6-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16
OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of July 2008

Commission file number: 0-20892

ATTUNITY LTD.
(Name of registrant)

Kfar Netter Industrial Park, Kfar Netter, Israel 40593
(Address of principal executive office)
_____________________

        Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F x Form 40-F o

        Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

        Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

        Indicate by check mark whether by furnishing the information contained in this form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes o No x

        If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ____________


        The GAAP financial statements included in the press release attached hereto as Exhibit 99.1 are hereby incorporated by reference into: Form F-3 Registration Statements File Nos. 333-138044, 333-119157, 333-122937 and 333-142286 and Form S-8 Registration Statements File Nos. 033-84180, 333-932, 333-11648, 333-122271, 333-122302 and 333-142284.



6-K Items

99.1. Press release re Attunity Reports Second Quarter 2008 Results

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ATTUNITY LTD.

By: /s/ Dror Elkayam
——————————————
Dror Elkayam,
VP Finance and Secretary

Date: July 28, 2008



Exhibit 99.1

ATTUNITY REPORTS SECOND QUARTER 2008 RESULTS

Company posts second quarter Non-GAAP operational profit

Burlington, MA, July 23rd, 2008 – Attunity Ltd (OTC Bulletin Board: ATTUF.OB), a leading provider of real-time event capture and data integration software, reported today its unaudited financial results for the second quarter ended June 30, 2008.

Key financial metrics for the second quarter of 2008:

  Revenues: $3,425,000 compared to $3,410,000 in the second quarter of 2007.

  Net Operating Profit (Non GAAP): $24,000 Non-GAAP net operating profit compared to $721,000 Non-GAAP net operating loss in the second quarter of 2007. Non-GAAP operating profit /loss excludes equity based compensation expenses (see footnote 1), software development costs capitalization and amortization (see footnote 2) and employment termination and offices shutdown costs (see footnote 3).

  Net Operating Loss (GAAP): $566,000, compared to $1,081,000 in the second quarter of 2007, an improvement of 48%.

  Net Loss (GAAP): $905,000, compared to $1,325,000 in the second quarter of 2007, an improvement of 32%.

  Net Loss (Non-GAAP): $92,000, compared to $754,000 in the second quarter of 2007, an improvement of 88%. Non-GAAP net loss excludes equity based compensation expenses (see footnote 1), software development costs capitalization and amortization (see footnote 2), employment termination and offices shutdown costs (see footnote 3) and amortization of debt discount and deferred charges (see footnote 4).

  Net Loss per Diluted Share (GAAP): $0.04, compared to $0.06 in the second quarter of 2007.

  Net Loss per Diluted Share (Non-GAAP): $0.00, compared to $0.03 in the second quarter of 2007. Non-GAAP loss per Diluted Share excludes equity based compensation expenses (see footnote 1), software development costs capitalization and Amortization (see footnote 2), employment termination and offices shutdown costs (see footnote 3) and amortization of debt discount and deferred charges (see footnote 4).

See “Use of Non-GAAP Financial Information” below for more information regarding Attunity’s use of Non-GAAP financial measures.

“We are pleased to report our operational profitability, on a non-GAAP basis, for the second quarter”, stated Shimon Alon, Attunity Chairman and CEO. “This is a solid milestone for us, not least given the backdrop of my transition in as CEO during the quarter. Some excellent new customer wins, good repeat business, innovative and competitive products, and growing interest in our core capabilities of real-time data integration and event-capture, have all contributed to driving a good first half-year for us.”



Highlights of the Quarter

  Shimon Alon chairman of the board appointed Chief Executive Officer .

  Major customer wins across the world such as Schretlen & Co. (a subsidiary of Netherlands-based Rabobank), Greyhound Lines, The Warranty Group, Sensient, and Turkey National Insurance

  Sungard announcement of their new compliance dashboard product based on Attunity InFocus

  Sponsorship of the securities event SIFMA in NYC, and HP Technology Forum & Expo, Las Vegas

  Announcement of full availability of Attunity Integration Suite (AIS) v5.1 across entire HP server range

“Since coming on board as Chief Executive Officer I have been encouraged by what I have seen,” continued Shimon Alon. “We have an excellent base of loyal customers, partners who trust us as a strategic enabler of their goals, a solid and field-proven product-offering, and a motivated and very experienced Attunity team. With renewed vigor, and a refined focus on our corporate goals, I believe that this combination will be a winning formula, helping drive additional customers, partnerships and growth over the coming quarters.”

About Attunity

Attunity is a leading provider of real-time event capture and data integration software. Using our software solutions, Attunity’s customers enjoy dramatic business benefits by driving down the cost of managing their operational systems, creating flexible, service-based architectures for increased business agility, and by detecting critical actionable business events, as they happen, for faster business execution.

Attunity has supplied innovative software solutions to its enterprise-class customers for nearly 20 years and has successful deployments at thousands of organizations worldwide. Attunity provides software directly and indirectly through a number of strategic and OEM agreements with partners such as Microsoft, Oracle, IBM, HP and SAP/Business Objects. Headquartered in Boston, Attunity serves its customers via offices in North America, Europe, and Asia Pacific and through a network of local partners. For more information, please visit us at www.attunity.com, the content of which is not part of this press release.


Use of Non-GAAP Financial Information

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Attunity uses non-GAAP measures of net loss, net operating profit (loss) and net loss per share, which are adjustments from results based on GAAP to exclude non-cash equity based compensation charges in accordance with SFAS 123(R), non-cash capitalization and amortization of software development costs in accordance with SFAS 86, expenses related to employment termination and offices shutdown costs, and non cash financial expenses such as amortization of beneficial conversion features related to the convertible debt and deferred charges related to warrants granted in connection with a long term loan. Attunity’s management believes the non-GAAP financial information provided in this release is useful to investors’ understanding and assessment of Attunity’s on-going core operations and prospects for the future. Management uses both GAAP and non-GAAP information in evaluating and operating business internally and as such has determined that it is important to provide this information to investors. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP.



Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and other Federal Securities laws. For example, when we discuss our expectation that the combination of our excellent base of loyal customers, partners who trust us as a strategic enabler of their goals, a solid and field-proven product-offering, and a motivated and very experienced Attunity team together with a refined focus on our corporate goals, will be a winning formula, helping drive additional customers, partnerships and growth over the coming quarters, we are using a forward looking statement. Because such statements deal with future events, they are subject to various risks and uncertainties and actual results could differ materially from Attunity’s current expectations. Factors that could cause or contribute to such differences include, but are not limited to: the impact on revenues of economic and political uncertainties and weaknesses in various regions of the world, including the commencement or escalation of hostilities or acts of terrorism; any unforeseen developmental or technological difficulties with regard to Attunity’s products; changes in the competitive landscape, including new competitors or the impact of competitive pricing and products; a shift in demand for products such as Attunity’s; unknown factors affecting third parties with which Attunity has formed business alliances; timely availability and customer acceptance of Attunity’s new and existing products; and other factors and risks on which Attunity may have little or no control. This list is intended to identify only certain of the principal factors that could cause actual results to differ. For a more detailed description of the risks and uncertainties affecting Attunity, reference is made to Attunity’s Annual Report on Form 20-F for the year ended December 31, 2007, which is on file with the Securities and Exchange Commission. Except as otherwise required by law, Attunity undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.


© 2008 Attunity Ltd. All rights reserved. Attunity is a trademark of Attunity Inc.

For more information:

Andy Bailey, VP Marketing
Attunity
+1 781-213-5204
andy.bailey@attunity.com
Dror Elkayam, VP Finance
Attunity
+972 9-899-3000
dror.elkayam@attunity.com



CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

June 30,
2008

December 31,
2007

Unaudited
 
    ASSETS            
           
CURRENT ASSETS:  
  Cash and cash equivalents   $ 1,285   $ 1,321  
  Restricted cash    232    159  
  Trade receivables and unbilled revenues (net of allowance for doubtful            
    accounts of $ 25 and $ 78 at June 30, 2008 and December 31, 2007,            
    respectively)    1,304    912  
  Other accounts receivable and prepaid expenses    465    484  


Total current assets     3,286    2,876  


LONG-TERM ASSETS:  
Long-term prepaid expenses    113    72  
Severance pay fund    1,215    972  
Property and equipment, net    460    579  
Software development costs, net    4,094    4,374  
Goodwill    6,524    6,361  
Deferred charges, net    314    423  


Total long-term assets     12,720    12,781  


Total assets    $ 16,006   $ 15,657  





CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands, except share and per share data

June 30,
2008

December 31,
2007

Unaudited
 
     LIABILITIES AND SHAREHOLDERS' EQUITY            
   
 CURRENT LIABILITIES:  
   Current maturities of long-term debt   $ 1,022   $ 18  
   Current maturities of long-term convertible debt    1,440    -  
   Trade payables    535    457  
   Deferred revenues    2,983    2,344  
   Employees and payroll accruals    967    876  
   Accrued expenses and other liabilities    959    901  


   
 Total current liabilities     7,906    4,596  


   
 LONG-TERM LIABILITIES:  
   Convertible debt    -    1,099  
   Long-term debt    1,000    2,009  
   Accrued severance pay    1,562    1,287  


   
 Total long-term liabilities     2,562    4,395  


   
 SHAREHOLDERS' EQUITY:  
   Share capital - Ordinary shares of NIS 0.1 par value -  
     Authorized: 70,000,000 shares at June 30, 2008 and December 31, 2007;  
       Issued and outstanding: 23,196,236 shares at June 30, 2008 and December  
       31, 2007    720    720  
   Additional paid-in capital    104,132    103,924  
   Accumulated other comprehensive loss    (309 )  (431 )
   Accumulated deficit    (99,005 )  (97,547 )


   
 Total shareholders' equity     5,538    6,666  


   
 Total liabilities and shareholders' equity    $ 16,006   $ 15,657  





CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars in thousands, except share and per share data

Six months ended
June 30,

Three months ended
June 30,

2008
2007
2008
2007
Unaudited
 
 Revenues:                    
   Software licenses   $ 3,500   $ 3,369   $ 1,846   $ 1,683  
   Maintenance and services    3,201    3,361    1,579    1,727  




   
     6,701    6,730    3,425    3,410  




 Operating expenses:  
   Cost of revenues    1,285    1,352    653    693  
   Research and development, net    1,449    1,974    739    1,030  
   Selling and marketing    3,476    4,366    1,775    1,978  
   General and administrative    1,279    1,408    824    740  
   Employment termination and offices shutdown costs    -    761    -    50  




   
 Total operating expenses     7,489    9,861    3,991    4,491  




   
 Operating loss    (788 )  (3,131 )  (566 )  (1,081 )
 Financial expenses, net    (647 )  (455 )  (337 )  (230 )
 Other income    3    40    3    -  




   
 Loss before income taxes    (1,432 )  (3,546 )  (900 )  (1,311 )
 Taxes on income    26    35    5    14  




   
 Net loss   $ (1,458 ) $ (3,581 ) $ (905 ) $ (1,325 )




   
 Basic and diluted net loss per share   $ (0.06 ) $ (0.15 ) $ (0.04 ) $ (0.06 )




 Weighted average number of shares used in computing basic and                      
   diluted net loss per share    23,196    23,173    23,196    23,176  







RECONCILIATION OF SUPPLEMENTAL FINANCIAL INFORMATION

U.S. dollars in thousands, except per share data

Six months ended
June 30,

Three months ended
June 30,

2008
2007
2008
2007
Unaudited
 
   GAAP operating loss     $ (788 ) $ (3,131 ) $ (566 ) $ (1,081 )
   Stock based compensation (1)    185    390    94    191  
   Software development costs capitalization and amortization (2)    303    123    133    119  
   Employment termination and offices shutdown costs (3)    363    761    363    50  




   
 Non-GAAP operating profit (loss)   $ 63   $ (1,857 ) $ 24   $ (721 )




   
   GAAP net loss   $ (1,458 ) $ (3,581 ) $ (905 ) $ (1,325 )
   Stock based compensation (1)    185    390    94    191  
   Software development costs capitalization and amortization (2)    303    123    133    119  
   Employment termination and offices shutdown costs (3)    363    761    363    50  
   Financial expenses (4)    446    408    223    211  




   
 Non-GAAP net loss   $ (161 ) $ (1,899 ) $ (92 ) $ (754 )




   
 GAAP basic and diluted net loss per share   $ (0.06 ) $ (0.15 ) $ (0.04 ) $ (0.06 )
   Stock based compensation (1)    0.01    0.02    *)    0.01  
   Software development costs capitalization and amortization (2)    0.01    0.01    *)    0.01  
    Employment termination and offices shutdown costs (3)    0.01    0.03    0.02    *)  
    Financial expenses (4)    0.02    0.02    0.01    0.01  




   
 Non-GAAP basic and diluted net loss per share   $ (0.01 ) $ (0.07 ) $ (0.00 ) $ (0.03 )




 Weighted average number of shares used in computing basic and diluted net  
   loss per share    23,196    23,173    23,196    23,176  




   
 *) Less than $0.01 per share  
   
 (1) Equity-based compensation** expenses resulting under SFAS 123(R):  
       Equity-based compensation expense included in "Research and  
         development"   $ 63   $ 84   $ 32   $ 45  
       Equity-based compensation expense included in "Selling and marketing"    93    107    46    41  
       Equity-based compensation expense included in "General and  
         administrative"    29    199    16    105  




   
    $ 185   $ 390   $ 94   $ 191  




   
 (2) Software development costs capitalization and amortization resulting  
       under SFAS 86:  
       Capitalization   $ 755   $ 674   $ 374   $ 336  
       Amortization    452    551    241    217  




   
    $ 303   $ 123   $ 133   $ 119  




   
 (3) The Company terminated its entire workforce in France and Australia  
       in March 2007. The company's former CEO retired in May 2008.  
   
 (4) Financial expenses:  
       Amortization of debt discount   $ 340   $ 339   $ 170   $ 170  
       Amortization of deferred charges    106    69    53    41  




   
    $ 446   $ 408   $ 223   $ 211  





  ** "Equity based compensation expenses" refer to the amortized fair value of all equity based awards granted to employees.