VIRGINIA
|
54-1821055
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
12800
TUCKAHOE CREEK PARKWAY, RICHMOND, VIRGINIA
|
23238
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Yes
X
|
No
|
Yes
___
|
No
|
Large
accelerated filer X
|
Accelerated
filer _
|
Non-accelerated
filer _
|
Smaller
reporting company _
|
Yes
|
No
X
|
Class
|
Outstanding as of December 31,
2009
|
|
Common
Stock, par value $0.50
|
222,858,781
|
|
Page
No.
|
||||
PART
I.
|
FINANCIAL INFORMATION
|
|||
Item
1. Financial Statements:
|
||||
Consolidated
Statements of Earnings -
Three
Months and Nine Months Ended November 30, 2009 and 2008
|
3
|
|||
Consolidated
Balance Sheets -
November
30, 2009, and February 28, 2009
|
4
|
|||
Consolidated
Statements of Cash Flows -
Nine
Months Ended November 30, 2009 and 2008
|
5
|
|||
Notes
to Consolidated Financial Statements
|
6
|
|||
Item
2. Management's Discussion and Analysis of
Financial Condition and
Results
of Operations
|
23
|
|||
Item
3. Quantitative and Qualitative Disclosures About
Market Risk
|
39
|
|||
Item
4. Controls and Procedures
|
40
|
|||
PART
II.
|
OTHER INFORMATION
|
|||
Item
1. Legal Proceedings
|
41
|
|||
Item
1A. Risk Factors
|
41
|
|||
Item
6. Exhibits
|
41
|
|||
SIGNATURES
|
42
|
|||
EXHIBIT
INDEX
|
43
|
Three
Months Ended November 30
|
Nine
Months Ended November 30
|
|||||||||||||||||||||||||||||||
2009
|
% | (1) | 2008 | % | (1) | 2009 | % | (1) | 2008 | % | (1) | |||||||||||||||||||||
Sales
and operating revenues:
|
||||||||||||||||||||||||||||||||
Used
vehicle sales
|
$ | 1,407,077 | 81.5 | $ | 1,168,804 | 80.3 | $ | 4,662,968 | 82.7 | $ | 4,461,969 | 81.1 | ||||||||||||||||||||
New
vehicle sales
|
38,158 | 2.2 | 57,508 | 4.0 | 149,917 | 2.7 | 217,396 | 4.0 | ||||||||||||||||||||||||
Wholesale
vehicle sales
|
226,907 | 13.1 | 176,956 | 12.2 | 635,394 | 11.3 | 642,552 | 11.7 | ||||||||||||||||||||||||
Other
sales and revenues
|
53,835 | 3.1 | 52,364 | 3.6 | 188,669 | 3.3 | 181,532 | 3.3 | ||||||||||||||||||||||||
Net sales and operating
revenues
|
1,725,977 | 100.0 | 1,455,632 | 100.0 | 5,636,948 | 100.0 | 5,503,449 | 100.0 | ||||||||||||||||||||||||
Cost
of sales
|
1,483,114 | 85.9 | 1,256,396 | 86.3 | 4,803,299 | 85.2 | 4,765,586 | 86.6 | ||||||||||||||||||||||||
Gross
profit
|
242,863 | 14.1 | 199,236 | 13.7 | 833,649 | 14.8 | 737,863 | 13.4 | ||||||||||||||||||||||||
CarMax
Auto Finance income (loss)
|
65,806 | 3.8 | (15,360 | ) | (1.1 | ) | 116,300 | 2.1 | (12,682 | ) | (0.2 | ) | ||||||||||||||||||||
Selling,
general and administrative
|
||||||||||||||||||||||||||||||||
expenses
|
192,140 | 11.1 | 217,482 | 14.9 | 616,487 | 10.9 | 685,614 | 12.5 | ||||||||||||||||||||||||
Interest
expense
|
674 | ― | 1,525 | 0.1 | 3,088 | 0.1 | 5,060 | 0.1 | ||||||||||||||||||||||||
Interest
income
|
45 | ― | 735 | 0.1 | 418 | ― | 1,353 | ― | ||||||||||||||||||||||||
Earnings
(loss) before income taxes
|
115,900 | 6.7 | (34,396 | ) | (2.4 | ) | 330,792 | 5.9 | 35,860 | 0.7 | ||||||||||||||||||||||
Income
tax provision (benefit)
|
41,311 | 2.4 | (12,522 | ) | (0.9 | ) | 124,484 | 2.2 | 14,170 | 0.3 | ||||||||||||||||||||||
Net
earnings (loss)
|
$ | 74,589 | 4.3 | $ | (21,874 | ) | (1.5 | ) | $ | 206,308 | 3.7 | $ | 21,690 | 0.4 | ||||||||||||||||||
Weighted
average common shares: (2)
|
||||||||||||||||||||||||||||||||
Basic
|
220,204 | 217,712 | 218,980 | 217,468 | ||||||||||||||||||||||||||||
Diluted
|
223,879 | 217,712 | 221,346 | 219,678 | ||||||||||||||||||||||||||||
Net
earnings (loss) per share: (2)
|
||||||||||||||||||||||||||||||||
Basic
|
$ | 0.34 | $ | (0.10 | ) | $ | 0.93 | $ | 0.10 | |||||||||||||||||||||||
Diluted
|
$ | 0.33 | $ | (0.10 | ) | $ | 0.92 | $ | 0.10 |
(1)
|
Percents
are calculated as a percentage of net sales and operating revenues and may
not equal totals due to rounding.
|
(2)
|
Reflects
the implementation of the accounting pronouncement related to
participating securities. See Note 11 for additional
information.
|
November
30, 2009
|
February
28, 2009
|
||||||||
ASSETS
|
|||||||||
Current
assets:
|
|||||||||
Cash
and cash equivalents
|
$ |
15,212
|
$ |
140,597
|
|||||
Accounts
receivable, net
|
68,314
|
75,876
|
|||||||
Auto
loan receivables held for sale
|
18,822
|
9,748
|
|||||||
Retained
interest in securitized receivables
|
521,283
|
348,262
|
|||||||
Inventory
|
751,297
|
703,157
|
|||||||
Deferred
income taxes
|
7,085
|
―
|
|||||||
Prepaid
expenses and other current assets
|
10,328
|
10,112
|
|||||||
Total current
assets
|
1,392,341
|
1,287,752
|
|||||||
Property
and equipment, net
|
905,564
|
938,259
|
|||||||
Deferred
income taxes
|
63,643
|
103,163
|
|||||||
Other
assets
|
48,719
|
50,013
|
|||||||
TOTAL
ASSETS
|
$ |
2,410,267
|
$ |
2,379,187
|
|||||
LIABILITIES AND SHAREHOLDERS’
EQUITY
|
|||||||||
Current
liabilities:
|
|||||||||
Accounts
payable
|
$ |
191,170
|
$ |
237,312
|
|||||
Accrued
expenses and other current liabilities
|
100,575
|
55,793
|
|||||||
Accrued
income taxes
|
16,504
|
26,551
|
|||||||
Deferred
income taxes
|
―
|
12,129
|
|||||||
Short-term
debt
|
190
|
878
|
|||||||
Current
portion of long-term debt
|
119,201
|
158,107
|
|||||||
Total current
liabilities
|
427,640
|
490,770
|
|||||||
Long-term
debt, excluding current portion
|
27,533
|
178,062
|
|||||||
Deferred
revenue and other liabilities
|
109,120
|
117,288
|
|||||||
TOTAL
LIABILITIES
|
564,293
|
786,120
|
|||||||
Commitments
and contingent liabilities
|
|||||||||
Shareholders’
equity:
|
|||||||||
Common
stock, $0.50 par value; 350,000,000 shares authorized;
|
|||||||||
222,451,921
and 220,392,014 shares issued and outstanding
|
|||||||||
as
of November 30, 2009, and February 28, 2009, respectively
|
111,226
|
110,196
|
|||||||
Capital
in excess of par value
|
731,501
|
685,938
|
|||||||
Accumulated
other comprehensive loss
|
(16,854)
|
(16,860)
|
|||||||
Retained
earnings
|
1,020,101
|
813,793
|
|||||||
TOTAL SHAREHOLDERS’
EQUITY
|
1,845,974
|
1,593,067
|
|||||||
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY
|
$ |
2,410,267
|
$ |
2,379,187
|
Nine
Months Ended November 30
|
||||||||
2009
|
2008
|
|||||||
Operating Activities:
|
||||||||
Net
earnings
|
$ | 206,308 | $ | 21,690 | ||||
Adjustments
to reconcile net earnings to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
43,947 | 41,379 | ||||||
Share-based
compensation expense
|
30,697 | 27,038 | ||||||
Loss
on disposition of assets
|
359 | 8,263 | ||||||
Deferred
income tax provision (benefit)
|
20,312 | (34,604 | ) | |||||
Net
decrease (increase) in:
|
||||||||
Accounts
receivable, net
|
7,562 | 27,412 | ||||||
Auto
loan receivables held for sale, net
|
(9,074 | ) | (15,926 | ) | ||||
Retained
interest in securitized receivables
|
(173,021 | ) | (44,234 | ) | ||||
Inventory
|
(48,140 | ) | 374,271 | |||||
Prepaid
expenses and other current assets
|
(216 | ) | 10,317 | |||||
Other
assets
|
1,290 | 177 | ||||||
Net
decrease in:
|
||||||||
Accounts
payable, accrued expenses and other current
|
||||||||
liabilities
and accrued income taxes
|
(10,969 | ) | (104,495 | ) | ||||
Deferred
revenue and other liabilities
|
(12,578 | ) | (4,660 | ) | ||||
Net cash provided by operating
activities
|
56,477 | 306,628 | ||||||
Investing Activities:
|
||||||||
Capital
expenditures
|
(18,372 | ) | (163,964 | ) | ||||
Proceeds
from sales of assets
|
79 | 28,355 | ||||||
Insurance
proceeds related to damaged property
|
447 | ― | ||||||
Purchases
of money market securities
|
(2,196 | ) | (4,009 | ) | ||||
Sales
of investments available for sale
|
2,200 | ― | ||||||
Net cash used in investing
activities
|
(17,842 | ) | (139,618 | ) | ||||
Financing Activities:
|
||||||||
Decrease
in short-term debt, net
|
(688 | ) | (8,944 | ) | ||||
Issuances
of long-term debt
|
441,000 | 487,800 | ||||||
Payments
on long-term debt
|
(630,435 | ) | (531,036 | ) | ||||
Equity
issuances, net
|
23,318 | 9,962 | ||||||
Excess
tax benefits from share-based payment arrangements
|
2,785 | 387 | ||||||
Net cash used in financing
activities
|
(164,020 | ) | (41,831 | ) | ||||
(Decrease)
increase in cash and cash equivalents
|
(125,385 | ) | 125,179 | |||||
Cash
and cash equivalents at beginning of year
|
140,597 | 12,965 | ||||||
Cash and cash equivalents at
end of period
|
$ | 15,212 | $ | 138,144 |
1.
|
Background
|
2.
|
Accounting
Policies
|
3.
|
CarMax Auto Finance
Income (Loss)
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||||||||||
November
30
|
November
30
|
|||||||||||||||||||||||||||||||
(In
millions)
|
2009
|
%
|
2008
|
%
|
2009
|
%
|
2008
|
%
|
||||||||||||||||||||||||
Gain
on sales of loans originated and
sold (1)(2)
|
$ | 17.0 | 3.6 | $ | 11.3 | 2.8 | $ | 54.7 | 3.9 | $ | 32.5 | 2.1 | ||||||||||||||||||||
Other
gains (losses) (1)
|
31.6 | (39.8 | ) | 12.6 | (82.6 | ) | ||||||||||||||||||||||||||
Total
gain (loss)
|
48.6 | (28.5 | ) | 67.3 | (50.1 | ) | ||||||||||||||||||||||||||
Other
CAF income: (3)
|
||||||||||||||||||||||||||||||||
Servicing
fee income
|
10.6 | 1.0 | 10.4 | 1.0 | 31.4 | 1.0 | 31.1 | 1.0 | ||||||||||||||||||||||||
Interest
income
|
17.6 | 1.7 | 12.6 | 1.2 | 50.4 | 1.7 | 34.8 | 1.2 | ||||||||||||||||||||||||
Total
other CAF income
|
28.2 | 2.7 | 23.0 | 2.3 | 81.8 | 2.7 | 65.9 | 2.2 | ||||||||||||||||||||||||
Direct
CAF expenses: (3)
|
||||||||||||||||||||||||||||||||
CAF
payroll and fringe benefit expense
|
4.9 | 0.5 | 4.8 | 0.5 | 15.1 | 0.5 | 14.0 | 0.5 | ||||||||||||||||||||||||
Other
direct CAF expenses
|
6.1 | 0.6 | 5.1 | 0.5 | 17.7 | 0.6 | 14.5 | 0.5 | ||||||||||||||||||||||||
Total
direct CAF expenses
|
11.0 | 1.1 | 9.9 | 1.0 | 32.8 | 1.1 | 28.4 | 0.9 | ||||||||||||||||||||||||
CarMax
Auto Finance income (loss)
(4)
|
$ | 65.8 | 3.8 | $ | (15.4 | ) | (1.1 | ) | $ | 116.3 | 2.1 | $ | (12.7 | ) | (0.2 | ) | ||||||||||||||||
Total
loans originated and sold
|
$ | 474.8 | $ | 407.0 | $ | 1,410.4 | $ | 1,560.4 | ||||||||||||||||||||||||
Average
managed receivables
|
$ | 4,106.9 | $ | 4,076.3 | $ | 4,066.0 | $ | 4,019.0 | ||||||||||||||||||||||||
Ending
managed receivables
|
$ | 4,097.4 | $ | 4,027.3 | $ | 4,097.4 | $ | 4,027.3 | ||||||||||||||||||||||||
Total
net sales and operating revenues
|
$ | 1,726.0 | $ | 1,455.6 | $ | 5,636.9 | $ | 5,503.4 |
|
(1)
|
To
the extent we recognize valuation or other adjustments related to loans
originated and sold during previous quarters of the same fiscal year, the
sum of amounts reported for the individual quarters may not equal the
year-to-date total.
|
|
Percent
columns indicate:
|
|
(2)
|
Percent
of loans originated and sold.
|
|
(3)
|
Annualized
percent of average managed
receivables.
|
|
(4)
|
Percent of total net sales and
operating revenues.
|
4.
|
Securitizations
|
As
of November 30
|
As
of February 28 or 29
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Warehouse
facility
|
$ | 416.0 | $ | 907.0 | $ | 1,215.0 | $ | 854.5 | ||||||||
Term
securitizations
|
3,528.6 | 2,978.7 | 2,616.9 | 2,910.0 | ||||||||||||
Loans
held for investment
|
134.0 | 120.7 | 145.1 | 69.0 | ||||||||||||
Loans
held for sale
|
18.8 | 20.9 | 9.7 | 5.0 | ||||||||||||
Total
ending managed receivables
|
$ | 4,097.4 | $ | 4,027.3 | $ | 3,986.7 | $ | 3,838.5 |
(In
millions)
|
Assumptions
Used
|
Impact
on Fair Value of 10% Adverse Change
|
Impact
on Fair Value of 20% Adverse Change
|
|||||||||
Prepayment
rate
|
1.20% - 1.40 | % | $ | 8.0 | $ | 16.2 | ||||||
Cumulative
net loss rate
|
1.94% - 4.00 | % | $ | 9.3 | $ | 18.6 | ||||||
Annual
discount rate
|
17.25% - 19.00 | % | $ | 6.5 | $ | 12.8 | ||||||
Warehouse
facility costs (1)
|
2.68 | % | $ | 1.8 | $ | 3.6 |
(1)
|
Expressed
as a spread above appropriate benchmark rates. Applies only to
retained interest in receivables securitized through the warehouse
facility. As of November 30, 2009, there were receivables of
$416.0 million funded in the warehouse
facility.
|
As
of November 30
|
As
of February 28 or 29
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Accounts
31+ days past due
|
$ | 166.5 | $ | 136.1 | $ | 118.1 | $ | 86.1 | ||||||||
Ending
managed receivables
|
$ | 4,097.4 | $ | 4,027.3 | $ | 3,986.7 | $ | 3,838.5 | ||||||||
Past
due accounts as a percentage of ending managed
receivables
|
4.06 | % | 3.38 | % | 2.96 | % | 2.24 | % |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
November
30
|
November
30
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net
credit losses on managed receivables
|
$ | 20.4 | $ | 21.6 | $ | 51.8 | $ | 48.5 | ||||||||
Average
managed receivables
|
$ | 4,106.9 | $ | 4,076.3 | $ | 4,066.0 | $ | 4,019.0 | ||||||||
Annualized
net credit losses as a percentage of average managed
receivables
|
1.99 | % | 2.11 | % | 1.70 | % | 1.61 | % | ||||||||
Average
recovery rate
|
50.2 | % | 42.4 | % | 49.4 | % | 44.4 | % |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
November
30
|
November
30
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Proceeds
from new securitizations
|
$ | 432.0 | $ | 307.0 | $ | 1,262.0 | $ | 1,314.8 | ||||||||
Proceeds
from collections
|
$ | 195.9 | $ | 176.7 | $ | 596.1 | $ | 664.9 | ||||||||
Servicing
fees received
|
$ | 10.5 | $ | 10.5 | $ | 31.2 | $ | 30.9 | ||||||||
Other
cash flows received from the retained interest:
|
||||||||||||||||
Interest-only
strip receivables
|
$ | 32.5 | $ | 16.3 | $ | 99.4 | $ | 72.7 | ||||||||
Reserve
account releases
|
$ | 4.3 | $ | 0.1 | $ | 16.6 | $ | 3.2 | ||||||||
Interest
on retained subordinated bonds
|
$ | 2.4 | $ | 2.4 | $ | 7.2 | $ | 5.1 |
5.
|
Financial
Derivatives
|
|
As
of November 30
|
As
of February 28 or 29
|
|||||||||||||||
(In
thousands)
|
Consolidated Balance Sheets |
2009
|
2008
|
2009
|
2008
|
||||||||||||
Asset
derivatives:
|
|||||||||||||||||
Interest
rate swaps
|
Retained
interest in securitized receivables
|
$ | 138 | $ | 27 | $ | 33 | $ | ― | ||||||||
Interest
rate swaps
|
Accounts
payable
|
― | ― | 52 | ― | ||||||||||||
Interest
rate caps
|
Other
assets
|
3,184 | ― | ― | ― | ||||||||||||
Liability
derivatives:
|
|||||||||||||||||
Interest
rate swaps
|
Accounts
payable
|
(8,477 | ) | (23,396 | ) | (30,590 | ) | (15,130 | ) | ||||||||
Interest
rate caps
|
Other
assets
|
(3,171 | ) | ― | ― | ― | |||||||||||
Total
|
|
$ | (8,326 | ) | $ | (23,369 | ) | $ | (30,505 | ) | $ | (15,130 | ) |
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
November
30
|
November
30
|
||||||||||||||||
(In
thousands)
|
Consolidated Statements of Earnings |
2009
|
2008
|
2009
|
2008
|
||||||||||||
Loss
on interest rate swaps
|
CarMax
Auto Finance income (loss)
|
$ | (4,404 | ) | $ | (20,341 | ) | $ | (9,197 | ) | $ | (10,153 | ) |
|
(1)
|
Additional
information on fair value measurements is included in Note
6.
|
6.
|
Fair Value
Measurements
|
|
Level 1
|
Inputs
include unadjusted quoted prices in active markets for identical assets or
liabilities that we can access at the measurement
date.
|
|
Level 2
|
Inputs
other than quoted prices included within Level 1 that are observable for
the asset or liability, either directly or indirectly, including quoted
prices for similar assets in active markets, quoted prices from identical
or similar assets in inactive markets and observable inputs such as
interest rates and yield curves.
|
|
Level 3
|
Inputs
that are significant to the measurement that are not observable in the
market and include management's judgments about the assumptions market
participants would use in pricing the asset or liability (including
assumptions about
risk).
|
As
of November 30, 2009
|
||||||||||||||||
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
ASSETS
|
||||||||||||||||
Money
market securities
|
$ | 31.2 | $ | ― | $ | ― | $ | 31.2 | ||||||||
Retained
interest in securitized
receivables
|
― | ― | ― | ― | ||||||||||||
Total
assets at fair value
|
$ | 31.2 | $ | ― | $ | 521.3 | $ | 552.5 | ||||||||
Percent
of total assets at fair value
|
5.7 | % | ― | % | 94.3 | % | 100.0 | % | ||||||||
Percent
of total assets
|
1.3 | % | ― | % | 21.6 | % | 22.9 | % | ||||||||
LIABILITIES
|
||||||||||||||||
Financial
derivatives
|
$ | ― | $ | 8.5 | $ | ― | $ | 8.5 | ||||||||
Total
liabilities at fair value
|
$ | ― | $ | 8.5 | $ | ― | $ | 8.5 | ||||||||
Percent
of total liabilities
|
― | % | 1.5 | % | ― | % | 1.5 | % |
(In
millions)
|
Retained
interest in
securitized
receivables
|
|||
Balance
as of February 28, 2009
|
$ | 348.3 | ||
Total
realized/unrealized gains (1)
|
67.7 | |||
Purchases,
sales, issuances and settlements, net
|
105.3 | |||
Balance
as of November 30, 2009
|
$ | 521.3 | ||
Change
in unrealized gains on assets still held (1)
|
$ | 61.1 |
(1)
|
Reported
in CarMax Auto Finance income (loss) on the consolidated statements of
earnings.
|
7.
|
Income
Taxes
|
8.
|
Retirement
Plans
|
Three
Months Ended November 30
|
||||||||||||||||||||||||
Pension
Plan
|
Restoration
Plan
|
Total
|
||||||||||||||||||||||
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||||
Service
cost
|
$ | ― | $ | 2,368 | $ | ― | $ | 203 | $ | ― | $ | 2,571 | ||||||||||||
Interest
cost
|
1,428 | 1,526 | 152 | 177 | 1,580 | 1,703 | ||||||||||||||||||
Expected
return on plan assets
|
(1,622 | ) | (1,408 | ) | ― | ― | (1,622 | ) | (1,408 | ) | ||||||||||||||
Amortization
of prior service cost
|
― | 5 | ― | 14 | ― | 19 | ||||||||||||||||||
Recognized
actuarial (gain) loss
|
― | (463 | ) | ― | 49 | ― | (414 | ) | ||||||||||||||||
Pension
(benefit) expense
|
(194 | ) | 2,028 | 152 | 443 | (42 | ) | 2,471 | ||||||||||||||||
Curtailment
(gain) loss
|
― | (8,229 | ) | ― | 800 | ― | (7,429 | ) | ||||||||||||||||
Net
pension (benefit) expense
|
$ | (194 | ) | $ | (6,201 | ) | $ | 152 | $ | 1,243 | $ | (42 | ) | $ | (4,958 | ) |
Nine
Months Ended November 30
|
||||||||||||||||||||||||
Pension
Plan
|
Restoration
Plan
|
Total
|
||||||||||||||||||||||
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||||
Service
cost
|
$ | ― | $ | 9,252 | $ | ― | $ | 631 | $ | ― | $ | 9,883 | ||||||||||||
Interest
cost
|
4,284 | 5,056 | 454 | 593 | 4,738 | 5,649 | ||||||||||||||||||
Expected
return on plan assets
|
(4,866 | ) | (4,098 | ) | ― | ― | (4,866 | ) | (4,098 | ) | ||||||||||||||
Amortization
of prior service cost
|
― | 23 | ― | 74 | ― | 97 | ||||||||||||||||||
Recognized
actuarial (gain) loss
|
― | (175 | ) | ― | 247 | ― | 72 | |||||||||||||||||
Pension
(benefit) expense
|
(582 | ) | 10,058 | 454 | 1,545 | (128 | ) | 11,603 | ||||||||||||||||
Curtailment
(gain) loss
|
― | (8,229 | ) | ― | 800 | ― | (7,429 | ) | ||||||||||||||||
Net
pension (benefit) expense
|
$ | (582 | ) | $ | 1,829 | $ | 454 | $ | 2,345 | $ | (128 | ) | $ | 4,174 |
9.
|
Debt
|
10.
|
Share-Based
Compensation
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
November
30
|
November
30
|
|||||||||||||||
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Cost
of sales
|
$ | 727 | $ | 582 | $ | 1,651 | $ | 1,585 | ||||||||
CarMax
Auto Finance income (loss)
|
356 | 355 | 987 | 784 | ||||||||||||
Selling,
general and administrative expenses
|
7,175 | 7,227 | 28,798 | 25,494 | ||||||||||||
Share-based
compensation expense, before income taxes
|
$ | 8,258 | $ | 8,164 | $ | 31,436 | $ | 27,863 |
(Shares and
intrinsic value in thousands)
|
Number
of Shares
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Life (Years)
|
Aggregate
Intrinsic Value
|
||||||||||||
Outstanding
as of March 1, 2009
|
14,844 | $ | 15.40 | |||||||||||||
Options
granted
|
2,948 | $ | 11.52 | |||||||||||||
Options
exercised
|
(2,447 | ) | $ | 11.12 | ||||||||||||
Options
forfeited or expired
|
(963 | ) | $ | 13.66 | ||||||||||||
Outstanding
as of November 30, 2009
|
14,382 | $ | 15.45 | 4.9 | $ | 72,413 | ||||||||||
Exercisable
as of November 30, 2009
|
8,510 | $ | 14.95 | 4.4 | $ | 46,374 |
As
of November 30, 2009
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||||
(Shares in
thousands)
Range
of Exercise Prices
|
Number
of Shares
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average Exercise Price
|
Number
of Shares
|
Weighted
Average Exercise Price
|
|||||||||||||||||
$ | 7.02 to $ 9.30 | 1,122 | 3.2 | $ | 7.16 | 1,122 | $ | 7.16 | ||||||||||||||
$ | 10.74 to $11.43 | 2,888 | 6.3 | $ | 11.41 | 64 | $ | 10.75 | ||||||||||||||
$ | 13.19 | 2,361 | 5.5 | $ | 13.19 | 2,361 | $ | 13.19 | ||||||||||||||
$ | 14.13 to $14.86 | 2,478 | 4.5 | $ | 14.67 | 2,327 | $ | 14.67 | ||||||||||||||
$ | 15.17 to $17.44 | 1,713 | 3.4 | $ | 17.07 | 1,271 | $ | 17.08 | ||||||||||||||
$ | 19.36 to $19.82 | 2,143 | 5.3 | $ | 19.80 | 512 | $ | 19.80 | ||||||||||||||
$ | 22.28 to $25.79 | 1,677 | 4.4 | $ | 25.03 | 853 | $ | 25.03 | ||||||||||||||
Total
|
14,382 | 4.9 | $ | 15.45 | 8,510 | $ | 14.95 |
Nine
Months Ended November 30
|
||||||||
2009
|
2008
|
|||||||
Dividend
yield
|
0.0 | % | 0.0 | % | ||||
Expected
volatility factor(1)
|
52.2% – 73.4 | % | 34.8% – 60.9 | % | ||||
Weighted
average expected volatility
|
57.3 | % | 44.1 | % | ||||
Risk-free
interest rate(2)
|
0.2% – 3.2 | % | 1.5% – 3.7 | % | ||||
Expected
term (in years)(3)
|
5.2 – 5.5 | 4.8 – 5.2 |
|
(1)
|
Measured
using historical daily price changes of our stock for a period
corresponding to the term of the option and the implied volatility derived
from the market prices of traded options on our
stock.
|
|
(2)
|
Based
on the U.S. Treasury yield curve in effect at the time of
grant.
|
|
(3)
|
Represents
the estimated number of years that options will be outstanding prior to
exercise.
|
(In
thousands)
|
Number
of Shares
|
Weighted
Average Grant Date Fair Value
|
||||||
Outstanding
as of March 1, 2009
|
2,633 | $ | 20.55 | |||||
Restricted
stock vested
|
(816 | ) | $ | 17.23 | ||||
Restricted
stock cancelled
|
(126 | ) | $ | 21.56 | ||||
Outstanding
as of November 30, 2009
|
1,691 | $ | 22.08 |
(In thousands) |
Number
of Shares
|
Weighted
Average Grant Date Fair Value
|
||||||
Outstanding
as of March 1, 2009
|
― | $ | ― | |||||
Stock
units granted
|
406 | $ | 16.34 | |||||
Stock
units vested and converted
|
(6 | ) | $ | 16.34 | ||||
Stock
units cancelled
|
(5 | ) | $ | 16.34 | ||||
Outstanding
as of November 30, 2009
|
395 | $ | 16.34 |
11.
|
Net Earnings per
Share
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
November
30
|
November
30
|
|||||||||||||||
(In
thousands except per share data)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net
earnings (loss)
|
$ | 74,589 | $ | (21,874 | ) | $ | 206,308 | $ | 21,690 | |||||||
Less
net earnings (loss) allocable to restricted stock
|
574 | (268 | ) | 1,804 | 256 | |||||||||||
Net
earnings (loss) available for basic common shares
|
74,015 | (21,606 | ) | 204,504 | 21,434 | |||||||||||
Adjustment
for dilutive potential common shares
|
10 | ― | 19 | 2 | ||||||||||||
Net
earnings (loss) available for diluted common shares
|
$ | 74,025 | $ | (21,606 | ) | $ | 204,523 | $ | 21,436 | |||||||
Weighted
average common shares outstanding
|
220,204 | 217,712 | 218,980 | 217,468 | ||||||||||||
Dilutive
potential common shares:
|
||||||||||||||||
Stock
options
|
3,236 | ― | 2,141 | 2,210 | ||||||||||||
Stock-settled
restricted stock units
|
439 | ― | 225 | ― | ||||||||||||
Weighted
average common shares and dilutive potential common shares
|
223,879 | 217,712 | 221,346 | 219,678 | ||||||||||||
Basic
net earnings (loss) per share
|
$ | 0.34 | $ | (0.10 | ) | $ | 0.93 | $ | 0.10 | |||||||
Diluted
net earnings (loss) per share
|
$ | 0.33 | $ | (0.10 | ) | $ | 0.92 | $ | 0.10 |
12.
|
Accumulated Other
Comprehensive Loss
|
13.
|
Contingent
Liabilities
|
14.
|
Recent Accounting
Pronouncements
|
§
|
Net
sales and operating revenues increased 19% to $1.73 billion from $1.46
billion in the third quarter of fiscal 2009, while net income increased to
$74.6 million, or $0.33 per share, compared with a net loss of $21.9
million, or $0.10 per share, in the prior year
period.
|
§
|
Total
used vehicle revenues increased 20% to $1.41 billion from $1.17 billion in
the third quarter of fiscal 2009. Total used vehicle unit sales
increased 9%, reflecting the combination of an 8% increase in comparable
store used unit sales and sales from newer stores not yet included in the
comparable store base. The increase in comparable store unit
sales was primarily the result of improvements in both customer traffic
and sales execution and also reflected the easy comparison with the prior
year period. Average used vehicle retail selling prices climbed
10%, primarily reflecting increases in our acquisition costs, which have
been affected by the year-over-year increase in used vehicle wholesale
values.
|
§
|
Total
wholesale vehicle revenues increased 28% to $226.9 million from $177.0
million in the prior year quarter. Wholesale vehicle unit sales
increased 13%, primarily reflecting a substantial improvement in our
appraisal buy rate. Average wholesale vehicle selling prices
rose 14% primarily due to the wholesale industry pricing
trends.
|
§
|
Our
total gross profit increased 22% to $242.9 million from $199.2 million in
the third quarter of fiscal 2009, reflecting the combination of the
increase in unit sales plus an improvement in our total gross profit
dollars per retail unit, which increased $349 to $3,048 per unit from
$2,699 per unit in the corresponding prior year
period.
|
§
|
CAF
reported income of $65.8 million compared with a loss of $15.4 million in
the third quarter of fiscal 2009. Results for both periods were
affected by adjustments primarily related to loans originated in previous
fiscal periods. These adjustments increased CAF income by $31.6
million in the third quarter of fiscal 2010, and they reduced CAF income
by $39.8 million in the prior year quarter. CAF’s gain on loans
originated and sold increased to $17.0 million compared with $11.3 million
in the prior year quarter, reflecting the growth in used vehicle revenues
and an improvement in the gain on loans originated and sold as a
percentage of loans originated and sold (the “gain percentage”) to 3.6%
versus 2.8% in the third quarter of the prior year. The current
quarter gain percentage primarily benefited from the decline in benchmark
interest rates.
|
§
|
Selling,
general and administrative (“SG&A”) expenses were reduced to $192.1
million from $217.5 million in the prior year quarter, despite the
increase in unit sales, mainly due to reductions in advertising and
growth-related expenses and benefits from a variety of waste-reduction
initiatives. SG&A as a percent of net sales and operating
revenues (the “SG&A ratio”) decreased to 11.1% from 14.9% in the third
quarter of fiscal 2009, reflecting both the reduction in SG&A expenses
and the leverage associated with the increases in used unit sales and
average selling prices.
|
§
|
For
the first nine months of the fiscal year, net cash provided by operating
activities fell to $56.5 million compared with $306.6 million in the first
nine months of fiscal 2009. The reduction occurred despite the
increase in net income in fiscal 2010, and it reflected the use of cash
for increases in the retained interest in securitized receivables and
inventory in fiscal 2010, while the prior year period reflected the
generation of cash from a significant reduction in
inventory.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||||||||||
November
30
|
November
30
|
|||||||||||||||||||||||||||||||
(In
millions)
|
2009
|
%
|
2008
|
%
|
2009
|
%
|
2008
|
%
|
||||||||||||||||||||||||
Used
vehicle sales
|
$ | 1,407.1 | 81.5 | $ | 1,168.8 | 80.3 | $ | 4,663.0 | 82.7 | $ | 4,462.0 | 81.1 | ||||||||||||||||||||
New
vehicle sales
|
38.2 | 2.2 | 57.5 | 4.0 | 149.9 | 2.7 | 217.4 | 4.0 | ||||||||||||||||||||||||
Wholesale
vehicle sales
|
226.9 | 13.1 | 177.0 | 12.2 | 635.4 | 11.3 | 642.6 | 11.7 | ||||||||||||||||||||||||
Other
sales and revenues:
|
||||||||||||||||||||||||||||||||
Extended
service plan revenues
|
30.2 | 1.7 | 25.2 | 1.7 | 104.6 | 1.9 | 93.5 | 1.7 | ||||||||||||||||||||||||
Service
department sales
|
24.2 | 1.4 | 24.7 | 1.7 | 77.6 | 1.4 | 75.7 | 1.4 | ||||||||||||||||||||||||
Third-party
finance fees, net
|
(0.5 | ) | ― | 2.5 | 0.2 | 6.4 | 0.1 | 12.3 | 0.2 | |||||||||||||||||||||||
Total
other sales and revenues
|
53.8 | 3.1 | 52.4 | 3.6 | 188.7 | 3.3 | 181.5 | 3.3 | ||||||||||||||||||||||||
Total
net sales and operating revenues
|
$ | 1,726.0 | 100.0 | $ | 1,455.6 | 100.0 | $ | 5,636.9 | 100.0 | $ | 5,503.4 | 100.0 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
November
30
|
November
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Vehicle
units:
|
||||||||||||||||
Used
vehicles
|
9 | % | (17 | )% | 1 | % | (4 | )% | ||||||||
New
vehicles
|
(33 | )% | (26 | )% | (31 | )% | (25 | )% | ||||||||
Total
|
8 | % | (17 | )% | (1 | )% | (5 | )% | ||||||||
Vehicle
dollars:
|
||||||||||||||||
Used
vehicles
|
20 | % | (23 | )% | 5 | % | (9 | )% | ||||||||
New
vehicles
|
(34 | )% | (25 | )% | (31 | )% | (26 | )% |
Total
|
18 | % | (23 | )% | 3 | % | (10 | )% |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
November
30
|
November
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Vehicle
units:
|
||||||||||||||||
Used
vehicles
|
8 | % | (24 | )% | (2 | )% | (13 | )% | ||||||||
New
vehicles
|
(33 | )% | (26 | )% | (31 | )% | (21 | )% | ||||||||
Total
|
7 | % | (25 | )% | (3 | )% | (13 | )% | ||||||||
Vehicle
dollars:
|
||||||||||||||||
Used
vehicles
|
19 | % | (30 | )% | 2 | % | (18 | )% | ||||||||
New
vehicles
|
(34 | )% | (25 | )% | (31 | )% | (22 | )% | ||||||||
Total
|
16 | % | (30 | )% | 0 | % | (18 | )% |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
November
30
|
November
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Used
car superstores, beginning of period
|
100 | 98 | 100 | 89 | ||||||||||||
Superstore
openings
|
― | 1 | ― | 10 | ||||||||||||
Used
car superstores, end of period
|
100 | 99 | 100 | 99 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||
November
30
|
November
30
|
|||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
|||||||||||||||||||
Used
vehicles
|
78,082 | 71,426 | 9 | % | 269,205 | 267,837 | 1 | % | ||||||||||||||||
New
vehicles
|
1,596 | 2,397 | (33 | )% | 6,316 | 9,212 | (31 | )% | ||||||||||||||||
Wholesale
vehicles
|
51,026 | 45,139 | 13 | % | 151,042 | 156,592 | (4 | )% |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||
November
30
|
November
30
|
|||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
|||||||||||||||||||
Used
vehicles
|
$ | 17,810 | $ | 16,146 | 10 | % | $ | 17,126 | $ | 16,472 | 4 | % | ||||||||||||
New
vehicles
|
$ | 23,769 | $ | 23,845 | ― | % | $ | 23,602 | $ | 23,456 | 1 | % | ||||||||||||
Wholesale
vehicles
|
$ | 4,321 | $ | 3,805 | 14 | % | $ | 4,082 | $ | 3,987 | 2 | % |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
November
30
|
November
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Vehicle
units:
|
||||||||||||||||
Used
vehicles
|
98 | % | 97 | % | 98 | % | 97 | % | ||||||||
New
vehicles
|
2 | % | 3 | % | 2 | % | 3 | % | ||||||||
Total
|
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
Vehicle
dollars:
|
||||||||||||||||
Used
vehicles
|
97 | % | 95 | % | 97 | % | 95 | % | ||||||||
New
vehicles
|
3 | % | 5 | % | 3 | % | 5 | % | ||||||||
Total
|
100 | % | 100 | % | 100 | % | 100 | % |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||
November
30
|
November
30
|
|||||||||||||||||||||||
(In
millions)
|
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
||||||||||||||||||
Used
vehicle gross profit
|
$ | 164.0 | $ | 132.4 | 24 | % | $ | 558.1 | $ | 486.1 | 15 | % | ||||||||||||
New
vehicle gross profit
|
1.7 | 1.6 | 2 | % | 5.6 | 7.7 | (27 | )% | ||||||||||||||||
Wholesale
vehicle gross profit
|
42.2 | 35.8 | 18 | % | 128.1 | 129.5 | (1 | )% | ||||||||||||||||
Other
gross profit
|
35.0 | 29.3 | 19 | % | 141.8 | 114.6 | 24 | % | ||||||||||||||||
Total
gross profit
|
$ | 242.9 | $ | 199.2 | 22 | % | $ | 833.6 | $ | 737.9 | 13 | % |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||||||||||
November
30
|
November
30
|
|||||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||||||
$
per unit (1)
|
% | (2) |
$
per unit (1)
|
% | (2) |
$
per unit (1)
|
% | (2) |
$
per unit (1)
|
% | (2) | |||||||||||||||||||||
Used
vehicle gross profit
|
$ | 2,100 | 11.7 | $ | 1,854 | 11.3 | $ | 2,073 | 12.0 | $ | 1,815 | 10.9 | ||||||||||||||||||||
New
vehicle gross profit
|
$ | 1,053 | 4.4 | $ | 684 | 2.9 | $ | 889 | 3.7 | $ | 832 | 3.5 | ||||||||||||||||||||
Wholesale
vehicle gross profit
|
$ | 827 | 18.6 | $ | 794 | 20.2 | $ | 848 | 20.2 | $ | 827 | 20.2 | ||||||||||||||||||||
Other
gross profit
|
$ | 439 | 65.0 | $ | 397 | 56.0 | $ | 515 | 75.2 | $ | 414 | 63.2 | ||||||||||||||||||||
Total
gross profit
|
$ | 3,048 | 14.1 | $ | 2,699 | 13.7 | $ | 3,026 | 14.8 | $ | 2,663 | 13.4 |
(1)
|
Calculated
as category gross profit divided by its respective units sold, except the
other and total categories, which are divided by total retail units
sold.
|
(2)
|
Calculated
as a percentage of its respective sales or
revenue.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||||||||||
November
30
|
November
30
|
|||||||||||||||||||||||||||||||
(In
millions)
|
2009
|
%
|
2008
|
%
|
2009
|
%
|
2008
|
%
|
||||||||||||||||||||||||
Total
gain (loss)
|
$ | 48.6 | $ | (28.5 | ) | $ | 67.3 | $ | (50.1 | ) | ||||||||||||||||||||||
Other
CAF income: (1)
|
||||||||||||||||||||||||||||||||
Servicing
fee income
|
10.6 | 1.0 | 10.4 | 1.0 | 31.4 | 1.0 | 31.1 | 1.0 | ||||||||||||||||||||||||
Interest
income
|
17.6 | 1.7 | 12.6 | 1.2 | 50.4 | 1.7 | 34.8 | 1.2 | ||||||||||||||||||||||||
Total
other CAF income
|
28.2 | 2.7 | 23.0 | 2.3 | 81.8 | 2.7 | 65.9 | 2.2 | ||||||||||||||||||||||||
Direct
CAF expenses: (1)
|
||||||||||||||||||||||||||||||||
CAF
payroll and fringe benefit expense
|
4.9 | 0.5 | 4.8 | 0.5 | 15.1 | 0.5 | 14.0 | 0.5 | ||||||||||||||||||||||||
Other
direct CAF expenses
|
6.1 | 0.6 | 5.1 | 0.5 | 17.7 | 0.6 | 14.5 | 0.5 | ||||||||||||||||||||||||
Total
direct CAF expenses
|
11.0 | 1.1 | 9.9 | 1.0 | 32.8 | 1.1 | 28.4 | 0.9 | ||||||||||||||||||||||||
CarMax
Auto Finance income (loss) (2)
|
$ | 65.8 | 3.8 | $ | (15.4 | ) | (1.1 | ) | $ | 116.3 | 2.1 | $ | (12.7 | ) | (0.2 | ) | ||||||||||||||||
Average
managed receivables
|
$ | 4,106.9 | $ | 4,076.3 | $ | 4,066.0 | $ | 4,019.0 | ||||||||||||||||||||||||
Ending
managed receivables
|
$ | 4,097.4 | $ | 4,027.3 | $ | 4,097.4 | $ | 4,027.3 | ||||||||||||||||||||||||
Total
net sales and operating revenues
|
$ | 1,726.0 | $ | 1,455.6 | $ | 5,636.9 | $ | 5,503.4 |
(1)
|
Annualized
percent of average managed
receivables.
|
(2)
|
Percent of total net sales and
operating revenues.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
November
30
|
November
30
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Gain
on sales of loans originated and sold (1)
|
$ | 17.0 | $ | 11.3 | $ | 54.7 | $ | 32.5 | ||||||||
Other
gains (losses) (1)
|
31.6 | (39.8 | ) | 12.6 | (82.6 | ) | ||||||||||
Total
gain (loss)
|
$ | 48.6 | $ | (28.5 | ) | $ | 67.3 | $ | (50.1 | ) | ||||||
Loans
originated and sold
|
$ | 474.8 | $ | 407.0 | $ | 1,410.4 | $ | 1,560.4 | ||||||||
Receivables
repurchased from term securitizations and resold
|
36.6 | ― | 76.0 | 48.4 | ||||||||||||
Total
loans sold
|
$ | 511.4 | $ | 407.0 | $ | 1,486.4 | $ | 1,608.8 | ||||||||
Gain
percentage on loans originated and sold
|
3.6 | % | 2.8 | % | 3.9 | % | 2.1 | % | ||||||||
(1)
|
To
the extent we recognize valuation or other adjustments related to loans
originated and sold during previous quarters of the same fiscal year, the
sum of amounts reported for the individual quarters may not equal the
year-to-date total.
|
§
|
$17.6
million of favorable mark-to-market adjustments on retained subordinated
bonds due to the increase in demand for these
securities.
|
§
|
An
$11.9 million benefit related to more favorable funding costs for the
$600.0 million of auto loan receivables that were refinanced in a
term securitization during the third quarter. More than 90% of
these loan receivables were originated in the current fiscal
year.
|
§
|
$2.1
million of other net favorable adjustments, including modest decreases in
prepayment speed assumptions on select pools of
loans.
|
§
|
$58.4
million of favorable mark-to-market adjustments on retained subordinated
bonds due to the increase in demand for these
securities.
|
§
|
A
$57.1 million reduction largely related to the $1.22 billion of auto loan
receivables that were funded in the warehouse facility at the end of
fiscal 2009. This reduction primarily represented increases in
funding costs related to the term securitization completed in April
2009. At the end of fiscal 2009, we estimated that the impact
of higher funding costs versus those implicit in our warehouse facility
would adversely affect CAF income by between $60 million and $85 million
when the $1.22 billion of receivables funded in the warehouse facility
were refinanced in fiscal 2010. The net impact was slightly
below the low end of this range due to the contraction in credit spreads
during the current fiscal year.
|
§
|
$11.3
million of other net favorable adjustments primarily related to decreases
in prepayment speed assumptions.
|
As
of November 30
|
As
of February 28 or 29
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Loans
securitized
|
$ | 3,944.6 | $ | 3,885.6 | $ | 3,831.9 | $ | 3,764.5 | ||||||||
Loans
held for sale or investment
|
152.8 | 141.6 | 154.8 | 74.0 | ||||||||||||
Ending
managed receivables
|
$ | 4,097.4 | $ | 4,027.3 | $ | 3,986.7 | $ | 3,838.5 | ||||||||
Accounts
31+ days past due
|
$ | 166.5 | $ | 136.1 | $ | 118.1 | $ | 86.1 | ||||||||
Past
due accounts as a percentage of ending managed receivables
|
4.06 | % | 3.38 | % | 2.96 | % | 2.24 | % |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
November
30
|
November
30
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net
credit losses on managed receivables
|
$ | 20.4 | $ | 21.6 | $ | 51.8 | $ | 48.5 | ||||||||
Average
managed receivables
|
$ | 4,106.9 | $ | 4,076.3 | $ | 4,066.0 | $ | 4,019.0 | ||||||||
Annualized
net credit losses as a percentage of average managed
receivables
|
1.99 | % | 2.11 | % | 1.70 | % | 1.61 | % | ||||||||
Average
recovery rate
|
50.2 | % | 42.4 | % | 49.4 | % | 44.4 | % |
§
|
Changes
in general U.S. or regional U.S. economic
conditions.
|
§
|
Changes
in the availability or cost of capital and working capital financing,
including the availability and cost of financing auto loan
receivables.
|
§
|
Changes
in consumer credit availability related to our third-party financing
providers.
|
§
|
Changes
in the competitive landscape within our
industry.
|
§
|
Significant
changes in retail prices for used or new
vehicles.
|
§
|
A
reduction in the availability or access to sources of
inventory.
|
§
|
Factors
related to the regulatory and legislative environment in which we
operate.
|
§
|
The
loss of key employees from our store, regional and corporate management
teams.
|
§
|
The
failure of key information systems.
|
§
|
The
effect of new accounting requirements or changes to U.S. generally
accepted accounting principles.
|
§
|
Security
breaches or other events that result in the misappropriation, loss or
other unauthorized disclosure of confidential customer
information.
|
§
|
The
effect of various litigation
matters.
|
§
|
Adverse
conditions affecting one or more domestic-based automotive
manufacturers.
|
§
|
The
occurrence of severe weather
events.
|
§
|
Factors
related to seasonal fluctuations in our
business.
|
§
|
Factors
related to the geographic concentration of our
superstores.
|
§
|
Our
inability to acquire or lease suitable real estate at favorable
terms.
|
§
|
The
occurrence of certain other material
events.
|
As
of
|
As
of
|
|||||||
(In
millions)
|
November
30, 2009
|
February
28, 2009
|
||||||
Principal
amount of:
|
||||||||
Fixed-rate
securitizations
|
$ | 3,312.6 | $ | 2,246.7 | ||||
Floating-rate
securitizations synthetically altered to fixed (1)
|
631.8 | 1,584.6 | ||||||
Floating-rate
securitizations
|
0.2 | 0.6 | ||||||
Loans
held for investment (2)
|
134.0 | 145.1 | ||||||
Loans
held for sale (3)
|
18.8 | 9.7 | ||||||
Total
|
$ | 4,097.4 | $ | 3,986.7 |
(1)
|
Includes
variable rate securities totaling $216.0 million as of November 30, 2009,
and $370.2 million as of February 28, 2009, issued in connection with
certain term securitizations that were synthetically altered to fixed at
the bankruptcy-remote special purpose
entity.
|
(2)
|
The
majority is held by a bankruptcy-remote special purpose
entity.
|
(3)
|
Held
by a bankruptcy-remote special purpose
entity.
|
Item
1.
|
Legal
Proceedings
|
Item
1A.
|
Risk
Factors
|
Item
6.
|
Exhibits
|
|
31.1
|
Certification
of the Chief Executive Officer Pursuant to Rule 13a-14(a), filed
herewith.
|
|
31.2
|
Certification
of the Chief Financial Officer Pursuant to Rule 13a-14(a), filed
herewith.
|
|
32.1
|
Certification
of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, filed
herewith.
|
|
32.2
|
Certification
of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, filed
herewith.
|
CARMAX,
INC.
|
||
By:
|
/s/ Thomas J.
Folliard
|
|
Thomas
J. Folliard
|
||
President
and
|
||
Chief
Executive Officer
|
||
By:
|
/s/ Keith D.
Browning
|
|
Keith
D. Browning
|
||
Executive
Vice President and
|
||
Chief
Financial Officer
|
|
31.1
|
Certification
of the Chief Executive Officer Pursuant to Rule 13a-14(a), filed
herewith.
|
|
31.2
|
Certification
of the Chief Financial Officer Pursuant to Rule 13a-14(a), filed
herewith.
|
32.1
|
Certification
of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, filed
herewith.
|
32.2
|
Certification
of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, filed
herewith.
|