SAP 6-K
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

November 21, 2003

SAP AKTIENGESELLSCHAFT
SYSTEME, ANWENDUNGEN, PRODUKTE IN DER DATENVERARBEITUNG
(Exact name of registrant as specified in its charter)

SAP CORPORATION
SYSTEMS, APPLICATIONS AND PRODUCTS IN DATA PROCESSING
(Translation of registrant’s name into English)

Neurottstrasse 16
69190 Walldorf
Federal Republic of Germany
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

     
Form 20-F  [X]   Form 40-F  [   ]

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

     
Yes  [   ]   No  [X]

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_____________.

 


TABLE OF CONTENTS

FORM 6-K
EXHIBITS
SIGNATURES


Table of Contents

SAP AKTIENGESELLSCHAFT
SYSTEME, ANWENDUNGEN, PRODUKTE IN DER DATENVERARBEITUNG

FORM 6-K

On November 21, 2003 SAP Aktiengesellschaft Systeme, Anwendungen, Produkte in der Datenverarbeitung, a stock corporation organized under the laws of the Federal Republic of Germany (“SAP”), filed a quarterly report with Deutsche Boerse AG for the third quarter ended September 30, 2003 (the “Quarterly Report”). The Quarterly Report is attached as Exhibit 99.1 hereto and incorporated by reference herein.

Any statements contained in this document that are not historical facts are forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “project,” “predict,” “should” and “will” and similar expressions as they relate to SAP are intended to identify such forward-looking statements. SAP undertakes no obligation to publicly update or revise any forward-looking statements. All forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. The factors that could affect the SAP’s future financial results are discussed more fully in the SAP’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including SAP’s most recent Annual Report on Form 20-F for 2002 filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates.

2


Table of Contents

EXHIBITS

       
Exhibit No.   Exhibit  

 
 
 
99.1   Quarterly Report dated November 21, 2003

3


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
    SAP AKTIENGESELLSCHAFT SYSTEME,
ANWENDUNGEN, PRODUKTE IN DER
DATENVERARBEITUNG
(Registrant)
 
 
    By:   /s/  Henning Kagermann

Name:  Prof. Dr. Henning Kagermann
Title:    CEO
 
 
    By:   /s/  Werner Brandt

Name:  Dr. Werner Brandt
Title:    CFO

Date:  November 21, 2003

4


Table of Contents

EXHIBIT INDEX

       
Exhibit No.   Exhibit  

 
 
 
99.1   (i) Quarterly Report dated November 21, 2003

5


Table of Contents

Exhibit 99.1

SAP INTERIM REPORT
JANUARY — SEPTEMBER 2003

Any statements contained in this document that are not historical facts are forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “project,” “predict,” “should” and “will” and similar expressions as they relate to the Company are intended to identify such forward-looking statements. SAP undertakes no obligation to publicly update or revise any forward looking statements. All forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. The factors that could affect the Company’s future financial results are discussed more fully in the Company’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including SAP’s most recent Annual Report on Form 20-F for 2002 filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates.

The quarterly report discloses certain financial measures, such as pro forma EBITDA, pro forma operating income, pro forma net income and pro forma EPS that are considered non-GAAP financial measures. The non-GAAP measures included in our quarterly report have been reconciled to the nearest GAAP measure as is now required under new SEC rules regarding the use of non-GAAP financial measures. However these measures should be considered in addition to, and not as a substitute for, or superior to, operating income, cash flows, or other measures of financial performance prepared in accordance with generally accepted accounting principles. The pro forma measures used by us may be different from pro forma measures used by other companies.

Management believes that pro forma EBITDA is a widely accepted supplemental measure of evaluating operating performance and liquidity among companies. Further Management believes that pro forma operating income, pro forma net income and pro forma EPS provide supplemental meaningful information to the investor to fully assess the financial performance of our core operations. Management excludes stock-based compensation expenses because we have no direct influence over the actual expense of these awards once we enter into stock-based compensation plans. Eliminated expenses in the pro forma measures are defined as follows:

  Acquisition-related charges include amortization of intangible assets acquired in acquisitions.

  Impairment-related charges include other than temporary impairment charges on minority equity investments.

  Stock-based compensation includes expenses for stock-based compensation as defined under U.S. GAAP (STAR and LTI) as well as expenses related to the settlement of stock-based compensation plans in the context of mergers and acquisitions.

In addition, management gives guidance based on non-GAAP financial measures. Management does not provide its guidance on operating margin and earnings per share based on GAAP measures because these measures include expenses like stock-based compensation, impairment related charges and acquisition related charges. Management views these expenses as less meaningful to assess the financial performance of our core operations or they are factors outside management’s control dependent on fluctuations in SAP’s share price, or the share price of companies we acquire or in which we invest.

SAP AG ordinary shares are listed on the Frankfurt Stock Exchange as well as a number of other exchanges. In the United States, SAP’s American Depositary Receipts (ADRs), each worth one-fourth of an ordinary share, trade on the New York Stock Exchange under the symbol ‘SAP’. SAP is a component of the DAX, the index of 30 German blue chip companies.

Information on the SAP ordinary shares is available on Bloomberg under the symbol SAP GR, on Reuters under SAPG.F and on Quotron under SAGR.EU. Additional information is available on SAP AG’s home page: www.sap.com.

 


Table of Contents

ECONOMIC SITUATION

OPERATIONAL PERFORMANCE Software revenues for the 2003 third quarter were 433 million (2002: 435 million), which was relatively flat compared to the third quarter of 2002. However, on a constant currency basis, software revenues were up 7 % compared to last year.

The Company believes that, based on software revenues, it continued to gain additional market share in the third quarter of 2003. On a rolling four quarter basis, the Company’s worldwide share of the market (defined as SAP and the four companies mentioned in footnote 2) based on software revenues was 57 % at the end of the third quarter of 2003 compared to 55 % at the end of the second quarter of 2003 and 48 % at the end of the third quarter of 2002.

For the third quarter of 2003, operating income increased 23 % to 413 million (2002: 336 million). Pro forma operating income1), excluding stock-based compensation and acquisition-related charges, increased 33 % to 423 million (2002: 319 million). The operating margin for the third quarter of 2003 was up 5 percentage points to 25 % compared to the third quarter of last year. The pro forma operating margin1), before stock-based compensation and acquisition related charges, was up 7 percentage points to 26 % compared to same period last year.

Total revenues for the third quarter of 2003 were down 3 % to 1.65 billion (2002: 1.70 billion). At constant currency rates, however, total revenues for the 2003 third quarter increased by 3 % compared to the third quarter of 2002. Product revenues, which include software and maintenance revenues, for the third quarter were 1.1 billion (2002: 1.0 billion). Maintenance revenues were 655 million (2002:  603 million). Consulting and training revenues were 479 million (2002: 545 million) and 71 million (2002: 97 million), respectively.

Net income for the third quarter of 2003 increased 25 % to 252 million (2002: 202 million), or 0.81 per share (2002: 0.65 per share). Excluding stock-based compensation, acquisition-related charges and impairment-related charges, pro forma net income1) for the third quarter of 2003 increased 26 % to 260 million (2002: 207 million), or 0.84 per share (2002: 0.66 per share).

The Company had 29,165 full-time equivalent employees at September 30, 2003. This represents an increase of 204 full-time equivalent employees since June 30, 2003.

REGIONAL PERFORMANCE For the third quarter of 2003, revenues in the Americas region were down 2 % to 572 million (2002:  586 million). At constant currency rates, revenues in the Americas were up 11 %. The Americas results were helped by strong software revenues in the U.S., which experienced better closure rates in the third quarter. U.S. software revenues increased 35 % in the third quarter compared to the same period last year. At constant currency rates, software revenues in the U.S. rose 54 %. On a rolling four quarter basis, the Company believes it continued to gain market share in the U.S. and strengthened its number one position as the largest business software vendor in terms of market share in the U.S. based on software revenues. Third quarter revenues in the Europe, Middle East and Africa (EMEA) region decreased 4 % to 877 million (2002: 913 million). Revenues in Germany decreased 4 %. Most of Europe continued to face a tough economic environment. Revenues in the Asia-Pacific region (APA) for the third quarter of 2003 were flat at  203 million (2002:  203 million). At constant currency rates APA revenues increased 9 %.

KEY FIGURES AT A GLANCE SAP GROUP

                                 
                    Change   Change
    Q3 2003   Q3 2002   total   in %
   
 
 
 
    In millions
Revenues
    1,652       1,702       - 50       - 3  
Software revenues
    433       435       - 2       0  
Income before taxes
    425       298       127       43  
Net income
    252       202       50       25  
Headcount, in FTE (September 30)
    29,165       28,909       256       1  

REVENUE BY REGION SAP GROUP

                                   
      Revenue   Revenue   Change   Change
      Q3 2003   Q3 2002   total   in %
     
 
 
 
      In millions
Total
    1,652       1,702       - 50       - 3  
 
— at constant currency rates
                            3  
EMEA
    877       913       - 36       - 4  
 
— at constant currency rates
                            - 3  
Asia Pacific
    203       203       0       0  
 
— at constant currency rates
                            9  
Americas
    572       586       - 14       - 2  
 
— at constant currency rates
                            11  

1)   Worldwide market share based on software revenues in U.S. dollars of i2 Technologies, Inc., Oracle Corporation, PeopleSoft, Inc. and Siebel Systems, Inc., who SAP considers to be its four largest competitors (for vendors that did not yet announce or pre-announce software revenues, analyst estimates were used).
 
2)   U.S. market share based on U.S. software revenues in U.S. dollars of i2 Technologies, Inc., Oracle Corporation, PeopleSoft, Inc. and Siebel Systems, Inc., who SAP considers to be its four largest competitors (for vendors that did not yet announce or pre-announce software revenues, analyst estimates were used and for some vendors, U.S. software revenues are estimated).

 


Table of Contents

SOFTWARE REVENUE BY SOLUTION For the third quarter of 2003, software revenues related to mySAP CRM (Customer Relationship Management) reached approximately 89 million, down 4 % from the same period last year (2002: 93 million) and represented 21 % of total software revenues. The Company believes that it is now equal with its largest CRM competitor when measuring its CRM market share against its competitors on a rolling four quarter basis. SCM (Supply Chain Management) related third quarter 2003 software revenues totaled approximately 102 million, up 7 % from the third quarter of 2002 (2002: 95 million) and represented 23 % of total software revenues. These figures include revenues from designated solution contracts, as well as figures from integrated solution contracts, which are allocated based on usage surveys.

NINE MONTHS RESULTS For the nine months ended September 30, 2003, total revenues decreased 6 % to 4.8 billion (2002:  5.1 billion). On a constant currency basis, total revenues for the first nine months increased 2 % compared to the same period last year.

For the first nine months of 2003, operating income increased 25 % to 1.1 billion (2002: 842 million). Pro forma operating income, excluding stock-based compensation and acquisition-related charges, for the 2003 nine month period increased 27 % to 1.1 billion (2002:  881 million).

For the 2003 nine month period, software revenues decreased 9 % to 1.2 billion (2002: 1.3 billion). On a constant currency basis, software revenues for the nine month period decreased 1 % compared to the same period last year. Consulting revenues for the 2003 nine month period were 1.4 billion (2002: 1.6 billion) and training revenues were 223 million (2002: 322 million).

Net income for the nine months ended September 30, 2003, increased 1,777 % to 657 million (2002: 35 million), or 2.11 per share (2002: 0.11 per share). The respective 2002 net income included impairment charges posted in the second quarter related to the Commerce One write down of 297 million. Excluding stock-based compensation, acquisition-related charges and impairment-related charges, pro forma net income for the 2003 nine month period increased 51 % to 711 million (2002: 471 million), or 2.29 per share (2002: 1.50 per share).

For the nine months ended September 30, 2003, total revenues in the EMEA region decreased 4 % to 2.7 billion (2002: 2.8 billion). Revenues in the Americas declined 12 % to 1.5 billion (2002: 1.8 billion) and in the APA region revenues were down 1 % to 591 million (2002: 597 million). At constant currencies, however, sales in the Americas and APA were up 6 % and 11 % respectively.

For the 2003 nine month period, the Company generated 899 million of free cash flow (calculated as operating cash flow less capital expenditures, which were 142 million for the 2003 nine month period), and at September 30, 2003, the Company had 1.8 billion of liquid assets.

INVESTMENTS Personnel growth in fiscal year 2003 should, just as last year, be strictly controlled and evolve according to business developments. SAP will also base its investments in fixed assets on business developments.

OUTLOOK

The Company has increased its target for pro forma operating margin, excluding stock-based compensation and acquisition-related charges. Previously, the Company expected its 2003 pro forma operating margin to be between 1 and 1.5 percentage points higher than the level achieved in 2002. The Company now expects its 2003 pro forma operating margin to increase by approximately 2 percentage points compared to 2002. As a result of the expected improvement in the pro forma operating margin, SAP expects pro forma earnings per share for 2003, excluding stock-based compensation, acquisition-related charges and impairment-related charges, to be in the higher end of the range of its previously issued outlook of 3.45 per share to 3.60 per share.

 


Table of Contents

THIRD QUARTER HIGHLIGHTS

SAP CONTINUED TO GAIN MARKET SHARE AND WIN KEY COMPETITIVE DEALS Notable contracts in the third quarter include Brookshire Grocery Company, Medtronics Inc., and The Washington Post in the Americas region; Linde Gas, Portugal Telecom Group and the Czech Ministry of Agriculture in the EMEA region; Hyundai Motor Company, Japan Tobacco Inc., and Olympus Korea Co. Ltd., in the Asia/Pacific region.

SAP BEGAN SHIPPING SAP MASTER DATA MANAGEMENT (SAP MDM), a new offering that enables companies to harmonize data across diverse applications and IT landscapes, solving the common problems generated by similar but different customer, product or vendor information stored across multiple systems.

SAP LAUNCHED THE “POWERED BY SAP NETWEAVER” INITIATIVE, a new program designed to empower SAP partners and independent software vendors (ISVs) with the SAP NetWeaver technology platform to build new business applications. The new program builds upon the already successful SAP NetWeaver Partner Initiative, with more than 200 partner companies participating.

SAP AND ACCENTURE SIGNED AN AGREEMENT to develop and deliver information technology (IT) solutions for banks and insurance companies worldwide. Together, the two companies will offer financial services companies expanded options for the delivery of IT products and services, including standard solutions, custom solutions and business process outsourcing.

SAP HOSTED ITS ANNUAL TECHED CONFERENCES IN LAS VEGAS AND BASEL, SWITZERLAND attracting more than 7,000 delegates and offered a variety of educational forums including lecture sessions, hands-on workshops and one-on-one expert discussions providing developers from companies of all sizes the opportunity to learn more about the innovations and latest technology developments at SAP.

SAP HELD ITS FIRST EUROPEAN INNOVATION CONGRESS outlining the cutting-edge technology innovations that will change the way companies do business in the near future. The congress served as a platform for SAP’s global research and development network including educators and globally recognized researchers, to discuss their applied research into next-generation technologies such as radio frequency identification technology (RFID), grid technology, Web services, security and voice-enabled portals. SAP also introduced the first SAP Innovation Report, illustrating the innovative concepts that have already become reality in SAP’s business solutions today and the company’s vision of the technologies that will drive its customers’ success in the future.

SAP REALIGNED ITS DEVELOPMENT ORGANIZATION AND CREATED BUSINESS SOLUTION GROUPS (BSGs) AND APPLICATION PLATFORM & ARCHITECTURE (AP&A) GROUP, to strengthen the ability of its development and industry business units to more effectively meet evolving and demanding customer needs, to improve agility and speed, and to provide SAP with an effective and coordinated platform for continuous innovation.

HEADCOUNT
Number of employees
(In full time equivalents)

                         
                    Absolute
    09/30/2003   06/30/2003   change
   
 
 
Research & Development
    8,583       8,391       192  
Service & Support
    12,442       12,473       - 31  
Sales & Marketing
    5,127       5,108       19  
General & Administration
    3,013       2,989       24  
 
   
     
     
 
SAP Group
    29,165       28,961       204  
EMEA
    19,505       19,379       126  
Americas
    6,042       6,097       - 55  
Asia Pacific
    3,618       3,485       133  

 


Table of Contents

CONSOLIDATED INCOME STATEMENTS SAP GROUP 3RD QUARTER

                           
                      Change
      2003   2002   in %
     
 
 
      In millions — unaudited
 
Software revenue
    433       435     0 %
 
Maintenance revenue
    655       603       9 %
 
Product revenue
    1,088       1,038       5 %
 
Consulting revenue
    479       545       -12 %
 
Training revenue
    71       97       - 27 %
 
Service revenue
    550       642       - 14 %
 
Other revenue
    14       22       - 36 %
 
   
     
     
 
Total revenue
    1,652       1,702       - 3 %
 
Cost of product
    - 201       - 199       1 %
 
Cost of service
    - 413       - 471       - 12 %
 
Research and development
    - 222       - 195       14 %
 
Sales and marketing
    - 328       - 378       - 13 %
 
General and administration
    - 82       - 85       - 4 %
 
Other income/expenses, net
    7       - 38       - 118 %
 
   
     
     
 
Total operating expense
    - 1,239       - 1,366       - 9 %
Operating income
    413       336       23 %
Other non-operating income/expenses, net
    0       0       0 %
Financial income, net
    12       - 38       - 132 %
 
   
     
     
 
Income before income taxes
    425       298       43 %
Income taxes
    - 171       - 100       71 %
Minority interest
    - 2       - 2       0 %
 
   
     
     
 
Net income before extraordinary gain
    252       196       29 %
Extraordinary gain
    0       6       - 100 %
 
   
     
     
 
Net income
    252       202       25 %
Basic earnings per share (in )
    0.81       0.65       25 %
 
   
     
     
 

CONSOLIDATED INCOME STATEMENTS SAP GROUP NINE MONTHS ENDED SEPTEMBER 30

                           
                      Change
      2003   2002   in %
     
 
 
      In millions — unaudited
 
Software revenue
    1,216       1,333       - 9 %
 
Maintenance revenue
    1,896       1,795       6 %
 
Product revenue
    3,112       3,128       - 1 %
 
Consulting revenue
    1,434       1,629       - 12 %
 
Training revenue
    223       322       - 31 %
 
Service revenue
    1,657       1,951       - 15 %
 
Other revenue
    41       59       - 31 %
 
   
     
     
 
Total revenue
    4,810       5,138       - 6 %
 
Cost of product
    - 574       - 625       - 8 %
 
Cost of service
    - 1,257       - 1,461       - 14 %
 
Research and development
    - 681       - 648       5 %
 
Sales and marketing
    - 993       - 1,218       - 18 %
 
General and administration
    - 255       - 296       - 14 %
 
Other income/expenses, net
    1       - 48       - 102 %
 
   
     
     
 
Total operating expense
    - 3,759       - 4,296       - 13 %
Operating income
    1,051       842       25 %
Other non-operating income/expenses, net
    12       28       - 57 %
Financial income, net
    20       - 552       - 104 %
 
   
     
     
 
Income before income taxes
    1,083       318       241 %
Income taxes
    - 421       - 285       48 %
Minority interest
    - 5       - 4       25 %
Net income before extraordinary gain
    657       29       2,166 %
Extraordinary gain
    0       6       - 100 %
 
   
     
     
 
Net income
    657       35       1,777 %
Basic earnings per share (in )
    2.11       0.11       1,777 %
 
   
     
     
 

 


Table of Contents

CONSOLIDATED BALANCE SHEETS SAP GROUP

                           
                      Change
      09/30/2003   12/31/02   in %
     
 
 
      In millions — unaudited
Assets
                       
 
Intangible assets
    403       441       - 9 %
 
Property, plant and equipment
    1,016       1,034       - 2 %
 
Financial assets
    177       164       8 %
 
   
     
     
 
Fixed assets
    1,596       1,639       - 3 %
 
Accounts receivables
    1,456       1,967       - 26 %
 
Inventories and other assets
    418       275       52 %
 
Liquid assets/marketable securities
    1,815       1,239       46 %
Current assets
    3,689       3,481       6 %
Deferred taxes
    288       402       - 28 %
Prepaid expenses
    109       88       24 %
 
   
     
     
 
Total assets
    5,682       5,610       1 %
Shareholders’ equity and liabilities
                       
Shareholders’ equity
    3,248       2,872       13 %
Minority interest
    56       56       0 %
Reserves and accrued liabilities
    1,269       1,562       - 19 %
Other liabilities
    561       758       - 26 %
Deferred income
    548       362       51 %
 
   
     
     
 
Total shareholders’ equity and liabilities
    5,682       5,610       1 %
 
   
     
     
 
Days sales outstanding
    78       87          

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

                                                 
                    Additional           Other    
    Subscribed   Treasury   paid-in   Retained   comprehensive    
    capital   stock   capital   earnings   income/loss   Total
   
 
 
 
 
 
    In millions — unaudited
01/01/2002
    315       - 94       163       2,547       179       3,110  
 
   
     
     
     
     
     
 
Net income
                            35               35  
Dividends paid
                            - 182               - 182  
Buyback treasury stock
            - 250                               - 250  
Currency translation adjustment
                                    - 240       - 240  
Unrealized losses on marketable securities
                                    - 8       - 8  
Unrealized gains on hedges
                                    1       1  
Stock-based compensation
                    12                       12  
Convertible bonds & stock options exercised
                    4                       4  
Other changes
                    - 4                       - 4  
 
   
     
     
     
     
     
 
09/30/2002
    315       - 344       175       2,400       - 68       2,478  
 
   
     
     
     
     
     
 
01/01/2003
    315       -373       185       2,871       -126       2,872  
 
   
     
     
     
     
     
 
Net income
                            657               657  
Dividends paid
                            - 186               -186  
Buyback treasury stock
            - 88                               - 88  
Currency translation adjustment
                                    - 76       - 76  
Unrealized losses on marketable securities
                                    16       16  
Unrealized gains on hedges
                                    12       12  
Stock-based compensation
                    34                       34  
Convertible bonds & stock options exercised
                    8               2       - 1  
Other changes
                    - 3               1       0  
 
   
     
     
     
     
     
 
09/30/2003
    315       - 461       224       3,342       - 172       3,248  
 
   
     
     
     
     
     
 

 


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS SAP GROUP NINE MONTHS ENDED SEPTEMBER 30

                 
    2003   2002
   
 
    In millions — unaudited
Net income before minority interest
    657       35  
Minority interest
    5       4  
 
   
     
 
Net income
    662       39  
Depreciation and amortization
    153       165  
Gains/losses on disposal of property, plant and equipment and marketable equity securities, net
    - 1       - 4  
Losses from equity investments, net
    0       382  
Write-downs of financial assets, net
    8       121  
Impacts of hedging
    4       62  
Change in accounts receivable and other assets
    408       442  
Change in deferred stock compensation
    34       6  
Change in reserves and liabilities
    - 454       - 469  
Change in deferred taxes
    64       41  
Change in other current assets
    - 23       16  
Change in deferred income
    186       231  
 
   
     
 
Net cash provided by operating activities
    1,041       1,032  
Purchase of intangible assets and property, plant and equipment
    - 158       - 222  
Purchase of financial assets
    - 17       - 37  
Change in the scope of consolidation
    0       1  
Proceeds from disposal of fixed assets
    20       35  
Investment in Commerce One
    0       - 2  
Change in liquid assets (maturities greater than 90 days) and marketable securities
    - 662       10 1)
 
   
     
 
Net cash used in investing activities
    - 817       - 215  
Dividends paid
    - 186       - 182  
Purchase of treasury stock
    - 88       - 250  
Impacts of convertible bonds, net
    7       6  
Other changes to additional paid-in-capital
    - 3       - 2  
Proceeds from/repayments of line of credit and long-term debt
    9       - 181  
Effect of 2002 STAR-hedge
    0       - 43  
Effect of 2003 STAR-hedge
    - 22       0  
 
   
     
 
Net cash used in financing activities
    - 283       - 652  
Effect of foreign exchange rates on cash
    - 27       - 138  
 
   
     
 
Net change in cash and cash equivalents
    - 86       27 1)
 
   
     
 
Cash and cash equivalents at the beginning of the period
    1,122       755 1)
 
   
     
 
Cash and cash equivalents at the end of the period
    1,036       782 1)
 
   
     
 
1)   adjusted for restricted cash

 


Table of Contents

CONSOLIDATED INCOME STATEMENTS SAP GROUP 3RD QUARTER
Additional information

                         
                    Change
    2003   2002   in %
   
 
 
    In millions — unaudited
Pro forma EBITDA reconciliation
                       
Net income
    252       202       25 %
Extraordinary gain
    0       - 6       - 100 %
Net income before extraordinary gain
    252       196       29 %
Minority interest
    2       2       0 %
Income taxes
    171       100       71 %
Net income before income taxes
    425       298       43 %
Financial income, net
    - 12       38       132 %
Other non-operating income/expenses, net
    0       0       0 %
Operating income
    413       336       23 %
Depreciation & amortization
    51       54       - 6 %
 
   
     
     
 
Pro forma EBITDA
    464       390       19 %
as a % of sales
    28 %     23 %        
 
                       
Pro forma operating income reconciliation
                       
Operating income
    413       336       23 %
LTI/STAR
    2       - 29       -107 %
Settlement of stock-based compensation programs
    2       5       - 60 %
Total stock-based compensation
    4       - 24       - 117 %
Acquisition-related charges
    6       7       - 14 %
 
   
     
     
 
Pro forma operating income excluding stock-based compensation & acquisition-related charges
    423       319       33 %
as a % of sales
    26 %     19 %        
 
                       
Finance income
    12       - 38       - 132 %
thereof impairment-related charges
    - 2       - 20       - 90 %
 
   
     
     
 
Income before income taxes
    425       298       43 %
Income taxes
    171       100       71 %
Effective tax rate
    40 %     34 %        
 
                       
Pro forma net income reconciliation
                       
Net income
    252       202       25 %
Stock-based compensation, net of tax
    2       - 16       - 113 %
Acquisition-related charges, net of tax
    4       4       0 %
Impairment-related charges, net of tax
    2       17       - 88 %
 
   
     
     
 
Pro forma net income excluding stock-based compensation, acquisition-related charges, and impairment-related charges
    260       207       26 %
 
                       
Pro forma EPS reconciliation
                       
Earnings per share (in )
    0.81       0.65       25 %
Stock-based compensation
    0.01       - 0.05       - 113 %
Acquisition-related charges
    0.01       0.01       0 %
Impairment-related charges
    0.01       0.05       - 88 %
 
   
     
     
 
Pro forma EPS excluding stock-based compensation, acquisition-related charges and impairment-related charges (in )
    0.84       0.66       26 %
 
                       
Weighted average number of shares (in thousands)
    310,680       312,295       - 1 %

 


Table of Contents

CONSOLIDATED INCOME STATEMENTS SAP GROUP NINE MONTHS ENDED SEPTEMBER 30
Additional information

                         
                    Change
    2003   2002   in %
   
 
 
    In millions — unaudited
Pro forma EBITDA reconciliation
                       
Net income
    657       35       1,777 %
Extraordinary gain
    0       - 6       - 100 %
Net income before extraordinary gain
    657       29       2,166 %
Minority interest
    5       4       25 %
Income taxes
    421       285       48 %
Net income before income taxes
    1,083       318       241 %
Financial income, net
    - 20       552       - 104 %
Other non-operating income/expenses, net
    - 12       - 28       - 57 %
Operating income
    1,051       842       25 %
Depreciation & amortization
    153       165       - 7 %
 
   
     
     
 
Pro forma EBITDA
    1,204       1,007       20 %
as a % of sales
    25 %     20 %        
 
                       
Pro forma operating income reconciliation
                       
Operating income
    1,051       842       25 %
LTI/STAR
    42       - 7       - 700 %
Settlement of stock-based compensation programs
    4       25       - 84 %
Total stock-based compensation
    46       18       156 %
Acquisition-related charges
    18       21       - 14 %
 
   
     
     
 
Pro forma operating income excluding stock-based compensation & acquisition-related charges
    1,115       881       27 %
as a % of sales
    23 %     17 %        
 
                       
Finance income
    20       - 552       - 104 %
thereof impairment-related charges
    - 14       - 422       - 97 %
 
   
     
     
 
 
                       
Income before income taxes
    1,083       318       241 %
Income taxes
    421       285       48 %
Effective tax rate
    39 %     90 %        
 
                       
Pro forma net income reconciliation
                       
Net income
    657       35       1,777 %
Stock-based compensation, net of tax
    29       11       161 %
Acquisition-related charges, net of tax
    11       12       - 10 %
Impairment-related charges, net of tax
    14       413       - 97 %
 
   
     
     
 
Pro forma net income excluding stock-based compensation, acquisition-related charges, and impairment-related charges
    711       471       51 %
 
                       
Pro forma EPS reconciliation
                       
Earnings per share (in )
    2.11       0.11       1,777 %
Stock-based compensation
    0.10       0.03       161 %
Acquisition-related charges
    0.04       0.04       - 10 %
Impairment-related charges
    0.04       1.32       - 97 %
 
   
     
     
 
Pro forma EPS excluding stock-based compensation, acquisition-related charges and impairment-related charges (in )
    2.29       1.50       51 %
 
                       
Weighted average number of shares (in thousands)
    310,791       313,485          

 


Table of Contents

GENERAL The consolidated financial statements of the SAP Aktiengesellschaft Systeme, Anwendungen, Produkte in der Datenverarbeitung (“SAP AG”), together with its subsidiaries (collectively, “SAP,” the “Group”, or the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The quarterly financial statements comprise an abbreviated profit and loss statement, balance sheet, cash flow statement and development of equity statement. The interim financial statements as per September 30, 2003 were prepared in accordance with the same accounting and measurement principles as those applied in the consolidated financial statements as per December 31, 2002, outlined in detail in the notes to those financial statements. For further information, refer to the Company’s Annual Report on Form 20-F for 2002 filed with the SEC.

CONDENSED NOTES TO CONSOLIDATED INCOME STATEMENTS AND BALANCE SHEETS — UNAUDITED

Scope of Consolidation The following table summarizes the change in the number of companies included in the consolidated financial statements:

Number of companies consolidated in the financial statements

                         
    German   Foreign   Total
   
 
 
12/31/2002
    18       73       91  
 
   
     
     
 
Additions
          1       1  
Disposals
                 
 
   
     
     
 
06/30/2003
    18       74       92  
 
   
     
     
 
Additions
          2       2  
Disposals
    2             2  
 
   
     
     
 
09/30/2003
    16       76       92  
 
   
     
     
 

As of September 30, seven companies, in which SAP directly holds between 20 % and 50 % of the voting rights or has the ability to exercise significant influence over the operating and financial policies (“associated companies”), are accounted for using the equity method. In the third quarter the number of associated companies increased by one.

The impact of changes in the scope of companies included in the consolidated financial statements has an immaterial effect on the comparability of the consolidated financial statements presented.

STOCK-BASED COMPENSATION SFAS 123 requires disclosure of pro forma information regarding net income and earnings per share as if the Company had accounted for its stock-based awards granted to employees using the fair value method. The fair value of the Company’s stock-based awards was estimated as of the date of grant using the Black-Scholes option-pricing model.

The weighted average fair value of the Company’s stock-based awards granted in 2003 under SAP SOP 2002 until the end of the third quarter amounts to 32.04 per option and was calculated using the following weighted average assumptions:

         
Expected life (in years)
    2.5  
Risk free interest rate
    2.6 %
Expected volatility
    68 %
Expected dividends
    0.73 %

The following table illustrates the effect on net income if the fair-value-based method had been applied to all outstanding and unvested awards in each period.

Net income

                                 
    Q3 2003   Q1-Q3 2003   Q3 2002   Q1-Q3 2002
   
 
 
 
    In millions   In millions   In millions   In millions
As reported
    252       657       202       35  
Add/minus: Expense for stock-based compensation, net of tax according to APB 25
    1       26       -18       -4  
Minus: Expense for stock-based compensation, net of tax according to FAS 123
    48       135       35       104  
 
   
     
     
     
 
Pro forma
    205       548       149       - 73  
 
   
     
     
     
 

Earnings per share

                                 
    Q3 2003   Q1-Q3 2003   Q3 2002   Q1-Q3 2002
   
 
 
 
         
Basic — as reported
    0.81       2.11       0.65       0.11  
Diluted — as reported
    0.81       2.11       0.65       0.11  
Basic— pro forma
    0.66       1.76       0.48       - 0.23  
Diluted — pro forma
    0.66       1.76       0.48       - 0.23  

Convertible bonds and stock options granted to employees under SAP’s stock-based compensation programs are included in the diluted earnings per share calculations to the extent they have a dilutive effect. The dilutive impact is calculated using the treasury stock method. The number of outstanding awards as of September 30, 2003 amounts to approximately 14 million. For further information to our stock-based compensation plans we refer to our Annual Report 2002 on Form 20-F filed with the SEC.

Subscribed Capital At September 30, 2003, SAP AG had 315,222,929 no-par ordinary shares issued with a calculated nominal value of 1 per share.

In the first three quarters of the year the number of ordinary shares increased by 260,323 (Q3: 145,372), representing 260,323 resulting from the exercise of awards granted under certain stock-based compensation programs.

 


Table of Contents

TREASURY STOCK As of September 30, 2003, SAP had acquired 4,565 thousand of its own shares, representing 4,565 thousand or 1 % of capital stock. In the first nine months of the year 2003 1,049 (Q3: 160) thousand shares were acquired under the buyback program at an average price of approximately 84.06 (Q3: 109.40) per share, representing 1,049 (Q3: 160) thousand or 0.3 % (Q3: 0.05 %) of capital stock. Although treasury stock is legally considered to be outstanding, SAP has no dividend or voting rights associated with treasury stock.

In the first nine months of the year, SAP AG acquired an additional 266 thousand (Q3: 61 thousand) of its own ordinary shares, representing 266 thousand or 0.08 % of capital stock (Q3: 61 thousand or 0.02 %) at an average market price of 94.71 per share (Q3: 108.97) in conjunction with certain stock based compensation programs. Such shares were transferred to employees during the year at an average price of 65.31 per share (Q3: 86.64).

In the first nine months of the year certain of SAP AG’s foreign subsidiaries purchased an additional 321 thousand ADRs (Q3: 76 thousand) at an average price of US $24.30 per ADR (Q3: US $29.82). Each ADR represents one-fourth of an ordinary share. Such ADRs were distributed to employees at an average price of US $20.53 (Q3: US $25.49) per ADR by an administrator. The Company held no ADRs at September 30, 2003.

SEGMENT INFORMATION The segment information for the periods presented are as follows:

Q3 2003

                                 
    Product   Consulting   Training   Total
   
 
 
 
    In millions
External revenue
    1,118       459       74       1,651  
Internal revenue
    110       126       16       252  
 
   
     
     
     
 
Total revenue
    1,228       585       90       1,903  
 
   
     
     
     
 
Segment expenses
    - 557       - 473       - 67       - 1,097  
 
   
     
     
     
 
Segment contribution
    671       112       23       806  
 
   
     
     
     
 
Segment profitability
    54.6 %     19.1 %     25.6 %        
 
   
     
     
         

Q3 2002

                                 
    Product   Consulting   Training   Total
   
 
 
 
    In millions
External revenue
    1,063       531       101       1,695  
Internal revenue
    110       120       21       251  
 
   
     
     
     
 
Total revenue
    1,173       651       122       1,946  
 
   
     
     
     
 
Segment expenses
    - 605       - 522       - 94       - 1,221  
 
   
     
     
     
 
Segment contribution
    568       129       28       725  
 
   
     
     
     
 
Segment profitability
    48.4 %     19.8 %     23.0 %        
 
   
     
     
         

01/01/ — 09/30/2003

                                 
    Product   Consulting   Training   Total
   
 
 
 
    In millions
External revenue
    3,175       1,383       234       4,792  
Internal revenue
    307       353       48       708  
 
   
     
     
     
 
Total revenue
    3,482       1,736       282       5,500  
 
   
     
     
     
 
Segment expenses
    - 1,622       - 1,419       - 216       - 3,257  
 
   
     
     
     
 
Segment contribution
    1,860       317       66       2,243  
 
   
     
     
     
 
Segment profitability
    53.4 %     18.3 %     23.4 %        
 
   
     
     
         

01/01/ — 09/30/2002

                                 
    Product   Consulting   Training   Total
   
 
 
 
    In millions
External revenue
    3,191       1,585       337       5,113  
Internal revenue
    274       366       66       706  
 
   
     
     
     
 
Total revenue
    3,465       1,951       403       5,819  
 
   
     
     
     
 
Segment expenses
    - 1,838       - 1,587       - 289       - 3,714  
 
   
     
     
     
 
Segment contribution
    1,627       364       114       2,105  
 
   
     
     
     
 
Segment profitability
    47.0 %     18.6 %     28.3 %        
 
   
     
     
         

The following table presents a reconciliation of total segment revenues to total consolidated revenues as reported in the consolidated statements of income:

                                 
    Q3 2003   Q1-Q3 2003   Q3 2002   Q1-Q3 2002
   
 
 
 
    In millions
Total revenue for reportable segments
    1,903       5,500       1,946       5,819  
Elimination of internal revenues
    - 252       - 708       - 251       - 706  
Other external revenues
    1       18       7       25  
 
   
     
     
     
 
 
    1,652       4,810       1,702       5,138  
 
   
     
     
     
 

The following table presents a reconciliation of total segment contribution to income before income taxes as reported in the consolidated statements of income:

                                 
    Q3 2003   Q1-Q3 2003   Q3 2002   Q1-Q3 2002
   
 
 
 
    In millions
Total contribution for reportable segments
    806       2,243       725       2,105  
Contribution from activities outside the reportable segments
    - 390       - 1,146       - 414       - 1,246  
Stock-based compensation expenses
    - 4       - 46       25       - 17  
Other differences
    1       0       0       0  
 
   
     
     
     
 
Operating income
    413       1,051       336       842  
 
   
     
     
     
 
Other non-operating income/expenses, net
    0       12       0       28  
Finance income, net
    12       20       -38       -552  
 
   
     
     
     
 
Income before income taxes
    425       1,083       298       318  
 
   
     
     
     
 

 


Table of Contents

GEOGRAPHIC INFORMATION The following tables present a summary of operations by geographic region. The following amounts are based on consolidated data. Therefore, the total of each of the following categories reconciles to the consolidated financial statements.

Sales by operation

                                 
    Q3 2003   Q1-Q3 2003   Q3 2002   Q1-Q3 2002
   
 
 
 
    In millions
Germany
    396       1,151       413       1,186  
Rest of EMEA1)
    481       1,522       500       1,589  
 
   
     
     
     
 
Total EMEA
    877       2,673       913       2,775  
 
   
     
     
     
 
United States
    449       1,221       464       1,399  
Rest of America
    123       325       122       367  
 
   
     
     
     
 
Total America
    572       1,546       586       1,766  
 
   
     
     
     
 
Japan
    106       308       123       330  
Rest of Asia-Pacific
    97       283       80       267  
 
   
     
     
     
 
Total Asia-Pacific
    203       591       203       597  
 
   
     
     
     
 
 
    1,652       4,810       1,702       5,138  
 
   
     
     
     
 

Income before income tax

                                 
    Q3 2003   Q1-Q3 2003   Q3 2002   Q1-Q3 2002
   
 
 
 
    In millions
Germany
    357       826       - 116       - 91  
Rest of EMEA1)
    50       169       65       195  
 
   
     
     
     
 
Total EMEA
    407       995       181       104  
 
   
     
     
     
 
United States
    - 20       15       66       79  
Rest of America
    13       21       22       56  
 
   
     
     
     
 
Total America
    - 7       36       88       135  
 
   
     
     
     
 
Japan
    14       33       21       55  
Rest of Asia-Pacific
    11       19       8       24  
 
   
     
     
     
 
Total Asia-Pacific
    25       52       29       79  
 
   
     
     
     
 
 
    425       1.083       298       318  
 
   
     
     
     
 

Employees

                 
    09/30/2003   09/30/2002
   
 
    (in FTE)
Germany
    12,757       12,595  
Rest of EMEA1)
    6,748       6,711  
 
   
     
 
Region EMEA
    19,505       19,306  
 
   
     
 
United States
    4,597       4,954  
Rest of America
    1,445       1,436  
 
   
     
 
Region America
    6,042       6,390  
 
   
     
 
Japan
    1,339       1,212  
Rest of Asia-Pacific
    2,279       2,001  
 
   
     
 
Total Asia-Pacific
    3,618       3,213  
 
   
     
 
 
    29,165       28,909  
 
   
     
 
1)   Europe/Middle East/Africa

 


Table of Contents

(SAP LOGO)

FINANCIAL CALENDAR

     
2004    
JANUARY 22   Preliminary figures for fiscal 2003
Press, analyst, and telephone conference in Frankfurt, Germany
     
APRIL 22   Preliminary figures for Q1 2004
     
MAY 6   Annual General Meeting in Mannheim, Germany
     
MAY 7   Dividend payment
     
JULY 22   Preliminary figures for Q2 2004
     
OCTOBER 21   Preliminary figures for Q3 2004

SAP AG
Neurottstraße 16
69190 Walldorf
Germany
Telephone +49 / 6227 / 7-47474
Telefax +49 / 6227 / 7-57575
Internet www.sap.com
E-Mail info@sap.com

All international subsidiaries and sales partners are listed at www.sap.com under “Contact us”.

INFORMATION ABOUT CONTENT:
Investor Relations:
Telephone +49 / 6227 / 7-41551
Telefax +49 / 6227 / 7-46331
E-Mail investor@sap.com

Press:
Telephone +49 / 6227 / 7-46311
Telefax +49 / 6227 / 7-46331
E-Mail press@sap.com

OVERALL RESPONSIBILITY:
SAP AG
Investor Relations

DESIGN AND PRODUCTION:
Hensel Kommunikation GmbH
Weinheim, Germany