Puerto Rico
|
66-0561882
|
|
(State or Other Jurisdiction
of Incorporation)
|
(I.R.S. Employer
Identification No.)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Quarter Ended
|
||||||||||||||||||||
March 31, 2011
|
December 31, 2010
|
September 30, 2010
|
June 30, 2010
|
March 31, 2010
|
||||||||||||||||
Net Interest Income (in thousands)
|
||||||||||||||||||||
Interest Income - GAAP
|
$ | 180,903 | $ | 192,806 | $ | 204,028 | $ | 214,864 | $ | 220,988 | ||||||||||
Unrealized (gain) loss on
|
||||||||||||||||||||
derivative instruments
|
(344 | ) | (903 | ) | 938 | 487 | 744 | |||||||||||||
Interest income excluding valuations
|
180,559 | 191,903 | 204,966 | 215,351 | 221,732 | |||||||||||||||
Tax-equivalent adjustment
|
2,313 | 4,494 | 6,778 | 7,222 | 9,912 | |||||||||||||||
Interest income on a tax-equivalent basis excluding valuations
|
182,872 | 196,397 | 211,744 | 222,573 | 231,644 | |||||||||||||||
Interest Expense - GAAP
|
74,624 | 80,758 | 90,326 | 95,802 | 104,125 | |||||||||||||||
Unrealized (loss) gain on
|
||||||||||||||||||||
derivative instruments and liabilities measured at fair value
|
(598 | ) | (813 | ) | (526 | ) | 3,896 | (989 | ) | |||||||||||
Interest expense excluding valuations
|
74,026 | 79,945 | 89,800 | 99,698 | 103,136 | |||||||||||||||
Net interest income - GAAP
|
$ | 106,279 | $ | 112,048 | $ | 113,702 | $ | 119,062 | $ | 116,863 | ||||||||||
Net interest income excluding valuations
|
$ | 106,533 | $ | 111,958 | $ | 115,166 | $ | 115,653 | $ | 118,596 | ||||||||||
Net interest income on a tax-equivalent basis excluding valuations
|
$ | 108,846 | $ | 116,452 | $ | 121,944 | $ | 122,875 | $ | 128,508 | ||||||||||
Average Balances (in thousands)
|
||||||||||||||||||||
Loans and leases
|
$ | 11,672,619 | $ | 12,185,511 | $ | 12,443,055 | $ | 13,025,808 | $ | 13,569,467 | ||||||||||
Total securities and other short-term investments
|
3,611,313 | 3,863,532 | 4,640,055 | 5,485,934 | 5,526,589 | |||||||||||||||
Average Interest-Earning Assets
|
$ | 15,283,932 | $ | 16,049,043 | $ | 17,083,110 | $ | 18,511,742 | $ | 19,096,056 | ||||||||||
Average Interest-Bearing Liabilities
|
$ | 13,494,702 | $ | 14,036,776 | $ | 15,002,168 | $ | 16,378,022 | $ | 16,910,781 | ||||||||||
Average Yield/Rate
|
||||||||||||||||||||
Average yield on interest-earning assets - GAAP
|
4.80 | % | 4.77 | % | 4.74 | % | 4.66 | % | 4.69 | % | ||||||||||
Average rate on interest-bearing liabilities - GAAP
|
2.24 | % | 2.28 | % | 2.39 | % | 2.35 | % | 2.50 | % | ||||||||||
Net interest spread - GAAP
|
2.56 | % | 2.49 | % | 2.35 | % | 2.31 | % | 2.19 | % | ||||||||||
Net interest margin - GAAP
|
2.82 | % | 2.77 | % | 2.64 | % | 2.58 | % | 2.48 | % | ||||||||||
Average yield on interest-earning assets excluding valuations
|
4.79 | % | 4.74 | % | 4.76 | % | 4.66 | % | 4.71 | % | ||||||||||
Average rate on interest-bearing liabilities excluding valuations
|
2.22 | % | 2.26 | % | 2.37 | % | 2.44 | % | 2.47 | % | ||||||||||
Net interest spread excluding valuations
|
2.57 | % | 2.48 | % | 2.39 | % | 2.22 | % | 2.24 | % | ||||||||||
Net interest margin excluding valuations
|
2.83 | % | 2.77 | % | 2.67 | % | 2.51 | % | 2.52 | % | ||||||||||
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations
|
4.85 | % | 4.86 | % | 4.92 | % | 4.82 | % | 4.92 | % | ||||||||||
Average rate on interest-bearing liabilities excluding valuations
|
2.22 | % | 2.26 | % | 2.37 | % | 2.44 | % | 2.47 | % | ||||||||||
Net interest spread on a tax-equivalent basis and excluding valuations
|
2.63 | % | 2.60 | % | 2.55 | % | 2.38 | % | 2.45 | % | ||||||||||
Net interest margin on a tax-equivalent basis and excluding valuations
|
2.89 | % | 2.88 | % | 2.83 | % | 2.66 | % | 2.73 | % |
(In thousands, except ratios and per share information)
|
||||||||||||||||||||
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
||||||||||||||||
2011
|
2010
|
2010
|
2010
|
2010
|
||||||||||||||||
Tangible Equity:
|
||||||||||||||||||||
Total equity - GAAP
|
$ | 1,027,269 | $ | 1,057,959 | $ | 1,321,979 | $ | 1,438,289 | $ | 1,488,543 | ||||||||||
Preferred equity
|
(426,724 | ) | (425,009 | ) | (411,876 | ) | (930,830 | ) | (929,660 | ) | ||||||||||
Goodwill
|
(28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | ||||||||||
Core deposit intangible
|
(13,454 | ) | (14,043 | ) | (14,673 | ) | (15,303 | ) | (15,934 | ) | ||||||||||
Tangible common equity
|
$ | 558,993 | $ | 590,809 | $ | 867,332 | $ | 464,058 | $ | 514,851 | ||||||||||
Tangible Assets:
|
||||||||||||||||||||
Total assets - GAAP
|
$ | 15,104,090 | $ | 15,593,077 | $ | 16,678,879 | $ | 18,116,023 | $ | 18,850,964 | ||||||||||
Goodwill
|
(28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | ||||||||||
Core deposit intangible
|
(13,454 | ) | (14,043 | ) | (14,673 | ) | (15,303 | ) | (15,934 | ) | ||||||||||
Tangible assets
|
$ | 15,062,538 | $ | 15,550,936 | $ | 16,636,108 | $ | 18,072,622 | $ | 18,806,932 | ||||||||||
Common shares outstanding
|
21,304 | 21,304 | 21,304 | 6,169 | 6,169 | |||||||||||||||
Tangible common equity ratio
|
3.71 | % | 3.80 | % | 5.21 | % | 2.57 | % | 2.74 | % | ||||||||||
Tangible book value per common share
|
$ | 26.24 | $ | 27.73 | $ | 40.71 | $ | 75.22 | $ | 83.45 |
(Dollars in thousands)
|
As of
|
|||||||||||||||||||
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
||||||||||||||||
2011
|
2010
|
2010
|
2010
|
2010
|
||||||||||||||||
Tier 1 Common Equity:
|
||||||||||||||||||||
Total equity - GAAP
|
$ | 1,027,269 | $ | 1,057,959 | $ | 1,321,979 | $ | 1,438,289 | $ | 1,488,543 | ||||||||||
Qualifying preferred stock
|
(426,724 | ) | (425,009 | ) | (411,876 | ) | (930,830 | ) | (929,660 | ) | ||||||||||
Unrealized gain on available-for-sale securities (1)
|
(15,453 | ) | (17,736 | ) | (30,295 | ) | (63,311 | ) | (22,948 | ) | ||||||||||
Disallowed deferred tax asset (2)
|
(981 | ) | (815 | ) | (43,552 | ) | (38,078 | ) | (40,522 | ) | ||||||||||
Goodwill
|
(28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | ||||||||||
Core deposit intangible
|
(13,454 | ) | (14,043 | ) | (14,673 | ) | (15,303 | ) | (15,934 | ) | ||||||||||
Cumulative change gain in fair value of liabilities
|
||||||||||||||||||||
accounted for under a fair value option
|
(2,156 | ) | (2,185 | ) | (2,654 | ) | (3,170 | ) | (951 | ) | ||||||||||
Other disallowed assets
|
(881 | ) | (226 | ) | (636 | ) | (66 | ) | (24 | ) | ||||||||||
Tier 1 common equity
|
$ | 539,522 | $ | 569,847 | $ | 790,195 | $ | 359,433 | $ | 450,406 | ||||||||||
Total risk-weighted assets
|
$ | 11,183,518 | $ | 11,372,856 | $ | 11,930,854 | $ | 12,570,330 | $ | 13,402,979 | ||||||||||
Tier 1 common equity to risk-weighted assets ratio
|
4.82 | % | 5.01 | % | 6.62 | % | 2.86 | % | 3.36 | % | ||||||||||
1- Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale
|
||||||||||||||||||||
equity securities with readily determinable fair values, in accordance with regulatory risk-based capital guidelines. In arriving at
|
||||||||||||||||||||
Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable
|
||||||||||||||||||||
fair values, net of tax.
|
||||||||||||||||||||
2- Approximately $12 million of the Corporation's deferred tax assets at March 31, 2011 (December 31, 2010 - $13 million; September 30, 2010 - $64 million
|
||||||||||||||||||||
June 30, 2010 - $71 million; March 31, 2010 - $69 million) were included without limitation in regulatory capital pursuant to the risk-based capital guidelines,
|
||||||||||||||||||||
while approximately $1 million of such assets at March 31, 2011 (December 31, 2010 - $0.8 million; September 30, 2010 - $44 million; June 30, 2010 - $38 million;
|
||||||||||||||||||||
March 31, 2010 - $41 million) exceeded the limitation imposed by these guidelines and, as "disallowed deferred tax assets," were deducted in arriving at Tier 1 capital.
|
||||||||||||||||||||
According to regulatory capital guidelines, the deferred tax assets that are dependent upon future taxable income are limited for
|
||||||||||||||||||||
inclusion in Tier 1 capital to the lesser of: (i) the amount of such deferred tax asset that the entity expects to realize within one year of
|
||||||||||||||||||||
the calendar quarter end-date, based on its projected future taxable income for that year, or (ii) 10% of the amount of the entity's
|
||||||||||||||||||||
Tier 1 capital. Approximately $5 million of the Corporation's other net deferred tax liability at March 31, 2011 (December 31, 2010 - $5 million;
|
||||||||||||||||||||
September 30, 2010 - $7 million; June 30, 2010 - $12 million; March 31, 2010 - $5 million) represented primarily the deferred tax effects of unrealized gains and losses on
|
||||||||||||||||||||
available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines.
|
Pre-Tax, Pre-Provision Income
|
||||||||||||||||||||
(Dollars in thousands)
|
Quarter Ended
|
|||||||||||||||||||
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
||||||||||||||||
2011
|
2010
|
2010
|
2010
|
2010
|
||||||||||||||||
Loss before income taxes
|
$ | (24,834 | ) | $ | (158,016 | ) | $ | (76,196 | ) | $ | (86,817 | ) | $ | (100,138 | ) | |||||
Add: Provision for loan and lease losses
|
88,732 | 196,347 | 120,482 | 146,793 | 170,965 | |||||||||||||||
Less: Net (gain) loss on sale and OTTI of investment securities
|
(19,341 | ) | 620 | (48,281 | ) | (24,237 | ) | (30,764 | ) | |||||||||||
Less: gain on sale of FirstBank Insurance VI
|
(2,845 | ) | - | - | - | - | ||||||||||||||
Add: Loss on early extinguishment of repurchase agreements
|
- | - | 47,405 | - | - | |||||||||||||||
Adjusted Pre-tax, pre-provision income (1)
|
$ | 41,712 | $ | 38,951 | $ | 43,410 | $ | 35,739 | $ | 40,063 | ||||||||||
Change from most recent prior quarter - amount
|
$ | 2,761 | $ | (4,459 | ) | $ | 7,671 | $ | (4,324 | ) | $ | (22,846 | ) | |||||||
Change from most recent prior quarter - percent
|
7.1 | % | -10.3 | % | 21.5 | % | -10.8 | % | -36.3 | % | ||||||||||
(1) See Basis of Presentation for definition.
|
Net Loss and Loss per share (Non-GAAP to GAAP reconciliation)
|
||||||||||||
Quarter ended
|
||||||||||||
(In thousands, except per share information)
|
December 31, 2010
|
|||||||||||
Net Loss attributable
|
||||||||||||
Net Loss
|
to common stockholders (diluted)
|
Per Share (diluted)
|
||||||||||
Net loss, net loss attributable to common stockholders and loss per share, excluding
|
||||||||||||
special items (Non-GAAP)
|
$ | (148,498 | ) | $ | (166,933 | ) | $ | (7.84 | ) | |||
Special items:
|
||||||||||||
Loans transferred to held for sale (1)
|
(102,938 | ) | (102,938 | ) | (4.83 | ) | ||||||
Net Income (loss) and earnings (loss) per share (GAAP)
|
$ | (251,436 | ) | $ | (269,871 | ) | $ | (12.67 | ) | |||
1- In the fourth quarter 2010, the Corporation recorded a charge of $102.9 million to the provision for loan and lease losses associated with $447 million of loans transferred to held for sale.
|
Provision for Loan and Lease Losses, Net Charge-Offs, Provision for Loans and Lease Losses to Net Charge-Offs, and Net Charge-Offs to Average Loans (Non-GAAP to GAAP reconciliation)
|
||||||||
Quarter ended
|
||||||||
(In thousands, except per share information)
|
December 31, 2010
|
|||||||
Provision for Loan
|
||||||||
and Lease Losses
|
Net Charge-Offs
|
|||||||
Provision for loan and lease losses and net charge-offs, excluding
|
||||||||
special items (Non-GAAP)
|
$ | 93,409 | $ | 86,791 | ||||
Special items:
|
||||||||
Loans transferred to held for sale (1)
|
102,938 | 165,057 | ||||||
Provision for loan and lease losses and net charge-offs (GAAP)
|
$ | 196,347 | $ | 251,848 | ||||
Provision for loan and lease losses to net charge-offs, excluding special items (Non-GAAP)
|
107.63 | % | ||||||
Provision for loan and lease losses to net charge-offs (GAAP)
|
77.96 | % | ||||||
Net charge-offs to average loans, excluding special items (Non-GAAP)
|
2.96 | % | ||||||
Net charge-offs to average loans (GAAP)
|
8.27 | % | ||||||
1- In the fourth quarter 2010, the Corporation recorded a charge of $102.9 million to the provision for loan and lease losses and charge-offs of
|
||||||||
$165.1 million associated with $447 million of loans transferred to held for sale.
|
Exhibit No. | Description | |
99.1
|
Press Release dated May 6, 2011 - First BanCorp Reports Financial Results for the First Quarter Ended March 31, 2011
|
Date: May 11, 2011 | FIRST BANCORP | ||
By: | /s/ Orlando Berges | ||
Name: | Orlando Berges | ||
Title: | Executive Vice President and | ||
Chief Financial Officer |
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated May 6, 2011 - First BanCorp Reports Financial Results for the First Quarter Ended March 31, 2011
|