Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
This report on Form 6-K is incorporated by reference in the Registration
Statement on Form F-3 of Petróleo Brasileiro -- Petrobras (No. 333-163665).
Index | ||
DFs Individual | ||
Balance Sheet - Assets |
1 | |
Balance Sheet - Liabilities |
3 | |
Statement Of Income |
5 | |
Comprehensive Statement of Income |
6 | |
Statement Of Cash Flow |
7 | |
Statements of Changes in Shareholders' Equity |
||
Statements of Changes in Shareholders' Equity - 01/01/2011 to 03/31/2011 |
8 | |
Statements of Changes in Shareholders' Equity - 01/01/2010 to 03/31/2010 |
9 | |
Statement of Added Value |
10 | |
DFs Consolidated | ||
Balance Sheet - Assets |
11 | |
Balance Sheet - Liabilities |
13 | |
Statement Of Income |
15 | |
Comprehensive Statement of Income |
16 | |
Statement Of Cash Flow |
17 | |
Statements of Changes in Shareholders' Equity |
||
Statements of Changes in Shareholders' Equity - 01/01/2011to 03/31/2011 |
18 | |
Statements of Changes in Shareholders' Equity - 01/01/2010 to 03/31/2010 |
19 | |
Statement of added value |
20 | |
Notes To Quarterly Information | 21 |
DFs Individual / Balance Sheet - Assets
(R$ Thousand) | ||||||
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 03/31/2011 | Year 12/31/2010 | |||
1 | Total Assets | 473,268,340 | 466,655,103 | |||
1.01 | Current Assets | 108,446,584 | 95,258,419 | |||
1.01.01 | Cash and Cash Equivalents | 33,419,677 | 19,994,554 | |||
1.01.01.01 | Cash and Banks | 485,674 | 436,655 | |||
1.01.01.02 | Short Term Investments | 32,934,003 | 19,557,899 | |||
1.01.02 | Short Term Investments | 27,297,132 | 33,731,167 | |||
1.01.02.01 | Short Term Investments valued at fair value | 19,971,699 | 25,972,839 | |||
1.01.02.01.01 | Securities for trading | 19,655,355 | 25,588,227 | |||
1.01.02.01.02 | Securities available for sale | 316,344 | 384,612 | |||
1.01.02.02 | Short Term Investments valued at amortized cost | 7,325,433 | 7,758,328 | |||
1.01.02.02.01 | Securities held until maturity | 7,325,433 | 7,758,328 | |||
1.01.03 | Accounts Receivable | 17,534,120 | 16,178,441 | |||
1.01.03.01 | Customers | 15,029,982 | 13,613,599 | |||
1.01.03.01.01 | Third parties | 3,500,011 | 3,198,756 | |||
1.01.03.01.02 | Subsidiary and Affiliated Companies | 11,947,118 | 10,880,873 | |||
1.01.03.01.03 | Allowance for Doubtful Accounts | -417,147 | -466,030 | |||
1.01.03.02 | Other Accounts Receivable | 2,504,138 | 2,564,842 | |||
1.01.04 | Inventories | 18,222,810 | 15,199,170 | |||
1.01.06 | Taxes recoverable | 7,245,583 | 5,911,012 | |||
1.01.06.01 | Current tax recoverable | 7,245,583 | 5,911,012 | |||
1.01.07 | Prepaid Expenses | 1,445,935 | 1,202,046 | |||
1.01.08 | Other Current Assets | 3,281,327 | 3,042,029 | |||
1.01.08.03 | Other | 3,281,327 | 3,042,029 | |||
1.01.08.03.01 | Advances to Suppliers | 992,881 | 1,048,263 | |||
1.01.08.03.02 | Dividends Receivable | 1,544,792 | 1,522,964 | |||
1.01.08.03.03 | Other | 743,654 | 470,802 | |||
1.02 | Non-current Assets | 364,821,756 | 371,396,684 | |||
1.02.01 | Long-Term Assets | 34,939,559 | 52,382,652 | |||
1.02.01.01 | Short Term Investments valued at fair value | 4,669,636 | 4,740,296 | |||
1.02.01.01.02 | Securities available for sale | 4,669,636 | 4,740,296 | |||
1.02.01.02 | Short Term Investments valued at amortized cost | 9,111 | 9,039 | |||
1.02.01.02.01 | Securities held until maturity | 9,111 | 9,039 | |||
1.02.01.03 | Accounts Receivable | 157,172 | 168,131 | |||
1.02.01.03.02 | Other Accounts Receivable | 157,172 | 168,131 | |||
1.02.01.04 | Inventories | 58,131 | 59,448 | |||
1.02.01.06 | Deferred taxes | 11,388,052 | 11,789,805 | |||
1.02.01.06.01 | Deferred income tax and social contribution | 3,131,745 | 2,951,373 | |||
1.02.01.06.02 | Deferred Value-Added Tax (ICMS) | 1,814,843 | 2,005,157 | |||
1.02.01.06.03 | Deferred PASEP/COFINS | 6,441,464 | 6,833,275 | |||
1.02.01.07 | Prepaid Expenses | 1,298,656 | 1,089,407 | |||
1.02.01.08 | Credit with related parties | 12,266,708 | 29,591,744 | |||
1.02.01.08.02 | Credit with Subsidiaries | 12,122,878 | 29,441,428 | |||
1.02.01.08.04 | Credit with other related parties | 143,830 | 150,316 | |||
1.02.01.09 | Other non-current assets | 5,092,093 | 4,934,782 | |||
1.02.01.09.03 | Petroleum and Alcohol Accounts – STN | 823,810 | 821,635 | |||
1.02.01.09.05 | Judicial Deposits | 2,513,452 | 2,426,044 |
1
DFs Individual / Balance Sheet - Assets
(R$ Thousand) | ||||||
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 03/31/2011 | Year12/31/2010 | |||
1.02.01.09.06 | Advances to Suppliers | 1,089,758 | 964,258 | |||
1.02.01.09.07 | Other long-term | 665,073 | 722,845 | |||
1.02.02 | Investments | 51,156,409 | 50,955,158 | |||
1.02.02.01 | Corporate Interests | 51,156,409 | 50,955,158 | |||
1.02.02.01.01 | Investments in affiliated companies | 4,296,619 | 4,245,251 | |||
1.02.02.01.02 | Investments in subsidiaries | 45,787,100 | 45,717,199 | |||
1.02.02.01.03 | Investments in jointly controlled | 925,402 | 845,091 | |||
1.02.02.01.04 | Others Corporate Interests | 147,288 | 147,617 | |||
1.02.03 | Property, Plant and Equipment | 200,497,486 | 189,775,280 | |||
1.02.03.01 | Assets in Operating | 76,946,042 | 73,882,630 | |||
1.02.03.02 | Assets Under Leasing | 17,469,520 | 17,505,809 | |||
1.02.03.03 | Assets Under Construction | 106,081,924 | 98,386,841 | |||
1.02.04 | Intangible | 78,021,358 | 78,042,387 | |||
1.02.04.01 | Intangible | 78,021,358 | 78,042,387 | |||
1.02.04.01.02 | Guarantees for concession | 76,551,032 | 76,552,294 | |||
1.02.04.01.03 | Software | 1,470,326 | 1,490,093 | |||
1.02.05 | Deferred | 206,944 | 241,207 |
2
DFs Individual / Balance Sheet - Liabilities
(R$ Thousand) | ||||||
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 03/31/2011 | Year12/31/2010 | |||
2 | Liabilities and Stockholders' Equity | 473,268,340 | 466,655,103 | |||
2.01 | Current Liabilities | 59,625,236 | 62,441,718 | |||
2.01.01 | Social obligations and Labor | 2,171,152 | 2,173,972 | |||
2.01.01.01 | Social Obligations | 389,115 | 387,534 | |||
2.01.01.02 | Labor obligations | 1,782,037 | 1,786,438 | |||
2.01.02 | Suppliers | 9,305,640 | 9,567,159 | |||
2.01.02.01 | National suppliers | 7,170,695 | 7,417,514 | |||
2.01.02.02 | Foreign Suppliers | 2,134,945 | 2,149,645 | |||
2.01.03 | Tax | 8,869,097 | 7,836,659 | |||
2.01.03.01 | Federal Tax | 6,834,039 | 6,099,426 | |||
2.01.03.01.01 | Income Tax and Social Contribution Payable | 741,664 | 640,145 | |||
2.01.03.01.02 | Others Federal Taxes | 6,092,375 | 5,459,281 | |||
2.01.03.02 | State Taxes | 1,953,002 | 1,622,345 | |||
2.01.03.03 | Municipal Taxes | 82,056 | 114,888 | |||
2.01.04 | Loans and Financing | 5,350,126 | 4,655,340 | |||
2.01.04.01 | Loans and Financing | 1,730,529 | 1,364,725 | |||
2.01.04.01.01 | Local currency | 531,822 | 416,092 | |||
2.01.04.01.02 | Foreign Currency | 1,198,707 | 948,633 | |||
2.01.04.02 | Debentures | 177,369 | 141,237 | |||
2.01.04.03 | Financing by leasing | 3,442,228 | 3,149,378 | |||
2.01.05 | Other Liabilities | 32,651,605 | 36,999,327 | |||
2.01.05.01 | Related Party Liabilities | 25,337,847 | 30,112,871 | |||
2.01.05.01.01 | Debt with affiliated companies | 100,523 | 86,280 | |||
2.01.05.01.02 | Debt with subsidiaries | 10,542,364 | 14,093,122 | |||
2.01.05.01.04 | Debt with other related parties | 14,694,960 | 15,933,469 | |||
2.01.05.02 | Other | 7,313,758 | 6,886,456 | |||
2.01.05.02.01 | Dividends and interest on capital payable | 4,215,717 | 3,595,302 | |||
2.01.05.02.04 | Interests of employees and managers | 940,882 | 1,428,300 | |||
2.01.05.02.05 | Other | 2,157,159 | 1,862,854 | |||
2.01.06 | Provisions | 1,277,616 | 1,209,261 | |||
2.01.06.02 | Other Provisions | 1,277,616 | 1,209,261 | |||
2.01.06.02.04 | Pension and Health Plan | 1,277,616 | 1,209,261 | |||
2.02 | Non-current liabilities | 98,440,207 | 96,896,869 | |||
2.02.01 | Loans and Financing | 50,609,216 | 51,405,781 | |||
2.02.01.01 | Loans and Financing | 34,054,439 | 34,715,341 | |||
2.02.01.01.01 | Local currency | 22,561,563 | 22,742,005 | |||
2.02.01.01.02 | Foreign Currency | 11,492,876 | 11,973,336 | |||
2.02.01.02 | Debentures | 1,717,390 | 1,714,881 | |||
2.02.01.03 | Financing by leasing | 14,837,387 | 14,975,559 | |||
2.02.02 | Other Liabilities | 2,558,279 | 3,024,166 | |||
2.02.02.01 | Related Party Liabilities | 536,118 | 404,097 | |||
2.02.02.01.01 | Debt with affiliated companies | 54,832 | 53,772 | |||
2.02.02.01.02 | Debt with subsidiaries | 481,286 | 350,325 | |||
2.02.02.02 | Other | 2,022,161 | 2,620,069 | |||
2.02.02.02.03 | Other accounts payable and expenses | 2,022,161 | 2,620,069 | |||
2.02.03 | Deferred Taxes | 24,285,346 | 21,808,161 |
3
DFs Individual / Balance Sheet - Liabilities
(R$ Thousand) | ||||||
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 03/31/2011 | Year12/31/2010 | |||
2.02.03.01 | Deferred income tax and social contribution | 24,285,346 | 21,808,161 | |||
2.02.03.01.01 | Deferred income tax and social contribution | 24,252,749 | 21,808,161 | |||
2.02.03.01.02 | Other Deferred Taxes | 32,597 | 0 | |||
2.02.04 | Accruals | 20,987,366 | 20,658,761 | |||
2.02.04.01 | Social Security Tax Provisions Labor and Civil | 416,928 | 424,524 | |||
2.02.04.01.01 | Tax Provisions | 67,066 | 67,675 | |||
2.02.04.01.02 | Labor and Social Security Provisions | 65,557 | 87,615 | |||
2.02.04.01.04 | Civil Supplies | 284,305 | 269,234 | |||
2.02.04.02 | Other Provisions | 20,570,438 | 20,234,237 | |||
2.02.04.02.04 | Pension and Health Plan | 14,530,580 | 14,162,221 | |||
2.02.04.02.05 | Provision for dismantling of areas | 6,039,858 | 6,072,016 | |||
2.03 | Shareholders equity | 315,202,897 | 307,316,516 | |||
2.03.01 | Realized capital | 205,357,103 | 205,357,103 | |||
2.03.02 | Capital Reserves | 11,918 | -6,257 | |||
2.03.02.07 | Additional Capital Contribution | 11,918 | -6,257 | |||
2.03.04 | Profit Reserves | 101,875,065 | 101,875,065 | |||
2.03.04.01 | Legal reserve | 12,653,480 | 12,653,480 | |||
2.03.04.02 | Statutory reserve | 1,421,619 | 1,421,619 | |||
2.03.04.05 | Profit retention reserve | 86,453,285 | 86,453,285 | |||
2.03.04.07 | Tax incentive reserve | 1,346,681 | 1,346,681 | |||
2.03.05 | Retained Earnings/ (Accumulated Losses) | 8,235,977 | 0 | |||
2.03.06 | Equity Valuation Adjustments | 177,879 | 287,084 | |||
2.03.07 | Accumulated translation adjustments | -455,045 | -196,479 |
4
DFs Individual / Statement of Income for The Quarter
(R$ Thousand) | ||||||
Accumulated | Accumulated | |||||
Current Year | Previous Year | |||||
01/01/2011 to | 01/01/2010 to | |||||
Account Code | Description Account | 03/31/2011 | 03/31/2010 | |||
3.01 | Revenues | 40,096,584 | 36,951,907 | |||
3.02 | Cost of Products and Services Sold | -24,702,863 | -21,342,361 | |||
3.03 | Gross profit | 15,393,721 | 15,609,546 | |||
3.04 | Operating Expenses | -3,638,963 | -5,529,071 | |||
3.04.01 | Selling expenses | -2,251,468 | -1,749,911 | |||
3.04.02 | Administrative and general expenses | -1,323,890 | -1,225,155 | |||
3.04.05 | Other Operating Expenses | -3,140,081 | -3,546,552 | |||
3.04.05.01 | Taxes | -126,418 | -80,603 | |||
3.04.05.02 | Cost of Research and Technological Development | -482,690 | -379,778 | |||
3.04.05.03 | Exploratory Costs for The Extraction of Crude Oil and Gas | -858,913 | -875,821 | |||
3.04.05.05 | Other Operating Expenses, Net | -1,672,060 | -2,210,350 | |||
3.04.06 | Equity Pick-up | 3,076,476 | 992,547 | |||
3.05 | Income before financial results, interests and taxes | 11,754,758 | 10,080,475 | |||
3.06 | Financial results | 1,789,098 | 115,881 | |||
3.06.01 | Financial Income | 1,875,004 | 1,141,469 | |||
3.06.01.01 | Financial Income | 1,692,452 | 912,279 | |||
3.06.01.02 | Net Monetary and Exchanges Variation | 182,552 | 229,190 | |||
3.06.02 | Financial Expenses | -85,906 | -1,025,588 | |||
3.06.02.01 | Financial Expenses | -85,906 | -1,025,588 | |||
3.07 | Income before taxes | 13,543,856 | 10,196,356 | |||
3.08 | Income tax and social contribution | -2,698,980 | -2,504,871 | |||
3.08.01 | Current | -378,821 | -2,746,451 | |||
3.08.02 | Deferred | -2,320,159 | 241,580 | |||
3.09 | Net Income from Continuing Operations | 10,844,876 | 7,691,485 | |||
3.11 | Income / Loss for the period | 10,844,876 | 7,691,485 | |||
3.99 | Income per share - (Reais / Share) | |||||
3.99.01 | Basic income per share | |||||
3.99.01.01 | ON | 0.84000 | 0.88000 | |||
3.99.01.02 | PN | 0.84000 | 0.88000 | |||
3.99.02 | Diluted income per share | |||||
3.99.02.01 | ON | 0.84000 | 0.88000 | |||
3.99.02.02 | PN | 0.84000 | 0.88000 |
5
DFs Individual / Comprehensive Statement of Income
(R$ Thousand) | ||||||
Accumulated | Accumulated | |||||
Current Year | Previous Year | |||||
01/01/2011 to | 01/01/2010 to | |||||
Account Code | Description Account | 03/31/2011 | 03/31/2010 | |||
4.01 | Net income for the year | 10,844,876 | 7,691,485 | |||
4.02 | Other Comprehensive Income | -367,771 | 123,365 | |||
4.02.01 | Accumulated translation adjustments | -258,566 | 66,041 | |||
4.02.03 | Unrealized gains / (losses) on securities available for sale - Recognized | -161,440 | 86,226 | |||
4.02.04 | Unrealized gains / (losses) on securities available for sale - Transferred to results | 7,338 | 1,661 | |||
4.02.05 | Unrecognized gains / (losses) on cash flow hedge - Recognized | -6,408 | 6,626 | |||
4.02.06 | Unrecognized gains / (losses) on cash flow hedge - Transferred to results | -3,585 | -5,760 | |||
4.02.07 | Deferred income tax and social contribution | 54,890 | -31,429 | |||
4.03 | Comprehensive income for the period | 10,477,105 | 7,814,850 |
6
DFs Individual / Statement of Cash Flow - Indirect Method
(R$ Thousand) | ||||||
Accumulated | Accumulated | |||||
Current Year | Previous Year | |||||
01/01/2011 to | 01/01/2010 to | |||||
Account Code | Description Account | 03/31/2011 | 03/31/2010 | |||
6.01 | Net Cash - Operating Activities | 3,396,606 | 3,030,236 | |||
6.01.01 | Cash provided by operating activities | 12,455,897 | 7,986,406 | |||
6.01.01.01 | Net income for the year | 10,844,876 | 7,691,485 | |||
6.01.01.03 | Equity in earnings (losses) of significant investments | -3,076,476 | -992,547 | |||
6.01.01.05 | Depreciation, exhaustion and amortization | 2,627,181 | 2,288,635 | |||
6.01.01.06 | Loss on recovery of assets | 143,427 | 2,766 | |||
6.01.01.07 | Write-off of dry wells | 527,697 | 576,880 | |||
6.01.01.08 | Residual value of permanent assets written off | 6,164 | 13,283 | |||
6.01.01.09 | Exchange and monetary variation and charges on financing | -937,132 | -1,352,515 | |||
6.01.01.10 | Deferred income and social contribution taxes, net | 2,320,160 | -241,581 | |||
6.01.02 | Changes in assets and liabilities | -7,983,846 | -5,696,217 | |||
6.01.02.01 | Accounts receivable | -283,438 | -679,928 | |||
6.01.02.02 | Inventories | -3,060,455 | -572,514 | |||
6.01.02.03 | Accounts payable to suppliers | -259,104 | -1,085,599 | |||
6.01.02.04 | Taxes, fees and contributions | 177,594 | -831,550 | |||
6.01.02.05 | Healthcare and pension plans | 436,714 | 552,364 | |||
6.01.02.06 | Short term operations with subsidiaries / affiliated companies | -4,995,157 | -3,078,990 | |||
6.01.03 | Other | -1,075,445 | 740,047 | |||
6.01.03.01 | Other assets | -843,404 | 14,713 | |||
6.01.03.02 | Other liabilities | -232,041 | 725,334 | |||
6.02 | Net Cash - Investment Activities | -4,233,183 | -10,467,579 | |||
6.02.01 | Investments in exploration and production of oil and gas | -5,488,283 | -5,228,314 | |||
6.02.02 | Investments in refining and transport | -3,563,763 | -3,684,289 | |||
6.02.03 | Investments in gas and energy | -975,767 | -477,607 | |||
6.02.04 | Investment in international segment | -2,801 | -4,840 | |||
6.02.06 | Investment in biofuels | -278,154 | -154,947 | |||
6.02.07 | Other Investments | -360,250 | 226,064 | |||
6.02.08 | Marketable securities available for sale | 6,434,035 | -1,143,646 | |||
6.02.09 | Dividends received | 1,800 | 0 | |||
6.03 | Net Cash - Financing activities | 14,261,700 | 8,161,368 | |||
6.03.04 | Raising of Financing and Intercompany Loans | 27,512 | 7,319,690 | |||
6.03.05 | Amortization of principal | -106,716 | -867,448 | |||
6.03.06 | Amortization of interest | -472,727 | -733,377 | |||
6.03.07 | Intercompany Loans, Net | 17,890,289 | 347,420 | |||
6.03.08 | Non standard Credit Rights Investment Fund | -1,238,510 | 2,119,146 | |||
6.03.09 | Dividends paid to shareholders | -1,838,148 | -24,063 | |||
6.05 | Increase (decrease) in cash and cash equivalents | 13,425,123 | 724,025 | |||
6.05.01 | Opening balance of cash and cash equivalents | 19,994,554 | 16,798,113 | |||
6.05.02 | Closing balance of cash and cash equivalents | 33,419,677 | 17,522,138 |
7
DFs Individual / Statement of Changes in Shareholders' Equity / DMPL - 01/01/2011 to 03/31/2011
(R$ Thousand) | ||||||||||||||
Capital Reserves, | Retained | |||||||||||||
Granted Options | earnings/ | Other | Shareholders’ | |||||||||||
Paid in | and Treasury | Revenue | (accumulated | Comprehensive | Equity | |||||||||
Account Code | Description Account | Capital | Shares | Reserves | losses) | Income | Consolidated | |||||||
5.01 | Opening balance | 205,357,103 | -6,257 | 101,875,065 | 0 | 90,605 | 307,316,516 | |||||||
5.03 | Opening balance adjusted | 205,357,103 | -6,257 | 101,875,065 | 0 | 90,605 | 307,316,516 | |||||||
5.04 | Capital Transactions with shareholders | 0 | 18,175 | 0 | -2,608,899 | 0 | -2,590,724 | |||||||
5.04.07 | Interest on shareholders' equity | 0 | 0 | 0 | -2,608,899 | 0 | -2,608,899 | |||||||
5.04.08 | Change in interest in subsidiaries | 0 | 18,175 | 0 | 0 | 0 | 18,175 | |||||||
5.05 | Total of Comprehensive Income | 0 | 0 | 0 | 10,844,876 | -367,771 | 10,477,105 | |||||||
5.05.01 | Net income for the period | 0 | 0 | 0 | 10,844,876 | 0 | 10,844,876 | |||||||
5.05.02 | Other Comprehensive Income | 0 | 0 | 0 | 0 | -367,771 | -367,771 | |||||||
5.05.02.01 | Adjustments of financial instruments | 0 | 0 | 0 | 0 | -161,619 | -161,619 | |||||||
5.05.02.02 | Taxes of adjustments of financial instruments | 0 | 0 | 0 | 0 | 52,414 | 52,414 | |||||||
5.05.02.04 | Translation adjustments for the period | 0 | 0 | 0 | 0 | -258,566 | -258,566 | |||||||
5.07 | Final balance | 205,357,103 | 11,918 | 101,875,065 | 8,235,977 | -277,166 | 315,202,897 |
8
DFs Individual / Statement of Changes in Equity / Statements of Changes in Shareholders' Equity - 01/01/2010 to 03/31/2010
(R$ Thousand) | ||||||||||||||
Capital Reserves, | Retained | |||||||||||||
Granted Options | earnings/ | Other | ||||||||||||
Paid in | and Treasury | Revenue | (accumulated | Comprehensive | Shareholders’ | |||||||||
Account Code | Description Account | Capital | Shares | Reserves | losses) | Income | Equity | |||||||
5.01 | Opening balance | 78,966,691 | 1,937,392 | 85,430,762 | -1,247,335 | -68,821 | 165,020,689 | |||||||
5.03 | Opening balance adjusted | 78,966,691 | 1,937,392 | 85,430,762 | -1,247,335 | -66,821 | 165,020,689 | |||||||
5.04 | Capital Transactions with shareholders | 0 | 0 | 0 | -1,754,815 | 0 | -1,754,815 | |||||||
5.04.07 | Interest on shareholders' equity | 0 | 0 | 0 | -1,754,815 | 0 | -1,754,815 | |||||||
5.05 | Total of Comprehensive Income | 0 | 0 | 0 | 7,691,485 | 123,365 | 7,814,850 | |||||||
5.05.01 | Net income for the period | 0 | 0 | 0 | 7,691,485 | 0 | 7,691,485 | |||||||
5.05.02 | Other Comprehensive Income | 0 | 0 | 0 | 0 | 123,365 | 123,365 | |||||||
5.05.02.01 | Adjustments of financial instruments | 0 | 0 | 0 | 0 | 92,852 | 92,852 | |||||||
5.05.02.02 | Taxes of adjustments of financial instruments | 0 | 0 | 0 | 0 | -31,429 | -31,429 | |||||||
5.05.02.04 | Translation adjustments for the period | 0 | 0 | 0 | 0 | 66,041 | 66,041 | |||||||
5.05.02.06 |
Adjustments of financial instruments transferred to results |
0 | 0 | 0 | 0 | -4,099 | -4.099 | |||||||
5.07 | Final balance | 78,966,691 | 1,937,392 | 85,430,762 | 4,689,335 | 56,544 | 171,080,724 |
9
DFs Individual / Statement of Added Value
(R$ Thousand) | ||||||
Accumulated | Accumulated | |||||
Current Year | Previous Year | |||||
01/01/2011 to | 01/01/2010 to | |||||
Account Code | Description Account | 03/31/2011 | 03/31/2010 | |||
7.01 | Revenues | 65,063,399 | 60,608,481 | |||
7.01.01 | Sales of Goods, Products and Services | 52,612,328 | 48,246,679 | |||
7.01.02 | Other Revenues | 838,356 | 703,616 | |||
7.01.03 | Revenues refs. to the construction of own assets | 11,563,832 | 11,662,976 | |||
7.01.04 | Allowance/Reversal for doubtful accounts | 48,883 | -4,790 | |||
7.02 | Inputs acquired from third parties | -27,896,195 | -29,100,824 | |||
7.02.01 | Cost of Goods, Products and Services sold | -14,324,978 | -12,781,246 | |||
7.02.02 | Materials, Power, Third-party Services and Other Operating Expenses | -10,215,544 | -12,135,212 | |||
7.02.03 | Loss/Recovery of Assets Values | -143,427 | -2,766 | |||
7.02.04 | Other | -3,212,246 | -4,181,600 | |||
7.03 | Gross Added Value | 37,167,204 | 31,507,657 | |||
7.04 | Retentions | -2,627,181 | -2,288,635 | |||
7.04.01 | Depreciation, Amortization and Depletion | -2,627,181 | -2,288,635 | |||
7.05 | Net Added Value Produced | 34,540,023 | 29,219,022 | |||
7.06 | Transferred Added Value | 4,930,050 | 1,886,605 | |||
7.06.01 | Equity Accounting | 3,076,476 | 992,547 | |||
7.06.02 | Financial Income | 1,666,165 | 601,465 | |||
7.06.03 | Other | 187,409 | 292,593 | |||
7.07 | Total Added Value To Be Distributed | 39,470,073 | 31,105,627 | |||
7.08 | Distribution of added value | 39,470,073 | 31,105,627 | |||
7.08.01 | Personnel | 3,702,919 | 3,273,050 | |||
7.08.01.01 | Payroll and related charges | 2,566,887 | 2,270,321 | |||
7.08.01.02 | Benefits | 949,088 | 835,133 | |||
7.08.01.03 | FGTS | 186,944 | 167,596 | |||
7.08.02 | Taxes, Duties and Social Contributions | 18,943,172 | 15,319,965 | |||
7.08.02.01 | Federal | 14,008,337 | 11,966,705 | |||
7.08.02.02 | State | 4,897,085 | 3,316,610 | |||
7.08.02.03 | Municipal | 37,750 | 36,650 | |||
7.08.03 | Remuneration of Third Party Capital | 5,979,106 | 4,821,127 | |||
7.08.03.01 | Interest | 1,348,973 | 1,431,283 | |||
7.08.03.02 | Rental | 4,630,133 | 3,389,844 | |||
7.08.04 | Remuneration of Shareholders' Equity | 10,844,876 | 7,691,485 | |||
7.08.04.01 | Interest on Shareholders' Equity | 2,608,899 | 1,754,815 | |||
7.08.04.03 | Retained Earnings / Loss For The Period | 8,235,977 | 5,936,670 |
10
DFs Consolidated / Balance Sheet - Assets
(R$ Thousand) | ||||||
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 03/31/2011 | Year 12/31/2010 | |||
1 | Total Assets | 544,945,300 | 519,970,003 | |||
1.01 | Current Assets | 120,036,373 | 106,685,162 | |||
1.01.01 | Cash and Cash Equivalents | 43,344,819 | 30,323,259 | |||
1.01.01.01 | Cash and Banks | 3,418,725 | 3,434,380 | |||
1.01.01.02 | Short Term Investments | 39,926,094 | 26,888,879 | |||
1.01.02 | Short Term Investments | 20,015,772 | 26,017,297 | |||
1.01.02.01 | Financial investments valued at fair value | 19,974,569 | 25,972,839 | |||
1.01.02.01.01 | Securities for trading | 19,655,355 | 25,650,959 | |||
1.01.02.01.02 | Securities available for sale | 319,214 | 321,880 | |||
1.01.02.02 | Financial investments valued at amortized cost | 41,203 | 44,458 | |||
1.01.02.02.01 | Securities held until maturity | 41,203 | 44,458 | |||
1.01.03 | Accounts Receivable | 17,777,672 | 17,333,975 | |||
1.01.03.01 | Customers | 13,424,150 | 12,916,412 | |||
1.01.03.01.01 | Third parties | 14,962,656 | 14,385,169 | |||
1.01.03.01.02 | Subsidiary and Affiliated Companies | 202,364 | 280,896 | |||
1.01.03.01.03 | Allowance for Doubtful Accounts | -1,740,870 | -1,749,653 | |||
1.01.03.02 | Other Accounts Receivable | 4,353,522 | 4,417,563 | |||
1.01.04 | Inventories | 23,868,892 | 19,815,677 | |||
1.01.06 | Taxes recoverable | 10,178,227 | 8,934,797 | |||
1.01.06.01 | Current tax recoverable | 10,178,227 | 8,934,797 | |||
1.01.07 | Prepaid Expenses | 1,282,752 | 1,006,419 | |||
1.01.08 | Other Current Assets | 3,568,239 | 3,253,738 | |||
1.01.08.03 | Other | 3,568,239 | 3,253,738 | |||
1.01.08.03.01 | Advances to Suppliers | 1,250,882 | 1,310,353 | |||
1.01.08.03.02 | Dividends Receivable | 240,848 | 250,600 | |||
1.01.08.03.03 | Other | 2,076,509 | 1,692,785 | |||
1.02 | Non-current Assets | 424,908,927 | 413,284,841 | |||
1.02.01 | Long-Term Assets | 38,680,603 | 38,469,954 | |||
1.02.01.01 | Financial investments valued at fair value | 4,907,417 | 4,981,553 | |||
1.02.01.01.02 | Securities available for sale | 4,907,417 | 4,981,553 | |||
1.02.01.02 | Financial investments valued at amortized cost | 219,955 | 225,953 | |||
1.02.01.02.01 | Securities held until maturity | 219,955 | 225,953 | |||
1.02.01.03 | Accounts Receivable | 4,684,615 | 4,679,135 | |||
1.02.01.03.02 | Other Accounts Receivable | 4,684,615 | 4,679,135 | |||
1.02.01.04 | Inventories | 91,355 | 91,161 | |||
1.02.01.06 | Deferred taxes | 17,068,494 | 17,210,856 | |||
1.02.01.06.01 | Deferred income tax and social contribution | 6,904,446 | 6,471,069 | |||
1.02.01.06.02 | Deferred Value-Added Tax (ICMS) | 2,103,793 | 2,420,941 | |||
1.02.01.06.03 | Deferred PIS/COFINS | 7,763,065 | 8,062,564 | |||
1.02.01.06.04 | Other Taxes | 297,190 | 256,282 | |||
1.02.01.07 | Prepaid Expenses | 1,433,825 | 1,225,919 | |||
1.02.01.08 | Credit with related parties | 284,211 | 276,764 | |||
1.02.01.08.01 | Credit with affiliated companies | 140,381 | 126,448 | |||
1.02.01.08.04 | Credit with others related parties | 143,830 | 150,316 | |||
1.02.01.09 | Other non-current assets | 9,990,731 | 9,778,613 | |||
1.02.01.09.03 | Petroleum and Alcohol Accounts – STN | 823,810 | 821,635 |
11
DFs Consolidated / Balance Sheet - Assets
(R$ Thousand) | ||||||
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 03/31/2011 | Year 12/31/2010 | |||
1.02.01.09.04 | Investments in Privatizable Companies | 2,233 | 2,233 | |||
1.02.01.09.05 | Judicial Deposits | 2,897,086 | 2,806,975 | |||
1.02.01.09.06 | Advances to Suppliers | 4,807,093 | 4,975,584 | |||
1.02.01.09.07 | Other long-term | 1,460,509 | 1,172,186 | |||
1.02.02 | Investments | 9,222,102 | 8,879,163 | |||
1.02.02.01 | Corporate Interests | 9,222,102 | 8,879,163 | |||
1.02.02.01.01 | Investments in affiliated companies | 8,991,846 | 8,649,290 | |||
1.02.02.01.04 | Other Corporate Interests | 230,256 | 229,873 | |||
1.02.03 | Property, Plant and Equipment | 294,164,753 | 282,837,532 | |||
1.02.03.01 | Assets in Operating | 145,900,525 | 143,092,093 | |||
1.02.03.02 | Assets Under Leasing | 778,170 | 788,780 | |||
1.02.03.03 | Assets Under Construction | 147,486,058 | 138,956,659 | |||
1.02.04 | Intangible | 82,841,469 | 83,098,192 | |||
1.02.04.01 | Intangible | 81,823,141 | 82,075,570 | |||
1.02.04.01.02 | Guarantees for concession | 80,150,684 | 80,377,031 | |||
1.02.04.01.03 | Software | 1,672,457 | 1,698,539 | |||
1.02.04.02 | Deferred | 1,018,328 | 1,022,622 |
12
DFs Consolidated / Balance Sheet - Liabilities
(R$ Thousand) | ||||||
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 03/31/2011 | Year 12/31/2010 | |||
2 | Liabilities and Stockholders' Equity | 544,945,300 | 519,970,003 | |||
2.01 | Current Liabilities | 60,590,324 | 56,834,675 | |||
2.01.01 | Social obligations and Labor | 2,568,596 | 2,605,810 | |||
2.01.01.01 | Social Obligations | 425,085 | 423,146 | |||
2.01.01.02 | Tax obligations | 2,143,511 | 2,182,664 | |||
2.01.02 | Suppliers | 18,600,657 | 17,043,678 | |||
2.01.02.01 | National suppliers | 10,243,353 | 10,333,714 | |||
2.01.02.02 | Foreign Suppliers | 8,357,304 | 6,709,964 | |||
2.01.03 | Tax | 10,792,274 | 10,250,098 | |||
2.01.03.01 | Federal Tax | 8,368,670 | 8,147,315 | |||
2.01.03.01.01 | Income Tax and Social Contribution Payable | 1,405,180 | 1,641,637 | |||
2.01.03.01.02 | Others Federal Taxes | 6,963,490 | 6,505,678 | |||
2.01.03.02 | State Taxes | 2,333,067 | 1,968,051 | |||
2.01.03.03 | Municipal Taxes | 90,537 | 134,732 | |||
2.01.04 | Loans and Financing | 16,595,449 | 15,668,290 | |||
2.01.04.01 | Loans and Financing | 16,110,552 | 15,172,908 | |||
2.01.04.01.01 | Local currency | 2,972,688 | 2,924,685 | |||
2.01.04.01.02 | Foreign Currency | 13,137,864 | 12,248,223 | |||
2.01.04.02 | Debentures | 325,709 | 319,227 | |||
2.01.04.03 | Financing by leasing | 159,188 | 176,155 | |||
2.01.05 | Other Liabilities | 10,684,945 | 9,963,702 | |||
2.01.05.01 | Related Party Liabilities | 173,431 | 148,798 | |||
2.01.05.01.01 | Debt with affiliated companies | 173,431 | 148,798 | |||
2.01.05.02 | Other | 10,511,514 | 9,814,904 | |||
2.01.05.02.01 | Dividends and interest on capital payable | 4,215,717 | 3,595,303 | |||
2.01.05.02.04 | Interests of employees and managers | 1,114,741 | 1,691,376 | |||
2.01.05.02.05 | Other | 5,181,056 | 4,528,225 | |||
2.01.06 | Provisions | 1,348,403 | 1,303,097 | |||
2.01.06.02 | Other Provisions | 1,348,403 | 1,303,097 | |||
2.01.06.02.04 | Pension and Health | 1,348,403 | 1,303,097 | |||
2.02 | Non-current liabilities | 166,162,836 | 152,912,028 | |||
2.02.01 | Loans and Financing | 112,404,458 | 102,247,022 | |||
2.02.01.01 | Loans and Financing | 109,681,266 | 99,603,246 | |||
2.02.01.01.01 | Local currency | 49,541,584 | 49,662,409 | |||
2.02.01.01.02 | Foreign Currency | 60,139,682 | 49,940,837 | |||
2.02.01.02 | Debentures | 2,522,192 | 2,447,952 | |||
2.02.01.03 | Financing by leasing | 201,000 | 195,824 | |||
2.02.02 | Other Liabilities | 1,291,991 | 1,349,043 | |||
2.02.02.01 | Related Party Liabilities | 175,880 | 179,202 | |||
2.02.02.01.01 | Debt with affiliated companies | 175,880 | 179,202 | |||
2.02.02.02 | Other | 1,116,111 | 1,169,841 | |||
2.02.02.02.03 | Other accounts payable and expenses | 1,116,111 | 1,169,841 | |||
2.02.03 | Deferred Taxes | 28,960,516 | 26,160,591 | |||
2.02.03.01 | Deferred income tax and social contribution | 28,960,516 | 26,160,591 | |||
2.02.03.01.01 | Deferred income tax and social contribution | 28,888,756 | 26,117,696 | |||
2.02.03.01.02 | Other Deferred Taxes | 71,760 | 42,895 |
13
DFs Consolidated / Balance Sheet - Liabilities
(R$ Thousand) | ||||||
Current Quarter | Previous Fiscal | |||||
Account Code | Description Account | 03/31/2011 | Year 12/31/2010 | |||
2.02.04 | Accruals | 23,505,871 | 23,155,372 | |||
2.02.04.01 | Social Security Tax Provisions Labor and Civil | 1,355,670 | 1,372,030 | |||
2.02.04.01.01 | Tax Provisions | 629,009 | 616,857 | |||
2.02.04.01.02 | Labor and Social Security Provisions | 186,299 | 196,283 | |||
2.02.04.01.04 | Civil Supplies | 348,326 | 357,604 | |||
2.02.04.01.05 | Other Provisions for Contingencies | 192,036 | 201,286 | |||
2.02.04.02 | Other Provisions | 22,150,201 | 21,783,342 | |||
2.02.04.02.04 | Pension and Health | 15,707,655 | 15,277,952 | |||
2.02.04.02.05 | Provision for dismantling of areas | 6,442,546 | 6,505,390 | |||
2.03 | Shareholders equity | 318,192,140 | 310,223,300 | |||
2.03.01 | Realized capital | 205,357,103 | 205,357,103 | |||
2.03.02 | Capital Reserves | 1,847 | -6,257 | |||
2.03.02.07 | Additional capital | 1,847 | -6,257 | |||
2.03.04 | Profit Reserves | 101,323,731 | 101,323,731 | |||
2.03.04.01 | Legal reserve | 12,653,480 | 12,653,480 | |||
2.03.04.02 | Statutory reserve | 1,421,619 | 1,421,619 | |||
2.03.04.05 | Profit retention reserve | 85,901,951 | 85,901,951 | |||
2.03.04.07 | Tax incentive reserve | 1,346,681 | 1,346,681 | |||
2.03.05 | Retained Earnings/ (Accumulated Losses) | 8,376,065 | 0 | |||
2.03.06 | Equity Valuation Adjustments | 177,879 | 287,084 | |||
2.03.07 | Accumulated translation adjustments | -455,045 | -196,479 | |||
2.03.09 | Minority interest | 3,410,560 | 3,458,118 |
14
DFs Consolidated / Income Statement
(R$ Thousand) | ||||||
Accumulated | Accumulated | |||||
Current Year | Previous Year | |||||
01/01/2011 to | 01/01/2010 to | |||||
Account Code | Description Account | 03/31/2011 | 03/31/2010 | |||
3.01 | Revenues | 54,800,499 | 50,412,070 | |||
3.02 | Cost of Products and Services Sold | -34,596,085 | -31,101,669 | |||
3.03 | Gross profit | 20,204,414 | 19,310,401 | |||
3.04 | Operating Expenses | -7,391,736 | -7,872,632 | |||
3.04.01 | Selling expenses | -2,116,097 | -2,072,394 | |||
3.04.02 | Administrative and general expenses | -2,010,362 | -1,829,000 | |||
3.04.05 | Other Operating Expenses | -3,542,088 | -3,791,957 | |||
3.04.05.01 | Taxes | -250,588 | -153,427 | |||
3.04.05.02 | Cost of Research and Technological Development | -492,434 | -391,360 | |||
3.04.05.03 | Exploratory Costs for The Extraction of Crude Oil and Gas | -942,489 | -1,002,668 | |||
3.04.05.05 | Other Operating Expenses, Net | -1,856,577 | -2,244,502 | |||
3.04.06 | Equity Pick-up | 276,811 | -179,281 | |||
3.05 | Income before financial results, interests and taxes | 12,812,678 | 11,437,769 | |||
3.06 | Financial results | 2,022,212 | -700,992 | |||
3.06.01 | Financial Income | 2,740,046 | 759,818 | |||
3.06.01.01 | Financial Income | 1,792,510 | 759,818 | |||
3.06.01.02 | Net Monetary and Exchanges Variation | 947,536 | 0 | |||
3.06.02 | Expenses | -717,834 | -1,460,810 | |||
3.06.02.01 | Expenses | -717,834 | -884,306 | |||
3.06.02.02 | Net Monetary and Exchanges Variation | 0 | -576,504 | |||
3.07 | Income before taxes | 14,834,890 | 10,736,777 | |||
3.08 | Income tax and social contribution | -3,640,716 | -2,939,930 | |||
3.08.01 | Current | -1,267,240 | -3,386,217 | |||
3.08.02 | Deferred | -2,373,476 | 446,287 | |||
3.09 | Net Income from Continuing Operations | 11,194,174 | 7,796,847 | |||
3.11 | Consolidated Income / Loss for the period | 11,194,174 | 7,796,847 | |||
3.11.01 | Attributable to shareholders of the Parente Company | 10,984,964 | 7,726,274 | |||
3.11.02 | Attributable to Non-controlling shareholders | 209,210 | 70,573 | |||
3.99 | Income per share - (Reais / Share) | |||||
3.99.01 | Basic income per share | |||||
3.99.01.01 | ON | 0,84000 | 0,88000 | |||
3.99.01.02 | PN | 0,84000 | 0,88000 | |||
3.99.02 | Diluted income per share | |||||
3.99.02.01 | ON | 0,84000 | 0,88000 | |||
3.99.02.02 | PN | 0,84000 | 0,88000 |
15
DFs Consolidated / Statement of Comprehensive Income
(R$ Thousand) | ||||||
Accumulated | Accumulated | |||||
Current Year | Previous Year | |||||
01/01/2011 to | 01/01/2010 to | |||||
Account Code | Description Account | 03/31/2011 | 03/31/2010 | |||
4.01 | Net income for the year | 11,194,174 | 7,796,847 | |||
4.02 | Other Comprehensive Income | -410,820 | 102,547 | |||
4.02.01 | Accumulated translation adjustments | -301,615 | 45,223 | |||
4.02.03 | Unrealized gains / (losses) on securities available for sale - Recognized | -161,440 | 86,226 | |||
4.02.04 | Unrealized gains / (losses) on securities available for sale - Transferred to results | 7,338 | 1,661 | |||
4.02.05 | Unrecognized gains / (losses) on cash flow hedge - Recognized | -6,408 | 6,626 | |||
4.02.06 | Unrecognized gains / (losses) on cash flow hedge - Transferred to results | -3,585 | -5,760 | |||
4.02.07 | Deferred income tax and social contribution | 54,890 | -31,429 | |||
4.03 | Comprehensive income for the period | 10,783,354 | 7,899,394 | |||
4.03.01 | Attributed to Partners of the Parent Company | 10,617,193 | 7,849,639 | |||
4.03.02 | Attributed to Non-Controlling Partners | 166,161 | 49,755 |
16
DFs Consolidated / Statement of Cash Flow - Indirect Method
(R$ Thousand) | ||||||
Accumulated | Accumulated | |||||
Current Year | Previous Year | |||||
01/01/2011 to | 01/01/2010 to | |||||
Account Code | Description Account | 03/31/2011 | 03/31/2010 | |||
6.01 | Net Cash - Operating Activities | 12,923,606 | 9,676,257 | |||
6.01.01 | Cash provided by operating activities | 16,912,303 | 13,123,099 | |||
6.01.01.01 | Net income for the year | 10,984,964 | 7,726,274 | |||
6.01.01.02 | Minority Interest - Retained earnings | 209,210 | 70,573 | |||
6.01.01.03 | Equity in earnings (losses) of significant investments | -276,811 | 179,281 | |||
6.01.01.05 | Depreciation, exhaustion and amortization | 3,557,781 | 3,264,506 | |||
6.01.01.06 | Loss on recovery of assets | 163,308 | 310,446 | |||
6.01.01.07 | Write-off of dry wells | 537,629 | 632,186 | |||
6.01.01.08 | Residual value of permanent assets written off | 133,865 | 269,920 | |||
6.01.01.09 | Exchange and monetary variation and charges on financing | -771,119 | 1,116,200 | |||
6.01.01.10 | Deferred income and social contribution taxes, net | 2,373,476 | -446,287 | |||
6.01.02 | Changes in assets and liabilities | -2,649,608 | -3,938,164 | |||
6.01.02.01 | Accounts receivable | -877,012 | -2,450,239 | |||
6.01.02.02 | Inventories | -4,266,316 | -562,565 | |||
6.01.02.03 | Suppliers | 2,156,626 | -899,882 | |||
6.01.02.04 | Taxes, fees and contributions | -237,372 | -1,077,070 | |||
6.01.02.05 | Healthcare and pension plans | 480,486 | 600,124 | |||
6.01.02.06 | Short term operations with subsidiaries / affiliated companies | 93,980 | 451,468 | |||
6.01.03 | Other | -1,339,089 | 491,322 | |||
6.01.03.01 | Other assets | -1,209,481 | 208,823 | |||
6.01.03.02 | Other liabilities | -129,608 | 282,499 | |||
6.02 | Net Cash - Investment Activities | -9,395,005 | -16,013,202 | |||
6.02.01 | Investments in exploration and production of oil and gas | -6,702,344 | -7,286,253 | |||
6.02.02 | Investments in refining and transport | -5,652,700 | -5,036,483 | |||
6.02.03 | Investments in gas and energy | -1,281,532 | -2,189,418 | |||
6.02.04 | Investment in international segment | -826,511 | -1,394,757 | |||
6.02.05 | Investments in distribution | -242,126 | -89,903 | |||
6.02.06 | Investment in biofuels | -235,253 | -133,465 | |||
6.02.07 | Other Investments | -389,146 | 66,931 | |||
6.02.08 | Marketable securities available for sale | 5,934,345 | 9,153 | |||
6.02.09 | Dividends received | 262 | 40,993 | |||
6.03 | Net Cash - Financing activities | 9,704,333 | 4,188,214 | |||
6.03.03 | Funding | 15,355,628 | 10,123,814 | |||
6.03.04 | Amortization of principal | -2,172,161 | -4,276,483 | |||
6.03.05 | Amortization of interest | -1,640,986 | -1,635,054 | |||
6.03.08 | Dividends paid to shareholders | -1,838,148 | -24,063 | |||
6.04 | Exchange variation on cash and cash equivalents | -211,374 | 65,829 | |||
6.05 | Increase (decrease) in cash and cash equivalents | 13,021,560 | -2,082,902 | |||
6.05.01 | Opening balance of cash and cash equivalents | 30,323,259 | 29,034,228 | |||
6.05.02 | Closing balance of cash and cash equivalents | 43,344,819 | 26,951,326 |
17
DFs Consolidated / Statement of Changes in Shareholders' Equity / Statements of Changes in Shareholders' Equity -01/01/2011 to 03/31/2011
(R$ Thousand) | ||||||||||||||||||
Capital | ||||||||||||||||||
Reserves, | ||||||||||||||||||
Granted | ||||||||||||||||||
Options | Retained | |||||||||||||||||
and | earnings/ | Other | Non- | Shareholders’ | ||||||||||||||
Paid in | Treasury | Revenue | (accumulated | Comprehensive | Shareholders’ | controlling | Equity | |||||||||||
Account Code | Description Account | Capital | Shares | Reserves | losses) | Income | Equity | interest | Consolidated | |||||||||
5.01 | Opening balance | 205,357,103 | -6,257 | 101,323,731 | 0 | 90,605 | 306,765,182 | 3,458,118 | 310,223,300 | |||||||||
5.03 | Opening balance adjusted | 205,357,103 | -6,257 | 101,323,731 | 0 | 90,605 | 306,765,182 | 3,458,118 | 310,223,300 | |||||||||
5.04 | Capital Transactions with shareholders | 0 | 8,104 | 0 | -2,608,899 | 0 | -2,600,795 | -213,719 | -2,814,514 | |||||||||
5.04.06 | Dividends | 0 | 0 | 0 | 0 | 0 | 0 | -108,518 | -108,518 | |||||||||
5.04.07 | Interest on shareholders' equity | 0 | 0 | 0 | -2,608,899 | 0 | -2,608,899 | 0 | -2,608,899 | |||||||||
5.04.08 | Change in interest in subsidiaries | 0 | 8,104 | 0 | 0 | 0 | 8,104 | -105,201 | -97,097 | |||||||||
5.05 | Total of Comprehensive Income | 0 | 0 | 0 | 10,984,964 | -367,771 | 10,617,193 | 166,161 | 10,783,354 | |||||||||
5.05.01 | Income for the period | 0 | 0 | 0 | 10,984,964 | 0 | 10,984,964 | 209,210 | 11,194,174 | |||||||||
5.05.02 | Other statements of income | 0 | 0 | 0 | 0 | -367,771 | -367,771 | -43,049 | -410,820 | |||||||||
5.05.02.01 |
Adjustments of financial instruments |
0 | 0 | 0 | 0 | -161,619 | -161,619 | 0 | -161,619 | |||||||||
5.05.02.02 |
Taxes of adjustments of financial instruments |
0 | 0 | 0 | 0 | 52,414 | 52,414 | 0 | 52,414 | |||||||||
5.05.02.04 |
Translation adjustments for the period |
0 | 0 | 0 | 0 | -258,566 | -258,566 | -43,049 | -301,615 | |||||||||
5.07 | Final balance | 205,357,103 | 1,847 | 101,323,731 | 8,376,065 | -277,166 | 314,781,580 | 3,410,560 | 318,192,140 |
18
DFs Consolidated / Statement of Changes in Shareholders' Equity / Statements of Changes in Shareholders' Equity -01/01/2010 to 03/31/2010
(R$ Thousand) | ||||||||||||||||||
Capital | ||||||||||||||||||
Reserves, | ||||||||||||||||||
Granted | ||||||||||||||||||
Options | Retained | |||||||||||||||||
and | earnings/ | Other | Non- | Shareholders’ | ||||||||||||||
Paid in | Treasury | Revenue | (accumulated | Comprehensive | Shareholders’ | controlling | Equity | |||||||||||
Account Code | Description Account | Capital | Shares | Reserves | losses) | Income | Equity | interest | Consolidated | |||||||||
5.01 | Opening balance | 78,966,691 | 1,937,392 | 84,726,550 | -1,247,335 | -66,821 | 164,316,477 | 2,576,659 | 166,893,136 | |||||||||
5.03 | Opening balance adjusted | 78,966,691 | 1,937,392 | 84,726,550 | -1,247,335 | -66,821 | 164,316,477 | 2,576,659 | 166,893,136 | |||||||||
5.04 | Capital Transactions with shareholders | 0 | 0 | 0 | -1,754,815 | 0 | -1,754,815 | 306,298 | -1,448,517 | |||||||||
5.04.06 | Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 246,441 | 246,441 | |||||||||
5.04.07 | Interest on shareholders' equity | 0 | 0 | 0 | -1,754,815 | 0 | -1,754,815 | 0 | -1,754,815 | |||||||||
5.04.08 | Change in interest in subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 59,857 | 59,857 | |||||||||
5.05 | Total of Comprehensive Income | 0 | 0 | 0 | 7,726,275 | 123,365 | 7,849,640 | 49,755 | 7,899,395 | |||||||||
5.05.01 | Net income for the period | 0 | 0 | 0 | 7,726,275 | 0 | 7,726,275 | 70,573 | 7,796,848 | |||||||||
5.05.02 | Other Comprehensive Income | 0 | 0 | 0 | 0 | 123,365 | 123,365 | -20,818 | 102,547 | |||||||||
5.05.02.01 | Adjustments of financial instruments | 0 | 0 | 0 | 0 | 92,852 | 92,852 | 0 | 92,852 | |||||||||
Taxes of adjustments of financial | ||||||||||||||||||
5.05.02.02 | instruments | 0 | 0 | 0 | 0 | -31,429 | -31,429 | 0 | -31,429 | |||||||||
5.05.02.04 | Translation adjustments for the period | 0 | 0 | 0 | 0 | 66,041 | 66,041 | -20,818 | 45,223 | |||||||||
Adjustments of financial instruments | ||||||||||||||||||
5.05.02.06 | transferred to results | 0 | 0 | 0 | 0 | -4,099 | -4,099 | 0 | -4,099 | |||||||||
5.07 | Final balance | 78,966,691 | 1,937,392 | 84,726,550 | 4,724,125 | 56,544 | 170,411,302 | 2,932,712 | 173,344,014 |
19
DFs Consolidated / Statement of added value
(R$ Thousand) | ||||||
Accumulated | Accumulated | |||||
Current Year | Previous Year | |||||
01/01/2011 to | 01/01/2010 to | |||||
Account Code | Description Account | 03/31/2011 | 03/31/2010 | |||
7.01 | Revenues | 85,512,736 | 80,621,011 | |||
7.01.01 | Sales of Goods, Products and Services | 69,182,498 | 63,319,435 | |||
7.01.02 | Other Revenues | 1,079,041 | 1,163,660 | |||
7.01.03 | Revenues refs. to the construction of own assets | 15,246,339 | 16,136,246 | |||
7.01.04 | Allowance/Reversal for doubtful accounts | 4,858 | 1,670 | |||
7.02 | Inputs acquired from third parties | -38,595,441 | -41,182,259 | |||
7.02.01 | Cost of Goods, Products and Services sold | -8,414,703 | -9,114,205 | |||
7.02.02 | Materials, Power, Third-party Services and Other Operating Expenses | -11,457,497 | -9,737,812 | |||
7.02.03 | Loss/Recovery of Assets Values | -163,308 | -310,446 | |||
7.02.04 | Other | -18,559,933 | -22,019,796 | |||
7.03 | Gross Added Value | 46,917,295 | 39,438,752 | |||
7.04 | Retentions | -3,557,781 | -3,264,506 | |||
7.04.01 | Depreciation, Amortization and Depletion | -3,557,781 | -3,264,506 | |||
7.05 | Net Added Value Produced | 43,359,514 | 36,174,246 | |||
7.06 | Transferred Added Value | 2,300,416 | 915,703 | |||
7.06.01 | Equity Accounting | 276,811 | -179,281 | |||
7.06.02 | Financial Income | 1,792,510 | 759,818 | |||
7.06.03 | Other | 231,095 | 335,166 | |||
7.07 | Total Added Value To Be Distributed | 45,659,930 | 37,089,949 | |||
7.08 | Distribution of added value | 45,659,930 | 37,089,949 | |||
7.08.01 | Personnel | 4,754,293 | 4,034,571 | |||
7.08.01.01 | Payroll and related charges | 3,434,214 | 2,909,383 | |||
7.08.01.02 | Benefits | 1,104,276 | 933,110 | |||
7.08.01.03 | FGTS | 215,803 | 192,078 | |||
7.08.02 | Taxes, Duties and Social Contributions | 25,586,442 | 20,515,169 | |||
7.08.02.01 | Federal | 17,110,673 | 14,357,621 | |||
7.08.02.02 | State | 8,407,477 | 6,097,738 | |||
7.08.02.03 | Municipal | 68,292 | 59,810 | |||
7.08.03 | Remuneration of Third Party Capital | 4,125,021 | 4,743,362 | |||
7.08.03.01 | Interest | 1,430,619 | 2,575,848 | |||
7.08.03.02 | Rental | 2,694,402 | 2,167,514 | |||
7.08.04 | Remuneration of Shareholders' Equity | 11,194,174 | 7,796,847 | |||
7.08.04.01 | Interest on Shareholders' Equity | 2,608,899 | 1,754,815 | |||
7.08.04.03 | Retained Earnings / Loss For The Period | 8,376,065 | 5,971,459 | |||
7.08.04.04 | Minority Interest - Retained earnings | 209,210 | 70,573 |
20
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
1 The Company and its operations
Petróleo Brasileiro S.A. - Petrobras directly or through its subsidiaries (referred to jointly as “Petrobras” or the “Company”), is dedicated to prospecting, drilling, refining, processing, trading and transporting petroleum originating from wells, schist or other rocks, and oil products, natural gas and other liquid hydrocarbons, in addition to activities connected with energy and it may carry out research, development, production, transport, distribution and trading of all forms of energy, as well as any other correlated or similar activities. The Company’s head office is located in Rio de Janeiro – RJ.
2 Basis of presentation of interim financial information
The individual and consolidated quarterly financial information is being presented in accordance with IAS 34 – Interim Statements, issued by the International Accounting Standards Board (IASB) and also in accordance with accounting politics adopted in Brazil for interim statements (CPC 21). This quarterly information is presented without repeating of certain notes previously disclosed, but with an indication of the relevant information occurring in the interim period and, therefore, it should be read together with the Company's annual financial statements for the year ended December 31, 2010.
The individual financial information does not present differences in relation to the consolidated information, except for the maintenance of deferred charges, as established in CPC 43 – Initial Adoption of Technical Pronouncements. The reconciliations of the parent company’s shareholders’ equity and result with the consolidated statements are presented in note 3.1.
The Company’s Board of Directors authorized the publication of these quarterly information in a meeting held on May 13, 2011.
2.1 Business segment reporting
As from the first quarter of 2011, the accounting information on the Biofuel operating segment (business department) is presented individually and includes the activities for production of biodiesel and its co-products, through its own refineries and in partnerships, extraction and trading of unrefined and refined vegetal oil, of vegetal cake and bran, and ethanol. In ethanol activities it operates through shareholding interests in the production and trading of ethanol, sugar and surplus electric power generated from sugar cane bagasse.
Previously, this accounting information was included in the corporate agencies group and, therefore, was reclassified for comparison purposes.
21
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
2.2 Accounting estimates
In the preparation of the financial statements it is necessary to use estimates for certain assets, liabilities and other transactions. These estimates include: petroleum and gas reserves, liabilities of pension and health plans, depreciation, depletion and amortization, abandonment costs, provisions for legal processes, market value of financial instruments, income tax and social contribution. Although Management uses assumptions and judgments that are reviewed periodically, the actual results may differ from these estimates.
3 Consolidation basis
The consolidated interim financial statements include the quarterly information of Petrobras and its subsidiaries, jointly controlled subsidiaries and specific purpose entities.
The Company did not present material changes in interests in consolidated companies in the period ended March 31, 2011.
3.1 Reconciliation of the net equity and net income of the consolidated statement with that of the parent company
Shareholders' equity | Net income | |||||||
03.31.2011 | 12.31.2010 | Jan-Mar 2011 | Jan-Mar 2010 | |||||
Consolidated - IFRS | 318,192 | 310,223 | 11,194 | 7,797 | ||||
Equity of non controlling interest | (3,411) | (3,458) | (209) | (71) | ||||
Deferred expenses, net of income tax | 422 | 551 | (140) | (35) | ||||
Parent Company adjusted to international accounting standards | ||||||||
(CPC) | 315,203 | 307,316 | 10,845 | 7,691 |
4 Accounting policies
The accounting practices and calculation methods used in the preparation of the individual and consolidated quarterly information are the same as those adopted in the preparation of the Company’s annual financial statements for the year ended December 31, 2010.
22
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
5 Cash and cash equivalents
Consolidated | Parent company | |||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||
Cash and banks | 3,419 | 3,434 0 | 486 | 437 | ||||
Financial investments | ||||||||
- In Brazil |
||||||||
Investment funds - Interbank Deposit |
25,543 | 12,797 | 23,354 | 10,119 | ||||
Other investment funds |
2,947 | 749 | 1,444 | 325 | ||||
28,490 | 13,546 | 24,798 | 10,444 | |||||
- Abroad |
11,436 | 13,343 | 8,136 | 9,114 | ||||
Total financial investments | 39,926 | 26,889 | 32,934 | 19,558 | ||||
Total cash and cash equivalents | 43,345 | 30,323 | 33,420 | 19,995 |
6 Marketable securities
Consolidated | Parent company | |||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||
For trading | 19,655 | 25,651 | 19,655 | 25,588 | ||||
Available for sale | 5,227 | 5,303 | 4,986 | 5,125 | ||||
Held until maturity | 261 | 271 | 7,335 | 7,767 | ||||
25,143 | 31,225 | 31,976 | 38,480 | |||||
Current | 20,016 | 26,017 | 27,297 | 33,731 | ||||
Non-current | 5,127 | 5,208 | 4,679 | 4,749 |
The securities for trading refer mainly to investments in public bonds with maturity terms of more than 90 days and are presented in current assets considering their expectation of realization in the short term.
23
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
7 Accounts receivable
7.1 Accounts receivable, net
Consolidated | Parent Company | ||||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | ||||||
Trade accounts receivable | |||||||||
Third parties |
18,224 | 17,555 | 3,500 | 3,199 | |||||
Related parties (9.1) |
2,892 | 2,722 | 24,214 | (*) | 40,473 | (*) | |||
Other | 4,320 | 4,729 | 2,661 | 2,732 | |||||
25,436 | 25,006 | 30,375 | 46,404 | ||||||
Losses on doubtful accounts | (2,689) | (2,716) | (417) | (466) | |||||
22,747 | 22,290 | 29,958 | 45,938 | ||||||
Current | 17,778 | 17,334 | 17,534 | 16,178 | |||||
Non-current | 4,969 | 4,956 | 12,424 | 29,760 | |||||
(*)It does not include the balances of dividends receivable of R$ 1,545 at March 31, 2011 (R$ 1,523 at December 31, 2010) and reimbursements receivable of R$ 458 at March 31, 2011 (R$ 447 at December 31, 2010). It includes a balance of receivables from the electricity sector of R$ 2,214 at March 31, 2011 (R$ 2,315 at December 31, 2010). | |||||||||
7.2 Changes in losses on doubtful receivables
Consolidated | Parent Company | |||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||
Opening balance | 2,716 | 2,542 | 466 | 306 | ||||
Additions (*) | 180 | 380 | 103 | 169 | ||||
Write-offs (*) | (207) | (206) | (152) | (9) | ||||
Closing balance | 2,689 | 2,716 | 417 | 466 | ||||
Current | 1,741 | 1,750 | 417 | 466 | ||||
Non-current | 948 | 966 | ||||||
(*) It includes exchange variation on losses on doubtful receivables recorded in companies abroad. |
7.3 Accounts receivable - overdue
Consolidated | ||||
03.31.2011 | 12.31.2010 | |||
Up to 3 months | 970 | 905 | ||
From 3 to 6 months | 222 | 229 | ||
From 6 to 12 months | 205 | 352 | ||
More than 12 months | 3,061 | 3,128 |
24
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
8 Inventories
Consolidated | Parent company | |||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||
Products: | ||||||||
Oil products (*) | 7,375 | 6,274 | 6,172 | 4,957 | ||||
Alcohol (*) | 559 | 522 | 216 | 123 | ||||
7,934 | 6,796 | 6,388 | 5,080 | |||||
Raw materials, mainly crude oil (*) | 12,393 | 9,547 | 9,063 | 7,300 | ||||
Maintenance materials and supplies (*) | 3,261 | 3,292 | 2,790 | 2,864 | ||||
Other | 372 | 272 | 40 | 14 | ||||
23,960 | 19,907 | 18,281 | 15,258 | |||||
Current | 23,869 | 19,816 | 18,223 | 15,199 | ||||
Non-current | 91 | 91 | 58 | 59 | ||||
(*) It includes imports in transit. |
25
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
9 Related party transactions
9.1 Result, assets and liabilities
Parent Company | ||||||||||
Jan-Mar 2011 | 03.31.2011 | |||||||||
Assets | Liabilities | |||||||||
Result | Current | Non-current | Current | Non-current | ||||||
Subsidiaries (*) | ||||||||||
BR Distribuidora |
14,560 | 2,371 | 136 | (200) | (24) | |||||
PIFCo |
4,986 | 4,096 | 3 | (4,107) | (288) | |||||
Gaspetro |
1,200 | 1,400 | 1,904 | (1,082) | ||||||
Downstream |
1,128 | 193 | 176 | (139) | ||||||
Transpetro |
144 | 462 | (573) | |||||||
PBEN |
132 | 99 | (15) | |||||||
PNBV |
73 | 18 | 30 | (2,163) | ||||||
PIB-BV |
55 | 266 | 884 | (1,876) | (169) | |||||
Thermoelectric power plants |
41 | 158 | 237 | (191) | (589) | |||||
Petrobras Biocombustível |
4 | 76 | 381 | (71) | ||||||
CLEP |
(75) | 538 | (2,246) | (2,148) | ||||||
Brasoil |
(57) | 7,985 | (154) | |||||||
Other subsidiaries |
167 | 540 | 657 | (74) | (155) | |||||
22,358 | 10,217 | 12,393 | (12,891) | (3,373) | ||||||
Specific purpose entities (SPE) | ||||||||||
Gasene Participações |
(158) | 25 | (141) | (6,139) | ||||||
CDMPI |
(33) | (248) | (2,476) | |||||||
PDET Off Shore |
(22) | 65 | (301) | (1,318) | ||||||
NTN |
(11) | 480 | 72 | (266) | (1,033) | |||||
NTS |
(7) | 468 | 35 | (277) | (979) | |||||
Other SPEs |
6 | |||||||||
(225) | 973 | 172 | (1,233) | (11,945) | ||||||
Affiliated companies | 3,045 | 231 | 17 | (100) | (55) | |||||
25,178 | 11,421 | 12,582 | (14,224) | (15,373) | ||||||
Result | ||||||||||
Operating income, mainly from sales |
25,543 | |||||||||
Exchange and monetary variations, net |
(89) | |||||||||
Net financial income (expenses) |
(276) | |||||||||
Assets | ||||||||||
Accounts receivable, mainly for sales |
9,876 | |||||||||
Dividends receivable |
1,545 | |||||||||
Loans |
9,706 | (55) | ||||||||
Advance for capital increase |
1,523 | |||||||||
Amounts related to construction of gas pipeline |
804 | |||||||||
Reimbursement receivable |
458 | |||||||||
Liabilities | ||||||||||
Accounts payable to suppliers, mainly for purchases of oil and oil products |
(7,659) | |||||||||
Financial leases |
(3,389) | (14,837) | ||||||||
Affreightment of platforms |
(2,021) | |||||||||
Advance from clients |
(419) | |||||||||
Other operations |
91 | (736) | (481) | |||||||
25,178 | 11,421 | 12,582 | (14,224) | (15,373) | ||||||
Jan-Mar 2010 | 24,100 | |||||||||
At 12.31.2010 | 10,239 | 29,888 | (17,520) | (15,328) |
26
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Rates for active loans | ||||
Index | 03.31.2011 | 12.31.2010 | ||
LIBOR + 1 to 3% p.a. |
5,924 | 24,174 | ||
2% p.a. |
2,880 | 3,011 | ||
1.70% p.a. |
176 | 183 | ||
IGPM + 6% p.a. |
145 | 146 | ||
101% of CDI |
112 | 115 | ||
Other rates |
469 | 456 | ||
9,706 | 28,085 |
9.2 Non Standard Credit Rights Investment Fund – FIDC-NP
The Parent Company has invested resources in the non standard credit right investment fund (FIDC-NP) which are mainly earmarked for the acquisition of performing and/or non-performing credit rights of operations performed by subsidiaries of the Petrobras System. The balances of operations of the Parent Company with the nonstandard credit right investment fund (FIDC-NP) are as follows:
03.31.2011 | 12.31.2010 | |||
Financial investments | 1,236 | 206 | ||
Marketable securities | 7,325 | 7,758 | ||
Financial charges to allocate | 376 | 426 | ||
Assignments of performing rights | (593) | (622) | ||
Total classified in current assets | 8,344 | 7,768 | ||
Assignments of non-performing rights | (14,695) | (15,933) | ||
Total classified in current liabilities | (14,695) | (15,933) | ||
Jan-Mar 2011 | Jan-Mar 2010 | |||
Financial Revenue FIDC-NP | 65 | 94 | ||
Financial Expenses FIDC-NP | (314) | (368) | ||
Financial Result | (249) | (274) | ||
(*) Other accounts and expenses payable |
27
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
9.3 Guarantees granted
The financial operations carried out by these subsidiaries and guaranteed by Petrobras present the following balances to be settled:
03.31.2011 | 12.31.2010 | |||||||||||||
Maturity date of the loan |
PNBV | PifCo | PIB-BV | Ref. Abreu e Lima | TAG | Total | Total | |||||||
2011 | 4,284 | 3,641 | 7,925 | 8,108 | ||||||||||
2012 | 424 | 977 | 1,401 | 1,532 | ||||||||||
2013 | 104 | 609 | 713 | 730 | ||||||||||
2014 | 466 | 1,115 | 1,581 | 1,784 | ||||||||||
2015 | 3,618 | 645 | 4,263 | 4,140 | ||||||||||
2016 | 864 | 6,707 | 7,571 | 2,103 | ||||||||||
2017 onwards | 11,133 | 20,948 | 468 | 8,486 | 6,798 | 47,833 | 37,635 | |||||||
20,893 | 34,642 | 468 | 8,486 | 6,798 | 71,287 | 56,032 |
9.4 Investment fund of subsidiaries abroad
At March 31, 2011, the subsidiaries PifCo and Brasoil had amounts invested abroad in an investment fund that held, amongst others, debt securities of companies of the Petrobras System and specific purpose entities related to the Company’s projects, mainly the CLEP, Malhas and Marlim Leste (P-53) and Gasene projects, equivalent to R$ 12,647 (R$ 14,048 at December 31, 2010). These amounts refer to the consolidated companies and were offset against the balance of financing in current and non-current liabilities.
28
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
9.5 Transactions with affiliated companies, government entities and pension funds
Significant transactions with affiliated companies, government entities and a pension fund resulted in the following balances:
Consolidated | ||||||||
03.31.2011 | 12.31.2010 | |||||||
Assets | Liabilities | Assets | Liabilities | |||||
Affiliated Companies | 341 | 175 | 305 | 144 | ||||
Braskem | 96 | 89 | 84 | 60 | ||||
Quattor | 49 | 36 | 78 | 43 | ||||
Ueg Araucária | 3 | 4 | ||||||
Other Affiliated Companies | 196 | 47 | 143 | 37 | ||||
Government Entities and Pension Funds | 35,801 | 57,679 | 42,824 | 56,007 | ||||
Government Bonds | 27,180 | 31,098 | ||||||
Electricity Sector | 3,015 | 3,145 | ||||||
Deposits Subject to Legal Proceedings (CEF and BB) | 2,896 | 2,466 | ||||||
Banco do Brasil S.A. | 1,171 | 10,352 | 5,067 | 9,415 | ||||
Petroleum and Alcohol Account - Federal Government Credits | 824 | 822 | ||||||
BNDES | 3 | 35,964 | 3 | 36,320 | ||||
Caixa Econômica Federal | 5,716 | 2 | 5,662 | |||||
National Agency for Petroleum, National Gas and Biofuels | 3,199 | 2,568 | ||||||
Federal Government - Proposed Dividends and Interest on Shareholders' Capital | 1,255 | 1,118 | ||||||
Petros (Pension Fund) | 169 | 501 | ||||||
Other | 712 | 1,024 | 221 | 423 | ||||
36,142 | 57,854 | 43,129 | 56,151 | |||||
Current | 27,085 | 9,524 | 34,481 | 8,393 | ||||
Non-current | 9,057 | 48,330 | 8,648 | 47,758 |
Receivables from the electricity sector
The company has receivables from the electricity sector related to the supplying of fuel to thermoelectric power stations, direct and indirect subsidiaries of Eletrobrás, located in the northern region of Brazil. Part of the costs for supplying fuel to these thermoelectric power stations is borne by funds from the Fuel Consumption Account (CCC), managed by Eletrobrás.
29
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
The Company also supplies fuel to Independent Power Producers (PIE), companies created for the purpose of producing power exclusively for Amazônia Distribuidora S.A. (ADESA), a direct subsidiary of Eletrobras, whose payments for supplying fuel depend directly on the forwarding of funds from ADESA to these Independent Power Producers.
The balance of these receivables at March 31, 2011 was R$ 3,015 (R$ 3,145 at December 31, 2010), presented in non-current assets and classified as receivables from related parties, of which R$ 2,607 was overdue (R$ 2,372 at December 31, 2010).
The Company has made systematic collections from the debtors and Eletrobrás, itself, and partial payments have been made.
9.6 Remuneration of the Company’s key personnel (in thousands of Reais)
The total remuneration of short term benefits for the management of Petrobras during the first quarter of 2011 was R$ 2,893 (R$ 2,754 in the first quarter of 2010) which include fees in the amount of R$ 1,521 (R$ 1,305 in the first quarter of 2010) referring to seven officers and nine board members.
In consolidated, the fees for the officers and the board of directors totaled R$ 12,686 in the first quarter of 2011 (R$ 9,256 in the first quarter of 2010).
10 Deposits in court
Consolidated | Parent company | |||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||
Labor | 990 | 940 | 937 | 888 | ||||
Tax (*) | 1,212 | 1,193 | 932 | 912 | ||||
Civil (*) | 603 | 596 | 565 | 558 | ||||
Other | 92 | 78 | 79 | 68 | ||||
Total | 2,897 | 2,807 | 2,513 | 2,426 | ||||
(*) Net of deposits related to judicial proceedings for which a provision is recorded, when applicable. |
11 Acquisitions and sales of assets
11.1 Acquisition of interests in affiliated companies
Total Agroindústria Canavieira S.A.
In 2010, Petrobras Biocombustível paid the amount of R$ 132 into the capital of Total Agroindústria Canavieira S.A. At March 31, 2011, in accordance with the commitment established in the minutes of the Special General Shareholders’ Meeting of December 22, 2009, Petrobras Biocombustível concluded the steps for paying in capital, reaching the total amount of R$ 152, and it now holds 43.58% of the company’s capital.
30
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Guarani S.A.
On May 14, 2010, Petrobras Biocombustível paid R$ 683 into the capital of Cruz Alta Participações S.A (a subsidiary of Açúcar Guarani), fulfilling the first of the three steps established for entry into the capital of Açúcar Guarani. The other steps that were established, the delisting of shares of Guarani, with a subsequent exchange of the shares of Cruz Alta for shares of Guarani, were concluded on October 29, 2010 and the additional paying in of capital in order to reach a 45.7% interest in the capital of Guarani will take place over five years, reaching, together with the capital already paid in, the total amount of R$ 1,611, as negotiated in the investment agreement. The agreement also establishes the possibility of additional contributions on the part of the partners up to the limit of a 49% interest by Petrobras Biocombustível. The first supplementary contribution occurred on March 31, 2011 in the amount of R$ 195 and the interest increased from 26.49% to 31.44%.
11.2 Acquisition of noncontrolling interest
Innova S.A.
As of March 31, 2011, Petrobras now holds 100% of the capital of Innova, a petrochemical company located in the industrial park of Triunfo in the State of Rio Grande do Sul previously indirectly controlled by Petrobras Argentina (Pesa). The amount of the transaction is US$ 332 million (equivalent to R$551), with the payment of US$ 228 million paid on April and US$ 104 million in one lump sum due on October 30, 2013, restated by 12 month LIBOR as from the date of signing the share purchase agreement (SPA). This transaction resulted in a decrease of R$ 90 in shareholders’ equity attributable to the shareholders of Petrobras, as a result of the decrease in the minority interest in this venture.
Purchase option and merger of Companhia Mexilhão do Brasil (CMB)
On January 12, 2011, Petrobras acquired the total shares representing the capital of SPE Companhia Mexilhão do Brasil (CMB), exercising its contractually established purchase option, considering that the reasons that justified the establishment of CMB had already ceased to exist and the Petrobras System was interested in reducing its corporate structure in order to optimize its operating costs. This transaction resulted in an increase of R$ 112 in shareholders’ equity attributable to the Company’s shareholders as an additional capital contribution.
On April 4, 2011, the Special General Shareholders’ Meeting of Petrobras approved the merger of CMB by Petrobras, as this represented the most efficient way of extinguishment of the Company and absorption of its assets, in accordance with the Justification to the Shareholders published on March 17, 2011.
31
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
11.3 Sale of assets and other information
BRF Biorefino de Lubrificantes S.A
On March 21, 2011, Petrobras Distribuidora S.A. established BRF Biorefino de Lubrificantes S.A, the shareholding interest of which is 49%. BRF operates with the building and operation of the used or contaminated lubricant oil refining plant in the State of Rio de Janeiro, in the operation and trading of used or contaminated lubricant oil collection services and in the purchase and sale of refined basic oil.
Logum Logística S.A
On March 1, 2011 the corporate name of PMCC Soluções Logística de Etanol S.A. was changed to Logum Logística S.A., in accordance with the shareholders’ agreement signed on this date. The closely held joint-stock company with authorized capital is composed of registered common shares with no par value, distributed as follows: Petrobras - 20%; Copersucar S.A. - 20%; Cosan S.A. Indústria e Comércio - 20%; Odebrecht Transport Participações S.A. - 20%; Camargo Correa Óleo e Gás S.A. - 10% and Uniduto Logística S.A. - 10%.
Logum Logística S.A. will be responsible for the construction and implementation of a comprehensive multimodal logistics system for ethanol transport and storage, and the development and operation of the system (logistics, loading, unloading, handling and stocking, operation of ports and waterway terminals), which will involve polyducts, waterways, highways and coastal shipping.
Merger of Comperj Petroquímicos Básicos S.A and Comperj PET S.A. into Petrobras.
On January 31, 2011, the General Shareholders’ Meeting of Petrobras approved the merger of Comperj Petroquímicos Básicos S.A and Comperj PET S.A. into its equity, without a capital increase. With the merger of these companies, the corporate structure of Comperj will be simplified, minimizing costs and favoring reallocation of investments.
Copergás
On January 21, 2011, the court decision was published dismissing the writ of prevention of the State of Pernambuco, against Gaspetro and Mitsuigás, for annulment of clauses of the bylaws and shareholders’ agreement of Copergás – Companhia Pernambucana de Gás. Accordingly, Gaspetro’s power to share the resolutions of Copergas was re-established and, therefore, the accounting information was consolidated proportionally to the 41.5% interest as from 2011.
The court decision, still in the process of becoming final and unappealable, re-establishes the effectiveness of the corporate instruments and there are no expectations that the State of Pernambuco will file an appeal to re-establish the injunction or suspend the effect of the court decision.
32
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Sale of the San Lorenzo Refinery and part of the distribution network in Argentina
On May 4, 2010, the Company approved the terms and conditions of the agreement for the sale to Oil Combustibles S.A. of refining and distribution assets in Argentina. The deal comprises a refinery located in San Lorenzo in the province of Santa Fé, a fluvial unit and a fuel trading network connected to this refinery, consisting of approximately 360 sales points and associated wholesaler clients.
The transaction was carried out on May 2, 2011 for a total amount of US$ 102 million, which includes the previously mentioned assets, as well as the stocks of oil and oil products. The transaction is subject to the approval of the Comissão Nacional de Defensa de La Competência (CNDC).
At March 31, 2011 the assets held for sale are recognized in current assets.
Operations in Ecuador
In 2006, the Ecuadorian government began a series of tax and regulatory reforms with respect to hydrocarbon activities, which significantly affected the agreements for participation in exploration blocks. As from November 24, 2010, all the exploration agreements in force until then had to migrate to service agreements.
Petrobras Argentina S.A. (PESA), through Sociedade Ecuador TLC S.A., holds a 30% interest in the exploration agreements for block 18 and the unified Palo Azul field, located in the Oriente basin of Ecuador.
PESA decided not to accept the final proposal to migrate its agreements to the new contractual model, thus it is the responsibility of the Ecuadorian Government to indemnify the investments made in those exploration blocks.
After the deadline for negotiation of the winding up of the contract had expired, the Ecuadorian government reported that it would use criteria different from those previously agreed upon. The Company disagrees with this procedure and, although it is not renouncing its rights, it recognized a loss in an amount equivalent to R$ 86, due to the uncertainties involving the process.
33
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
12 Investments
12.1 Information on subsidiaries, jointly controlled subsidiaries and affiliated companies ( Parent Company)
03.31.2011 | 12.31.2010 | |||
Subsidiaries and Affiliates: | ||||
Petrobras Distribuidora S.A. - BR | 9,509 | 9,116 | ||
Petrobras Netherlands B.V. - PNBV | 9,433 | 8,599 | ||
Petrobras Gás S.A. - Gaspetro | 8,026 | 7,555 | ||
Petrobras Química S.A. - Petroquisa | 4,039 | 3,997 | ||
Petrobras Transporte S.A. - Transpetro | 2,755 | 2,568 | ||
Termorio S.A. | 2,443 | 2,371 | ||
Refinaria Abreu e Lima S.A. | 2,146 | 2,015 | ||
Downstream Participações Ltda. | 1,625 | 1,623 | ||
Companhia Locadora de Equipamentos Petrolíferos S.A. - CLEP | 1,540 | 1,473 | ||
Petrobras Biocombustível S.A. | 1,156 | 1,194 | ||
Termomacaé Ltda | 862 | 734 | ||
Petrobras Comercializadora de Energia Ltda. - PBEN | 383 | 370 | ||
FAFEN Energia S.A. | 365 | 343 | ||
Comperj Poliolefinas S.A. | 309 | 309 | ||
Innova S.A. | 303 | |||
Termoceará Ltda. | 290 | 278 | ||
Baixada Santista Energia Ltda. | 246 | 249 | ||
Sociedade Fluminense de Energia Ltda. - SFE | 228 | 187 | ||
Usina Termelétrica de Juiz de Fora S.A. | 143 | 132 | ||
Cia Mexilhão do Brasil | 131 | |||
Comperj MEG S.A | 77 | 77 | ||
Comperj Estirênicos S.A. | 76 | 76 | ||
Other subsidiaries | 322 | 2,988 | ||
Jointly controlled subsidiaries | 926 | 880 | ||
Affiliated companies | ||||
BRK Investimentos Petroquímicos S.A. | 2,154 | 2,108 | ||
Other affiliated companies | 481 | 473 | ||
49,968 | 49,715 | |||
03.31.2011 | 12.31.2010 | |||
Subsidiaries, jointly controlled subsidiaries and affiliated companies | 49,968 | 49,715 | ||
Goodwill | 2,290 | 2,242 | ||
Unrealized income of the Parent Company | (1,249) | (1,150) | ||
Other investments | 147 | 148 | ||
Total investments | 51,156 | 50,955 |
34
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
12.2 Investments (Consolidated)
03.31.2011 | 12.31.2010 | |||
Affiliated companies | ||||
BRK Investimentos Petroquímicos S.A. | 3,397 | 3,271 | ||
Other petrochemical investments | 3,105 | 2,995 | ||
Guarani S.A. | 891 | 680 | ||
Petroritupano - Orielo | 404 | 413 | ||
Petrowayu - La Concepción | 319 | 327 | ||
Petrokariña - Mata | 207 | 212 | ||
UEG Araucária Ltda. | 126 | 128 | ||
Refinor | 62 | 57 | ||
Copergás - Cia Pernambucana de Gás | 83 | |||
Other affiliated companies | 481 | 483 | ||
8,992 | 8,649 | |||
Other investments | 230 | 230 | ||
9,222 | 8,879 |
12.3 Investments in listed companies
Quotation on stock | ||||||||||||||
exchange | ||||||||||||||
Lot of a thousand | (R$ per share) | Market value | ||||||||||||
Company | 03.31.2011 | 12.31.2010 | Type | 03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||||
Subsidiaries | ||||||||||||||
Petrobras Argentina | 678,396 | 678,396 | ON | 3.78 | 4.46 | 2,564 | 3,026 | |||||||
2,564 | 3,026 | |||||||||||||
Affiliated companies | ||||||||||||||
Braskem | 212,427 | 212,427 | ON | 17.30 | 17.80 | 3,675 | 3,781 | |||||||
Braskem | 75,793 | 75,793 | PNA | 21.64 | 20.37 | 1,640 | 1,544 | |||||||
Quattor Petroquímica (*) | 46,049 | PN | 6.99 | 322 | ||||||||||
5,315 | 5,647 | |||||||||||||
(*)On February 3, 2011, the company was delisted due to the merger of its shares by Braskem. |
The market value of these shares does not necessarily reflect the realizable value of a representative lot of shares.
35
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
13 Property, plant and equipment
13.1 By type of asset
Consolidated | Parent Company | |||||||||||
Land, buildings | Expenditures on exploration | |||||||||||
and | Equipment and | Assets under | and development Production of | |||||||||
improvements | other assets | construction (*) | oil and gas (producing fields) | Total | Total | |||||||
Balance at December 31, 2009 | 7,987 | 70,810 | 122,838 | 25,444 | 227,079 | 149,447 | ||||||
Additions | 282 | 3,355 | 57,515 | 3,157 | 64,309 | 49,506 | ||||||
Capitalized interest | 5,409 | 99 | 5,508 | 4,223 | ||||||||
Business combination | 61 | 70 | 18 | 149 | ||||||||
Write-offs | (143) | (109) | (1,524) | (606) | (2,382) | (1,493) | ||||||
Transfers | 2,000 | 33,935 | (44,992) | 13,137 | 4,080 | (1,863) | ||||||
Depreciation, amortization and depletion | (843) | (7,650) | (5,730) | (14,223) | (10,149) | |||||||
Impairment - formation | (181) | (265) | (446) | (434) | ||||||||
Impairment - reversal | 131 | 408 | 539 | 538 | ||||||||
Accumulated translation adjustment | 26 | (1,435) | (308) | (58) | (1,775) | |||||||
Balance at December 31, 2010 | 9,370 | 98,926 | 138,956 | 35,586 | 282,838 | 189,775 | ||||||
Cost | 13,308 | 163,566 | 138,956 | 77,555 | 393,385 | 271,824 | ||||||
Accumulated depreciation, amortization and | ||||||||||||
depletion | (3,938) | (64,640) | (41,969) | (110,547) | (82,049) | |||||||
Balance at December 31, 2010 | 9,370 | 98,926 | 138,956 | 35,586 | 282,838 | 189,775 | ||||||
Additions | 37 | 569 | 12,264 | 647 | 13,517 | 9,590 | ||||||
Capitalized interest | 1,764 | 1,764 | 1,463 | |||||||||
Business combination | 48 | 33 | 81 | |||||||||
Write-offs | (5) | (61) | (552) | (27) | (645) | (533) | ||||||
Transfers | 624 | 3,189 | (4,610) | 1,943 | 1,146 | 2,681 | ||||||
Depreciation, amortization and depletion | (159) | (1,870) | (1,350) | (3,379) | (2,479) | |||||||
Impairment - reversal | 1 | 1 | ||||||||||
Accumulated translation adjustment | (28) | (632) | (336) | (162) | (1,158) | |||||||
Balance at March 31, 2011 | 9,887 | 100,154 | 147,486 | 36,638 | 294,165 | 200,497 | ||||||
Cost | 13,874 | 165,765 | 147,486 | 79,558 | 406,683 | 284,444 | ||||||
Accumulated depreciation, amortization and | ||||||||||||
depletion | (3,987) | (65,611) | (42,920) | (112,518) | (83,947) | |||||||
Balance at March 31, 2011 | 9,887 | 100,154 | 147,486 | 36,638 | 294,165 | 200,497 | ||||||
Weighted average useful life in years | 25 (25 a 40) | 20 (3 a 31) | Units of production method | |||||||||
(except land) | ||||||||||||
(*) It includes assets for exploration, development and production of oil and gas. |
At March 31, 2011, the property, plant and equipment of Consolidated and the Parent company includes assets originating from lease agreements that transfer benefits, risks and control in the amount of R$ 778 and R$ 17,740, respectively (R$ 789 and R$ 17,506 at December 31, 2010).
36
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
13.2 Depreciation
Consolidated | Parent company | |||||||
Jan-Mar 2011 | Jan-Mar 2010 | Jan-Mar 2011 | Jan-Mar 2010 | |||||
Portion absorbed in funding: | ||||||||
Of assets |
1,917 | 1,590 | 1,178 | 1,037 | ||||
Of exploration and production expenditures |
1,228 | 1,057 | 995 | 816 | ||||
Capitalized / provisioned cost for abandonment of wells |
122 | 141 | 108 | 100 | ||||
3,267 | 2,788 | 2,281 | 1,953 | |||||
Portion recorded directly in the result | 112 | 284 | 198 | 173 | ||||
3,379 | 3,072 | 2,479 | 2,126 |
37
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
14 Intangible assets
14.1 By type of asset
Consolidated | Parent Company | |||||||||||
Software | ||||||||||||
Goodwill from | ||||||||||||
expectations of | ||||||||||||
Rights and | Developed | future | ||||||||||
concessions | Acquired | in-house | profitability | Total | Total | |||||||
Balance at December 31, 2009 | 5,607 | 375 | 1,364 | 925 | 8,271 | 3,216 | ||||||
Addition | 312 | 90 | 328 | 3 | 733 | 455 | ||||||
Oil exploration rights – Onerous assignment | 74,808 | 74,808 | 74,808 | |||||||||
Acquisition through business combination | 1 | 20 | 21 | |||||||||
Capitalized interest | 25 | 25 | 25 | |||||||||
Write-off | (318) | (4) | (2) | (2) | (326) | (42) | ||||||
Transfers | 376 | (11) | 33 | 83 | 481 | 14 | ||||||
Amortization | (160) | (121) | (375) | (656) | (434) | |||||||
Impairment - formation | (54) | (54) | ||||||||||
Accumulated translation adjustment | (195) | (3) | (7) | (205) | ||||||||
Balance at December 31, 2010 | 80,377 | 326 | 1,373 | 1,022 | 83,098 | 78,042 | ||||||
Addition | 82 | 27 | 62 | 171 | 82 | |||||||
Capitalized interest | 9 | 9 | 9 | |||||||||
Write-off | (1) | (1) | (1) | |||||||||
Transfers | (175) | 23 | (24) | (176) | 2 | |||||||
Amortization | (57) | (29) | (92) | (178) | (113) | |||||||
Accumulated translation adjustment | (76) | (2) | (4) | (82) | 0 | |||||||
Balance at March 31, 2011 | 80,151 | 344 | 1,328 | 1,018 | 82,841 | 78,021 | ||||||
Estimated useful life - years | 25 | 5 | 5 | Indefinite |
At March 31, 2011, the Company’s intangible assets include an onerous assignment agreement in the amount of R$ 74,808, entered into in 2010 between the Federal Government (assignor) and the National Petroleum Agency -ANP (regulator and inspector), referring to the right to carry out prospection and drilling activities for oil, natural gas and other liquid hydrocarbons located in blocks in the pre-salt area, limited to the production of five billion oil equivalent barrels in up to 40 years.
The agreement for concession of the rights establishes that at the time of the declaration of the commerciality of the reserves there will be a review of volumes and prices, based on independent technical reports. If the review determines that the acquired rights reach an amount greater than that initially paid, the Company may pay the difference to the Federal Government, recognizing this difference as an intangible asset, or it may reduce the overall volume acquired in the terms of the agreement. If the review determines that the acquired rights result in an amount lower than that initially paid, the Federal Government will reimburse the difference in legal tender or bonds, subject to the budgetary laws.
38
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
14.2 Devolution of exploration areas to ANP
During the 1st quarter of 2011, the rights to the following exploration blocks were returned to the National Agency of Petroleum, Natural Gas and Biofuels (ANP):
Blocks – Exclusive concession of Petrobras:
Rio do Peixe basin: RIOP-T-41.
Santos basin: S-M-613, S-M-1356, S-M-1480.
Pelotas sea basin: P-M-1267, P-M-1349.
Blocks in partnership returned by their respective operators:
Santos basin: S-M-1227, S-M-792, S-M-791, S-M-1162, S-M-320.
14.3 Devolution to ANP of petroleum and natural gas fields operated by Petrobras
During the 1st quarter of 2011, there were no returns to the National Agency of Petroleum, Natural Gas and Biofuels (ANP) on the part of Petrobras of rights to fields in the production stage.
15 Exploration activities and valuation of petrol and gas reserves
a) Exploration costs
Consolidated | Parent Company | |||||||
Jan-Mar 2011 | Jan-Mar 2010 | Jan-Mar 2011 | Jan-Mar 2010 | |||||
Expenses with geology and geophysics | 337 | 314 | 331 | 299 | ||||
Wells without economic viability (dry wells) | 411 | 593 | 401 | 537 | ||||
Other exploration expenses | 194 | 96 | 127 | 40 | ||||
Total expenses | 942 | 1,003 | 859 | 876 |
b) Cash used
Consolidated | Parent Company | |||||||
Jan-Mar 2011 | Jan-Mar 2010 | Jan-Mar 2011 | Jan-Mar 2010 | |||||
Operating activities | 387 | 394 | 331 | 299 | ||||
Investment activities | 1,767 | 2,757 | 1,669 | 1,442 | ||||
Total cash used | 2,154 | 3,151 | 2,000 | 1,741 |
c) Capitalized balances
Consolidated | Parent Company | |||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||
Intangible assets | 78,235 | 78,400 | 76,078 | 76,221 | ||||
Property, plant and equipment | 14,591 | 15,729 | 8,612 | 9,309 | ||||
Total assets | 92,826 | 94,129 | 84,690 | 85,530 |
39
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
16 Financing
Consolidated | Parent Company | |||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||||||
Abroad | ||||||||||||||||
Financial institutions |
11,872 | 10,798 | 29,218 | 29,460 | 426 | 201 | 11,493 | 11,973 | ||||||||
Bearer bonds - Notes, Global Notes and Bonds |
1,068 | 1,242 | 30,100 | 19,617 | 773 | 747 | 0 | 0 | ||||||||
Trust Certificates - Senior/Junior |
114 | 116 | 283 | 318 | 0 | 0 | 0 | 0 | ||||||||
Other |
13 | 26 | 168 | 167 | 0 | 0 | 0 | 0 | ||||||||
Subtotal |
13,067 | 12,182 | 59,769 | 49,562 | 1,199 | 948 | 11,493 | 11,973 | ||||||||
In Brazil | ||||||||||||||||
Export Credit Notes |
388 | 110 | 10,474 | 10,489 | 388 | 110 | 10,474 | 10,495 | ||||||||
National Bank for Economic and Social Development (BNDES) |
1,718 | 2,103 | 32,404 | 32,753 | 26 | 182 | 8,068 | 8,254 | ||||||||
Debentures |
326 | 319 | 2,522 | 2,448 | 177 | 141 | 1,717 | 1,715 | ||||||||
FINAME |
71 | 72 | 554 | 532 | 70 | 71 | 414 | 387 | ||||||||
Bank Credit Certificate |
48 | 53 | 3,606 | 3,606 | 48 | 54 | 3,606 | 3,606 | ||||||||
Other |
818 | 653 | 2,874 | 2,661 | 0 | 0 | 0 | 0 | ||||||||
Subtotal |
3,369 | 3,310 | 52,434 | 52,489 | 709 | 558 | 24,279 | 24,457 | ||||||||
16,436 | 15,492 | 112,203 | 102,051 | 1,908 | 1,506 | 35,772 | 36,430 | |||||||||
Interest on financing |
1,573 | 1,558 | 847 | 592 | ||||||||||||
Current portion of the financing in |
||||||||||||||||
non-current liabilities (Principal) |
4,655 | 5,109 | 1,061 | 914 | ||||||||||||
Short-term financing |
10,208 | 8,825 | ||||||||||||||
16,436 | 15,492 | 1,908 | 1,506 |
40
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
16.1 Maturities of the principal and interest of the financing in non-current liabilities
03.31.2011 | ||||
Consolidated | Parent Company | |||
2012 | 5,935 | 1,702 | ||
2013 | 4,890 | 407 | ||
2014 | 6,224 | 1,713 | ||
2015 | 9,421 | 2,361 | ||
2016 onwards | 85,733 | 29,589 | ||
Total | 112,203 | 35,772 |
16.2 Interest rates for the financing in non-current liabilities
Consolidated | Parent company | |||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||
Abroad | ||||||||
Up to 6% | 45,269 | 36,321 | 11,447 | 11,912 | ||||
From 6 to 8% | 12,814 | 11,173 | 46 | 61 | ||||
From 8 to 10% | 1,013 | 1,365 | ||||||
From 10 to 12% | 60 | 61 | ||||||
More than 12% | 613 | 642 | ||||||
59,769 | 49,562 | 11,493 | 11,973 | |||||
In Brazil | ||||||||
Up to 6% | 7,668 | 4,480 | 414 | 387 | ||||
From 6 to 8% | 25,396 | 30,097 | 8,068 | 8,254 | ||||
From 8 to 10% | 2,318 | 990 | 201 | 234 | ||||
From 10 to 12% | 2,761 | 16,922 | 1,516 | 15,582 | ||||
More than 12% | 14,291 | 14,080 | ||||||
52,434 | 52,489 | 24,279 | 24,457 | |||||
112,203 | 102,051 | 35,772 | 36,430 |
16.3 Balances per currencies in non-current liabilities
Consolidated | Parent Company | |||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||
US dollar | 57,172 | 46,870 | 11,377 | 11,852 | ||||
Yen | 2,616 | 2,734 | 116 | 122 | ||||
Euro | 224 | 214 | 0 | 0 | ||||
Real (*) | 52,064 | 51,911 | 24,279 | 24,456 | ||||
Other | 127 | 322 | 0 | 0 | ||||
112,203 | 102,051 | 35,772 | 36,430 | |||||
At March 31, 2011, it includes R$ 22,966 in financing in local currency parameterized to the variation of the US dollar; and also in financing abroad in reais parameterized to the variation of the general market price index (IGPM). |
The hedges operations contracted for coverage of notes issued abroad in foreign currencies and the fair value of the long-term loans are disclosed in notes 30 and 31, respectively.
41
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
16.4 Weighted average rate for capitalization of interest
The weighted average rate of the financial charges on the debt, used for capitalization of interest on the balance of works in progress, was 5.27% p.a. in the 1st quarter of 2011(4.89% p.a. in the 1st quarter of 2010).
16.5 Raising of capital
The main long-term raising of capital carried out in the 1st quarter of 2011 is presented as follows:
a) Abroad
Amount | ||||||||
Company | Date | (US$ million) | Maturity | Description | ||||
PifCo | jan/11 | 6,000 | 2016, 2021 and 2041 |
Global notes in the amounts of US$ 2,500, US$ 2,500 and US$ 1,000 with a coupon of 3.875%, 5.375% and 6.75% respectively | ||||
PNBV | mar/11 | 650 | 2015 and 2021 |
Loan from Bank of Tokyo-Mitsubishi - Libor plus 1.25% p.a. and Loan from Banco Santander S.A., HSBC Bank PLC, HSBC Bank USA, N.A. and Sace S.P.A.- Libor plus 1.10% p.a. | ||||
CHARTER | jan/11 | 750 | 2018 |
Loan from Standard Shartered – Libor + 1.5% p.a. | ||||
7,400 |
16.6 Other information
The loans and the financing are intended mainly for the development of oil and gas production projects, the building of ships and pipelines, and the expansion of industrial units.
16.6.1 Financing with official credit agencies
a) Abroad
Amount in US$ million | ||||||||||
Company | Agency | Contracted | Used | Balance | Description | |||||
Petrobras | China Development Bank | 10,000 | 7,000 | 3,000 | Libor + 2.8%a.a. |
42
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
b) In Brazil
Company | Agency | Contracted | Used | Balance | Description | |||||
Petrobras | Banco do Brasil | 500 | 381 | 119 | Commercial Credit Certificate (FINAME) - 4.5% p.a. | |||||
Petrobras | Caixa Econômica Federal | 300 | 300 | Bank Credit Certificate – Revolving Credit – 110% p.a. of average CDI | ||||||
Program for Modernization and Expansion of the Fleet (PROMEF) - TJLP + 2.5% p.a for domestic 3% p.a. for imported. | ||||||||||
Transpetro (*) | BNDES | 9,005 | 569 | 8,436 | ||||||
(*) Agreements were entered into for purchase and sale of 41 ships and 20 convoy vessels with 6 Brazilian shipyards in the amount of R$ 10,006, where 90% is financed by BNDES. |
16.6.2 Guarantees
Petrobras is not required to provide guarantees to financial institutions abroad. Financing obtained from BNDES is secured by the assets being financed (carbon steel pipes for the Bolivia-Brazil gas pipeline and vessels).
On account of a guarantee agreement issued by the Federal Government in favor of Multilateral Loan Agencies, motivated by financings funded by TBG, counter guarantee agreements were entered into, having as signatories the Federal Government, TBG, Petrobras, Petroquisa and Banco do Brasil S.A., where TBG undertakes to entail its revenues to the order of the Brazilian treasury until the settlement of the obligations guaranteed by the Federal Government.
In guarantee of the debentures, Refap has a short-term investment account (deposits tied to loans), indexed to the variation of the Interbank Deposit Certificate (CDI). The balance of the account must be three times the value of the sum of the last payment due of the amortization of the principal and related charges.
Petrobras develops structured projects through Specific Purpose Entities (SPE) for the purpose of providing funds for the continuous development of its transport and oil and gas production infrastructure projects, in addition to improvements in refineries, where the guarantees given to the Brazilian and international financial agents are the assets, themselves, of the projects, as well as lien of credit rights and shares of the SPEs.
43
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
17 Leasing
17.1 Receipts / minimum payments of financial leasing with transfer of benefits, risks and control
03.31.2011 | ||||||
Consolidated | Parent Company | |||||
Minimum | Minimum | Minimum | ||||
receipts | payments | payments | ||||
2011 | 214 | 167 | 2,448 | |||
2012 - 2015 | 1,247 | 165 | 13,733 | |||
2016 onwards | 4,121 | 107 | 8,673 | |||
Estimated payments/receipts from commitments | ||||||
5,582 | 439 | 24,854 | ||||
Less amount of annual interest | (2,694) | (79) | (6,575) | |||
Present value of the minimum payments/receipts | 2,888 | 360 | 18,279 | |||
Current | 81 | 159 | 3,442 | |||
Non-current | 2,807 | 201 | 14,837 | |||
At March 31, 2011 | 2,888 | 360 | 18,279 | |||
Current | 131 | 176 | 3,149 | |||
Non-current | 2,827 | 196 | 14,976 | |||
At December 31, 2011 | 2,958 | 372 | 18,125 |
17.2 Minimum payments of operating leases without transfer of benefits, risks and control
03.31.2011 | ||||
Consolidated | Parent Company | |||
2011 | 13,885 | 15,723 | ||
2012 - 2015 | 65,066 | 63,849 | ||
2016 onwards | 876 | 55,507 | ||
At March 31, 2011 | 79,827 | 135,079 | ||
At December 31, 2011 | 80,108 | 137,679 |
In the 1st quarter of 2011 the Company paid the amount of R$ 2,839 (R$ 4,289 in the Parent company), recognized as an expense in the period.
44
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
18 Provisions for dismantling of areas (non-current)
Consolidated | Parent Company | |||
Balance at December 31, 2009 | 4,791 | 4,419 | ||
Addition | 2,288 | 2,087 | ||
Reversal | (493) | (493) | ||
Use | (485) | (158) | ||
Transfers | 194 | |||
Updating of interest | 229 | 217 | ||
Accumulated translation adjustment | (19) | |||
Balance at December 31, 2010 | 6,505 | 6,072 | ||
Addition | 11 | |||
Reversal | (93) | (85) | ||
Use | (22) | - | ||
Transfers | 54 | 53 | ||
Business combinations | (12) | - | ||
Balance at March 31, 2011 | 6,443 | 6,040 |
19 Taxes, contributions and profit-sharing
19.1 Recoverable taxes
Current assets | Consolidated | Parent company | ||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||
In Brazil: | ||||||||
ICMS | 3,250 | 2,650 | 2,076 | 1,662 | ||||
PASEP/COFINS | 4,284 | 3,458 | 3,873 | 3,021 | ||||
CIDE | 89 | 75 | 89 | 66 | ||||
Income tax | 1,357 | 1,479 | 850 | 748 | ||||
Social contribution | 226 | 359 | 132 | 189 | ||||
Other taxes | 415 | 390 | 226 | 225 | ||||
9,621 | 8,411 | 7,246 | 5,911 | |||||
Abroad: | ||||||||
Added value tax - VAT | 81 | 95 | ||||||
Other taxes | 476 | 429 | ||||||
557 | 524 | |||||||
10,178 | 8,935 | 7,246 | 5,911 |
45
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
19.2 Taxes, contributions and profit-sharing payable
Current liabilities | Consolidated | Parent company | ||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||
ICMS | 2,333 | 1,968 | 1,953 | 1,622 | ||||
PASEP/COFINS | 999 | 1,125 | 793 | 848 | ||||
CIDE | 813 | 751 | 747 | 684 | ||||
Special interest /Royalties | 4,318 | 3,618 | 4,274 | 3,583 | ||||
Income tax and social contribution withheld at | ||||||||
source | 519 | 685 | 507 | 640 | ||||
Current income tax and social contribution | 898 | 1,001 | 235 | |||||
Other taxes | 912 | 1,102 | 360 | 460 | ||||
10,792 | 10,250 | 8,869 | 7,837 |
19.3 Deferred income tax and social contribution - non-current
Consolidated | Parent company | |||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||
Non-current | ||||||||
Assets | ||||||||
Deferred income tax and social contribution | 6,904 | 6,471 | 3,132 | 2,951 | ||||
Deferred ICMS | 2,104 | 2,421 | 1,815 | 2,005 | ||||
Deferred PASEP and COFINS | 7,763 | 8,063 | 6,441 | 6,834 | ||||
Other | 297 | 256 | ||||||
17,068 | 17,211 | 11,388 | 11,790 | |||||
Liabilities | ||||||||
Deferred income tax and social contribution | 28,889 | 26,118 | 24,253 | 21,808 | ||||
Other | 72 | 43 | 32 | |||||
28,961 | 26,161 | 24,285 | 21,808 |
46
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
19.4 Deferred income tax and social contribution
Tax on income in Brazil comprises income tax and social contribution on net income, where the applicable official rates are 25% and 9%, respectively.
The changes in deferred income tax and social contribution is presented as follows:
Changes in net deferred taxes | ||||||||||||||||||||
Consolidated | Parent Company | |||||||||||||||||||
Accounts | Provision for | Interest on | ||||||||||||||||||
Property, plant | receivable/payable, | Financial | legal | shareholders’ | ||||||||||||||||
and equipment | loans and financing | leases | proceedings | Tax losses | Inventories | equity | Others | Total | Total | |||||||||||
At December 31, 2009 | (14,492) | (450) | (1,369) | 203 | 542 | 995 | 358 | 483 | (13,730) | (13,545) | ||||||||||
Recognition in the results for the year | (5,177) | (1,480) | 246 | 155 | 228 | (154) | 396 | (8) | (5,794) | (5,148) | ||||||||||
Recognition in shareholders' equity | - | - | - | - | - | - | - | (168) | (168) | (163) | ||||||||||
Accumulated translation adjustment | 52 | 1 | - | 51 | (55) | - | - | (14) | 35 | - | ||||||||||
Other | 34 | 72 | (17) | 88 | (5) | - | - | (162) | 10 | (1) | ||||||||||
At December 31, 2010 | (19,583) | (1,857) | (1,140) | 497 | 710 | 841 | 754 | 131 | (19,647) | (18,857) | ||||||||||
Recognition in the results for the year | (1,290) | (1,314) | (47) | (2) | 85 | 160 | 133 | (98) | (2,373) | (2,320) | ||||||||||
Recognition in shareholders' equity | - | - | - | - | - | - | - | 55 | 55 | 52 | ||||||||||
Accumulated translation adjustment | 4 | 1 | - | (56) | 61 | - | - | 8 | 18 | - | ||||||||||
Other | 13 | 43 | (54) | (11) | (29) | - | - | 1 | (37) | 4 | ||||||||||
At March 31, 2011 | (20,856) | (3,127) | (1,241) | 428 | 827 | 1,001 | 887 | 97 | (21,984) | (21,121) | ||||||||||
Deferred tax assets | 6,471 | 2,951 | ||||||||||||||||||
Deferred tax liabilities | (26,118) | (21,808) | ||||||||||||||||||
At December 31, 2010 | (19,647) | (18,857) | ||||||||||||||||||
Deferred tax assets | 6,905 | 3,132 | ||||||||||||||||||
Deferred tax liabilities | (28,889) | (24,253) | ||||||||||||||||||
At March 31, 2011 | (21,984) | (21,121) |
47
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Management considers that the deferred tax assets will be realized in proportion to the realization of the provisions and the final resolution of the future events, both of which are based on projections that have been made.
As of March 31, 2011, the Company had unrecorded tax credits in the amount of R$ 1,112 (R$ 1,804 at December 31, 2010) resulting from accumulated tax losses, originating mainly from oil and gas exploration and production activities in the United States in the amount of R$ 769 (US$ 472 million), whose statute of limitations is 20 years as from the date of their creation.
19.5 Reconciliation of income tax and social contribution on income
The reconciliation of the taxes calculated according to nominal, statutory rates and the amount of taxes recorded are presented as follows:
Consolidated | Parent Company | |||||||
Jan-Mar 2011 | Jan-Mar 2010 | Jan-Mar 2011 | Jan-Mar 2010 | |||||
Income for the period before taxes and after employee profit sharing | 14,835 | 10,737 | 13,544 | 10,196 | ||||
Income taxand social contribution at statutory rates (34%) | (5,044) | (3,651) | (4,605) | (3,467) | ||||
Adjustments for calculation of the effective rate: | ||||||||
• Credit resulting from inclusion of interest on shareholders' |
887 | 597 | 887 | 597 | ||||
• Results of companies abroad with different rates |
642 |
222 | ||||||
• Tax incentives |
20 | 21 | 15 | 13 | ||||
• Tax losses |
(104) | (51) | ||||||
|
||||||||
• Permanent additions, net |
(96) | (152) | 951 | 293 | ||||
|
||||||||
• Other |
4 | 74 | 53 | 59 | ||||
Income taxand social contribution expenses | (3,641) | (2,940) | (2,699) | (2,505) | ||||
Deferred income tax/social contribution | (2,374) | 446 | (2,320) | 241 | ||||
Current income tax/social contribution | (1,267) | (3,386) | (379) | (2,746) | ||||
(3,641) | (2,940) | (2,699) | (2,505) | |||||
Effective rate for income taxand social contribution | 24.5% | 27.4% | 19.9% | 24.6% | ||||
(*) It includes equity accounting. |
48
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
20 Employee benefits
The Company sponsors defined benefit and variable contribution pension plans in Brazil and abroad, and has a health care plan, with defined benefits, that covers the present and retired employees of the companies in Brazil and their dependents.
The changes in the benefits granted to employees is presented as follows:
Consolidated | Parent Company | |||||||
Pension plan | Healthcare plan | Total | Total | |||||
Balance at December 31, 2009 | 4,598 | 10,774 | 15,372 | 14,270 | ||||
(+) Costs incurred in the year | 980 | 1,533 | 2,513 | 2,298 | ||||
(-) Payment of contributions | (525) | (523) | (1,048) | (958) | ||||
(-) Payment of the financial commitment agreement | (254) | (254) | (239) | |||||
Others | (4) | 2 | (2) | |||||
Balance at December 31, 2010 | 4,795 | 11,786 | 16,581 | 15,371 | ||||
Current | 680 | 623 | 1,303 | 1,209 | ||||
Non-current | 4,115 | 11,163 | 15,278 | 14,162 | ||||
4,795 | 11,786 | 16,581 | 15,371 | |||||
(+) Costs incurred in the period | 260 | 462 | 722 | 659 | ||||
(-) Payment of contributions | (106) | (136) | (242) | (223) | ||||
Others | (6) | (6) | 1 | |||||
Balance at March 31, 2011 | 4,943 | 12,112 | 17,055 | 15,808 | ||||
Current | 725 | 623 | 1,348 | 1,278 | ||||
Non-current | 4,218 | 11,489 | 15,707 | 14,530 | ||||
4,943 | 12,112 | 17,055 | 15,808 |
The net expenditure with the pension and healthcare plans includes the following components:
Jan-Mar 2011 | ||||||||||
Consolidated | Parent Company | |||||||||
Pension plan | ||||||||||
Defined | Variable | Healthcare | ||||||||
benefit | contribution | plan | Total | Total | ||||||
Current service cost | 97 | 77 | 61 | 235 | 212 | |||||
Cost of interest: | ||||||||||
· With financial commitment agreement | 189 | 189 | 175 | |||||||
· Actuarial | 1,359 | 21 | 388 | 1,768 | 1,655 | |||||
Estimated income from the plan's assets | (1,383) | (9) | (1,392) | (1,308) | ||||||
Unrecognized amortization of actuarial | ||||||||||
(gains) / losses | 1 | 1 | 12 | 14 | 10 | |||||
Contributions by members | (100) | (100) | (93) | |||||||
Unrecognized past service cost | 6 | 2 | 1 | 9 | 8 | |||||
Others | (1) | (1) | ||||||||
Net cost in Jan-Mar 2011 | 168 | 92 | 462 | 722 | 659 | |||||
Related to present employees: | ||||||||||
activities | 59 | 33 | 89 | 181 | 177 | |||||
Directly to income |
18 | 57 | 75 | 150 | 122 | |||||
Related to retired employees | 91 | 2 | 298 | 391 | 360 | |||||
Net cost in Jan-Mar 2011 | 168 | 92 | 462 | 722 | 659 | |||||
Net cost in Jan-Mar 2010 | 229 | 40 | 382 | 651 | 574 |
49
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
At March 31, 2011, the balances of the Financial Commitment Agreements, signed in 2008 by the Company and Petros, totaled R$ 4,973 (R$ 4,693 in the Parent Company), on which R$ 118 (R$ 111 in the Parent Company) in interest falls due in 2011. On the same date, the Company has long-term National Treasury Notes in the amount of R$ 4,826 (R$ 4,588 in the Parent Company), which will be held in the Company’s portfolio in guarantee of the financial commitment agreements.
In the first quarter of 2011, the Company’s contribution to the defined contribution portion of the Petros 2 plan was R$ 119 (R$ 112 in the Parent Company).
21 Equity
21.1Paid in capital
At March 31, 2011, subscribed and fully paid-in capital amounting to R$ 205,357 is represented by 7,442,454,142 common shares and 5,602,042,788 preferred shares, all of which are registered, book entry shares with no par value.
Capital increase with reserves in 2011
The Special General Shareholders’ Meeting held jointly with the General Shareholders’ Meeting on April 28, 2011 approved the capital increase for the Company from R$ 205,357 to R$ 205,380, through capitalization of part of the tax incentive profit reserve established in 2010 in the amount of R$ 23, in compliance with article 35, paragraph 1, of Ordinance 2091/07 of the Government Minister for National Integration. This capitalization was made without issuing new shares, pursuant to article 169, paragraph 1, of Law 6404/76.
Amendment of the Bylaws
The Special General Shareholders' meeting, held on January 31, 2011, approved the amendment of the Company's bylaws as follows:
a) to amend article 4, main clause, in order to establish that the Company’s capital is now reported as being R$ 205,357, divided into 13,044,496,930 registered, book-entry shares, with no par value, of which 7,442,454,142 are common shares and 5,602,042,788 preferred shares;
b) to exclude paragraphs 1, 2 and 3 of article 4th , in order to remove the limit of authorized capital for common and preferred shares issued by the Company, which, in the terms of Law 6404/76, would permit under certain circumstances an increase in the Company’s capital regardless of statutory amendments, through a decision of the Board of Directors;
c) to insert a new first paragraph in article 4th , in order to establish that capital increases through the issuing of shares shall be submitted previously to the decision of the General Shareholders’ Meeting;
d) to renumber as paragraph 2, the current paragraph 4 of article 4th ;
e) to renumber as paragraph 3, the current paragraph 5 of article 4th ;
50
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
f) to exclude clause IX of the article, which establishes the jurisdiction for the Board of Directors to decide on capital increases within the authorized limit, since the Company will no longer have authorized capital;
g) to amend clause III of article 40, which defines increases in the capital as jurisdiction of the General Shareholders’ Meeting, deleting the exceptions to the hypotheses of authorized capital, which will no longer exist;
h) to exclude article 62, which defines the transitory provisions approved in the Special General Shareholders’ Meeting of June 22, 2010.
21.2 Dividends
a) Dividends – fiscal year 2010
The Annual General Shareholders’ Meeting of April 28, 2011 approved dividends referring to 2010, in the amount of R$ 11,728, corresponding to 35.50% of the basic profit for dividend purposes and R$ 1.03 per common and preferred, without distinction, which comprise the capital.
The dividends include interest on shareholders' equity in the total amount of R$ 10,163, distributed as follows:
Payment | Date of approval by Board of Directors |
Date shareholder position |
Date of payment | Amount of payment |
Gross amount per share (ON and PN) (R$) | |||||
1st payment of interest on shareholders' equity | 05.14.2010 | 05.21.2010 | 05.31.2010 | 1,755 | 0.20 | |||||
2nd payment of interest on shareholders' equity | 07.16.2010 | 07.30.2010 | 08.31.2010 | 1,755 | 0.20 | |||||
3rd payment of interest on shareholders' equity | 10.22.2010 | 11.01.2010 | 11.30.2010 | 1,826 | 0.14 | |||||
4th payment of interest on shareholders' equity | 12.10.2010 | 12.21.2010 | 12.30.2010 | 2,609 | 0.20 | |||||
5th payment of interest on shareholders' equity | 02.25.2011 | 03.21.2011 | 31.03.2011 | 2,218 | 0.17 | |||||
Dividends | 02.25.2011 | 04.28.2011 | Up to 06.27.2011 | 1,565 | 0.12 | |||||
11,728 | 1.03 |
The portions of the interest on shareholders’ equity distributed in advance in 2010 were discounted from the proposed dividends for this year and restated by the SELIC rate from the date of their payment up to December 31, 2010. The dividend is being monetarily restated from December 31, 2010 until payment date, in accordance with the variation of the SELIC rate.
51
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
b) Interest on shareholders’ equity – fiscal year 2011
On April 29, 2011, the Board of Directors approved distribution in advance of remuneration to the shareholders in the form of interest on shareholders’ equity in the amount of R$ 2,609, corresponding to a gross amount of R$ 0.20 per common or preferred share, to be paid not later than July 30, 2011, based on the shareholding position at May 11, 2011.
This interest on shareholders’ equity should be discounted from the remuneration that is distributed on the closing of fiscal year 2011. The amount will be monetarily restated, according to the variation of the SELIC rate from the date of effective payment until the end of 2011.
The interest on shareholders’ capital is subject to the levy of income tax at the rate of 15%, except for shareholders that are declared immune or exempt.
21.3 Income per Share
Consolidated | Parent company | |||||||
Jan-Mar 2011 | Jan-Mar 2010 | Jan-Mar 2011 | Jan-Mar 2010 | |||||
Net income attributable to shareholders of Petrobras | 10,985 | 7,726 | 10,845 | 7,691 | ||||
Weighted average of the number of common and | ||||||||
preferred shares outstanding (No. Shares) | 13,044,496,930 | 8,774,076,740 | 13,044,496,930 | 8,774,076,740 | ||||
Basic and diluted net income per common and preferred | ||||||||
share ( R$ per share) | 0.84 | 0.88 | 0.84 | 0.88 |
22 Sales revenue
Consolidated | Parent company | |||||||
Jan-Mar 2011 | Jan-Mar 2010 | Jan-Mar 2011 | Jan-Mar 2010 | |||||
Gross sales revenue | 69,163 | 63,324 | 52,612 | 48,247 | ||||
Sales charges | (14,363) | (12,912) | (12,515) | (11,295) | ||||
Sales revenue | 54,800 | 50,412 | 40,097 | 36,952 |
52
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
23 Expenses by nature
Consolidado | Parent Company | |||||||
Jan-Mar 2011 | Jan-Mar 2010 | Jan-Mar 2011 | Jan-Mar 2010 | |||||
Depreciation, depletion and amortization | (3,559) | (3,265) | (2,627) | (2,289) | ||||
Expenses with personnel | (4,236) | (3,479) | (3,144) | (2,720) | ||||
Raw material / products purchased | (19,872) | (18,852) | (14,325) | (12,781) | ||||
Government interest | (6,257) | (5,099) | (6,108) | (4,974) | ||||
Contracted services, freight, rents and general charges | (4,798) | (4,308) | (2,074) | (1,553) | ||||
(38,722) | (35,003) | (28,278) | (24,317) | |||||
Cost of goods sold | (34,596) | (31,102) | (24,703) | (21,342) | ||||
Selling expenses | (2,116) | (2,072) | (2,251) | (1,750) | ||||
Administrative and general expenses | (2,010) | (1,829) | (1,324) | (1,225) | ||||
(38,722) | (35,003) | (28,278) | (24,317) |
24 Other operating expenses, net
Consolidated | Parent Company | |||||||
Jan-Mar 2011 | Jan-Mar 2010 | Jan-Mar 2011 | Jan-Mar 2010 | |||||
Unprogrammed stoppages and pre-operating expenditures | (474) | (122) | (240) | (121) | ||||
Healthcare and pension plans | (391) | (408) | (360) | (384) | ||||
Institutional relations and cultural projects | (270) | (232) | (262) | (223) | ||||
Corporate expenses on security, environment and health care | (196) | (106) | (196) | (106) | ||||
Adjustment to market value of inventories | (70) | (117) | (38) | (3) | ||||
Losses and contingencies with judicial proceedings | (48) | (1,030) | (26) | (1,004) | ||||
Operating expenses with thermoelectric power stations | (14) | (158) | (126) | (232) | ||||
Loss in the recovery value of assets - Impairment | 1 | (194) | ||||||
Government subsidies and assistance | 61 | 194 | 61 | 194 | ||||
Other | (456) | (72) | (485) | (331) | ||||
(1,857) | (2,245) | (1,672) | (2,210) |
53
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
25 Net financial result
Consolidated | Parent Company | |||||||
Jan-Mar 2011 | Jan-Mar 2010 | Jan-Mar 2011 | Jan-Mar 2010 | |||||
Exchange income (expenses) on cash and cash equivalents | (114) | 84 | (146) | 41 | ||||
Exchange income (expenses) on financing | 404 | (133) | 281 | 57 | ||||
Exchange income (expenses) on leasing with third parties | (40) | |||||||
Monetary variation on BNDES financing (*) | 497 | (523) | 189 | (199) | ||||
Exchange effects on net indebtedness | 787 | (612) | 324 | (101) | ||||
Monetary variation on financing | (38) | (93) | (36) | (72) | ||||
Expenses with financing | (1,937) | (1,543) | (1,081) | (1,092) | ||||
Earnings on financial investments | 885 | 355 | 665 | 169 | ||||
Income from government bonds for trading | 405 | 405 | ||||||
Net result from FIDC-NP | (249) | (274) | ||||||
Net financial expenses | (647) | (1,188) | (260) | (1,197) | ||||
Financial result on net indebtedness | 102 | (1,893) | 28 | (1,370) | ||||
Capitalized financial charges | 1,773 | 1,102 | 1,471 | 877 | ||||
Hedge on sales and financial operations | (236) | (84) | 73 | (5) | ||||
Income from securities available for sale |
181 | 153 | 176 | 150 | ||||
Income from securities held until maturity |
74 | 13 | 149 | 43 | ||||
Other financial expenses and income, net | (71) | (120) | (2) | 19 | ||||
Other exchange and monetary variations, net | 199 | 128 | (106) | 402 | ||||
Net financial result | 2,022 | (701) | 1,789 | 116 | ||||
Financial result (**) | ||||||||
Income | 1,793 | 760 | 1,692 | 912 | ||||
Expenses | (718) | (884) | (86) | (1,026) | ||||
Exchange and monetary variations, net | 947 | (577) | 183 | 230 | ||||
2,022 | (701) | 1,789 | 116 | |||||
(*) Monetary variation on financing in local currency parameterized to the variation of the US dollar. | ||||||||
(**) Pursuant to item 3.06 of the income statement. |
54
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
26 Supplementary information on the statement of cash flows
Consolidated | Parent Company | |||||||
Additional information on cash flows: | Jan-Mar 2011 | Jan-Mar 2010 | Jan-Mar 2011 | Jan-Mar 2010 | ||||
Amounts paid and received during the year | ||||||||
Interest paid, net of capitalized amount | 1,673 | 1,633 | 738 | 1,025 | ||||
Interest received on loans | 616 | 248 | ||||||
Income tax and social contribution | 573 | 1,364 | 2 | 960 | ||||
Third party income tax withheld at source | 933 | 739 | 887 | 667 | ||||
3,179 | 3,736 | 2,243 | 2,900 | |||||
Investment and financing transactions not involving cash | ||||||||
Acquisition of property, plant and equipment on credit | 77 | 49 | ||||||
Acquisition of corporate investments | 526 | |||||||
Contracts with transfer of benefits, risks and control of assets | 174 | 13 | ||||||
Formation of provision for dismantling of areas | 5 | 64 |
55
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
27 Segment reporting
Assets | E&P | Supply | Gas & Energy |
Biofuel (*) | Distribution | International | Corporate | Elimination | Total | |||||||||
Current | 8,619 | 35,498 | 3,707 | 276 | 6,551 | 5,906 | 71,551 | (12,072) | 120,036 | |||||||||
Non-current | 225,566 | 95,402 | 46,304 | 2,022 | 5,897 | 23,670 | 26,055 | (7) | 424,909 | |||||||||
Long-term receivables |
6,018 | 6,277 | 3,045 | 137 | 1,015 | 4,042 | 18,154 | (7) | 38,681 | |||||||||
Investment |
6,502 | 202 | 1,038 | 20 | 1,312 | 148 | 9,222 | |||||||||||
Property, plant and equipment |
142,870 | 82,328 | 41,980 | 809 | 4,174 | 15,202 | 6,802 | 294,165 | ||||||||||
Intangible assets |
76,678 | 295 | 1,077 | 38 | 688 | 3,114 | 951 | 82,841 | ||||||||||
03.31.2011 |
234,185 | 130,900 | 50,011 | 2,298 | 12,448 | 29,576 | 97,606 | (12,079) | 544,945 | |||||||||
Current | 6,133 | 28,853 | 4,523 | 283 | 6,580 | 5,750 | 64,558 | (9,995) | 106,685 | |||||||||
Non-current | 221,468 | 88,772 | 45,652 | 1,775 | 5,700 | 24,119 | 25,835 | (36) | 413,285 | |||||||||
Long-term receivables |
6,268 | 6,024 | 2,829 | 147 | 951 | 4,054 | 18,233 | (36) | 38,470 | |||||||||
Investment |
6,276 | 295 | 802 | 16 | 1,340 | 150 | 8,879 | |||||||||||
Property, plant and equipment |
138,519 | 76,186 | 41,262 | 788 | 4,050 | 15,559 | 6,474 | 282,838 | ||||||||||
Intangible assets |
76,681 | 286 | 1,266 | 38 | 683 | 3,166 | 978 | 83,098 | ||||||||||
12.31.2010 |
227,601 | 117,625 | 50,175 | 2,058 | 12,280 | 29,869 | 90,393 | (10,031) | 519,970 | |||||||||
(*) As from 2011, business dealings with biofuels are presented in their own segment. Previously this information was allocated in the corporate agencies group. To facilitate comparison, we reclassified the information from the previous period. |
56
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Jan-Mar 2011 | ||||||||||||||||||
E&P | Supply | Gas & Energy |
Biofuel(*) | Distribution | International | Corporate | Elimination | Total | ||||||||||
Sales revenue | 28,043 | 44,322 | 3,825 | 202 | 16,698 | 7,273 | (45,563) | 54,800 | ||||||||||
Intersegments |
28,005 | 14,699 | 563 | 160 | 319 | 1,817 | (45,563) | |||||||||||
Third parties |
38 | 29,623 | 3,262 | 42 | 16,379 | 5,456 | 54,800 | |||||||||||
Cost of goods sold | (12,210) | (43,216) | (2,460) | (218) | (15,230) | (5,472) | 44,210 | (34,596) | ||||||||||
Gross profit | 15,833 | 1,106 | 1,365 | (16) | 1,468 | 1,801 | (1,353) | 20,204 | ||||||||||
Income (expenses) | (1,691) | (1,600) | (620) | (46) | (909) | (898) | (1,984) | 80 | (7,668) | |||||||||
Selling, administrative and general expenses |
(189) | (1,243) | (497) | (37) | (912) | (412) | (891) | 55 | (4,126) | |||||||||
Exploration costs for the extraction of oil |
(858) | (84) | (942) | |||||||||||||||
Research and development |
(283) | (88) | (15) | (2) | (104) | (492) | ||||||||||||
Tax |
(21) | (25) | (28) | (1) | (12) | (60) | (104) | (251) | ||||||||||
Other |
(340) | (244) | (80) | (8) | 17 | (342) | (885) | 25 | (1,857) | |||||||||
Income before financial results, profit-sharing and taxes | 14,142 | (494) | 745 | (62) | 559 | 903 | (1,984) | (1,273) | 12,536 | |||||||||
Net financial result |
2,022 | 2,022 | ||||||||||||||||
Equity in earnings of investments |
225 | 15 | 28 | 8 | 1 | 277 | ||||||||||||
Income before profit sharing and taxes | 14,142 | (269) | 760 | (34) | 559 | 911 | 39 | (1,273) | 14,835 | |||||||||
Income tax/social contribution |
(4,808) | 168 | (253) | 21 | (190) | (67) | 1,056 | 432 | (3,641) | |||||||||
Net income | 9,334 | (101) | 507 | (13) | 369 | 844 | 1,095 | (841) | 11,194 | |||||||||
Result attributable to minority interests |
(7) | 6 | 8 | (1) | (215) | (209) | ||||||||||||
Net income attributable to shareholders of Petrobras | 9,327 | (95) | 515 | (13) | 369 | 843 | 880 | (841) | 10,985 | |||||||||
(*) As from 2011, business dealings with biofuels are presented in their own segment. Previously this information was allocated in the corporate agencies group. To facilitate comparison, we reclassified the information from the previous period. |
57
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Jan-Mar 2010 | ||||||||||||||||||
E&P | Supply | Gas & Energy |
Biofuel(*) | Distribution | International | Corporate | Elimination | Total | ||||||||||
Sales revenue | 23,389 | 41,274 | 3,083 | 106 | 15,300 | 5,840 | (38,580) | 50,412 | ||||||||||
Intersegments |
23,276 | 13,493 | 326 | 104 | 328 | 1,053 | (38,580) | |||||||||||
Third parties |
113 | 27,781 | 2,757 | 2 | 14,972 | 4,787 | 50,412 | |||||||||||
Cost of goods sold | (10,403) | (37,992) | (1,782) | (108) | (13,962) | (4,503) | 37,648 | (31,102) | ||||||||||
Gross profit | 12,986 | 3,282 | 1,301 | (2) | 1,338 | 1,337 | (932) | 19,310 | ||||||||||
Income (expenses) | (1,926) | (1,412) | (743) | (32) | (772) | (640) | (2,232) | 64 | (7,693) | |||||||||
Selling, administrative and general expenses |
(162) | (1,251) | (473) | (15) | (797) | (401) | (864) | 62 | (3,901) | |||||||||
Exploration costs for the extraction of oil |
(876) | (127) | (1,003) | |||||||||||||||
Research and development |
(203) | (63) | (17) | (2) | (1) | (105) | (391) | |||||||||||
Tax |
(13) | (25) | (11) | (8) | (42) | (54) | (153) | |||||||||||
Other |
(672) | (73) | (242) | (17) | 35 | (69) | (1,209) | 2 | (2,245) | |||||||||
Income before financial results, profit-sharing and taxes | 11,060 | 1,870 | 558 | (34) | 566 | 697 | (2,232) | (868) | 11,617 | |||||||||
Net financial result |
(701) | (701) | ||||||||||||||||
Equity in earnings of investments |
(103) | (38) | (12) | (5) | (21) | (179) | ||||||||||||
Income before profit sharing and taxes | 11,060 | 1,767 | 520 | (34) | 554 | 692 | (2,954) | (868) | 10,737 | |||||||||
Income tax/social contribution |
(3,761) | (636) | (189) | 12 | (192) | (184) | 1,714 | 296 | (2,940) | |||||||||
Net income | 7,299 | 1,131 | 331 | (22) | 362 | 508 | (1,240) | (572) | 7,797 | |||||||||
Result attributable to minority interests |
13 | (15) | (8) | (61) | (71) | |||||||||||||
Net income attributable to shareholders of Petrobras | 7,312 | 1,116 | 323 | (22) | 362 | 447 | (1,240) | (572) | 7,726 | |||||||||
(*) As from 2011, business dealings with biofuels are presented in their own segment. Previously this information was allocated in the corporate agencies group. To facilitate comparison, we reclassified the information from the previous period. |
58
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Consolidated Statement per International Business Area - Mar 2011 | ||||||||||||||
Jan-Mar 2011 | ||||||||||||||
E&P | Supply | Gas & Energy | Distribution | Corporate | Elimination | Total | ||||||||
Statement of Income | ||||||||||||||
Sales revenue | 2,108 | 3,698 | 533 | 2,032 | (1,098) | 7,273 | ||||||||
Intersegments |
1,765 | 1,038 | 106 | 16 | (1,108) | 1,817 | ||||||||
Third parties |
343 | 2,660 | 427 | 2,016 | 10 | 5,456 | ||||||||
Income (loss) before financial results, profit-sharing and taxes | 808 | 217 | 101 | (35) | (188) | 903 | ||||||||
Net income attributable to shareholders of Petrobras | 747 | 221 | 76 | (40) | (161) | 843 | ||||||||
Jan-Mar 2010 | ||||||||||||||
E&P | Supply | Gas & Energy | Distribution | Corporate | Elimination | Total | ||||||||
Statement of Income | ||||||||||||||
Sales revenue | 1,498 | 3,100 | 566 | 1,618 | (942) | 5,840 | ||||||||
Intersegments |
1,183 | 704 | 101 | 18 | (953) | 1,053 | ||||||||
Third parties |
315 | 2,396 | 465 | 1,600 | 11 | 4,787 | ||||||||
Income (loss) before financial results, profit-sharing and taxes | 673 | (68) | 118 | 62 | (74) | (14) | 697 | |||||||
Net income attributable to shareholders of Petrobras | 483 | (62) | 68 | 59 | (87) | (14) | 447 | |||||||
Assets | E&P | Supply | Gas & Energy | Distribution | Corporate | Elimination | Total | |||||||
At 03.31.2011 | 20,938 | 5,337 | 3,165 | 1,659 | 2,586 | (4,109) | 29,576 | |||||||
At 12.31.2010 | 20,715 | 5,433 | 3,213 | 1,645 | 2,801 | (3,938) | 29,869 |
59
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
28 Legal proceedings and contingencies
28.1 Provisions for legal proceedings
Consolidated | Parent company | |||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||
Labor grievances | 186 | 196 | 66 | 88 | ||||
Tax processes | 629 | 617 | 67 | 68 | ||||
Civil processes (*) | 401 | 358 | 284 | 269 | ||||
Other processes | 140 | 201 | ||||||
1,356 | 1,372 | 417 | 425 | |||||
Current | ||||||||
Non-current | 1,356 | 1,372 | 417 | 425 | ||||
(*) Net of deposits in court, when applicable. |
Contingencies | ||||
Consolidated | Parent Company | |||
Balance at December 31, 2009 | 919 | 252 | ||
Addition | 1,394 | 845 | ||
Reversal | - | - | ||
Use | (859) | (598) | ||
Transfers | (88) | (83) | ||
Updating of interest | 9 | 9 | ||
Business combinations | 13 | |||
Accumulated translation adjustment | (16) | |||
Balance at December 31, 2010 | 1,372 | 425 | ||
Addition | 36 | |||
Reversal | (8) | (8) | ||
Use | (32) | |||
Transfers | (7) | |||
Accumulated translation adjustment | (5) | |||
Balance at March 31, 2011 | 1,356 | 417 |
60
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Triunfo Agro Industrial S.A and others
During the year 2000, Triunfo Agro Industrial and others filed a suit against Petrobras, claiming losses and damages as a result of the annulling of a credit assignment transaction - excise tax (IPI) premium. The hearing by the Superior Court of Rio de Janeiro, in the second instance, was unfavorable to Petrobras and approval was denied for the appeal lodged by the Company. Petrobras filed special and extraordinary appeals, which were not admitted, which generated the filing of interlocutory appeals to the Superior Court of Justice and the Federal Supreme Court, respectively, which are awaiting a hearing
Parallelly to the filing of the aforementioned appeals, on September 28, 2010 Petrobras filed a motion for annulling judgment before the full bench of the Court of Rio de Janeiro, where it obtained an injunction that prohibits any withdrawal of values on the part of the plaintiffs of the suit.
The amount of the claim by the plaintiffs, estimated at $ 511, is under attachment through a blocked deposit in court.
Fishermen’s Federation of Rio de Janeiro - FEPERJ
On behalf of its members, FEPERJ is making a number of claims for indemnification as a result of an oil spill in Guanabara Bay which occurred on January 18, 2000. At the time, Petrobras paid out extrajudicial indemnification to all those that proved they were fishermen when the accident happened. According to the records of the national fishermen’s registry, only 3,339 people were eligible to claim indemnification.
On February 2, 2007, a decision, partially accepting the expert report, was published and, on the pretext of quantifying the amount of the conviction, it established the parameters for the respective calculations, which, based on these criteria, would result in an amount of R$ 1,102. Petrobras appealed against this decision before the Superior Court of Rio de Janeiro, as the parameters stipulated in the decision are contrary to those specified by the Superior Court of Rio de Janeiro, itself. The appeal was accepted. On June 29, 2007, a decision was published by the First Civil Chamber of the Superior Court of the State of Rio de Janeiro denying approval to the appeal by Petrobras and granting approval to the appeal by FEPERJ. Special appeals were lodged by Petrobras against this decision, which in a decision handed down on November 19, 2009 by the Superior Court of Justice, were considered fit to annul the court decision of the First Civil Chamber of the Court of Appeals of Rio de Janeiro. Requests for resolution of a split decision lodged by FEPERJ, which are awaiting a hearing.
Based on the calculations prepared by the Company’s experts, the amount of R$ 52, updated to March 31, 2011, was maintained as representing the amount that the Company understands will be established by the higher courts at the end of the proceedings.
61
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Companhia Locadora de Equipamentos Petrolíferos - CLEP
On July 16, 2009, CLEP received a notice of infraction, referring to questioning with respect to the rate for income tax withheld at source, applicable to the issuing of securities abroad. There is the possibility of applying the treaty between Brazil and Japan. On August 14, 2009, CLEP filed a refutation of the notice of infraction received. On September 3, 2009 the process was remitted to the control and hearing service - DRJ. The petition for an injunction for renewal of the notification of the decision handed down in the Administrative Process.
The estimated maximum exposure as of March 31, 2011 is R$ 422, which is recorded in non-current liabilities of the balance sheet.
28.2 Legal proceedings not provisioned for
a) Processes included in the period
Description | Current situation | |
Plaintiff: National Petroleum Agency (ANP) |
On February 7, 2011, Petrobras received notice from ANP, which instituted an administrative process and established payment of new sums of money considered to be owed for the period between the 1st quarter of 2005 and the 1st quarter of 2010, referring to amounts that would have been underpaid by the concessionaire. If ANP’s administrative decision is upheld, Petrobras will assess the possibility of litigation to suspend and annul the collection of the differences in the Special Participation. |
b) Processes disclosed previously and updated to 03.31.2011
Description | Current situation | |
Plaintiff: Federal Revenue Department of Rio de Janeiro |
Petrobras submitted new administrative appeals to the Higher Chamber of Tax Appeals, which denied approval of the appeal filed by the Company. Petrobras considers that it applied the prevailing tax legislation correctly, which is why it will resort to judicial means to pursue its defense. |
62
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Description | Current situation | |
Plaintiff: SRP - Social Security Department |
Of the amounts the company disbursed to guarantee the filing of appeals and/or obtaining of the debt clearance certificate from the INSS, R$ 115 is recorded as deposited in court, which could be recovered in the proceedings in progress, related to 332 tax deficiency notices amounting to R$ 363 as of March 31, 2011. The position of the Petrobras | |
Plaintiff: Federal Revenue Department of Rio de Janeiro |
On August 15, 2006, Termorio filed in the Federal Revenue Inspectorate of Rio de Janeiro a refutation of this notice of infraction as it considers that the tax collecting classifications that were made were supported by a technical report from a renowned institute. On October 11, 2007, the First Panel of Judges considered the tax assessment as invalid, overcoming one judge who voted for partial validity. The Federal Revenue Inspectorate filed an ex-officio appeal to the Taxpayers’ Council Porto Alegre - RS and this request has not yet been heard. Maximum updated exposure: R$ 800 | |
Plaintiff: Federal Revenue Department |
The lower court considered the assessment to have grounds. | |
Plaintiff: Federal Revenue Department |
The lower court considered the assessment to have grounds. Maximum updated exposure: R$ 900 | |
Plaintiff: Federal Revenue Department of Rio de |
The lower court considered the assessment to have grounds. | |
Plaintiff: Federal Revenue Department |
The lower court considered the assessment to have grounds. |
63
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Description | Current situation | |
Plaintiff: State Finance Department of Rio de Janeiro |
Unfavorable decision for Petrobras. Spontaneous appeal filed in the Taxpayers’ Council, which denied approval for the appeal. | |
|
||
Plaintiff: State of São Paulo |
The lower court considered the assessment to have grounds. | |
Plaintiff: Municipal governments of Anchieta, Aracruz, Guarapari, Itapemirim, Jaguaré, Marataízes, Serra, Vila Velha and Vitória. |
The Company presented administrative defenses with the aim of canceling the assessments and the majority are in the process of being heard. Of the municipalities with respect to those that have already exhausted the discussion the administrative level, only the municipality of Itapemirim has filed tax collection proceedings. In this judicial case, the Company has offered a guarantee and filed an appeal. Maximum updated exposure: R$ 1,520. | |
Plaintiff: State Finance Departments of Rio de Janeiro and Sergipe |
Petrobras presented legal defenses with the aim of cancelling the assessments and the majority are still in the process of being heard. |
64
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Description | Current situation | |
Plaintiff: State Finance Department of São Paulo |
The lower court considered the assessment to have grounds. The decision was upheld at the second instance. | |
Plaintiff: Finance and Planning Department of the Federal District. |
The lower court considered the assessment to have grounds. Petrobras filed a spontaneous appeal, which was considered void. It is awaiting the publication of the decision in order to assess eventual judicialization. | |
Plaintiff: State Finance Department of Bahia Nature: Tax Incorrect allocation of credit, difference in the ICMS rate for material for use and consumption |
The lower court considered the assessment to have grounds. Petrobras filed a spontaneous appeal which is awaiting a hearing. | |
Plaintiff: Federal Revenue Department |
The lower court considered the assessment to have grounds. The Federal Revenue Department withdrew the process from its outstanding positions. | |
Plaintiff: Federal Revenue Department |
The lower court considered the assessment to have grounds. The Company filed a spontaneous appeal which is awaiting a hearing. | |
Plaintiff: Federal Revenue Office |
The lower court considered the assessment to have grounds. There was an ex officio appeal by the National Treasury, which is awaiting a hearing. | |
Plaintiff: Federal Revenue Department of Brazil |
The lower court considered the assessment partially to have grounds. The Company filed a spontaneous appeal which is awaiting a hearing. |
65
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Description | Current situation | |
Plaintiff: Porto Seguro Imóveis Ltda. |
On March 30, 2004 the Court of Appeals of Rio de Janeiro unanimously granted the new appeal lodged by Porto Seguro, ordering Petrobras to indemnify an amount equal to US$ 2,370 million, plus 5% as a premium and 20% as lawyers’ fees. | |
Plaintiff: Kalium Mineração S.A. |
Partially granted in the first instance. The two parties lodged appeals which were dismissed. Petrobras is awaiting a hearing of the extraordinary appeal lodged with the Federal Supreme Court and a special appeal with the Superior Court of Justice on December 18, 2003, both of which were admitted. There is also a special appeal by Kalium which is awaiting a hearing. The maximum exposure for Petrobras, updated to March 31, 2011, is R$ 205. | |
Plaintiff: Destilaria J.B. Ltda. and Others. |
There is a final and unappealable condemnatory decision in an amount to be calculated and still pending confirmation. |
66
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Description | Current situation | |
Plaintiff: IBAMA |
Sentence handed down at the lower administrative level, ordering Petrobras to pay for non-compliance with the TAC. | |
National Petroleum Agency (ANP) |
The execution of the fines is suspended through an injunction, pursuant to records of the suit lodged by Petrobras. Through a civil suit, the Company is claiming recognition of its credit resulting from article 22, paragraph 2 of the Petroleum Law, requesting the offsetting of the eventual debt that Petrobras may have with ANP. Both the legal processes, which are being handled jointly, are in the evidentiary stage. Maximum updated exposure: R$ 577. |
Environmental questions
The Company is subject to various environmental laws and regulations that regulate activities involving the unloading of oil, gas and other materials and that establish that the effects on the environment caused by the Company’s operations must be remedied or mitigated by the Company. We present below the updated situation of the main environmental proceedings with chances of possible loss.
In 2000, an oil spill at the São Francisco do Sul Terminal of the Presidente Getúlio Vargas Refinery (Repar) discharged approximately 1.06 million gallons of crude oil into the surrounding area. At that time approximately R$ 74 was spent to clean up the affected area and to cover the fines applied by the environmental authorities. There is the following lawsuit with respect to this spill:
Description | Current situation | |
Plaintiff: AMAR - Association for Environmental Defense of Araucária |
No decision handed down in the lower court. It is awaiting the start of the expert investigation to quantify the amount. | |
Plaintiff: Federal Public Attorney’s Office and Public Attorney’s Office of the State of Paraná |
No decision handed down in the lower court. |
67
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
In 2001, the Araucária - Paranaguá oil pipeline ruptured as a result of an earthquake, causing a spill of approximately 15,059 gallons of fuel oil into a number of rivers in the State of Paraná. At that time, services to clean the river surfaces were performed, recovering approximately 13,738 gallons of oil. As a result of the accident the following suit was filed against the Company:
Description | Current situation | |
Plaintiff: Paraná Environmental Institute (IAP) Nature: Environmental Fine applied for alleged environmental damages. |
Appeal by Petrobras dismissed at the 2nd administrative level. As it understands that the statute has run on the administrative fine, an annulment action was filed as a result of having received a “notice of federal debts payable”, dated October 22, 2009. | |
On March 20, 2001, platform P-36 sank in the Campos Basin. As a result of the accident the following suit was filed against the Company: | ||
Description | Current situation | |
Plaintiff: Federal Public Attorney’s Office - Rio de Janeiro Nature: Civil Indemnification for environmental damages - P-36. |
As published on May 23, 2007 the claim was considered partially to have grounds and Petrobras was ordered to pay damages in the amount of R$ 100, for the damage caused to the environment, to be restated monthly with 1% interest on arrears as from the date on which the event occurred. Petrobras filed a civil appeal against this decision, which is awaiting a hearing. |
Processes for small amounts
The Company is party to a number of legal and administrative proceedings with expectations of possible losses, whose total per legal nature is R$ 109 in civil actions, R$ 911 in labor actions, R$ 984 in tax actions and R$ 179 in environmental actions.
68
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
28.3 Asset contingencies
28.3.1Recovery of PIS and COFINS
Petrobras and its subsidiaries Gaspetro, Transpetro and Refap filed a civil suit against the Federal government before the Federal Courts of Rio de Janeiro, referring to recovery, through offsetting, of the amounts paid as PIS on financial revenue and exchange gains in the period between February 1999 and November 2002 and COFINS between February 1999 and January 2004, in light of the ruling that paragraph 1 of article 3 of Law 9.718/98 is unconstitutional.
On November 9, 2005, the Federal Supreme Court considered that the aforementioned paragraph 1 of article 3 of Law 9718/98 is unconstitutional. On January 9, 2006, in view of the final decision by the Federal Supreme Court, Petrobras filed a new suit aiming at recovering the COFINS related to the period from January 2003 to January 2004.
At March 31, 2010, the amounts of R$ 2,329 for Petrobras, R$ 76 for Gaspetro, R$ 29 for Transpetro and R$ 14 for Refap, with respect to the aforementioned suits, are not reflected in the financial statements due to the absence of a definitive favorable decision.
28.3.2Litigations abroad
a) In the United States - P-19 and P-31
On July 25, 2002, Braspetro Oil Service Company (Brasoil) and Petrobras won related lawsuits filed with the US lower courts by the insurance companies United States Fidelity & Guaranty Company and American Home Assurance Company in which they were trying to obtain, since 1997, with respect to the first company (Brasoil), a legal declaration that exempted them from the obligation of paying the performance bond of the platforms P-19 and P-31, and, with respect to the second company (Petrobras), they were seeking reimbursement of any quantities for which they might happen to be condemned in the execution proceedings of the performance Bond.
A court decision by the Federal Court of the Southern District of New York recognized the right of Brasoil and Petrobras to receive indemnity for losses and damages in the amount of US$ 237 million, plus interest and reimbursement of legal expenses on the date of effective receipt related to the performance bond, totaling approximately US$ 370 million.
The insurance companies filed an appeal against this decision before the Court of Appeals for the Second Circuit. On May 20, 2004 the Court handed down a decision that partially confirmed the sentence with respect to the responsibility of the insurance companies for payment of the performance bonds. However, it removed the obligation of the insurance companies with respect to payment of the fine, legal fees and costs, thus reducing the amount of the indemnity to US$ 245 million. The insurance companies appealed against these decisions in the Full Court, which was not accepted, and the judgment above remains definitive.
69
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
In April 2005 the parties (the insurance companies and Brasoil) initiated negotiation procedures aimed at the effective settlement of Brasoil’s credit, seeking the signing of a heads of agreement, the operationalization of which, however, resulted in new doubts and questions to be remedied in court. On July 21, 2006, the US court handed down an executive decision, defining the points of difference, such as interest due, however, conditioning the payment of the amounts owed to Brasoil to the permanent closing of legal proceedings involving identical claims in progress before the Brazilian courts, which the parties proceeded to do.
b) In London - P-36
Through a decision handed down on February 2, 2004, Petromec Inc (Petromec) and Marítima Petróleo e Engenharia Ltda. (Marítima) were sentenced to reimburse Brasoil the amount of US$ 58 million, plus interest, for the loan made by Brasoil to Petromec through a Deed of Payment and Indemnity, dated May 21, 1999 and guaranteed by Marítima in accordance with the Keepwell Agreement dated May 21, 1999. The payment of these amounts is halted until pending questions are decided.
In the current stage of the litigation, Petromec is upholding its request for additional costs for the upgrade based on the Supervision Agreement, dated June 20, 1997.
A preliminary hearing related to the method by which the eventual right of Petromec took place on June 26 and 27, 2007. On June 6, 2007, the Court handed down a decision, upholding the methodology defended by Petrobras and Brasoil. Petromec appealed against this decision and the Appeals Court considered this appeal on November 27, 2007. On December 21, 2007 the Court of Appeals substantially rejected Petromec’s appeal.
Petromec filed its Particulars of Claim on September 29, 2008, where it claimed the amount of US$ 154 million, plus interest. Brasoil and Petrobras presented their defense on January 29, 2010.
The preliminary hearing of Petromec’s claim is forecast to start on May 9, 2011. The final results of the litigation remain uncertain.
P-38 and P-40
After the hearing of the litigation related to P-38 and P-40, which took place in London during April and May 2007, the English Court handed down a decision on June 12, 2007 in favor of Brasoil in the following terms:
1) With respect to the litigation for P-38, a sentence for payment of the amount of US$ 83 million with respect to the principal, plus interest in the amount of US$ 31 million, and costs to be calculated; and
70
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
2) With respect to the litigation for P-40, a sentence for payment of the amount of US$ 171 million with respect to the principal, plus interest in the amount of US$ 66 million, and costs to be calculated.
The total amount awarded, excluding costs, in favor of Brasoil, is approximately 98.5% (in the case of P-38) and 96.4% (in the case of P-40) of the full amount of the sums claimed by Brasoil in the hearing.
In addition to the granting of the costs in favor of Brasoil, established in the decision of June 12, 2007, as mentioned above, a new decision was petitioned with respect to these costs. This decision was granted in the amount of £ 5 million. In a subsequent audience an additional decision in the amount of £1 million was granted.
c) Other litigation for indemnification
In the construction/conversion of vessels for Floating Production, Storage and Offloading (FPSO) and Floating, Storage and Offloading (FSO), Brasoil transferred financial resources in the amount of US$ 644 million, equivalent to R$ 1,049 at March 31, 2011 directly to its suppliers and subcontractors, with the aim of avoiding delays in the construction/conversion of vessels and, consequently, losses to Brasoil.
Based on the opinions of Brasoil’s legal advisers, these expenditures are liable for reimbursement by the builders, which is the reason why litigations for financial indemnification were filed in international courts. However, conservatively, the portion of this balance not covered by real guarantees, in the amount of US$ 572 million, equivalent to R$ 932 at March 31, 2011.
29 Guarantees for concession agreements for petroleum exploration
Petrobras gave guarantees to the National Petroleum Agency (ANP) in the total amount of R$ 6,116 for the Minimum Exploration Programs established in the concession agreements for exploration areas, with R$ 5,505, net of commitments already undertaken, remaining in force. Of this amount, R$ 3,360 corresponds to a lien on the oil from previously identified fields already in production, and R$ 2,145 refers to bank guarantees.
71
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
30 Derivative financial instruments, hedge and risk management activities
The Company is exposed to a series of market risks resulting from its operations. These risks mainly involve the fact that eventual variations in the prices of oil and oil products, in exchange rates or in interest rates may negatively affect the value of the company’s financial assets and liabilities or future cash flows and profits.
30.1 Risk management objectives and strategies
The risk management policy of the Petrobras System aims at contributing towards an appropriate balance between its objectives for growth and return and its risk exposure level, whether inherent to the exercise of its activities or arising from the context within which it operates, so that, through effective allocation of its physical, financial and human resources, the company may attain its strategic goals.
Petrobras’ risk management is conducted by its officers, following a corporate risk management policy. In March 2010 the Executive Committee established the Financial Integration Committee, which is composed of all the executive managers of the financial department, and the executive managers of the business departments are called upon for discussions of specific themes. One of the responsibilities of the Financial Integration Committee is to assess exposures to risks and to establish guidelines for measuring, monitoring and managing the risk related to the activities of Petrobras and it is the Executive Committee’s responsibility to decide on the topics.
The Company adopts a philosophy of integrated risk management, according to which the focus of the management is not on individual risks – the operations or the business units – but on the broader, consolidated perspective of the corporation, making use of possible natural hedges. For the management of market/financial risks, structural actions, created as a result of appropriate management of the company’s capital and indebtedness, are adopted as a preference in detriment to the use of derivative instruments.
30.2 Risk of change in prices of oil and oil products
a) Risk management of prices of oil and oil products
Petrobras maintains, as a preference, exposure to the price cycle, not using derivatives for hedging systematic operations (purchase or sale of commodities with the aim of attending the operational requirements of the Petrobras System).
Nevertheless, the decisions referring to this issue are reviewed periodically and recommended to the Financial Integration Committee. If hedge is indicated, in scenarios with a significant probability of adverse events, the hedge strategy should be carried out with the aim of protecting the Company’s solvency and liquidity, considering an integrated analysis of all the Company’s risk exposures and assuring the execution of the corporate investment plan.
72
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
b) Main transactions and future commitments hedged by derivative operations
The main operations are earmarked for hedging of the expected results of the transactions carried out abroad.
Accordingly, the operations with derivative instruments are usually short-term operations and accompany the terms of the commercial transactions. The instruments used are futures, forward, swap and options contracts. The operations are carried out on the New York Mercantile Exchange (NYMEX) and the Intercontinental Exchange (ICE), as well as on the international over-the-counter market.
The main counterparties of operations for derivatives for oil and oil products are the New York Stock Exchange (NYMEX), Intercontinental Exchange, Morgan Stanley, BNP Paribas, BP North America Chicago and Shell (Stasco).
c) Parameters used for risk management
The main parameters used in risk management for changes in the prices of Petrobras’ oil and oil products are the operating cash flow at risk (CFAR), Value at Risk (VAR) and Stop Loss.
At March 31, 2011, the portfolio for commercial operations carried out abroad, as well as the hedges for their protection through derivatives for oil and oil products, presented a maximum estimated loss per day (VAR – Value at Risk), calculated at a reliability level of 95%, of approximately US$ 5 million.
73
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
d) Notional and fair value of the derivative instruments
Derivatives for oil and oil products
Consolidated | ||||||||||
Notional value in thousands of bbl* |
Fair value recorded | Maturity | ||||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||||
Futures contracts | (12,042) | (8,570) | (106) | (41) | 2011 | |||||
Purchase commitments | 32,435 | 19,921 | ||||||||
Sale commitments | (44,477) | (28,491) | ||||||||
Options contracts | (7,900) | (1,679) | (9) | (3) | 2011 | |||||
Buy | (3,950) | 1,446 | (7) | 1 | ||||||
Bidding position | 8,676 | 1,646 | ||||||||
Short sale | (12,626) | (200) | ||||||||
Sale | (3,950) | (3,125) | (2) | (4) | ||||||
Bidding position | 5,550 | 2,070 | ||||||||
Short sale | (9,500) | (5,195) | ||||||||
Forward contracts | 185 | 354 | 5 | (1) | 2011 | |||||
Long position | 1,085 | 979 | ||||||||
Short position | (900) | (625) | ||||||||
Total recorded in other current assets and liabilities | (111) | (46) | ||||||||
Parent company | ||||||||||
Notional value in thousands of bbl* |
Fair value recorded | Maturity | ||||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||||
Futures contracts | 47 | 84 | (2) | 2011 | ||||||
Purchase commitments | 1,985 | 1,464 | ||||||||
Sale commitments | (1,938) | (1,380) | ||||||||
Options contracts | (700) | (1) | 2011 | |||||||
Buy | ||||||||||
Bidding position | 700 | 200 | ||||||||
Short sale | (700) | (200) | ||||||||
Sale | (700) | - | (1) | |||||||
Bidding position | 2,950 | 1,940 | ||||||||
Short sale | (3,650) | (1,940) | ||||||||
Forward contracts | ||||||||||
Long position | ||||||||||
Short position | ||||||||||
Total recorded in other current assets and liabilities | (3) | |||||||||
* A negative notional value represents a short position | ||||||||||
* Negative fair values were recorded in liabilities and positive fair values in assets. |
74
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
e) Gains and losses in the period
Consolidated | Parent Company | |||||||
Derivatives for oil and oil products | Jan-Mar/2011 | Jan-Mar/2010 | Jan-Mar/2011 | Jan-Mar/2010 | ||||
Gain (loss) recorded in results | (244) | (84) | 73 | (5) |
f) Value and type of margins given in guarantee
The guarantees given as collateral generally consist of deposits.
Consolidated | Parent Company | |||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||
381 | 355 | 184 | 140 |
g) Sensitivity analysis of derivatives for oil and oil products
The probable scenario is the fair value at March 31, 2011. The possible and remote scenarios consider deterioration in the prices in the risk variable of 25% and 50%, respectively, with respect to the same date.
Consolidated | ||||||||
Probable | ||||||||
Market derivatives for | Risk | scenario at | Possible Scenario | Remote Scenario | ||||
oil and oil products | 03.31.2011 | (Δ 25%) | (Δ 50%) | |||||
Brent | High in Brent Oil | (7) | (71) | (142) | ||||
Gasoline | High in Gasoline | 49 | (123) | (247) | ||||
Fuel oil | High in Fuel Oil | (16) | (407) | (815) | ||||
Propane | Low in Propane | (5) | (134) | (267) | ||||
WTI | Low in WTI | (1) | (338) | (724) | ||||
Diesel | High in Diesel | (52) | (317) | (634) | ||||
Butane | Low in Butane | (1) | (4) | (8) | ||||
Ethanol | High in Ethanol | 9 | (2) | (4) | ||||
Jet | High in Jet | 1 | (1) | (1) | ||||
Bunker | High in Bunker | 9 | (10) | (21) | ||||
Other products | Low in other products | (11) | (263) | (526) |
h) Embedded derivatives
The procedures for identifying derivative instruments in contracts aim at timely recognition, control and adequate accounting handling to be employed, and are applicable to the units of Petrobras and its subsidiaries.
The contracts with possible clauses for derivative instruments or securities to be realized are communicated before they are signed, so that there is orientation with respect to the eventual performance of effectivity tests, the establishment of the accounting policy to be adopted and the methodology for calculation of the fair value.
75
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
The embedded derivatives identified in the period were:
Sale of ethanol
Agreement for a sale of hydrous ethanol entered into between Petrobras International Finance (PifCo), controlled by Petróleo Brasileiro S.A (Petrobras), and Toyota Tsusho Corporation.
The agreement consists of sale of hydrous ethanol through a price formula defined at the time of signing the agreement. The definition of price for each shipment of hydrous ethanol delivered in this agreement involves two quotations of distinct references: ethanol and naphtha.
The agreement establishes the beginning of delivery of shipments of alcohol in 2012 for a period of 10 years. However, as there is a contractual clause that permits renegotiation of prices and termination by any one of the parties after five years, if a new agreement is not reached, we consider the term of only five years as a firm contractual commitment for purposes of calculating the value of the embedded derivative financial instrument.
The basic defined contractual quantity is 143,000 m³ per year.
The price formula in question uses as one of its references the quotation of a commodity that does not maintain a strict cost or market value relationship with the product transacted in the contract, according to the criteria of technical announcement CPC 38 – Financial Instruments: Recognition and Valuation. Accordingly, pursuant to the orientations for this standard, the portion referring to the embedded derivative should be separated from the original contract and recorded in the financial statements following the same rules applicable to the other derivative financial instruments.
The table below presents the fair value of the embedded derivative for March 31, 2011:
Notional value in thousands of bbl* | Fair value | Maturity | ||||
Forward contracts | 715 | 46 | 2016 | |||
Long position |
The derivative was valued at fair value through profit and loss and classified at level 3 in the hierarchy for valuation of the fair value.
The Company determined the fair value of this agreement based on practices used on the market, where the difference between the spreads for naphtha and ethanol is calculated. The selling price of the ethanol in the agreement refers to the Brazilian market (ESALQ). The values of the parameters used in the calculation were obtained from market price quotations for ethanol and naphtha on the CBOT (Chicago Board of Trade) future market on the last working day of the period of the financial statements.
The gains obtained are presented in the income statement as financial income.
76
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
30.3 Exchange risk
Exchange risk is one of the financial risks that the company is exposed to and it originates from changes in the levels or volatility of the exchange rates that are a reference for asset and liability positions. Fluctuations in exchange rates may have a negative affect on Petrobras’ financial situation and operating results, since the majority of the Company’s revenues are mainly in Reais while the major part of its liabilities are in foreign currency.
a) Exchange risk management
With respect to exchange risk management, Petrobras seeks to identify and address them in an integrated manner, aiming at assuring efficient allocation of the resources earmarked for the hedge.
Taking advantage of operating in an integrated manner in the energy segment, the company seeks, primarily, to identify or create natural hedges, i.e. to benefit from the correlation between its income and expenses. In the specific case of exchange variation inherent to contracts where the cost and remuneration involve different currencies, this hedge is provided through allocating the cash investments between the real and the US dollar or another currency.
The risk management is performed for the net exposure. Periodic analyses of the exchange risk are prepared, assisting the decisions of the executive committee. The exchange risk management strategy may involve the use of derivative instruments to minimize the exchange exposure of certain liabilities of the Company.
b) Main transactions and future commitments hedged by derivative operations
Petrobras Internacional Finance Company (PIFCo)
In September 2006, the Company, through its subsidiary PIFCo, contracted hedge known as a cross currency swap for coverage of the bonds issued in Yens in order to fix the company’s costs in this transaction in US dollars. In a cross currency swap there is an exchange of interest rates in different currencies. The exchange rate of the Yen for the US dollar is fixed at the beginning of the transaction and remains fixed during its existence. The Company does not intend to settle these contracts before the end of the term. For this relationship between the derivative and the loan, the Company adopted hedge accounting.
The Company decided to qualify its cash flow cross currency hedging. Upon the contracting of hedge and during its term, it is expected that the cash flow hedge will be highly effective in offsetting the cash flows attributable to the hedge risk during the term of the operation. The changes in the fair value, in the measure of the effectiveness of the hedge, tested quarterly, are stated in other comprehensive retained earnings, until the cash flow of the hedged item is realized.
77
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Petrobras Distribuidora
Petrobras Distribuidora is in a short position in exchange futures rates through NDFs on the Brazilian over-the-counter market. For the aviation segment, which represents 100% of the operations contracted for the period, the term of exposure is three months on average and the hedge is contracted concomitantly with the definition of the cost of the exported aviation kerosene, thus fixing and assuring the trading margin. In the period in question operations were contracted in the amount of US$ 147 million.
The Company's policy is to contract hedge up to the maximum of 100% of the volume exported.
The volume of hedge contracted for international billing between January and March 2011 represented 48.18% of all the volume exported by Petrobras Distribuidora in the period. The settlements of all the operations that matured between January 1 and March 31, 2011 generated a positive result of R$ 4 for the Company. None of the operations in question required margin deposits in guarantee.
Ipiranga Asfaltos did not contract exchange hedge operations in the period.
Usina Termelétrica Norte Fluminense (UTE Norte Fluminense)
The Company, aiming at assuring that significant fluctuations in the quotation of the US dollar do not affect its results and cash flows, contracted a currency swap with a face value of US$22 million, representing 50% of its total indebtedness in foreign currency. It is important to point out that UTE Norte Fluminense is managed jointly, consolidated by Petrobras in proportion to its capital interest (10%).
Refinaria de Petróleo Riograndense S.A.
The Refinery took out a loan in US dollars. With the aim of avoiding a mismatch between the asset and liability flows, since its receivables are concentrated in Reais, the Refinery contracted a currency swap with a face value of US$ 12 million. It is important to point out that Refinaria de Petróleo Riograndense is managed jointly, consolidated by Petrobras in proportion to its capital interest (33.20%).
78
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
c) Notional and fair value of the derivative instruments
The table below summarizes the information on the derivative contracts in force.
Consolidated | ||||||||||
Notional value | Fair value | Maturity | ||||||||
in $ million | R$ ** | |||||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |||||||
Dollar forward contracts | ||||||||||
Long position | USD 34 | USD 53 | (1) | (2) | 2011 | |||||
USD 34 | USD 53 | (1) | (2) | |||||||
Short position | USD 120 | USD 61 | 8 | 4 | 2011 | |||||
USD 120 | USD 61 | 8 | 4 | |||||||
Cross Currency Swap | 178 | 192 | 2016 | |||||||
Asset position | ||||||||||
Average rate of receipt (JPY) = 2.15% p.a. | JPY 35.000 | JPY 35.000 | 740 | 783 | ||||||
Liability position | ||||||||||
Average rate of payment (USD) = 5.69% p.a. | USD 298 | USD 298 | (562) | (591) | ||||||
185 | 194 | |||||||||
* Value at Risk = maximum expected loss in 1 day with 95% reliability under normal market conditions. | ||||||||||
** Negative values were recorded in liabilities and positive fair values in assets. | ||||||||||
Main counterparties of the operation: Citibank, HSBC and Bradesco. |
d) Gains and losses in the period
Consolidated | Parent Company | |||||||
Foreign currency derivatives | Jan-Mar/2011 | Jan-Mar/2010 | Jan-Mar/2011 | Jan-Mar/2010 | ||||
Gain (loss) recorded in results | 8 | (1) | ||||||
Gain (loss) recorded in shareholders' equity | (4) | (4) |
e) Value and type of margins given in guarantee
The existing foreign currency derivative operations do not require a guarantee margin deposit.
79
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
f) Sensitivity analysis of foreign currency: derivatives, loans and financial investments
The probable scenario is the fair value at March 31, 2011. The possible and remote scenarios consider deterioration in the risk variable of 25% and 50%, respectively, with respect to the same date.
Consolidated | ||||||||
Foreign Currency Derivatives | Risk | Probable scenario | Possible Scenario | Remote Scenario | ||||
at 03.31.2011 | (Δ 25%) | (Δ 50%) | ||||||
Dollar forward contracts | Appreciation of the dollar against the real | (1) | - | (2) | ||||
Dollar forward contracts | Appreciation of the dollar against the real | 8 | (41) | (91) | ||||
Cross Currency Swap | Depreciation of the yen against the dollar | 178 | 30 | (69) | ||||
Consolidated | ||||||||
Remote | ||||||||
Foreign currency debt * | Risk | Probable scenario at | Possible Scenario | Scenario | ||||
03.31.2011 | (Δ 25%) | (Δ 50%) | ||||||
Real 1 | Appreciation of the dollar against the real | 22,966 | 5,742 | 11,483 | ||||
Dollar | Appreciation of the dollar against the real | 57,172 | 14,293 | 28,586 | ||||
Euro | Appreciation of the euro against the real | 224 | 56 | 112 | ||||
Yen | Appreciation of the yen against the real | 2,616 | 654 | 1,308 | ||||
82,978 | 20,745 | 41,489 | ||||||
1 - Financing in local currency parameterized to the variation of the dollar. | ||||||||
Consolidated | ||||||||
Remote | ||||||||
Financial Inversion* | Risk | Probable scenario at | Possible Scenario | Scenario | ||||
03.31.2011 | (Δ 25%) | (Δ 50%) | ||||||
In foreign currency | Appreciation of the real against the dollar | 11,436 | 2,859 | (5,718) | ||||
* The isolated sensitivity analysis of the financial instruments does not represent the Company’s net exposure to exchange risk. Considering the balance between liabilities, assets, revenues and future commitments in foreign currency, the economic impact of possible exchange variations is not considered material. |
30.4 Interest rate risk
The interest rate risk that the Company is exposed to is due to its long-term debt and, to a lesser degree, its short-term debt. If the market interest rates (particularly LIBOR) rise, the Company’s financial expenses will increase, which may cause a negative impact on the operating results and financial position. The foreign currency debt at floating rates is subject, mainly, to the fluctuation of the Libor and the debt at floating rates expressed in Reais is subject, mainly, to the fluctuation in the long-term interest rate (TJLP), published by the Central Bank of Brazil.
Interest rate risk management
Petrobras considers that the exposure to interest rate fluctuations will not have a material impact, and so, preferably, the Company does not use derivative financial instruments to manage this type of risk; except for specific situations presented by companies of the Petrobras system.
80
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
a) Main transactions and future commitments hedged by operations with derivatives
Petrobras & Mitsui Drilling International B.V.(P&M)
Petrobras & Mitsui (P&M), a specific purpose entity controlled by Petrobras, contracted an interest rate swap at a face value of US$ 486,668 million. The operation was used to transform a financing obligation indexed to a floating rate into a fixed rate, with the aim of eliminating the mismatch between P&M’s asset and liability cash flows. The company does not intend to settle the operation before its maturity. P&M adopted hedge accounting for the relationship between the financing and the derivative.
The table below presents the notional and fair values of the operation for March 31, 2011:
Notional value | Fair value | Maturity | ||||
Forward contracts | 793 | 14 | 2020 | |||
Long position |
30.5 Credit risk
Petrobras is exposed to the credit risk of clients and financial institutions, resulting from its commercial operations and its cash management. These risks consist of the possibility of non-receipt of sales made and amounts invested, deposited or guaranteed by financial institutions.
Credit risk management objectives and strategies
Credit risk management in Petrobras is part of financial risk management, which is performed by the Company’s officers. The Credit Commissions were established, in accordance with a decision by the Executive Committee, by three members and are chaired by the Risk Management Executive Manager and the other members are the Executive Managers of the commercial department in contact with the client or with the Financial Institution.
The purpose of the Credit Commissions is to analyze questions connected with credit management, not only with respect to granting credit but also with respect to its management; to encourage integration between the units that compose them; and to identify the recommendations to be applied in the units involved or to be submitted to the appreciation of higher instances.
The credit risk management policy is part of the global risk management policy of the Petrobras System and aims at reconciling the need for minimizing exposure to credit risk and maximizing the result of sales and financial operations, through an efficient credit analysis, concession and management process.
81
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Parameters used for credit risk management
In its management of credit risks, Petrobras uses quantitative and qualitative parameters that are appropriate for each of the market segments in which it operates.
The Company’s commercial credit portfolio, which surpasses US$ 40 billion, is very diversified and the credits granted are divided between clients on the Brazilian domestic market and foreign markets. Amongst the main clients there are large companies of the petroleum market, considered major companies.
Financial institutions are beneficiaries of approximately US$ 49 billion, distributed between the main international banks, considered by international risk classifiers as Investment Grade, and the most important Brazilian banks.
Guarantees used in credit risk management
Only guarantees issued by financial institutions that have available credit, in accordance with the parameters adopted by the Company, are accepted.
Credit sales to clients considered as high risk are only made through receipt of guarantees. For this, the Company accepts credit cards issued abroad, bank guarantees issued in Brazil, mortgages and collateral. For clients considered as medium risk, guarantees and endorsements of the partners of the companies, both individuals and legal entities, are also accepted.
The table below presents the maximum exposure to credit risk.
03.31.2011 | ||
Guarantees | 4,411 | |
Financial investments | 9,849 |
30.6 Liquidity risk
Petrobras uses its funds mainly for capital expenses, payment of dividends and debt refinancing. Historically, the conditions are met with funds generated internally, short and long-term debts, project financing, sales transactions and leasing. These sources of funds, allied to the Company’s strong financial position, will continue to permit compliance with the established capital requirements.
82
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
Liquidity risk management
The liquidity risk management policy adopted by the Company establishes the continuity of rescheduling the term of maturity of our debts, exploiting the financing capacity of the domestic market and developing a strong presence on the international capital market, through broadening the investor base in fixed income.
Petrobras finances the working capital, assuming short-term debts normally related to our commercial flow, such as export credit notes and advances on exchange contracts. Investments in noncurrent assets are financed through long-term debts such as issuing bonuses on the international market, credit agencies, export financing and prepayment, development banks in Brazil and abroad, and lines of credit with Brazilian and international commercial banks.
Nominal flow of principal and interest on financing
03.31.2011 | ||||||
Maturity | Consolidated | Parent company | ||||
2011 | 20,829 | 3,514 | ||||
2012 | 14,624 | 4,940 | ||||
2013 | 12,570 | 3,190 | ||||
2014 | 12,886 | 4,427 | ||||
2015 | 16,450 | 4,865 | ||||
2016 | 29,807 | 14,700 | ||||
2017 onwards | 85,874 | 21,745 | ||||
193,040 | 57,381 |
Government regulation
In addition, during the approval process of the annual budget, the Ministry of Planning, Budgeting and Management controls the total amount of debts that Petrobras and its subsidiaries may incur. The Company and its subsidiaries must also obtain the approval of the National Treasury before assuming medium and long-term debts. Loans that exceed the budgeted amounts for each year must be approved by the Federal Senate.
30.7 Financial investments (operations with derivatives)
Petrobras has financial investments represented by quotas of exclusive funds, with part of the proceeds invested in operations with derivatives (US dollar futures contracts and interbank deposits) guaranteed by the Futures and Commodities Exchange (BM&F).
83
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
The following table presents the market values of the operations with derivatives held in the exclusive investment funds as of March 31, 2011.
Contract | Number | Notional value | Fair value (*) | Maturity | ||||
Future DI | (67,364) | (6,076) | (2) | |||||
Long position | 37,017 | 3,397 | 2011 / 2012 / 2013 | |||||
Short position | (104,381) | (9,473) | (2) | 2011 / 2012 / 2013 | ||||
Future dollar | (4,467) | (367) | 2011 | |||||
Long position | 3,900 | 319 | ||||||
Short position | (8,367) | (686) | ||||||
Futures (Treasury Notes) | 23 | 15 | 1 | 2011 | ||||
Long position | 71 | 23 | 2 | |||||
Short position | (48) | (8) | (1) | |||||
Eurodollar | ||||||||
Long position | 11 | 4 | 2012 | |||||
(*) The positions indicated by a hyphen represent amounts lower than R$ 500 thousand. |
31 Fair value of financial assets and liabilities
Fair values are determined based on market price quotations, when available, or, in the absence thereof, on the present value of expected cash flows. The fair values of cash and cash equivalents, trade accounts receivable, short term debt and accounts payable to suppliers are the same as their carrying values. The fair values of other long-term assets and liabilities do not differ significantly from their carrying values.
The estimated fair values for long-term loans of the Parent Company and Consolidated at March 31, 2011 were, respectively, R$ 36,949 and R$ 116,093 calculated at the prevailing market rates, considering natures, terms and risks similar to the recorded contracts, and may be compared to the carrying values of R$ 35,772 and R$ 112,203.
The hierarchy of the fair values of the Company’s financial assets and liabilities, recorded at fair value on a recurring basis, at March 31, 2011, is presented as follows:
Fair value measured based on | 03.31.2011 | |||||||
Valuation technique | Valuation technique | |||||||
Prices quoted on | supported by | without use of | ||||||
active market | observable prices | observable prices | Fair value | |||||
(Level I) | (Level II) | (Level III) | recorded | |||||
Assets | ||||||||
Marketable securities | 24,882 | 24,882 | ||||||
Foreign Currency Derivatives | 185 | 185 | ||||||
Commodity derivatives | 173 | 14 | 46 | 234 | ||||
Interest derivatives | 14 | 14 | ||||||
Total assets | 25,069 | 199 | 46 | 25,315 | ||||
Liabilities | ||||||||
Foreign Currency Derivatives | ||||||||
Commodity derivatives | (288) | (9) | (297) | |||||
Total liabilities | (288) | (9) | (297) |
84
Notes to the interim financial statements (Consolidated and Parent Company)
(In millions of reais, except otherwise indicated) |
32 Correlation between the notes disclosed in the complete annual financial statements as of December 31, 2010 and the interim statements as of March 31, 2011
Number of the notes | ||||
ITR of | ||||
Anual of 2010 | 1T-2011 | Description of the Notes | ||
1 | 1 | The Company and its operations | ||
2 | 2 | Basis of presentation of interim financial information | ||
4 | 3 | Consolidation basis | ||
5 | 4 | Accounting policies | ||
6 | 5 | Cash and cash equivalents | ||
7 | 6 | Marketable securities | ||
8 | 7 | Accounts receivable | ||
9 | 8 | Inventories | ||
11 | 9 | Related party transactions | ||
12 | 10 | Deposits in court | ||
13 | 11 | Acquisitions and sales of assets | ||
14 | 12 | Investments | ||
15 | 13 | Property, plant and equipment | ||
16 | 14 | Intangible assets | ||
17 | 15 | Exploration activities and valuation of petrol and gas reserves | ||
18 | 16 | Financing | ||
19 | 17 | Leasing | ||
20 | 18 | Provisions for dismantling of areas (non-current) | ||
21 | 19 | Taxes, contributions and profit-sharing | ||
22 | 20 | Employee benefits | ||
24 | 21 | Equity | ||
25 | 22 | Sales revenue | ||
26 | 23 | Expenses by nature | ||
27 | 24 | Other operating expenses, net | ||
28 | 25 | Net financial result | ||
* | 26 | Supplementary information on the statement of cash flows | ||
* | 27 | Segment reporting | ||
29 | 28 | Legal proceedings and contingencies | ||
31 | 29 | Guarantees for concession agreements for petroleum exploration | ||
32 | 30 | Derivative financial instruments, hedge and risk management activities | ||
33 | 31 | Fair value of financial assets and liabilities | ||
(*) Information included in the financial statements for 2010. | ||||
Notes to the financial statements in the annual report for 2010 which were deleted in the Interim Financial Statements for 1Q2011, due to the fact that they do not present material changes and/or are not applicable to the interim information. |
Nº of the note | Description | |
3 | Adoption of international standards | |
10 | Petroleum and Alcohol Accounts – STN | |
23 | Employee and management profit-sharing | |
30 | Commitments assumed by the energy segment | |
34 | Insurance | |
35 | Safety, environment, power efficiency and health |
85
PETRÓLEO BRASILEIRO S.A--PETROBRAS | ||
By: |
/S/ Almir Guilherme Barbassa
|
|
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results. These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.