||||||||||||||||
Warrant
expense
|
- | - | - | - | - | 996,250 | - | - | 996,250 | |||||||||||||||||||||||||||
Beneficial
conversion
|
- | - | - | - | 5,685,573 | - | - | - | 5,685,573 | |||||||||||||||||||||||||||
Debenture
conversion
|
- | - | 21,657,895 | 5,850,000 | - | - | - | - | 5,850,000 | |||||||||||||||||||||||||||
Issuance
of stock for interest expense
|
- | - | 712,956 | 241,383 | - | - | - | - | 241,383 | |||||||||||||||||||||||||||
Issuance
of stock for warrant conversion
|
- | - | 10,850,000 | 3,171,250 | - | - | - | - | 3,171,250 | |||||||||||||||||||||||||||
Net
Loss for the year ended September 30, 2006
|
- | - | - | - | - | - | - | (9,112,988 | ) | (9,112,988 | ) | |||||||||||||||||||||||||
Balance
at September 30, 2006 (restated)
|
- | - | 157,169,856 | 13,290,869 | 6,085,573 | 2,001,250 | 26,798,418 | (15,047,271 | ) | 6,330,421 | ||||||||||||||||||||||||||
Cancellation
of stock for serivces returned
|
- | - | (150,000 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||
Release
of security collateral
|
- | - | - | - | - | - | (26,798,418 | ) | - | - | ||||||||||||||||||||||||||
Issuance
of stock for warrants
|
- | - | 900,000 | 135,000 | - | - | - | - | 135,000 | |||||||||||||||||||||||||||
Stock
option and warrant expense
|
- | - | - | - | - | 772,315 | - | - | 772,315 | |||||||||||||||||||||||||||
Net
Loss for the year ended September 30, 2007
|
- | - | - | - | - | - | - | (1,968,846 | ) | (1,968,846 | ) | |||||||||||||||||||||||||
Balance
at September 30, 2007 (restated)
|
- | - | 157,919,856 | 13,425,869 | 6,085,573 | 2,773,565 | - | (17,016,117 | ) | 5,268,890 | ||||||||||||||||||||||||||
Fusion
Equity common stock purchase
|
- | - | 15,347,581 | 5,200,000 | (55,300 | ) | - | - | - | 5,144,700 | ||||||||||||||||||||||||||
Commiment
fees
|
- | - | 3,500,000 | 1,190,000 | (1,190,000 | ) | - | - | - | - | ||||||||||||||||||||||||||
Cumorah
common stock purchase
|
- | - | 8,650,000 | 2,500,000 | - | - | - | - | 2,500,000 | |||||||||||||||||||||||||||
Wharton
settlement
|
- | - | 875,000 | 297,500 | (397,500 | ) | - | - | - | (100,000 | ) | |||||||||||||||||||||||||
MVS
warrant cancellation
|
- | - | - | - | 805,440 | (805,440 | ) | - | - | - | ||||||||||||||||||||||||||
Stock
options and warrant expense
|
- | - | - | - | - | 673,287 | - | - | 673,287 | |||||||||||||||||||||||||||
Net
Loss for the year ended September 30, 2008
|
- | - | - | - | - | - | - | (4,058,952 | ) | (4,058,952 | ) | |||||||||||||||||||||||||
Balance
at September 30, 2008
|
- | - | 186,292,437 | 22,613,369 | 5,248,213 | 2,641,412 | - | (21,075,069 | ) | 9,427,925 |
Deficit
|
||||||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||||||
Additional
|
Stock Options/
|
Treasury
|
during the
|
|||||||||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-in
|
Warrants
|
Stock
|
Development
|
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Paid-in-Capital
|
Shares
|
Stage
|
Total
|
||||||||||||||||||||||||||||
Issuance
of common shares in October 2008 for cash (2,000,000 common shares
issued at $0.20 per share )
|
- | - | 2,000,000 | 400,000 | - | - | - | - | 400,000 | |||||||||||||||||||||||||||
Issuance
of common shares in November 2008 for cash (1,000,000 common shares
issued at $0.20 per share )
|
- | - | 1,000,000 | 200,000 | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
Issuance
of common shares in November 2008 for services (50,000 common shares
issued at a fair value of $0.22 per share )
|
- | - | 50,000 | 11,000 | - | - | - | - | 11,000 | |||||||||||||||||||||||||||
Issuance
of common shares in August 2009 for cash (1,129,483 common shares
issued at $0.062 per share )
|
- | - | 1,129,483 | 70,000 | - | - | - | - | 70,000 | |||||||||||||||||||||||||||
Issuance
of common shares in August 2009 for services (900,000 common shares
issued at a fair value of $0.12 per share )
|
- | - | 900,000 | 108,000 | - | - | - | - | 108,000 | |||||||||||||||||||||||||||
Issuance
of common shares in August 2009 for services (76,976 common shares
issued at a fair value of $0.1364 per share )
|
- | - | 76,976 | 10,500 | - | - | - | - | 10,500 | |||||||||||||||||||||||||||
Issuance
of common shares in September 2009 for services (35,714 common shares
issued at a fair value of $0.14 per share )
|
- | - | 35,714 | 5,000 | - | - | - | - | 5,000 | |||||||||||||||||||||||||||
Issuance
of common shares in September 2009 for cash (5,000,000 common shares
issued at $0.07 per share )
|
- | - | 5,000,000 | 350,000 | - | - | - | - | 350,000 | |||||||||||||||||||||||||||
Stock
compensation expense
|
- | - | - | - | - | 534,518 | - | - | 534,518 | |||||||||||||||||||||||||||
Net
Loss for the year ended September 30, 2009
|
- | - | - | - | - | - | - | (10,634,133 | ) | (10,634,133 | ) | |||||||||||||||||||||||||
Balance
at September 30, 2009
|
- | - | 196,484,610 | 23,767,869 | 5,248,213 | 3,175,930 | - | (31,709,202 | ) | 482,810 | ||||||||||||||||||||||||||
Issuance
of common shares in October 2009 for cash (2,556,818 common shares issued
at $0.088 per share )
|
- | - | 2,556,818 | 225,000 | - | - | - | - | 225,000 | |||||||||||||||||||||||||||
Issuance
of common shares in November 2009 for services (53,789 common shares
issued at a fair value of $0.1859 per share)
|
- | - | 53,789 | 10,000 | - | - | - | - | 10,000 | |||||||||||||||||||||||||||
Issuance
of common shares in December 2009 for subscription receivable (1,000,000
common shares issued at $0.088 per share)
|
- | - | 1,000,000 | 88,000 | - | - | - | - | 88,000 | |||||||||||||||||||||||||||
Issuance
of common shares in March 2010 for cash (2,000,000 common shares issued at
$0.075 per share )
|
- | - | 2,000,000 | 150,000 | - | - | - | - | 150,000 | |||||||||||||||||||||||||||
Issuance
of common shares in March 2010 for services (139,424 common shares issued
at $0.16137 per share )
|
- | - | 139,424 | 22,500 | - | - | - | - | 22,500 | |||||||||||||||||||||||||||
Issuance
of common shares in March 2010 for cash (6,250,000 common shares issued at
$0.10 per share )
|
- | - | 6,250,000 | 500,000 | - | - | - | - | 500,000 | |||||||||||||||||||||||||||
Issuance
of common shares in September 2010 for cash (279,661 common shares issued
at $0.09167 per share )
|
- | - | 279,661 | 25,000 | - | - | - | - | 25,000 | |||||||||||||||||||||||||||
Issuance
of common shares in September 2010 for cash (291,035 common shares issued
at $0.088 per share )
|
- | - | 291,035 | 25,000 | - | - | - | - | 25,000 | |||||||||||||||||||||||||||
Stock
compensation expense
|
- | - | - | - | - | 273,133 | - | - | 273,133 | |||||||||||||||||||||||||||
Stock
issuance costs
|
- | - | - | - | (10,000 | ) | - | - | - | (10,000 | ) | |||||||||||||||||||||||||
Net
Loss for the year ended September 30, 2010
|
- | - | - | - | - | - | (2,210,603 | ) | (2,210,603 | ) | ||||||||||||||||||||||||||
Balance
at Septemer 30, 2010
|
- | $ | - | 209,055,337 | $ | 24,813,369 | $ | 5,238,213 | $ | 3,449,063 | $ | - | $ | (33,919,805 | ) | $ | (419,160 | ) |
From Inception
|
||||||||||||
February 25,1997
|
||||||||||||
Years Ended
|
to
|
|||||||||||
September 30, 2010
|
September 30, 2009
|
September 30, 2010
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
loss
|
$ | (2,210,603 | ) | $ | (10,634,133 | ) | $ | (33,919,805 | ) | |||
Adjustment
to reconcile net loss to net cash used in operating
activities
|
||||||||||||
Depreciation
& amortization
|
86,948 | 127,293 | 649,354 | |||||||||
Common
stock issued for services and interest
|
32,500 | 134,500 | 1,996,634 | |||||||||
Stock
option and warrant expense
|
273,133 | 534,518 | 3,723,253 | |||||||||
Beneficial
conversion and commitment fees
|
- | - | 5,685,573 | |||||||||
Asset
impairment
|
253,671 | 5,826,990 | 7,285,120 | |||||||||
Write
down of inventory asset
|
60,000 | 1,117,000 | 1,177,000 | |||||||||
Gain
on settlement of debt
|
- | (287,381 | ) | (287,381 | ) | |||||||
Settlement
of lease
|
- | 59,784 | 59,784 | |||||||||
Loss
on sale of asset
|
577 | - | 577 | |||||||||
Change
in Assets and Liabilites
|
||||||||||||
(Increase)
Decrease in:
|
||||||||||||
Prepaid
expenses
|
104,271 | (106,346 | ) | (14,061 | ) | |||||||
Inventory
asset
|
- | - | (1,417,000 | ) | ||||||||
Other
Receivable
|
(2,500 | ) | - | (2,500 | ) | |||||||
Other
assets
|
2,615 | - | (3,200 | ) | ||||||||
Increase
(Decrease) in:
|
||||||||||||
Accounts
payable
|
28,995 | 345,211 | 2,451,017 | |||||||||
Accrued
expenses
|
22,998 | 20,237 | 69,623 | |||||||||
(1,347,395 | ) | (2,862,327 | ) | (12,546,012 | ) | |||||||
NET
CASH USED IN OPERATING ACTIVITIES
|
||||||||||||
CASH
FLOWS USED IN INVESTING ACTIVITIES:
|
- | |||||||||||
Purchase
of manufacturing equipment and facilities in process
|
(230,000 | ) | - | (6,054,629 | ) | |||||||
Payments
on note receivable
|
- | - | (1,500,000 | ) | ||||||||
Proceeds
from the sale of assets
|
244,100 | 244,100 | ||||||||||
Receipts
on note receivable
|
- | 1,500,000 | ||||||||||
Purchase
of marketable prototype
|
- | (1,780,396 | ) | |||||||||
Purchase
of fixed assets
|
- | (16,174 | ) | (591,919 | ) | |||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
14,100 | (16,174 | ) | (8,182,844 | ) | |||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds
from warrant conversion
|
- | - | 3,306,250 | |||||||||
Proceeds
from debentures
|
- | - | 5,850,000 | |||||||||
Proceeds
for issuance of common stock, net
|
1,003,000 | 1,020,000 | 11,773,028 | |||||||||
- | ||||||||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
1,003,000 | 1,020,000 | 20,929,278 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
(330,295 | ) | (1,858,501 | ) | 200,422 | |||||||
CASH
& CASH EQUIVALENTS, BEGINNING OF YEAR
|
530,717 | 2,389,218 | - | |||||||||
CASH
& CASH EQUIVALENTS, END OF YEAR
|
$ | 200,422 | $ | 530,717 | $ | 200,422 | ||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
Interest
paid
|
$ | 28 | $ | 46 | $ | 119,691 | ||||||
Taxes
paid
|
$ | - | $ | - | $ | - |
|
1.
|
ORGANIZATION
AND LINE OF BUSINESS
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
Leasehold
improvements
|
Length
of the lease
|
Computer
software and equipment
|
3
Years
|
Furniture
& fixtures
|
5
Years
|
Machinery
& equipment
|
5
Years
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.
|
CAPITAL
STOCK
|
4.
|
STOCK
OPTIONS AND WARRANTS
|
9/30/2010
|
9/30/2009
|
||
Risk
free interest rate
|
1.67%
to 2.77%
|
1.67%
to 2.77%
|
|
Stock
volatility factor
|
90.56% to 104.73%
|
90.56% to 104.73%
|
|
Weighted
average expected option life
|
5
years
|
5
years
|
|
Expected
dividend yield
|
None
|
None
|
9/30/2010
|
9/30/2009
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding,
beginning of year
|
10,180,000 | $ | 0.27 | 5,750,000 | $ | 0.39 | ||||||||||
Granted
|
- | $ | - | 5,350,000 | $ | 0.17 | ||||||||||
Exercised
|
- | $ | - | - | $ | - | ||||||||||
Expired
|
- | $ | - | (920,000 | ) | $ | 0.41 | |||||||||
Outstanding,
end of year
|
10,180,000 | $ | 0.27 | 10,180,000 | $ | 0.27 | ||||||||||
Exercisable
at the end of year
|
6,858,328 | $ | 0.29 | 4,927,500 | $ | 0.33 | ||||||||||
Weighted
average fair value of options granted during the year
|
$ | - | $ | 0.11 |
Weighted
|
||||||||||
Average
|
||||||||||
Stock
|
Stock
|
Remaining
|
||||||||
Exercisable
|
Options
|
Options
|
Contractual
|
|||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||
$ |
0.46
|
1,150,000 | 950,000 |
1.32
years
|
||||||
$ |
0.53
|
100,000 | 100,000 |
1.40
years
|
||||||
$ |
0.45
|
100,000 | 100,000 |
1.56
years
|
||||||
$ |
0.41
|
100,000 | 100,000 |
1.91
years
|
||||||
$ |
0.36
|
2,500,000 | 1,500,000 |
2.07
years
|
||||||
$ |
0.36
|
500,000 | 500,000 |
2.12
years
|
||||||
$ |
0.36
|
500,000 | 500,000 |
2.16
years
|
||||||
$ |
0.36
|
115,000 | 95,833 |
3.03
years
|
||||||
$ |
0.16
|
5,115,000 | 3,012,495 |
3.50
years
|
||||||
10,180,000 | 6,858,328 |
4.
|
STOCK
OPTIONS
AND WARRANTS
(Continued)
|
9/30/2010
|
9/30/2009
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding,
beginning of year
|
4,195,332 | $ | 0.61 | 4,195,332 | $ | 0.61 | ||||||||||
Granted
|
- | $ | - | - | $ | - | ||||||||||
Exercised
|
- | $ | - | - | $ | - | ||||||||||
Expired
|
- | $ | - | - | $ | - | ||||||||||
Outstanding,
end of year
|
4,195,332 | $ | 0.61 | 4,195,332 | $ | 0.61 | ||||||||||
Exercisable
at the end of year
|
4,047,332 | $ | 0.64 | 4,047,332 | $ | 0.62 | ||||||||||
Weighted
average fair value of warrants granted during the
year
|
$ | - | $ | - |
Weighted
|
||||||||||
Average
|
||||||||||
Remaining
|
||||||||||
Exercisable |
Warrants
|
Warrants
|
Contractual
|
|||||||
Prices |
Outstanding
|
Exercisable
|
Life (years)
|
|||||||
$
|
1.69
|
112,000 | 112,000 |
0.51
years
|
||||||
$
|
0.51
|
500,000 | 352,000 |
0.80
years
|
||||||
$
|
0.20
|
250,000 | 250,000 |
1.25
years
|
||||||
$
|
0.50
|
1,666,666 | 1,666,666 |
2.09
years
|
||||||
$
|
0.75
|
1,666,666 | 1,666,666 |
2.09
years
|
||||||
4,195,332 | 4,047,332 |
5.
|
INCOME
TAXES
|
6.
|
DEFERRED
TAX BENEFIT
|
6.
|
DEFERRED
TAX BENEFIT (continued)
|
9/30/2010
|
9/30/2009
|
|||||||
Book
Income
|
$ | (884,241 | ) | $ | (4,253,653 | ) | ||
State
Income Taxes
|
- | - | ||||||
Nondeductible
Stock Compensation
|
109,253 | 213,807 | ||||||
Asset
Impairment
|
125,468 | |||||||
Other
|
682 | 1,784 | ||||||
Depreciation
|
24,225 | 9,345 | ||||||
Loss
on disposal of assets
|
13,931 | - | ||||||
NOL
Carryover
|
- | - | ||||||
Valuation
Allowance
|
610,682 | 4,028,717 | ||||||
Income
Tax Expense
|
$ | - | $ | - |
9/30/2010
|
9/30/2009
|
|||||||
Deferred
Tax Assets:
|
||||||||
NOL
Carryforward
|
$ | 7,269,868 | $ | 6,659,187 | ||||
Depreciation
|
- | 38,990 | ||||||
Contribution
Carryforward
|
40 | 40 | ||||||
Section
179 Expense Carry-forward
|
90,686 | 90,686 | ||||||
Deferred
Tax Liabilities:
|
- | - | ||||||
Depreciation
|
(10,058 | ) | - | |||||
Valuation
Allowance
|
(7,350,536 | ) | (6,788,903 | ) | ||||
Net
Deferred Tax Asset
|
$ | - | $ | - |
7.
|
SALE
AND DISPOSITION OF ASSETS
|
8.
|
PROMISSORY
NOTE
|
10.
|
COMMITMENTS
AND CONTINGENCES
|
10.
|
COMMITMENTS
AND CONTINGENCES(continued)
|
11.
|
SUBSEQUENT
EVENTS
|