ELTEK LTD.
(Registrant)
|
|||
|
By:
|
/s/ Amnon Shemer | |
Amnon Shemer | |||
Chief Financial Officer
|
|||
Press Release
|
·
|
$12.4 Million in Revenues
|
·
|
Net Income of $339,000
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
Revenues
|
12,350 | 11,533 | 24,803 | 23,512 | ||||||||||||
Costs of revenues
|
(10,256 | ) | (9,620 | ) | (20,920 | ) | (19,277 | ) | ||||||||
Gross profit
|
2,094 | 1,914 | 3,882 | 4,235 | ||||||||||||
Selling, general and administrative expenses
|
(1,603 | ) | (1,449 | ) | (3,161 | ) | (3,054 | ) | ||||||||
Operating profit (loss)
|
491 | 465 | 721 | 1,181 | ||||||||||||
Financial income (expenses), net
|
(144 | ) | (98 | ) | (244 | ) | (266 | ) | ||||||||
Profit (loss) before other income, net
|
347 | 367 | 477 | 916 | ||||||||||||
Other income, net
|
(7 | ) | 0 | (10 | ) | 0 | ||||||||||
Profit (loss) before income tax expenses
|
340 | 367 | 466 | 916 | ||||||||||||
Income tax (expenses), net
|
(9 | ) | (21 | ) | (18 | ) | (25 | ) | ||||||||
Net Profit (loss)
|
331 | 346 | 448 | 890 | ||||||||||||
Net profit (loss) attributable to non controlling interest
|
(8 | ) | (4 | ) | (17 | ) | 14 | |||||||||
Net Profit (loss) attributable to controlling interest / Eltek
|
339 | 351 | 465 | 877 | ||||||||||||
Earnings per share
|
||||||||||||||||
Basic and diluted net gain (loss) per ordinary share
|
0.05 | 0.05 | 0.07 | 0.13 | ||||||||||||
Weighted average number of ordinary shares
|
||||||||||||||||
used to compute basic and diluted net gain (loss) per
|
||||||||||||||||
ordinary share (in thousands)
|
6,610 | 6,610 | 6,610 | 6,610 |
June 30,
|
||||||||
2013
|
2012
|
|||||||
Unaudited
|
||||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
829 | 1,621 | ||||||
Receivables: Trade, net of provision for doubtful accounts
|
9,583 | 7,755 | ||||||
Other
|
325 | 321 | ||||||
Inventories
|
5,647 | 4,540 | ||||||
Prepaid expenses
|
262 | 240 | ||||||
Total current assets
|
16,646 | 14,477 | ||||||
Assets held for employees' severance benefits
|
49 | 43 | ||||||
Fixed assets, less accumulated depreciation
|
9,585 | 7,769 | ||||||
Goodwill
|
74 | 497 | ||||||
Total assets
|
26,354 | 22,786 |
Liabilities and Shareholder's equity
|
||||||||
Current liabilities
|
||||||||
Short-term credit and current maturities of long-term debts
|
4,813 | 5,036 | ||||||
Accounts payable: Trade
|
7,158 | 6,335 | ||||||
Related parties
|
1,523 | 1,219 | ||||||
Other
|
4,967 | 4,087 | ||||||
Total current liabilities
|
18,461 | 16,677 | ||||||
Long-term liabilities
|
||||||||
Long term debt, excluding current maturities
|
1,563 | 503 | ||||||
Employee severance benefits
|
193 | 145 | ||||||
Total long-term liabilities
|
1,756 | 648 | ||||||
Equity
|
||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000 shares, issued and outstanding 6,610,107
|
1,384 | 1,384 | ||||||
Additional paid-in capital
|
14,328 | 14,295 | ||||||
Cumulative foreign currency translation adjustments
|
2,997 | 2,484 | ||||||
Capital reserve
|
695 | 695 | ||||||
Accumulated deficit
|
(13,370 | ) | (13,521 | ) | ||||
Shareholders' equity
|
6,034 | 5,337 | ||||||
Non controlling interest
|
103 | 124 | ||||||
Total equity
|
6,137 | 5,461 | ||||||
Total liabilities and shareholders' equity
|
26,354 | 22,786 |
Non-GAAP EBITDA Reconciliations
|
Three months ended
|
Six months ended
|
|||||||
June 30,
|
June 30,
|
||||||||
2013
|
2012
|
2013
|
2012
|
||||||
Unaudited
|
Unaudited
|
||||||||
GAAP net Income (loss)
|
339
|
351
|
465
|
877
|
|||||
Add back items:
|
|||||||||
Financial (income) expenses, net
|
143
|
98
|
244
|
266
|
|||||
Income tax (benefit) expense
|
9
|
21
|
18
|
25
|
|||||
Depreciation
|
441
|
459
|
818
|
935
|
|||||
Adjusted EBITDA
|
932
|
928
|
1,546
|
2,102
|