Item 1. | Reports to Stockholders. |
Performance Overview
|
1
|
Statement of Investments
|
8
|
Statement of Assets and Liabilities
|
14
|
Statement of Operations
|
15
|
Statements of Changes in Net Assets
|
16
|
Statement of Cash Flows
|
17
|
Financial Highlights
|
18
|
Notes to Financial Statements
|
20
|
Approval of Investment Advisory and Sub-Advisory Agreements
|
29
|
Dividend Reinvestment Plan
|
32
|
Additional Information
|
|
Portfolio Holdings
|
34
|
Fund Proxy Voting Policies
|
34
|
Section 19(A) Notices
|
34
|
Unaudited Tax Information
|
35
|
Shareholder Meeting Results
|
35
|
Data Privacy Policies and Procedures
|
35
|
Service Providers
|
36
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Performance Overview
|
April 30, 2015 (Unaudited)
|
Semi-Annual Report | April 30, 2015
|
1
|
Principal Real Estate Income Fund
|
Performance Overview
|
April 30, 2015 (Unaudited)
|
2
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Performance Overview
|
April 30, 2015 (Unaudited)
|
Semi-Annual Report | April 30, 2015
|
3
|
Principal Real Estate Income Fund
|
Performance Overview
|
April 30, 2015 (Unaudited)
|
4
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Performance Overview
|
April 30, 2015 (Unaudited)
|
TOTAL RETURNS(1)
|
CUMULATIVE
|
ANNUALIZED
|
|
Fund
|
6 Month
|
1 Year
|
Since Inception(2)
|
Net Asset Value (NAV)(3)
|
5.30%
|
12.77%
|
15.10%
|
Market Price(4)
|
4.35%
|
11.23%
|
6.79%
|
Barclays U.S. Aggregate Bond Index
|
2.06%
|
4.46%
|
4.55%
|
MSCI World Index
|
5.09%
|
7.41%
|
15.42%
|
(1)
|
Total returns assume reinvestment of all distributions.
|
(2)
|
The Fund commenced operations on June 25, 2013.
|
(3)
|
Performance returns are net of management fees and other Fund expenses.
|
(4)
|
Market price is the value at which the Fund trades on an exchange. This market price can be higher or lower than its NAV.
|
Semi-Annual Report | April 30, 2015
|
5
|
Principal Real Estate Income Fund
|
Performance Overview
|
April 30, 2015 (Unaudited)
|
^
|
Holdings are subject to change.
|
|
Percentages are based on total investments.
|
6
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Performance Overview
|
April 30, 2015 (Unaudited)
|
Geographic Breakdown as of April 30, 2015
|
|
% of Total Investments
|
|
United States
|
80.68%
|
Australia
|
3.51%
|
Singapore
|
3.03%
|
Netherlands
|
2.15%
|
Great Britain
|
2.01%
|
Japan
|
1.69%
|
Hong Kong
|
1.44%
|
Guernsey
|
1.42%
|
France
|
1.05%
|
Canada
|
0.91%
|
Finland
|
0.73%
|
South Africa
|
0.45%
|
Sweden
|
0.38%
|
Jersey
|
0.23%
|
Cayman Islands
|
0.16%
|
Germany
|
0.16%
|
100.00%
|
Semi-Annual Report | April 30, 2015
|
7
|
Principal Real Estate Income Fund
|
Statement of Investments
|
|
April 30, 2015 (Unaudited)
|
Description
|
Shares
|
Value
(Note 2) |
||||||
COMMON STOCKS (46.91%)
|
||||||||
Leisure & Recreation/Games (0.12%)
|
||||||||
Ardent Leisure Group
|
110,581
|
$
|
173,704
|
|||||
Real Estate Management/Services (2.52%)
|
||||||||
Atrium European Real Estate, Ltd.
|
96,100
|
472,628
|
||||||
Citycon OYJ
|
229,885
|
747,017
|
||||||
Fabege AB
|
50,700
|
774,492
|
||||||
Hyprop Investments, Ltd., REIT
|
89,000
|
916,465
|
||||||
Sponda OYJ
|
175,000
|
765,559
|
||||||
3,676,161
|
||||||||
Real Estate Operating/Development (2.28%)
|
||||||||
Agile Property Holdings, Ltd.
|
398,194
|
333,946
|
||||||
Croesus Retail Trust
|
2,089,940
|
1,484,691
|
||||||
New World Development Co., Ltd.
|
640,000
|
850,520
|
||||||
TLG Immobilien AG(a)
|
20,000
|
335,732
|
||||||
Urban & Civic PLC
|
83,089
|
331,609
|
||||||
3,336,498
|
||||||||
REITS-Apartments (0.70%)
|
||||||||
Advance Residence Investment Corp.
|
269
|
634,876
|
||||||
Camden Property Trust
|
5,200
|
390,416
|
||||||
1,025,292
|
||||||||
REITS-Diversified (19.28%)
|
||||||||
Altarea SCA
|
11,000
|
2,151,605
|
||||||
Digital Realty Trust, Inc.
|
36,400
|
2,308,124
|
||||||
Dream Office Real Estate Investment Trust
|
52,000
|
1,193,005
|
||||||
EPR Properties
|
26,700
|
1,539,789
|
||||||
Frasers Commercial Trust
|
1,415,000
|
1,614,760
|
||||||
The Geo Group, Inc.
|
55,000
|
2,145,000
|
||||||
Kenedix Office Investment Corp.
|
175
|
949,749
|
||||||
Land Securities Group PLC
|
26,100
|
500,394
|
||||||
Liberty Property Trust
|
52,200
|
1,818,648
|
||||||
Londonmetric Property PLC
|
450,000
|
1,139,739
|
||||||
Mirvac Group
|
1,448,000
|
2,303,209
|
||||||
NewRiver Retail, Ltd.(b)
|
176,316
|
841,707
|
||||||
Pure Industrial Real Estate Trust
|
160,000
|
673,684
|
||||||
Sekisui House REIT, Inc.
|
267
|
317,314
|
||||||
Spring Real Estate Investment Trust
|
4,514,000
|
2,108,325
|
||||||
STAG Industrial, Inc.
|
37,037
|
804,814
|
||||||
Stockland
|
800,100
|
2,811,227
|
||||||
STORE Capital Corp.
|
28,381
|
596,001
|
||||||
Wereldhave N.V.
|
36,988
|
2,376,459
|
||||||
28,193,553
|
8
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Statement of Investments
|
|
April 30, 2015 (Unaudited)
|
Description
|
Shares
|
Value
(Note 2) |
||||||
REITS-Health Care (3.78%)
|
||||||||
Assura PLC
|
1,040,140
|
$
|
938,012
|
|||||
Medical Properties Trust, Inc.
|
135,500
|
1,894,290
|
||||||
Primary Health Properties PLC
|
202,200
|
1,201,937
|
||||||
Sabra Health Care REIT, Inc.
|
50,000
|
1,494,000
|
||||||
5,528,239
|
||||||||
REITS-Hotels (2.91%)
|
||||||||
Hospitality Properties Trust
|
85,600
|
2,574,848
|
||||||
Summit Hotel Properties, Inc.
|
127,500
|
1,679,175
|
||||||
4,254,023
|
||||||||
REITS-Manufactured Homes (1.51%)
|
||||||||
Sun Communities, Inc.
|
35,500
|
2,203,130
|
||||||
REITS-Mortgage (0.39%)
|
||||||||
CYS Investments, Inc.
|
63,100
|
562,852
|
||||||
REITS-Office Property (2.63%)
|
||||||||
Brandywine Realty Trust
|
71,100
|
1,036,638
|
||||||
Daiwa Office Investment Corp.
|
14
|
73,987
|
||||||
Highwoods Properties, Inc.
|
41,500
|
1,786,160
|
||||||
Keppel REIT
|
258,000
|
239,828
|
||||||
Workspace Group PLC
|
55,100
|
713,843
|
||||||
3,850,456
|
||||||||
REITS-Shopping Centers (8.68%)
|
||||||||
CapitaMall Trust
|
300,000
|
496,524
|
||||||
CBL & Associates Properties, Inc.
|
110,000
|
1,981,100
|
||||||
Charter Hall Retail REIT
|
564,500
|
1,925,351
|
||||||
Fortune Real Estate Investment Trust
|
1,217,000
|
1,242,037
|
||||||
Hammerson PLC
|
68,500
|
703,438
|
||||||
Kenedix Retail REIT Corp.(a)
|
606
|
1,519,060
|
||||||
Kite Realty Group Trust
|
22,325
|
584,915
|
||||||
Ramco-Gershenson Properties Trust
|
73,400
|
1,283,032
|
||||||
Starhill Global REIT
|
1,389,000
|
918,512
|
||||||
Vastned Retail N.V.
|
41,600
|
2,034,011
|
||||||
12,687,980
|
||||||||
REITS-Single Tenant (1.48%)
|
||||||||
Agree Realty Corp.
|
70,500
|
2,169,990
|
||||||
REITS-Storage/Warehousing (0.47%)
|
||||||||
Safestore Holdings PLC
|
161,000
|
688,890
|
Semi-Annual Report | April 30, 2015
|
9
|
Principal Real Estate Income Fund
|
Statement of Investments
|
|
April 30, 2015 (Unaudited)
|
Description
|
Shares
|
Value
(Note 2) |
||||||
REITS-Warehouse/Industrials (0.16%)
|
||||||||
AIMS AMP Capital Industrial REIT
|
200,000
|
$
|
231,257
|
|||||
TOTAL COMMON STOCKS
|
||||||||
(Cost $62,349,641)
|
68,582,025
|
|||||||
PREFERRED STOCKS (1.12%)
|
||||||||
REITS-Apartments (0.06%)
|
||||||||
Apartment Investment & Management Co., Series Z, 7.000%
|
3,012
|
78,462
|
||||||
REITS-Hotels (0.48%)
|
||||||||
Hersha Hospitality Trust, Series B, 8.000%
|
27,400
|
706,098
|
||||||
REITS-Office Property (0.29%)
|
||||||||
SL Green Realty Corp., Series I, 6.500%
|
16,300
|
426,408
|
||||||
REITS-Regional Malls (0.29%)
|
||||||||
Pennsylvania Real Estate Investment Trust, Series B, 7.375%
|
16,200
|
424,521
|
||||||
TOTAL PREFERRED STOCKS
|
||||||||
(Cost $1,574,944)
|
1,635,489
|
Maturity
|
Principal
|
Value
|
||||||||||
Rate
|
Date
|
Amount
|
(Note 2)
|
|||||||||
COMMERCIAL MORTGAGE BACKED SECURITIES (90.29%)
|
||||||||||||
Commercial Mortgage Backed Securities-Other (57.31%)
|
||||||||||||
Bank of America Commercial Mortgage Trust, Series 2008-1(c)
|
6.256%
|
|
01/10/18
|
$
|
2,500,000
|
$
|
2,643,114
|
|||||
CD Commercial Mortgage Trust, Series 2007-CD4(c)
|
5.398%
|
|
12/11/49
|
12,500,000
|
10,589,050
|
|||||||
Credit Suisse Commercial Mortgage Trust, Series 2006-C4(c)
|
5.538%
|
|
09/15/16
|
10,000,000
|
10,021,640
|
|||||||
Credit Suisse Commercial Mortgage Trust, Series 2007-C1
|
5.416%
|
|
02/15/40
|
10,000,000
|
10,337,525
|
|||||||
FHLMC Multifamily Structured Pass Through Certificates, Series 2011-KAIV(c)(d)
|
3.615%
|
|
06/25/41
|
9,000,000
|
1,724,170
|
|||||||
FHLMC Multifamily Structured Pass Through Certificates, Series 2012-K706(c)(d)
|
1.903%
|
|
12/25/18
|
28,580,000
|
1,747,810
|
10
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Statement of Investments
|
|
April 30, 2015 (Unaudited)
|
Maturity
|
Principal
|
Value
|
||||||||||
Rate
|
Date
|
Amount
|
(Note 2)
|
|||||||||
Commercial Mortgage Backed Securities-Other (continued)
|
||||||||||||
FHLMC Multifamily Structured Pass Through Certificates, Series 2012-K707(c)(d)
|
1.806%
|
|
01/25/19
|
$
|
27,555,000
|
$
|
1,669,185
|
|||||
FHLMC Multifamily Structured Pass Through Certificates, Series 2012-K709(c)(d)
|
1.701%
|
|
04/25/40
|
30,601,130
|
1,845,432
|
|||||||
FHLMC Multifamily Structured Pass Through Certificates, Series 2012-K710(c)(d)
|
1.661%
|
|
06/25/42
|
27,830,000
|
1,705,882
|
|||||||
Greenwich Capital Commercial Funding Corp. Commercial Mortgage Trust, Series 2007-GG9(c)
|
5.505%
|
|
02/10/17
|
7,500,000
|
7,154,737
|
|||||||
JPMorgan Chase Commercial Mortgage Securities Trust, Series 2006-CIBC16
|
5.623%
|
|
05/12/45
|
2,500,000
|
2,548,891
|
|||||||
JPMorgan Chase Commercial Mortgage Securities Trust, Series 2006-CIBC17(c)
|
5.489%
|
|
12/12/43
|
3,899,000
|
2,701,964
|
|||||||
JPMorgan Chase Commercial Mortgage Securities Trust, Series 2007-CIBC19(c)
|
5.694%
|
|
05/12/17
|
3,500,000
|
3,276,695
|
|||||||
LB-UBS Commercial Mortgage Trust, Series 2006-C7
|
5.407%
|
|
11/15/16
|
5,000,000
|
4,806,430
|
|||||||
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C20(c)(d)(e)
|
1.612%
|
|
02/15/25
|
23,967,000
|
2,633,314
|
|||||||
Wachovia Bank Commercial Mortgage Trust, Series 2006-C29(c)
|
5.368%
|
|
11/15/48
|
13,000,000
|
13,249,470
|
|||||||
Wachovia Bank Commercial Mortgage Trust, Series 2007-C30(c)
|
5.413%
|
|
12/15/43
|
5,000,000
|
5,127,323
|
|||||||
83,782,632
|
||||||||||||
Commercial Mortgage Backed Securities-Subordinated (32.98%)
|
||||||||||||
Bank of America Commercial Mortgage Trust, Series 2006-6
|
5.480%
|
|
10/10/45
|
3,000,000
|
3,039,048
|
|||||||
Commercial Mortgage Trust, Series 2013-CR11(c)(e)
|
4.371%
|
|
10/10/23
|
5,108,000
|
4,498,797
|
|||||||
Commercial Mortgage Trust, Series 2014-CR14(c)(e)
|
3.496%
|
|
01/10/24
|
2,000,000
|
1,596,989
|
|||||||
Commercial Mortgage Trust. Series 2014-CCRE17(c)(e)
|
4.300%
|
|
05/10/24
|
6,000,000
|
4,958,835
|
Semi-Annual Report | April 30, 2015
|
11
|
Principal Real Estate Income Fund
|
Statement of Investments
|
|
April 30, 2015 (Unaudited)
|
Maturity
|
Principal
|
Value
|
||||||||||
Rate
|
Date
|
Amount
|
(Note 2)
|
|||||||||
Commercial Mortgage Backed Securities-Subordinated (continued)
|
||||||||||||
Goldman Sachs Mortgage Securities Trust, Series 2013-GC13(c)(e)
|
4.071%
|
07/10/23
|
$
|
3,000,000
|
$
|
2,863,601
|
||||||
Goldman Sachs Mortgage Securities Trust, Series 2013-GC16(c)(e)
|
5.316%
|
11/10/46
|
2,342,405
|
2,420,166
|
||||||||
JPMorgan Chase Commercial Mortgage Securities Trust, Series 2006-CIBC14(c)
|
5.478%
|
12/12/44
|
7,560,000
|
7,517,433
|
||||||||
JPMorgan Chase Commercial Mortgage Securities Trust, Series 2013-C16(c)(e)
|
5.009%
|
11/15/23
|
2,117,483
|
2,139,479
|
||||||||
Merrill Lynch Mortgage Trust, Series 2005-CIP1(c)
|
5.240%
|
08/12/15
|
5,000,000
|
5,050,260
|
||||||||
Merrill Lynch Mortgage Trust, Series 2006-C1(c)
|
5.659%
|
05/12/39
|
9,000,000
|
7,271,190
|
||||||||
Merrill Lynch-CFC Commercial Mortgage Trust, Series 2006-2(c)(e)
|
5.875%
|
06/12/46
|
2,000,000
|
1,987,640
|
||||||||
Merrill Lynch-CFC Commercial Mortgage Trust, Series 2006-3(c)
|
5.554%
|
09/12/16
|
2,500,000
|
1,927,221
|
||||||||
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2013-C8(c)(e)
|
4.171%
|
02/15/23
|
3,000,000
|
2,953,586
|
||||||||
48,224,245
|
||||||||||||
TOTAL COMMERCIAL MORTGAGE BACKED SECURITIES
|
||||||||||||
(Cost $123,773,703)
|
132,006,877
|
|||||||||||
7-Day
Yield
|
Shares
|
Value
(Note 2) |
||||||||||
SHORT TERM INVESTMENTS (2.42%)
|
||||||||||||
State Street Institutional Liquid Reserves Fund, Institutional Class
|
0.097%
|
3,543,449
|
3,543,449
|
|||||||||
TOTAL SHORT TERM INVESTMENTS
|
||||||||||||
(Cost $3,543,449)
|
3,543,449
|
|||||||||||
TOTAL INVESTMENTS (140.74%)
|
||||||||||||
(Cost $191,241,737)
|
$
|
205,767,840
|
||||||||||
Liabilities in Excess of Other Assets (-40.74%)
|
(59,561,315
|
)
|
||||||||||
NET ASSETS (100.00%)
|
$
|
146,206,525
|
12
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Statement of Investments
|
|
April 30, 2015 (Unaudited)
|
(a)
|
Non-income producing security.
|
(b)
|
Securities were purchased pursuant to Regulation S under the Securities Act of 1933, which exempts securities offered and sold outside of the United States from registration. Such securities cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933, or pursuant to an exemption from registration. As of April 30, 2015, the aggregate market value of those securities was $841,707, representing 0.58% of net assets.
|
(c)
|
Interest rate will change at a future date. Interest rate shown reflects the rate in effect at April 30, 2015.
|
(d)
|
Interest only security.
|
(e)
|
Security exempt from registration under rule 144A of the Securities Act of 1933. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration. The total value of Rule 144A securities amounts $26,052,407, which represents approximately 17.82% of net assets as of April 30, 2015.
|
Common Abbreviations:
|
AB - Aktiebolag is the Swedish equivalent of the term corporation.
|
AG - Aktiengesellschaft is a German term that refers to a corporation that is limited by shares, i.e., owned by shareholders.
|
FHLMC - Federal Home Loan Mortgage Corporation.
|
Ltd. - Limited.
|
N.V. - Naamloze vennootshap is the Dutch term for a public limited liability corporation.
|
OYJ - Osakeyhtio is the Finnish equivalent of a public stock company.
|
PLC - Public Limited Company.
|
REIT - Real Estate Investment Trust.
|
SCA - Societe en Commandite par Actions is a term for limited liability partnership
|
Semi-Annual Report | April 30, 2015
|
13
|
Principal Real Estate Income Fund
|
|
Statement of Assets and Liabilities
|
April 30, 2015 (Unaudited)
|
ASSETS:
|
||||
Investments, at value
|
$
|
205,767,840
|
||
Foreign currency, at value (Cost $10,996)
|
11,036
|
|||
Receivable for investments sold
|
32,402
|
|||
Interest receivable
|
791,541
|
|||
Dividends receivable
|
320,959
|
|||
Prepaid and other assets
|
110,329
|
|||
Total Assets
|
207,034,107
|
|||
LIABILITIES:
|
||||
Loan payable
|
60,000,000
|
|||
Interest due on loan payable
|
67,666
|
|||
Payable for investments purchased
|
499,486
|
|||
Payable to adviser
|
179,316
|
|||
Payable to administrator
|
28,243
|
|||
Payable to transfer agent
|
3,857
|
|||
Payable for trustee fees
|
18,480
|
|||
Other payables
|
30,534
|
|||
Total Liabilities
|
60,827,582
|
|||
Net Assets
|
$
|
146,206,525
|
||
NET ASSETS CONSIST OF:
|
||||
Paid-in capital
|
$
|
131,467,405
|
||
Distributions in excess of net investment income
|
(1,038,507
|
)
|
||
Accumulated net realized gain on investments and foreign currency transactions
|
1,250,673
|
|||
Net unrealized appreciation on investments and translation of assets and liabilities denominated in foreign currencies
|
14,526,954
|
|||
Net Assets
|
$
|
146,206,525
|
||
PRICING OF SHARES:
|
||||
Net Assets
|
$
|
146,206,525
|
||
Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value per share)
|
6,899,800
|
|||
Net asset value per share
|
$
|
21.19
|
||
Cost of Investments
|
$
|
191,241,737
|
14
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Statement of Operations
|
|
For the Six Months Ended April 30, 2015 (Unaudited)
|
INVESTMENT INCOME:
|
||||
Interest
|
$
|
5,220,800
|
||
Dividends (net of foreign withholding tax of $110,037)
|
1,829,341
|
|||
Total Investment Income
|
7,050,141
|
|||
EXPENSES:
|
||||
Investment advisory fees
|
1,075,918
|
|||
Interest on loan
|
353,848
|
|||
Administration fees
|
162,178
|
|||
Transfer agent fees
|
12,542
|
|||
Audit fees
|
15,372
|
|||
Legal fees
|
77,992
|
|||
Custodian fees
|
14,965
|
|||
Trustee fees
|
39,638
|
|||
Printing fees
|
10,217
|
|||
Insurance fees
|
25,946
|
|||
Excise tax
|
12,653
|
|||
Other
|
13,459
|
|||
Total Expenses
|
1,814,728
|
|||
Net Investment Income
|
5,235,413
|
|||
REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS AND FOREIGN CURRENCY:
|
||||
Net realized gain/(loss) on:
|
||||
Investments
|
1,380,929
|
|||
Foreign currency transactions
|
(1,276,339
|
)
|
||
Net realized gain
|
104,590
|
|||
Net change in unrealized appreciation/(depreciation) on:
|
||||
Investments
|
1,740,480
|
|||
Translation of assets and liabilities denominated in foreign currencies
|
2,163
|
|||
Net change in unrealized appreciation
|
1,742,643
|
|||
Net Realized and Unrealized Gain on Investments and Foreign Currency
|
1,847,233
|
|||
Net Increase in Net Assets Resulting from Operations
|
$
|
7,082,646
|
Semi-Annual Report | April 30, 2015
|
15
|
Principal Real Estate Income Fund
|
|
Statement of Changes in Net Assets
|
For the Six
Months Ended April 30, 2015 (Unaudited) |
For the
Year Ended October 31, 2014 |
|||||||
OPERATIONS:
|
||||||||
Net investment income
|
$
|
5,235,413
|
$
|
10,839,609
|
||||
Net realized gain on investments and foreign currency transactions
|
104,590
|
1,922,448
|
||||||
Net change in unrealized appreciation on investments and translation of assets and liabilities denominated in foreign currencies
|
1,742,643
|
7,950,939
|
||||||
Net increase in net assets resulting from operations
|
7,082,646
|
20,712,996
|
||||||
DISTRIBUTIONS TO SHAREHOLDERS:
|
||||||||
From net investment income
|
(5,899,329
|
)
|
(11,488,167
|
)
|
||||
Net decrease in net assets from distributions to shareholders
|
(5,899,329
|
)
|
(11,488,167
|
)
|
||||
Net Increase in Net Assets
|
1,183,317
|
9,224,829
|
||||||
NET ASSETS:
|
||||||||
Beginning of period
|
145,023,208
|
135,798,379
|
||||||
End of period (including distributions in excess of net investment income of $(1,038,507) and $(374,591))
|
$
|
146,206,525
|
$
|
145,023,208
|
||||
OTHER INFORMATION:
|
||||||||
Share Transactions:
|
||||||||
Shares outstanding - beginning of period
|
6,899,800
|
6,899,800
|
||||||
Net increase in shares outstanding
|
–
|
–
|
||||||
Shares outstanding - end of period
|
6,899,800
|
6,899,800
|
16
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Statement of Cash Flows
|
|
For the Six Months Ended April 30, 2015 (Unaudited)
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||
Net increase in net assets resulting from operations
|
$
|
7,082,646
|
||
Adjustments to reconcile net increase in net assets from operations to net cash provided by operating activities:
|
||||
Purchases of investment securities
|
(22,362,365
|
)
|
||
Proceeds from disposition of investment securities
|
26,355,143
|
|||
Net purchases of short-term investment securities
|
(973,186
|
)
|
||
Net realized (gain)/loss on:
|
||||
Investments
|
(1,380,929
|
)
|
||
Foreign currency transactions
|
1,263,686
|
|||
Net change in unrealized (appreciation)/depreciation on:
|
||||
Investments
|
(1,740,480
|
)
|
||
Translation of assets and liabilities denominated in foreign currencies
|
(2,163
|
)
|
||
Discounts and premiums amortized
|
(584,986
|
)
|
||
Increase in interest receivable
|
(16,513
|
)
|
||
Increase in dividends receivable
|
(83,227
|
)
|
||
Increase in prepaid and other assets
|
(73,965
|
)
|
||
Decrease in foreign cash due to custodian
|
(1,548,231
|
)
|
||
Increase in interest due on loan payable
|
2,407
|
|||
Increase in payable to transfer agent
|
1,548
|
|||
Decrease in payable to adviser
|
(1,437
|
)
|
||
Decrease in payable to administrator
|
(373
|
)
|
||
Decrease in payable for trustee fees
|
(270
|
)
|
||
Decrease in other payables
|
(29,103
|
)
|
||
Net cash provided by operating activities
|
$
|
5,908,202
|
||
CASH FLOWS USED IN FINANCING ACTIVITIES:
|
||||
Cash distributions paid
|
$
|
(5,899,329
|
)
|
|
Net cash used in financing activities
|
$
|
(5,899,329
|
)
|
|
Effect of exchange rates on cash
|
$
|
2,163
|
||
Net increase in cash
|
$
|
11,036
|
||
Cash, beginning balance
|
$
|
–
|
||
Cash, ending balance
|
$
|
11,036
|
||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||
Cash paid during the period for interest from bank borrowing:
|
$
|
351,441
|
Semi-Annual Report | April 30, 2015
|
17
|
Principal Real Estate Income Fund
|
Financial Highlights
|
For a share outstanding throughout the periods presented.
|
For the
Six Months Ended April 30, 2015 (Unaudited) |
For the
Year Ended October 31, 2014 |
For the Period
June 25, 2013 (Commencement) to October 31, 2013 |
||||||||||
Net asset value - beginning of period
|
$
|
21.02
|
$
|
19.68
|
$
|
19.10
|
||||||
Income/(loss) from investment operations:
|
||||||||||||
Net investment income(a)
|
0.76
|
1.57
|
0.33
|
|||||||||
Net realized and unrealized gain on investments
|
0.27
|
1.44
|
0.70
|
|||||||||
Total income from investment operations
|
1.03
|
3.01
|
1.03
|
|||||||||
Less distributions to common shareholders:
|
||||||||||||
From net investment income
|
(0.86
|
)
|
(1.67
|
)
|
(0.41
|
)
|
||||||
Total distributions
|
(0.86
|
)
|
(1.67
|
)
|
(0.41
|
)
|
||||||
Capital share transactions:
|
||||||||||||
Common share offering costs charged to paid-in capital
|
–
|
–
|
(0.04
|
)
|
||||||||
Total capital share transactions
|
–
|
–
|
(0.04
|
)
|
||||||||
Net increase in net asset value
|
0.17
|
1.34
|
0.58
|
|||||||||
Net asset value - end of period
|
$
|
21.19
|
$
|
21.02
|
$
|
19.68
|
||||||
Market price - end of period
|
$
|
19.32
|
$
|
19.34
|
$
|
17.76
|
||||||
Total Return(b)
|
5.30
|
%
|
16.82
|
%
|
5.40
|
%
|
||||||
Total Return - Market Price(b)
|
4.35
|
%
|
19.10
|
%
|
(9.16
|
%)
|
||||||
Supplemental Data:
|
||||||||||||
Net assets, end of period (in thousands)
|
$
|
146,207
|
$
|
145,023
|
$
|
135,798
|
||||||
Ratios to Average Net Assets:
|
||||||||||||
Total expenses
|
2.50
|
%(c)
|
2.59
|
%
|
2.15
|
%(c)
|
||||||
Total expenses excluding interest expense
|
2.01
|
%(c)
|
2.04
|
%
|
1.99
|
%(c)
|
||||||
Net investment income
|
7.20
|
%(c)
|
7.74
|
%
|
5.01
|
%(c)
|
||||||
Total expenses to average managed assets(d)
|
1.77
|
%(c)
|
1.81
|
%
|
1.93
|
%(c)
|
||||||
Portfolio turnover rate
|
11
|
%(e)
|
18
|
%
|
1
|
%(e)
|
||||||
Borrowings at End of Period
|
||||||||||||
Aggregate Amount Outstanding (in thousands)
|
$
|
60,000
|
$
|
60,000
|
$
|
60,000
|
||||||
Asset Coverage Per $1,000 (in thousands)
|
$
|
3,437
|
$
|
3,417
|
$
|
3,263
|
18
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Financial Highlights
|
For a share outstanding throughout the periods presented.
|
(a)
|
Calculated using average shares throughout the period.
|
(b)
|
Total investment return is calculated assuming a purchase of common share at the opening on the first day and a sale at closing on the last day of each period reported. For purposes of this calculation, dividends and distributions, if any, are assumed to be reinvested at prices obtained under the Fund’s dividend reinvestment plan. Total investment returns do not reflect brokerage commissions, if any. Periods less than one year are not annualized.
|
(c)
|
Annualized.
|
(d)
|
Average managed assets represent net assets applicable to common shares plus average amount of borrowings during the period.
|
(e)
|
Not annualized.
|
Semi-Annual Report | April 30, 2015
|
19
|
Principal Real Estate Income Fund
|
Notes to Financial Statements
|
April 30, 2015 (Unaudited)
|
20
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Notes to Financial Statements
|
April 30, 2015 (Unaudited)
|
Semi-Annual Report | April 30, 2015
|
21
|
Principal Real Estate Income Fund
|
Notes to Financial Statements
|
April 30, 2015 (Unaudited)
|
Level 1 –
|
Unadjusted quoted prices in active markets for identical investments, unrestricted assets or liabilities that a Fund has the ability to access at the measurement date;
|
Level 2 –
|
Quoted prices which are not active, quoted prices for similar assets or liabilities in active markets or inputs other than quoted prices that are observable (either directly or indirectly) for substantially the full term of the asset or liability; and
|
Level 3 –
|
Significant unobservable prices or inputs (including the Fund’s own assumptions in determining the fair value of investments) where there is little or no market activity for the asset or liability at the measurement date.
|
Principal Real Estate Income Fund
|
||||||||||||||||
Investments in Securities at Value*
|
Level 1 -
Quoted Prices |
Level 2 -
Other Significant Observable Inputs |
Level 3 -
Significant Unobservable Inputs |
Total
|
||||||||||||
Common Stocks
|
$
|
68,582,025
|
$
|
–
|
$
|
–
|
$
|
68,582,025
|
||||||||
Preferred Stocks
|
1,635,489
|
–
|
–
|
1,635,489
|
||||||||||||
Commercial Mortgage Backed Securities
|
–
|
132,006,877
|
–
|
132,006,877
|
||||||||||||
Short Term Investments
|
3,543,449
|
–
|
–
|
3,543,449
|
||||||||||||
Total
|
$
|
73,760,963
|
$
|
132,006,877
|
$
|
–
|
$
|
205,767,840
|
* See Statement of Investments for industry classifications.
|
22
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Notes to Financial Statements
|
April 30, 2015 (Unaudited)
|
Semi-Annual Report | April 30, 2015
|
23
|
Principal Real Estate Income Fund
|
Notes to Financial Statements
|
April 30, 2015 (Unaudited)
|
24
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Notes to Financial Statements
|
April 30, 2015 (Unaudited)
|
Average Interest Rate
|
1.148
|
%
|
||
Average Outstanding Loan Payable
|
$
|
60,000,000
|
Semi-Annual Report | April 30, 2015
|
25
|
Principal Real Estate Income Fund
|
Notes to Financial Statements
|
April 30, 2015 (Unaudited)
|
Ex-Date
|
Record Date
|
Payable Date
|
Rate (per share)
|
May 14, 2015
|
May 18, 2015
|
May 28, 2015
|
$0.145
|
June 11, 2015
|
June 15, 2015
|
June 25, 2015
|
$0.145
|
26
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Notes to Financial Statements
|
April 30, 2015 (Unaudited)
|
Purchases
|
Sales
|
$21,572,133
|
$25,060,775
|
Principal Real Estate Income Fund
|
||||
For the Year Ended October 31, 2014
|
||||
Ordinary Income
|
$
|
11,478,934
|
||
Long-Term Capital Gain
|
9,233
|
|||
Total
|
$
|
11,488,167
|
Semi-Annual Report | April 30, 2015
|
27
|
Principal Real Estate Income Fund
|
Notes to Financial Statements
|
April 30, 2015 (Unaudited)
|
Principal Real Estate Income Fund
|
||||
Cost of investments for income tax purposes
|
$
|
193,441,227
|
||
Gross appreciation on investments (excess of value over tax cost)
|
$
|
14,615,001
|
||
Gross depreciation on investments (excess of tax cost over value)
|
(2,288,388
|
)
|
||
Net unrealized appreciation on investments
|
$
|
12,326,613
|
28
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Approval of Investment Advisory
and Sub-Advisory Agreements
|
April 30, 2015 (Unaudited)
|
Semi-Annual Report | April 30, 2015
|
29
|
Principal Real Estate Income Fund
|
Approval of Investment Advisory
and Sub-Advisory Agreements
|
April 30, 2015 (Unaudited)
|
30
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Approval of Investment Advisory
and Sub-Advisory Agreements
|
April 30, 2015 (Unaudited)
|
Semi-Annual Report | April 30, 2015
|
31
|
Principal Real Estate Income Fund
|
Dividend Reinvestment Plan
|
April 30, 2015 (Unaudited)
|
32
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Dividend Reinvestment Plan
|
April 30, 2015 (Unaudited)
|
Semi-Annual Report | April 30, 2015
|
33
|
Principal Real Estate Income Fund
|
Additional Information
|
April 30, 2015 (Unaudited)
|
Per Share Cumulative Distributions
for the Six Months Ended April 30, 2015 |
Percentage of the Total
Cumulative Distributions for the Six Months Ended April 30, 2015 |
|||||||
Net Investment Income
|
Net Realized Capital Gains
|
Return of Capital
|
Total Per
Share
|
Net Investment Income
|
Net Realized Capital Gains
|
Return of Capital
|
Total Per
Share
|
|
$ 0.6889
|
$ 0.1661
|
$ 0.0000
|
$ 0.8550
|
80.57%
|
19.43%
|
0.00%
|
100.00%
|
34
|
www.principalcef.com
|
Principal Real Estate Income Fund
|
Additional Information
|
April 30, 2015 (Unaudited)
|
Number of Shares
|
% of Shares Voted
|
|
Affirmative
|
5,349,123
|
97.117%
|
Withheld
|
158,765
|
2.883%
|
Total
|
5,507,888
|
100.000%
|
·
|
Only such information received from customers, through application forms or otherwise, and information about customers’ Fund transactions will be collected.
|
·
|
None of such information about customers (or former customers) will be disclosed to anyone, except as permitted by law (which includes disclosure to employees necessary to service your account).
|
·
|
Policies and procedures (including physical, electronic and procedural safeguards) are in place and designed to protect the confidentiality and properly disposal of such information.
|
Semi-Annual Report | April 30, 2015
|
35
|
Principal Real Estate Income Fund
|
Additional Information
|
April 30, 2015 (Unaudited)
|
·
|
The Fund does not currently obtain consumer information. If the Fund were to obtain consumer information at any time in the future, it would employ appropriate procedural safeguards that comply with federal standards to protect against unauthorized access to and properly dispose of consumer information.
|
36
|
www.principalcef.com
|
Item 2. | Code of Ethics. |
Item 3. | Audit Committee Financial Expert. |
Item 4. | Principal Accountant Fees and Services. |
Item 5. | Audit Committee of Listed Registrants. |
Item 6. | Schedule of Investments. |
(a) | Schedule of Investments is included as part of the Report to Stockholders filed under Item 1 of this form. |
(b) | Not applicable to the Registrant. |
Item 7. | Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies. |
Item 8. | Portfolio Managers of Closed-End Management Investment Companies. |
(a) | Not applicable to semi-annual report. |
(b) | Not applicable. |
Item 9. | Purchases of Equity Securities by Closed-End Management Company and Affiliated Purchasers. |
Item 10. | Submission of Matters to a Vote of Security Holders. |
Item 11. | Controls and Procedures. |
(a) | The Registrant’s principal executive officer and principal financial officer have concluded that the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended) are effective based on their evaluation of these controls and procedures as of a date within 90 days of the filing date of this document. |
(b) | There was no change in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940, as amended) during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting. |
Items 12. | Exhibits. |
(a)(1) | Not applicable to semi-annual report. |
(a)(2) | The certifications required by Rule 30a-2(a) of the Investment Company Act of 1940, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto as Ex-99.Cert. |
(a)(3) | Not applicable. |
(b) | A certification for the Registrant’s Principal Executive Officer and Principal Financial Officer, as required by Rule 30a-2(b) of the Investment Company Act of 1940, as amended, and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto as Ex-99.906Cert. |
By:
|
(Signature and Title)
|
/s/ Thomas A. Carter
|
||
Thomas A. Carter
|
||||
Date:
|
July 2, 2015
|
President and Principal Executive Officer
|
By:
|
(Signature and Title)
|
/s/ Thomas A. Carter
|
||
Thomas A. Carter
|
||||
Date:
|
July 2, 2015
|
President and Principal Executive Officer
|
By:
|
(Signature and Title)
|
/s/ Patrick D. Buchanan
|
||
Patrick D. Buchanan
|
||||
Date:
|
July 2, 2015
|
Treasurer and Principal Financial Officer
|