Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
This report on Form 6-K is incorporated by reference in the Registration
Statement on Form F-3 of Petróleo Brasileiro -- Petrobras (No. 333-163665).
Petróleo Brasileiro S.A. - Petrobras and subsidiaries Consolidated financial statements September 30, 2012 and 2011 with |
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated financial statements
September 30, 2012 and 2011
Contents
Report of independent registered public accounting firm |
4 |
Consolidated Statement of Financial Position |
5 |
Consolidated Statement of Income |
6 |
Consolidated Statement of Comprehensive Income |
7 |
Consolidated Statement of Changes in Shareholders’ Equity |
8 |
Consolidated Statement of Cash Flows |
9 |
Consolidated notes to the financial statements |
11 |
1. The Company and its operations |
11 |
2. Basis of presentation of interim financial information |
11 |
3. Consolidation basis |
12 |
4. Accounting practices |
13 |
5. Cash and cash equivalents |
14 |
6. Marketable securities |
14 |
7. Accounts receivable |
15 |
8. Inventories |
16 |
9. Restricted deposits for legal proceedings and guarantees |
16 |
10. Other information about assets |
17 |
11. Investments |
18 |
12. Property, plant and equipment, net |
19 |
13. Intangible assets |
20 |
14. Exploration and evaluation activities of oil and gas reserves |
21 |
15. Trade accounts payable |
22 |
16. Loans and financing |
22 |
17. Leases |
26 |
2
18. Related parties |
27 |
19. Provision for decommissioning costs (non-current) |
29 |
20. Taxes |
29 |
21. Employee’s benefits |
33 |
22. Shareholders’ equity |
35 |
23. Sales revenues |
36 |
24. Other operating expenses, net |
36 |
25. Expenses by nature |
37 |
26. Financial income (expenses), net |
38 |
27. Supplementary information on the statement of cash flows |
38 |
28. Segment Information |
39 |
29. Legal proceedings and contingencies |
43 |
30. Guarantees for concession agreements for oil exploration |
48 |
31. Risk management and derivative instruments |
48 |
32. Fair value of financial assets and liabilities |
57 |
33. Subsequent events |
58 |
34. Information Related to Guaranteed Securities Issued by Subsidiaries |
59 |
3
Report of independent registered
public accounting firm
To the Board of Directors and Shareholders
Petróleo Brasileiro S.A. - Petrobras
We have reviewed the accompanying condensed consolidated statement of position of Petróleo Brasileiro S.A. - Petrobras and its subsidiaries as of September 30, 2012, and the related condensed consolidated statement of income, of cash flows, of comprehensive income and of shareholders' equity for the nine-month period ended September 30, 2012. This interim financial information is responsibility of the Company's management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated interim financial information for it to be in conformity International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
Rio de Janeiro, Brazil
October 26, 2012
4
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated Statement of Financial Position
September 30, 2012 and December 31, 2011
(In millions of Dollars)
Assets |
Note |
09.30.2012 |
12.31.2011 |
Liabilities |
Note |
09.30.2012 |
12.31.2011 | |||||
Current assets |
Current liabilities |
|||||||||||
Cash and cash equivalents |
5 |
14,866 |
19,057 |
Trade accounts payable |
15 |
12,971 |
11,863 | |||||
Marketable securities |
6 |
11,166 |
8,961 |
Current debt |
16 |
7,534 |
10,067 | |||||
Trade accounts receivable, net |
7 |
11,576 |
11,756 |
Current portion of finance lease obligations |
17.1 |
21 |
44 | |||||
Inventories |
8 |
14,949 |
15,165 |
Taxes payable |
20.2 |
5,181 |
5,847 | |||||
Recoverable Taxes |
20.1 |
6,212 |
5,358 |
|
Dividends payable |
22 |
|
- |
2,067 | |||
Advances to suppliers |
|
|
1,048 |
740 |
|
Payroll and related charges |
|
|
1,999 |
|
1,696 | |
Other current assets |
|
|
2,138 |
2,065 |
|
Employees' postretirement benefits |
|
|
|
|
| |
|
|
|
61,955 |
63,102 |
|
obligations - Pension and Health Care |
21 |
|
737 |
|
761 | |
|
|
|
|
Other current liabilities |
|
|
3,196 |
|
4,019 | |||
|
|
|
|
|
|
|
31,639 |
|
36,364 | |||
|
|
|
|
|
||||||||
|
|
|
|
|
||||||||
Non-current assets |
|
|
|
|
|
|||||||
Long-term receivables |
|
Non-current liabilities |
|
|
|
|||||||
Trade accounts receivable, net |
7.1 |
3,145 |
3,253 |
|
Long-term debt |
16 |
|
84,226 |
72,718 | |||
Marketable Securities |
6 |
314 |
3,064 |
|
Finance lease obligations |
17.1 |
|
92 |
98 | |||
Restricted deposits for legal proceedings and guarantees |
9 |
1,579 |
1,575 |
|
Deferred tax liabilities |
20.3 |
|
17,883 |
17,736 | |||
Deferred tax assets |
20 |
8,737 |
10,689 |
|
Employees' postretirement benefits |
|
|
|
||||
Advances to suppliers |
3,056 |
3,141 |
|
obligations - Pension and Health Care |
21 |
|
9,133 |
8,878 | ||||
Other long-term receivables |
1,765 |
1,725 |
|
Legal proceedings provisions |
29 |
|
773 |
726 | ||||
18,596 |
23,447 |
|
Provision for decomissioning cost |
19 |
|
4,314 |
4,712 | |||||
|
Other non-current liabilities |
|
|
681 |
1,068 | |||||||
|
|
|
|
117,102 |
105,936 | |||||||
Investments |
11.1 |
5,984 |
6,530 |
|
|
|
|
|
||||
Property, plant and equipment , net |
12 |
191,395 |
182,465 |
|
Shareholders' equity |
22 |
|
|
||||
Intangible assets |
13 |
40,537 |
43,866 |
|
Paid in capital |
|
|
107,362 |
107,355 | |||
237,916 |
232,861 |
|
Additional paid in capital |
|
|
346 |
316 | |||||
|
|
|
|
Profit reserves |
|
|
66,624 |
60,224 | ||||
|
|
|
|
Accumulated other comprehensive income |
|
|
(5,685) |
7,943 | ||||
|
|
|
|
Petrobras shareholder's equity |
|
|
168,647 |
175,838 | ||||
|
|
|
|
Non-controlling interests |
|
|
1,079 |
1,272 | ||||
|
|
|
|
Total Equity |
|
|
169,726 |
177,110 | ||||
Total Assets |
|
318,467 |
|
319,410 |
|
Total liabilities and shareholder's equity |
|
|
318,467 |
319,410 |
See the accompanying notes to the consolidated financial statements.
5
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated Statement of Income
September 30, 2012 and 2011
(In millions of Dollars)
Note |
Jan-Sep/2012 |
Jan-Sep/2011 | ||
Sales revenues |
23 |
108,443 |
109,661 | |
Cost of sales |
25 |
(79,920) |
(72,955) | |
Gross profit |
28,523 |
36,706 | ||
Income (expenses) |
||||
Selling expenses |
25 |
(3,776) |
(4,013) | |
Administrative and general expenses |
25 |
(3,768) |
(3,824) | |
Exploration costs |
(2,949) |
(1,796) | ||
Research and development expenses |
25 |
(801) |
(1,035) | |
Other taxes |
25 |
(255) |
(316) | |
Other operating income and expenses, net |
24 |
(3,386) |
(3,465) | |
(14,935) |
(14,449) | |||
Net income before financial results and income taxes |
13,588 |
22,257 | ||
Financial income (expenses), net |
26 |
(3,281) |
(146) | |
Equity in results of non consolidated companies |
(45) |
177 | ||
Net income before income taxes |
10,262 |
22,288 | ||
|
||||
Income tax |
20.5 |
(3,104) |
(5,200) | |
|
||||
Net income |
|
7,158 |
17,088 | |
|
||||
Net income (loss) attributable to: |
|
|||
|
||||
Shareholders of Petrobras |
|
7,271 |
17,316 | |
|
||||
Non-controlling interests |
|
(113) |
(228) | |
|
||||
|
7,158 |
17,088 | ||
|
||||
Basic and diluted earnings per share in U.S. dollar |
22.3 |
0.56 |
1.33 |
See the accompanying notes to the consolidated financial statements.
6
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated Statement of Comprehensive Income
September 30, 2012 and 2011
(In millions of Dollars)
Jan-Sep/2012 |
Jan-Sep/2011 | ||
Net income |
7,158 |
17,088 | |
Other comprehensive income |
|||
Cummulative translation adjustments |
(13,437) |
(20,760) | |
Deemed cost of associates |
4 |
(4) | |
Unrealized results on available-for-sale securities |
- |
- | |
Recognized in shareholders' equity |
422 |
(4) | |
Reclassified to profit or loss |
2 |
12 | |
Unrealized results on cash flow hedge |
- |
- | |
Recognized in shareholders' equity |
- |
(19) | |
Reclassified to profit or loss |
6 |
(5) | |
Deferred income tax |
(143) |
6 | |
(13,146) |
(20,774) | ||
Total comprehensive income (loss) |
(5,988) |
(3,686) | |
Comprehensive income attributable to: |
|||
Shareholders of Petrobras |
(5,752) |
(3,507) | |
Non-controlling interests |
(236) |
(179) | |
Total comprehensive income (loss) |
(5,988) |
(3,686) |
See the accompanying notes to the consolidated financial statements.
7
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated Statement of Changes in Shareholders’ Equity
September 30, 2012 and 2011
(In millions of Dollars)
|
|
|
Additional paid in capital |
|
Accumulated other comprehensive income |
|
Profit reserves |
|
|
|
|
|
| ||||||||||||
|
Paid-in capital |
|
Shares issuance costs |
|
Change in interest in subsidiaries |
|
Cumulative translation adjustment |
|
Other comprehensive income |
|
Legal |
|
Statutory |
|
Tax incentives |
|
Profit retention |
|
Retained earnings |
|
Total shareholders' equity attributable to shareholders of Petrobras |
|
Non-controlling interests |
|
Total consolidated shareholders' equity |
Balance at December 31, 2010 |
107,341 |
|
(279) |
|
286 |
|
30,130 |
|
215 |
|
5,806 |
|
571 |
|
698 |
|
39,342 |
|
- |
|
184,110 |
|
1,839 |
|
185,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital increase with reserves |
14 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(14) |
|
- |
|
- |
|
- |
|
- |
|
- |
Capital increase with issuing of shares |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Cumulative translation adjustments |
- |
|
- |
|
- |
|
(22,433) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
599 |
|
(21,834) |
|
(25) |
|
(21,859) |
Unrealized gains in investments available-for-sale securities and cash flow hedge |
- |
|
- |
|
- |
|
- |
|
37 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
37 |
|
- |
|
37 |
Realization of deemed cost |
- |
|
- |
|
- |
|
- |
|
(6) |
|
- |
|
- |
|
- |
|
- |
|
6 |
|
- |
|
- |
|
- |
Change in interest in subsidiaries |
- |
|
- |
|
309 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
309 |
|
(292) |
|
17 |
Net income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
20,121 |
|
20,121 |
|
(129) |
|
19,992 |
Distributions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocations of net income in reserves |
- |
|
- |
|
- |
|
- |
|
- |
|
1,006 |
|
537 |
|
43 |
|
12,235 |
|
(13,821) |
|
- |
|
- |
|
- |
Dividends |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(6,905) |
|
(6,905) |
|
(121) |
|
(7,026) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,355 |
|
(279) |
|
595 |
|
7,697 |
|
246 |
|
6,812 |
|
1,108 |
|
727 |
|
51,577 |
|
- |
|
175,838 |
|
1,272 |
|
177,110 |
Balance at December 31, 2011 |
107,355 |
|
316 |
|
7,943 |
|
60,224 |
|
- |
|
175,838 |
|
1,272 |
|
177,110 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital increase with reserves |
7 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(7) |
|
- |
|
- |
|
- |
|
- |
|
- |
Capital increase with issuing of shares |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Cumulative translation adjustments |
- |
|
- |
|
- |
|
(13,911) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
598 |
|
(13,313) |
|
(124) |
|
(13,437) |
Unrealized gains in investments available-for-sale securities and cash flow hedge |
- |
|
- |
|
- |
|
- |
|
287 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
287 |
|
- |
|
287 |
Realization of deemed cost |
- |
|
- |
|
- |
|
- |
|
(4) |
|
- |
|
- |
|
- |
|
- |
|
4 |
|
- |
|
- |
|
- |
Change in interest in subsidiaries |
- |
|
- |
|
30 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
30 |
|
61 |
|
91 |
Net income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
7,271 |
|
7,271 |
|
(113) |
|
7,158 |
Distributions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocations of net income in reserves |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Dividends |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,466) |
|
(1,466) |
|
(17) |
|
(1,483) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,362 |
|
(279) |
|
625 |
|
(6,214) |
|
529 |
|
6,812 |
|
1,108 |
|
720 |
|
51,577 |
|
6,407 |
|
168,647 |
|
1,079 |
|
169,726 |
Balance at September 30, 2012 |
107,362 |
|
346 |
|
(5,685) |
|
60,217 |
|
6,407 |
|
168,647 |
|
1,079 |
|
169,726 |
See the accompanying notes to the consolidated financial statements.
8
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated Statement of Cash Flows
September 30, 2012 and 2011
(In millions of Dollars)
Jan-Sep/2012 |
Jan-Sep/2011 | ||
Cash flows from Operating activities |
|||
Net income attributable to the shareholders of Petrobras |
7,271 |
17,316 | |
Adjustments for: |
|||
Non-controlling interests |
(113) |
(228) | |
Equity in results of non-consolidated companies |
45 |
(177) | |
Depreciation, depletion and amortization |
8,241 |
7,255 | |
Impairment |
557 |
462 | |
Dry hole costs |
2,118 |
931 | |
Losses (gains) on disposal of non-current assets |
71 |
353 | |
Exchange variation, monetary and finance charges |
4,011 |
3,786 | |
Deferred income taxes, net |
1,926 |
1,962 | |
Increase/decrease in assets |
|||
Accounts receivable |
(649) |
(2,057) | |
Inventories |
(1,913) |
(4,594) | |
Other assets |
(902) |
(2,209) | |
Increase/decrease in liabilities |
|
||
Trade accounts payable |
1,827 |
2,138 | |
Taxes payable |
(1,282) |
(1,074) | |
Employee's post-retirement benefits obligations - Pension and health care |
1,095 |
762 | |
Other liabilities |
(90) |
1,135 | |
Net cash provided by operating activities |
22,213 |
25,761 | |
Cash flows from Investment activities |
|||
Investments in exploration and production of oil and gas |
(15,631) |
(13,502) | |
Investments in refining transportation and marketing |
(9,514) |
(11,267) | |
Investments in gas and power |
(1,285) |
(1,386) | |
Investment in international segment |
(1,676) |
(1,667) | |
Investments in distribution |
(430) |
(382) | |
investments in biofuel |
(19) |
(226) | |
Other investments |
(626) |
(1,228) | |
Marketable securities |
951 |
3,859 | |
Dividends received |
113 |
313 | |
Net cash used in investment activities |
(28,117) |
(25,486) |
See the accompanying notes to the consolidated financial statements.
9
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated Statement of Cash Flows (Continued)
September 30, 2012 and 2011
(In millions of Dollars)
Jan-Sep/2012 |
Jan-Sep/2011 | ||
Cash flows from Financing activities |
|||
Acquisition of non-controlling interest |
48 |
20 | |
Proceeds from borrowings |
18,857 |
17,081 | |
Repayment of principal |
(9,096) |
(7,056) | |
Repayment of interest |
(3,807) |
(3,651) | |
Dividends paid |
(3,272) |
(5,092) | |
Net cash provided by/(used) in financing activities |
2,730 |
1,302 | |
Effect of exchange rate on cash and cash equivalents |
(1,017) |
(1,594) | |
Net increase/ (decrease) in cash and cash equivalents in the period |
(4,191) |
(17) | |
Cash and cash equivalents at the beginning of the period |
19,057 |
17,655 | |
Cash and cash equivalents at the end of the period |
14,866 |
17,638 |
See the accompanying notes to the consolidated financial statements.
10
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements
(Expressed in millions of Dollars, except when specifically indicated)
1. The Company and its operations
Petróleo Brasileiro S.A. - Petrobras is dedicated, directly or through its subsidiaries (referred to jointly as “Petrobras” or “the Company”) to prospecting, drilling, refining, processing, trading and transporting oil originating from wells, shale or other rocks, and oil products, natural gas and other liquid hydrocarbons, in addition to activities connected with energy and it may carry out research, development, production, transport, distribution and trading of all forms of energy, as well as any other correlated or similar activities. The Company’s head office is located in Rio de Janeiro – RJ.
2. Basis of presentation of interim financial information
The consolidated interim financial information is being presented in accordance with IAS 34 – Interim Financial Reporting – issued by the International Accounting Standards Board (IASB) in U.S. dollar.
This interim financial information is presented with the relevant changes occurred in the period, without repeating certain notes to the financial statements previously disclosed. Hence it should be read together with the Company’s annual financial statements for the year ended December 31, 2011, which include the full set of notes.
The financial information relating to the quarters ended March 31, June 30 and September 30, 2011, previously filed with the SEC, were prepared in accordance with U.S. GAAP. However, beginning with the financial statements for the year ended December 31, 2011, the Company changed the basis for the preparation of its financial statements from U.S. GAAP to IFRS, as issued by the IASB (“IFRS”).
IFRS was first adopted by the Company for the financial statements for the year ended December 31, 2010, which were filed with the Brazilian Securities Commission (“CVM”). The transition date was January 1, 2009, and the Company used certain elective transitional treatments under IFRS1, in such financial statements, also filed with CVM.
11
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (continued)
(Expressed in millions of Dollars, except when specifically indicated)
Petrobras has selected the U.S. Dollar as its presentation currency. The U.S. dollar amounts for the periods presented have been translated from the Brazilian Real amounts in accordance with IAS 21 - The effects of changes in foreign exchange rates. The Company has translated all assets and liabilities into U.S. dollars at the current exchange rate and all accounts in the statements of income and cash flows (including amounts relative to local currency indexation and exchange variances on assets and liabilities denominated in foreign currency) at an average rate for the period. All resulting exchange differences are recognized as a cumulative translation adjustment (“CTA”) within “Accumulated other comprehensive income” in the consolidated statements of changes in shareholders’ equity. The cumulative translations adjustment was set to nil at January 1, 2009 (the transition date of IFRS).
Therefore, the financial information relating to the quarter ended September 30, 2011, presented for comparison purposes, was derived from the financial information originally filed with the CVM and subsequently converted to U. S. dollars in accordance with the criteria described above. See Note 3 for changes relating to the method of accounting for investments in jointly controlled entities.
Certain amounts from prior periods have been reclassified for comparability purposes relatively to the current period presentation. These reclassifications did not affect the net income or the shareholders' equity of the Company.
These interim quarterly consolidated financial statements were authorized for issue by the Company’s Board of Directors in a meeting held on October 26, 2012.
2.1 Accounting estimates
In the preparation of the interim financial information it is necessary to use estimates for certain assets, liabilities and other transactions. These estimates include: oil and gas reserves, liabilities of pension and health care plans, depreciation, depletion and amortization, abandonment costs, provisions for legal processes, market value of financial instruments and income taxes. Notwithstanding Management uses assumptions and judgments that are reviewed periodically, the actual results may differ from these estimates.
3. Consolidation basis
The consolidated interim financial information includes the financial information of Petrobras, its subsidiaries and special purpose entities. There was no material changes in the consolidated entities in the period ended September 30, 2012, as compared to September 30 and December 31, 2011.
As from December 31, 2011, the Company changed the method for recognition of its investments in jointly controlled entities from proportional consolidation to equity accounting, as permitted under IAS 31.
Accordingly, the interim financial information for the period ended September 30, 2011, as originally filed with the CVM, on November 11, 2011, was restated to reflect this change, and then converted to U.S. dollars in accordance with the criteria described in Note 2, as follows:
12
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (continued)
(Expressed in millions of Dollars, except when specifically indicated)
a) Consolidated Statement of Income |
Jan-Sep/2011 | ||||
Proporcionate Consolidation |
Effect of proportionate consolidation |
Equity Method | |||
Sales Revenues |
110,598 |
(937) |
109,661 | ||
Cost of Sales |
(73,356) |
401 |
(72,955) | ||
Gross Profit |
37,242 |
(536) |
36,706 | ||
Expenses |
(14,645) |
196 |
(14,449) | ||
Income before financial result, profit-sharing and taxes |
22,597 |
|
(340) |
22,257 | |
Financial income (expenses), net |
(201) |
|
55 |
(146) | |
Equity in results of non-consolidated companies |
(19) |
|
196 |
177 | |
Income before income taxes |
22,377 |
|
(89) |
22,288 | |
Income taxes |
(5,291) |
|
91 |
(5,200) | |
Net Income |
17,086 |
|
2 |
17,088 | |
Net Income Attributable to: |
|
|
|
||
Shareholders of Petrobras |
17,317 |
|
(1) |
17,316 | |
Non-controlling Interests |
(231) |
|
3 |
(228) | |
17,086 |
|
2 |
17,088 | ||
|
|
|
|||
b) Consolidated Statement of Cash Flows |
Jan-Sep/2011 | ||||
Proporcionate Consolidation |
Effect of proportionate consolidation |
Equity Method | |||
Cash provided by operating activities |
26,058 |
(297) |
25,761 | ||
Cash used in investment activities |
(25,737) |
251 |
(25,486) | ||
Cash provided by financing activities |
1,393 |
(91) |
1,302 | ||
Effect of exchange rate on cash and cash equivalents |
(1,762) |
168 |
(1,594) | ||
Net change in cash for the period |
(48) |
31 |
(17) | ||
Cash and cash equivalents at the beginning of the period |
18,199 |
(544) |
17,655 | ||
Cash and cash equivalents at the end of the of period |
18,151 |
(513) |
17,638 |
4. Accounting practices
The accounting practices and calculation methods used in this consolidated interim financial statements are the same as those adopted in the preparation of the annual financial statements of the Company for the year ended December 31, 2011.
13
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (continued)
(Expressed in millions of Dollars, except when specifically indicated)
5. Cash and cash equivalents
09.30.2012 |
12.31.2011 | ||
Cash and banks |
1,168 |
1,989 | |
Financial investments |
- |
- | |
- In Brazil |
- |
- | |
Mutual funds - Interbank Deposit |
6,987 |
5,492 | |
Other investment funds |
1,122 |
2,279 | |
8,109 |
7,771 | ||
- Abroad |
5,589 |
9,297 | |
Total financial investments |
13,698 |
17,068 | |
Total cash and cash equivalents |
14,866 |
|
19,057 |
6. Marketable securities
09.30.2012 |
12.31.2011 | ||
| |||
Trading securities |
8,073 |
8,949 | |
Available-for-sale |
3,259 |
2,921 | |
Held-to-maturity |
148 |
155 | |
11,480 |
12,025 | ||
Current |
11,166 |
8,961 | |
Non-current |
314 |
|
3,064 |
Trading and available-for-sale securities refer mainly to investments in treasury notes with maturity terms of more than 90 days and those presented in current assets consider the expectation of their realization in the short term.
Available-for-sale securities include National Treasury Notes, which were previously given in guarantee to Petros, as described in Note 21.
14
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (continued)
(Expressed in millions of Dollars, except when specifically indicated)
7. Accounts receivable
7.1 Accounts receivable, net
09.30.2012 |
12.31.2011 | ||
Trade Accounts Receivable |
|||
Third parties |
10,120 |
10,315 | |
Related parties (Note 18.1) |
0 |
0 | |
Jointly controlled entities and associates |
823 |
826 | |
Receivables from the eletricity sector |
2,195 |
1,958 | |
Petroleum and alcohol accounts - STN(*) |
411 |
444 | |
Others |
2,685 |
2,953 | |
16,234 |
16,496 | ||
Allowance for uncollectible accounts |
(1,513) |
(1,487) | |
14,721 |
15,009 | ||
Current |
11,576 |
11,756 | |
Non-current |
3,145 |
3,253 | |
(*) National Treasury Secretariat |
7.2 Changes in the allowance for uncollectible accounts
|
09.30.2012 |
|
12.31.2011 |
Opening balance |
1,487 |
|
1,609 |
Additions (*) |
253 |
|
283 |
Write-offs (*) |
(105) |
|
(220) |
Cumulative translation adjustment |
(122) |
|
(185) |
Closing balance |
1,513 |
|
1,487 |
|
|
|
|
Current |
918 |
|
898 |
Non-current |
595 |
|
589 |
(*) It includes exchange variation on allowance for uncollectible accounts recorded in companies abroad.
15
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (continued)
(Expressed in millions of Dollars, except when specifically indicated)
7.3 Overdue accounts receivable - Third parties
|
09.30.2012 |
12.31.2011 | |
Up to 3 months |
752 |
|
752 |
From 3 to 6 months |
162 |
|
115 |
From 6 to 12 months |
160 |
|
141 |
More than 12 months |
1,507 |
|
1,590 |
8. Inventories
09.30.2012 |
12.31.2011 | ||
Products: |
|||
Oil products (*) |
6,015 |
4,886 | |
Fuel Alcohol (*) |
217 |
417 | |
6,232 |
5,303 | ||
Raw materials, mainly crude oil (*) |
6,657 |
7,915 | |
Maintenance materials and supplies (*) |
1,858 |
1,796 | |
Others |
247 |
196 | |
14,994 |
15,210 | ||
Current |
14,949 |
15,165 | |
Non-current |
45 |
45 |
(*) It includes imports in transit.
9. Restricted deposits for legal proceedings and guarantees
09.30.2012 |
12.31.2011 | ||
Non-current asset |
| ||
Labor |
657 |
603 | |
Tax (*) |
623 |
674 | |
Civil (*) |
233 |
243 | |
Others |
66 |
55 | |
Total |
1,579 |
1,575 |
(*) Net of deposits related to judicial proceedings for which a provision is recorded, when applicable.
16
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (continued)
(Expressed in millions of Dollars, except when specifically indicated)
10. Other information about assets
Signing of settlement – Pasadena Refinery
On June 29, 2012, the Company entered into an out of court settlement which intended to terminate all existing lawsuits between Petrobras group companies and companies members of the Belgian Transcor/Astra group, which controls Astra Oil Trading NV (Astra), including those related to the arbitration process which, in April 2009, recognized Astra’s exercise of its put option, to sell its interest (50%) in Pasadena Refining System Inc and PRSI Trading Company to Petrobras America S.A. - PAI.
With the exception of US$ 70, which was recognized in results in the second quarter of 2012, the amount of US$ 820.5 defined in the agreement had been provided for in prior periods.
With the execution of the settlement and the payment of the respective amount, which occurred on the same day the agreement was signed, both parties give full and general release of all the disputes between them.
Fair Value Appraisal of GBD
The appraisal of the fair value of the assets acquired and the liabilities assumed from the subsidiary Gás Brasiliano Distribuidora S.A. – GBD was concluded in June 2012. Petrobras Gás S.A. - Gaspetro acquired 100% of GBD’s shares in 2011. This appraisal resulted in a purchase price allocation of the total amount (US$ 280) to intangible assets (US$ 209) and other assets and liabilities, net (US$ 71). Therefore, no goodwill was recognized.
17
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (continued)
(Expressed in millions of Dollars, except when specifically indicated)
11. Investments
11.1 Investments in jointly controlled entities and associates
|
09.30.2012 |
12.31.2011 | |
Associates and jointly controlled entities |
|||
Petrochemical investments |
2,822 |
3,320 | |
Gas distributors |
531 |
563 | |
Guarani S.A. |
392 |
452 | |
Termoaçu S.A. |
269 |
287 | |
Petroritupano - Orielo |
244 |
244 | |
Nova Fronteira Bionergia S.A. |
205 |
231 | |
Petrowayu - La Concepción |
176 |
176 | |
Petrokariña - Mata |
104 |
104 | |
Transierra S.A. |
70 |
65 | |
UEG Araucária |
63 |
68 | |
Distrilec S.A. |
62 |
115 | |
Other associates and jointly controlled entities |
929 |
783 | |
5,867 |
6,408 | ||
|
|
|
|
Other investments |
117 |
|
122 |
|
5,984 |
|
6,530 |
11.2 Investments in listed companies
|
|
Thousand - share lot |
|
|
|
Quoted Stock Exchange Prices (US$ per share) |
|
Market value | ||||||
Company |
|
09.30.2012 |
|
12.31.2011 |
|
Type |
|
09.30.2012 |
|
12.31.2011 |
|
09.30.2012 |
|
12.31.2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petrobras Argentina (*) |
|
1,356,792 |
|
678,396 |
|
Common |
|
0.62 |
|
1.44 |
|
842 |
|
976 |
|
|
|
|
|
|
|
|
|
|
|
|
842 |
|
976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Braskem |
|
212,427 |
|
212,427 |
|
Common |
|
6.21 |
|
6.28 |
|
1,318 |
|
1,334 |
Braskem |
|
75,793 |
|
75,793 |
|
Preferred A |
|
7.03 |
|
6.82 |
|
533 |
|
517 |
|
|
|
|
|
|
|
|
|
|
|
|
1,851 |
|
1,851 |
(*) On September 26, 2012 Petrobras Argentina S.A. made a share capital increase through the capitalization of profit reserves, as approved by an Extraordinary General Meeting held along with the Annual General Meeting on March 29, 2012. This capitalization was carried out by the issuance of 1,009,618,410 new class B common shares. This transaction did not affect the Company's shareholders' equity.
The market value of these shares does not necessarily reflect the realizable value of a large block of shares.
18
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
12. Property, plant and equipment, net
12.1 By type of asset
|
|
Land, buildings and improvements |
Equipment and other assets |
Assets under construction (*) |
Oil and gas producing properties |
Total | ||||
Balance at December 31, 2010 |
|
5,256 |
58,321 |
83,170 |
21,357 |
168,104 | ||||
Additions |
|
101 |
1,570 |
31,840 |
2,059 |
35,570 | ||||
Capitalized interest |
|
- |
- |
4,382 |
- |
4,382 | ||||
Business combination |
|
- |
- |
12 |
- |
12 | ||||
Write-offs |
|
(25) |
(262) |
(1,296) |
(326) |
(1,909) | ||||
Transfers |
|
2,413 |
18,406 |
(23,598) |
8,401 |
5,622 | ||||
Depreciation, amortization and depletion |
(473) |
(5,800) |
- |
(3,904) |
(10,177) | |||||
Impairment - formation |
- |
(50) |
(150) |
(213) |
(413) | |||||
Impairment - reversal |
1 |
15 |
- |
36 |
52 | |||||
Cumulative translation adjustment |
(685) |
(5,838) |
(9,831) |
(2,424) |
(18,778) | |||||
Balance at December 31, 2011 |
6,588 |
66,362 |
84,529 |
24,986 |
182,465 | |||||
Cost |
8,990 |
104,477 |
84,529 |
52,272 |
250,268 | |||||
Accumulated depreciation, amortization and depletion |
(2,402) |
(38,115) |
- |
(27,286) |
(67,803) | |||||
Balance at December 31, 2011 |
6,588 |
66,362 |
84,529 |
24,986 |
182,465 | |||||
Additions |
21 |
1,578 |
22,986 |
1,461 |
26,046 | |||||
Capitalized interest |
- |
- |
2,843 |
- |
2,843 | |||||
Business combination |
|
83 |
182 |
2 |
- |
267 | ||||
Write-offs |
(7) |
(20) |
(2,047) |
(40) |
(2,114) | |||||
Transfers |
1,305 |
17,256 |
(21,130) |
5,061 |
2,492 | |||||
Depreciation, amortization and depletion |
(359) |
(4,929) |
- |
(2,726) |
(8,014) | |||||
Impairment - formation |
- |
(1) |
- |
- |
(1) | |||||
Cumulative translation adjustment |
(516) |
(4,383) |
(5,808) |
(1,882) |
(12,589) | |||||
Balance at September 30, 2012 |
7,115 |
76,045 |
81,375 |
26,860 |
191,395 | |||||
Cost |
9,716 |
115,830 |
81,375 |
54,540 |
261,461 | |||||
Accumulated depreciation, amortization and depletion |
(2,601) |
(39,785) |
- |
(27,680) |
(70,066) | |||||
Balance at September 30, 2012 |
7,115 |
76,045 |
81,375 |
26,860 |
191,395 | |||||
|
|
|
|
|
|
|
|
|
|
|
Weighted average of useful life in years |
|
25 (25 to 40 ) |
|
20 (3 to 31) |
|
|
|
Units of production method |
|
|
(*) It includes oil and gas exploration and development assets.
At September 30, 2012 the consolidated property, plant and equipment include finance lease assets in the amount of US$ 110 (US$ 95 at December 31, 2011).
19
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
13. Intangible assets
13.1 By type of asset
|
Software |
|
|
|
| ||||
|
Rights and |
Acquired |
Developed |
Goodwill |
Total | ||||
|
|
|
|
|
| ||||
Balance at December 31, 2010 |
47,386 |
191 |
816 |
544 |
48,937 | ||||
Addition |
496 |
64 |
198 |
11 |
769 | ||||
Acquisition through business combination |
- |
- |
- |
2 |
2 | ||||
Capitalized interest |
- |
- |
21 |
- |
21 | ||||
Write-off |
(167) |
(3) |
(7) |
- |
(177) | ||||
Transfers |
5 |
12 |
(22) |
(4) |
(9) | ||||
Amortization |
(87) |
(67) |
(204) |
- |
(358) | ||||
Impairment - formation |
(1) |
- |
- |
- |
(1) | ||||
Cumulative translation adjustment |
(5,165) |
(17) |
(87) |
(49) |
(5,318) | ||||
Balance at December 31, 2011 |
42,467 |
180 |
715 |
504 |
43,866 | ||||
Cost |
43,356 |
725 |
1,512 |
504 |
46,097 | ||||
Accumulated amortization |
(889) |
(545) |
(797) |
- |
(2,231) | ||||
Balance at December 31, 2011 |
42,467 |
180 |
715 |
504 |
43,866 | ||||
Addition |
64 |
56 |
109 |
- |
229 | ||||
Capitalized interest |
- |
- |
13 |
- |
13 | ||||
Write-off |
(98) |
(2) |
(3) |
- |
(103) | ||||
Transfers |
6 |
11 |
(19) |
(14) |
(16) | ||||
Amortization |
(73) |
(44) |
(110) |
- |
(227) | ||||
Cumulative translation adjustment |
(3,134) |
(11) |
(53) |
(27) |
(3,225) | ||||
Balance at September 30, 2012 |
39,232 |
190 |
652 |
463 |
40,537 | ||||
Cost |
40,152 |
743 |
1,492 |
463 |
42,850 | ||||
Accumulated amortization |
(920) |
(553) |
(840) |
- |
(2,313) | ||||
Balance at September 30, 2012 |
39,232 |
190 |
652 |
463 |
40,537 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated useful life - years |
25 |
5 |
5 |
Indefinite |
At September 30, 2012, the Company’s intangible assets comprise the amount of US$ 36,840 related to the Onerous Assignment agreement, entered into in 2010 by Petrobras, the Federal Government (assignor) and the Agência Nacional de Petróleo, Gás Natural e Biocombustíveis - ANP (regulator and inspector), referring to the right to carry out prospection and drilling activities for oil, natural gas and other liquid hydrocarbons located in blocks in the pre-salt area (Franco, Florim, Nordeste de Tupi, Entorno de Iara, Sul de Guará e Sul de Tupi), limited to the production of 5 billion barrels of oil equivalent in up to 40 years, renewable for five more years upon certain conditions.
The agreement establishes that at the time of the declaration of commerciality for the reserves there will be a review of volumes and prices, based on independent technical reports.
Whether the review determines that the acquired rights amount to a greater value than initially paid, the Company may pay the difference to the Federal Government, or may proportionally reduce the total volume of barrels acquired in the terms of the agreement. Whether the review determines that the acquired rights amount to a lower value than initially paid by the Company, the Federal Government will reimburse the difference in cash or bonds, subject to the budgetary laws.
20
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
When the effects of the aforementioned review become probable and a reliable estimate can be made, the Company will make the respective adjustments to the purchase prices.
In addition, the agreement establishes a compulsory exploration program for each one of the blocks and minimum commitments related to the acquisition of goods and services from Brazilian suppliers in the exploration and development stages, which will be subject to proof by the ANP. In the event of non-compliance, the ANP will be able to apply administrative and pecuniary sanctions based on the conditions stated in the agreement.
14. Exploration and evaluation activities of oil and gas reserves
The exploration and evaluation activities include the search for oil and gas from obtaining the legal rights to explore a specific area until the declaration of the technical and commercial viability of the reserves. The amounts involved in these activities are as follows:
09.30.2012 |
12.31.2011 | ||
Capitalized balances in assets |
|||
Intangible assets |
38,465 |
41,671 | |
Property, plant and equipment |
11,836 |
10,461 | |
Total assets |
50,301 |
52,132 | |
Jan-Sep/2012 |
Jan-Sep/2011 | ||
Exploration costs recognized in results |
|||
Expenses with geology and geophysics |
769 |
716 | |
Projects without economic viability (it includes dry wells and signature bonuses) |
2,118 |
931 | |
Other exploration expenses |
58 |
72 | |
Total expenses |
2,945 |
1,719 | |
Cash used in activities |
|||
Operating activities |
892 |
811 | |
Investment activities |
5,161 |
4,202 | |
Total cash used |
6,053 |
5,013 |
21
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
15. Trade accounts payable
|
09.30.2012 |
12.31.2011 | |
Current Liabilities |
|
|
|
Third parties |
|
|
|
In Brazil |
6,212 |
|
6,535 |
Abroad |
6,284 |
|
4,883 |
Related parties |
475 |
|
445 |
|
12,971 |
|
11,863 |
16. Loans and financing
|
Current |
|
Non-current |
| ||||
|
09.30.2012 |
12.31.2011 |
|
09.30.2012 |
12.31.2011 |
| ||
Abroad |
|
|
|
|
|
|
|
|
Financial institutions |
5,546 |
# |
7,272 |
# |
23,936 |
# |
20,039 |
|
Bearer bonds - Notes, Global Notes and Bonds |
737 |
# |
428 |
# |
27,894 |
# |
21,026 |
|
Others |
7 |
# |
6 |
# |
5 |
# |
104 |
|
|
6,290 |
|
7,706 |
|
51,835 |
|
41,169 |
|
|
|
|
|
|
|
|
|
|
In Brazil |
|
# |
|
|
|
|
|
|
Export Credit Notes |
175 |
# |
72 |
# |
6,398 |
# |
6,921 |
|
BNDES |
648 |
# |
916 |
# |
21,456 |
# |
19,930 |
|
Debentures |
190 |
# |
988 |
# |
313 |
# |
529 |
|
FINAME |
33 |
# |
42 |
# |
337 |
# |
390 |
|
Bank Credit Certificate |
51 |
# |
27 |
# |
1,780 |
# |
1,922 |
|
Others |
147 |
# |
316 |
# |
2,107 |
# |
1,857 |
|
|
1,244 |
|
2,361 |
|
32,391 |
|
31,549 |
|
|
7,534 |
|
10,067 |
|
84,226 |
|
72,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on debt |
790 |
# |
879 |
# |
|
|
|
|
Current portion of long-term debt (principal) |
2,524 |
# |
3,690 |
# |
|
|
|
|
Current debt |
4,220 |
# |
5,498 |
# |
|
|
|
|
|
7,534 |
|
10,067 |
|
|
|
|
|
22
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
16.1 Maturities of the principal and interest of debt in non-current liabilities
09.30.2012 | ||
2013 |
1,075 | |
2014 |
4,568 | |
2015 |
6,716 | |
2016 |
13,752 | |
2017 |
9,107 | |
2018 and thereafter |
49,008 | |
Total |
84,226 |
16.2 Interest rates for debt in non-current liabilities
09.30.2012 |
12.31.2011 | ||
Abroad |
|||
Up to 6% p.a. |
41,579 |
31,561 | |
From 6 to 8% p.a. |
9,466 |
8,385 | |
From 8 to 10% p.a. |
790 |
1,179 | |
More than 10% p.a. |
- |
|
44 |
51,835 |
41,169 | ||
In Brazil |
|||
Up to 6% p.a. |
3,934 |
2,870 | |
From 6 to 8% p.a. |
16,251 |
17,225 | |
From 8 to 10% p.a. |
11,550 |
1,930 | |
More than 10% p.a. |
656 |
|
9,524 |
32,391 |
31,549 | ||
84,226 |
72,718 |
16.3 Balances per currencies in non-current liabilities
|
09.30.2012 |
12.31.2011 | |
U.S. Dollar |
47,128 |
36,258 | |
Real indexed to U.S. Dollar |
13,764 |
13,830 | |
Real |
18,456 |
17,529 | |
Euro |
2,482 |
2,495 | |
Japanese Yen |
1,291 |
1,544 | |
Pound Sterling |
1,105 |
1,062 | |
|
84,226 |
72,718 |
The sensitivity analysis for financial instruments subject to exchange variation and the fair value of the long-term loans are disclosed in notes 31 and 32, respectively.
23
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
16.4 Weighted average rate for capitalization of interest
The weighted average rate of the financial charges on the debt, used for capitalization of interest on the balance of assets under construction, was 4.4% p.a. in the nine-month period ended September 30, 2012 (4.6 % p.a. in the nine-month period ended September 30, 2011).
16.5 Funding
The loans and the financing are mainly intended to the development of oil and gas production projects, the building of vessels and pipelines, and the expansion of industrial plants.
The main long-term funding carried out in the nine-month period ended September 30, 2012 are presented as follows:
a) Abroad
Company |
Date |
Amount |
Maturity |
Description | ||||
PifCo |
Feb/12 |
7,000 |
2015, 2017, 2021 and 2041 |
Global notes issued in the amounts of US$ 1,250, US$ 1,750, US$ 2,750 and US$1,250 with 2.875% p.a., 3.500% p.a., 5.375% p.a. and 6.750% p.a. coupon, respectively. | ||||
|
| |||||||
PNBV |
Apr/12 to Jun/12 |
1,879 |
2018, 2019 and 2023 |
Financing in the amount of US$1,879 obtained from Morgan Stanley Bank , JP Morgan Chase, Citibank International PLC, and HSBC Bank PLC - Libor + market interest. | ||||
|
||||||||
PNBV |
Aug/12 to Sep/12 |
1,500 |
2019 |
Financing in the amount of US$1,500 obtained from Export Development Canadá and HSBC Holdings PLC - Libor + market interest. | ||||
|
||||||||
|
Financing in the amount of US$1,500 obtained from Banco do Brasil S/A and Citibank N.A. - Libor + market interest. | |||||||
PGT BV |
Sep/12 |
1,500 |
2017 and 2018 |
|||||
11,879 |
|
24
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
b) In Brazil
Company |
Date |
Amount |
Maturity |
Description | ||||
Fundo de Investimento Imobiliário RB Logística |
Jan/12 |
201 |
2023,2026 and 2028 |
Issuance of real state credit notes for the construction of a laboratory and an administrative building - IPCA + average spread of 5.3% p.a. | ||||
Fundo de Investimento Imobiliário FCM |
May/12 |
253 |
|
2025 and 2032 |
|
Issuance of real state credit notes for the construction of the assets of Porto Nacional and Porto Cruzeiro do Sul projects - IPCA + 4.0933% p.a. and 4.9781%p.a. | ||
|
||||||||
|
Financing obtained from BNDES to be used on the modernization of the domestic refining facilities and other infrastructure projects, as well as research and development projects and modernization and expansion of the technology park. | |||||||
Petrobras |
Jul/12 to Sep/12 |
2,081 |
2015 and 2022 |
|||||
2,535 |
|
|
|
|||||
|
|
|
|
16.6 Funding – Remaining balance
a) Abroad
Amount in US$ million | ||||||||
Company |
Agency |
Contracted |
Used |
Balance | ||||
PNBV |
Citibank International PLC |
686 |
549 |
137 | ||||
PNBV |
HSBC Bank PLC |
1,000 |
173 |
827 |
b) In Brazil
Company |
Agency |
Contracted |
Used |
Balance | ||||
Transpetro(*) |
BNDES, Banco do Brasil and Caixa Econômica Federal - CEF |
4,975 |
545 |
4,430 | ||||
Empresa de Logística de E&P S.A. |
BNDES |
546 |
140 |
406 | ||||
Petrobras |
Caixa Econômica Federal - CEF |
148 |
- |
148 | ||||
Petrobras |
|
BNDES |
|
3,748 |
|
2,081 |
|
1,667 |
(*)Purchase and sale agreements of 49 vessels and 20 convoys were signed with 6 Brazilian shipyards in the amount of US$ 5,528, which 90% is financed by BNDES, Banco do Brasil and Caixa Econômica Federal – CEF.
25
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
16.7 Guarantees
Petrobras is not required to provide guarantees to financial institutions. There are loans obtained from BNDES which are secured by the assets being financed.
The loans obtained by Special Purpose Entities (SPE) are guaranteed by the assets of the projects, as well as lien of credit rights and shares of the SPEs.
17. Leases
17.1 Minimum receipts/payments of finance leases
|
09.30.2012 | ||
Minimum receipts |
Minimum payments | ||
2012 |
75 |
14 | |
2013 - 2016 |
716 |
80 | |
2017 and thereafter |
2,221 |
168 | |
Estimated receipts/payments of commitments |
3,012 |
262 | |
Less amount of annual interest |
(1,399) |
(149) | |
|
| ||
Present value of the minimum receipts/payments |
1,613 |
113 | |
Current |
77 |
21 | |
Non-current |
1,536 |
92 | |
At September 30, 2012 |
1,613 |
113 | |
Current |
120 |
44 | |
Non-current |
1,518 |
98 | |
At December 31, 2011 |
1,638 |
142 | |
17.2 Future minimum payments of operating leases | |||
09.30.2012 |
|||
2012 |
3,778 |
||
2013-2016 |
40,143 |
||
2017 and thereafter |
28,323 |
||
At September 30, 2012 |
72,244 |
||
At December 31, 2011 |
55,513 |
In the nine-month period ended September 30, 2012, the Company paid the amount of US$ 7,068 recognized as an expense for the period related to operating leases.
26
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
18. Related parties
Petrobras carries out commercial transactions with its subsidiaries, special purpose entities and associates at normal market prices and market conditions. At September 30, 2012 and December 31, 2011, losses were not expected on the realization of accounts receivable.
18.1 Transactions with jointly controlled entities, associates, government entities and pension funds
The balances of significant transactions are as follows:
|
09.30.2012 |
|
12.31.2011 | ||||
|
Assets |
|
Liabilities |
|
Assets |
|
Liabilities |
|
|
|
|
|
|
|
|
Jointly controlled entities and associates |
823 |
550 |
826 |
417 | |||
Gas distributors |
492 |
234 |
467 |
189 | |||
Braskem and its subsidiaries |
198 |
88 |
87 |
71 | |||
Other associates and jointly controlled entities |
133 |
228 |
272 |
157 | |||
|
|||||||
Government entities and pension funds |
18,933 |
|
32,582 |
|
22,739 |
|
36,141 |
Government bonds |
12,293 |
|
- |
|
14,120 |
|
- |
Banco do Brasil S.A. (BB) |
1,005 |
|
4,538 |
|
1,566 |
|
6,302 |
Restricted deposits for legal proceedings and guarantees (CEF and BB) |
1,671 |
|
- |
|
1,693 |
|
- |
Receivable from the Electricity sector (Note 18.1.1) |
2,195 |
|
- |
|
1,958 |
|
- |
Petroleum and alcohol account - receivable from Federal government (Note 18.1.2) |
411 |
|
- |
|
444 |
|
- |
BNDES |
3 |
|
21,971 |
|
4 |
|
21,799 |
Caixa Econômica Federal (CEF) |
1,201 |
|
4,065 |
|
2,735 |
|
4,363 |
Agência Nacional do Petróleo, Gás Natural e Biocombustíveis (ANP) |
- |
|
1,765 |
|
- |
|
2,063 |
Federal government - Proposed dividend and interest on shareholders' equity |
- |
|
- |
|
- |
|
597 |
Petros (Pension fund) |
- |
|
71 |
|
- |
|
188 |
Others |
154 |
|
172 |
|
219 |
|
829 |
19,756 |
|
33,132 |
|
23,565 |
|
36,558 | |
|
|
|
|
|
|
| |
Current |
17,111 |
|
3,681 |
|
18,020 |
|
6,226 |
Non-current |
2,644 |
|
29,451 |
|
5,545 |
|
30,332 |
18.1.1 Receivables from the electricity sector
At September 30, 2012, the Company had a total amount of US$ 2.195 (US$ 1,958 at December, 31, 2011) of receivables from the electricity sector.
The Company supplies fuel to thermoelectric power plants, direct or indirect subsidiaries of Eletrobras, located in the northern region of Brazil. Part of the costs for supplying fuel to these thermoelectric power stations is borne by funds from the Fuel Consumption Account (CCC), managed by Eletrobras.
27
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
The Company also supplies fuel to Independent Power Producers (PIE), companies created for the purpose of producing power exclusively for Amazonas Distribuidora de Energia S.A. - AME, a direct subsidiary of Eletrobras, and the payments for the fuel supplied depend directly on the forwarding of funds from AME to those Independent Power Producers.
The balance of these receivables at September 30, 2012 was US$ 1.989 (US$ 1,715 at December 31, 2011), of which US$ 1.478 were overdue (US$ 1,415 at December 31, 2011).
The Company has been using all available resources in order to recover these receivables. The Company has also made a formal statement to Eletrobras, regarding the necessity of issuing warranties to its controlled entities in order to supply fuel from September 1, 2012 on.
As negotiations advanced, on October 1, 2012 the Company received US$ 494 from AME and granted an extension until October 31, 2012 for Eletrobras to present the requested guarantees.
Additionally, the Company has electricity supply contracts with AME signed in 2005 by its subsidiary Breitener Energética S.A., which, based on the conditions of the agreements, are considered a financial lease of the two thermoelectric power plants, as the contracts determine, among other conditions, the disposal of the power plants to the AME at the end of the agreement period with no restitution (20-year term). The balance of theses receivables was US$ 206 (US$ 243 as of December, 31, 2011) and none of which were overdue.
18.1.2 Petroleum and Alcohol accounts - Receivable from Federal Government
At September 30, 2012, the balance of accounts receivable regarding Petroleum and Alcohol accounts amounted to US$ 411(US$ 444 at December 31, 2011) and this balance can be settled by the Federal Government by issuing National Treasury Notes in an amount equal to the final balance for the settling of accounts with the Federal Government, in pursuant to what is established in Provisional Measure 2,181, of August 24, 2001, or through offsetting against other amounts that Petrobras may owe the Federal Government at the time, including tax related amounts or a combination of the foregoing operations.
In order to conclude the settlement with the Federal Government, the Company has provided all the information required by the National Treasury Secretariat (STN) to mitigate divergences between the parties.
After exhausting negotiation process under the administrative level, the Company decided to judicially collect the aforementioned credit and, accordingly, filed a lawsuit in July 2011.
18.2 Remuneration of key employees and officers
Short-term benefits for the Company’s officers in the nine-month period ended September 30, 2012 were US$ 4.6 (US$ 3.9 in the nine-month period ended September 30, 2011, referring to seven officers and nine board members). At September 30, 2012 the Company had seven officers and ten board members.
28
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
In the nine-month period ended September 30, 2012, the remuneration of board members and officers for the consolidated Petrobras group amounted to US$ 20.3 (US$ 19.4 in the nine-month period ended September 30, 2011).
As established in Federal Law 12,353/2010, the Board of Directors of Petrobras is now composed of ten members, after ratification of the employees’ representative in the Annual General Meeting of March 19, 2012.
19. Provision for decommissioning costs (non-current)
Non-current liabilities |
09.30.2012 |
12.31.2011 | |
Opening balance |
4,712 |
3,904 | |
Revision of provision |
25 |
1,365 | |
Use by Payment |
(175) |
(284) | |
Accrual of interest |
100 |
125 | |
Others |
11 |
63 | |
Cumulative translation adjustment |
(359) |
(461) | |
Closing balance |
4,314 |
4,712 |
20. Taxes
20.1 Recoverable taxes
Current assets |
09.30.2012 |
12.31.2011 | |
Taxes In Brazil: |
|
|
|
ICMS |
1,660 |
1,698 | |
PIS/COFINS |
1,907 |
1,253 | |
CIDE |
23 |
77 | |
Income taxes |
2,053 |
1,528 | |
Other taxes |
272 |
225 | |
|
5,915 |
4,781 | |
|
|||
Taxes Abroad |
297 |
577 | |
|
6,212 |
5,358 |
29
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
20.2 Taxes payable
Current liabilities |
|
|
|
|
09.30.2012 |
12.31.2011 | |
ICMS |
1,377 |
|
1,161 |
PIS/COFINS |
333 |
|
309 |
CIDE |
17 |
|
254 |
Special Participation / Royalties |
2,361 |
|
2,767 |
Withholding income taxes |
155 |
|
443 |
Current income taxes |
377 |
|
263 |
Other taxes |
561 |
|
650 |
|
5,181 |
|
5,847 |
20.3 Deferred taxes - non-current
|
09.30.2012 |
12.31.2011 | |
Non-current assets |
|||
Deferred income taxes |
3,273 |
4,287 | |
Deferred ICMS |
996 |
1,172 | |
Deferred PIS and COFINS |
4,196 |
4,978 | |
Others |
272 |
252 | |
|
8,737 |
10,689 | |
Non-current liabilities |
|||
Deferred income taxes |
17,879 |
17,715 | |
Others |
4 |
21 | |
|
17,883 |
17,736 |
30
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
20.4 Deferred income taxes - non-current
Income taxes in Brazil comprise income tax and the social contribution on net income, where the applicable official rates are 25% and 9%, respectively.
The changes in the deferred income taxes are presented as follows:
Property, Plant & Equipament |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Exploration costs for the extraction of crude oil and gas |
Other |
Accounts receivable / payable, loans and financing |
Finance leases |
Provision for legal proceedings |
Tax losses |
Inventories |
Interest on shareholders’ equity |
Other |
Total | ||||||||||
Balance at December 31, 2010 |
(10,020) |
|
(1,611) |
|
(1,112) |
|
(673) |
|
298 |
|
426 |
|
505 |
|
453 |
|
32 |
|
(11,702) |
Recognized in the results for the year |
(2,388) |
|
(1,289) |
|
472 |
|
(110) |
|
88 |
|
(21) |
|
203 |
|
80 |
|
(634) |
|
(3,599) |
Recognized in shareholders’ equity |
- |
|
- |
|
- |
|
24 |
|
- |
|
- |
|
- |
|
- |
|
(28) |
|
(4) |
Cumulative translation adjustment |
1,032 |
|
594 |
|
73 |
|
83 |
|
(32) |
|
(35) |
|
(74) |
|
(60) |
|
(45) |
|
1,536 |
Others |
2 |
|
103 |
|
142 |
|
(168) |
|
(19) |
|
(27) |
|
- |
|
- |
|
308 |
|
341 |
Balance at December 31, 2011 |
(11,374) |
|
(2,203) |
|
(425) |
|
(844) |
|
335 |
|
343 |
|
634 |
|
473 |
|
(367) |
|
(13,428) |
Recognized in the results for the period |
(1,698) |
|
(812) |
|
1,161 |
|
- |
|
6 |
|
(3) |
|
(123) |
|
(452) |
|
(6) |
|
(1,927) |
Recognized in shareholders’ equity |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(150) |
|
(150) |
Cumulative translation adjustment |
966 |
|
52 |
|
31 |
|
70 |
|
(16) |
|
(101) |
|
(45) |
|
(21) |
|
(84) |
|
852 |
Others |
(14) |
|
15 |
|
(80) |
|
(38) |
|
28 |
|
(27) |
|
- |
|
- |
|
163 |
|
47 |
Balance at September 30, 2012 |
(12,120) |
|
(2,948) |
|
687 |
|
(812) |
|
353 |
|
212 |
|
466 |
|
- |
|
(444) |
|
(14,606) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
4,287 | ||||||||||||||||||
Deferred tax liabilities |
(17,715) | ||||||||||||||||||
Balance at December 31, 2011 |
(13,428) | ||||||||||||||||||
Deferred tax assets |
3,273 | ||||||||||||||||||
Deferred tax liabilities |
(17,879) | ||||||||||||||||||
Balance at September 30, 2012 |
(14,606) |
Management considers that the deferred tax assets will be realized in proportion to the realization of the provisions and the final resolution of future events, both of which are based on estimates that have been made.
31
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
20.5 Reconciliation of income taxes
The reconciliation of the taxes calculated in accordance with statutory rates and the amount of taxes recorded are presented as follows:
|
Jan-Sep/2012 |
Jan-Sep/2011 | |
Income before income taxes |
10,262 |
22,288 | |
|
|||
Income taxes at statutory rates (34%) |
(3,489) |
(7,578) | |
|
|||
Adjustments for calculation of the effective rate: |
|||
|
|||
· Tax benefit from inclusion of interest on sharholders' equity as operating expenses |
502 |
1,630 | |
|
|||
· Results of companies abroad subject to different tax rates |
264 |
849 | |
|
|||
· Tax incentives |
107 |
57 | |
|
|||
· Tax losses |
(259) |
(210) | |
|
|||
· Permanent exclusions/ (additions), net * |
(383) |
(101) | |
|
|||
· Others |
154 |
153 | |
Income taxes expenses |
(3,104) |
(5,200) | |
|
|||
Deferred income taxes |
(1,927) |
(1,962) | |
Current income taxes |
(1,177) |
(3,238) | |
|
|||
|
(3,104) |
(5,200) | |
|
|||
Effective rate for income taxes |
30.2% |
23.3% |
* It includes equity accounting.
32
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
21. Employee’s benefits
The Company sponsors defined benefit and variable contribution pension plans in Brazil and abroad, and has a health care plan, with defined benefits, that covers all present and retired employees of the companies in Brazil and their dependents.
The changes in the benefits granted to employees are presented as follows:
|
|
Jan-Sep/2012 | ||||
|
|
Pension Plan |
|
Health Care Plan |
|
Total |
|
|
|
| |||
Balance at December 31, 2010 |
|
2,878 |
|
7,074 |
|
9,952 |
Costs incurred in the year |
|
625 |
|
1,104 |
|
1,729 |
Payment of contributions |
|
(305) |
|
(365) |
|
(670) |
Payment of the financial commitment agreement |
|
(171) |
|
- |
|
(171) |
Others |
|
13 |
|
- |
|
13 |
Cumulative translation adjustment |
|
(343) |
|
(871) |
|
(1,214) |
Balance at December 31, 2011 |
|
2,697 |
|
6,942 |
|
9,639 |
|
|
|
|
|
|
|
Current |
|
414 |
|
347 |
|
761 |
Non-Current |
|
2,283 |
|
6,595 |
|
8,878 |
|
|
2,697 |
|
6,942 |
|
9,639 |
|
|
|
|
|
|
|
Costs incurred in the period |
|
755 |
|
824 |
|
1,579 |
Payment of contributions |
|
(214) |
|
(273) |
|
(487) |
Payment of the financial commitment agreement |
|
(76) |
|
- |
|
(76) |
Others |
|
12 |
|
2 |
|
14 |
Cumulative translation adjustment |
|
(235) |
|
(564) |
|
(799) |
Balance at September 30, 2012 |
|
2,939 |
|
6,931 |
|
9,870 |
|
|
|
|
|
|
|
Current |
|
417 |
|
320 |
|
737 |
Non-Current |
|
2,522 |
|
6,611 |
|
9,133 |
|
|
2,939 |
|
6,931 |
|
9,870 |
33
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
The net expenditure with the pension and health care plans includes the following components:
|
|
Pension Plan |
|
|
|
| ||
|
|
Defined benefit |
|
Variable contribution |
|
Health care plan |
|
Total |
Current service cost |
|
162 |
|
191 |
|
111 |
|
464 |
Cost of interest: |
|
|
|
|
|
|
|
|
· With financial commitment agreement |
|
219 |
|
- |
|
- |
|
219 |
· Actuarial |
|
2,502 |
|
65 |
|
682 |
|
3,249 |
Estimated income from the plan's assets |
|
(2,343) |
|
(20) |
|
- |
|
(2,363) |
Amortization of unrecognized actuarial losses |
|
161 |
|
7 |
|
28 |
|
196 |
Contributions by participants |
|
(164) |
|
(42) |
|
- |
|
(206) |
Unrecognized past service cost |
|
9 |
|
3 |
|
3 |
|
15 |
Others |
|
4 |
|
1 |
|
- |
|
5 |
Net costs for the period Jan-Sep/2012 |
|
550 |
|
205 |
|
824 |
|
1,579 |
|
|
|
|
|
|
|
|
|
Related to: |
|
|
|
|
|
|
|
|
Active employees |
|
271 |
|
201 |
|
312 |
|
784 |
Retired employees |
|
279 |
|
4 |
|
512 |
|
795 |
Net costs for the period Jan-Sep/2012 |
|
550 |
|
205 |
|
824 |
|
1,579 |
Net costs for the period Jan-Sep/2011 |
|
312 |
|
167 |
|
848 |
|
1,327 |
At September 30, 2012, the balances of the Terms of Financial Commitment (TFC), signed by the Company and Petros in 2008, amounted to US$ 2,630, of which US$ 63 in interest falls due in 2012. On the same date, the Company held crude oil and oil products from its inventory pledged as security for the TFC in the amount of US$ 2,897, replacing the long-term National Treasury Notes that previously guaranteed the commitment, in July 2012.
In the nine-month period ended September 30, 2012 the Company's contribution to the defined contribution portion of the Petros Plan 2 was US$ 195.
34
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
22. Shareholders’ equity
22.1 Paid-in capital
At September 30, 2012, subscribed and fully paid-in capital in the amount of US$ 107,362 is represented by 7,442,454,142 outstanding common shares and 5,602,042,788 outstanding preferred shares, all of which are registered, book-entry shares with no par value.
22.2 Dividends
Interest on shareholders’ equity – fiscal year 2012
The Company’s Board of Directors approved on April 27, 2012, the early distribution of remuneration to shareholders in the form of interest on shareholders’ equity, as established in article 9 of Law 9,249/95 and Decrees 2,673/98 and 3,381/00, in the amount of US$ 1,432 corresponding to a gross value of US$ 0.11 per common and preferred shares, which payment occurred on May 31, 2012, based on the shareholding position of May 11, 2012.
This interest on shareholders’ equity should be discounted from the remuneration that will be distributed at the closing of fiscal year 2012. The amount is monetarily restated in accordance with the variation of the SELIC rate since the date of effective payment until the end of the aforementioned year. At September 30, 2012 the restated amount of interest on shareholders’ equity is US$ 1,469.
The interest on shareholders’ equity is subject to 15% of withholding income tax, except for shareholders that are declared immune or exempt.
22.3 Earnings per Share
|
Jan-Sep/2012 |
|
Jan-Sep/2011 |
Net income atributable to Petrobras' shareholders |
7,271 |
|
17,316 |
Weighted average of the number of common and preferred shares outstanding (No. of shares) |
13,044,496,930 |
|
13,044,496,930 |
Basic and diluted earnings per common and preferred share (US$ per share) |
0.56 |
|
1.33 |
35
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
23. Sales revenues
|
|
Jan-Sep/2012 |
|
Jan-Sep/2011 |
|
|
|
|
|
Gross sales revenue |
|
133,031 |
|
137,824 |
Sales charges |
|
(24,588) |
|
(28,163) |
Sales revenues |
|
108,443 |
|
109,661 |
24. Other operating expenses, net
|
Jan-Sep/2012 |
|
Jan-Sep/2011 |
|
|
|
|
Pension and health care plans |
(794) |
|
(716) |
Unscheduled stoppages and pre-operating expenses |
(614) |
(590) | |
Allowance for marking inventories to market value |
(556) |
(395) | |
Institutional relations and cultural projects |
(530) |
|
(573) |
Losses and contingencies with judicial proceedings |
(520) |
|
(241) |
Expenses related to collective bargaining agreement |
(431) |
|
(364) |
Expenditures on health, safety and environment |
(216) |
(276) | |
Operating expenses with thermoelectric power stations |
(83) |
(112) | |
Gains (losses) on disposal of non-current assets |
- |
|
(159) |
Impairment |
(1) |
|
(3) |
Government Grants |
360 |
|
236 |
Expenditures/reimbursements from operations in E&P partnerships |
83 |
|
(79) |
Gains from legal and arbitration proceedings |
- |
|
417 |
Others |
(84) |
|
(610) |
(3,386) |
(3,465) |
36
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
25. Expenses by nature
Jan-Sep/2012 |
|
Jan-Sep/2011 | |
Raw material / products purchased |
(45,906) |
|
(45,298) |
Production taxes |
(12,161) |
|
(11,912) |
Personnel expenses |
(9,013) |
|
(9,023) |
Depreciation, depletion and amortization |
(8,241) |
|
(7,255) |
Finished goods and work in progress inventories variation |
1,026 |
|
4,569 |
Contracted services, freights, rent and general charges |
(15,750) |
|
(15,577) |
Projects without economic viability (It includes dry wells and signature bonuses) |
(2,118) |
|
(931) |
Taxes expenses |
(255) |
|
(316) |
Losses with judicial and administrative procedures |
(520) |
|
(241) |
Gains from legal and arbitration proceedings |
- |
|
417 |
Institutional relations and cultural projects |
(530) |
|
(573) |
Unscheduled stoppages and pre-operating expenses |
(614) |
|
(590) |
Expenditures on health, safety and environment |
(216) |
|
(276) |
Allowance for marking inventories to market value |
(556) |
|
(395) |
Impairment |
(1) |
|
(3) |
|
(94,855) |
(87,404) | |
Cost of sales |
(79,920) |
(72,955) | |
Selling expenses |
(3,776) |
(4,013) | |
Administrative and general expenses |
(3,768) |
(3,824) | |
Exploration costs |
(2,949) |
(1,796) | |
Research and development expenses |
(801) |
(1,035) | |
Other taxes |
(255) |
(316) | |
Other operating expenses, net |
(3,386) |
(3,465) | |
(94,855) |
(87,404) |
37
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
26. Financial income (expenses), net
|
Jan-Sep/2012 |
|
Jan-Sep/2011 |
|
|
|
|
Exchange and monetary variation on net debt (*) |
(1,861) |
|
(2,685) |
Expenses on debt |
(3,860) |
|
(3,657) |
Income from investments and marketable securities |
1,386 |
|
2,397 |
Financial result on net debt |
(4,335) |
|
(3,945) |
|
|
|
|
Capitalized financial charges |
2,856 |
|
3,378 |
Gains (losses) on derivatives |
(47) |
|
(36) |
Income from marketable securities |
170 |
|
215 |
Other financial expenses and income, net |
15 |
|
116 |
Other exchange and monetary variations, net |
(1,940) |
|
126 |
Financial income (expenses), net |
(3,281) |
|
(146) |
|
|
|
|
Financial income (expenses), net |
|
|
|
Income |
1,995 |
|
3,306 |
Expenses |
(1,473) |
|
(895) |
Exchange and monetary variations, net |
(3,803) |
|
(2,557) |
|
(3,281) |
|
(146) |
|
|
|
|
(*) Includes monetary variation on debt in local currency indexed to the variation of the US dollar.
27. Supplementary information on the statement of cash flows
|
Jan-Sep/2012 |
|
Jan-Sep/2011 |
Amounts paid and received during the period |
|
|
|
Income taxes |
719 |
|
1,518 |
Third party withholding income taxes |
1,586 |
|
1,879 |
|
|
|
|
Investment and financing transactions not involving cash |
|
|
|
Acquisition of property, plant and equipement on credit |
144 |
|
4 |
Formation of provision for decommissioning costs |
1 |
|
3 |
38
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
28. Segment Information
Consolidated assets by Business Area - 09/30/2012 | ||||||||||||||||||
|
|
| ||||||||||||||||
Exploration |
Refining, |
Gas |
||||||||||||||||
and |
Transportation |
& |
||||||||||||||||
|
Production |
& Marketing |
Power |
Biofuels |
Distribution |
International |
Corporate |
Eliminations |
Total | |||||||||
Current assets |
6,113 |
|
20,166 |
|
2,972 |
|
118 |
|
4,112 |
|
4,026 |
|
30,716 |
|
(6,268) |
61,955 | ||
Non-current assets |
136,943 |
|
66,871 |
|
24,212 |
|
1,030 |
|
3,697 |
|
15,074 |
|
9,064 |
|
(379) |
256,512 | ||
Long-term receivables |
4,676 |
|
4,260 |
|
1,614 |
|
16 |
|
682 |
|
2,194 |
|
5,533 |
|
(379) |
18,596 | ||
Investments |
68 |
|
2,868 |
|
1,132 |
|
759 |
|
16 |
|
990 |
|
151 |
|
- |
5,984 | ||
Property, plant and equipment, net |
94,596 |
|
59,591 |
|
21,092 |
|
255 |
|
2,600 |
|
10,351 |
|
2,910 |
|
- |
191,395 | ||
Intangible assets |
37,603 |
|
152 |
|
374 |
|
- |
|
399 |
|
1,539 |
|
470 |
|
- |
40,537 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
At September 30, 2012 |
143,056 |
|
87,037 |
|
27,184 |
|
1,148 |
|
7,809 |
|
19,100 |
|
39,780 |
|
(6,647) |
318,467 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated assets by Business Area - 12/31/2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current assets |
5,617 |
|
21,966 |
|
2,509 |
|
128 |
|
4,241 |
|
4,410 |
|
31,500 |
|
(7,269) |
63,102 | ||
Non-current assets |
135,496 |
|
62,364 |
|
25,136 |
|
1,161 |
|
3,644 |
|
15,017 |
|
13,826 |
|
(336) |
256,308 | ||
Long-term receivables |
4,140 |
4,217 |
1,626 |
17 |
663 |
2,913 |
10,207 |
(336) |
23,447 | |||||||||
Investments |
12 |
3,362 |
1,152 |
859 |
45 |
999 |
101 |
- |
6,530 | |||||||||
Property, plant and equipment, net |
90,539 |
54,629 |
21,968 |
285 |
2,510 |
9,512 |
3,022 |
- |
182,465 | |||||||||
Intangible assets |
40,805 |
156 |
390 |
- |
426 |
1,593 |
496 |
- |
43,866 | |||||||||
At December 31, 2011 |
141,113 |
84,330 |
27,645 |
1,289 |
7,885 |
19,427 |
45,326 |
(7,605) |
319,410 |
39
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
Consolidated Statement of Income per Business Area - 2012 | ||||||||||||||||||
Jan-Sep/2012 | ||||||||||||||||||
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
||||||||||||||||
Biofuels |
Distribution |
International |
Corporate |
Eliminations |
Total | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Sales revenues |
56,280 |
|
88,714 |
|
8,311 |
|
328 |
|
29,821 |
|
13,636 |
|
- |
|
(88,647) |
|
108,443 | |
Intersegments |
55,670 |
|
28,098 |
|
1,205 |
|
244 |
|
567 |
|
2,863 |
|
- |
|
(88,647) |
|
- | |
Third parties |
610 |
|
60,616 |
|
7,106 |
|
84 |
|
29,254 |
|
10,773 |
|
- |
|
- |
|
108,443 | |
Cost of sales |
(25,039) |
|
(98,623) |
|
(6,668) |
|
(346) |
|
(27,183) |
|
(10,640) |
|
- |
|
88,579 |
|
(79,920) | |
Gross profit |
31,241 |
|
(9,909) |
|
1,643 |
|
(18) |
|
2,638 |
|
2,996 |
|
- |
|
(68) |
|
28,523 | |
Income (expenses) |
(4,266) |
|
(3,452) |
|
(841) |
|
(86) |
|
(1,653) |
|
(1,047) |
|
(3,722) |
|
132 |
|
(14,935) | |
Selling, administrative and general expenses |
(387) |
|
(2,424) |
|
(708) |
|
(49) |
|
(1,629) |
|
(673) |
|
(1,806) |
|
132 |
|
(7,544) | |
Exploration costs |
(2,742) |
|
- |
|
- |
|
- |
|
- |
|
(207) |
|
- |
|
- |
|
(2,949) | |
Research and development expenses |
(376) |
|
(158) |
|
(19) |
|
(27) |
|
(1) |
|
- |
|
(220) |
|
- |
|
(801) | |
Other taxes |
(41) |
|
(49) |
|
(30) |
|
(1) |
|
(10) |
|
(68) |
|
(56) |
|
- |
|
(255) | |
Other operating expenses, net |
(720) |
|
(821) |
|
(84) |
|
(9) |
|
(13) |
|
(99) |
|
(1,640) |
|
- |
|
(3,386) | |
Income before financial results and income taxes |
26,975 |
|
(13,361) |
|
802 |
|
(104) |
|
985 |
|
1,949 |
|
(3,722) |
|
64 |
|
13,588 | |
Financial income (expenses), net |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(3,281) |
|
- |
|
(3,281) | |
Equity in results of non-consolidated companies |
(1) |
|
(153) |
|
119 |
|
(34) |
|
1 |
|
25 |
|
(2) |
|
- |
|
(45) | |
Income before income taxes |
26,974 |
|
(13,514) |
|
921 |
|
(138) |
|
986 |
|
1,974 |
|
(7,005) |
|
64 |
|
10,262 | |
Income taxes |
(9,170) |
|
4,541 |
|
(271) |
|
36 |
|
(336) |
|
(883) |
|
3,000 |
|
(21) |
|
(3,104) | |
Net income |
17,804 |
|
(8,973) |
|
650 |
|
(102) |
|
650 |
|
1,091 |
|
(4,005) |
|
43 |
|
7,158 | |
Net income attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shareholders of Petrobras |
17,808 |
|
(8,973) |
|
618 |
|
(102) |
|
650 |
|
1,025 |
|
(3,798) |
|
43 |
|
7,271 | |
Non-controlling interests |
(4) |
|
- |
|
32 |
|
- |
|
- |
|
66 |
|
(207) |
|
- |
|
(113) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
17,804 |
|
(8,973) |
|
650 |
|
(102) |
|
650 |
|
1,091 |
|
(4,005) |
|
43 |
|
7,158 |
40
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
Consolidated Statement of Income per Business Area - 2011 | ||||||||||||||||||
Jan-Sep/2011 | ||||||||||||||||||
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
||||||||||||||||
Biofuels |
Distribution |
International |
Corporate |
Eliminations |
Total | |||||||||||||
Sales revenues |
55,113 |
89,739 |
7,333 |
227 |
33,225 |
12,492 |
- |
(88,468) |
109,661 | |||||||||
Intersegments |
54,726 |
29,165 |
984 |
198 |
569 |
2,826 |
- |
(88,468) |
- | |||||||||
Third parties |
387 |
60,574 |
6,349 |
29 |
32,656 |
9,666 |
- |
- |
109,661 | |||||||||
Cost of sales |
(23,926) |
(91,782) |
(4,020) |
(259) |
(30,534) |
(9,787) |
- |
87,353 |
(72,955) | |||||||||
Gross profit |
31,187 |
(2,043) |
3,313 |
(32) |
2,691 |
2,705 |
- |
(1,115) |
36,706 | |||||||||
Income (expenses) |
(3,105) |
(3,075) |
(1,156) |
(82) |
(1,866) |
(1,567) |
(3,733) |
135 |
(14,449) | |||||||||
Selling, administrative and general expenses |
(364) |
(2,392) |
(802) |
(47) |
(1,800) |
(697) |
(1,827) |
92 |
(7,837) | |||||||||
Exploration costs |
(1,549) |
- |
- |
- |
- |
(247) |
- |
- |
(1,796) | |||||||||
Research and development expenses |
(571) |
(170) |
(58) |
(9) |
(4) |
- |
(223) |
- |
(1,035) | |||||||||
Other taxes |
(33) |
(35) |
(54) |
(1) |
(21) |
(71) |
(101) |
- |
(316) | |||||||||
Other operating expenses, net |
(588) |
(478) |
(242) |
(25) |
(41) |
(552) |
(1,582) |
43 |
(3,465) | |||||||||
Income before financial results and income taxes |
28,082 |
(5,118) |
2,157 |
(114) |
825 |
1,138 |
(3,733) |
(980) |
22,257 | |||||||||
Financial income (expenses), net |
- |
- |
- |
- |
- |
- |
(146) |
- |
(146) | |||||||||
Equity in results of non-consolidated companies |
- |
(48) |
192 |
4 |
4 |
23 |
2 |
- |
177 | |||||||||
Income before income taxes |
28,082 |
(5,166) |
2,349 |
(110) |
829 |
1,161 |
(3,877) |
(980) |
22,288 | |||||||||
Income taxes |
(9,554) |
1,729 |
(732) |
39 |
(284) |
(132) |
3,388 |
346 |
(5,200) | |||||||||
Net income |
18,528 |
(3,437) |
1,617 |
(71) |
545 |
1,029 |
(489) |
(634) |
17,088 | |||||||||
Net income attributable to: |
||||||||||||||||||
Shareholders of Petrobras |
18,538 |
(3,429) |
1,609 |
(71) |
545 |
1,012 |
(254) |
(634) |
17,316 | |||||||||
Non-controlling interests |
(10) |
(8) |
8 |
- |
- |
17 |
(235) |
- |
(228) | |||||||||
18,528 |
(3,437) |
1,617 |
(71) |
545 |
1,029 |
(489) |
(634) |
17,088 |
41
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
Consolidated Statement per International Business Area – September 2012/2011 | ||||||||||||||
|
||||||||||||||
Jan-Sep/2012 | ||||||||||||||
Exploration |
Refining, |
Gas |
||||||||||||
and |
Transportation |
& |
||||||||||||
Production |
& Marketing |
Power |
Distribution |
Corporate |
Eliminations |
Total | ||||||||
Income statement |
||||||||||||||
Sales revenues |
4,020 |
6,977 |
456 |
3,850 |
- |
(1,667) |
13,636 | |||||||
Intersegments |
2,845 |
1,651 |
28 |
6 |
- |
(1,667) |
2,863 | |||||||
Third parties |
1,175 |
5,326 |
428 |
3,844 |
- |
- |
10,773 | |||||||
Net income before financial results and income taxes |
2,125 |
(123) |
103 |
55 |
(225) |
14 |
1,949 | |||||||
Net income attributable to shareholders of Petrobras |
1,293 |
(117) |
107 |
55 |
(325) |
12 |
1,025 | |||||||
Jan-Sep/2011 | ||||||||||||||
Exploration |
Refining, |
Gas |
||||||||||||
and |
Transportation |
& |
||||||||||||
Production |
& Marketing |
Power |
Distribution |
Corporate |
Eliminations |
Total | ||||||||
Income statement |
||||||||||||||
Sales revenues |
3,531 |
6,498 |
393 |
3,724 |
- |
(1,654) |
12,492 | |||||||
Intersegments |
2,784 |
1,661 |
20 |
24 |
- |
(1,663) |
2,826 | |||||||
Third parties |
747 |
4,837 |
373 |
3,700 |
- |
9 |
9,666 | |||||||
Net income before financial results and income taxes |
1,380 |
(59) |
84 |
49 |
(321) |
5 |
1,138 | |||||||
Net income attributable to shareholders of Petrobras |
1,228 |
(55) |
86 |
48 |
(301) |
6 |
1,012 | |||||||
Total Assets |
||||||||||||||
|
||||||||||||||
|
|
Exploration |
|
Refining, |
|
Gas |
|
|
|
|
|
|
|
|
|
|
and |
|
Transportation |
|
& |
|
|
|
|
|
|
|
|
|
|
Production |
|
& Marketing |
|
Power |
|
Distribution |
|
Corporate |
|
Eliminations |
|
Total |
Consolidated assets per International Business Area |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2012 |
|
14,640 |
|
3,187 |
|
785 |
|
1,095 |
|
1,553 |
|
(2,160) |
|
19,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 |
|
14,585 |
|
3,393 |
|
929 |
|
1,007 |
|
1,819 |
|
(2,306) |
|
19,427 |
42
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
29. Legal proceedings and contingencies
The Company is defendant in numerous legal proceedings of a tax, civil, labor and environmental nature, arising from the normal course of its operations. The classification of the lawsuits in accordance with the expectation of loss as probable, possible or remote, as well as their estimated amounts, is prepared based on advice from its legal advisors and management's best estimates.
29.1 Provisions for legal proceedings
The Company recognizes provisions in an amount sufficient to cover the expected losses when: there is a present obligation (legal or constructive) as a result of a past event; it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and a reliable estimate can be made of the amount of the obligation . The main proceedings are related to withholding income taxes on securities issued abroad, losses and damages from the cancellation of an assignment of VAT (IPI) credits to a third party; as well as compensation for fishermen affected by the oil spill ocurred in Rio de Janeiro in January 2000.
The Federal Public Attorney’s Office and the Public Attorney’s Office of the State of Paraná filed lawsuits against Petrobras with respect to compensation for pain and suffering, financial damages and environmental recovery due to oil spillages: (i) at Terminal São Francisco do Sul – Refinaria Presidente Vargas, on July 16, 2000, provided for in 2011, which updated amount at September 2012 is US$ 34; and (ii) in the Araucária – Paranaguá polyduct (OLAPA), at the headwaters of Rio do Meio (the Meio river), in the town of Morretes – State of Paraná, on February 16, 2001: which resulted in a reconciliation agreement signed on April 26, 2012, provided for in March, 2012 of US$ 52, US$ 46 of which were paid in May, 2012 and US$ 6 are provisioned in order to support expenses to recover the area.
The provisions recognized and provided for in the non current provided for liability, net of restricted deposits for legal proceedings, are as follows:
Non-current liabilities |
|
09.30.2012 |
12.31.2011 | |
Labor claims |
|
175 |
|
155 |
Tax claims |
|
373 |
|
352 |
Civil claims (*) |
|
146 |
|
159 |
Other claims |
|
79 |
|
60 |
|
|
773 |
|
726 |
43
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
|
|
09.30.2012 |
12.31.2011 | |
Opening Balance |
|
726 |
|
759 |
Addition of provision |
|
488 |
|
319 |
Use by payments |
|
(372) |
|
(113) |
Transfers by deposits in court |
(35) |
|
(161) | |
Accrual of interest |
|
47 |
|
43 |
Others |
|
(81) |
|
(121) |
Closing Balance |
|
773 |
|
726 |
(*) It includes cumulative translation adjustment.
29.2 Legal proceedings classified as possible losses (not provided for)
|
|
Estimates |
Tax |
|
19,576 |
Civil - General |
|
1,642 |
Labor |
|
1,306 |
Civil - Environmental |
|
540 |
Others |
|
3 |
|
|
23,067 |
44
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
The following tables present in detail the main lawsuits of a tax and civil nature, whose expectations of loss are classified as possible:
a) Proceedings of a tax nature
Description of proceedings of a tax nature |
Estimate | |
Plaintiff: Federal Revenue Department of Brazil |
||
1) Deduction from the calculation basis of income tax (IRPJ) and social contribution (CSLL) and a fine on the renegotiation of the Petros Plan. |
||
Current situation: Awaiting a hearing of a voluntary appeal at the Administrative Board of Tax Appeals. |
1,967 | |
2) Profit of subsidiaries and associates domiciled abroad in 2005, 2006, 2007 and 2008 not included in the calculation basis of IRPJ and CSLL. |
||
Current situation: Awaiting a hearing of an appeal at the administrative instance. |
1,582 | |
3) Deduction from the calculation basis of IRPJ and CSLL of expenses incurred in 2007 related to benefits to the employees and Petros. |
||
Current situation The question is being argued in the ambit of two processes at the administrative level. |
766 | |
4) Withheld income tax (IRRF) on remittances for payment of affreightment of vessels in the period from 1999 to 2002. |
||
Current situation: The Company is discussing the issue in the judicial sphere and has a preliminary decision that ensures the suspension of the tax liability. |
2,355 | |
5) Non payment of CIDE on imports of naphtha sold to Braskem. |
||
Current situation: The issue is being discussed at the administrative level. |
1,544 | |
6) Non-payment of CIDE in the period from March 2002 till October 2003 in transactions with distributors and petrol stations that were holders of judicial injunctions that determined the sale without transfer of that tribute. |
||
Current situation: Awaiting a hearing of an appeal in the Higher Chamber of Tax Appeals (CSRF). |
623 | |
7) Non-payment of tax on financial operations (IOF) on intercompany loans. |
||
Current situation: Awaiting a hearing of an appeal at the administrative instance. |
599 | |
8) Withheld income tax (IRRF) on remittances abroad for payment of petroleum imports. |
||
Current situation: Awaiting a hearing of an appeal at the administrative instance. |
721 | |
Plaintiff: State Finance Department of Rio de Janeiro |
||
9) ICMS on exit operations of liquid natural gas (LNG) without issuing a tax document in the ambit of the centralizing establishment. |
||
Current situation: The question involves processes in various administrative and judicial stages, where the Company has sought to ensure its rights. |
1,389 | |
10) Difference in ICMS rate in operations of sale of aviation jet fuel, due to the declaration of unconstitutionality of Decree 36,454/2004. |
||
Current situation The question involves processes which are in progress at the administrative level, where the Company has presented its defense. |
788 |
45
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
Description of proceedings of a tax nature |
Estimate | |
Plaintiff: State Finance Department of São Paulo |
||
11) Withdrawal of collection of ICMS on the importing of a drilling rig – temporary admission in São Paulo and clearance in Rio de Janeiro and a fine for breach of accessory obligations. |
||
Current situation: One of the processes is in the administrative stage and another was submitted to judicial proceedings, obtaining a decision favorable to the Company. |
2,069 | |
Plaintiff: Municipal governments of Anchieta, Aracruz, Guarapari, Itapemirim, Marataízes, Linhares, Vila Velha, Vitória and Maragogipe. |
||
12) Failure to withhold and collect tax on services provided offshore (ISSQN) in some municipalities located in the State of Espírito Santo, despite Petrobras having made the withholding and payment of these taxes to the municipalities where the respective service providers are established, in accordance with Complementary Law 116/03. |
||
Current situation: The question involves processes in various administrative and judicial stages, where the Company has sought to ensure its rights. |
923 | |
Plaintiff: State Finance Departments of Rio de Janeiro and Sergipe |
||
13) Use of ICMS credits on the purchase of drilling bits and chemical products used in formulating drilling fluid. |
||
Current situation: The question involves processes in various administrative and judicial stages, where the Company has sought to ensure its rights. |
449 | |
14) Other processes of a tax nature |
3,801 | |
Total for proceedings of a tax nature |
19,576 | |
b) Proceedings of a civil nature - General |
||
|
||
Description of proceedings for a civil nature |
|
Estimate |
Plaintiff: Agência Nacional de Petróleo, Gás Natural e Biocombustíveis - ANP |
||
1) Differences in the payment of special participation charge in fields of the Campos Basin: Albacora, Carapeba, Cherne, Espadarte, Marimba, Marlim, Marlim Sul, Namorado, Pampo and Roncador fields. In addition, the plaintiff is claiming fines for alleged non-compliance with minimum exploratory programs. Current stage: With the conclusion of the administrative phase of this proceeding, this matter was brought before the judicial courts. The Company obtained an injunction suspending the collection of fines until the end of the trial process, which is currently before the first instance, in the production of evidence phase. |
575 | |
2) Other proceedings of a civil nature |
|
1,067 |
|
||
Total for proceedings of a civil nature |
|
1,642 |
46
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
c) Other Information
Plaintiff: Porto Seguro Imóveis Ltda.
On August 28, 2012, the Superior Court (STJ), unanimously upheld the special appeal filed by Petrobras, dismissing the plaintiff's claims. Porto Seguro Imóveis Ltda., a former minority shareholder of Petroquisa, filed a lawsuit related to alleged losses suffered as a result of the disposal of Petroquisa's interest in various petrochemical companies included in the National Privatization Program. Based on the aforementioned decision, the possibility of an outflow of resources related to this contingent liability which amounted to US$ 3,837 was considered remote.
29.3 Joint Ventures contingencies – Frade field
In November 2011, there was an oil spillage in the Frade field, located in the Campos basin, which is operated by Chevron Brasil. The federal public prosecutor is conducting an investigation and has initiated a process claiming US$ 10 billion in damages against Chevron Brazil, Chevron Latin America Marketing LLC and Transocean Brasil Ltda., where the latter was operator of the platform at the time of the spillage.
In April 2012, a new public civil suit was filed by the Federal Public Attorney’s Office against Chevron and Transocean, due to droplets of oil identified in underwater images within the Frade field. In this suit the Federal Public Attorney’s Office intends to condemn the defendants to a further US$ 10 billion as compensation for damages to the community.
The assessment by the Company’s lawyers is that the amounts claimed are not reasonable and are disproportionately high in relation to the extent of the damages caused. In the second suit, as the oil was not identified on the surface, it is not even possible to conceive of the existence of any actual damage to the community.
Petrobras holds a 30% interest in the Frade consortium. Although it is not a party to the legal suits, because of its equity interest, Petrobras may be contractually obliged to pay 30% of the total contingencies related to the Frade field. In the event Chevron is held legally responsible, Petrobras may be contractually subject to the payment of up to 30% of the costs referring to the compensations.
47
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
29.4 Contingent Assets
29.4.1 Recovery of maintenance costs – Barracuda & Caratinga
In 2006, Petrobras, as representative of Barracuda & Caratinga Leasing Company B.V. (BCLC), filed to an arbitration abroad against Kellogg, Brown, Root, LLC (KBR), to obtain indemnifications for maintenance costs incurred on flexible lines of the Barracuda and Caratinga field, during the period covered by a contractual guarantee.
On September 21, 2011, the arbitration Court decided in favor of BCLC, definitively, condemning KBR to indemnify US$ 167, pleaded in the arbitration, plus Petrobras’ internal costs in conducting the arbitration, in addition to legal fees and costs of the arbitration. After the decision, the Company recognized the amount of US$ 167 in non-current assets.
30. Guarantees for concession agreements for oil exploration
Petrobras gave guarantees to the Agência Nacional de Petróleo, Gás Natural e Biocombustíveis (ANP) in the total amount of US$ 3,164 for the Minimum Exploration Programs established in the concession agreements for exploration areas, with US$ 2,779 remaining in force, net of commitments that have been undertaken. Of this amount, US$ 1,572 corresponds to crude oil from previously identified producing fields pledged as security and US$ 1,208 refers to bank guarantees.
31. Risk management and derivative instruments
The Company is exposed to a series of risks arising from its operations: market risk related to the price of oil and oil products, foreign exchange and interest rates risk, credit risk and liquidity risk.
31.1 Risk management
Petrobras' risk management policy aims at contributing towards an appropriate equilibrium between its objectives for growth and return and its risk exposure level, whether inherent to the exercise of its activities or arising from the context within which it operates, so that, through effective allocation of its physical, financial and human resources, the Company may achieve its strategic goals.
The Executive Board, responsible for the management of the Company's risks, set up the Financial Integration Committee to periodically assess and establish guidelines for measuring, monitoring, and managing the risks, and to support its decisions. This Committee is permanently composed of all the executive managers of the financial department, and the executive managers of the business departments are convened for discussions of specific themes.
48
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
31.2 Market risk
31.2.1 Risk management of prices of crude oil and oil products
Petrobras preferably maintains exposure to the prices cycle, not using derivatives for hedging the purchases and sales that aim to attend the Company’s operational requirements.
Operations with derivatives are limited to hedging the expected results from transactions carried out abroad, which are usually short-term, accompanying the terms of commercial operations.
The main parameters used in risk management, for changes in the Company's prices of crude oil and oil products, in the transactions carried out abroad, are: operating cash flow at risk (CFAR), Value at Risk (VAR) and Stop Loss.
a) Notional amount, fair value and guarantees of derivative instruments of crude oil and oil products
Notional value |
Fair value recognized** | |||||||
Statement of financial position |
09.30.2012 |
12.31.2011 |
09.30.2012 |
12.31.2011 | ||||
Future Contracts |
(3,311) |
(6,217) |
(14) |
18 | ||||
Purchase commitments |
33,735 |
30,193 |
|
| ||||
Sale commitments |
(37,046) |
(36,410) |
|
| ||||
Options Contracts |
(1,429) |
(2,130) |
(0.34) |
(3) | ||||
Call |
286 |
(730) |
(0.40) |
(2) | ||||
Long position |
6,280 |
6,728 |
|
| ||||
Short position |
(5,994) |
(7,458) |
|
| ||||
Put |
(1,715) |
(1,400) |
0.06 |
(1) | ||||
Long position |
6,145 |
3,990 |
| |||||
Short position |
(7,860) |
(5,390) |
|
| ||||
Forward contracts |
50 |
275 |
(0.2) |
- | ||||
Long position |
50 |
275 |
|
| ||||
Total recognized in other current assets and liabilities |
(14.52) |
15 |
* A negative notional value (in bbl) represents a short position.
** Negative fair values were recorded in liabilities and positive fair values in assets.
Financial income |
Jan-Sep/2012 |
Jan-Sep/2011 | ||
Gain (loss) recorded in the income statement for the period |
(108) |
(43) | ||
Guarantees given as collateral |
09.30.2012 |
12.31.2011 | ||
Generally consist of deposits |
58 |
90 |
49
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
b) Sensitivity analysis of crude oil and oil products derivatives
The probable scenario is the fair value at September 30, 2012. The stressed scenarios consider price changes on the risk variable of 25% and 50%, respectively, comparatively to September 30, 2012.
Oil and Oil Products |
|
Risk |
|
Probable Scenario at |
|
Stressed Scenario |
|
Stressed Scenario |
Brent |
|
Derivative (Brent prices increase) |
|
5 |
|
(199) |
|
(404) |
|
Inventories (Brent prices decrease) |
|
(1) |
|
205 |
|
411 | |
|
|
|
4 |
|
6 |
|
7 | |
|
|
|
|
|
|
|
|
|
Diesel |
|
Derivative (Diesel prices decrease) |
|
1 |
|
(34) |
|
(69) |
|
Inventories (Diesel prices increase) |
|
(5) |
|
30 |
|
65 | |
|
|
|
(4) |
|
(4) |
|
(4) | |
|
|
|
|
|
|
|
|
|
Freight |
|
Derivative (Freight costs decrease) |
|
(0.5) |
|
(0.5) |
|
(0.5) |
|
Inventories (Freight costs increase) |
|
0.5 |
|
0.5 |
|
1 | |
|
|
|
- |
|
- |
|
0.5 | |
|
|
|
|
|
|
|
|
|
Gasoline |
|
Derivative (Gasoline prices increase) |
|
(5) |
|
(28) |
|
(51) |
|
Inventories (Gasoline prices decrease) |
|
17 |
|
43 |
|
68 | |
|
|
|
12 |
|
15 |
|
17 | |
|
|
|
|
|
|
|
|
|
LLS |
|
Derivative (LLS prices decrease) |
|
2.5 |
|
(5.9) |
|
(14.3) |
|
Inventories (LLS prices increase) |
|
(2.0) |
|
6.4 |
|
14.8 | |
|
|
|
0.5 |
|
0.5 |
|
0.5 | |
|
|
|
|
|
|
|
|
|
Nafhtha |
|
Derivative (Naphtha prices decrease) |
|
1 |
|
(3) |
|
(7) |
|
Inventories (Naphtha prices increase) |
|
(1) |
|
3 |
|
7 | |
|
|
|
- |
|
- |
|
- | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel Oil |
|
Derivative (Fuel Oil prices increase) |
|
(1) |
|
(66) |
|
(132) |
|
Inventories (Fuel Oil prices decrease) |
|
3 |
|
69 |
|
136 | |
|
|
|
2 |
|
3 |
|
4 | |
|
|
|
|
|
|
|
|
|
Propane |
|
Derivative (Propane prices increase) |
|
(0.5) |
|
(14) |
|
(28) |
|
Inventories (Propane prices decrease) |
|
0.5 |
|
14 |
|
28 | |
|
|
|
- |
|
- |
|
- | |
|
|
|
|
|
|
|
|
|
WTI |
|
Derivative (WTI prices decrease) |
|
(17) |
|
(89) |
|
(163) |
|
Inventories (WTI prices increase) |
|
29 |
|
95 |
|
162 | |
|
|
|
12 |
|
6 |
|
(1) |
50
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
c) Embedded derivatives – sale of ethanol
The Company entered into a sales agreement of ethanol based on a price formula set in the time of signing the contract. The selling price of each ethanol cargo is based on the prices of two distinct references: ethanol and of naphtha.
Considering that naphtha market prices does not have a strict relationship with the cost or market value of ethanol, the portion referring to the derivative instrument was separated from the main agreement and recognized at fair value (level 3), and classified as financial income. The Company determined the fair value of this agreement based on the difference between the spreads for naphtha and ethanol.
The notional value, fair value and the sensitivity analysis of the swap are presented below:
|
|
|
||||||||||||
Sensitivity analysis at 09.30.2012 | ||||||||||||||
Fair Value |
Probable Scenario* |
|||||||||||||
Forward Contract |
Notional value |
09.30.2012 |
12.31.2011 |
Risk |
Stres |
Stressed | ||||||||
Long position |
Decrease in spread Naphtha x Ethanol |
|||||||||||||
(maturity in 2015) |
663 |
26 |
26 |
(3) |
|
(35) |
|
(70) | ||||||
The probable scenario was obtained by the difference between the future contracts of ethanol and naphtha expiring on December, 31, 2012. | ||||||||||||||
Financial Income |
|
|
Jan-Sep/2012 |
Jan-Sep/2011 |
||||||||||
Gain (loss) recognized in the results for the period |
0.50 |
(6) |
The Company determined the fair value of this contract based on practices used on the market, where the difference between the spreads for naphtha and ethanol is calculated. The selling price of the ethanol in the agreement refers to the Brazilian market (ESALQ). The values of the parameters used in the calculation were obtained from market prices for ethanol and naphtha on the CBOT (Chicago Board of Trade) future market on the last working day of the period of the financial statements.
31.2.2 Foreign Exchange risk management
Foreign exchange risk is one of the financial risks that the Company is exposed to and it originates from changes in the levels or volatility of the exchange rate that reference asset and liabilities positions.
Regarding foreign exchange risk management, Petrobras seeks to identify and handle them in an integrated manner, through the recognition or creation of “natural hedges”, benefiting from the correlation between its income and expenses. In the short term, for the foreign exchange variation inherent to the contracts with the costs and receipts in different currencies, this natural hedge is carried out through allocating cash and cash equivalents between the real and the US dollar or another currency.
51
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
The risk management is done for the net exposure. Periodical analyses of the foreign exchange risk are prepared, assisting the decisions of the executive Board. The foreign exchange risk management strategy may involve the use of derivative instruments to minimize the foreign exchange exposure of certain obligations of the Company.
a) Main transactions and future commitments hedged by foreign currency derivative operations
Swap Contracts
Yen vs. Dollar
The Company entered into a risk management hedge operation denominated cross currency swap, aimed at fixing the amounts in U.S. dollar of bonds issued in yens. The Company does not intend to settle these contracts before the end of the term. Hedge accounting has been adopted for this relationship between the derivative and the loan, qualified as cash flow hedge.
Changes in fair value, to the extent the hedge is effective, tested quarterly, are recognized in accumulated other comprehensive income until the results of the hedged item is realized.
b) Notional value, fair value and guarantees
Notional value |
Fair Value | |||||||
Statement of financial position |
09.30.2012 |
12.31.2011 |
09.30.2012 |
12.31.2011 | ||||
Cross Currency Swap ( maturity in 2016) |
124 |
130 | ||||||
Long Position (JPY) - 2.15% p.a. |
JPY 35.000 |
JPY 35.000 |
482 |
494 | ||||
Short Position (USD) - 5.69% p.a. |
USD 298 |
USD 298 |
(358) |
(364) | ||||
Swap ( maturity in 2012) |
- |
17 | ||||||
Long Position - USD |
USD 127 |
- |
128 | |||||
Short Position - R$ CDI |
BRL 199 |
- |
(111) | |||||
U.S. dollar forward (short position) |
USD 3.562 |
USD 87 |
5 |
(2) | ||||
Total recorded in assets and liabilities |
129 |
145 | ||||||
Financial result and shareholders' equity |
|
|
|
|
|
Jan-Sep/2012 |
Jan-Sep/2011 | |
Gain (loss) recognized in the results for the period |
61 |
12 | ||||||
Gain (loss) recognized in shareholders' equity |
6 |
(7) |
The existing foreign-currency derivatives operations do not require guarantee margin deposit.
52
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
c) Sensitivity analysis of financial instruments subject to foreign exchange variation
The Company has assets and liabilities subject to foreign exchange variations, which main exposure is the Real relative to the U.S. dollar. The balances of assets and liabilities in foreign exchange of subsidiaries outside of Brazil are not included below, when transacted in currency equivalent to their respective functional currencies, which translation gains or losses are recorded in cumulative translation adjustments in the Shareholders’ equity and transferred to profit or loss when realized.
The probable scenario based on external data, as well as the stressed scenarios (25% and 50% of foreign exchange variation) are, as follows:
Financial Instruments |
|
Exposure in 09.30.2012 |
|
Risk |
|
Probable Scenario* |
|
Stressed |
|
Stressed |
|
|
|
|
| ||||||
Financial Instruments (Assets) |
|
4,508 |
|
Dollar |
|
(68) |
|
1,127 |
|
2,254 |
Financial Instruments (Liabilities) |
|
(44,129) |
|
|
665 |
|
(11,032) |
|
(22,064) | |
Forward Derivative (Short Position) |
(3,562) |
|
|
13 |
|
(228) |
|
(456) | ||
|
|
(43,183) |
|
|
|
610 |
|
(10,133) |
|
(20,266) |
|
|
|
|
|
|
|
|
|
|
|
Financial Instruments (Assets) |
|
0.1 |
|
Yen |
|
- |
|
- |
|
- |
Financial Instruments (Liabilities) |
|
(1,314) |
|
|
- |
|
(328) |
|
(657) | |
Cross-currency Swap |
|
449 |
|
|
(6) |
|
97 |
|
161 | |
|
|
(864.9) |
|
|
|
(6) |
|
(231) |
|
(496) |
|
|
|
|
|
|
|
|
|
|
|
Financial Instruments (Assets) |
|
547 |
|
Euro |
|
(7) |
|
137 |
|
273 |
Financial Instruments (Liabilities) |
|
(2,692) |
|
|
33 |
|
(673) |
|
(1,346) | |
|
|
(2,145) |
|
|
|
26 |
|
(536) |
|
(1,073) |
|
|
|
|
|
|
|
|
|
|
|
Financial Instruments (Assets) |
|
141 |
|
Pound Sterling |
|
(2) |
|
35 |
|
70 |
Financial Instruments (Liabilities) |
|
(1,214) |
|
|
20 |
|
(303) |
|
(607) | |
|
|
(1,073) |
|
|
|
18 |
|
(268) |
|
(537) |
|
|
|
|
|
|
|
|
|
|
|
Financial Instruments (Assets) |
|
429 |
|
Peso |
|
(20) |
|
107 |
|
215 |
Financial Instruments (Liabilities) |
|
(1,226) |
|
|
58 |
|
(307) |
|
(613) | |
|
|
(797) |
|
|
|
38 |
|
(200) |
|
(398) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(48,062.9) |
|
|
|
686 |
|
(11,368) |
|
(22,770) |
* The probable scenario was calculated considering the following risks for December, 31, 2012: Real x Dollar – 1.51% depreciation of the Dollar relative to the Real / Dollar x Yen – 0.05% depreciation of the Yen / Dollar x Euro: 1.24% depreciation of the Euro / Dollar x Pound Sterling: 1.65% depreciation of the Pound Sterling / Dollar x Peso: 4.97% depreciation of the Peso. The data were obtained from Focus report and Bloomberg.
Considering the balance between liabilities, assets, revenues and future commitments in foreign currency, the impact of possible exchange variations does not jeopardize the liquidity of the Company in the short term, as most of its debt mature in the long term.
53
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
31.2.3 Interest rate risk management
Regarding interest rate risk, the Company is mainly subject to the changes in the LIBOR rate for its funding in foreign currency and for the changes in the Brazilian long-term interest rate (TJLP) for its funding in Reais. An increase in the rates negatively impacts the Company's financial expenses and financial position.
Petrobras considers that the exposure to interest rate changes will not have a material impact, and so, preferably does not use derivative financial instruments to manage this type of risk; except for specific situations faced by some companies of the Petrobras group.
a) Main transactions and future commitments hedged by derivative operations
Swap contracts
Floating interest rate ( Libor USD) vs. Fixed rate (USD)
The Company entered into an operation denominated interest rate swap, in order to exchange a floating interest rate to a fixed rate aiming at eliminating the mismatch between the cash flows of assets and liabilities from investment projects. The Company does not intend to settle the operation before its maturity term and, therefore, adopted hedge accounting for the relationship between the funding and the derivative.
Other positions held are shown in the table below.
b) Notional value, fair value, guarantees and sensitivity analysis of the interest rate derivatives
Notional value |
Fair Value | |||||||
Statement of financial position |
9.30.2012 |
12.31.2011 |
9.30.2012 |
12.31.2011 | ||||
Swaps (maturity in 2020) |
||||||||
Short Position |
USD 460 |
USD 478 |
(42) |
(36) | ||||
Swaps ( maturity in 2015) |
(1.4) |
(1.5) | ||||||
Long Position - Euribor |
EUR 16 |
EUR 20 |
0.1 |
0.5 | ||||
Short Position - 4.19% Fixed rate |
EUR 16 |
EUR 20 |
(1.5) |
(2) | ||||
Total recognized in other assets and liabilities |
(43.4) |
(37.5) | ||||||
Financial result and shareholders' equity |
|
|
Jan-Sep/2012 |
Jan-Sep/2011 |
||||
Gain (loss) recognized in the results for the period |
(0.7) |
- |
||||||
Gain (loss) recognized in shareholders' equity |
(8) |
(36) |
54
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
Interest Rate Derivatives |
|
Risk |
|
Probable Scenario* |
|
Stressed Scenario |
|
Stressed Scenario |
|
|
|
| |||||
HEDGE (Derivative - Swap) |
|
Libor decline |
|
(9) |
|
(4) |
|
9 |
Debt |
|
Libor increase |
|
9 |
|
4 |
|
(9) |
Net Effect |
|
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
HEDGE (Derivative - Swap) |
|
Euribor decline |
|
0.1 |
|
- |
|
0.04 |
Debt |
|
Euribor increase |
|
(0.1) |
|
- |
|
(0.04) |
Net Effect |
|
|
|
- |
|
- |
|
- |
The existing interest rate derivative operations do not require a guarantee margin deposit.
31.3 Credit risk
Petrobras is exposed to the credit risk of clients and financial institutions, resulting from its commercial operations and its cash management. These risks consist of the possibility of non-receipt of sales made and amounts invested, deposited or guaranteed by financial institutions.
Credit risk management in Petrobras is part of financial risk management, which is performed by the Company’s officers, under a policy of corporate risk management. The Credit Commissions are, each, composed of executive Managers for Risk Management, Finance and Commercial Department.
The purpose of the Credit Commissions is to analyze questions connected with credit management, not only with respect to granting credit but also with respect to its management; to encourage integration between the units that compose them; and to identify recommendations to be applied in the units involved or to be submitted to the appreciation of higher jurisdictions.
The credit risk management policy is part of the Company’s global risk management policy and aims at reconciling the need for minimizing exposure to credit risk and maximizing the result of sales and financial operations, through an efficient credit analysis process and efficient credit granting and management processes.
In its management of credit risks, Petrobras uses quantitative and qualitative parameters that are appropriate for each of the market segments in which it operates.
The Company’s commercial credit portfolio is much diversified and the credits granted are divided between clients on the Brazilian market and foreign markets.
Credit granted to financial institutions is distributed among the major international banks rated by the international risk classifiers as Investment Grade and the most important Brazilian banks.
55
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
The maximum exposure to credit risk is represented mainly by the balance of accounts receivable and derivative transactions outstanding.
31.4 Liquidity risk
The Company's liquidity risk is represented by the possibility of a shortage of funds, cash or another financial asset in order to settle its obligations on the established dates.
The policy on liquidity risk management adopted by the Company provides that the maturity of its debt continues to be lengthen, exploring the funding capacity of the domestic market and developing a strong presence in the international capital market by broadening the investor’s base in fixed income.
Petrobras finances the working capital through the centralization of the group's cash and assuming short-term debt that is usually related to the flow of trade, as export credit notes and advances on foreign exchange contracts. Investments in non-current assets are financed through long-term debt as bonds issued in the international market, credit bureaus, financing and pre payment of exports, development banks in Brazil and abroad, and lines of credit with national and international commercial banks.
The principal and interest from debts by maturity:
Maturity |
|
|
2012 |
|
5,711 |
2013 |
|
8,086 |
2014 |
|
9,148 |
2015 |
|
11,925 |
2016 |
|
18,137 |
2017 |
|
12,529 |
2018 and thereafter |
|
66,074 |
Balance at September 30, 2012 |
|
131,610 |
Balance at December 31, 2011 |
|
122,284 |
31.5 Financial investments (operations with derivatives)
Operations with derivatives are, both in the domestic and foreign markets, earmarked exclusively for the exchange of indexes of the assets that comprise the portfolios, and their purpose is to provide flexibility to the managers in their quest for efficiency in the management of short-term financial assets.
56
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
The market values of the derivatives held in the exclusive investment funds at September 30, 2012 are as follows:
Contract |
|
Quantity |
|
Notional value |
|
Fair value |
|
Maturity |
|
|
|
|
|
|
|
|
|
Future DI (Interbank Deposit) |
|
(85,225) |
|
(3,752) |
|
(3.0) |
|
2012 to 2014 |
Long position |
|
60,026 |
|
2,781 |
|
(0.5) |
|
|
Short position |
|
(145,251) |
|
(6,533) |
|
(2.5) |
|
|
Future dollar |
|
2,311 |
|
116 |
|
- |
|
2012 |
Long position |
|
2,311 |
|
116 |
|
- |
|
|
32. Fair value of financial assets and liabilities
Fair values are determined based on market prices, when available, or, in the absence thereof, on the present value of expected cash flows. The fair values of cash and cash equivalents, trade accounts receivable, short term debt and trade accounts payable are the same as their carrying values. The fair values of other long-term assets and liabilities do not differ significantly from their carrying values.
At September 30, 2012, the estimated fair value for the Company’s long term debt was US$ 89,336 calculated at prevailing market rates, considering natures, terms and risks similar to the recorded contracts and it may be compared with the carrying value of US$ 84,226.
Fair value measured based on |
||||||||
Prices quoted on |
Valuation technique supported by observable prices (Level 2) |
Valuation technique without use of observable prices |
Total Fair value recorded | |||||
Assets |
||||||||
Marketable securities |
11,332 |
- |
- |
11,332 | ||||
Commodity derivatives |
- |
- |
26 |
26 | ||||
Foreign currency derivatives |
5 |
125 |
- |
130 | ||||
Balance at September 30, 2012 |
11,337 |
125 |
26 |
11,488 | ||||
Balance at December 31, 2011 |
11,922 |
130 |
26 |
12,078 | ||||
Liabilities |
||||||||
Commodity derivatives |
|
(14.8) |
|
- |
|
- |
|
(14.8) |
Financial Investment Derivatives |
|
(3) |
|
- |
|
- |
|
(3) |
Interest derivatives |
|
(43.4) |
|
- |
|
- |
|
(43.4) |
Balance at September 30, 2012 |
(61.2) |
- |
- |
(61.2) | ||||
Balance at December 31, 2011 |
(55) |
(2) |
- |
(57) |
57
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
33. Subsequent events
Funding
a) Global Notes Issue
On October 01, 2012 Petrobras Global Finance B.V. (PGF), a wholly-owned subsidiary of Petrobras, issued 6.5-year and 11-year Global Notes denominated in Euros (€) and 17-year Global Notes denominated in Pounds Sterling (£) in the following terms:
Currency |
Volume |
Maturity |
Coupon* | |||
Euro |
€ 1,300 |
Apr-19 |
3.25% p.a. | |||
Euro |
€ 700 |
Oct-23 |
4.25% p.a. | |||
|
|
|
| |||
Pound Sterling |
||||||
£ 450 |
Oct-29 |
5.375% p.a. | ||||
|
|
|
| |||
(*) With annual payments, starting in 2013 |
The Global Notes are unsubordinated and unsecured obligations from PGF B.V. fully and unconditionally guaranteed by Petrobras.
b) Financing Contract
On October 12, 2012, Petrobras signed a financing agreement for up to U.S. $ 1 billion with Japan Bank for International Cooperation (JBIC). JBIC will be responsible for the loan of up to U.S.$ 600 of the total and to provide partial guarantees for the remaining portion of U.S.$ 400, which will be provided by The Bank of Tokyo-Mitsubishi UFJ, Ltd (BTMU). The funds will be used for energy efficiency projects to reduce greenhouse gases.
58
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
34. Information Related to Guaranteed Securities Issued by Subsidiaries
34.1 Petrobras Global Finance B.V. (PGF)
Petróleo Brasileiro S.A. - Petrobras has fully and unconditionally guaranteed the debt securities issued by Petrobras Global Finance B.V. (PGF), a 100-percent-owned finance subsidiary of Petrobras. There are no significant restrictions on the ability of Petrobras to obtain funds from PGF.
34.2 Petrobras International Finance Company - PiFCo
Petróleo Brasileiro S.A. - Petrobras has fully and unconditionally guaranteed the debt securities of Petrobras International Finance Company - PifCo, a 100-percent-owned subsidiary of Petrobras.
The following condensed consolidated financial information is provided for Petróleo Brasileiro S.A. – Petrobras, as guarantor, and for Petrobras International Finance Company – PifCo, as issuer, as an alternative to providing separate financial statements for the issuer in accordance with Reg SX 3-10 (c). The accounts of Petrobras and PifCo are presented using the equity method of accounting for investments in subsidiaries.
59
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
Jan-Sep/2012 | |||||||||
Consolidated Statement of Financial Position |
Petrobras S.A. Guarantor |
PifCo |
All Other Consolidated Companies |
Consolidating and Eliminating Adjustments |
Consolidated | ||||
US$ |
US$ |
US$ |
US$ |
US$ | |||||
Assets |
|||||||||
Current assets |
47,092 |
2,900 |
37,826 |
(25,863) |
61,955 | ||||
Cash and cash equivalents |
7,348 |
1,221 |
11,440 |
(5,143) |
14,866 | ||||
Marketable securities |
12,819 |
- |
3,069 |
(4,722) |
11,166 | ||||
Accounts receivable, net |
4,028 |
1 |
6,099 |
1,448 |
11,576 | ||||
Intercompany receivable |
3,612 |
6 |
12,211 |
(15,829) |
- | ||||
Inventories |
12,427 |
- |
3,376 |
(854) |
14,949 | ||||
Other current assets |
6,858 |
230 |
1,631 |
679 |
9,398 | ||||
Discontinued operations |
- |
1,442 |
- |
(1,442) |
- | ||||
Non-current assets |
215,036 |
26,190 |
95,945 |
(80,659) |
256,512 | ||||
Intercompany receivable |
3,371 |
26,190 |
12,578 |
(42,139) |
- | ||||
Marketable securities |
138 |
- |
4,725 |
(4,549) |
314 | ||||
Deferred tax assets |
5,052 |
- |
3,069 |
616 |
8,737 | ||||
Other long-term assets |
4,333 |
- |
5,441 |
(229) |
9,545 | ||||
Investments |
36,606 |
- |
2,609 |
(33,231) |
5,984 | ||||
Property, plant and equipment , net |
126,975 |
- |
65,534 |
(1,114) |
191,395 | ||||
Intangible assets |
38,561 |
- |
1,989 |
(13) |
40,537 | ||||
Total assets |
262,128 |
|
29,090 |
|
133,771 |
|
(106,522) |
|
318,467 |
Liabilities |
|||||||||
Current liabilities |
28,423 |
2,444 |
17,753 |
(16,981) |
31,639 | ||||
Current debt |
457 |
2,320 |
4,757 |
- |
7,534 | ||||
Trade accounts payable |
6,895 |
6 |
6,070 |
- |
12,971 | ||||
Intercompany payables |
8,226 |
5 |
4,102 |
(12,333) |
- | ||||
Taxes payable |
4,218 |
- |
963 |
- |
5,181 | ||||
Other current liabilities |
8,627 |
106 |
1,861 |
(4,641) |
5,953 | ||||
Discontinued operations |
- |
7 |
- |
(7) |
- | ||||
Non-current liabilities |
65,058 |
27,732 |
73,956 |
(49,643) |
117,102 | ||||
Long-term debt |
23,148 |
27,732 |
33,346 |
- |
84,226 | ||||
Deferred tax liabilities |
16,236 |
- |
1,647 |
- |
17,883 | ||||
Intercompany payables |
11,058 |
- |
37,046 |
(48,104) |
- | ||||
Other non-current liabilities |
14,616 |
- |
1,917 |
(1,540) |
14,993 | ||||
Petrobras shareholder's equity |
168,647 |
(1,086) |
40,984 |
(39,899) |
168,647 | ||||
Non-controlling interests |
- |
- |
1,077 |
2 |
1,079 | ||||
Total liabilities and shareholder's equity |
262,128 |
|
29,090 |
|
133,771 |
|
(106,523) |
|
318,467 |
60
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
12.31.2011 | |||||||||
Consolidated Statement of Financial Position |
Petrobras S.A. Guarantor |
PifCo |
All Other Consolidated Companies |
Consolidating and Eliminating Adjustments |
Consolidated | ||||
US$ |
US$ |
US$ |
US$ |
US$ | |||||
Assets |
|
|
|
|
|
|
|
|
|
Current assets |
50,778 |
6,515 |
34,599 |
(28,790) |
63,102 | ||||
Cash and cash equivalents |
10,053 |
4,087 |
9,426 |
(4,509) |
19,057 | ||||
Marketable securities |
12,595 |
558 |
12 |
(4,204) |
8,961 | ||||
Accounts receivable, net |
3,989 |
1 |
7,167 |
599 |
11,756 | ||||
Intercompany receivable |
7,243 |
2 |
11,363 |
(18,608) |
- | ||||
Inventories |
11,960 |
- |
4,467 |
(1,262) |
15,165 | ||||
Other current assets |
4,938 |
320 |
2,164 |
741 |
8,163 | ||||
Discontinued operations |
- |
1,547 |
- |
(1,547) |
- | ||||
Non-current assets |
212,334 |
16,998 |
87,193 |
(60,217) |
256,308 | ||||
Intercompany receivable |
6,107 |
12,387 |
6,592 |
(25,086) |
- | ||||
Marketable securities |
2,782 |
4,611 |
2,878 |
(7,207) |
3,064 | ||||
Deferred tax assets |
6,580 |
- |
3,370 |
739 |
10,689 | ||||
Other long-term assets |
3,884 |
- |
6,004 |
(194) |
9,694 | ||||
Investments |
29,989 |
- |
3,896 |
(27,355) |
6,530 | ||||
Property, plant and equipment , net |
121,176 |
- |
62,403 |
(1,114) |
182,465 | ||||
Intangible assets |
41,816 |
- |
2,050 |
- |
43,866 | ||||
Total assets |
263,112 |
|
23,513 |
|
121,792 |
|
(89,007) |
|
319,410 |
Liabilities |
|
|
|
|
|
|
|
|
|
Current liabilities |
30,352 |
3,311 |
22,918 |
(20,217) |
36,364 | ||||
Current debt |
1,393 |
3,045 |
5,629 |
- |
10,067 | ||||
Trade accounts payable |
6,541 |
5 |
5,317 |
- |
11,863 | ||||
Intercompany payables |
6,531 |
3 |
8,643 |
(15,177) |
- | ||||
Taxes payable |
4,935 |
- |
912 |
- |
5,847 | ||||
Other current liabilities |
10,952 |
95 |
2,417 |
(4,877) |
8,587 | ||||
Discontinued operations |
- |
163 |
- |
(163) |
- | ||||
Non-current liabilities |
56,922 |
20,930 |
60,777 |
(32,693) |
105,936 | ||||
Long-term debt |
21,790 |
20,930 |
29,998 |
- |
72,718 | ||||
Deferred tax liabilities |
15,682 |
- |
2,054 |
- |
17,736 | ||||
Intercompany payables |
5,245 |
- |
26,486 |
(31,731) |
- | ||||
Other non-current liabilities |
14,205 |
- |
2,239 |
(962) |
15,482 | ||||
Petrobras shareholder's equity |
175,838 |
(728) |
36,957 |
(36,229) |
175,838 | ||||
Non-controlling interests |
- |
- |
1,140 |
132 |
1,272 | ||||
Total liabilities and shareholder's equity |
263,112 |
|
23,513 |
|
121,792 |
|
(89,007) |
|
319,410 |
61
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
Jan-Sep/2012 | |||||||||
Consolidated Statement of Income |
Petrobras S.A. Guarantor |
PifCo |
All Other Consolidated Companies |
Consolidating and Eliminating Adjustments |
Consolidated | ||||
|
|
|
|
|
|
|
|
| |
Sales revenues |
83,050 |
- |
87,350 |
(61,957) |
108,443 | ||||
Third parties |
51,065 |
- |
57,378 |
- |
108,443 | ||||
Intercompany |
31,985 |
- |
29,972 |
(61,957) |
- | ||||
Cost of sales |
(62,869) |
- |
(76,160) |
59,109 |
(79,920) | ||||
Gross profit |
20,181 |
- |
11,190 |
(2,848) |
28,523 | ||||
Income (expenses) |
|||||||||
Selling expenses |
(4,651) |
- |
(2,103) |
2,978 |
(3,776) | ||||
Administrative and general expenses |
(2,640) |
(8) |
(1,137) |
17 |
(3,768) | ||||
Exploration costs |
(2,752) |
- |
(197) |
- |
(2,949) | ||||
Research and development expenses |
(794) |
- |
(7) |
- |
(801) | ||||
Other taxes |
(119) |
- |
(215) |
79 |
(255) | ||||
Other operating income and expenses, net |
(3,177) |
- |
(324) |
115 |
(3,386) | ||||
Financial income (expense), net |
(823) |
(353) |
(1,475) |
(630) |
(3,281) | ||||
Equity in results of non consolidated companies |
3,489 |
- |
172 |
(3,706) |
(45) | ||||
Net income from discontinuing operations |
- |
6 |
- |
(6) |
- | ||||
Income before income taxes |
8,714 |
(355) |
5,904 |
(4,001) |
10,262 | ||||
|
| ||||||||
Income tax |
(1,443) |
- |
(1,554) |
(107) |
(3,104) | ||||
Net income |
7,271 |
(355) |
4,350 |
(4,108) |
7,158 | ||||
|
|||||||||
Net income (loss) attributable to: |
|||||||||
|
|||||||||
Shareholders |
7,271 |
(355) |
4,252 |
(3,897) |
7,271 | ||||
Non-controlling interests |
- |
- |
98 |
(211) |
(113) | ||||
7,271 |
(355) |
4,350 |
(4,108) |
7,158 |
Jan-Sep/2011 | |||||||||
Consolidated Statement of Income |
Petrobras S.A. Guarantor |
PifCo |
All Other Consolidated Companies |
Consolidating and Eliminating Adjustments |
Consolidated | ||||
|
|
|
|
|
|
|
|
| |
Sales revenues |
82,157 |
- |
535 |
(45,986) |
36,706 | ||||
Third parties |
48,996 |
- |
(607) |
(11,683) |
36,706 | ||||
Intercompany |
33,161 |
- |
1,142 |
(34,303) |
- | ||||
Cost of sales |
(53,390) |
- |
9,594 |
43,796 |
- | ||||
Gross profit |
28,767 |
- |
10,129 |
(2,190) |
36,706 | ||||
Income (expenses) |
|||||||||
Selling expenses |
(4,232) |
- |
(2,003) |
2,222 |
(4,013) | ||||
Administrative and general expenses |
(2,669) |
(12) |
(1,139) |
(4) |
(3,824) | ||||
Exploration costs |
(1,549) |
- |
(247) |
- |
(1,796) | ||||
Research and development expenses |
(989) |
- |
(46) |
- |
(1,035) | ||||
Other taxes |
(125) |
- |
(279) |
88 |
(316) | ||||
Other operating income and expenses, net |
(2,965) |
- |
(673) |
173 |
(3,465) | ||||
Financial income (expense), net |
2,438 |
(442) |
(1,308) |
(834) |
(146) | ||||
Equity in results of non consolidated companies |
3,235 |
- |
185 |
(3,243) |
177 | ||||
Net income from discontinuing operations |
- |
134 |
- |
(134) |
- | ||||
Income before income taxes |
21,911 |
(320) |
4,619 |
(3,922) |
22,288 | ||||
|
| ||||||||
Income tax |
(4,596) |
|
(586) |
(18) |
(5,200) | ||||
Net income |
17,315 |
(320) |
4,033 |
(3,940) |
17,088 | ||||
|
|||||||||
Net income (loss) attributable to: |
|||||||||
|
|||||||||
Shareholders |
17,315 |
(320) |
3,982 |
(3,661) |
17,316 | ||||
Non-controlling interests |
- |
- |
51 |
(279) |
(228) | ||||
17,315 |
(320) |
4,033 |
(3,940) |
17,088 |
62
Petróleo Brasileiro S.A. - Petrobras and subsidiaries
Consolidated notes to the financial statements (Continued)
(Expressed in millions of Dollars, except when specifically indicated)
Jan-Sep/2012 | |||||||||
Statement of cash flows |
Petrobras S.A. Guarantor |
PifCo |
All Other Consolidated Companies |
Consolidating and Eliminating Adjustments |
Consolidated | ||||
Cash from operating activities – continuing operations |
16,758 |
(348) |
5,699 |
104 |
22,213 | ||||
Cash from operating activities – discontinuing operations |
- |
(50) |
- |
50 |
- | ||||
Net cash provided (used) in operating activities |
16,758 |
(398) |
5,699 |
154 |
22,213 | ||||
Cash flows from Investment activities |
|||||||||
Investments in operating segments |
(26,683) |
- |
(7,264) |
4,879 |
(29,068) | ||||
Investments in Marketable securities |
2,235 |
5,169 |
(4,904) |
(1,549) |
951 | ||||
Net intercompany investing |
- |
(13,500) |
- |
13,500 |
- | ||||
Net cash provided (used) in investing activities |
(24,448) |
(8,331) |
(12,168) |
16,830 |
(28,117) | ||||
Cash flows from financing activities |
|||||||||
Capital issuance |
- |
- |
4,584 |
(4,584) |
- | ||||
Acquisition of non-controlling interest |
- |
- |
- |
48 |
48 | ||||
Proceeds from borrowings |
20,195 |
6,519 |
10,193 |
(18,050) |
18,857 | ||||
Repayments |
(10,857) |
(656) |
(5,105) |
3,715 |
(12,903) | ||||
Dividends paid |
(3,272) |
- |
(871) |
871 |
(3,272) | ||||
Net cash provided (used) in financing activities |
6,066 |
5,863 |
8,801 |
(18,000) |
2,730 | ||||
Effect of exchange rate changes on cash and cash equivalents |
(1,081) |
- |
(319) |
383 |
(1,017) | ||||
Net increase (decrease) in cash and cash equivalents in the period |
(2,705) |
(2,866) |
2,013 |
(634) |
(4,191) | ||||
Cash and cash equivalents at beginning of period |
10,053 |
4,087 |
9,426 |
(4,509) |
19,057 | ||||
Cash and cash equivalents at the end of period |
7,348 |
1,221 |
11,439 |
(5,143) |
14,866 |
Jan-Sep/2011 | |||||||||
Statement of cash flows |
Petrobras S.A. Guarantor |
PifCo |
All Other Consolidated Companies |
Consolidating and Eliminating Adjustments |
Consolidated | ||||
Cash from operating activities – continuing operations |
15,774 |
(544) |
10,012 |
519 |
25,761 | ||||
Cash from operating activities – discontinuing operations |
- |
4,355 |
- |
(4,355) |
- | ||||
Net cash provided (used) in operating activities |
15,774 |
3,811 |
10,012 |
(3,836) |
25,761 | ||||
Cash flows from Investment activities |
|||||||||
Investments in operating segments |
(19,362) |
(333) |
(10,745) |
1,096 |
(29,345) | ||||
Investments in Marketable securities |
4,914 |
28 |
711 |
(1,794) |
3,859 | ||||
Net intercompany investing |
- |
(9,539) |
- |
9,539 |
- | ||||
Net cash provided (used) in investing activities |
(14,448) |
(9,844) |
(10,034) |
8,841 |
(25,486) | ||||
Cash flows from financing activities |
|||||||||
Capital issuance |
- |
- |
(1,174) |
1,174 |
- | ||||
Acquisition of non-controlling interest |
- |
- |
- |
20 |
20 | ||||
Proceeds from borrowings |
25,386 |
6,006 |
10,673 |
(24,984) |
17,081 | ||||
Repayments |
(20,838) |
(545) |
(7,697) |
18,373 |
(10,707) | ||||
Dividends paid |
(5,093) |
- |
(974) |
975 |
(5,092) | ||||
Net cash provided (used) in financing activities |
(545) |
5,461 |
828 |
(4,442) |
1,302 | ||||
Effect of exchange rate changes on cash and cash equivalents |
(1,046) |
- |
(1,072) |
524 |
(1,594) | ||||
Net increase (decrease) in cash and cash equivalents in the period |
(265) |
(572) |
(266) |
1,087 |
(17) | ||||
Cash and cash equivalents at beginning of period |
12,000 |
1,197 |
10,271 |
(5,813) |
17,655 | ||||
Cash and cash equivalents at the end of period |
11,735 |
625 |
10,005 |
(4,726) |
17,638 |
63
PETRÓLEO BRASILEIRO S.A--PETROBRAS | ||
By: |
/S/ Almir Guilherme Barbassa
|
|
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results. These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.