UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549

                                   FORM 10-Q

 |X| QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

                  For the quarterly period ended June 30, 2010

                          ---------------------------

 |_| TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

                  For the transition period from _____to _____

                          Commission File No. 0-32335

                               TX HOLDINGS, INC.

       (Exact name of small business issuer as specified in its charter)

             GEORGIA                                  58-2558702
             -------                                  ----------
(State or other jurisdiction of           (I.R.S. Employer Identification. No.)
 incorporation or organization)

                              12080 Virginia Blvd.
                               Ashland, KY  41102
                        --------------------------------
                         (Principal Address of Issuer)


                                 (606) 928-1131
                        --------------------------------
                           Issuer's telephone number


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act  of 1934
during the preceding 12 months (or for such shorter period that the issuer was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. YES |X| NO |_|

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company.
Smaller reporting company |X|

Indicate by check mark whether the Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act) YES |_|  NO |X|

Transitional Small Business Disclosure Format (check one): YES |_| NO |X|

As of July 29, 2010 there were 53, 041,897 shares of common stock outstanding.




                               TX Holdings, Inc.
                                   Form 10-Q
                      For the Quarter Ended June 30, 2010

                               Table of Contents

                          PART 1-FINANCIAL INFORMATION

   Item 1     Condensed Financial Statements

              Unaudited Balance Sheet as of June 30, 2010 and Audited
              Balance Sheet as of September 30, 2009                          3

              Unaudited Statements of Operations for the Three Months and
              Nine Months Ended June 30, 2010 and 2009, and for the Period
              From Inception of the Development Stage, October 1, 2004, to
              June 30, 2010                                                   4

              Unaudited Statement of Changes in Stockholders? Deficit for
              the Nine Months Ended June 30, 2010 and Audited Statements
              of Changes in Stockholders? Deficit for the Period From
              Inception of the Development Stage, October 1, 2004 to
              September 30, 2009                                              5

              Unaudited Statements of Cash Flows for the Nine Months Ended
              June 30, 2010 and 2009, and for the Period From Inception of
              the Development Stage, October 1, 2004, to June 30, 2010       11

              Notes to Unaudited Financial Statements                        12

   Item 2     Management?s Discussion and Analysis of Financial Condition
              and Results of Operations                                      25

   Item 4     Controls and Procedures                                        27

                           PART II-OTHER INFORMATION

   Item 1     Legal Proceedings                                              29

   Item 2     Unregistered Sales of Equity Securities and Use of Proceeds    29

   Item 3     Defaults upon Senior Securities                                29

   Item 4     Submission of Matters to a Vote to Security Holders            29

   Item 5     Other Information                                              29

   Item 6     Exhibits                                                       30


SIGNATURES                                                                   31

                                       2




                                        TX Holdings, Inc.
                              A CORPORATION IN THE DEVELOPMENT STAGE
                                          Balance Sheets
                               June 30, 2010 and September 30, 2009
---------------------------------------------------------------------------------------------------
                                                                      Unaudited         Audited
                                                                       June 30,      September 30,
                                                                         2010             2009
                                                                   ---------------- ---------------
          ASSETS

                                                                              
Current assets:
  Cash and cash equivalents                                         $        1,204   $       6,588
  Accounts Receivable-(Net of Allowance for Doubtful Accounts)            _                _
                                                                   ---------------- ---------------
     Total current assets                                                    1,204           6,588

Proved oil and gas properties undeveloped-successful efforts, net          779,998         771,752
  Performance Bond                                                          50,000          50,000
  Prepaid Expenses                                                           2,000         _
                                                                   ---------------- ---------------

  Total Assets                                                      $      833,202   $     828,340
                                                                   ================ ===============

          LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
  Notes payable to a stockholder                                    $      289,997   $     289,997
  Accounts payable and accrued liabilities                                 914,296         755,285
  Accounts payable-related party                                           158,308         158,308
  Advances from stockholder/officer                                         42,347          49,247
Convertible debt to stockholder/officer                                  1,199,886       1,199,886
                                                                   ---------------- ---------------
     Total Current Liabilities                                           2,604,834       2,452,723

Asset Retirement Obligation                                                 86,455          86,455
                                                                   ---------------- ---------------
   Total Liabilities                                                     2,691,289       2,539,178

Stockholders' deficit
  Preferred stock: no par value, 1,000,000 shares authorized
    no shares outstanding as of June 30, 2010 and September               _                _
     30,2009
  Common stock:no par value, 250,000,000 shares
    authorized, 53,041,897 and 47,636,897 shares
    issued and outstanding at June 30, 2010
    and September 30, 2009, respectively                                10,558,437      10,216,052
  Additional paid-in capital                                             1,379,409       1,379,409
  Accumulated deficit                                                   (1,803,507)     (1,803,507)
  Losses accumulated in the development stage                          (11,992,426)    (11,502,792)
                                                                   ---------------- ---------------

      Total stockholders' deficit                                       (1,858,087)     (1,710,838)
                                                                   ---------------- ---------------

    Total liabilities and stockholders' deficit                     $      833,202   $     828,340
                                                                   ================ ===============

The accompanying notes are an integral part of the financial statements.



                                                3




                                       UNAUDITED STATEMENTS OF OPERATIONS
                 For the Three and Nine Months Ended June 30, 2010 and 2009 and for the Period From
                        Inception of the Development Stage, October 1, 2004 to June 30, 2010
--------------------------------------------------------------------------------------------------------------------

                                                                                                      Inception of
                                              THREE MONTHS ENDED            Nine Months Ended          Development
                                          ---------------------------  ----------------------------     Stage to
                                            June 30,      June 30,       June 30,       June 30,        June 30,
                                              2010          2009           2010           2009            2010
                                          ------------  -------------  ------------   -------------  ---------------

                                                                                      
Oil Sales                                 $     7,509   $     6,455    $    14,507    $      6,904   $       30,719
                                          ------------  -------------  ------------   -------------  ---------------

Operating expenses, except items shown
  separately below                             62,517        42,929        165,325         116,326        2,307,026
  Stock-based compensation                     _              _            239,885         224,000        7,452,389
  Professional fees                               520         1,000            520          87,783        1,172,310
  Impairment Expense                                                                                        315,866
  Lease expense                                _              _                             _                17,392
  Depreciation expense                          1,081         _              2,470          _                 5,616
  Advertising expense                          _              _                             _                83,265
                                          ------------  -------------  ------------   -------------  ---------------

     Total Operating Expenses                  64,118        43,929        408,200         428,109       11,353,864

Loss from operations                          (56,609)      (37,474)      (393,693)       (421,205)     (11,323,145)
                                          ------------  -------------  ------------   -------------  ---------------

Other income and (expense):
  Legal settlement                             _              _                             _               204,000
  Other income                                 _              _                125               4              838
  Loss on Write-off of leases and              _              _                             _
   equipment                                                                                                (11,202)
  Forbearance agreement costs                  _              _                             _              (211,098)
  Interest expense                            (31,761)      (32,602)       (96,065)        (94,919)        (651,819)
                                          ------------  -------------  ------------   -------------  ---------------

   Total other income and (expenses), net     (31,761)      (32,602)       (95,940)        (94,915)        (669,281)
                                          ------------  -------------  ------------   -------------  ---------------

Net loss                                  $   (88,370)  $   (70,076)   $  (489,633)   $   (516,120)  $  (11,992,426)
                                          ============  =============  ============   =============  ===============

Net loss per common share
   basic and diluted                      $         -         _        $     (0.01)   $      (0.01)
                                          ============  =============  ============   =============

Weighted average number of common shares
   outstanding-basic and diluted           52,986,952    47,286,897     50,264,760      45,562,290
                                          ============  =============  ============   =============

The accompanying notes are an integral part of the financial statements.


                                                        4




                                                   TX HOLDINGS, INC.
                                           A CORPORATION IN THE DEVELOPMENT STAGE
                                       STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                          For the Period from Development Stage , October 1, 2004 to June 30, 2010
----------------------------------------------------------------------------------------------------------------------------
                                                                                                    Losses
                                                                                                 Accumulated
                                Preferred Stock     Common Stock      Additional                    in the
                                --------------- ---------------------   Paid-In    Accumulated   Development
                                Shares  Amount    Shares     Amount     Capital      Deficit        Stage          Total
                                ------ -------- ---------- ---------- -----------  ------------  ------------  -------------

                                                                                        
Balance at September 30, 2004          $        15,793,651 $1,532,111           -  $(1,912,397)   $             $  (380,286)

Inception of the development
    stage on October 1, 2004                             -          -           -
Common stock issued for
    professional services                          450,000     40,000           -                                    40,000
Common stock issued for
    prepaid services                               100,000     10,000           -                                    10,000
Common stock issued to
    settle accounts payable                        361,942     36,194           -                                    36,194
Warrants issued under
    forbearence agreement                                -          -     211,098                                   211,098
Net income (loss)                                        -          -           -      108,890     (449,790)       (340,900)
                                ------ -------- --------------------- -----------  ------------  ------------  -------------

Balance at September 30, 2005          $        16,705,593  1,618,305     211,098  $(1,803,507)  $ (449,790)    $  (423,894)
                                ------ -------- ---------- ---------- -----------  ------------  ------------  -------------

                          The accompanying notes are an integral part of the financial statements



                                                                5




                                                             TX HOLDINGS, INC.
                                                   A CORPORATION IN THE DEVELOPMENT STAGE
                                               STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                                  For the Period from Development Stage , October 1, 2004 to June 30, 2010
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                                            Losses
                                                                                                          Accumulated
                                   Preferred Stock         Common Stock        Additional                   in the
                                --------------------- -----------------------   Paid-in     Accumulated   Development
                                  Shares     Amount      Shares     Amount      Capital       Deficit        Stage        Total
                                --------------------- ----------------------- ------------  ------------ ------------- ------------

                                                                                                
Balance at September 30, 2005           -  $        -  16,705,593 $ 1,618,305      211,098  $(1,803,507)  $  (449,790)  $ (423,894)

Common stock issued for
   professional services                -           -   4,649,300   2,318,295            -            -             -    2,318,295
Common stock issued for cash            -           -   4,633,324   1,164,997            -            -             -    1,164,997
Common stock issued upon
   exercise of warrants                 -           -     294,341       2,943            -            -             -        2,943
Common stock surrendered                -           -    (500,000)          -            -            -             -
Warrants issued for services            -           -           -           -      376,605            -             -      376,605
Preferrd stock issued to the
   Company's chief executive
   officer/stockholder              1,000   1,018,000           -           -            -            -             -    1,018,000
Net income (loss)                       -           -           -           -            -            -    (5,015,719)  (5,015,719)
                                --------------------- ----------------------- ------------  ------------ ------------- ------------

Balance at September 30, 2006       1,000 $ 1,018,000  25,782,558 $ 5,104,541$     587,703  $(1,803,507)  $(5,465,509)  $ (558,772)
                                --------- ----------- ------------ ---------- ------------  ------------ ------------- ------------

                     The accompanying notes are an integral part of the financial statements



                                                                    6




                                                               TX HOLDINGS, INC.
                                                     A CORPORATION IN THE DEVELOPMENT STAGE
                                                 STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                                    For the period from development Stage, October 1, 2004 to June 30, 2010
----------------------------------------------------------------------------------------------------------------------------------
                                                                                                             Losses
                                                                                                          Accumulated
                                   Preferred Stock          Common Stock       Additional                    in the
                               -----------------------------------------------   Paid-In     Accumulated  Development
                                  Shares     Amount      Shares      Amount      Capital       Deficit       Stage        Total
                               ----------------------------------------------- -----------  ------------- ------------ -----------

                                                                                               
Balance at September 30, 2006         1,000 $1,018,000  25,782,558 $ 5,104,541 $   587,703  $ (1,803,507) $(5,465,509) $ (558,772)

Common stock issued for
  professional services                   -          -   3,475,555   2,501,222           -             -                2,501,222
Contribution by stockholder               -          -           -           -      53,325             -                   53,325
Warrants issued for service               -          -           -           -     159,381             -                  159,381
Common stock issued upon
  exercise of warrants                    -          -     355,821      75,461           -             -                   75,461
Common stock issued in settle-
  ment of notes payable and
  and interest                            -          -     833,333     546,666           -             -                  546,666
Common stock issued in settle-
  of accounts payable                     -          -   1,437,088     215,114           -             -                  215,114
Net loss                                  -          -           -           -           -             -   (4,085,033) (4,085,033)
                               ------------ ---------- ----------- -----------  ----------  ------------- ------------ -----------

Balance at September 30, 2007         1,000 $1,018,000  31,884,355 $ 8,443,004  $  800,409  $ (1,803,507)  (9,550,542) (1,092,636)
                               ============ ========== =========== ===========  ==========  ============= ============ ===========

                     The accompanying notes are an integral part of the financial statements


                                                                     7




                                                       TX HOLDINGS, INC.
                                             A CORPORATION IN THE DEVELOPMENT STAGE
                                          STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                             For the period from development Stage, October 1, 2004 to June 30, 2010
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                           Losses
                                                                                                        Accumulated
                                  Preferred Stock          Common Stock       Additional                   in the
                               ---------------------- -----------------------   Paid-In    Accumulated  Development
                                Shares      Amount      Shares      Amount      Capital      Deficit       Stage         Total
                               --------- ------------ ----------- ----------- -----------  -----------  ------------  -----------

                                                                                             
Balance at September 30, 2007      1,000 $  1,018,000  31,884,355 $ 8,443,004 $   800,409 $(1,803,507) $ (9,550,542) $(1,092,636)

Common stock issued in
   exchange of preferred stock    -1,000   -1,018,000  10,715,789   1,018,000           -            -             -            -
Common stock issued for
   professional services               -            -     450,680     128,440           -            -             -      128,440
Common stock issued for
   cash                                -            -     780,000      73,000           -            -             -       73,000
Common stock issued in
   settlement of legal claim           -            -     175,000      31,500           -            -             -       31,500
Contribution by stockholder            -            -           -           -      10,643                                  10,643
Common stock returned
   to treasury                         -            -    -300,000           -           -            -             -            -
Accrued salary contributed by
   officer/stockholder                 -            -           -           -     125,000            -             -      125,000
Accounting for employee
   stock warrants                      -            -           -           -     190,000            -             -      190,000
Accounting for options issued
   to a consultant                     -            -           -           -      19,000            -             -       19,000
Net loss                               -            -           -           -           -            -     (676,123)    (676,123)
                               --------- ------------ ----------- ----------- -----------  -----------  ------------  -----------

Balance at September 30, 2008          - $          -  43,705,824  $9,693,944  $1,145,052 $(1,803,507) $(10,226,665) $(1,191,176)
                               ========= ============ ===========  ==========  ==========  ===========  ============ ============

                     The accompanying notes are an integral part of the financial statements



                                                                       8




                                                          TX HOLDINGS INC.
                                                  A CORPORATION IN THE DEVELOPMENT STAGE
                                              STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                        For the Period from Inception of the Development Stage, October 1, 2004, to June 30, 2010
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          Losses
                                                                          Additional                   Accumulated
                               Preferred Stock         Common Stock         Paid in                       in the
                             -------------------  ----------------------  -----------   Accumulated    Development
                               Shares   Amount      Shares     Amount       Capital       Deficit         Stage           Total
                             -------------------  ----------------------  -----------  -------------  --------------  --------------
                                                                                              
Balance at
September 30, 2008               _         _       43,705,824  $9,693,944 $ 1,145,052  $ (1,803,507)  $ (10,226,665)  $  (1,191,176)

Common stock issued
 in Payment for
 Shareholders'advances           _         _        2,581,073    258,108       _             _              _                258,108

 Common stock issued
  for professional
  services                       _         _        2,450,000    244,000       _             _              _                244,000

Common stock sold
  to private investors           _         _          200,000     20,000       _             _              _                 20,000

Common stock returned
 to treasury                     _         _      (1,300,000)     _            _             _              _               _

Shareholders' advances
previously reported as
Additional Paid in Capital       _         _           _          _          (10,643)        _              _               (10,643)

Imputed salary contributed
 by officer/stockholder          _         _           _          _           125,000        _              _                125,000

Accounting for employee
 stock warrant                   _         _           _          _           120,000        _              _                120,000

  Net Loss                       _         _           _          _            _             _           (1,276,127)     (1,276,127)

Balance at
                             -------------------  ----------------------- -----------  -------------  --------------  --------------
September 30, 2009               _         _       47,636,897 $10,216,052 $ 1,379,409  $ (1,803,507)  $ (11,502,792)  $  (1,710,838)
                             ===================  ======================= ===========  =============  ==============  ==============

The accompanying notes are an integral part of these financial statements.



                                                                     9




                                                          TX HOLDINGS INC.
                                                A CORPORATION IN THE DEVELOPMENT STAGE
                                        UNAUDITED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                       For the Period from Inception of the Development Stage, October 1, 2004, to June 30, 2010
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        Losses
                                                                    Additional                        Accumulated
                      Preferred Stock          Common Stock           Paid in                           in the
                     ------------------  ------------------------  -------------    Accumulated       Development
                      Shares   Amount      Shares      Amount         Capital         Deficit            Stage            Total
                     ------------------  ------------------------  -------------  ---------------  -----------------  --------------
                                                                                               
Balance at
September 30, 2009      _         _       47,636,897 $ 10,216,052   $  1,379,409   $  (1,803,507)   $   (11,502,792)   $ (1,710,838)

Common stock issued
  for professional
  services              _         _        3,355,000      239,885        _               _                 _                239,885

Common stock sold
  to private            _         _                                      _               _                 _
  investors                                2,050,000      102,500                                                           102,500

  Net Loss              _         _           _           _              _               _                 (489,633)       (489,633)

Balance at
                     ------------------  ------------------------  -------------  ---------------  -----------------  --------------
June 30, 2010           _         _       53,041,897 $ 10,558,437   $  1,379,409   $  (1,803,507)   $   (11,992,426)   $ (1,858,087)
                     ==================  ========================  =============  ===============  =================  ==============


The accompanying notes are an integral part of the financial statements.




                                                                   10




                                                   TX HOLDINGS, INC.
                                        A CORPORATION IN THE DEVELOPMENT STAGE
                                          UNAUDITED STATEMENTS OF CASH FLOWS
                       For the Nine Months Ended June 30, 2010 and 2009 and for the Period From
                         Inception of the Development Stage, October 1, 2004, to June 30, 2010
-----------------------------------------------------------------------------------------------------------------------
                                                                                                       Inception of
                                                                        Nine Months Ended               Development
                                                                ----------------------------------       Stage to
                                                                 June 30, 2010     June 30, 2009       June 30, 2010
                                                                ----------------  ----------------  -------------------
                                                                                            
Cash flows used by operating activities:
  Net loss                                                       $     (489,633)   $     (516,120)   $     (11,992,425)
  Adjustments to reconcile net loss to net cash used
    in operating activities:
       Warrants issued for forbearance agreement                       _                 _                     211,098
       Loss on disposal of equipment                                   _                 _                      11,202
       Impairment of unproved oil and gas properties                                                           384,088
       Depreciation expense                                               2,470          _                       5,616
       Bad Debt Expense                                                _                    1,729                1,729
       Common and preferred stock issued for services                   239,885           224,000            6,060,224
       Warrants issued to employees and a consultant                   _                 _                     329,000
       Warrants issued for services                                    _                 _                     376,605
       Common stock issued to settle accounts payable                  _                 _                     251,308
       Common stock issued in payment of interest expense              _                 _                     196,666
       Common stock issued by an officer/stockholder to
           satisfy expenses of the Company and increase
           stockholder advances                                        _                 _                     616,750
       Common stock issued in settlement of legal claim                _                 _                      31,500
       Accrued salary contributed by stockholder/former
        officer                                                        _                 _                     250,000
       Changes in operating assets and liabilities:
         Accrued stock-based compensation reversal
          resulting from legal claim settlement                        _                 _                    (231,000)
         Prepaid expenses and other assets                               (2,000)         _                     (51,750)
         Accounts receivable                                           _                     (448)              (1,729)
         Accounts payable and accrued liabilities                       159,009           213,261            1,819,491
                                                                ----------------  ----------------  -------------------
  Net cash used by operating activities                                 (90,269)          (77,578)          (1,731,627)
                                                                ----------------  ----------------  -------------------

Cash flows used in investing activities:
       Deposits paid for oil and gas property acquisitions             _                 _                    (378,000)
       Property and equipment additions                                 (10,715)          (58,057)            (425,328)
                                                                ----------------  ----------------  -------------------
  Net cash used in investing activities                                 (10,715)          (58,057)            (803,328)
                                                                ----------------  ----------------  -------------------

Cash flows provided by financing activities:
       Proceeds from stockholder/officer contribution                  _                 _                      10,643
       Repayment of note payable to a bank                             _                 _                     (20,598)
       Proceeds from note payable to stockholder                       _                 _                     520,000
       Proceeds from sale of common stock                               102,500            10,000            1,360,497
       Proceeds from exercise of warrants                              _                 _                      78,404
       Proceeds from stockholder/officer advances                      _                  128,814              594,113
       Payment of stockholder advances                                   (6,900)         _                      (6,900)
                                                                ----------------  ----------------  -------------------
  Net cash provided by financing activities                              95,600           138,814            2,536,159
                                                                ----------------  ----------------  -------------------

Increase (Decrease) in cash and cash equivalents                         (5,384)            3,179                1,204
Cash and cash equivalents at beginning of period                          6,588             3,558            _
                                                                ----------------  ----------------  -------------------

Cash and cash equivalents at end of period                       $        1,204    $        6,737    $           1,204
                                                                ================  ================  ===================

Non-cash investing and financing activities:
  Common stock issued in payment of Shareholders' advances       $            -    $      258,108    $         258,108
                                                                ================  ================  ===================

  Shareholders' advances converted to notes payable from
    stockholder                                                  $            -    $      119,997    $         119,997
                                                                ================  ================  ===================

  The accompanying notes are an integral part of the financial statements.



                                                               11


                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1- BACKGROUND AND CRITICAL ACCOUNTING POLICIES

INTERIM FINANCIAL STATEMENTS

The  accompanying  interim  unaudited  financial statements included herein have
been  prepared  by  the  Company  pursuant  to  the rules and regulations of the
Securities  and  Exchange  Commission.  The  financial  statements  reflect  all
adjustments  that are, in the opinion of management, necessary to fairly present
such  information.  All  such  adjustments  are  of  a  normal recurring nature.
Although  the  Company  believes  that  the disclosures are adequate to make the
information  presented  not  misleading,  certain  information  and  footnote
disclosures, including a description of significant accounting policies normally
included  in  financial  statements  prepared  in  accordance  with  accounting
principles  generally accepted in the United States of America ("US GAAP"), have
been  condensed  or  omitted  pursuant  to  such  rules  and  regulations.

These  financial  statements  should  be  read  in  conjunction with the audited
financial statements and the notes thereto included in the Company's 2009 Annual
Report.  The  results  of  operations  for  interim  periods are not necessarily
indicative  of  the results for any subsequent quarter or the entire year ending
September  30,  2010.

CAUTIONARY NOTE TO U.S. INVESTORS

THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION PERMITS OIL AND GAS
COMPANIES, IN THEIR FILINGS WITH THE SEC, TO DISCLOSE ONLY PROVED RESERVES THAT
A COMPANY HAS DEMONSTRATED BY ACTUAL PRODUCTION OR CONCLUSIVE FORMATION TESTS TO
BE ECONOMICALLY AND LEGALLY PRODUCIBLE UNDER EXISTING ECONOMIC AND OPERATING
CONDITIONS. WE USE CERTAIN TERMS HEREIN, SUCH AS "PROBABLE", "POSSIBLE",
"RECOVERABLE",AND "RISKED," AMONG OTHERS, THAT THE SEC'S GUIDELINES STRICTLY
PROHIBIT US FROM INCLUDING IN FILINGS WITH THE SEC. READERS ARE URGED TO
CAREFULLY REVIEW AND CONSIDER THE VARIOUS DISCLOSURES MADE BY US WHICH ATTEMPT
TO ADVISE INTERESTED PARTIES OF THE ADDITIONAL FACTORS WHICH MAY AFFECT OUR
BUSINESS

OVERVIEW OF BUSINESS

TX Holdings, Inc. ("TX Holdings" or the "Company"), formerly named R Wireless,
Inc. ("RWLS") and HOM Corporation ("HOM"), is a Georgia corporation incorporated
on May 4, 2000. In December 2004 the Company began to structure itself into an
oil and gas exploration and production company. The Company acquired oil and gas
leases and began development of a plan for oil and gas producing operations in
April 2006.

The Company is engaged in the exploration, development, and acquisition of crude
oil and natural gas in the counties of Callahan and Eastland, Texas. The Company
is  also pursuing acquisitions in Ohio, Pennsylvania, West Virginia and Wyoming.
In  November  2006,  the Company entered into a Purchase and Sale Agreement with
Masada  Oil & Gas, Inc. ("Masada"). Masada has previously served as the operator
on  two  leases in which TX Holdings currently holds interest in the counties of
Callahan  and  Eastland,  Texas.  TX  Holding's  leases  and the related working
interests  are  as  follows:

    a.     Contract  Area  #  1,  8.5%  Working  Interest;
    b.     Park's  Lease,  75%  Working  Interest;

The  Contract  Area  #1  leases  include  a total of 247 acres and a total of 36
wells.  D-Bar  Leasing  is  the  operator  of  record  for all 36. The lease has
eighteen wells capable of production although production of the wells is minimal
(from  3  to  5  bbls  per  day). The Company believes it may be able to achieve
higher  production  rates  through  the  development of an effective water flood
program.  The water flood program involves the injection of water into the field
through  injection  wells  to  force the oil to the production wells and thereby
increase  the  production  rate.

                                       12



                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1- BACKGROUND AND CRITICAL ACCOUNTING POLICIES- CONT'D

OVERVIEW OF BUSINESS-CONT'D


The  Parks  lease  covers  320  acres  in  which  the company owns a 75% working
interest and Masada owns the remaining 25%. The land owners of this lease have a
12.5%  royalty interest in the production. TX Holdings Inc is the lease operator
of  the  lease and there are currently 22 wells with minimal production rates (2
to  3  bbls  per  day).

The  Company  owned a 100% working interest and was the operator of the 843 acre
Williams  Lease.  Due  to  an  on-going dispute with the land owner of the lease
which  prevented  the Company from operating or reporting any production on this
lease.  On  September  30,  2009,  the Company elected to cease operation of the
Williams  lease  resulting  in  impairment of the lease. The Company recorded an
impairment loss of $68,222 for the year ended September 30, 2009 related to this
lease.

The Company plans to continue using a combination of debt and equity financing
to acquire additional fields and to develop those fields. Currently, management
cannot provide any assurance regarding the successful development of acquired
oil and gas fields, the completion of additional acquisitions or the continued
ability to raise funds, however, it is using its best efforts to complete field
work on the fields acquired, acquire additional fields and finance operations.

HISTORY  AND  CORPORATE  STRUCTURE

TX Holdings formerly acted as a holding company whose operations were conducted
through two wholly-owned operating subsidiaries, Direct Lending Inc. and Homes
By Owners, Inc. The Company ceased its former operations in September 2004.  In
December 2004, as a result of the Company's research, the Company announced that
it would pursue acquisition of producing oil and gas properties operations in
the oil and gas industry. In connection with this decision, the Company effected
its name change to "TX Holdings, Inc." on September 1, 2005. October 1, 2004 was
the beginning day for the first quarter of the determination to pursue
operations in the oil and gas industry. The CUSIP number changed to 873 11R 101
as of September 6, 2005, and the trading symbol changed to TXHG as of September
19, 2005.

In April 2006 TX Holdings acquired a 75% working interest in the Parks Lease
located in Callahan County, Texas. In February 2006 TX Holdings entered into a
Memorandum of Understanding with Masada Oil and Gas Inc. and subsequently
acquired an 8% working interest in an oil and gas lease known as Contract Area
#1 located in Texas.

On  March  28,  2006,  TX  Holdings  appointed  to its Board of Directors, Bobby
Fellers,  who has worked in the oil and gas business for more than thirty years.
Mr.  Fellers has assisted TX Holdings in the acquisition of the above referenced
leases  and  owns a ninety two percent working interest position in the Contract
Area  #1 lease and a twenty-five percent working interest in the Parks Lease. In
addition  Mr.  Fellers  is  the  sole  owner  of  Masada  Oil  & Gas Inc a Texas
corporation,  which  is  the  current  operator  of  record  of certain wells in
Contract  Area  #1  in  which  TX  Holdings  has  an  8%  working  interest.

On or about May 7, 2007, the Company entered into a Strategic Alliance Agreement
with Hewitt Energy Group, LLC ("Hewitt"), a company owned by Douglas C. Hewitt,
a Director of TX Holdings, Inc. at the time of the transaction.  The Strategic
Alliance Agreement provided that TX Holdings, Inc. would acquire a 50% working
interest in eight projects in Kansas and Oklahoma. The purchase and development
of all of the prospects were estimated at approximately $15,000,000 in cash and
stock to be paid over a 6 month period. Mr. Hewitt resigned as a director on
July, 27, 2007 The Company and Mr. Hewitt mutually agreed to terminate the
Strategic Alliance

                                       13


                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1- BACKGROUND AND CRITICAL ACCOUNTING POLICIES- CONT'D

HISTORY AND CORPORATE STRUCTURE-CONT'D

Agreement and to negotiate the participation in individual projects. During
2007, the Company's former Chief Executive Officer claimed that he transferred
stock on behalf of the Company with a market value of $352, 560 to Hewitt to
acquire an interest in the Perth field in Kansas. There is currently a dispute
as to the extent of the Company's performance under the leases and agreement
with Hewitt Energy.

From July through September 2006 the Company raised $1,240,000 in a Private
Placement offering. The funds raised were used to purchase interests in three
oil and gas fields located in Texas as described above. Development of the
fields began on November 1, 2006, by way of cleaning up the fields and preparing
the wells located in the fields for testing required by the State of Texas. The
testing of wells located in the Williams Field was completed as of April 30,
2008. In November 2007, the Company began work on the Parks Lease.

The Company has experienced substantial costs for engineering and other
professional services during 2005 through 2010 in making the attempt to
transition to an oil and gas exploration and production company from its current
development stage status.

GOING  CONCERN  CONSIDERATIONS

Since  it  ceased  its  former  business operations, the Company has devoted its
efforts  to  research,  product  development, and securing financing and has not
earned  significant  revenue from its planned principal operations. Accordingly,
the  financial  statements  are  presented  in  accordance  with FASB Accounting
Standards Codification  ("ASC") Topic 915 Development Stage Entities  (formerly)
Statement  of  Financial  Accounting  Standards  (SFAS)  No.7,  Accounting  and
Reporting  by  Development-Stage  Enterprises.

The  Company,  with  its prior subsidiaries, has suffered recurring losses while
devoting substantially all of its efforts to raising capital and identifying and
pursuing  advantageous  businesses  opportunities. Management currently believes
that its best opportunities lie in the oil and gas industry. The Company's total
liabilities  exceed  its  total  assets and the Company's liquidity has depended
excessively  on  raising  new  capital.

These factors raise substantial doubt about the Company's ability to continue as
a  going concern.  The accompanying financial statements have been prepared on a
going concern basis, which contemplates continuing operations and realization of
assets  and  liquidation of liabilities in the ordinary course of business.  The
Company's  ability  to continue as a going concern is dependent upon its ability
to  raise  sufficient  capital  and  to  implement a successful business plan to
generate  profits  sufficient  to  become  financially  viable.  The  financial
statements do not include adjustments relating to the recoverability of recorded
assets nor the implications of associated bankruptcy costs should the Company be
unable  to  continue  as  a  going  concern.

USE  OF  ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America  requires management to make
estimates  and  assumptions  and  calculated  estimates that  affect (a) certain
reported  amounts of assets and liabilities, (b) disclosure of contingent assets
and  liabilities  at  the date of the financial statements, and (c) the reported
amounts of revenues and expenses during the reporting periods. Significant items
subject  to  such estimates and assumptions include recoverability of long-lived
and  deferred tax assets, measurement of stock based compensation, and the asset
retirement obligation on oil and gas properties. The Company bases its estimates
on  historical  experience  and various other common assumptions that management
believes  to  be  reasonable  under  the circumstances. Changes in estimates are
recorded  in  the period in which they become known. Actual results could differ
from  those  estimates.

                                       14


                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

ACCOUNTS RECEIVABLE AND PROVISION FOR BAD DEBTS

The Company maintains an allowance for doubtful accounts for estimated losses
resulting from the inability of customers to make required payments. The
estimate is based on management's assessment of the collectability of customer
accounts and includes consideration for credit worthiness and financial
condition of those customers. The Company reviews historical experience with
customers, the general economic environment and the aging of receivables to
determine the adequacy of the allowance. The Company records an allowance to
reduce receivables to the amount that can be reasonably expected to be
collectible. The allowance for doubtful accounts was $1,729 and $1,729 as of
June 30, 2010 and September 30, 2009, respectively


PROPERTY  AND  EQUIPMENT

The  Company  uses  the  successful efforts method of accounting for oil and gas
producing  activities.  Under  this  method,  acquisition  costs  for proved and
unproved  properties are capitalized when incurred. Exploration costs, including
geological  and  geophysical  costs,  costs  of  carrying and retaining unproved
properties,  and  exploratory  dry  hole  drilling  costs,  are  all  expensed.
Development costs, including the costs to drill and equip development wells, and
successful exploratory drilling costs to locate proved reserves are capitalized.
Exploratory  drilling  costs  are  capitalized  when  incurred  pending  the
determination  of  whether  a well has found proved reserves. A determination of
whether  a  well  has  found  proved  reserves is made shortly after drilling is
completed.  The  determination  is  based  on  a  process  that  relies  on
interpretations of available geological, geophysical, and engineering data. If a
well  is  determined  to  be  successful, the capitalized drilling costs will be
reclassified  as  part  of  the  cost of the well. If a well is determined to be
unsuccessful,  the  capitalized drilling costs will be charged to expense in the
period  in  which  the  determination is made. If an exploratory well requires a
major  capital expenditure before production can begin, the cost of drilling the
exploratory  well  will continue to be carried as an asset pending determination
of  whether  proved  reserves  have  been found only as long as: i) the well has
found a sufficient quantity of reserves to justify its completion as a producing
well  if  the  required  capital  expenditure  is  made  and ii) drilling of the
additional exploratory wells is under way or firmly planned for the near future.
If  drilling  in the area is not under way or firmly planned, or if the well has
not  found  a commercially producible quantity of reserves, the exploratory well
is  assumed  to  be  impaired,  and  its  costs  are  charged  to  expense.


In  the  absence  of  a  determination as to whether the reserves that have been
found  can  be  classified  as proved, the costs of drilling such an exploratory
well  are not carried as an asset for more than one year following completion of
drilling.  If,  after that year has passed, a determination that proved reserves
exist  cannot  be  made,  the  well is assumed to be impaired, and its costs are
charged  to  expense.  Its  costs  can,  however,  continue to be capitalized if
sufficient  quantities  of  reserves  are  discovered in the well to justify its
completion  as a producing well and sufficient progress is made in assessing the
reserves  and  the  well's  economic  and  operating  feasibility.

The  impairment of unamortized capital costs is measured at a lease level and is
reduced  to  fair  value if it is determined that the sum of expected future net
cash flows is less than the net book value. The Company determines if impairment
has  occurred through either adverse changes or as a result of the annual review
of  all  fields.  Development  costs of proved oil and gas properties, including
estimated  dismantlement,  restoration  and  abandonment  costs, and acquisition
costs,  are depreciated and depleted on a field basis by the units-of-production
method  using  proved  developed and proved reserves, respectively. The costs of
unproved  oil  and  gas  properties  are  generally combined and impaired over a
period  that  is based on the average holding period for such properties and the
Company's  experience  of  successful  drilling.

                                       15


                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE  1-  BACKGROUND  AND  CRITICAL  ACCOUNTING  POLICIES,  CONT'D

PROPERTY  AND  EQUIPMENT-CONT'D

Other property and equipment are stated at their historical cost. Major renewals
and  betterments  are  capitalized,  while  maintenance  and repairs that do not
materially  improve  or  extend  the  useful  lives of the assets are charged to
expense  as incurred. Costs relating to the initial design and implementation of
the  Internet  web  page  have  been  capitalized  while  the  costs of web page
maintenance  are  expensed  as  incurred.  Assets  are  depreciated  over  their
estimated  useful  lives  using  the  straight-line  method. The Company records
impairment  losses  on  long-lived  assets
used  in operations when events and circumstances indicate that the assets might
be  impaired  and the undiscounted cash flows estimated to be generated by those
assets  are  less  than  the  carrying  amounts  of  those  assets.

ASSET RETIREMENT OBLIGATION

The  Company  follows  ASC  Topic  410,  "Accounting  for  Asset  Retirement
Obligations",  which  requires  that  the fair value of a liability for an asset
retirement  obligation  be recognized in the period in which it is incurred if a
reasonable  estimate  of fair value can be made. The associated asset retirement
costs  will  be  capitalized  as  part  of the carrying amount of the long-lived
asset. The carrying value of a property associated with the capitalization of an
asset  retirement  cost  is  included  in  unproved  oil and gas property in the
accompanying  balance sheets. The Company's asset retirement obligation consists
of  costs  related  to  the  plugging  of  wells  and  removal of facilities and
equipment  on  its  oil  and  gas  properties.

REVENUE RECOGNITION

Currently  the Company has limited revenue from oil and gas operations. Once the
Company  begins to receive higher revenue from oil and gas operations it will be
recognized  upon  the  delivery of the oil or gas to the purchaser of the oil or
gas.

POTENTIALLY  DILUTIVE  OPTIONS  AND  WARRANTS

At  June  30, 2010 the Company has outstanding 1,000,000 warrants which were not
included  in the calculation of diluted net loss per share since their inclusion
would  be  anti-dilutive.  These  warrants  have an exercise price of $0.28  per
share  and  expire  in  September  2011.

INCOME TAXES

Income  taxes  are estimated for the tax effects of transactions reported in the
financial  statements  and  consist  of  taxes currently due plus deferred taxes
related  primarily  to  differences  between  the  financial reporting basis and
income  tax basis of assets and liabilities. Deferred tax assets and liabilities
represent  future  tax  consequences  of those differences, which will either be
taxable  or deductible when the assets and liabilities are recovered or settled.

Deferred taxes may also be recognized for operating losses that are available to
offset  future  taxable  income.  Deferred taxes are adjusted for changes in tax
laws  and  tax  rates  when  those  changes  are  enacted.

In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some portion or all of the deferred tax
assets will be realized. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during periods in which
temporary differences become

                                       16



                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE  1-  BACKGROUND  AND  CRITICAL  ACCOUNTING  POLICIES,  CONT'D

INCOME  TAXES-CONT'D


deductible.  Management  considers the reversal of any deferred tax liabilities,
projected  future  taxable  income  and  tax  planning strategies in making this
assessment.  Valuation  allowances  are  established,  when necessary, to reduce
deferred  tax  assets  to  the  amount  expected  to  be  realized.

FINANCIAL INSTRUMENTS

The Company includes fair value information in the notes to the financial
statements when the fair value of its financial instruments is different from
the book value. When the book value approximates fair value, no additional
disclosure is made, which is the case for financial instruments outstanding as
of June 30, 2010 and September 30, 2009. The Company assumes the book value of
those financial instruments that are classified as current approximates fair
value because of the short maturity of these instruments. For non-current
financial instruments, the Company uses quoted market prices or, to the extent
that there are no quoted market prices, market prices for similar instruments.

RECLASSIFICATIONS

Certain  reclassifications  have  been  made  to  the  prior  years'  financial
statements  to conform to the current year presentation. These reclassifications
had  no  effect  on  reported  net  loss  or  accumulated  deficit.

ROUNDING

Throughout  our financial statements and footnotes, amounts have been rounded to
the  nearest  dollar.  Consequently, the addition and subtraction totals of some
columns  and category presentations may have differences of a dollar due to this
rounding.

BASIC  NET  LOSS  PER  COMMON  SHARE

Net  loss  per  share is computed based on current accounting guidance requiring
companies  to  report  both  basic  net loss per common share, which is computed
using  the  weighted  average  number  of  common  shares outstanding during the
period,  and  diluted  net  loss  per  common share, which is computed using the
weighted  average  number  of common shares outstanding and the weighted average
dilutive  potential  common  shares outstanding using the treasury stock method.
However,  for  all  periods presented, diluted net loss per share is the same as
basic  net  loss per share as the inclusion of weighted average shares of common
stock issuable upon the exercise of stock options and warrants and conversion of
convertible  preferred  stock  would  be  anti-dilutive.

RECENTLY  ISSUED  ACCOUNTING  STANDARDS

On December 31, 2008, the SEC published the final rules and interpretations
updating its oil and gas reporting requirements. Many of the revisions are
updates to definitions in the existing oil and gas rules to make them consistent
with the petroleum recourse management system, which is a widely accepted
standard for the management of petroleum resources that was developed by several
industry organizations. Key revisions include changes to the pricing used to
estimate reserves utilizing a 12-month average price rather than a single day
spot price which eliminates the ability to utilize subsequent prices to the end
of a reporting period when the full cost ceiling was exceeded and subsequent
pricing exceeds pricing at the end of a reporting period, the ability to include
nontraditional resources in reserves, the use of new technology for determining
reserves, and permitting disclosure of probable and possible reserves. The SEC
will require companies to comply with the amended disclosure

                                       17


                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE  1-  BACKGROUND  AND  CRITICAL  ACCOUNTING  POLICIES,  CONT'D

RECENTLY ISSUED ACCOUNTING STANDARDS, CONT'D

requirements for registration statements filed after January 1, 2010, and for
annual reports on Form 10-K for fiscal years ending on or after December 15,
2009. Early adoption is not permitted. The Company is currently assessing the
impact that the adoption will have on the Company's disclosures, operating
results, financial position and cash flows.

In  June  2009,  the  FASB  issued  Statement  of Financial Accounting Standards
("SFAS")  No.  168,  "The  FASB  Accounting  Standards  Codification  TM and the
Hierarchy  of  Generally  Accepted Accounting Principles - a replacement of FASB
Statement  No. 162" ("SFAS 168"). The FASB Accounting Standards Codification TM,
("Codification"  or "ASC") became the source of authoritative GAAP recognized by
the  FASB  to  be  applied  by  nongovernmental entities. Rules and interpretive
releases  of the SEC under authority of federal securities laws are also sources
of  authoritative  GAAP  for SEC registrants. On the effective date of SFAS 168,
the  Codification  superseded all then-existing non-SEC accounting and reporting
standards.  All  other  non-grandfathered  non-SEC  accounting  literature  not
included  in  the  Codification  became  non-authoritative.

Following  SFAS  168, the FASB will no longer issue new standards in the form of
Statements,  FASB  Staff  Positions,  or  Emerging  Issues Task Force Abstracts;
instead,  it  will  issue Accounting Standards Updates (ASUs). The FASB will not
consider  ASUs  as  authoritative in their own right; rather, these updates will
serve  only to update the Codification, provide background information about the
guidance,  and  provide  the  bases  for  conclusions  on  the  change(s) in the
Codification.  SFAS No. 168 is incorporated in ASC Topic 105, Generally Accepted
Accounting  Principles.  The  Company  adopted  SFAS  No.  168  for  the  fiscal
year-ended  September  30,  2009, and the Company will provide reference to both
the  Codification  topic  reference  and the previously authoritative references
related  to  Codification  topics  and  subtopics,  as  appropriate.

In May 2009, the FASB issued ASC Topic 855, Subsequent Events (formerly SFAS No.
165,  Subsequent Events) which establishes general standards for the evaluation,
recognition  and  disclosure  of  events  and  transactions that occur after the
balance  sheet date. Although there is new terminology, the standard is based on
the same principles as those that currently exist in the auditing standards. The
standard,  which  includes  a  new required disclosure of the date through which
management  has evaluated subsequent events, is effective for interim and annual
periods  ending  after  June  15,  2009.  The adoption of ASC 855 did not have a
material  effect  on  the  Company's  financial  statements.

In September 2006, the FASB issued ASC Topic 820 Fair Value Measurments and
Disclosures (formerly SFAS No. 157, Fair Value Measurements) which defines fair
value, establishes a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value measurements.
ASC Topic 820 does not require any new fair value measurements, but provides
guidance on how to measure fair value by providing a fair value hierarchy used
to classify the source of the information. This statement was effective for and
adopted by the Company beginning the first quarter of fiscal 2008. Its adoption
had no significant impact on our financial statements.

In June 2006, the FASB issued accounting guidance for uncertainty in income
taxes which is included in ASC Topic 740 Income Taxes (formerly Interpretation
No. 48, "Accounting for Uncertainty in Income Taxes-An Interpretation of FASB
Statement No. 109" ("FIN No. 48"). FIN No. 48 clarifies the accounting for
uncertainty in income taxes recognized in an enterprise's financial statements
in accordance with Statement No. 109. ASC Topic 740 clarifies the accounting for
uncertainty in income taxes recognized in an enterprise's financial statements
ASC Topic 740  prescribes a recognition threshold and measurement attribute for
the financial statement recognition and measurement classification, accounting
for interest and penalties and accounting in interim periods and disclosure.

                                       18


                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE  1-  BACKGROUND  AND  CRITICAL  ACCOUNTING  POLICIES,  CONT'D

RECENTLY ISSUED ACCOUNTING STANDARDS, CONT'D

The provisions of the accounting guidance are effective for fiscal years
beginning after December 15, 2006.   This statement was effective for and
adopted by the Company beginning the first quarter of fiscal 2008. Its adoption
had no significant impact on the Company's financial condition or results of
operations.

Effective October 1, 2008, the Company adopted certain aspects of ASC Topic 825.
Financial Instruments (formerly SFAS 159, "The Fair Value Option for Financial
Assets & Financial Liabilities - including an amendment of SFAS No. 115.").The
accounting guidance created a fair value option under which an entity may
irrevocably elect fair value as the initial and subsequent measurement attribute
for certain financial assets and liabilities on a contract by contract basis,
with changes in fair values recognized in earnings as these changes occur. The
adoption of ASC Topic 825 has no significant impact on the Company's financial
condition or results of operations.

In December 2007, the FASB issued ASC Topic 805, Business Combinations (
formerly SFAS 141R, "Business Combinations,") ASC Topic 805 changes how a
reporting enterprise will account for the acquisition of a business. ASC 805
will apply prospectively to business combinations with an acquisition date on or
after November 1, 2009 The adoption of ASC Topic  805 is not expected to have a
material impact on the Company's financial condition or results of operations,
however future acquisitions would be accounted for under the guidance.

During the nine months ended June 30, 2010, there were several new accounting
pronouncements issued by the FASB  the most recent of which was Accounting
Standards Update 2010-19,  Foreign Currency Issues: Multiple Foreign Currency
Exchange Rates. Each  of these pronouncements, as applicable, has been or will
be adopted by the Company. Management does not believe the adoption of any of
these accounting pronouncements has had or will have a material impact on the
Company's financial statements.

SUBSEQUENT EVENTS

In preparing the financial statements, the Company has reviewed, as determined
necessary by the Company's management, events that have occurred after June 30,
2010, up until the issuance of the financial statements, which occurred on July
29, 2010.

NOTE 2 - PROPERTY AND EQUIPMENT



Property and equipment consists of the following at June 30, 2010 and September 30, 2009:
                                                                       June 30,      September 30,
                                                                         2010             2009
                                                                     -------------   --------------
                                                                                
    Oil and gas properties ? successful efforts
         method - unproved                                            $    782,468    $     771,752



    Less accumulated depreciation, depletion amortization                  (2,470)          _
                                                                     -------------   --------------

                                                                      $    779,998    $     771,752
                                                                     =============   ==============



At  June  30,  2010  and  September 30, 2009, the Company had proved oil and gas
undeveloped  properties  and, accordingly, with the exception of some equipment,
there  was no amortization of oil and gas properties recorded during the periods
then  ended.  The  Company's  unproven  oil and gas properties were reviewed for
impairment  on  a  field-by-field  basis

                                       19


                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 2 - PROPERTY AND EQUIPMENT-CONT'D

as  of  June  30,  2010  and  September 30, 2009. As a result of the review, the
Company  recognized an impairment loss of $0 and $(384,088) for the period ended
June  30,  2010  and  September  30,  2009,  respectively.

Substantially  all  the  Company's  reserves  can  only be produced economically
through  application  of  improved recovery techniques and are excluded from the
proved  classification  until  successful  testing  by  a  pilot project, or the
operation  of  an  installed  program  in the reservoir, provide support for the
engineering  analysis  on  which  the  project  or  program  is  based.
On November 1, 2006, the Company entered into a purchase and sale agreement (the
"Agreement")  for  a  60%  interest in certain oil and gas properties located in
Eastland  County, Texas. Under the Agreement, the Company was obligated to pay a
total  of  $7,200,000  for  equipment, mineral leases, drilling and reworks, and
various  other  categories  of costs if all provisions of the agreement are met.
The Company has made payments totaling $378,000 to the seller, which reduced the
working  interest  to  8.5%. These payments are included in unproved oil and gas
properties - successful efforts on the accompanying balance sheet as of June 30,
2010  and  September  30,  2009. Included in unproved oil and gas  properties is
$352,560 of 2007 additions that were  acquired  in  exchange  for  shares of the
Company's  common  stock  that  the Company's  former  Chief  Executive  Officer
who  is  a  major stockholder of the Company advised he transferred on behalf of
the  Company.  This  amount  is  included  in  Convertible  Debt  to
Stockholder/Officer.  The  Company  has  established  a  $4,000  Fixed  Asset
capitalization  threshold.

NOTE 3 - NOTES PAYABLE TO A STOCKHOLDER AND CONVERTIBLE DEBT TO OFFICER/
STOCKHOLDER

On  February  14,  2007 the  Company  obtained a $250,000  bridge  loan from Rob
Hutchings, convertible to common stock at $0.525 per share, the closing price of
the  Company's  common  stock  at that date.  The beneficial  conversion feature
associated  with  the debt was valued at $35,000.  The note bore interest of 10%
per year with the principal due in 60 days.  The terms of the loan required that
the  Company issue 500,000 shares of restricted common stock as security for the
loan.  On  June  29,  2007, Mr. Hutchings elected to convert his note for shares
provided  as  collateral.  The  sum of $250,000 was applied toward the principal
repayment;  the  beneficial  conversion value of $35,000 was charged to interest
expense.

The balance in note payable to a stockholder of $289,997 is the principal due on
advances  from  William Shrewsbury.  The note bears interest at 10% per year and
due  on  demand. On June 15, 2007, the Company issued William Shrewsbury 333,333
shares  of  common  stock  at  a  market  price  of  $0.77 per share for a total
consideration of $256,666.  The proceeds were used for a $100,000 reduction of a
$270,000  loan owed to Mr.  Shrewsbury and the remaining $156,666 was treated as
interest  expense.  During  February  2009,  the  Company converted the $119,997
advance  from  shareholder  to  a  note  payable,  related  party.

Mark  Neuhaus, the former Chairman of the Board of  Directors  and former  Chief
Executive  Officer  of  the  Company  caused  the  Company  in September 2007 to
issue  to  him  a  convertible  promissory  note  in the  amount  of  $1,199,886
bearing  interest  at  8%  per  annum  and due and payable  within two years for
payments  in  cash  and  common  stock  made  on behalf of the  Company  through
that  date.  The conversion  price is $0.28 per common  share (the market  price
of  the  Company's  common  stock  on  the  date  of  the  note)  which  will
automatically  convert  on  the two-year  anniversary  of the  note if not  paid
in  full  by  the  Company.  The  conversion price is subject to adjustments for
anti-dilution.  The  Company  disputed  that  the  note  was  not  supported  by
consideration  or  that  it  was  properly  authorized  under Georgia law and on
November  11,  2008  the  Company  entered  into a settlement agreement with Mr.
Neuhaus  and  his  wife  which  included  provisions cancelling the indebtedness
represented  by  the note contingent on the closing of a third party transaction
within  90  days  of  November  11,  2008.  The  Company  was  not

                                       20


                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 3 - NOTES PAYABLE TO A STOCKHOLDER AND CONVERTIBLE DEBT TO OFFICER/
STOCKHOLDER-CON'TD

successful  in  finalizing  the  transaction  with  the  third  party within the
stipulated  period  resulting  in  the  cancellation of the settlement agreement
between  the  Company  and  Mark  Neuhaus  and  his  wife.


NOTE  4  -  ASSET  RETIREMENT  OBLIGATION

In  the  period  in  which an asset retirement obligation is incurred or becomes
reasonably  estimable, the Company recognizes the fair value of the liability if
there  is  a  legal  obligation  to dismantle the asset and reclaim or remediate

the  property at the end of its useful life. The Company estimates the timing of
the  asset  retirement  based  on  an  economic  life determined by reference to
similar  properties  and/or  reserve reports. The liability amounts are based on
future  retirement  cost  estimates  and  incorporate  many  assumptions such as
expected  economic  recoveries  of  oil  and  gas,  time  to abandonment, future
inflation  rates and the adjusted risk-free rate of interest. When the liability
is  initially  recorded,  the  Company  capitalizes  the  cost by increasing the
related property balances. This initial cost is depreciated or depleted over the
useful  life  of  the  asset.

The Company has identified potential retirement obligations related to the Parks
Lease  and  Contract  Area #1 Lease. These retirement obligations are determined
based  on  estimated costs to comply with abandonment regulations established by
the  Texas  Railroad Commission and the State of Texas. Management has estimated
the  cost  in today's dollars, to comply with these regulations. These estimates
have  been  projected  out  to  the  anticipated retirement date 10 years in the
future.  The  anticipated  future  cost  of remediation efforts is $186,650. The
anticipated  future  cost  of  remediation  efforts  were  discounted back at an
assumed  interest  rate  of  10 percent, to arrive at a net present value of the
obligation.  The  asset  retirement  obligation  is $86,455 at June 30, 2010 and
September  30,  2009.  The  Company  has  not  recorded  accretion  on the asset
retirement  obligation  due  to  minimal  revenues.

NOTE 5 - INCOME TAXES

Following is an analysis of deferred taxes at June 30, 2010:

Deferred tax assets:
     Net operating losses                                      $     1,535,000
     Accrued expenses                                                  256,000
     Valuation allowance                                            (1,791,000)
                                                               ----------------

           Total deferred tax assets                                         _

Deferred tax liabilities:
     Basis of property and equipment                                         _
                                                               ----------------

           Net deferred tax asset                              $             _
                                                               ================

The Company has tax net operating loss carryforwards totaling approximately
$4,550,000, expiring in 2018 through 2029. Approximately $1,200,000 of net
operating losses were incurred prior to December 12, 2002 at which date MA&N
acquired 51% of the Company and are consequently subject to certain limitation
described in section 382 of

                                       21


                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE  5-  INCOME  TAXES-CONT'D

the  Internal  Revenue  Code. The Company estimates that, due to the limitations
and  expiration  dates, only $424,000 of the net operating losses incurred prior
to  December  12,  2002  will  be  available  to  offset  future taxable income.

Net  operating  losses  after  December  12,  2002  through  June  30, 2010 were
approximately  $3,350,000.  The  total  net  operating  losses  available to the
Company  to  offset future taxable income is approximately $3,674,000. Following
is  a  reconciliation  of  the  tax benefit at the federal statutory rate to the
amount  reported  in  the statement of operations for the nine months ended June
30,  2010  and  2009:

                                     Nine Months Ended June 30,
                                    -----------------------------
                                       2010             2009
                                    -----------     ------------

 Benefit for income tax at federal
 statutory rate                     $   166,000     $    175,481
 Change in valuation allowance         (82,000)         (99,321)
 Non-deductible stock-based
   Compensation                        (84,000)         (76,160)
                                    -----------     ------------

                                    $         -     $          -
                                    ===========     ============

NOTE  6  -  STOCKHOLDERS'  EQUITY

PREFERRED  STOCK

Mark Neuhaus, former President, CEO and Chairman of the Board, has represented
that in May 2006 the Company entered into an employment agreement with him.  Mr.
Neuhaus claims that the agreement provided that he was to be compensated at the
rate of $25,000 per month plus bonus based on oil and gas production. In
addition he claims that the employment agreement granted to Mr. Neuhaus 1,000
shares of preferred stock. The preferred stock which Mr. Neuhaus caused to be
issued to himself had the following rights and privileges:


     1.   Super  voting rights: The preferred stock has the right to vote on any
          item  of  business submitted to the common shareholders for a vote the
          equivalent  number of votes representing 50% of the outstanding common
          shares  then  issued  by  the  Company.

     2.   No  other rights: The preferred shares have no other rights, including
          but  not  limited  to no conversion rights; no dividend rights; and no
          liquidation  priority  rights.

During the fiscal year 2006, Mr. Neuhaus waived his salary.  However, Mr.
Neuhaus obtained a letter from Baron Capital Group, Inc. stating that value of
the preferred stock value was no greater than $1,018,000. On December 24, 2007,
and in connection with Mr. Neuhaus' resignation, the 1,000 preferred shares were
exchanged for 10,715,789 common shares, which exchange assumed that the
preferred stock had a value of $1,018,000.  Current management of the Company
has not seen documentation establishing that an employment agreement existed
between Mr. Neuhaus and the Company; that any such agreement was authorized in
accordance with Georgia law or that the preferred stock was duly authorized or
validly issued in accordance with law.

                                       22


                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 6 - STOCKHOLDERS' EQUITY-CONT'D

COMMON STOCK

During  the  period September 30, 2009 through June 30, 2010, the Company issued
Common  stock  to  raise capital, compensate employees and professionals, and to
settle  liabilities  as  follows:

On  October  6,  2009,  the Company sold 300,000 shares to private investors for
cash  proceeds  of  $15,000.

On  December  1, 2009, the Company sold 200,000 shares to a private investor for
cash  proceeds  of  $10,000.

On  December  8, 2009, the Company sold 500,000 shares to a private investor for
cash  proceeds  of  $25,000.

On  December  8,  2009, the Company issued 2,500,000 shares of restricted common
stock  for  services,  The  services were valued at $177,500 based on the quoted
market  price  of  the  Company's  common  stock  on  the  date  of  issuance.

On  December  10, 2009 the Company sold 100,000 shares to a private investor for
cash  proceeds  of  $5,000.

On  February  16,  2010 the Company sold 350,000 shares to private investors for
cash  proceeds  of  $17,500.

On  February  16,  2010,  the Company issued 580,000 shares of restricted common
stock  for  services.  The services were valued at  $41, 760 based on the quoted
market  price  of  the  Company's  stock  on  the  date  of  issuance.

On  March  1,  2010 the Company issued 275,000 shares of restricted common stock
for  services.  The  services  were valued at $20,625 based on the quoted market
price  of  the  Company's  stock  on  the  date  of  issuance.

On  March  18,  2010,  the Company sold 400,000 shares to a private investor for
cash  proceeds  of  $20,000.

On  April  26,  2010,  the Company sold 200,000 shares to a private investor for
cash  proceeds  of  $10,000.

POTENTIALLY  DILUTIVE  OPTIONS  AND  WARRANTS

At  June 30, 2010, the Company has outstanding 1,000,000 warrants which were not
included  in the calculation of diluted net loss per share since their inclusion
would  be  anti-dilutive.

Following is a summary of outstanding stock warrants at June 30, 2010

                                    Number of       Exercise     Weighted
                                     Shares          Price       Avg. Price
                                  -------------   ------------   -------------
Warrants at September 30,2009         2,050,000     $0.28-0.50           $0.39
Issued                                  _              _               _
Expired                               1,050,000          $0.50           $0.50
                                  -------------   ------------   -------------
Warrants at June 30, 2010             1,000,000          $0.28           $0.28
                                  =============   ============   =============

                                       23


                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

A summary of outstanding warrants at June 30, 2010, follows:

                                                              Contractual
                                                               Remaining
                                     Number of    Exercise       Life
       Expiration Date                 Shares       Price       (Years)
------------------------------       ----------  -----------  -----------


September, 2011                       1,000,000         0.28         1.25
                                     ----------
                                      1,000,000
                                     ==========

NOTE  7  -  RELATED  PARTY  TRANSACTIONS

Beginning  with  the  quarter  ended  March 31, 2008 to the present, the Company
recognized  crude oil sales from a lease for which the operator is company owned
by  a  stockholder/director  of the Company. These sales account for 100% of our
oil  and  gas  revenue  for  the  nine  months  ended  June  30,  2010.

As  of  June  30,  2010,  the  Company  has  an  outstanding note payable to Mr.
Shrewsbury, the Company's Chairman and CEO, for the amount of $289,997, the note
bears  a  10%  interest  and  is  payable  on  demand.

Included  in  the  financial  statements  at  June  30,  2010  are advances from
stockholder/officer  of $42,347.  Interest has been accrued on these advances at
rates  ranging  from  8%  to  10%,.  In the quarter ended June 30, 2010 interest
expense  of  $31,162,  in  the  accompanying statement of operations, relates to
those  advances  and  the  promissory  note.

In June 2007, the Company  entered  into a  strategic  alliance  agreement  with
Hewitt Energy Group,  LLC ("Hewitt Energy") to identify  reserves and prospects,
and to establish production from the projects  mutually owned or contemplated to
be jointly owned by the entities in states of Texas,  Kansas and  Oklahoma.
Hewitt Energy  is controlled by a former member of the Company's board of
directors. During 2007, the Company's former Chief Executive Officer, who is a
major  stockholder, claimed that he transferred stock on behalf of the Company
with a market value of $352,560 to Hewitt Energy Group, LLC to acquire an
interest in the Perth field in Kansas. There is currently a dispute as to the
extent of the Company's performance under the leases and agreement with Hewitt
Energy.

On  November 11, 2008, the Company entered into a settlement agreement with Mark
Neuhaus  and Nicole Neuhaus. The agreement was subject to the Company finalizing
a transaction with a third party involving certain oil and gas properties within
90  days  of  November  11,  2008  ("Third  Party  Closing"). If the third party
transaction  closes,  the agreement provides for mutual general releases between
the  Company, Mark Neuhaus and Nicole Neuhaus. In connection with the agreement,
seven  million  shares  of  the common stock of the Company previously issued to
Mark  Neuhaus  were  delivered to the Company to be held pending the Third Party
Closing.  If  the  Third Party Closing occurs within the 90 day period, (1) four
million  five  hundred  thousand  of  the deposited shares will be cancelled and
returned  to  authorized but unissued shares of the Company,(2) two million five
hundred thousand of the deposited shares will be delivered to Nicole Neuhaus and
(3)  certain alleged claims of Mark Neuhaus against the Company for compensation
and  reimbursement  for  advances  in  the  aggregate  amount  of $178,862 and a
purported  indebtedness  of  the  Company  to  Mark  Neuhaus  in  the  amount of
$1,320,071,including interest accrued  through December 31, 2008 and represented
by  a  convertible note dated as of September 28, 2007 will be cancelled. If the

                                       24


                               TX HOLDINGS, INC.
                     A CORPORATION IN THE DEVELOPMENT STAGE
               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 7 - RELATED PARTY TRANSACTIONS-CON'TD

Third  Party  Closing  does  not  occur within 90 days of November 11, 2008, the
settlement  agreement  will be void and of no force and effect and the deposited
shares  will  be  returned.  On February 6, 2009, an amendment to the settlement
agreement  was  signed  by all parties. The amendment extends the period of time
provided in paragraph 10 of the settlement agreement by an additional 30 days so
that  the  agreement would remain in full force and effect until March 11, 2009.
The  Company  was  not  successful  in finalizing the transaction with the third
party  within  the  stipulated  period  resulting  in  the  cancellation  of the
settlement  agreement  between  the Company and Mark Neuhaus and Nicole Neuhaus.

NOTE 8 - FAIR VALUE MEASUREMENTS

The Company adopted Accounting Standard Codification (ASC) Topic 820 "Fair Value
Measurements"  on  October  1, 2008.  ASC Topic 820, among other things, defines
fair  value,  establishes  a  consistent  framework for measuring fair value and
expands  disclosure for each major asset and liability category measured at fair
value on either a recurring or nonrecurring basis.  ASC Topic 820 clarifies that
fair  value  is an exit price, representing the amount that would be received to
sell  an asset or paid to transfer a liability in an orderly transaction between
market  participants.  As  such,  fair  value is a market-based measurement that
should  be determined based on assumptions that market participants would use in
pricing an asset or liability.  As a basis for considering such assumptions, ASC
Topic  820  establishes a three-tier fair value hierarchy, which prioritizes the
inputs  used  in  measuring  fair  value  as  follows:

     Level 1.      Observable inputs such as quoted prices in active markets for
                   identical  assets  or  liabilities;

     Level 2.      Inputs, other than quoted prices included within Level 1,
                   that  are  observable  either  directly  or  indirectly;  and

     Level 3.      Unobservable inputs in which there is little or no market
                   data,  which  require  the  reporting  entity  to  develop
                   its own assumptions.


                           Asset Fair Value as of June 30, 2010 and 2009
                           ---------------------------------------------
                             Level 1         Level 2          Level 3
                           -----------    --------------    -------------
Performance Bond           $         -    $       50,000    $           -


Management  has  determined  that  it  will  not, at this time, adopt fair value
accounting  for  nonfinancial  assets  or  liabilities currently recorded in the
financial  statements  which  includes  fixed  assets  and  prepaid  expenses.
Impairment  analysis  will  be made of all assets using fair value measurements.

ITEM  2  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR  PLAN  OF  OPERATIONS

INTRODUCTION

The  following  discussion  is  intended  to  facilitate an understanding of our
business  and results of operations and includes forward-looking statements that
reflect  our plans, estimates and beliefs. It should be read in conjunction with
our  audited consolidated financial statements and the accompanying notes to the
consolidated  financial  statements  included  herein.  Our actual results could
differ  materially  from  those  discussed  in these forward-looking statements.

                                       25


The Company has never earned a profit, and has incurred an accumulated deficit
of $13,795,933 as of June 30, 2010. As of September 30, 2006, the Company had
raised $1,240,000 in equity. The Company has used these funds to purchase or
place deposits on three oil and gas fields to begin its operations as an oil and
gas exploration and production company. Revenues derived from the planned
production and sale of oil will be based on the evaluation and development of
fields. If our development plan is successful, it is estimated it will take
approximately one year to reach production levels to sufficiently capitalize the
Company on an ongoing basis. During this initial ramp up period, the Company
believes it will need to raise additional funds to fully develop its fields,
purchase equipment and meet general administrative expenses. The Company may
seek both debt and equity financing. The Company currently has in excess of
forty nine wells located on the two fields located in Texas. Each of the wells
will need to be reworked to establish production at a cost of approximately
$7,000 to $10,000 per well. Initial production from each well is estimated to be
between two to five barrels per day. Once initial production has been
established the Company intends to begin a water flood program that injects
water into the oil producing zone through injector wells. The water then forces
the oil towards the producing well and, if successful, may increase production
of each well up to an estimated four to seven barrels per day per well. If the
Company is able to produce its wells upon the re-completion the Company revenues
will exceed current operating expenses if 40 barrels of oil is produced and the
price of oil remains above $55.00 per barrel. The Company's success is dependent
on if and how quickly it can reach these levels of production. The Company plans
to use all revenues for general corporate purposes as well as, future expansion
of its current oil producing properties and the acquisition of other oil and gas
properties. There is no certainty that the Company can achieve profitable levels
of production or that it will be able to raise additional capital through any
means.


RESULTS  OF  OPERATIONS

THREE  MONTHS  ENDED  JUNE 30, 2010 COMPARED TO THREE MONTHS ENDED JUNE 30, 2009

REVENUES  FROM  OPERATIONS

Revenues  for  the  three  months  ended  June 30, 2010 and 2009 were $7,509 and
$6,455  respectively. On December 5, 2004, the Company began to structure itself
into an oil and gas production and exploration company. The Company has acquired
two  oil  and gas leases in the counties of Eastland and Callahan, Texas and has
begun  development  of oil and gas. The Company received its first revenues from
oil  and  gas operations in March 2008.  The Company believes that it will place
additional  wells into operation during the current fiscal year. Since it ceased
its  former business operations, the Company has devoted its efforts to research
prospective  leases  and  business  combinations  and  secure  financing.


EXPENSES  FROM  CONTINUING  OPERATIONS

The  Company  operating  expenses  for the three months ended June 30, 2010 were
$64,118. The current quarter operating expenses represent a negative variance of
$20,189  when  compared  to  operating expenses of $43,929 for the quarter ended
June  30,  2009. Well work-over expenses in the current quarter in the amount of
$17,825  account  for  a  negative variance of $16,812 when compared to the same
quarter  the  prior year. Higher travel and depreciation expenses in the current
quarter  account  for  the  remaining  negative  variance  of  $3,377.

NET  INCOME/LOSS

For  the  quarter  June  30,  2010,  the  Company  had  a  net  loss  of $88,370
representing  a  negative  variance  of  $18,294  when compared to a net loss of
$70,076  for  the  quarter  ended  June  30,  2009. The negative variance in the
current quarter as noted above in "Expenses from Continuing Operations" resulted
from  higher  well  work-over,  travel  and  depreciation  expenses.

                                       26


NINE  MONTHS  ENDED  JUNE  30,  2010 COMPARED TO NINE MONTHS ENDED JUNE 30, 2009

REVENUES  FROM  OPERATIONS

Revenues  for  the  nine  months  ended  June 30, 2010 and 2009 were $14,507 and
$6,904  respectively. On December 5, 2004, the Company began to structure itself
into an oil and gas production and exploration company. The Company has acquired
two  oil  and gas leases in the counties of Eastland and Callahan, Texas and has
begun  development  of oil and gas. The Company received its first revenues from
oil  and  gas operations in March 2008.  The Company believes that it will place
additional  wells into operation during the current fiscal year. Since it ceased
its  former business operations, the Company has devoted its efforts to research
prospective  leases  and  business  combinations  and  secure  financing.


EXPENSES  FROM  CONTINUING  OPERATIONS

The  Company  operating  expenses  for  the nine months ended June 30, 2010 were
$408,200. The current period operating expenses represent a positive variance of
$19,909  when  compared  to  operating  expenses of $428,109 for the nine months
ended  June  30,  2009.  Higher  stock based compensation in the current period,
resulting  from  higher  outside  consultants  and  investor relations expenses,
account  for a negative variance of $15,885 when compared to the same period the
prior  year.  Higher  well  work-over  during  the current period account for an
additional negative variance of $28,835. The higher stock based compensation and
well  work-over  expenses  were  more than offset by lower legal fees of $87,783
during  the  current  period.

NET  INCOME/LOSS

For  the nine months ended June 30, 2010, the Company had a net loss of $489,633
representing  a  favorable  variance  of  $26,487 when compared to a net loss of
$516,120  for  the  nine  months ended June 30, 2009. The favorable variance was
primarily  the  result  of higher revenue of $7,603 and lower operating expenses
amounting  to  $19,909  during  the nine months ended June 30, 2010, as compared
with  the  same  period  the  prior year. Higher interest expense in the current
period  account  for  a  negative  variance  of  $1,146.


ITEM 4 CONTROLS AND PROCEDURES

Management is responsible for establishing and maintaining adequate internal
control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of
the Exchange Act) of the Company. Internal control over financial reporting is a
process designed to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external
purposes in accordance with accounting principles generally accepted in the
United States of America.

The Company's internal control over financial reporting includes those policies
and procedures that (i) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the company; (ii) provide reasonable assurance
that transactions are recorded as necessary to permit preparation of financial
statements in accordance with accounting principles generally accepted in the
United States of America, and that receipts and expenditures of the Company are
being made only in accordance with authorizations of management and directors of
the Company; and (iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition of the
Company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

                                       27


Management, under the supervision of the Company's Chief Executive Officer and
Chief Financial Officer, conducted an evaluation of the effectiveness of
internal control over financial reporting based on the framework in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations
of the Treadway Commission. Based on that evaluation, management concluded that
the Company's internal control over financial reporting were not effective as of
June 30, 2010, under the criteria set forth in the Internal Control-Integrated
Framework. The determination was made partially due to the small size of the
company and a lack of segregation of duties.  The Company continues to implement
control processes to mitigate the control weaknesses that are present in a small
Company with very few employees.

 CHANGES  IN  INTERNAL  CONTROL  OVER  FINANCIAL  REPORTING

There was no change in our internal control over financial reporting (as defined
in  Rule  13a-15(f)  under  the  Exchange  Act)  identified  in  connection with
management's  evaluation  during  our  last  fiscal  quarter that has materially
affected,  or  is  reasonably  likely to materially affect, our internal control
over  financial  reporting.

                                       28


                          PART II - OTHER INFORMATION

ITEM 1 LEGAL PROCEEDINGS

Management  is  currently  aware  of  no  pending,  past  or  present litigation
involving  the  Company which management  believes could have a material adverse
effect  on  the  Company.

TX  Holdings  had  filled  an action in Dade County, Florida in District Circuit
#11,  case  number  06-14396CA04 entitled TX Holdings, Inc vs. Darren Bloom. The
Company  brought an action against Mr. Bloom for breach of contract, damages and
for  the  cancellation  of  common stock issued to Mr. Bloom pursuant to a three
year employment contract. Mr. Bloom resigned from the Company on March 17, 2006,
after  serving  only  9  months. Mr. Bloom owned 2,000,000 shares of TX Holdings
common  stock.  In 2009, The Company reached an agreement with Mr. Bloom whereby
he  retained  700,000  shares  and  returned  1,300,000  shares  to the Company.

On November 17, 2009 the Company filed a legal claim in the Miami Circuit Court
against several defendants for alleged services and reimbursed expenses paid by
the Company. The claim stipulates that the defendants did not perform any
services on TX Holdings behalf which would have entitled them to receive
compensation or reimbursement of expenses. Management believes that this matter
can be resolved and will have no material effect on the Company's operations.

Except as disclosed above, the Company has no material legal proceedings in
which any director, officer or affiliate of the Company, any owner of record or
beneficially of more than 5% of any class of voting securities of the Company,
or security holder is a party adverse to the Company or has a material interest
adverse to the Company.

ITEM 2     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS None.

ITEM 3     DEFAULTS UPON SENIOR SECURITIES None.

ITEM 4     SUBMISSION OF MATTERS TO A VOTE TO SECURITY HOLDERS None.

ITEM 5     OTHER INFORMATION None.

                                       29


ITEM 6     EXHIBITS

Exhibit 31.1     Section 302 Certification of Chief Executive Officer

Exhibit 31.2     Section 302 Certification of Chief Financial Officer

Exhibit 32.1     Section 906 Certification of Chief Executive Officer

Exhibit 32.2     Section 906 Certification of Chief Financial Officer

                                       30


                                   SIGNATURES

In  accordance  with Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant caused this report to be signed on its behalf by the undersigned,
thereunto  duly  authorized.

TX  HOLDINGS,  INC.

By:  /s/    William  "Buck"  Shrewsbury
            William  "Buck"  Shrewsbury
            Chief  Executive  Officer

Dated:  July  29,  2010

 In  accordance  with  the Securities Exchange Act of 1934, this report has been
signed  below  by  the  following persons on behalf of the Registrant and in the
capacities  and  on  the  dates  indicated.


  /s/ William "Buck" Shrewsbury         Chairman of the Board of Directors and
    -------------------------           Chief Executive Officer
    William ?Buck? Shrewsbury
    July 29, 2010

    /s/ Richard (Rick) Novack           President and Director
    -------------------------
    Richard (Rick) Novack
    July 29, 2010


    /s/ Jose Fuentes                    Chief Financial Officer
    -------------------------
    Jose Fuentes
    July 29, 2010

    /s/ Bobby S. Fellers                Director
    -------------------------
    Bobby S. Fellers
    July 29, 2010

    /s/ Martin Lipper                   Director
    -------------------------
    Martin Lipper
    July  29, 2010


                                       31