UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 1, 2011.
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from [ ] to [ ]
Commission File Number 001-05224
STANLEY BLACK & DECKER, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
CONNECTICUT |
06-0548860 | |||
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) |
(I.R.S. EMPLOYER IDENTIFICATION NUMBER) | |||
\\nbc-prd-hypfs-01\K | ||||
1000 STANLEY DRIVE NEW BRITAIN, CONNECTICUT |
06053 | |||
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) | (ZIP CODE) |
(860) 225-5111
(REGISTRANTS TELEPHONE NUMBER, INCLUDING AREA CODE)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
168,902,436 shares of the registrants common stock were outstanding as of October 31, 2011
2
PART I FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
THREE AND NINE MONTHS ENDED OCTOBER 1, 2011 AND OCTOBER 2, 2010
(Unaudited, Millions of Dollars, Except Per Share Amounts)
Third Quarter | Year-to-Date | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
NET SALES |
$ | 2,636.4 | $ | 2,369.1 | 7,640.3 | $ | 5,996.7 | |||||||||
COSTS, EXPENSES AND OTHER |
||||||||||||||||
Cost of sales |
1,662.0 | 1,514.8 | 4,816.0 | 3,917.5 | ||||||||||||
Selling, general and administrative |
640.8 | 579.3 | 1,872.1 | 1,538.9 | ||||||||||||
Provision for doubtful accounts |
3.8 | 3.3 | 12.7 | 10.4 | ||||||||||||
Other, net |
89.9 | 52.3 | 202.2 | 182.3 | ||||||||||||
Restructuring charges and asset impairments |
24.3 | 24.8 | 58.7 | 208.0 | ||||||||||||
Interest expense |
34.9 | 29.2 | 103.6 | 75.3 | ||||||||||||
Interest income |
(8.0 | ) | (2.5 | ) | (20.4 | ) | (5.9 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
2,447.7 | 2,201.2 | 7,044.9 | 5,926.5 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings from continuing operations before income taxes |
188.7 | 167.9 | 595.4 | 70.2 | ||||||||||||
Income taxes on continuing operations |
33.4 | 44.8 | 84.4 | 9.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings from continuing operations |
155.3 | 123.1 | 511.0 | 60.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: Net earnings (loss) attributable to non-controlling interests |
0.7 | (0.1 | ) | 0.4 | 0.5 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET EARNINGS ATTRIBUTABLE TO STANLEY BLACK & DECKER, INC. |
$ | 154.6 | $ | 123.2 | $ | 510.6 | $ | 60.4 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
BASIC EARNINGS PER SHARE OF COMMON STOCK |
$ | 0.94 | $ | 0.74 | $ | 3.06 | $ | 0.43 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
DILUTED EARNINGS PER SHARE OF COMMON STOCK |
$ | 0.92 | $ | 0.73 | $ | 2.99 | $ | 0.42 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
DIVIDENDS PER SHARE OF COMMON STOCK |
$ | 0.41 | $ | 0.34 | $ | 1.23 | $ | 1.00 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
AVERAGE SHARES OUTSTANDING (in thousands): |
||||||||||||||||
Basic |
164,962 | 165,793 | 166,524 | 141,071 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
168,896 | 168,889 | 170,976 | 143,766 | ||||||||||||
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
3
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
OCTOBER 1, 2011 AND JANUARY 1, 2011
(Unaudited, Millions of Dollars, Except Per Share Amounts)
2011 | 2010 | |||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 851.9 | $ | 1,745.4 | ||||
Accounts and notes receivable, net |
1,836.9 | 1,417.1 | ||||||
Inventories, net |
1,604.6 | 1,272.0 | ||||||
Prepaid expenses |
314.8 | 224.0 | ||||||
Other current assets |
129.1 | 157.1 | ||||||
|
|
|
|
|||||
Total Current Assets |
4,737.3 | 4,815.6 | ||||||
Property, Plant and Equipment, net |
1,225.8 | 1,166.5 | ||||||
Goodwill |
6,978.8 | 5,941.9 | ||||||
Customer Relationships, net |
1,199.2 | 889.8 | ||||||
Trade Names, net |
1,827.0 | 1,839.4 | ||||||
Other Intangible Assets, net |
137.0 | 143.0 | ||||||
Other Assets |
377.9 | 343.2 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 16,483.0 | $ | 15,139.4 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREOWNERS EQUITY |
||||||||
Current Liabilities |
||||||||
Short-term borrowings |
$ | 560.9 | $ | 1.6 | ||||
Current maturities of long-term debt |
517.3 | 416.1 | ||||||
Accounts payable |
1,387.0 | 998.6 | ||||||
Accrued expenses |
1,345.1 | 1,325.9 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
3,810.3 | 2,742.2 | ||||||
Long-Term Debt |
2,738.7 | 3,018.1 | ||||||
Post-Retirement Benefits |
630.3 | 642.8 | ||||||
Deferred Taxes |
1,047.0 | 901.1 | ||||||
Other Liabilities |
1,155.0 | 765.5 | ||||||
Commitments and Contingencies (Note Q) |
| | ||||||
Stanley Black & Decker, Inc. Shareowners Equity |
||||||||
Common stock, par value $2.50 per share |
440.7 | 440.7 | ||||||
Authorized 300,000,000 shares Issued 176,091,572 shares at October 1, 2011 and January 1, 2011 |
||||||||
Additional paid in capital |
4,569.3 | 4,885.7 | ||||||
Retained earnings |
2,609.8 | 2,301.8 | ||||||
Accumulated other comprehensive loss |
(181.6 | ) | (116.3 | ) | ||||
Employee share ownership plan |
(70.0 | ) | (74.5 | ) | ||||
|
|
|
|
|||||
7,368.2 | 7,437.4 | |||||||
Less: cost of common stock in treasury |
(330.2 | ) | (420.4 | ) | ||||
|
|
|
|
|||||
Stanley Black & Decker, Inc. Shareowners Equity |
7,038.0 | 7,017.0 | ||||||
Non-controlling interests |
63.7 | 52.7 | ||||||
|
|
|
|
|||||
Total Shareowners Equity |
7,101.7 | 7,069.7 | ||||||
|
|
|
|
|||||
Total Liabilities and Shareowners Equity |
$ | 16,483.0 | $ | 15,139.4 | ||||
|
|
|
|
See notes to condensed consolidated financial statements.
4
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE AND NINE MONTHS ENDED OCTOBER 1, 2011 AND OCTOBER 2, 2010
(Unaudited, Millions of Dollars)
Third Quarter | Year-to-Date | |||||||||||||||
OPERATING ACTIVITIES | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Net earnings |
$ | 155.3 | $ | 123.1 | $ | 511.0 | $ | 60.9 | ||||||||
Less: Net earnings (loss) attributable to non-controlling interests |
0.7 | (0.1 | ) | 0.4 | 0.5 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings attributable to Stanley Black & Decker, Inc |
154.6 | 123.2 | 510.6 | 60.4 | ||||||||||||
Adjustments to reconcile net earnings to cash provided by operating activities: |
||||||||||||||||
Depreciation and amortization |
100.3 | 86.4 | 298.0 | 238.8 | ||||||||||||
Purchase accounting-related fair value amortization |
(4.5 | ) | 1.5 | (26.2 | ) | 146.3 | ||||||||||
Stock-based compensation |
15.9 | 13.4 | 48.6 | 63.4 | ||||||||||||
Asset impairments |
0.6 | 14.6 | 0.6 | 22.4 | ||||||||||||
Settlement of income tax contingencies |
| | (69.2 | ) | | |||||||||||
Supplemental benefit plan payments |
(48.5 | ) | | (48.5 | ) | | ||||||||||
Employee-related payments |
(1.5 | ) | (0.1 | ) | (66.9 | ) | (20.4 | ) | ||||||||
Changes in working capital |
(45.0 | ) | (72.8 | ) | (120.7 | ) | (183.2 | ) | ||||||||
Changes in other assets and liabilities |
(14.9 | ) | 32.9 | (71.6 | ) | 59.7 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash provided by operating activities |
157.0 | 199.1 | 454.7 | 387.4 | ||||||||||||
INVESTING ACTIVITIES |
||||||||||||||||
Capital expenditures and capitalized software |
(58.4 | ) | (45.9 | ) | (196.4 | ) | (103.1 | ) | ||||||||
Business acquisitions and asset disposals |
(1,010.6 | ) | (460.6 | ) | (1,149.2 | ) | (478.7 | ) | ||||||||
Cash acquired from Black & Decker |
| | | 949.4 | ||||||||||||
Sales (purchases) of short-term investments |
24.7 | | (17.8 | ) | | |||||||||||
Terminations of interest rate swaps |
(3.1 | ) | | (3.1 | ) | 30.0 | ||||||||||
Settlements of net investment hedges |
(5.3 | ) | 28.2 | (34.5 | ) | 27.9 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash (used in) provided by investing activities |
(1,052.7 | ) | (478.3 | ) | (1,401.0 | ) | 425.5 | |||||||||
FINANCING ACTIVITIES |
||||||||||||||||
Payments on long-term debt |
(1.8 | ) | (0.9 | ) | (403.2 | ) | (202.5 | ) | ||||||||
Proceeds from long-term debt |
0.9 | 396.3 | 21.4 | 396.3 | ||||||||||||
Net premium paid for equity option |
| | (19.6 | ) | | |||||||||||
Stock purchase contract fees |
| | | (7.7 | ) | |||||||||||
Net short-term (repayments) borrowings |
(68.8 | ) | (38.6 | ) | 556.0 | 40.2 | ||||||||||
Termination of interest rate swaps |
| (48.4 | ) | | (48.4 | ) | ||||||||||
Cash dividends on common stock |
(69.1 | ) | (56.3 | ) | (206.6 | ) | (145.2 | ) | ||||||||
Proceeds from the issuance of common stock |
17.0 | 14.3 | 102.4 | 375.2 | ||||||||||||
Other |
(0.9 | ) | | (8.6 | ) | (2.2 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash (used in) provided by financing activities |
(122.7 | ) | 266.4 | 41.8 | 405.7 | |||||||||||
Effect of exchange rate changes on cash and cash equivalents |
(44.7 | ) | 50.3 | 11.0 | 16.6 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in cash and cash equivalents |
(1,063.1 | ) | 37.5 | (893.5 | ) | 1,235.2 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents, beginning of period |
1,915.0 | 1,598.4 | 1,745.4 | 400.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 851.9 | $ | 1,635.9 | 851.9 | $ | 1,635.9 | |||||||||
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
5
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS EQUITY
PERIODS ENDED OCTOBER 1, 2011 AND OCTOBER 2, 2010
(Millions of Dollars, Except Per Share Amounts)
Common Stock |
Additional Paid In Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Employee Share Ownership Plan (ESOP) |
Treasury Stock |
Non-controlling Interests |
Shareowners Equity | |||||||||||||||||||||||||||||||||
Balance January 1, 2011 |
$ | 440.7 | $ | 4,885.7 | $ | 2,301.8 | $ | (116.3 | ) | $ | (74.5 | ) | $ | (420.4 | ) | $ | 52.7 | $ | 7,069.7 | |||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||||||||||
Net earnings |
510.6 | 0.4 | 511.0 | |||||||||||||||||||||||||||||||||||||
Currency translation adjustment and other |
(31.6 | ) | (31.6 | ) | ||||||||||||||||||||||||||||||||||||
Investment hedge, net of tax |
(6.3 | ) | (6.3 | ) | ||||||||||||||||||||||||||||||||||||
Cash flow hedge, net of tax |
(22.7 | ) | (22.7 | ) | ||||||||||||||||||||||||||||||||||||
Change in pension, net of tax |
(4.7 | ) | (4.7 | ) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total comprehensive income (loss) |
510.6 | (65.3 | ) | 0.4 | 445.7 | |||||||||||||||||||||||||||||||||||
Non-controlling interests of acquired businesses |
10.6 | 10.6 | ||||||||||||||||||||||||||||||||||||||
Cash dividends declared $1.23 per share |
(204.3 | ) | (204.3 | ) | ||||||||||||||||||||||||||||||||||||
Issuance of common stock |
(11.6 | ) | 96.6 | 85.0 | ||||||||||||||||||||||||||||||||||||
Forward obligation to purchase treasury shares |
(350.0 | ) | (350.0 | ) | ||||||||||||||||||||||||||||||||||||
Equity purchase contracts - stock issuance |
(0.4 | ) | (0.4 | ) | ||||||||||||||||||||||||||||||||||||
Equity option share settlement |
(0.2 | ) | (0.2 | ) | ||||||||||||||||||||||||||||||||||||
Net premium paid and settlement of equity option |
(19.4 | ) | (19.4 | ) | ||||||||||||||||||||||||||||||||||||
Repurchase of common stock (87,143 shares) |
(6.2 | ) | (6.2 | ) | ||||||||||||||||||||||||||||||||||||
Stock-based compensation related |
48.6 | 48.6 | ||||||||||||||||||||||||||||||||||||||
Tax benefit related to stock options exercised |
16.4 | 16.4 | ||||||||||||||||||||||||||||||||||||||
ESOP and related tax benefit |
1.7 | 4.5 | 6.2 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance October 1, 2011 |
$ | 440.7 | $ | 4,569.3 | $ | 2,609.8 | $ | (181.6 | ) | $ | (70.0 | ) | $ | (330.2 | ) | $ | 63.7 | $ | 7,101.7 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
Additional Paid In Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
ESOP | Treasury Stock |
Non-controlling Interests |
Shareowners Equity | |||||||||||||||||||||||||||||||||
Balance January 2, 2010 |
$ | 230.9 | $ | 126.7 | $ | 2,295.5 | $ | (76.5 | ) | $ | (80.8 | ) | $ | (509.7 | ) | $ | 25.4 | $ | 2,011.5 | |||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||||||||||
Net earnings |
60.4 | 0.5 | 60.9 | |||||||||||||||||||||||||||||||||||||
Currency translation adjustment and other |
(24.7 | ) | (24.7 | ) | ||||||||||||||||||||||||||||||||||||
Cash flow hedge, net of tax |
(74.3 | ) | (74.3 | ) | ||||||||||||||||||||||||||||||||||||
Change in pension, net of tax |
0.7 | 0.7 | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total comprehensive income (loss) |
60.4 | (98.3 | ) | 0.5 | (37.4 | ) | ||||||||||||||||||||||||||||||||||
Cash dividends declared $1.00 per share |
(137.5 | ) | (137.5 | ) | ||||||||||||||||||||||||||||||||||||
Equity purchase contracts - stock issuance |
12.9 | 307.1 | 320.0 | |||||||||||||||||||||||||||||||||||||
Issuance of common stock |
(22.3 | ) | 68.1 | 45.8 | ||||||||||||||||||||||||||||||||||||
Black & Decker consideration paid |
196.9 | 4,458.9 | 0.4 | 4,656.2 | ||||||||||||||||||||||||||||||||||||
Repurchase of common stock (36,973 shares) |
(2.2 | ) | (2.2 | ) | ||||||||||||||||||||||||||||||||||||
Non-controlling interest buyout |
0.7 | (0.7 | ) | | ||||||||||||||||||||||||||||||||||||
Non-controlling interests of acquired businesses |
3.2 | 3.2 | ||||||||||||||||||||||||||||||||||||||
Equity option |
1.7 | (1.7 | ) | | ||||||||||||||||||||||||||||||||||||
Stock-based compensation related |
63.4 | 63.4 | ||||||||||||||||||||||||||||||||||||||
Tax benefit related to stock options exercised |
8.4 | 8.4 | ||||||||||||||||||||||||||||||||||||||
ESOP and related tax benefit |
1.5 | 4.7 | 6.2 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance October 2, 2010 |
$ | 440.7 | $ | 4,944.6 | $ | 2,219.9 | $ | (174.8 | ) | $ | (76.1) | $ | (445.1 | ) | $ | 28.4 | $ | 6,937.6 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
6
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
NOTES TO (UNAUDITED) CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER 1, 2011
A. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (hereinafter referred to as generally accepted accounting principles) for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations for the interim periods have been included and are of a normal, recurring nature. Operating results for the three and nine months ended October 1, 2011, are not necessarily indicative of the results that may be expected for a full fiscal year. For further information, refer to the consolidated financial statements and footnotes included in Stanley Black & Decker, Inc.s (the Company) Form 10-K for the year ended January 1, 2011.
On March 12, 2010 (merger date) a wholly owned subsidiary of The Stanley Works (Stanley) was merged with and into The Black & Decker Corporation (Black & Decker), with the result that Black & Decker became a wholly owned subsidiary of Stanley (the Merger). In connection with the Merger, Stanley changed its name to Stanley Black & Decker, Inc. The results of the operations and cash flows of Black & Decker have been included in the Companys condensed consolidated financial statements from the time of the consummation of the Merger (See Note F, Merger and Acquisitions).
Other comprehensive income (loss) for the nine month periods ended October 1, 2011 and October 2, 2010 is presented in the Consolidated Statements of Changes in Shareowners Equity. Other comprehensive (loss) income for the three month periods ended October 1, 2011 and October 2, 2010 was ($104.7) million and $332.7 million, respectively.
Certain prior year amounts have been reclassified to conform to the current year presentation with respect to intercompany receivables and payables included in the Condensed Consolidated Balance Sheet at January 1, 2011 in Note S, Parent and Subsidiary Debt Guarantees. The Company has reclassified certain intercompany receivables to intercompany payables within each of The Black & Decker Corporation and Non-Guarantor Subsidiaries Balance Sheet. The effect of these reclassifications had no impact on the net assets of these subsidiaries.
B. New Accounting Standards
In May 2011, the Financial Accounting Standards Board (FASB) issued ASU 2011-04, Fair Value Measurements, which amends the accounting and disclosure requirements on fair value measurements. The new guidance limits the highest-and-best-use measure to non-financial assets, permits certain financial assets and liabilities with offsetting positions in market or counterparty credit risks to be measured at a net basis, and provides guidance on the applicability of premiums and discounts. Additionally, the new guidance expands the disclosures on Level 3 inputs by requiring quantitative disclosure of the unobservable inputs and assumptions, as well as description of the valuation processes and the sensitivity of the fair value to changes in unobservable inputs. The new guidance will be effective beginning January 1, 2012 and other than requiring additional disclosures, the Company does not anticipate a material impact on its consolidated financial statements upon adoption.
In September 2011, the FASB issued ASU 2011-08, Intangibles Goodwill and Other (Topic 350) Testing Goodwill for Impairment (revised standard). The revised standard is intended to reduce the costs and complexity of the annual goodwill impairment test by providing entities an option to perform a qualitative assessment to determine whether further impairment testing is necessary. This ASU is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The Company will consider this new guidance as it conducts its annual goodwill impairment testing in 2012.
7
C. Earnings Per Share
The following table reconciles the weighted-average shares outstanding used to calculate basic and diluted earnings per share for the three and nine months ended October 1, 2011 and October 2, 2010:
Third Quarter | Year-to-Date | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Numerator (in millions): |
||||||||||||||||
Net Earnings Attributable to Stanley Black & Decker, Inc. |
$ | 154.6 | $ | 123.2 | $ | 510.6 | $ | 60.4 | ||||||||
Less: Earnings Attributable to participating Restricted stock units (RSUs) |
0.3 | 0.3 | 1.1 | 0.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Earnings basic |
$ | 154.3 | $ | 122.9 | $ | 509.5 | $ | 60.3 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Earnings dilutive |
$ | 154.6 | $ | 123.2 | $ | 510.6 | $ | 60.4 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator (in thousands): |
||||||||||||||||
Basic earnings per share weighted-average shares |
164,962 | 165,793 | 166,524 | 141,071 | ||||||||||||
Dilutive effect of stock options and awards |
3,934 | 3,096 | 4,452 | 2,695 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share weighted-average shares |
168,896 | 168,889 | 170,976 | 143,766 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share of common stock: |
||||||||||||||||
Basic |
$ | 0.94 | $ | 0.74 | $ | 3.06 | $ | 0.43 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 0.92 | $ | 0.73 | $ | 2.99 | $ | 0.42 | ||||||||
|
|
|
|
|
|
|
|
In connection with the Merger, the Company issued 78.5 million shares, 5.8 million options and 0.4 million restricted stock awards and restricted stock units to former Black & Decker shareowners and employees. These outstanding shares and equity awards were included in the calculation of weighted-average shares outstanding from the merger date.
The following weighted-average stock options, restricted shares and awards, other equity awards, and warrants were outstanding during the three and nine months ended October 1, 2011 and October 2, 2010, respectively, but were not included in the computation of diluted shares outstanding because the effect would be anti-dilutive (in thousands):
Third Quarter | Year-to-Date | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Number of stock options |
3,303 | 3,670 | 2,135 | 2,712 | ||||||||||||
Number of stock warrants |
4,939 | 4,939 | 4,939 | 4,939 | ||||||||||||
Number of shares related to the May 2010 equity purchase contracts |
| | | 3,325 |
The Company has warrants outstanding which entitle the holder to purchase up to 4,938,624 shares of its common stock with a strike price of approximately $86.10. These warrants are anti-dilutive since the strike price is greater than the market price of the Companys common stock.
As of October 1, 2011, the November 2010 issued Convertible Preferred Units and March 2007 issued Convertible Notes both had an insignificant impact on diluted shares outstanding. As of October 2, 2010, there were no shares related to the Convertible Notes included in the calculation of diluted earnings per share because the effect of these conversion options was not dilutive. The Convertible Notes and Convertible Preferred Units are more fully discussed in Note H, Long-Term Debt and Financing Arrangements of the Companys Form 10-K for the year ended January 1, 2011.
As more fully disclosed in Note H, Long-Term Debt and Financing Arrangements of the Companys 2010 Annual Report on Form 10-K for the fiscal year ended January 1, 2011, on May 17, 2010, the Company issued 5.2 million shares in conjunction with the Equity Purchase Contracts, whose holders were required to purchase common stock for $320.0 million cash. The Equity Purchase Contracts were not dilutive at any time prior to their maturity in May 2010 because the holders were required to pay the Company the higher of approximately $54.17 or then market price.
8
D. Accounts and Financing Receivable
Trade receivables are dispersed among a large number of retailers, distributors and industrial accounts in many countries. Adequate reserves have been established to cover anticipated credit losses. Long-term trade financing receivables of $135.0 million and $114.9 million at October 1, 2011 and January 1, 2011, respectively, are reported within Other Assets in the Consolidated Balance Sheets. Financing receivables and long-term financing receivables are predominately related to certain security equipment leases with commercial businesses. Generally, the Company retains legal title to any equipment leases and bears the right to repossess such equipment in an event of default. All financing receivables are interest bearing and the Company has not classified any financing receivables as held-for-sale. Interest income earned from financing receivables that are not delinquent is recorded on the effective interest method. The Company considers any financing receivable that has not been collected within 90 days of original billing date as past-due or delinquent. Additionally, the Company considers the credit quality of all past-due or delinquent financing receivables as nonperforming.
The Company has an accounts receivable sale program scheduled to expire on December 12, 2011. According to the terms of that program the Company is required to sell certain of its trade accounts receivables at fair value to a wholly owned, consolidated, bankruptcy-remote special purpose subsidiary (BRS). The BRS, in turn, must sell such receivables to a third-party financial institution (Purchaser) for cash and a deferred purchase price receivable. The Purchasers maximum cash investment in the receivables at any time is $100.0 million. The purpose of the program is to provide liquidity to the Company. The Company accounts for these transfers as sales under ASC 860 Transfers and Servicing. Receivables are derecognized from the Companys Consolidated Balance Sheets when the BRS sells those receivables to the Purchaser. The Company has no retained interests in the transferred receivables, other than collection and administrative responsibilities and its right to the deferred purchase price receivable. At October 1, 2011, the Company did not record a servicing asset or liability related to its retained responsibility, based on its assessment of the servicing fee, market values for similar transactions and its cost of servicing the receivables sold.
As of October 1, 2011 and January 1, 2011, $90.0 million and $31.5 million, respectively, of net receivables were derecognized. Gross receivables sold amounted to $494.2 million ($423.7 million, net) and $759.3 million ($665.4 million, net) for the three and nine months ended October 1, 2011, respectively. These sales resulted in a pre-tax loss of $0.9 million and $1.5 million for the three and nine months ended October 1, 2011, respectively. Proceeds from transfers of receivables to the Purchaser totaled $323.1 million and $573.9 million for the three and nine months ended October 1, 2011, respectively. Collections of previously sold receivables, including deferred purchase price receivables, and all fees, which are settled one month in arrears, resulted in payments to the Purchaser of $271.2 million and $516.0 million for the three and nine months ended October 1, 2011, respectively. Servicing fees amounted to less than $0.1 million for both the three and nine months ended October 1, 2011, respectively.
Gross receivables sold totaled $141.5 million ($125.4 million, net) and $417.8 million ($371.4 million, net) for the three and nine months ended October 2, 2010, respectively. These sales resulted in a pre-tax loss of $0.4 million and $1.1 million for the three and nine months ended October 2, 2010, respectively. Proceeds from transfers of receivables to the Purchaser totaled $64.9 million and $363.6 million for the three and nine months ended October 2, 2010, respectively. Collections of previously sold receivables, including deferred purchase price receivables, and all fees, which are settled one month in arrears, resulted in payments to the Purchaser of $67.8 million and $368.1 million for the three and nine months ended October 2, 2010, respectively. Servicing fees amounted to less than $0.1 million and $0.2 million for the three and nine months ended October 2, 2010, respectively.
The Companys risk of loss following the sale of the receivables is limited to the deferred purchase price receivable, which was $90.6 million at October 1, 2011 and $13.8 million at January 1, 2011. The deferred purchase price receivable will be repaid in cash as receivables are collected, generally within 30 days, and as such the carrying value of the receivable recorded approximates fair value. Delinquencies and credit losses on receivables sold were less than $0.1 million and $0.2 million for the three and nine months ended October 1, 2011, respectively, and less than $0.1 million and $0.2 million for the three and nine months ended October 2, 2010, respectively. Cash inflows related to the deferred purchase price receivable totaled $76.0 million and $141.3 million for the three and nine months ended October 1, 2011, respectively, and $44.9 million and $130.6 million for the three and nine months ended October 2, 2010, respectively. All cash flows under the program are reported as a component of changes in accounts receivable within operating activities in the Condensed Consolidated Statements of Cash Flows since all the cash from the Purchaser is either: 1) received upon the initial sale of the receivable; or 2) from the ultimate collection of the underlying receivables and the underlying receivables are not subject to significant risks, other than credit risk, given their short-term nature.
9
E. Inventories
The components of inventories, net at October 1, 2011 and January 1, 2011 are as follows (in millions):
2011 | 2010 | |||||||
Finished products |
$ | 1,150.8 | $ | 915.1 | ||||
Work in process |
158.7 | 117.5 | ||||||
Raw materials |
295.1 | 239.4 | ||||||
|
|
|
|
|||||
Total inventories |
$ | 1,604.6 | $ | 1,272.0 | ||||
|
|
|
|
In connection with the Merger, the Company acquired inventory with a fair value of $1.068 billion which included a non-cash inventory step-up of $170.5 million. For the three months ended October 2, 2010, $10.0 million of this inventory step-up was amortized while the entire amount was amortized on a year-to-date basis in 2010. This amortization was included in cost of sales in the Consolidated Statement of Operations as the acquired inventory was sold.
F. Merger and Acquisitions
NISCAYAH
On September 9, 2011 the Company established a controlling ownership interest of 95% in Niscayah. This was accomplished as part of an existing tender offer to purchase all Niscayah outstanding shares at a price of 18 SEK per share, whereby the Company increased its ownership interest from 5.8% of the outstanding shares of Niscayah at July 2, 2011 to 95% of the outstanding shares at September 9, 2011. Over the remaining three weeks of the third quarter, the Company purchased additional outstanding shares of Niscayah, bringing the Companys total ownership interest in Niscayah to 99%. The remaining outstanding shares will be purchased over the next six months for approximately $10.6 million at a price of 18 SEK per share plus interest at 2% per annum over the Stockholm Interbank Offered Rate (STIBOR). The total purchase price paid for Niscayah as of October 1, 2011 is $962.9 million, net of cash acquired. The Companys pre-acquisition equity interest in Niscayah was remeasured as of the acquisition date to a share price of 18 SEK per share. The resulting mark to market adjustment was not significant.
Niscayah is one of the largest access control and surveillance solutions providers in Europe. Niscayahs integrated security solutions include video surveillance, access control, intrusion alarms and fire alarm systems, and its offerings include design and installation services, maintenance and repair, and monitoring systems. The acquisition expands and complements the Companys existing security product offerings and further diversifies the Companys operations and international presence.
The Niscayah acquisition has been accounted for using the acquisition method of accounting which requires, among other things, the assets acquired and liabilities assumed be recognized at their fair values as of the acquisition date. The following table summarizes the estimated fair values of major assets acquired and liabilities assumed.
(Millions of Dollars) |
||||
Cash and cash equivalents |
$ | 21.1 | ||
Accounts and notes receivable, net |
231.0 | |||
Inventories, net |
72.3 | |||
Prepaid expenses and other current assets |
45.8 | |||
Property, plant and equipment |
46.3 | |||
Trade names |
10.0 | |||
Customer relationships |
400.0 | |||
Other assets |
48.5 | |||
Accounts payable |
(55.8 | ) | ||
Short-term borrowings |
(204.5 | ) | ||
Deferred tax liabilities |
(149.9 | ) | ||
Other liabilities |
(221.5 | ) | ||
Non-controlling interest |
(10.6 | ) | ||
|
|
|||
Total identifiable net assets |
$ | 232.7 | ||
Goodwill |
751.3 | |||
|
|
|||
Total consideration transferred |
$ | 984.0 | ||
|
|
10
The weighted average useful life assigned to the trade names was 5 years and to customer relationships was 12 years.
Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the expected cost synergies of the combined business, assembled workforce, and the going concern nature of Niscayah.
The purchase price allocation for Niscayah is preliminary in all respects. During the measurement period the Company expects to record adjustments relating to the finalization of intangible valuations, for various opening balance sheet contingencies and for various income tax matters, amongst others. The Company will complete its purchase price allocation as soon as possible within the measurement period.
A single estimate of fair value results from a complex series of judgments about future events and uncertainties and relies heavily on estimates and assumptions. The Companys judgments used to determine the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives, can materially impact the Companys results from operations. The Company will finalize the Niscayah purchase accounting for the various open items as soon as reasonably possible during the measurement period. The finalization of the Companys purchase accounting assessment will result in changes in the valuation of assets and liabilities acquired which we do not expect to be material.
OTHER 2011 ACQUISITIONS
In the first nine months of 2011 the Company completed nine additional acquisitions for a total purchase price of $214.8 million, net of cash acquired. The largest of these acquisitions were Infologix, Inc. (Infologix) and Microtec Enterprises, Inc. (Microtec, which operates under the business name AlarmCap), which were purchased for $60.0 million and $58.8 million, respectively. Infologix is a leading provider of enterprise mobility solutions for the healthcare and commercial industries and will add an established provider of mobile workstations and asset tracking solutions. AlarmCap is a full service monitoring provider which significantly increases the Companys Canadian footprint. Both acquisitions are part of the Companys Security Segment. The Company also completed seven small acquisitions in the CDIY, Industrial and Security segments for a combined purchase price of $96.0 million. The purchase accounting for these 2011 acquisitions is preliminary, principally with respect to finalization of intangible asset valuation, amongst others.
2010 ACQUISITIONS
During 2010 the Company completed ten acquisitions for a total purchase price of $547.3 million, of which approximately $451.6 million related to CRC-Evans Pipeline International (CRC-Evans). The total purchase price for the acquisitions was allocated to the assets acquired and liabilities assumed based on their estimated fair values. The purchase price allocations for the majority of the acquisitions are substantially complete, pending the completion of a few minor items. There were no significant changes to the purchase price allocations made during the first nine months of 2011.
MERGER
As discussed in Note A, Basis of Presentation, the Merger occurred on March 12, 2010 and the total fair value of consideration transferred as part of the Merger was $4,656.5 million. Refer to Note E, Merger and Acquisitions, of the Companys 2010 Annual Report on Form 10-K for the fiscal year ended January 1, 2011 for further discussion regarding the Merger.
The transaction has been accounted for using the acquisition method of accounting which requires, among other things, the assets acquired and liabilities assumed be recognized at their fair values as of the merger date. The purchase price allocation for Black & Decker was completed during the first quarter of 2011. The measurement period adjustments recorded in the first quarter of 2011 did not have a significant impact on the Companys Consolidated Statements of Operations, Balance Sheet, or Condensed Statements of Cash Flows. The following table summarizes the fair values of major assets acquired and liabilities assumed as part of the Merger:
(Millions of Dollars) |
||||
Cash |
$ | 949.4 | ||
Accounts and notes receivable, net |
907.2 | |||
Inventories, net |
1,066.3 | |||
Prepaid expenses and other current assets |
257.7 | |||
Property, plant and equipment |
545.2 | |||
Trade names |
1,505.5 | |||
Customer relationships |
383.7 | |||
Licenses, technology and patents |
112.3 | |||
Other assets |
243.4 | |||
Short-term borrowings |
(175.0 | ) | ||
Accounts payable |
(479.1 | ) | ||
Accrued expenses and other current liabilities |
(849.9 | ) |
11
(Millions of Dollars) |
||||
Long-term debt |
(1,657.1 | ) | ||
Post-retirement benefits |
(775.8 | ) | ||
Deferred taxes |
(808.5 | ) | ||
Other liabilities |
(517.8 | ) | ||
|
|
|||
Total identifiable net assets |
$ | 707.5 | ||
Goodwill |
3,949.0 | |||
|
|
|||
Total consideration transferred |
$ | 4,656.5 | ||
|
|
ACTUAL AND PRO-FORMA IMPACT OF THE MERGER AND ACQUISITIONS
The following table presents information for Niscayah and other 2011 acquisitions that are included in the Companys Consolidated Statement of Operations:
Third Quarter | Year-to-Date | |||||||
(Millions of Dollars) | 2011 | 2011 | ||||||
Net sales |
$ 71.3 | $ 92.5 | ||||||
Net loss |
(23.8) (A) | (30.4) (A) |
(A) Net loss includes deal costs and other acquisition-related charges.
The following table presents supplemental pro-forma information as if the Merger, acquisition of Niscayah and other acquisitions had occurred on January 3, 2010. This pro-forma information includes merger and acquisition-related charges for the period. The pro-forma consolidated results are not necessarily indicative of what the Companys consolidated net earnings would have been had the Company completed the Merger and acquisitions on January 3, 2010. In addition, the pro-forma consolidated results do not reflect the expected realization of any cost savings associated with the Merger and acquisitions.
Third Quarter | Year-to-Date | |||||||||||||||
(Millions of Dollars, except per share amounts) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Net sales |
$ | 2,808.2 | $ | 2,607.9 | $ | 8,306.5 | $ | 7,857.7 | ||||||||
Net earnings |
155.4 | 124.9 | 515.9 | 51.5 | ||||||||||||
Diluted earnings per share |
0.92 | 0.74 | 3.02 | 0.30 |
2011 Pro-Forma Results
The 2011 pro-forma results were calculated by combining the results of Stanley Black & Decker with Niscayahs stand-alone results from January 2, 2011 through September 8, 2011. The pre-acquisition results of the other 2011 acquisitions were also combined for their respective pre-acquisition periods. The following adjustments were made to account for certain costs which would have been incurred during this pre-acquisition period.
| Elimination of the historical pre-acquisition intangible asset amortization expense and the addition of intangible asset amortization expense related to intangibles valued as part of acquisitions that would have been incurred from January 2, 2011 to the acquisition dates. |
| Because the 2011 acquisitions were assumed to occur on January 3, 2010, there were no deal costs, inventory step up amortization or deferred revenue fair value amortization factored into the 2011 pro-forma year, as such expenses would have occurred in the first year following the acquisition. |
| Because the 2011 acquisitions were funded with existing cash resources and debt acquired was repaid, no additional interest expense was factored into the 2011 pro-forma year. |
12
2010 Pro-Forma Results
The 2010 pro-forma results were calculated by combining the results of Stanley Black & Decker with Black & Deckers stand-alone results from January 3, 2010 through March 12, 2010 and Niscayahs stand-alone results from January 3, 2010 through October 2, 2010. The pre-acquisition results of the other acquisitions were also combined for their respective pre-acquisition periods. The following adjustments were made to account for certain costs which would have been incurred during this pre-Merger period and pre-acquisition period.
| Elimination of the historical pre-Merger and pre-acquisition intangible asset amortization expense and the addition of intangible asset amortization expense related to intangibles valued as part of the Merger and acquisitions that would have been incurred from January 3, 2010 to the merger and/or acquisition dates. |
| Additional expense for the inventory step-up which would have been amortized as the corresponding inventory was sold. |
| Additional expense pertaining to Merger-related compensation for key executives which would have been incurred from January 3, 2010 to March 12, 2010. |
| Reduced revenue for fair value adjustments made to deferred revenue for Niscayah. |
| Reduced interest expense for the Black & Decker debt fair value adjustment which would have been amortized from January 3, 2010 to March 12, 2010. |
| Additional depreciation related to property, plant and equipment fair value adjustments that would have been expensed prior to the Merger date. |
| The modifications above were adjusted for the applicable tax impact. |
G. Goodwill
Changes in the carrying amount of goodwill by segment are as follows (in millions):
CDIY | Industrial | Security | Total | |||||||||||||
Balance as of January 1, 2011 |
$ 2,924.0 | $ 1,234.6 | $ 1,783.3 | $ 5,941.9 | ||||||||||||
Addition from Niscayah |
| | 751.3 | 751.3 | ||||||||||||
Addition from Merger |
77.0 | 24.4 | 18.6 | 120.0 | ||||||||||||
Addition from other acquisitions |
90.4 | 44.6 | 123.2 | 258.2 | ||||||||||||
Foreign currency translation and other |
(57.6) | 11.7 | (46.7) | (92.6) | ||||||||||||
Balance as of October 1, 2011 |
$ 3,033.8 | $ 1,315.3 | $ 2,629.7 | $ 6,978.8 |
H. Long-Term Debt and Financing Arrangements
At October 1, 2011 and January 1, 2011, long-term debt and financing arrangements are as follows (in millions):
Interest Rate |
2011 | 2010 | ||||||||
Notes payable due 2011 |
7.13% | $ | - | $ | 409.2 | |||||
Notes payable due 2012 |
4.90% | 205.5 | 208.4 | |||||||
Convertible notes payable due in 2012 |
3 month LIBOR less 3.50% | 313.3 | 305.1 | |||||||
Notes payable due 2013 |
6.15% | 260.9 | 260.8 | |||||||
Notes payable due 2014 |
4.75% | 314.7 | 307.9 | |||||||
Notes payable due 2014 |
8.95% | 392.9 | 405.3 | |||||||
Notes payable due 2016 |
5.75% | 331.6 | 316.0 | |||||||
Notes payable due 2028 |
7.05% | 167.8 | 168.5 | |||||||
Notes payable due in 2018 (junior subordinated) |
4.25% | 632.5 | 632.5 | |||||||
Notes payable due 2040 |
5.20% | 399.7 | 399.7 | |||||||
Revolving credit facility |
Various | 198.0 | - | |||||||
Other, payable in varying amounts through 2021 |
0.00% 6.62% | 39.1 | 20.8 | |||||||
|
|
|
|
|||||||
Total long-term debt, including current maturities |
$ | 3,256.0 | $ | 3,434.2 | ||||||
Less: Current maturities of long-term debt |
(517.3) | (416.1) | ||||||||
|
|
|
|
|||||||
Long-term debt |
$ | 2,738.7 | $ | 3,018.1 | ||||||
|
|
|
|
In October 2011, the Company repaid $198.0 million of outstanding borrowings on the Niscayah historical revolving credit facility.
13
In August 2011, the Company increased its commercial paper program from $1.5 billion to $2.0 billion.
In July 2011, in connection with the Niscayah acquisition, the Company entered into a $1.25 billion 364 day credit facility (Facility). Borrowings under the Facility may include U.S. Dollars or Euros up to the commitment and bear interest at a floating rate dependent upon the denomination of the borrowing. The Facility decreased to $1.0 billion in September 2011, and will further reduce to $750 million in December 2011 where it will remain until it expires in July 2012, or upon an earlier termination date at the election of the Company. This credit facility is designated to be a liquidity back-stop for the Companys $2.0 billion commercial paper program.
In May 2011, the Company repaid its $400 million notes payable due 2011 with proceeds from additional borrowings of commercial paper. At October 1, 2011 the Company has $547.2 million outstanding against the Companys $2.0 billion commercial paper program, which is included in Short-term borrowings in the Consolidated Balance Sheet.
On March 11, 2011, the Company entered into a new four year $1.2 billion committed credit facility (the Credit Agreement). In connection with entering into the Credit Agreement the Company terminated the existing $800.0 million Amended and Restated Credit Agreement. Additionally, the $700.0 million 364-Day Credit Agreement dated as of March 12, 2010 expired in accordance with its terms on March 11, 2011. Borrowings under the Credit Agreement may include U.S. Dollars up to the $1.2 billion commitment or in Euro or Pounds Sterling subject to a foreign currency sublimit of $400.0 million and bear interest at a floating rate dependent upon the denomination of the borrowing. Repayments must be made on March 11, 2015 or upon an earlier termination date of the Credit Agreement, at the election of the Company. The Company has not drawn on the commitments provided by the Credit Agreement. This credit facility is designated to be a liquidity back-stop for the Companys $2.0 billion commercial paper program.
In January 2009, the Company entered into fixed-to-floating interest rate swaps on its $200.0 million notes payable due in 2012 and $250.0 million notes payable due in 2013. The Company previously had fixed-to-floating rate swaps on these notes that were terminated in 2008. The $5.5 million adjustment to the carrying value of the $200.0 million 2012 notes at October 1, 2011 pertains to the unamortized gain on the terminated swap as well as the fair value adjustment of the new swap. At October 1, 2011, the carrying value of the $250.0 million notes payable due 2013 includes $11.1 million pertaining to the unamortized gain on the terminated swap as well as the fair value adjustment of the new swap offset by $0.2 million unamortized discount on the notes.
In December 2010, the Company entered into a fixed-to-floating interest rate swap on its $300.0 million notes payable due in 2014. At October 1, 2011 the carrying value of the debt includes increases of $9.6 million associated with the fair value adjustment made in purchase accounting and $5.1 million pertaining to the fair value adjustment of the swap.
In December 2010, the Company entered into a fixed-to-floating interest rate swap on its $300.0 million notes payable due in 2016. At October 1, 2011 the carrying value of the debt includes increases of $21.1 million associated with the fair value adjustment made in purchase accounting and $10.5 million pertaining to the fair value adjustment of the swap.
Unamortized gains and fair value adjustments associated with interest rate swaps are more fully discussed in Note I, Derivative Financial Instruments.
The Company is obligated to repay the principal amount of the $320.0 million of Convertible Notes due May 17, 2012 in cash at maturity. The Company may elect to settle the conversion option value, if any, at maturity in cash or shares. As of October 1, 2011, the conversion rate on the Convertibles Notes due 2012 was 15.6165 (equivalent to a conversion price set at $64.04 per common share). Additionally, the Company has a Bond Hedge and Stock Warrants associated with the $320.0 million of Convertible Notes. Because the Bond Hedge is anti-dilutive, it will not be included in any diluted shares outstanding computation prior to its maturity. However, at maturity of the Convertible Notes and the Bond Hedge in May 2012, the aggregate effect of these instruments is that there will be no net increase in the Companys common shares. The 4.9 million of outstanding Stock Warrants that were issued contemporaneously with the $320.0 million of Convertible Notes have a strike price of $86.10 (as adjusted for standard anti-dilution provisions), and are exercisable during the period August 17, 2012 through September 28, 2012. The Stock Warrants will be net share settled and are deemed to automatically be exercised at their expiration date if they are in the money and were not previously exercised. With respect to the impact on the Company, the Convertible Notes, Bond Hedge and Stock Warrants, when taken together, result in the economic equivalent of having the conversion price on the Convertible Notes at $86.10 (represented by the Stock Warrant strike price as of October 1, 2011). Refer to Note H, Long-Term Debt and Financing Arrangements of the Companys 2010 Annual Report on Form 10K for the fiscal year ended January 1, 2011 for further discussion.
14
I. Derivative Financial Instruments
The Company is exposed to market risk from changes in foreign currency exchange rates, interest rates, stock prices and commodity prices. As part of the Companys risk management program, a variety of financial instruments such as interest rate swaps, currency swaps, purchased currency options, and foreign exchange contracts, are used to mitigate these exposures.
Financial instruments are not utilized for speculative purposes. If the Company elects to do so and if the instrument meets the criteria specified in ASC 815, management designates its derivative instruments as cash flow hedges, fair value hedges or net investment hedges. Generally, commodity price exposures are not hedged with derivative financial instruments and instead are actively managed through customer pricing initiatives, procurement-driven cost reduction initiatives and other productivity improvement projects. In the first quarter of 2010, the Company acquired a portfolio of derivative financial instruments in conjunction with the Merger, which Black & Decker entered into in the ordinary course of business. At the March 12, 2010 merger date, the Company established its intent for each derivative and terminated all outstanding interest rate swaps and foreign currency forwards hedging future purchases of inventory denominated in a foreign currency. For other foreign currency forwards, the Company elected to leave the instruments in place as an economic hedge only and account for them as undesignated. Net investment hedges were re-designated.
A summary of the fair value of the Companys derivatives recorded in the Consolidated Balance Sheets at October 1, 2011 and January 1, 2011 is as follows (in millions):
Balance Sheet Classification |
2011 | 2010 | Balance Sheet Classification |
2011 | 2010 | |||||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||||||||||
Interest Rate Contracts Cash Flow |
LT other assets | $ | | $ | | LT other liabilities | $ | 79.3 | $ | 17.3 | ||||||||||
Interest Rate Contracts Fair Value |
Other current assets | 28.4 | 5.5 | Accrued expenses | 7.8 | | ||||||||||||||
LT other assets | 25.4 | 10.7 | LT other liabilities | | 11.9 | |||||||||||||||
Foreign Exchange Contracts Cash Flow |
Other current assets | 5.2 | 0.7 | Accrued expenses | 0.2 | 5.6 | ||||||||||||||
LT other assets | 1.6 | | LT other liabilities | 0.3 | | |||||||||||||||
Net Investment Hedge |
Other current assets | 17.1 | 11.7 | Accrued expenses | 0.8 | 17.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
$ | 77.7 | $ | 28.6 | $ | 88.4 | $ | 52.5 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||||||
Foreign Exchange Contracts |
Other current assets | $ | 60.5 | $ | 26.4 | Accrued expenses | $ | 53.9 | $ | 59.1 | ||||||||||
LT other assets | 34.1 | | LT other liabilities | 21.3 | 4.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
$ | 94.6 | $ | 26.4 | $ | 75.2 | $ | 63.2 | |||||||||||||
|
|
|
|
|
|
|
|
The counterparties to all of the above mentioned financial instruments are major international financial institutions. The Company is exposed to credit risk for net exchanges under these agreements, but not for the notional amounts. The credit risk is limited to the asset amounts noted above. The Company limits its exposure and concentration of risk by contracting with diverse financial institutions and does not anticipate nonperformance by any of its counterparties. Further, as more fully discussed in Note L, Fair Value Measurements, the Company considers non-performance risk of its counterparties at each reporting period and adjusts the carrying value of these assets accordingly. The risk of default is considered remote.
During the nine months ended October 1, 2011, significant cash flows related to derivatives including those that are separately discussed in Cash Flow Hedges, Net Investment Hedges and Undesignated Hedges below resulted in net cash paid of $93.0 million.
During the nine months ended October 2, 2010, significant cash flows related to derivatives included net cash paid of $47.2 million on matured foreign exchange contracts and currency swaps. The Company also received $30.0 million from the termination of $325 million notional of fixed-to-variable interest rate swaps that became undesignated at the merger date and as a result the cash inflow was reported within investing activities in the condensed consolidated statement of cash flows.
CASH FLOW HEDGES There was a $72.9 million after-tax loss and a $50.2 million after-tax loss reported for cash flow hedge effectiveness in Accumulated other comprehensive loss as of October 1, 2011 and January 1, 2011, respectively. An after-tax loss of $0.9 million is expected to be reclassified to earnings as the hedged transactions occur or as amounts are amortized within the next twelve months. The ultimate amount recognized will vary based on fluctuations of the hedged currencies and interest rates through the maturity dates.
The tables below detail pre-tax amounts reclassified from Accumulated other comprehensive loss into earnings for active derivative financial instruments during the periods in which the underlying hedged transactions affected earnings for the nine months ended October 1, 2011 and October 2, 2010 (in millions):
15
Year-to-date 2011 | Gain
(Loss) Recorded in OCI |
Classification of Gain (Loss) Reclassified from OCI to Income |
Gain (Loss) Reclassified from OCI to Income (Effective Portion) |
Gain (Loss) Recognized in Income (Ineffective Portion*) | ||||
Interest Rate Contracts |
$ (62.0) | Interest expense | $ | $ | ||||
Foreign Exchange Contracts |
(2.2) | Cost of sales | (20.5) | |
Year-to-date 2010 |
Gain (Loss) Recorded in OCI |
Classification of Gain (Loss) Reclassified from OCI to Income |
Gain (Loss) Reclassified from OCI to Income (Effective Portion) |
Gain (Loss) Recognized in Income (Ineffective Portion*) | ||||
Interest Rate Contracts |
$(56.4) | Interest expense | $(1.6) | $ | ||||
Foreign Exchange Contracts |
(11.0) | Cost of sales | 1.0 | $ | ||||
Foreign Exchange Contracts |
6.5 | Other, net | 7.9 | $ |
* | Includes ineffective portion and amount excluded from effectiveness testing. |
For the third quarter and first nine months of 2011, the hedged items impact to the Consolidated Statements of Operations was a gain of $10.2 million and $20.5 million, respectively, in Cost of sales. For the third quarter and first nine months of 2010, the hedged items impact to the Consolidated Statements of Operations was a gain of $14.8 million and a loss of $7.9 million, respectively, in Other, net and losses of $0.7 and $1.0, respectively, in Cost of sales. There was no impact related to the interest rate contracts hedged items for any period presented. The impact of de-designated hedges was immaterial for all periods presented.
For the third quarter and first nine months of 2011, an after-tax loss of $6.6 million and $14.9 million, respectively, was reclassified from Accumulated other comprehensive loss into earnings (inclusive of the gain/loss amortization on terminated derivative financial instruments) during the periods in which the underlying hedged transactions affected earnings. For the third quarter and first nine months of 2010, an after-tax loss of $8.0 million and a gain of $4.6 million, respectively, was reclassified from Accumulated other comprehensive loss into earnings (inclusive of the gain/loss amortization on terminated derivative financial instruments) during the periods in which the underlying hedged transactions affected earnings.
Interest Rate Contracts
The Company enters into interest rate swap agreements in order to obtain the lowest cost source of funds within a targeted range of variable to fixed-rate debt proportions. At October 1, 2011 and January 1, 2011, the Company had $400 million of forward starting swaps outstanding fixing the interest rate on the expected refinancing of debt in 2012.
In May 2010, the Company executed forward starting interest rate swaps with an aggregate notional amount of $400 million fixing interest at 3.95%. The objective of the hedge was to offset the expected variability on future payments associated with the interest rate on debt instruments. In connection with the August 31, 2010 issuance of the $400 million of senior unsecured 2040 Term Bonds, these forward-starting interest rate swaps were terminated. The terminations resulted in cash payments of $48.4 million. This loss ($30.0 million on an after-tax basis) was recorded in Accumulated other comprehensive loss and will be amortized to earnings over the first ten years in which the interest expense related to the 2040 Term Bonds is recognized.
Foreign Currency Contracts
Forward contracts: Through its global businesses, the Company enters into transactions and makes investments denominated in multiple currencies that give rise to foreign currency risk. The Company and its subsidiaries regularly purchase inventory from subsidiaries with non-U.S. dollar functional currencies which creates currency-related volatility in the Companys results of operations. The Company utilizes forward contracts to hedge these forecasted purchases of inventory. Gains and losses reclassified from Accumulated other comprehensive loss for the effective and ineffective portions of the hedge as well as any amounts excluded from effectiveness testing are recorded in Cost of sales. Gains and losses incurred after a hedge has been de-designated are not recorded in Accumulated other comprehensive loss, but are recorded directly to the Consolidated Statements of Operations in Other, net. At October 1, 2011, the notional value of the forward currency contracts outstanding was $194.0 million, of which $16.2 million had been de-designated, maturing at various dates through 2013. At January 1, 2011, the notional value of the forward currency contracts outstanding was $82.5 million, of which $13.8 million had been de-designated, maturing at various dates through 2011.
Purchased Option Contracts: The Company and its subsidiaries have entered into various inter-company transactions whereby the notional values are denominated in currencies other than the functional currencies of the party executing the trade. In order to better match the cash flows of its inter-company obligations with cash flows from operations, the Company enters into purchased option contracts. Gains and losses reclassified from Accumulated other comprehensive loss for the effective and ineffective portions of the hedge as well as any amounts excluded from effectiveness testing are recorded in Cost of sales. Gains and losses incurred after a hedge has been de-designated are not recorded in Accumulated other comprehensive loss, but are recorded directly to the
16
Consolidated Statements of Operations in Other, net. At January 1, 2011, the notional value of option contracts outstanding was $54.7 million, $8.8 million of which had been de-designated. At October 1, 2011, there were no option contracts outstanding.
FAIR VALUE HEDGES
Interest Rate Risk: In an effort to optimize the mix of fixed versus floating rate debt in the Companys capital structure, the Company enters into interest rate swaps. In December 2010, the Company entered into interest rate swaps with notional values which equaled the Companys $300 million 4.75% notes due in 2014 and $300 million 5.75% notes due in 2016. In January 2009, the Company entered into interest rate swaps with notional values which equaled the Companys $200 million 4.9% notes due in 2012 and $250 million 6.15% notes due in 2013. These interest rate swaps effectively converted the Companys fixed rate debt to floating rate debt based on LIBOR, thereby hedging the fluctuation in fair value resulting from changes in interest rates. The changes in fair value of the interest rate swaps were recognized in earnings as well as the offsetting changes in fair value of the underlying notes. The notional value of open contracts was $1.050 billion as of October 1, 2011 and January 1, 2011. A summary of the fair value adjustments relating to these swaps for the third quarter and first nine months of 2011 and 2010 is as follows (in millions):
Third Quarter 2011 | Year-to-Date 2011 | |||||||
Income Statement Classification |
Gain/(Loss) on Swaps |
Gain /(Loss)
on Borrowings |
Gain/(Loss) on Swaps |
Gain /(Loss)
on Borrowings | ||||
Interest Expense |
$ 17.0 | $(17.0) | $ 28.0 | $ (28.0) | ||||
Third Quarter 2010 | Year-to-Date 2010 | |||||||
Income Statement Classification |
Gain/(Loss) on Swaps |
Gain /(Loss)
on Borrowings |
Gain/(Loss) on Swaps |
Gain /(Loss)
on Borrowings | ||||
Interest Expense |
$ 5.8 | $ (5.8) | $ 12.1 | $ (12.1) |
In addition to the amounts in the table above, the net swap accruals for each period and amortization of the gains on terminated swaps are also reported as a reduction of interest expense and totaled $4.9 million and $14.3 million for the third quarter and first nine months of 2011, respectively, and $2.9 million and $8.8 million for the third quarter and first nine months of 2010, respectively. Interest expense on the underlying debt was $14.0 million and $41.6 million for the third quarter and first nine months of 2011, respectively, and $6.3 million and $18.9 million for the third quarter and first nine months of 2010, respectively.
NET INVESTMENT HEDGES
Foreign Exchange Contracts: The Company utilizes net investment hedges to offset the translation adjustment arising from remeasurement of its investment in the assets and liabilities of its foreign subsidiaries. The total after-tax amounts in Accumulated other comprehensive loss were losses of $38.9 million and $32.7 million at October 1, 2011 and January 1, 2011, respectively. As of October 1, 2011, the Company had foreign exchange contracts that mature at various dates through July 2012 with notional values of $853.3 million outstanding hedging a portion of its pound sterling denominated net investment. As of January 1, 2011, the Company had foreign exchange contracts with notional values totaling $223.1 million outstanding hedging a portion of its euro denominated net investment and foreign exchange contracts with notional values of $800.9 million outstanding hedging a portion of its pound sterling denominated net investment. In the first nine months of 2011, maturing foreign exchange contracts resulted in cash payments of $34.5 million. In the first nine months of 2010, maturing foreign exchange contracts resulted in net cash receipts of $27.9 million. Gains and losses on net investment hedges remain in Accumulated other comprehensive loss until disposal of the underlying assets. The details of the pre-tax amounts are below (in millions):
Third Quarter 2011 | Year-to-Date 2011 | |||||||||||
Income Statement Classification |
Amount Recorded in OCI Gain (Loss) |
Effective Portion Recorded in Income Statement |
Ineffective Portion* Recorded in Income Statement |
Amount Recorded in OCI Gain (Loss) |
Effective Portion Recorded in Income Statement |
Ineffective Portion* Recorded in Income Statement | ||||||
Other, net |
$ 23.6 | $ | $ | $(12.4) | $ | $ | ||||||
Third Quarter 2010 | Year-to-Date 2010 | |||||||||||
Income Statement Classification |
Amount Recorded in OCI Gain (Loss) |
Effective Portion Recorded in Income Statement |
Ineffective Portion* Recorded in Income Statement |
Amount Recorded in OCI Gain (Loss) |
Effective Portion Recorded in Income Statement |
Ineffective Portion* Recorded in Income Statement | ||||||
Other, net |
$ (79.1) | $ | $ | $ (24.8) | $ | $ |
* | Includes ineffective portion and amount excluded from effectiveness testing. |
17
UNDESIGNATED HEDGES
Foreign Exchange Contracts: Currency swaps and foreign exchange forward contracts are used to reduce risks arising from the change in fair value of certain foreign currency denominated assets and liabilities (such as affiliate loans, payables and receivables). The objective of these practices is to minimize the impact of foreign currency fluctuations on operating results. The total notional amount of the contracts outstanding at October 1, 2011 was $3.720 billion of forward contracts and $102.0 million in currency swaps, maturing at various dates primarily through May 2013 with one currency swap maturing in December 2014. The total notional amount of the contracts outstanding at January 1, 2011 was $2.273 billion of forward contracts and $219.4 million in currency swaps. In the first nine months of 2011, a maturing currency swap resulted in a cash payment of $15.8 million. The income statement impacts related to derivatives not designated as hedging instruments for the third quarter and first nine months of 2011 and 2010 are as follows (in millions):
Derivatives Not Designated as Hedging Instruments under ASC 815 |
Income Statement Classification |
Third Quarter 2011 Amount of Gain (Loss) Recorded in Income on Derivative |
Year-to-Date 2011 Amount of Gain (Loss) Recorded in Income on Derivative | |||||
Foreign Exchange Contracts |
Other, net | $45.9 | $6.3 | |||||
Derivatives Not Designated as Hedging Instruments under ASC 815 |
Income Statement Classification |
Third Quarter 2010 Amount of Gain (Loss) Recorded in Income on Derivative |
Year-to-Date 2010 Amount of Gain (Loss) Recorded in Income on Derivative | |||||
Foreign Exchange Contracts |
Other, net | $ 50.9 | $ 18.0 | |||||
Cost of Sales | (0.5) | 2.2 |
J. Equity Arrangements
In the third quarter of 2011, the Company entered into a forward share purchase contract on its common stock. This contract obligates the Company to pay $350.0 million to the financial institution counterparty not later than August 2013, or earlier at the Companys option, for the 5,581,400 shares purchased. The transaction enables an immediate reduction of shares outstanding at inception of the forward share purchase contract on a weighted average basis.
In May 2011, the Company purchased from a financial institution over the counter 3 month in-the-money capped call options, subject to adjustments for standard anti-dilution provisions, on 2,448,558 shares of its common stock for an aggregate premium of $19.6 million, or an average of $8.00 per option. The initial term of the capped call options was one month which was subsequently extended in an addendum to the agreement with the counterparty to a three month term. The purpose of the capped call options was to reduce share price volatility on potential future share repurchases by establishing the prices at which the Company could elect to repurchase 2,448,558 shares in the three month term. In accordance with ASC 815-40 the premium paid was recorded as a reduction to Shareowners equity. The contracts for this series of options generally provided that the options might, at the Companys election, be cash settled, physically settled or net-share settled (the default settlement method). This series of options had various expiration dates within the month of August 2011. The applicable lower strike price was $70.16 and the applicable upper strike price was $80.35. The capped calls were terminated in July 2011. The Company elected to net share settle the transaction and received 3,052 shares valued at $0.2 million.
Convertible Preferred Units and Equity Option
As described more fully in Note H, Long-Term Debt and Financing Arrangements of the Companys 2010 Annual Report on Form 10K for the fiscal year ended January 1, 2011, in November 2010 the Company issued Convertible Preferred Units comprised of $632,500,000 of Notes due November 17, 2018 and Purchase Contracts. There have been no changes to the terms of the Convertible Preferred Units. The Purchase Contracts obligate the holders to purchase, on the earlier of (i) November 17, 2015 (the Purchase Contract Settlement date) or (ii) the triggered early settlement date, 6,325,000 shares, for $100 per share, of the Companys 4.75% Series B Cumulative Convertible Preferred Stock (the Convertible Preferred Stock), resulting in cash proceeds to the Company of up to $632.5 million.
Following the issuance of Convertible Preferred Stock upon settlement of a holders Purchase Contracts, a holder of Convertible Preferred Stock may, at its option, at any time and from time to time, convert some or all of its outstanding shares of Convertible Preferred Stock at a conversion rate of 1.3333 shares of the Companys common stock per share of Convertible Preferred Stock (subject to customary anti-dilution provisions), which is equivalent to an initial conversion price of approximately $75.00 per share of common stock. Assuming conversion of the 6,325,000 shares of Convertible Preferred Stock at the 1.3333 initial conversion rate a total of 8.43 million shares of the Companys common stock may be issued upon conversion. As of October 1, 2011, due to the
18
customary anti-dilution provisions, the conversion rate on the Convertible Preferred Stock was 1.3373 (equivalent to a conversion price of approximately $74.78 per common share). In the event that holders elect to settle their Purchase Contracts prior to November 17, 2015, the Company will deliver a number of shares of Convertible Preferred Stock equal to 85% of the Purchase Contacts tendered, together with cash in lieu of fractional shares. Upon a conversion on or after November 15, 2015 the Company may elect to pay or deliver, as the case may be, solely shares of common stock, together with cash in lieu of fractional shares (physical settlement), solely cash (cash settlement), or a combination of cash and common stock (combination settlement). The Company may redeem some or all of the Convertible Preferred Stock on or after December 22, 2015 at a redemption price equal to 100% of the $100 liquidation preference per share plus accrued and unpaid dividends to the redemption date.
In November 2010, contemporaneously with the issuance of the Convertible Preferred Units described above, the Company paid $50.3 million, or an average of $5.97 per option, to enter into capped call transactions (equity options) on 8.43 million shares of common stock with certain major financial institutions. The purpose of the capped call transactions is to offset the common shares that may be deliverable upon conversion of shares of Convertible Preferred Stock. With respect to the impact on the Company, the capped call transactions and the Convertible Preferred Stock, when taken together, result in the economic equivalent of having the conversion price on the Convertible Preferred Stock at $97.65, the upper strike price of the capped call (as of October 1, 2011). Refer to Note H, Long-Term Debt and Financing Arrangements, and Note K Capital Stock under the caption Equity Option, of the Companys 2010 Annual Report on Form 10K for the fiscal year ended January 1, 2011 for further discussion. . In accordance with ASC 815-40 the $50.3 million premium paid was recorded as a reduction to equity.
The capped call transactions cover, subject to customary anti-dilution adjustments, the number of shares of common stock equal to the number of shares of common stock underlying the maximum number of shares of Convertible Preferred Stock issuable upon settlement of the Purchase Contracts. Each of the capped call transactions has a term of approximately five years and initially has a lower strike price of $75.00, which corresponded to the initial conversion price of the Convertible Preferred Stock, and an upper strike price of $97.95, which was approximately 60% higher than the closing price of the common stock on November 1, 2010. The capped call transactions may be settled by net share settlement (the default settlement method) or, at the Companys option and subject to certain conditions, cash settlement, physical settlement or modified physical settlement.
A summary of the capped call (equity options) issued is as follows:
(Per Share) | ||||||||
Series |
Original Number of Options |
Net Premium Paid (In millions) |
Adjusted Lower Strike Price |
Adjusted Upper Strike Price | ||||
Series I |
2,811,041 | $16.8 | $74.78 | $97.65 | ||||
Series II |
2,811,041 | $16.8 | $74.78 | $97.65 | ||||
Series III |
2,811,041 | $16.7 | $74.78 | $97.65 | ||||
8,433,123 | $ 50.3 | $ 74.78 | $ 97.65 |
19
K. Net Periodic Benefit Cost Defined Benefit Plans
Following are the components of net periodic benefit cost for the three and nine months ended October 1, 2011 and October 2, 2010 (in millions):
Third Quarter | ||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | U.S. Plans | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Service cost |
$ | 1.6 | $ | 5.6 | $ | 3.3 | $ | 3.2 | $ | | $ | 0.2 | ||||||||||||
Interest cost |
17.6 | 18.5 | 13.3 | 12.5 | 0.8 | 1.4 | ||||||||||||||||||
Expected return on plan assets |
(17.5 | ) | (15.6 | ) | (12.7 | ) | (11.2 | ) | | | ||||||||||||||
Amortization of prior service cost (credit) |
0.3 | 0.4 | 0.1 | 0.1 | (0.2 | ) | | |||||||||||||||||
Amortization of transition obligation |
| | (0.1 | ) | | | | |||||||||||||||||
Amortization of net loss (gain) |
0.6 | 0.5 | 0.8 | 1.1 | | (0.1 | ) | |||||||||||||||||
Curtailment loss |
| | | 0.5 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic benefit cost |
$ | 2.6 | $ | 9.4 | $ | 4.7 | $ | 6.2 | $ | 0.6 | $ | 1.5 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Year-to-Date | ||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | U.S. Plans | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Service cost |
$ | 4.8 | $ | 12.9 | $ | 9.4 | $ | 7.5 | $ | 0.5 | $ | 0.8 | ||||||||||||
Interest cost |
52.6 | 43.3 | 39.9 | 30.2 | 2.7 | 3.4 | ||||||||||||||||||
Expected return on plan assets |
(52.5 | ) | (36.6 | ) | (38.2 | ) | (27.5 | ) | | | ||||||||||||||
Amortization of prior service cost (credit) |
0.8 | 0.8 | 0.3 | 0.1 | (0.9 | ) | (0.1 | ) | ||||||||||||||||
Amortization of transition obligation |
| | | | | | ||||||||||||||||||
Amortization of net loss (gain) |
1.9 | 1.5 | 2.3 | 3.1 | | (0.1 | ) | |||||||||||||||||
Curtailment loss |
| | | 1.4 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic benefit cost |
$ | 7.6 | $ | 21.9 | $ | 13.7 | $ | 14.8 | $ | 2.3 | $ | 4.0 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
L. Fair Value Measurements
ASC 820 defines, establishes a consistent framework for measuring, and expands disclosure requirements about fair value. ASC 820 requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Companys market assumptions. These two types of inputs create the following fair value hierarchy:
Level 1 Quoted prices for identical instruments in active markets.
Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs and significant value drivers are observable.
Level 3 Instruments that are valued using unobservable inputs.
The Company holds various derivative financial instruments that are employed to manage risks, including foreign currency and interest rate exposures. These financial instruments are carried at fair value and are included within the scope of ASC 820. The Company determines the fair value of derivatives through the use of matrix or model pricing, which utilizes verifiable inputs such as market interest and currency rates. When determining the fair value of these financial instruments for which Level 1 evidence does not exist, the Company considers various factors including the following: exchange or market price quotations of similar instruments, time value and volatility factors, the Companys own credit rating and the credit rating of the counter-party.
20
The following table presents the Companys financial assets and liabilities that are measured at fair value on a recurring basis for each of the hierarchy levels (millions of dollars):
Total
Carrying Value |
Level 1 | Level 2 | ||||||||||
October 1, 2011: |
||||||||||||
Assets: |
||||||||||||
Money market fund |
$ | 75.1 | $ | 75.1 | $ | | ||||||
Derivative assets |
172.3 | | 172.3 | |||||||||
Liabilities: |
||||||||||||
Derivative liabilities |
163.6 | | 163.6 | |||||||||
January 1, 2011: |
||||||||||||
Assets: |
||||||||||||
Money market fund |
$ | 716.7 | $ | 716.7 | $ | | ||||||
Derivative assets |
55.0 | $ | | 55.0 | ||||||||
Liabilities: |
||||||||||||
Derivative liabilities |
115.7 | $ | | 115.7 |
A summary of the Companys financial instruments carrying and fair values at October 1, 2011 and January 1, 2011 follows. Refer to Note I, Derivative Financial Instruments for more details regarding derivative financial instruments, and Note H, Long-Term Debt and Financing Arrangements, for more information regarding carrying values of the Long-term debt shown below. The Company had no financial assets or liabilities measured using Level 3 inputs.
October 1, 2011 | January 1, 2011 | |||||||||||||||
(millions of dollars) |
Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
||||||||||||
Assets: |
||||||||||||||||
Derivative assets |
$ | 172.3 | $ | 172.3 | $ | 55.0 | $ | 55.0 | ||||||||
Liabilities: |
||||||||||||||||
Long-term debt, including current portion |
3,256.0 | 3,408.9 | 3,434.2 | 3,607.1 | ||||||||||||
Derivative liabilities |
163.6 | 163.6 | 115.7 | 115.7 |
The fair values of Long-term debt instruments are estimated using a discounted cash flow analysis, based on the Companys marginal borrowing rates. The fair value of the Companys variable rate short term borrowings approximate their carrying value at October 1, 2011. The fair values of foreign currency and interest rate swap agreements, comprising the derivative assets and liabilities in the table above, are based on current settlement values.
As discussed in Note D, Accounts and Financing Receivable, the Company has a deferred purchase price receivable related to sales of trade receivables. The deferred purchase price receivable will be repaid in cash as receivables are collected, generally within 30 days, and as such the carrying value of the receivable approximates fair value.
There were no assets measured at fair value on a non-recurring basis during the nine months ended October 1, 2011.
M. Other Costs and Expenses
Other-net is primarily comprised of intangible asset amortization expense, currency gains or losses, environmental expense and merger and acquisition-related charges, primarily consisting of transaction costs. During the third quarter and nine months ended October 1, 2011, $33.7 million and $43.5 million, respectively, was recorded to Other, net for certain investment banking fees, other transaction-related costs and advisory consulting fees that related to certain acquisitions, primarily Niscayah for the third quarter of 2011. During the third quarter and nine months ended October 2, 2010, $8.0 million and $51.7 million, respectively, was recorded to Other, net resulting from the costs described above primarily related to the Merger.
21
N. Restructuring Charges & Asset Impairments
At October 1, 2011, restructuring reserves totaled $93.2 million. A summary of the restructuring reserve activity from January 1, 2011 to October 1, 2011 is as follows (in millions):
1/1/11 | Acquisitions | Net Additions |
Usage | Currency | 10/1/11 | |||||||||||||||||||
2011 Actions |
||||||||||||||||||||||||
Severance and related costs |
$ | $ 5.7 | $ 45.3 | $ (6.2 | ) | $ (0.9 | ) | $ 43.9 | ||||||||||||||||
Asset impairments |
| | 9.6 | (9.6 | ) | | | |||||||||||||||||
Facility closures |
| | 2.5 | (2.5 | ) | | | |||||||||||||||||
Other |
| | 1.2 | (1.1 | ) | | 0.1 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal 2011 actions |
| 5.7 | 58.6 | (19.4 | ) | (0.9 | ) | 44.0 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Pre-2011 Actions |
||||||||||||||||||||||||
Severance and related costs |
97.8 | | (3.9 | ) | (48.3 | ) | 1.3 | 46.9 | ||||||||||||||||
Facility closures |
2.3 | | 2.8 | (3.6 | ) | | 1.5 | |||||||||||||||||
Other |
1.1 | | 1.2 | (1.5 | ) | | 0.8 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal Pre-2011 actions |
101.2 | | 0.1 | (53.4 | ) | 1.3 | 49.2 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ 101.2 | $ 5.7 | $ 58.7 | $ (72.8 | ) | $ 0.4 | $ 93.2 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
2011 Actions: In the first nine months of 2011, the Company continued to initiate restructuring activities associated with the Merger and other acquisitions, and recognized $55.7 million of restructuring charges related to activities initiated in the current year. Of those charges, $42.6 million relates to severance charges associated with the reduction of 947 employees, $2.3 million relates to facility closure costs, $9.6 million relates to asset impairments, and $1.2 million represents other charges. For the three months ended October 1, 2011, the Company recognized $26.4 million of restructuring charges associated with the Merger and other acquisitions, of which $16.1 million relates to severance charges associated with the reduction of 314 employees, $0.5 million relates to facility closure costs, $9.6 relates to asset impairments, and $0.2 million represents other charges.
In addition, the Company has initiated cost reduction actions in the first nine months of 2011 that were not associated with the Merger or other acquisitions, resulting in severance and related charges of $2.7 million pertaining to the reduction of 83 employees, and facility closure costs of $0.2 million. There were no restructuring actions initiated in the three months ended October 1, 2011 that were not associated with the Merger or other acquisitions.
Of the $44.0 million of reserves remaining as of October 1, 2011 the vast majority are expected to be utilized in 2011 and 2012.
Pre-2011 Actions: Charges recognized in the first nine months of 2011 associated with prior year initiatives amounted to $5.8 million, offset by $5.7 million of releases of reserves related to residual liabilities, which included $0.5 million of reserve releases not associated with the Merger and other acquisitions.
The vast majority of the remaining reserve balance of $49.2 million is expected to be utilized in 2011 with the remainder in 2012.
Segments: The $58.7 million of charges recognized in the first nine months of 2011 includes: $30.2 million pertaining to the CDIY segment; $10.0 million pertaining to the Security segment; and $18.5 million pertaining to the Industrial segment. The $24.3 million of charges recognized in the three months ended October 1, 2011 includes: $15.7 million pertaining to the CDIY segment; $12.6 million pertaining to the Industrial segment; and a net release of $4.0 million pertaining to the Security segment.
In addition to the restructuring charges described in the preceding paragraphs, the Company recognized $25.5 million of restructuring-related costs in the first nine months of 2011 pertaining to the Merger and other acquisitions. Those costs are classified in Cost of Sales and include accelerated depreciation and other charges associated with facility closures.
22
O. Income Taxes
The Company recognized income tax expense of $33.4 million and $84.4 million for the three and nine month periods ended October 1, 2011, resulting in an effective tax rate of 17.7% and 14.2%, respectively. The effective tax rate differs from the statutory tax rate for the three and nine month periods ended October 1, 2011 primarily due to a portion of the Companys earnings realized in lower-taxed foreign jurisdictions, the realization of benefits attributable to the reduction of certain foreign jurisdiction valuation allowances and the resolution of certain tax positions pertaining to prior years. The income tax expense for the nine month period includes tax benefits of $69.2 million for the favorable settlement of certain tax contingencies partially offset by the inclusion of $17.5 million of uncertain tax positions related to ongoing operational and legal entity integrations. The effective tax rates for the three and nine month periods ended October 2, 2010 were 26.7% and 13.2%, respectively. The effective tax rate differed from the statutory tax rate for the three month period ended October 2, 2010 primarily due to various non-deductible transaction costs and other restructuring costs associated with the Merger, which were partially offset by a favorable effect from the geographic distribution of earnings. The effective tax rate differed from the statutory tax rate for the nine months ended October 2, 2010 primarily due to various non-deductible transaction costs and other restructuring costs associated with the Merger, which were primarily offset by the inclusion of a $35.7 million tax benefit attributable to the favorable settlement of certain tax contingencies.
Refer to note E, Merger and Acquisitions, of the Companys 2010 Annual Report on Form 10-K for the fiscal year ended January 1, 2011 for further discussion of tax-related items arising from the Merger.
The Company is subject to the examination of its income tax returns by the Internal Revenue Service and other taxing authorities both domestically and internationally. The final outcome of the future tax consequences of these examinations and legal proceedings, as well as, the outcome of competent authority proceedings, changes and interpretation in regulatory tax laws, or expiration of statute of limitations could impact the Companys financial statements. Accordingly, the Company has tax reserves recorded for which it is reasonably possible that the amount of the unrecognized tax benefit will increase or decrease which could have a material effect on the financial results for any particular fiscal quarter or year. However, based on the uncertainties associated with litigation and the status of examinations, including the protocols of finalizing audits by the relevant tax authorities which could include formal legal proceedings, it is not possible to estimate the impact of any such change.
P. Business Segments
The Company classifies its business into three reportable segments, which also represent its operating segments: Construction & Do It Yourself (CDIY), Security, and Industrial.
The CDIY segment manufactures and markets hand tools, corded and cordless electric power tools and equipment, lawn and garden products, consumer portable power products, home products, accessories and attachments for power tools, plumbing products, consumer mechanics tools, storage systems, and pneumatic tools and fasteners. These products are sold to professional end users, distributors, and consumers, and are distributed through retailers (including home centers, mass merchants, hardware stores, and retail lumber yards).
The Security segment provides access and security solutions primarily for consumers, retailers, educational, financial and healthcare institutions, as well as commercial, governmental and industrial customers. The Company provides an extensive suite of mechanical and electronic security products and systems, and a variety of security services. These include security integration systems, software, related installation, maintenance, monitoring services, automatic doors, door closers, exit devices, healthcare storage and supply chain solutions, patient protection products, hardware (including door and cabinet knobs and hinges, door stops, kick plates, house numbers, gate hardware, cabinet pulls, hooks, braces and shelf brackets), locking mechanisms, electronic keyless entry systems, keying systems, tubular and mortise door locksets, and enterprise mobility solutions. Security products are sold primarily on a direct sales basis, and in certain instances, through third party distributors. As discussed in Note F, Merger and Acquisitions, in September 2011, the Company completed the acquisition of Niscayah, a European commercial electronic security solutions provider based in Stockholm, Sweden, and its operations post-acquisition are presented within the Security segment.
The Industrial segment manufactures and markets professional industrial and automotive mechanics tools and storage systems, metal and plastic fasteners and engineered fastening systems, hydraulic tools and accessories, and specialty tools. These products are sold to industrial customers including automotive, transportation, electronics, aerospace, machine tool and appliance industries and distributed through third party distributors as well as through direct sales forces. The industrial segment, through its CRC-Evans subsidiary, also provides services and specialized tools and equipment such as custom pipe handling, joint welding and coating equipment used in the construction of large and small diameter pipelines.
23
The Company utilizes segment profit, which is defined as net sales minus cost of sales and SG&A inclusive of the provision for doubtful accounts (aside from corporate overhead expense), and segment profit as a percentage of net sales to assess the profitability of each segment. Segment profit excludes the corporate overhead expense element of SG&A, interest income, interest expense, other-net (inclusive of intangible asset amortization expense), restructuring, and income tax expense. Refer to Note N, Restructuring, for the amount of restructuring charges by segment. Corporate overhead is comprised of world headquarters facility expense, cost for the executive management team and cost for certain centralized functions that benefit the entire Company but are not directly attributable to the businesses, such as legal and corporate finance functions. Transactions between segments are not material. Segment assets primarily include accounts receivable, inventory, other current assets, property, plant and equipment, intangible assets and other miscellaneous assets.
Third Quarter | Year-to-Date | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
NET SALES |
||||||||||||||||
CDIY |
$ | 1,337.6 | $ | 1,266.8 | $ | 3,912.8 | $ | 3,115.8 | ||||||||
Security |
656.4 | 563.1 | 1,836.2 | 1,548.4 | ||||||||||||
Industrial |
642.4 | 539.2 | 1,891.3 | 1,332.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 2,636.4 | $ | 2,369.1 | $ | 7,640.3 | $ | 5,996.7 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
SEGMENT PROFIT |
||||||||||||||||
CDIY |
$ | 169.9 | $ | 158.8 | $ | 516.9 | $ | 319.1 | ||||||||
Security |
109.5 | 87.2 | 284.7 | 219.0 | ||||||||||||
Industrial |
105.8 | 80.7 | 310.2 | 175.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment profit |
385.2 | 326.7 | 1,111.8 | 713.2 | ||||||||||||
Corporate overhead |
(55.4 | ) | (55.0 | ) | (172.3 | ) | (183.3 | ) | ||||||||
Other, net |
(89.9 | ) | (52.3 | ) | (202.2 | ) | (182.3 | ) | ||||||||
Restructuring charges and asset impairments |
(24.3 | ) | (24.8 | ) | (58.7 | ) | (208.0 | ) | ||||||||
Interest expense |
(34.9 | ) | (29.2 | ) | (103.6 | ) | (75.3 | ) | ||||||||
Interest income |
8.0 | 2.5 | 20.4 | 5.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings from continuing operations before income taxes |
$ | 188.7 | $ | 167.9 | $ | 595.4 | $ | 70.2 | ||||||||
|
|
|
|
|
|
|
|
The Company recast $23 million and $57 million of 2010 segment net sales and $5 million and $15 million of 2010 segment profit from CDIY to the Industrial segment for the three and nine month periods, respectively, to align reporting with the current management of certain industrial end customers to be comparable with the current year presentation. This recast had no material impact on previously reported 2010 net sales by geographic area.
The Company recorded $13.9 million and $25.2 million of restructuring-related charges, respectively, which reduced segment gross profit primarily associated with facility closures and an additional $4.5 million and $6.7 million, respectively, in SG&A primarily for integration costs associated with the Merger for the three and nine months ended October 1, 2011. For the three and nine months ended October 2, 2010, the Company recorded $20.0 million and $185.3 million of restructuring-related charges, respectively, which reduced segment gross profit and primarily related to the inventory step-up amortization stemming from the turn of inventory acquired with the Merger which was recorded in purchase accounting at its fair value and facility closures within the Security segment. An additional $0.4 million was recorded in SG&A for integration costs associated with the Merger for the three and nine months ended October 2, 2010. These charges reduced segment profit by $6.6 million in CDIY, $11.3 million in Security and $0.5 million in Industrial for the three months ended October 1, 2011, and $13.2 million in CDIY, $17.8 million in Security and $0.8 million in Industrial for the nine months ended October 1, 2011. Segment profit for the three months ended October 2, 2010 was reduced for these charges by $5.8 million in CDIY, $9.8 million in Security and $4.8 million in Industrial. For the nine months ended October 2, 2010, segment profit was reduced by $126.1 million in CDIY, $36.8 million in Security and $22.8 million in Industrial.
Corporate overhead for the three and nine months ended October 1, 2011, includes $18.7 million and $50.1 million, respectively, of charges pertaining primarily to certain merger and acquisition-related executive compensation and Black & Decker integration costs. For the three and nine months ended October 2, 2010, such charges included in corporate overhead were $7.5 million and $72.2 million, respectively.
24
The following table is a summary of total assets by segment for the periods ended October 1, 2011 and January 1, 2011:
2011 | 2010 | |||||||
Segment Assets |
||||||||
CDIY |
$ | 7,998.7 | $ | 7,417.6 | ||||
Security |
5,226.0 | 3,496.3 | ||||||
Industrial |
3,206.0 | 3,209.3 | ||||||
|
|
|
|
|||||
16,430.7 | 14,123.2 | |||||||
Corporate assets |
52.3 | 1,016.2 | ||||||
|
|
|
|
|||||
Consolidated |
$ | 16,483.0 | $ | 15,139.4 | ||||
|
|
|
|
The significant increase in Security Segment assets since January 1, 2011 is primarily related to assets associated with the Niscayah acquisition in September 2011. Additionally, because Niscayah was a fully cash-funded acquisition, there is a corresponding decrease in Corporate assets since year end.
Corporate assets primarily consist of cash, deferred taxes and property, plant and equipment.
In connection with the previously discussed recast of 2010 segment net sales and profit, the Company correspondingly recast certain segment assets between the CDIY and Industrial segments.
Q. Commitments and Contingencies
The Company is involved in various legal proceedings relating to environmental issues, employment, product liability, workers compensation claims and other matters. The Company periodically reviews the status of these proceedings with both inside and outside counsel, as well as an actuary for risk insurance. Management believes that the ultimate disposition of these matters will not have a material adverse effect on operations or financial condition taken as a whole.
The amount recorded for identified contingent liabilities is based on estimates. Amounts recorded are reviewed periodically and adjusted to reflect additional technical and legal information that becomes available. Actual costs to be incurred in future periods may vary from the estimates, given the inherent uncertainties in evaluating certain exposures. Subject to the imprecision in estimating future contingent liability costs, the Company does not expect that any sum it may have to pay in connection with these matters in excess of the amounts recorded will have a materially adverse effect on its financial position, results of operations or liquidity.
In connection with the Merger, the Company assumed certain commitments and contingent liabilities. Black & Decker is a party to litigation and administrative proceedings with respect to claims involving the discharge of hazardous substances into the environment. Some of these assert claims for damages and liability for remedial investigations and clean-up costs with respect to sites that have never been owned or operated by Black & Decker but at which Black & Decker has been identified as a potentially responsible party. Other matters involve current and former manufacturing facilities.
The Environmental Protection Agency (EPA) and the Santa Ana Regional Water Quality Control Board have each initiated administrative proceedings against Black & Decker and certain of its current or former affiliates alleging that Black & Decker and numerous other defendants are responsible to investigate and remediate alleged groundwater contamination in and adjacent to a 160-acre property located in Rialto, California. The cities of Colton and Rialto, as well as Goodrich Corporation, also initiated lawsuits against Black & Decker and certain of its former or current affiliates in the Federal District Court for California, Central District alleging similar claims that Black & Decker is liable under the Comprehensive Environmental Response, Compensation and Liability Act of 1980 (CERCLA), the Resource Conservation and Recovery Act, and state law for the discharge or release of hazardous substances into the environment and the contamination caused by those alleged releases. The City of Colton also has a companion case in California State court, which is currently stayed for all purposes. Certain defendants in that case have cross-claims against other defendants and have asserted claims against the State of California. The administrative proceedings and the lawsuits generally allege that West Coast Loading Corporation (WCLC), a defunct company that operated in Rialto between 1952 and 1957, and an as yet undefined number of other defendants are responsible for the release of perchlorate and solvents into the groundwater basin, and that Black & Decker and certain of its current or former affiliates are liable as a successor of WCLC. The Company believes that neither the facts nor the law support an allegation that Black & Decker is responsible for the contamination and is vigorously contesting these claims.
The EPA has provided an affiliate of Black & Decker a Notice of Potential Liability related to environmental contamination found at the Centredale Manor Restoration Project Superfund site, located in North Providence, Rhode Island. The EPA has discovered a variety of contaminants at the site, including but not limited to, dioxins, polychlorinated biphenyls, and pesticides. The EPA alleged that an affiliate of Black & Decker is liable for site clean-up costs under CERCLA as a successor to the liability of Metro-Atlantic,
25
Inc., a former operator at the site, and demanded reimbursement of the EPAs costs related to this site. The EPA released a draft Feasibility Study Report in May 2010, which identified and evaluated possible remedial alternatives for the site. The estimated remediation costs related to this Centredale site (including the EPAs past costs as well as costs of additional investigation, remediation, and related costs such as EPAs oversight costs, less escrowed funds contributed by primary potentially responsible parties (PRPs) who have reached settlement agreements with the EPA), which the Company considers to be probable and reasonably estimable, range from approximately $68.3 million to $212.9 million, with no amount within that range representing a more likely outcome until such time as the EPA completes its remedy selection process for the site. The Companys reserve for this environmental remediation matter of $68.3 million reflects the fact that the EPA considers Metro-Atlantic, Inc. to be a primary source of contamination at the site. The Company has determined that it is likely to contest the EPAs claims with respect to this site. Further, to the extent that the Company agrees to perform or finance additional remedial activities at this site, it intends to seek participation or contribution from additional PRPs and insurance carriers. As the specific nature of the environmental remediation activities that may be mandated by the EPA at this site have not yet been determined, the ultimate remedial costs associated with the site may vary from the amount accrued by the Company at October 1, 2011.
In the event that no amount in the range of probable loss is considered most likely, the minimum loss in the range is accrued. In the normal course of business, the Company is involved in various lawsuits and claims. In addition, the Company is a party to a number of proceedings before federal and state regulatory agencies relating to environmental remediation. Also, the Company, along with many other companies, has been named as a PRP in a number of administrative proceedings for the remediation of various waste sites, including 34 active Superfund sites. Current laws potentially impose joint and several liabilities upon each PRP. In assessing its potential liability at these sites, the Company has considered the following: whether responsibility is being disputed, the terms of existing agreements, experience at similar sites, and the Companys volumetric contribution at these sites.
The Companys policy is to accrue environmental investigatory and remediation costs for identified sites when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. The amount of liability recorded is based on an evaluation of currently available facts with respect to each individual site and includes such factors as existing technology, presently enacted laws and regulations, and prior experience in remediation of contaminated sites. The liabilities recorded do not take into account any claims for recoveries from insurance or third parties. As assessments and remediation progress at individual sites, the amounts recorded are reviewed periodically and adjusted to reflect additional technical and legal information that becomes available. As of October 1, 2011 and January 1, 2011, the Company had reserves of $168.5 million and $173.0 million, respectively, for remediation activities associated with Company-owned properties, as well as for Superfund sites, for losses that are probable and estimable. Of the 2011 amount, $10.6 million is classified as current and $157.9 million as long-term which is expected to be paid over the estimated remediation period. The range of environmental remediation costs that is reasonably possible is $140.8 million to $353.9 million which is subject to change in the near term. The Company may be liable for environmental remediation of sites it no longer owns. Liabilities have been recorded on those sites in accordance with policy.
R. Guarantees
The Companys financial guarantees at October 1, 2011 are as follows (in millions):
(Millions of Dollars) | Term | Maximum Potential Payment |
Carrying Amount of Liability |
|||||||
Financial guarantees as of October 1, 2011: |
||||||||||
Guarantees on the residual values of leased properties |
One to four years | $ 31.5 | $ | |||||||
Guarantee on the residual value of aircraft |
Less than eight years | 24.2 | | |||||||
Standby letters of credit |
Up to three years | 71.9 | | |||||||
Commercial customer financing arrangements |
Up to six years | 17.6 | 12.7 | |||||||
|
|
|
|
|||||||
Total |
$ 145.2 | $ 12.7 | ||||||||
|
|
|
|
The Company has guaranteed a portion of the residual value arising from its synthetic lease and U.S. master personal property lease programs. The lease guarantees aggregate $31.5 million, while the fair value of the underlying assets is estimated at $36.9 million. The related assets would be available to satisfy the guarantee obligations and therefore it is unlikely the Company will incur any future loss associated with these lease guarantees.
The Company provides various limited and full recourse guarantees to financial institutions that provide financing to U.S. and Canadian Mac Tool distributors for their initial purchase of the inventory and trucks necessary to function as a distributor. In addition, the Company provides limited and full recourse guarantees to financial institutions that extend credit to certain end retail customers of its U.S. Mac Tool distributors. The gross amount guaranteed in these arrangements is $17.6 million and the $12.7 million carrying value of the guarantees issued is recorded in debt and other liabilities as appropriate in the Consolidated Balance Sheet.
26
The Company provides product and service warranties which vary across its businesses. The types of warranties offered generally range from one year to limited lifetime, while certain products carry no warranty. Further, the Company sometimes incurs discretionary costs to service its products in connection with product performance issues. Historical warranty and service claim experience forms the basis for warranty obligations recognized. Adjustments are recorded to the warranty liability as new information becomes available.
The changes in the carrying amount of product and service warranties for the nine months ended October 1, 2011 and October 2, 2010 are as follows (in millions):
2011 | 2010 | |||||||
Balance beginning of period |
$ 119.6 | $ 67.4 | ||||||
Warranties and guarantees issued |
81.7 | 66.1 | ||||||
Liability assumed in the Merger |
9.5 | 51.5 | ||||||
Warranty payments |
(78.1) | (67.5) | ||||||
Foreign currency translation and other |
0.8 | (0.6) | ||||||
Balance end of period |
$ 133.5 | $ 116.9 |
S. Parent and Subsidiary Debt Guarantees
The following notes were issued by Stanley Black & Decker, Inc. (Stanley) and are fully and unconditionally guaranteed by The Black & Decker Corporation (Black & Decker), a 100% owned direct subsidiary of Stanley: 4.9% Notes due 2012; 6.15% Notes due 2013; and the 5.2% Notes due 2040 (collectively, the Stanley Notes).
The following notes were issued by Black & Decker and are fully and unconditionally guaranteed by Stanley: 4.75% Notes due 2014; 8.95% Notes due 2014 and 5.75% Notes due 2016 (collectively, the Black & Decker Notes).
The Stanley Notes and the Black & Decker Notes were issued under indentures attached as Exhibits to the Companys Annual Report on Form 10-K for the year ended January 1, 2011 filed on February 18, 2011. Each of the Black & Decker Notes and Black & Deckers guarantee of the Stanley Notes rank equally with all of Black & Deckers other unsecured and unsubordinated indebtedness. The Stanley Guarantees of the Black and Decker notes are unsecured obligations of the Company, ranking equal in right of payment with all the Companys existing and future unsecured and unsubordinated indebtedness.
The following tables, in accordance with Rule 3-10(e) of Regulation S-X for the Stanley Notes, and Rule 3-10(c) of Regulation S-X for the Black & Decker Notes, present the Condensed Consolidating Balance Sheets as of October 1, 2011 and January 1, 2011; the Condensed Consolidating Statements of Operations for the three and nine months ended October 1, 2011 and October 2, 2010; and the Condensed Consolidating Statements of Cash Flows for the nine months ended October 1, 2011 and October 2, 2010. The Condensed Consolidated Financial Statements for the nine months ended October 2, 2010 include the results of Black & Decker from the Merger date.
27
Stanley Black & Decker, Inc.
Condensed Consolidating Statement of Operations
(Unaudited, Millions of Dollars)
Three Months Ended October 1, 2011
Parent Stanley Black & Decker, Inc. |
The Black & Decker Corporation |
Non- Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
NET SALES |
$ | 411.7 | $ | - | $ | 2,329.2 | $ | (104.5 | ) | $ | 2,636.4 | |||||||||
COSTS AND EXPENSES |
||||||||||||||||||||
Cost of sales |
271.4 | - | 1,476.1 | (85.5 | ) | 1,662.0 | ||||||||||||||
Selling, general and administrative |
175.4 | 0.8 | 487.4 | (19.0 | ) | 644.6 | ||||||||||||||
Other, net |
8.8 | (36.6 | ) | 117.7 | - | 89.9 | ||||||||||||||
Restructuring charges and asset impairments |
3.6 | - | 20.7 | - | 24.3 | |||||||||||||||
Interest expense, net |
18.2 | 11.7 | (3.0 | ) | - | 26.9 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
477.4 | (24.1 | ) | 2,098.9 | (104.5 | ) | 2,447.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) earnings from continuing operations before income taxes and equity in earnings of subsidiaries |
(65.7 | ) | 24.1 | 230.3 | - | 188.7 | ||||||||||||||
Income taxes (benefit) on continuing operations before equity in earnings of subsidiaries |
(17.4 | ) | 8.6 | 42.2 | - | 33.4 | ||||||||||||||
Equity in earnings of subsidiaries |
203.6 | 106.7 | - | (310.3 | ) | - | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net earnings from continuing operations |
155.3 | 122.2 | 188.1 | (310.3 | ) | 155.3 | ||||||||||||||
Less: Net earnings attributable to non-controlling interests |
- | - | 0.7 | - | 0.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
NET EARNINGS ATTRIBUTABLE TO STANLEY BLACK & DECKER, INC. |
$ | 155.3 | $ | 122.2 | $ | 187.4 | $ | (310.3 | ) | $ | 154.6 | |||||||||
|
|
|
|
|
|
|
|
|
|
Stanley Black & Decker, Inc.
Condensed Consolidating Statement of Operations
(Unaudited, Millions of Dollars)
Nine Months Ended October 1, 2011
Parent Stanley Black & Decker, Inc. |
The Black & Decker Corporation |
Non- Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
NET SALES |
$ | 1,215.8 | $ | - | $ | 6,737.7 | $ | (313.2 | ) | $ | 7,640.3 | |||||||||
COSTS AND EXPENSES |
||||||||||||||||||||
Cost of sales |
815.9 | - | 4,256.2 | (256.1 | ) | 4,816.0 | ||||||||||||||
Selling, general and administrative |
523.9 | 2.9 | 1,415.1 | (57.1 | ) | 1,884.8 | ||||||||||||||
Other, net |
(4.8 | ) | (66.6 | ) | 273.6 | - | 202.2 | |||||||||||||
Restructuring charges and asset impairments |
6.0 | - | 52.7 | - | 58.7 | |||||||||||||||
Interest expense, net |
53.8 | 38.1 | (8.7 | ) | - | 83.2 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,394.8 | (25.6 | ) | 5,988.9 | (313.2 | ) | 7,044.9 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) earnings from continuing operations before income taxes and equity in earnings of subsidiaries |
(179.0 | ) | 25.6 | 748.8 | - | 595.4 | ||||||||||||||
Income taxes (benefit) on continuing operations before equity in earnings of subsidiaries |
(53.1 | ) | 9.2 | 128.3 | - | 84.4 | ||||||||||||||
Equity in earnings of subsidiaries |
636.9 | 452.5 | - | (1,089.4 | ) | - | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net earnings from continuing operations |
511.0 | 468.9 | 620.5 | (1,089.4 | ) | 511.0 | ||||||||||||||
Less: Net earnings attributable to non-controlling interests |
- | - | 0.4 | - | 0.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
NET EARNINGS ATTRIBUTABLE TO STANLEY BLACK & DECKER, INC. |
$ | 511.0 | $ | 468.9 | $ | 620.1 | $ | (1,089.4 | ) | $ | 510.6 | |||||||||
|
|
|
|
|
|
|
|
|
|
28
Stanley Black & Decker, Inc.
Condensed Consolidating Statement of Operations
(Unaudited, Millions of Dollars)
Three Months Ended October 2, 2010
Parent Stanley Black & Decker, Inc. |
The Black
& Decker Corporation |
Non- Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
NET SALES |
$ | 404.7 | $ | - | $ | 2,055.4 | $ | (91.0 | ) | $ | 2,369.1 | |||||||||
COSTS AND EXPENSES |
||||||||||||||||||||
Cost of sales |
266.8 | - | 1,321.0 | (73.0 | ) | 1,514.8 | ||||||||||||||
Selling, general and administrative |
128.4 | 24.8 | 447.4 | (18.0 | ) | 582.6 | ||||||||||||||
Other, net |
6.7 | (53.1 | ) | 98.7 | - | 52.3 | ||||||||||||||
Restructuring charges and asset impairments |
(31.2 | ) | - | 56.0 | - | 24.8 | ||||||||||||||
Interest expense, net |
12.6 | 11.2 | 2.9 | - | 26.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
383.3 | (17.1 | ) | 1,926.0 | (91.0 | ) | 2,201.2 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings from continuing operations before income taxes and equity in earnings of subsidiaries |
21.4 | 17.1 | 129.4 | - | 167.9 | |||||||||||||||
Income taxes (benefit) on continuing operations before equity in earnings of subsidiaries |
9.0 | (29.7 | ) | 65.5 | - | 44.8 | ||||||||||||||
Equity in earnings of subsidiaries |
110.7 | 48.2 | - | (158.9 | ) | - | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net earnings from continuing operations |
123.1 | 95.0 | 63.9 | (158.9 | ) | 123.1 | ||||||||||||||
Less: Net loss attributable to non-controlling interests |
- | - | (0.1 | ) | - | (0.1 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
NET EARNINGS ATTRIBUTABLE TO STANLEY BLACK & DECKER, INC. |
$ | 123.1 | $ | 95.0 | $ | 64.0 | $ | (158.9 | ) | $ | 123.2 | |||||||||
|
|
|
|
|
|
|
|
|
|
Stanley Black & Decker, Inc.
Condensed Consolidating Statement of Operations
(Unaudited, Millions of Dollars)
Nine Months Ended October 2, 2010
Parent Stanley Black & Decker, Inc. |
The Black
& Decker Corporation |
Non- Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
NET SALES |
$ | 1,169.8 | $ | - | $ | 5,109.4 | $ | (282.5 | ) | $ | 5,996.7 | |||||||||
COSTS AND EXPENSES |
||||||||||||||||||||
Cost of sales |
773.7 | - | 3,370.9 | (227.1 | ) | 3,917.5 | ||||||||||||||
Selling, general and administrative |
414.3 | 69.7 | 1,120.7 | (55.4 | ) | 1,549.3 | ||||||||||||||
Other, net |
51.7 | (107.0 | ) | 237.6 | - | 182.3 | ||||||||||||||
Restructuring charges and asset impairments |
23.8 | 90.2 | 94.0 | - | 208.0 | |||||||||||||||
Interest expense, net |
36.4 | 25.6 | 7.4 | - | 69.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,299.9 | 78.5 | 4,830.6 | (282.5 | ) | 5,926.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) earnings from continuing operations before income taxes and equity in earnings of subsidiaries |
(130.1 | ) | (78.5 | ) | 278.8 | - | 70.2 | |||||||||||||
Income taxes (benefit) on continuing operations before equity in earnings of subsidiaries |
(29.4 | ) | (39.2 | ) | 77.9 | - | 9.3 | |||||||||||||
Equity in earnings of subsidiaries |
161.6 | 89.7 | - | (251.3 | ) | - | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net earnings from continuing operations |
60.9 | 50.4 | 200.9 | (251.3 | ) | 60.9 | ||||||||||||||
Less: Net earnings attributable to non-controlling interests |
- | - | 0.5 | - | 0.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
NET EARNINGS ATTRIBUTABLE TO STANLEY BLACK & DECKER, INC. |
$ | 60.9 | $ | 50.4 | $ | 200.4 | $ | (251.3 | ) | $ | 60.4 | |||||||||
|
|
|
|
|
|
|
|
|
|
29
Stanley Black & Decker, Inc.
Condensed Consolidating Balance Sheet
(Unaudited, Millions of Dollars)
October 1, 2011
Parent Decker, Inc. |
The Black & Corporation |
Non- Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Current Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | (12.7 | ) | $ | 7.8 | $ | 856.8 | $ | - | $ | 851.9 | |||||||||
Accounts and notes receivable, net |
118.7 | - | 1,718.2 | - | 1,836.9 | |||||||||||||||
Inventories, net |
142.8 | - | 1,461.8 | - | 1,604.6 | |||||||||||||||
Other current assets |
62.6 | 12.5 | 368.8 | - | 443.9 | |||||||||||||||
|
|
|||||||||||||||||||
Total Current Assets |
311.4 | 20.3 | 4,405.6 | - | 4,737.3 | |||||||||||||||
Property, Plant and Equipment, net |
209.0 | - | 1,016.8 | - | 1,225.8 | |||||||||||||||
Goodwill and intangible assets, net |
210.1 | 1,623.5 | 8,308.4 | - | 10,142.0 | |||||||||||||||
Investment in Subsidiaries |
10,187.6 | 4,059.0 | - | (14,246.6 | ) | - | ||||||||||||||
Intercompany Receivables |
- | 9,141.7 | 10,397.2 | (19,538.9 | ) | - | ||||||||||||||
Other Assets |
40.6 | 63.4 | 273.9 | - | 377.9 | |||||||||||||||
|
|
|||||||||||||||||||
Total Assets |
$ | 10,958.7 | $ | 14,907.9 | $ | 24,401.9 | $ | (33,785.5 | ) | $ | 16,483.0 | |||||||||
|
|
|||||||||||||||||||
LIABILITIES AND SHAREOWNERS EQUITY |
|
|||||||||||||||||||
Current Liabilities |
||||||||||||||||||||
Short-term borrowings |
$ | 547.0 | $ | - | $ | 13.9 | $ | - | $ | 560.9 | ||||||||||
Current maturities of long-term debt |
317.2 | - | 200.1 | - | 517.3 | |||||||||||||||
Accounts payable and accrued expenses |
247.6 | 188.5 | 2,296.0 | - | 2,732.1 | |||||||||||||||
|
|
|||||||||||||||||||
Total Current Liabilities |
1,111.8 | 188.5 | 2,510.0 | - | 3,810.3 | |||||||||||||||
Intercompany Payables |
1,088.2 | 8,622.9 | 9,827.8 | (19,538.9 | ) | - | ||||||||||||||
Long-Term Debt |
1,529.3 | 1,039.2 | 170.2 | - | 2,738.7 | |||||||||||||||
Other Liabilities |
139.0 | 91.4 | 2,601.9 | - | 2,832.3 | |||||||||||||||
Accumulated other comprehensive loss |
(129.2 | ) | (45.8 | ) | (6.6 | ) | - | (181.6 | ) | |||||||||||
Other Shareowners Equity |
7,219.6 | 5,011.7 | 9,234.9 | (14,246.6 | ) | 7,219.6 | ||||||||||||||
Non-controlling interests |
- | - | 63.7 | - | 63.7 | |||||||||||||||
|
|
|||||||||||||||||||
Total Equity |
7,090.4 | 4,965.9 | 9,292.0 | (14,246.6 | ) | 7,101.7 | ||||||||||||||
|
|
|||||||||||||||||||
Total Liabilities and Shareowners Equity |
$ | 10,958.7 | $ | 14,907.9 | $ | 24,401.9 | $ | (33,785.5 | ) | $ | 16,483.0 | |||||||||
|
|
30
Stanley Black & Decker, Inc.
Condensed Consolidating Balance Sheet
(Unaudited, Millions of Dollars)
January 1, 2011
Parent Stanley Black & Decker, Inc. |
The Black
& Decker Corporation |
Non- Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Current Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | (5.0 | ) | $ | 3.5 | $ | 1,746.9 | $ | - | $ | 1,745.4 | |||||||||
Accounts and notes receivable, net |
153.4 | - | 1,263.7 | - | 1,417.1 | |||||||||||||||
Inventories, net |
120.8 | - | 1,151.2 | - | 1,272.0 | |||||||||||||||
Other current assets |
24.8 | 13.0 | 343.3 | - | 381.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Current Assets |
294.0 | 16.5 | 4,505.1 | - | 4,815.6 | |||||||||||||||
Property, Plant and Equipment, net |
172.0 | 5.0 | 989.5 | - | 1,166.5 | |||||||||||||||
Goodwill and intangible assets, net |
186.7 | 1,620.5 | 7,006.9 | - | 8,814.1 | |||||||||||||||
Investment in Subsidiaries |
9,367.5 | 3,034.1 | - | (12,401.6 | ) | - | ||||||||||||||
Intercompany Receivables |
307.6 | 10,632.8 | 8,807.6 | (19,748.0 | ) | - | ||||||||||||||
Other Assets |
40.2 | 45.9 | 257.1 | - | 343.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 10,368.0 | $ | 15,354.8 | $ | 21,566.2 | $ | (32,149.6 | ) | $ | 15,139.4 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND SHAREOWNERS EQUITY |
||||||||||||||||||||
Current Liabilities |
||||||||||||||||||||
Short-term borrowings |
$ | - | $ | - | $ | 1.6 | $ | - | $ | 1.6 | ||||||||||
Current maturities of long-term debt |
4.2 | 409.2 | 2.7 | - | 416.1 | |||||||||||||||
Accounts payable and accrued expenses |
288.5 | 90.1 | 1,945.9 | - | 2,324.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Current Liabilities |
292.7 | 499.3 | 1,950.2 | - | 2,742.2 | |||||||||||||||
Intercompany Payables |
1,147.9 | 8,877.7 | 9,722.4 | (19,748.0 | ) | - | ||||||||||||||
Long-Term Debt |
1,817.5 | 1,029.2 | 171.4 | - | 3,018.1 | |||||||||||||||
Other Liabilities |
52.0 | 138.3 | 2,119.1 | - | 2,309.4 | |||||||||||||||
Accumulated other comprehensive (loss) income |
(75.4 | ) | (96.8 | ) | 55.9 | - | (116.3 | ) | ||||||||||||
Other Shareowners Equity |
7,133.3 | 4,907.1 | 7,494.5 | (12,401.6 | ) | 7,133.3 | ||||||||||||||
Non-controlling interests |
- | - | 52.7 | - | 52.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Equity |
7,057.9 | 4,810.3 | 7,603.1 | (12,401.6 | ) | 7,069.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities and Shareowners Equity |
$ | 10,368.0 | $ | 15,354.8 | $ | 21,566.2 | $ | (32,149.6 | ) | $ | 15,139.4 | |||||||||
|
|
|
|
|
|
|
|
|
|
31
Stanley Black & Decker, Inc.
Condensed Consolidating Statements of Cash Flow
(Unaudited, Millions of Dollars)
Nine Months Ended October 1, 2011
Parent Stanley Black & Decker, Inc. |
The Black & Decker Corporation |
Non- Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash (used in) provided by operating activities |
$ | (574.8 | ) | $ | 789.3 | $ | 240.2 | $ | - | $ | 454.7 | |||||||||
Investing Activities |
||||||||||||||||||||
Capital expenditures and capitalized software | (53.1 | ) | - | (143.3 | ) | - | (196.4 | ) | ||||||||||||
Business acquisitions and asset disposals | (75.2 | ) | - | (1,074.0 | ) | - | (1,149.2 | ) | ||||||||||||
Purchases of short-term investments | - | - | (17.8 | ) | - | (17.8 | ) | |||||||||||||
Termination of interest rate swaps | - | - | (3.1 | ) | - | (3.1 | ) | |||||||||||||
Intercompany payables and receivables | 1,871.4 | 501.1 | 1,057.8 | (3,430.3 | ) | - | ||||||||||||||
Other investing activities | (17.9 | ) | (16.6 | ) | - | - | (34.5 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash (used in) provided by investing activities | 1,725.2 | 484.5 | (180.4 | ) | (3,430.3 | ) | (1,401.0 | ) | ||||||||||||
Financing Activities | ||||||||||||||||||||
Net proceeds (payments) on long-term debt | 20.5 | (400.0 | ) | (2.3 | ) | - | (381.8 | ) | ||||||||||||
Net premium paid for equity option | (19.6 | ) | - | - | - | (19.6 | ) | |||||||||||||
Net short-term borrowings (repayments) | 546.9 | - | 9.1 | - | 556.0 | |||||||||||||||
Cash dividends on common stock | (206.6 | ) | - | - | - | (206.6 | ) | |||||||||||||
Proceeds from the issuance of common stock | 102.4 | - | - | - | 102.4 | |||||||||||||||
Other | (8.6 | ) | - | - | - | (8.6 | ) | |||||||||||||
Intercompany payables and receivables | (1,593.1 | ) | (869.5 | ) | (967.7 | ) | 3,430.3 | - | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash (used in) provided by financing activities | (1,158.1 | ) | (1,269.5 | ) | (960.9 | ) | 3,430.3 | 41.8 | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
- | - | 11.0 | - | 11.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Change in cash and cash equivalents | (7.7 | ) | 4.3 | (890.1 | ) | - | (893.5 | ) | ||||||||||||
Cash and cash equivalents, beginning of period | (5.0 | ) | 3.5 | 1,746.9 | - | 1,745.4 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period | $ | (12.7 | ) | $ | 7.8 | $ | 856.8 | $ | - | $ | 851.9 | |||||||||
|
|
|
|
|
|
|
|
|
|
32
Stanley Black & Decker, Inc.
Condensed Consolidating Statement of Cash Flows
Nine Months Ended October 2, 2010
(Unaudited, Millions of Dollars)
Parent Stanley Black & Decker, Inc. |
The Black
& Decker Corporation |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash (used in) provided by operating activities |
$ | (444.4) | $ | 14.2 | $ | 817.6 | - | $ | 387.4 | |||||||||||
Investing Activities |
||||||||||||||||||||
Capital expenditures and capitalized software |
(20.5) | (2.1) | (80.5) | - | (103.1) | |||||||||||||||
Business acquisitions and asset disposals |
(450.4) | (15.0) | (13.3) | - | (478.7) | |||||||||||||||
Cash acquired from Black & Decker |
- | 1.8 | 947.6 | - | 949.4 | |||||||||||||||
Intercompany payables and receivables |
350.5 | 53.7 | - | (404.2) | - | |||||||||||||||
Other investing activities |
(1.5) | 59.4 | - | - | 57.9 | |||||||||||||||
Cash (used in) provided by investing activities |
(121.9) | 97.8 | 853.8 | (404.2) | 425.5 | |||||||||||||||
Financing Activities |
||||||||||||||||||||
Payments on long-term debt |
(200.2) | - | (2.3) |