Provided By Mz Data Products
 

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

     Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

For the month of April, 2006

Commission File Number 001-15266

BANK OF CHILE
(Translation of registrant's name into English)

Ahumada 251
Santiago, Chile

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F___X___ Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule
12g3-2(b) under the Securities Exchange Act of 1934.

Yes____ No___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82- ________


BANCO DE CHILE
REPORT ON FORM 6-K

Attached is an English translation of the consolidated financial statements published by Banco de Chile in a local newspaper on April 28, 2006, for the three months ended March 31, 2006.

Additionally, these same statements are also presented in the form used for international reporting, for the same period.


Banco de Chile and Subsidiaries

Consolidated Financial Statements
as of March 31, 2006 and 2005

As published for statutory purpose in Chile


BANCO DE CHILE AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS AS OF MARCH 31,
(Expressed in million of Chilean pesos)
________________

ASSETS    2006    2005 
    MCh$    MCh$ 
 
CASH AND DUE FROM BANKS    880,158.1    935,784.3 
     
 
LOANS:         
     Commercial loans    3,554,975.5    3,065,605.7 
     Foreign trade loans    659,449.2    647,457.1 
     Consumer loans    939,406.6    769,572.8 
     Mortgage loans    632,854.5    783,300.2 
     Leasing contracts    466,366.6    377,240.0 
     Contingent loans    723,646.9    580,604.9 
     Other outstanding loans    1,279,558.3    1,058,475.3 
     Past due loans    69,294.4    90,874.8 
         
          Total loans    8,325,552.0    7,373,130.8 
     Allowance for loan losses    (140,404.1)   (155,080.7)
     
          Total loans, net    8,185,147.9    7,218,050.1 
     
 
OTHER LOANS:         
     Interbank loans      2,834.1 
     Investments purchased under agreements to resell    24,624.9    26,346.8 
     
          Total other loans    24,624.9    29,180.9 
     
 
INVESTMENTS:         
     Government securities    536,359.0    1,098,943.7 
     Other financial investments    547,631.2    293,210.1 
     Investment collateral under agreements to repurchase    187,369.7    326,729.3 
     Assets held for leasing    12,597.7    24,556.5 
     Assets received in lieu of payment    9,534.2    16,340.8 
     Other non-financial investments    1.8    2.3 
     
          Total investments    1,293,493.6    1,759,782.7 
     
 
OTHER ASSETS    365,276.8    311,764.3 
     
 
FIXED ASSETS:         
     Bank premises and equipment, net    142,728.7    138,048.2 
     Investments in other companies    7,246.7    5,653.0 
     
          Total fixed assets    149,975.4    143,701.2 
     
               Total assets    10,898,676.7    10,398,263.5 
     


BANCO DE CHILE AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS AS OF MARCH 31,
(Expressed in million of Chilean pesos)
________________

LIABILITIES AND SHAREHOLDERS’ EQUITY    2006    2005 
    MCh$    MCh$ 
DEPOSITS AND OTHER LIABILITIES:         
     Current accounts    1,549,810.0    1,592,617.2 
     Time deposits    5,120,348.1    4,275,609.0 
     Other demand and time deposits    391,622.8    721,580.3 
     Securities sold under agreements to repurchase    202,129.8    345,222.0 
     Mortgage finance bonds    503,993.9    691,763.8 
     Contingent liabilities    723,081.0    583,023.7 
     
        Total deposits and other liabilities    8,490,985.6    8,209,816.0 
     
 
BONDS ISSUED:         
     Bonds    319,894.1    185,172.1 
     Subordinated bonds    301,367.0    314,243.8 
     
        Total bonds issued    621,261.1    499,415.9 
     
 
BORROWINGS FROM FINANCIAL INSTITUTIONS         
AND CENTRAL BANK:         
     Central Bank credit lines for renegotiation of loans    1,330.8    1,744.8 
     Other Central Bank borrowings      86,930.0 
     Borrowings from domestic financial institutions    172,128.9    112,298.2 
     Foreign borrowings    597,321.6    660,020.9 
     Other liabilities    46,386.1    38,246.0 
     
          Total borrowings from financial institutions and         
               Central Bank    817,167.4    899,239.9 
     
 
OTHER LIABILITIES    300,494.5    208,045.7 
     
          Total liabilities    10,229,908.6    9,816,517.5 
     
 
MINORITY INTEREST    1.0    0.8 
     
 
SHAREHOLDERS’ EQUITY:         
     Capital and reserves    624,920.0    536,213.0 
     Other equity accounts    (1,287.7)   3,018.4 
     Net income for the year    45,134.8    42,513.8 
     
          Total shareholders’ equity    668,767.1    581,745.2 
     
              Total liabilities and shareholders’ equity    10,898,676.7    10,398,263.5 
     


BANCO DE CHILE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AS OF MARCH 31,
(Expressed in million of Chilean pesos)
________________

    2006    2005 
    MCh$    MCh$ 
OPERATING RESULTS:         
     Interest revenue   

148,678.7

 

118,610.0

     Gains from trading activities   

6,598.4

 

5,536.9

     Income from fees and other services   

43,315.3

 

40,598.9

     Gains from foreign exchange transactions   

1,274.9

 

-

     Other operating income   

3,677.9

 

3,168.8

     
         Total operating revenues    203,545.2    167,914.6 
     Less:         
     Interest expense   

(58,502.4)

 

(31,953.1)

     Losses from trading activities   

(2,137.5)

 

(4,197.8)

     Expenses from fees and other services   

(9,220.3)

 

(7,480.2)

     Loss from foreign exchange transactions   

-

 

(5,792.6)

     Other operating expenses   

(7,393.5)

 

(4,379.7)

     
           Gross margin   

126,291.5

 

114,111.2

     Personnel salaries and expenses   

(38,266.5)

 

(36,184.3)

     Administrative and other expenses   

(27,947.1)

 

(24,162.0)

     Depreciation and amortization   

(4,565.3)

 

(4,328.3)

     
           Net margin   

55,512.6

 

49,436.6

     Provision for loan losses   

 (6,522.2)

 

(5,275.8)

     
           Total operating income    48,990.4    44,160.8 
         
NON OPERATING RESULTS:         
      Non operating income   

2,311.8

 

1,188.2

      Non operating expenses   

(2,730.9)

 

(2,320.4)

      Equity participation in net income (loss) in investments in other         
           companies   

246.9

  207.5 
      Net loss from price-level restatement   

1,665.5

  4,090.1
     
           Income before income taxes   

50,483.7

 

47,326.2

      Income taxes   

(5,348.8)

 

(4,812.2)

     
           Income after income taxes   

45,134.9

 

42,514.0

      Minority interest   

(0.1)

 

(0.2)

     
           Net income for the year    45,134.8    42,513.8 
     

Héctor Hernández G.    Pablo Granifo L. 
General Accounting Manager    Chief Executive Officer 


Banco de Chile and Subsidiaries

Consolidated Financial Statements
as of March 31, 2006

For International Reporting


BANCO DE CHILE
CONSOLIDATED BALANCE SHEETS (Under Chilean GAAP)

(Expressed in millions of constant Chilean pesos (MCh$) as of March 31, 2006 and millions of US dollars (MUS$))

     
ASSETS   

Dec 04
 MCh$ 

   Mar 05
MCh$ 
   Sep 05
MCh$ 
   Dec 05
MCh$ 
   Mar 06
MCh$ 
  Mar-06
MUS$ 
  % C h a n g e 
 
              Dec 05-Dec 04 Mar 06-Mar 05 Mar 06-Dec 05
     
Cash and due from banks                                     
         Noninterest bearing    557,387    672,029    895,094    636,688    838,464    1,588.9    14.2%    24.8%    31.7% 
         Interbank bearing    362,523    263,755    86,969    20,642    41,694    79.0    (94.3%)   (84.2%)   102.0% 
                 Total cash and due from banks    919,910    935,784    982,063    657,330    880,158    1,667.9    (28.5%)   (5.9%)   33.9% 
     
 
Financial investments                                     
         Government securities    943,708    1,098,944    583,720    609,703    536,359    1,016.4    (35.4%)   (51.2%)   (12.0%)
         Investments purchase under agreements to resell    27,175    26,347    50,786    46,555    24,625    46.7    71.3%    (6.5%)   (47.1%)
         Investment collateral under agreements to repurchase    358,602    326,729    245,274    243,487    187,370    355.1    (32.1%)   (42.7%)   (23.0%)
         Other investments    330,655    293,210    440,927    545,913    547,631    1,037.8    65.1%    86.8%    0.3% 
                 Total financial investments    1,660,140    1,745,230    1,320,707    1,445,658    1,295,985    2,456.0    (12.9%)   (25.7%)   (10.4%)
     
 
Loans, Net                                     
         Commercial loans    2,961,599    3,065,606    3,224,780    3,500,369    3,554,976    6,736.7    18.2%    16.0%    1.6% 
         Consumer loans    714,607    769,573    801,156    861,552    939,407    1,780.2    20.6%    22.1%    9.0% 
         Mortgage loans    846,850    783,300    694,574    668,336    632,854    1,199.3    (21.1%)   (19.2%)   (5.3%)
         Foreign trade loans    618,755    647,457    629,649    549,118    659,449    1,249.7    (11.3%)   1.9%    20.1% 
         Interbank loans    15,698    2,835    40,023    24,937      0.0    58.9%    (100.0%)   (100.0%)
         Lease contracts    355,163    377,240    424,281    453,441    466,367    883.8    27.7%    23.6%    2.9% 
         Other outstanding loans    967,037    1,058,475    1,199,016    1,331,016    1,279,558    2,424.8    37.6%    20.9%    (3.9%)
         Past due loans    87,470    90,875    76,640    71,135    69,294    131.3    (18.7%)   (23.7%)   (2.6%)
         Contingent loans    548,363    580,605    618,066    721,403    723,647    1,371.3    31.6%    24.6%    0.3% 
                 Total loans    7,115,542    7,375,966    7,708,185    8,181,307    8,325,552    15,777.1    15.0%    12.9%    1.8% 
         Allowances    (158,840)   (155,081)   (138,834)   (140,881)   (140,404)   (266.1)   (11.3%)   (9.5%)   (0.3%)
                 Total loans, net    6,956,702    7,220,885    7,569,351    8,040,426    8,185,148    15,511.0    15.6%    13.4%    1.8% 
     
 
Other assets                                     
         Assets received in lieu of payment    16,661    16,341    13,277    10,419    9,534    18.1    (37.5%)   (41.7%)   (8.5%)
         Bank premises and equipment    137,034    138,048    139,390    142,023    142,729    270.5    3.6%    3.4%    0.5% 
         Investments in other companies    5,590    5,653    7,195    7,139    7,247    13.7    27.7%    28.2%    1.5% 
         Other    270,547    336,323    368,385    357,688    377,876    716.0    32.2%    12.4%    5.6% 
                 Total other assets    429,832    496,365    528,247    517,269    537,386    1,018.3    20.3%    8.3%    3.9% 
     
 
     
Total assets    9,966,584    10,398,264    10,400,368    10,660,683    10,898,677    20,653.2    7.0%    4.8%    2.2% 
     


BANCO DE CHILE
CONSOLIDATED BALANCE SHEETS (Under Chilean GAAP)
(Expressed in millions of constant Chilean pesos (MCh$) as of March 31, 2006 and millions of US dollars (MUS$))

     
LIABILITIES & SHAREHOLDERS' EQUITY  

Dec 04
 MCh$ 

   Mar 05
MCh$ 
   Sep 05
MCh$ 
   Dec 05
MCh$ 
   Mar 06
MCh$ 
  Mar-06
MUS$ 
  % C h a n g e 
 
              Dec 05-Dec 04 Mar 06-Mar 05 Mar 06-Dec 05
     
 
Deposits                                     
         Current accounts    1,471,426    1,592,618    1,439,046    1,511,670    1,549,810    2,936.9    2.7%    (2.7%)   2.5% 
         Bankers drafts and other deposits    720,811    787,069    670,267    483,062    452,660    857.8    (33.0%)   (42.5%)   (6.3%)
         Saving accounts and time deposits    3,784,188    4,081,355    4,247,756    4,599,413    4,969,100    9,416.5    21.5%    21.8%    8.0% 
           Total deposits    5,976,425    6,461,042    6,357,069    6,594,145    6,971,570    13,211.2    10.3%    7.9%    5.7% 
     
 
Borrowings                                     
         Central Bank borrowings    113,177    88,675    1,553    1,403    1,331    2.5    (98.8%)   (98.5%)   (5.1%)
         Securities sold under agreements to repurchase    360,568    345,222    243,903    269,938    202,130    383.0    (25.1%)   (41.4%)   (25.1%)
         Mortgage finance bonds    814,836    691,764    596,610    554,834    503,994    955.1    (31.9%)   (27.1%)   (9.2%)
         Other bonds    187,485    185,172    321,044    323,730    319,894    606.2    72.7%    72.8%    (1.2%)
         Subordinated bonds    275,063    314,244    307,379    304,368    301,367    571.1    10.7%    (4.1%)   (1.0%)
         Borrowings from domestic financial institutions    27,267    112,298    150,120    89,890    172,129    326.2    229.7%    53.3%    91.5% 
         Foreign borrowings    615,137    660,021    628,545    659,509    597,321    1,131.9    7.2%    (9.5%)   (9.4%)
         Other obligations    46,322    38,246    50,432    33,642    46,386    87.9    (27.4%)   21.3%    37.9% 
           Total borrowings    2,439,855    2,435,642    2,299,586    2,237,314    2,144,552    4,063.9    (8.3%)   (12.0%)   (4.1%)
     
 
Other liabilities                                     
         Contingent liabilities    549,676    583,024    618,102    721,735    723,081    1,370.3    31.3%    24.0%    0.2% 
         Other    303,908    336,810    388,535    334,706    390,706    740.5    10.1%    16.0%    16.7% 
           Total other liabilities    853,584    919,834    1,006,637    1,056,441    1,113,787    2,110.8    23.8%    21.1%    5.4% 
     
 
Minority interest in consolidated subsidiaries    1    1    1    1    1    0.0    0.0%    0.0%    0.0% 
     
 
Shareholders' equity                                     
         Capital and Reserves    539,071    539,232    594,401    592,600    623,632    1,181.8    9.9%    15.7%    5.2% 
         Net income for the year    157,648    42,513    142,674    180,182    45,135    85.5    14.3%    6.2%    (75.0%)
          Total shareholders' equity    696,719    581,745    737,075    772,782    668,767    1,267.3    10.9%    15.0%    (13.5%)
     
 
     
Total liabilities & shareholders' equity    9,966,584    10,398,264    10,400,368    10,660,683    10,898,677    20,653.2    7.0%    4.8%    2.2% 
     


BANCO DE CHILE
CONSOLIDATED STATEMENTS OF INCOME (Under Chilean GAAP)
(Expressed in millions of constant Chilean pesos (MCh$) as of March 31, 2006 and millions of US dollars (MUS$))

         
     Quarters    % Change    Year ended    % Change 
         
    1Q05    4Q05    1Q06   1Q06    1Q06-1Q05   1Q06-4Q05    Dec.04    Dec.05    Mar.06   Mar.06    Dec 05-Dec 04
    MCh$     MCh$   MCh$   MUS$           MCh$     MCh$    MCh$   MUS$   
         
 
Interest revenue and expense                                             
     Interest revenue    118,609    202,547    148,678    281.7    25.4 %    (26.6) %    561,245    678,109    148,678    281.7    20.8 % 
     Interest expense    (31,952)   (98,880)   (58,502)   (110.9)   83.1 %    (40.8) %    (221,968)   (309,420)   (58,502)   (110.9)   39.4 % 
       Net interest revenue    86,657    103,667    90,176    170.8    4.1 %    (13.0) %    339,277    368,689    90,176    170.8    8.7 % 
         
 
Income from services, net                                             
     Income from fees and other services    43,768    53,670    46,993    89.1    7.4 %    (12.4) %    172,187    187,044    46,993    89.1    8.6 % 
     Other services expenses    (11,860)   (15,655)   (16,614)   (31.5)   40.1 %    6.1 %    (41,173)   (49,665)   (16,614)   (31.5)   20.6 % 
       Income from services, net    31,908    38,015    30,379    57.6    (4.8) %    (20.1) %    131,014    137,379    30,379    57.6    4.9 % 
         
 
Other operating income, net                                             
     Gains on financial instruments, net    1,339    (3,895)   4,461    8.5    233.2 %    n/a    (3,255)   3,279    4,461    8.5    n/a 
     Foreign exchange transactions, net    (5,793)   1,722    1,275    2.4    n/a    (26.0) %    18,241    7,548    1,275    2.4    (58.6) % 
       Total other operating income, net    (4,454)   (2,173)   5,736    10.9    n/a    n/a    14,986    10,827    5,736    10.9    (27.8) % 
         
 
Operating Revenues    114,111    139,509    126,291    239.3    10.7 %    (9.5) %    485,277    516,895    126,291    239.3    6.5 % 
 
Provision for loan losses    (5,785)   (10,106)   (6,633)   (12.6)   14.7 %    (34.4) %    (41,084)   (21,962)   (6,633)   (12.6)   (46.5) % 
 
Other income and expenses                                             
     Non-operating income    1,189    2,598    2,312    4.3    94.4 %    (11.0) %    4,980    7,836    2,312    4.4    57.3 % 
     Non-operating expenses    (2,019)   (6,245)   (2,820)   (5.3)   39.7 %    (54.8) %    (16,434)   (14,889)   (2,820)   (5.3)   (9.4) % 
     Participation in earnings of equity
        investments 
  207    187    247    0.5    19.3 %    32.1 %    450    679    247    0.5    50.9 % 
       Total other income and expenses    (623)   (3,460)   (261)   (0.5)   (58.1) %    (92.5) %    (11,004)   (6,374)   (261)   (0.4)   (42.1) % 
         
 
Operating expenses                                             
     Personnel salaries and expenses    (36,184)   (41,060)   (38,267)   (72.5)   5.8 %    (6.8) %    (140,495)   (150,164)   (38,267)   (72.5)   6.9 % 
     Administrative and other expenses    (24,163)   (30,794)   (27,947)   (53.0)   15.7 %    (9.2) %    (91,877)   (108,599)   (27,947)   (53.0)   18.2 % 
     Depreciation and amortization    (4,120)   (4,213)   (4,365)   (8.3)   5.9 %    3.6 %    (16,503)   (16,871)   (4,365)   (8.3)   2.2 % 
       Total operating expenses    (64,467)   (76,067)   (70,579)   (133.8)   9.5 %    (7.2) %    (248,875)   (275,634)   (70,579)   (133.8)   10.8 % 
         
 
Loss from price-level restatement    4,090    (4,631)   1,666    3.2    (59.3) %    n/a    (7,712)   (11,416)   1,666    3.2    48.0 % 
Minority interest in consolidated
        subsidiaries
 
  0    0    0    0.0    n/a    n/a    (1)   0    0    0.0    n/a 
 
       Income before income taxes    47,326    45,245    50,484    95.6    6.7 %    11.6 %    176,601    201,509    50,484    95.7    14.1 % 
 
Income taxes    (4,813)   (6,040)   (5,349)   (10.1)   11.1 %    (11.4) %    (18,953)   (21,327)   (5,349)   (10.1)   12.5 % 
         
 
         
Net income    42,513    39,205    45,135    85.5    6.2 %    15.1 %    157,648    180,182    45,135    85.6    14.3 % 
         


BANCO DE CHILE
SELECTED CONSOLIDATED FINANCIAL INFORMATION
 

     
    Quarters    Year  ended 
     
    1Q05    4Q05    1Q06    Dec 04    Dec.05 
     
Earnings per Share                     
         Net income per Share (Ch$) (1)   0.64    0.58    0.66    2.38    2.65 
         Net income per ADS (Ch$) (1)   384.29    345.52    397.78    1,425.01    1,587.97 
         Net income per ADS (US$) (2)   0.62    0.67    0.75    2.55    3.09 
         Book value per Share (Ch$) (1)   8.77    11.36    9.82    10.49    11.36 
         Shares outstanding (Millions)   66,378    68,080    68,080    66,378    68,080 
     
 
Profitability Ratios (3)(4)                    
         Net Interest Margin    3.84%    4.43%    3.74%    3.84%    4.06% 
         Net Financial Margin    3.58%    4.51%    3.79%    4.04%    4.14% 
         Fees / Avg. Interest Earnings Assets    1.41%    1.63%    1.26%    1.48%    1.51% 
         Other Operating Revenues / Avg. Interest Earnings Assets    -0.20%    -0.09%    0.24%    0.17%    0.12% 
         Operating Revenues / Avg. Interest Earnings Assets    5.05%    5.97%    5.24%    5.49%    5.69% 
         Return on Average Total Assets    1.69%    1.46%    1.66%    1.59%    1.75% 
         Return on Average Shareholders' Equity    24.43%    20.57%    22.85%    23.56%    26.66% 
     
Capital Ratios                     
         Shareholders Equity / Total Assets    5.59%    7.25%    6.14%    6.99%    7.25% 
         Basic capital / total assets    5.15%    5.52%    5.68%    5.37%    5.52% 
         Basic Capital / Risk-Adjusted Assets    7.57%    7.49%    7.76%    7.81%    7.49% 
         Total Capital / Risk-Adjusted Assets    11.94%    11.23%    11.40%    11.67%    11.23% 
     
Credit Quality Ratios                     
         Past Due Loans / Total Loans    1.23%    0.87%    0.83%    1.23%    0.87% 
         Allowance for loan losses / past due loans    170.65%    198.05%    202.62%    181.59%    198.05% 
         Allowance for Loans Losses / Total Loans    2.10%    1.72%    1.69%    2.23%    1.72% 
         Provision for Loan Losses / Avg.Loans (4)   0.31%    0.51%    0.32%    0.60%    0.29% 
     
Operating and Productivity Ratios                     
         Operating Expenses / Operating Revenue    56.49%    54.52%    55.89%    51.29%    53.32% 
         Operating Expenses / Average Total Assets (3)   2.56%    2.84%    2.60%    2.51%    2.68% 
         Loans per employee (million Ch$) (1)   787    805    802    760    805 
     
 
Average Balance Sheet Data (1)(3)                    
         Avg. Interest Earnings Assets (million Ch$)   9,036,267    9,353,216    9,647,542    8,842,318    9,086,072 
         Avg. Assets (million Ch$)   10,082,865    10,719,863    10,845,466    9,917,028    10,294,543 
         Avg. Shareholders Equity (million Ch$)   696,003    762,367    789,941    669,237    675,745 
         Avg. Loans    7,373,545    7,942,528    8,354,219    6,847,874    7,497,927 
         Avg. Interest Bearing Liabilities (million Ch$)   6,212,130    6,759,668    6,965,270    6,288,169    6,462,431 
     
Other Data                     
         Inflation Rate                     
         Exchange rate (Ch$)   586.45    514.21    527.70    559.83    514.21 
         Employees    9,377    10,159    10,384    9,365    10,159 
     

Notes
(1) These figures were expressed in constant Chilean pesos as of March 31,2006.
(2) These figures were calculated considering the nominal net income, the shares outstanding and the exchange rates existing at the end of each period.
(3) The ratios were calculated as an average of daily balances.
(4) Annualized data.

 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: April 28, 2006

 
Banco de Chile
/S/  Pablo Granifo L.
 
By: Pablo Granifo Lavín
General Manager