ELTEK LTD.
(Registrant)
|
|||
|
By:
|
/s/ Amnon Shemer | |
Amnon Shemer | |||
Chief Financial Officer
|
|||
Press Release |
|
·
|
Revenues of $45.6 million for fiscal year 2012
|
|
·
|
Revenues of $11.4 million Q4-2012
|
|
·
|
Operating profit of $1.8 million in fiscal year 2012 before $616,000 impairment charge and related financial expenses
|
|
·
|
Significant increase in US operation
|
Eltek Ltd.
|
Consolidated Statements of Operations
|
(In thousands US$, except per share data)
|
Three months ended
|
Year ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Unaudited
|
Audited
|
|||||||||||||||
Revenues
|
11,355 | 11,485 | 45,646 | 46,830 | ||||||||||||
Costs of revenues
|
(9,515 | ) | (9,712 | ) | (37,836 | ) | (38,101 | ) | ||||||||
Gross profit
|
1,840 | 1,773 | 7,810 | 8,729 | ||||||||||||
Selling, general and administrative expenses
|
(1,537 | ) | (1,461 | ) | (6,040 | ) | (6,155 | ) | ||||||||
Impairment loss on goodwill
|
(481 | ) | 0 | (481 | ) | 0 | ||||||||||
Operating profit (loss)
|
(178 | ) | 312 | 1,289 | 2,574 | |||||||||||
Financial expenses, net
|
(149 | ) | (150 | ) | (543 | ) | (740 | ) | ||||||||
Profit (loss) before other income, net
|
(327 | ) | 162 | 746 | 1,834 | |||||||||||
Other income, net
|
(3 | ) | 2 | 2 | 12 | |||||||||||
Profit (loss) before income tax expenses
|
(330 | ) | 164 | 748 | 1,846 | |||||||||||
Income tax (expenses), net
|
(9 | ) | 14 | (52 | ) | (31 | ) | |||||||||
Net Profit (loss)
|
(339 | ) | 178 | 696 | 1,815 | |||||||||||
Net profit (loss) attributable to non controlling interest
|
(17 | ) | 50 | 6 | 31 | |||||||||||
Net Profit (loss) attributable to controlling interest / Eltek
|
(322 | ) | 228 | 690 | 1,846 | |||||||||||
Earnings per share
|
||||||||||||||||
Basic and diluted net gain (loss) per ordinary share
|
(0.05 | ) | 0.03 | 0.10 | 0.28 | |||||||||||
Weighted average number of ordinary shares
|
||||||||||||||||
used to compute basic and diluted net gain (loss) per
|
||||||||||||||||
ordinary share (in thousands)
|
6,610 | 6,610 | 6,610 | 6,610 |
Eltek Ltd.
|
Consolidated Balance Sheets
|
(In thousands US$)
|
December 31,
|
||||||||
2012
|
2011
|
|||||||
Audited
|
||||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
1,935 | 892 | ||||||
Receivables: Trade, net of provision for doubtful accounts
|
6,662 | 8,885 | ||||||
Other
|
259 | 115 | ||||||
Inventories
|
5,244 | 4,434 | ||||||
Prepaid expenses
|
158 | 240 | ||||||
Total current assets
|
14,258 | 14,566 | ||||||
Assets held for employees' severance benefits
|
47 | 39 | ||||||
Fixed assets, less accumulated depreciation
|
9,075 | 7,746 | ||||||
Goodwill
|
69 | 518 | ||||||
Total assets
|
23,449 | 22,869 | ||||||
Liabilities and Shareholder's equity
|
||||||||
Current liabilities
|
||||||||
Short-term credit and current maturities of long-term debts
|
5,105 | 4,856 | ||||||
Accounts payable: Trade
|
6,110 | 6,456 | ||||||
Related parties
|
1,336 | 1,046 | ||||||
Other
|
4,419 | 3,995 | ||||||
Total current liabilities
|
16,970 | 16,353 | ||||||
Long-term liabilities
|
||||||||
Long term debt, excluding current maturities
|
728 | 1,604 | ||||||
Employee severance benefits
|
215 | 150 | ||||||
Total long-term liabilities
|
943 | 1,754 | ||||||
Equity
|
||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000 shares, issued and outstanding 6,610,107 as of December 31, 2011.
|
1,384 | 1,384 | ||||||
Additional paid-in capital
|
14,328 | 14,328 | ||||||
Cumulative foreign currency translation adjustments
|
2,713 | 2,622 | ||||||
Capital reserve
|
695 | 695 | ||||||
Accumulated deficit
|
(13,708 | ) | (14,398 | ) | ||||
Shareholders' equity
|
5,412 | 4,631 | ||||||
Non controlling interest
|
124 | 131 | ||||||
Total equity
|
5,536 | 4,762 | ||||||
Total liabilities and shareholders' equity
|
23,449 | 22,869 |
Eltek Ltd.
|
Unaudited Non-GAAP EBITDA Reconciliations
|
For the periods ended December 31, 2011
|
(In thousands US$)
|
Non-GAAP EBITDA Reconciliations
|
Three months ended
|
Year ended
|
||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
GAAP net Income (loss)
|
(322 | ) | 228 | 690 | 1,846 | |||||||||||
Add back items:
|
||||||||||||||||
Financial expenses, net
|
149 | 150 | 543 | 740 | ||||||||||||
Income tax (benefit) expense
|
9 | (14 | ) | 52 | 31 | |||||||||||
Depreciation
|
910 | 504 | 2,253 | 2,091 | ||||||||||||
Adjusted EBITDA
|
746 | 868 | 3,538 | 4,708 |
Eltek Ltd.
|
Unaudited Non-GAAP Reconciliations
|
For the periods ended December 31, 2012
|
(In thousands US$)
|
Three months ended
|
Year ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Net loss before goodwill impairment charge and
|
||||||||||||||||
financial expenses associated
|
||||||||||||||||
with the write down of the investment in
|
||||||||||||||||
Kubatronik (non-GAAP)
|
294 | 228 | 1,306 | 1,846 | ||||||||||||
Add back items:
|
||||||||||||||||
Goodwill impairment charge
|
(481 | ) | 0 | (481 | ) | 0 | ||||||||||
Financial expenses associated with
|
||||||||||||||||
the write down of the investment in Kubatronik
|
(135 | ) | 0 | (135 | ) | 0 | ||||||||||
GAAP net loss
|
(322 | ) | 228 | 690 | 1,846 |