crwe_10q.htm
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2013
OR
o TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934
For the transition period from ___________ to ____________.
Commission File Number 000-29935
CROWN EQUITY HOLDINGS INC.
(Exact name of registrant as specified in its charter)
Nevada 33-0677140
(State or other jurisdiction of incorporation or organization)(IRS Employer Identification No.)
11226 Pentland Down Road, Las Vegas, NV 89146
(Address of principal executive offices)
(702) 448-1543
(Issuer's telephone number)
5440 West Sahara Avenue, Suite 205, Las Vegas, NV 89146
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Company (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No o
Indicate by check mark whether the Company is a large accelerated filer, an accelerated file, non-accelerated filer, or a smaller reporting company.
Large accelerated filer
|
o |
Accelerated filed
|
o |
Non-accelerated filer |
o |
Smaller reporting company |
x |
Indicate by check mark whether the Company is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of August 16, 2013, there were 878,192,502 shares of Common Stock of the issuer outstanding.
|
|
|
Page
|
|
PART I: FINANCIAL INFORMATION |
|
|
|
|
|
|
|
|
Item 1. |
Financial Statements (Unaudited)
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012 (Unaudited)
|
|
|
3 |
|
|
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2013 and 2012 (Unaudited)
|
|
|
4 |
|
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2013 and 2012 (Unaudited)
|
|
|
5 |
|
|
Notes to Consolidated Financial Statements (Unaudited)
|
|
|
6 |
|
|
|
|
|
|
|
Item 2. |
Management’s Discussion and Analysis and Plan of Operation
|
|
|
12 |
|
|
|
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
14 |
|
|
|
|
|
|
|
Item 4T. |
Controls and Procedures
|
|
|
14 |
|
|
|
|
|
|
|
PART II: OTHER INFORMATION |
|
|
|
|
|
|
|
|
|
|
Item 1. |
Legal Proceedings
|
|
|
15 |
|
|
|
|
|
|
|
Item 1A. |
Risk Factors
|
|
|
15 |
|
|
|
|
|
|
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
15 |
|
|
|
|
|
|
|
Item 3. |
Defaults upon Senior Securities
|
|
|
15 |
|
|
|
|
|
|
|
Item 4. |
Mine Safety Information
|
|
|
15 |
|
|
|
|
|
|
|
Item 5. |
Other Information
|
|
|
15 |
|
|
|
|
|
|
|
Item 6. |
Exhibits
|
|
|
16 |
|
|
|
|
|
|
|
Signatures |
|
|
17 |
|
Crown Equity Holdings, Inc.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
June 30,
2013
|
|
|
December 31,
2012
|
|
ASSETS
|
Current Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
7,010 |
|
|
$ |
1,209 |
|
Marketable securities
|
|
|
87,750 |
|
|
|
105,000 |
|
Accounts receivable
|
|
|
1,500 |
|
|
|
- |
|
Prepaid expenses
|
|
|
- |
|
|
|
35,000 |
|
Total current assets
|
|
|
96,260 |
|
|
|
141,209 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation $66,460 and $54,654 respectively
|
|
|
7,481 |
|
|
|
19,286 |
|
Equity method investments held in related party
|
|
|
-- |
|
|
|
132,988 |
|
Total Assets
|
|
$ |
103,741 |
|
|
$ |
293,483 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$ |
145,071 |
|
|
$ |
132,002 |
|
Notes payable
|
|
|
1,250 |
|
|
|
2,000 |
|
Notes payable to related parties
|
|
|
106,619 |
|
|
|
109,819 |
|
Total current liabilities
|
|
|
252,940 |
|
|
|
243,821 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit):
|
|
|
|
|
|
|
|
|
Preferred stock; $0.001 par value, 10,000,000 shares authorized, 9,000,000 undesignated authorized
|
|
|
-- |
|
|
|
|
|
Series A convertible preferred stock; $0.001 par value, 1,000,000 shares authorized, none issued or outstanding
|
|
|
-- |
|
|
|
-- |
|
Common stock; $0.001 par value, 4,900,000,000 shares authorized, 878,192,504 and 880,325,835 shares issued and outstanding, respectively
|
|
|
878,193 |
|
|
|
880,326 |
|
Additional paid-in capital
|
|
|
7,940,951 |
|
|
|
7,938,818 |
|
Accumulated deficit
|
|
|
(8,968,343 |
) |
|
|
(8,769,482 |
) |
Total stockholders’ (deficit) equity
|
|
|
(149,199 |
) |
|
|
49,662 |
|
Total Liabilities and Stockholders’ (Deficit) Equity
|
|
$ |
103,741 |
|
|
$ |
293,483 |
|
The accompanying notes are an integral part of the unaudited consolidated financial statements.
Crown Equity Holdings, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
16,080 |
|
|
$ |
20,281 |
|
|
$ |
44,380 |
|
|
$ |
22,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct material costs
|
|
|
48 |
|
|
|
1,656 |
|
|
|
151 |
|
|
|
4,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
28,023 |
|
|
|
51,887 |
|
|
|
49,369 |
|
|
|
320,219 |
|
Depreciation
|
|
|
5,237 |
|
|
|
1,880 |
|
|
|
11,806 |
|
|
|
3,760 |
|
Loss from operations
|
|
|
(17,228 |
) |
|
|
(35,142 |
) |
|
|
(16,946 |
) |
|
|
(305,787 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
893 |
|
|
|
-- |
|
|
|
2,661 |
|
|
|
1,275 |
|
Realized loss on marketable securities
|
|
|
-- |
|
|
|
(1,155 |
) |
|
|
-- |
|
|
|
(1,155 |
) |
Unrealized (loss) gain on marketable securities
|
|
|
(6,250 |
) |
|
|
2,400 |
|
|
|
(42,800 |
) |
|
|
28,000 |
|
Loss on equity method investment in related party
|
|
|
(80,348 |
) |
|
|
(33,652 |
) |
|
|
(132,988 |
) |
|
|
(47,681 |
) |
Interest expense
|
|
|
(4,284 |
) |
|
|
(2,856 |
) |
|
|
(8,568 |
) |
|
|
(5,972 |
) |
Loss on extinguishment of debt
|
|
|
-- |
|
|
|
(17,700 |
) |
|
|
-- |
|
|
|
(17,700 |
) |
Impairment of equity method investment
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
(172,617 |
) |
Other expense
|
|
|
(190 |
) |
|
|
(1,154 |
) |
|
|
(220 |
) |
|
|
(697 |
) |
Total other expenses
|
|
|
(90,179 |
) |
|
|
(54,117 |
) |
|
|
(181,915 |
) |
|
|
(216,547 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(107,407 |
) |
|
$ |
(89,259 |
) |
|
$ |
(198,861 |
) |
|
$ |
(522,334 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share attributable to common stockholders (basic and diluted)
|
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (basic and diluted)
|
|
|
878,286,275 |
|
|
|
861,872,576 |
|
|
|
879,300,421 |
|
|
|
802,992,815 |
|
The accompanying notes are an integral part of the unaudited consolidated financial statements.
Crown Equity Holdings, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
(Restated)
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net loss
|
|
$ |
(198,861 |
) |
|
$ |
(522,334 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
11,806 |
|
|
|
3,760 |
|
Common stock issued for services
|
|
|
-- |
|
|
|
219,851 |
|
Unrealized loss (gain) on marketable securities
|
|
|
42,800 |
|
|
|
(28,000 |
) |
Impairment of equity method investments in related party
|
|
|
-- |
|
|
|
172,617 |
|
Loss on equity method investments in related party
|
|
|
132,988 |
|
|
|
47,681 |
|
Loss on extinguishment of debt
|
|
|
-- |
|
|
|
17,700 |
|
Realized (gain) loss on securities
|
|
|
-- |
|
|
|
1,155 |
|
Marketable securities received for revenue
|
|
|
(25,550 |
) |
|
|
-- |
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,500 |
) |
|
|
25 |
|
Prepaid expenses
|
|
|
35,000 |
|
|
|
-- |
|
Accounts payable and accrued expenses
|
|
|
13,068 |
|
|
|
(67,064 |
) |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
|
9,751 |
|
|
|
(154,609 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from the sale of marketable securities
|
|
|
-- |
|
|
|
4,245 |
|
Cash paid for purchase of fixed assets
|
|
|
-- |
|
|
|
(51 |
) |
NET CASH PROVIDED BY INVESTING ACTIVITIES
|
|
|
-- |
|
|
|
4,194 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from the sale of common stock
|
|
|
-- |
|
|
|
10,000 |
|
Payments on notes payable
|
|
|
(2,000 |
) |
|
|
-- |
|
Payments on related party notes payable
|
|
|
(4,000 |
) |
|
|
-- |
|
Borrowings on notes payable
|
|
|
1,250 |
|
|
|
59,000 |
|
Borrowings on related party notes payable
|
|
|
800 |
|
|
|
8,200 |
|
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
|
|
(3,950 |
) |
|
|
77,200 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
5,801 |
|
|
|
(73,215 |
) |
Cash, beginning of period
|
|
|
1,209 |
|
|
|
84,325 |
|
Cash, end of period
|
|
$ |
7,010 |
|
|
$ |
11,110 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOWS INFORMATION
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
-- |
|
|
$ |
13 |
|
Income taxes paid
|
|
|
-- |
|
|
|
-- |
|
|
|
|
|
|
|
|
|
|
Noncash Investing and Financing Activities:
|
|
|
|
|
|
|
|
|
Common stock returned and cancelled
|
|
$ |
2,133 |
|
|
$ |
-- |
|
Common stock issued for the conversion of preferred stock
|
|
|
-- |
|
|
|
60,000 |
|
Common stock issued for conversion of debt
|
|
|
-- |
|
|
|
59,000 |
|
Related party deferred revenue written-off against carrying value of equity method investment in related party
|
|
|
-- |
|
|
|
193,219 |
|
The accompanying notes are an integral part of the unaudited consolidated financial statements.
Crown Equity Holdings, Inc.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION
The accompanying unaudited interim consolidated financial statements of Crown Equity Holdings Inc. (“Crown Equity”) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited consolidated financial statements and notes thereto contained in Crown Equity’s December 31, 2012 Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year end December 31, 2012 as reported on Form 10-K, have been omitted. Certain prior period amounts have been reclassified to conform to current period presentation.
NOTE 2 – GOING CONCERN
As shown in the accompanying financial statements, Crown Equity has an accumulated deficit of $8,968,343 and a working capital deficit of $156,680 as of June 30, 2013. Unless profitability and increase in shareholders’ equity continues, these conditions raise substantial doubt as to Crown Equity's ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if Crown Equity is unable to continue as a going concern.
Crown Equity continues to review its expense structure reviewing costs and their reduction to move towards profitability. The Company’s expenses are planned to decrease as a percent of revenue resulting in profitability and increased shareholders’ equity.
NOTE 3 – CHANGE IN ACCOUNTING PRINCIPLE AND CORRECTION OF PRIOR YEAR INFORMATION
Change in Accounting Principle
During 2012, the Company changed its policy for accounting for its investment in Cleantech Transit, Inc., a related party, common stock. During the six months ended June 30, 2012, the Company accounted for this investment as an available-for-sale security. In 2012, the Company’s ownership percentage increased to more than 20%. The Company changed its accounting policy in accordance with ASC 323 Investments—Equity Method and Joint Ventures. The consolidated financial statements presented herein have been retroactively restated to reflect the change in accounting principle.
Correction of Prior Year Information
During the six months ended June 30, 2013, the Company identified an error in the valuation of the common stock of Cleantech Transit, Inc., a related party, received for services provided. It was determined that the deferred revenue as of December 31, 2011 should have been written-off against the carrying value of the equity method investment in related party during the six months ended June 30, 2012. Also, it was determined that the carrying value of the equity method investment as of June 30, 2012 was impaired. This resulted in an adjustment to the previously reported amounts in the consolidated financial statements for the six months ended June 30, 2012. In accordance with the SEC's Staff Accounting Bulletin Nos. 99 and 108 (SAB 99 and SAB 108), the Company evaluated this error and, based on an analysis of quantitative and qualitative factors, determined that the error was immaterial to the prior reporting period affected. However, if the adjustments to correct the cumulative effect of the above error had been recorded in the six months ended June 30, 2013, the Company believes the impact would have been significant and would impact comparisons to prior periods. Therefore, as permitted by SAB 108, the Company corrected, in the current filing, previously reported results for the three and six months ended June 30, 2012.
The following table presents the comparative effect of the change in accounting principle and the effect of the correction of prior year information and their impact on the Company’s consolidated statements of operations for the three and six months ended June 30, 2012:
|
|
Three Months Ended June 30, 2012
|
|
|
|
|
|
|
Adjustments for
|
|
|
Adjustments for
|
|
|
|
|
|
|
|
|
|
Change in
|
|
|
Correction of
|
|
|
|
|
|
|
As Previously
|
|
|
Accounting
|
|
|
Prior Year
|
|
|
As Revised
|
|
|
|
Reported
|
|
|
Principle
|
|
|
Information
|
|
|
and Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on marketable
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
$ |
32,400 |
|
|
$ |
(30,000 |
) |
|
$ |
- |
|
|
$ |
2,400 |
|
Unrealized gain (loss) on marketable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities held in related party
|
|
|
(430,000 |
) |
|
|
430,000 |
|
|
|
- |
|
|
|
- |
|
Loss on equity method investment in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
related party
|
|
|
- |
|
|
|
(33,652 |
) |
|
|
- |
|
|
|
(33,652 |
) |
Total other expenses
|
|
|
(420,465 |
) |
|
|
366,348 |
|
|
|
- |
|
|
|
(54,117 |
) |
Net loss
|
|
$ |
(455,607 |
) |
|
$ |
366,348 |
|
|
$ |
- |
|
|
$ |
(89,259 |
) |
|
|
Six Months Ended June 30, 2012
|
|
|
|
|
|
|
Adjustments for
|
|
|
Adjustments for
|
|
|
|
|
|
|
|
|
|
Change in
|
|
|
Correction of
|
|
|
|
|
|
|
As Previously
|
|
|
Accounting
|
|
|
Prior Year
|
|
|
As Revised
|
|
|
|
Reported
|
|
|
Principle
|
|
|
Information
|
|
|
and Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
215,714 |
|
|
$ |
- |
|
|
$ |
(193,219 |
) |
|
$ |
22,495 |
|
Unrealized gain (loss) on marketable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities held in related party
|
|
|
(430,000 |
) |
|
|
430,000 |
|
|
|
- |
|
|
|
- |
|
Impairment of equity method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment in related party
|
|
|
- |
|
|
|
- |
|
|
|
(172,617 |
) |
|
|
(172,617 |
) |
Loss on equity method investment in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
related party
|
|
|
- |
|
|
|
(47,681 |
) |
|
|
- |
|
|
|
(47,681 |
) |
Total other expenses
|
|
|
(426,249 |
) |
|
|
382,319 |
|
|
|
(172,617 |
) |
|
|
(216,547 |
) |
Net loss
|
|
$ |
(538,817 |
) |
|
$ |
382,319 |
|
|
$ |
(365,836 |
) |
|
$ |
(522,334 |
) |
The following table presents the comparative effect of the change in accounting principle and the effect of the correction of prior year information and their impact on the Company’s consolidated statement of cash flows for the six months ended June 30, 2012:
|
|
Six Months Ended June 30, 2012
|
|
|
|
|
|
|
Adjustments for
|
|
|
Adjustments for
|
|
|
|
|
|
|
|
|
|
Change in
|
|
|
Correction of
|
|
|
|
|
|
|
As Previously
|
|
|
Accounting
|
|
|
Prior Year
|
|
|
As Revised
|
|
|
|
Reported
|
|
|
Principle
|
|
|
Information
|
|
|
and Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(538,817 |
) |
|
$ |
382,319 |
|
|
$ |
(365,836 |
) |
|
$ |
(522,334 |
) |
Adjustments to reconcile net loss to net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss (gain) on marketable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities held in related party
|
|
|
430,000 |
|
|
|
(430,000 |
) |
|
|
- |
|
|
|
- |
|
Impairment of equity method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investments in related party
|
|
|
- |
|
|
|
- |
|
|
|
172,617 |
|
|
|
172,617 |
|
Loss on equity method investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in related party
|
|
|
- |
|
|
|
47,681 |
|
|
|
- |
|
|
|
47,681 |
|
Changes in operating assets and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue from related party
|
|
|
(193,219 |
) |
|
|
- |
|
|
|
193,219 |
|
|
|
- |
|
Noncash Investing and Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party deferred revenue written-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
off against carrying value of equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
method investment in related party
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
193,219 |
|
|
$ |
193,219 |
|
NOTE 4 – MARKETABLE SECURITIES
Marketable securities are classified as available-for-sale and are presented in the consolidated balance sheet at fair market value.
Per Accounting Standards Codification 820 “Fair Value Measurement”, fair values defined establishes a framework for measuring fair value under generally accepted accounting principles and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements.
ASC 820 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:
Level 1: Quoted market prices in active markets for identical assets or liabilities
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data
Level 3: Unobservable inputs that are not corroborated by market data
Crown Equity has classified these marketable securities at level 1 with a fair value of $87,750 and $105,000 as of June 30, 2013 and December 31, 2012, respectively.
Assets and Liabilities Measured at Fair Value on a Recurring Basis as of June 30, 2013
Description
|
|
Quoted Prices in
Active Markets for
Identical Assets and
Liabilities
(Level 1)
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
$ |
87,750 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
87,750 |
|
Assets and Liabilities Measured at Fair Value on a Recurring Basis as of December 31, 2012
Description
|
|
Quoted Prices in
Active Markets for
Identical Assets and
Liabilities
(Level 1)
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
$ |
105,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
105,000 |
|
Per Accounting Standards Codification 825 “The Fair Value Option for Financial Assets and Financial Liabilities—Including an Amendment of FASB Statement No. 115”, an entity is permitted to irrevocably elect fair value on a contract-by-contract basis for new assets or liabilities within the scope of ASC 825 as the initial and subsequent measurement attribute for those financial assets and liabilities and certain other items including property and casualty insurance contracts. Entities electing the fair value option are required to (i) recognize changes in fair value in earnings and (ii) expense any up-front costs and fees associated with the item for which the fair value option is elected. Entities electing the fair value option are required to distinguish, on the face of the statement of financial position, the fair value of assets and liabilities for which it has elected the fair value option, and similar assets and liabilities measured using another measurement attribute. An entity can accomplish this either by reporting the fair value and non-fair-value carrying amounts as separate line items or by aggregating those amounts and disclosing parenthetically the amount of fair value included in the aggregate amount. Crown Equity adopted ASC 825 during the third quarter of fiscal 2009 and elected the fair value option for their marketable securities.
NOTE 5 – EQUITY METHOD INVESTMENT IN RELATED PARTY
The Company’s ownership percentage in Cleantech Transit, Inc. was 44.17% and 42.53% as of June 30, 2013 and December 31, 2012, respectively. During late 2012, the Company’s ownership percentage exceeded 20% and the Company began accounting for this investment under the equity method. It was accounted for as an available-for-sale investment during the six months ended June 30, 2012. The consolidated financial statements for the six months ended June 30, 2012 presented herein have been retroactively restated to reflect the change in accounting principal.
Cleantech has had no revenues since inception. Enterprise valuation was used to value this inactive entity and the equity method is used for ongoing reporting.
As of June 30, 2013 and December 31, 2012, the carrying value of the equity method investment held in related party was zero and $132,988 respectively. During the six months ended June 30, 2013, the Company received 29,666,667 common shares in its related party equity method investee valued at $0 for related party revenue. Aggregate losses recognized on the equity method investment held in related party were $132,988 and $47,681 during the six months ended June 30, 2013 and 2012, respectively. During the six months ended June 30, 2012, the Company recorded impairment of $172,617 against its equity method investment in related party.
NOTE 6 – RELATED PARTY TRANSACTIONS
On November 20, 2009, the Company converted accounts payable and advances from Montse Zaman, a related party, of $71,184 to a three year unsecured note maturing on November 19, 2012. Interest is incurred at 12% per annum unless the principal and interest are not paid by maturity at which time the interest rate accelerates to 18% per annum. During 2010 the related party advanced the Company an additional $8,000 bringing the total principal amount under the note as of June 30, 2013 and December 31, 2012 to $79,184.
During 2007, the Company borrowed $12,700 from Phoenix Consulting Services Inc. controlled by a related party. The loan is unsecured and matured on April 1, 2008 and accrued interest at 12% per annum. The note can be converted into common shares of the company at the holder’s option at a conversion price to be determined in the future. Amounts outstanding under this agreement subsequent to April 1, 2008 accrue interest at 18% per annum. On November 20, 2009, the note including principal and interest totaling $16,025 was converted to a long term note due November 19, 2012 with principal and interest due at maturity. If the principal and interest are not paid by maturity, the interest rate accelerates to 18% per annum. The unpaid principal amount on this note was $16,025 as of December 31, 2011. During 2012, Phoenix Consulting advanced an additional $1,000 to the Company bringing the total principal amount under the note to $17,025 as of June 30, 2013 and December 31, 2012.
During 2012, the Company borrowed $1,000 from Tisa Capital Corp which is controlled by a related party. The debt is unsecured, carries zero interest and is due on demand. The unpaid balance was $1,000 as of June 30, 2013 and December 31, 2012.
During 2012 and 2013, Montse Zaman made multiple advances totaling $12,610 during 2012 and $800 during 2013 to the Company. The Company repaid $4,000 of these advances during 2013. The debt is unsecured, carries zero interest and is due on demand with an unpaid balance of $9,410 and $12,610 as of June 30, 2013 and December 31, 2012, respectively.
In April 2012 the Company extended its contract with Cleantech Transit, Inc., a related party due to common officers and Directors, through April 30, 2013. Under the terms of the agreement the Company receives $22,000 per month payable in either in cash or stock at the option of Cleantech Transit. During the six months ended June 30, 2013 the Company received 29,666,667 shares of common stock from the related party valued at $0. The shares received from Cleantech were accounted as an equity method investment held in related party in the consolidated balance sheets (see Note 5). No revenue was generated under this contract during the six months ended June 30, 2013.
NOTE 7 – EQUITY
On April 4, 2013, an aggregate of 2,133,333 common shares previously issued for services were returned to the company and cancelled.
NOTE 8 – NOTES PAYABLE
During the six months ended June 30, 2013 and the year ended December 31, 2012, the Company borrowed $1,250 and $2,000, respectively from non-related third parties. The notes are unsecured, due on demand and do not bear interest. As of June 30, 2013 and December 31, 2012, the aggregate unpaid principal balance under these notes was $1,250 and $2,000 respectively.
NOTE 9 – COMMITMENTS AND CONTINGENCIES
During the six months ended June 30, 2012, the Company reached a settlement agreement with the Federal Labor standards resulting in $29,743 of wages due former employees pertaining to regular and overtime payments for the year ended December 31, 2011. The $29,743 was accrued as of June 30, 2013 and December 31, 2012.
NOTE 10 – SUBSEQUENT EVENTS
On July 1, 2013, the Company entered into a service contract with Cleantech Transit, Inc., a related party due to common officers and Directors, through June 30, 2014. Under the terms of the agreement the Company is to receive $20,000 per month payable in cash for consulting services to be provided by the Company.
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS
This report contains forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Crown Equity’s actual results could differ materially from those set forth on the forward looking statements as a result of the risks set forth in Crown Equity’s filings with the Securities and Exchange Commission, general economic conditions, and changes in the assumptions used in making such forward looking statements.
OVERVIEW
Crown Equity Holdings Inc. (”Crown Equity”) was incorporated in August 1995 in Nevada. The Company is offering its services to companies seeking to become public entities in the United States. It has launched a website, www.crownequityholdings.com, which offers its services in a wide range of fields. The Company provides various consulting services to companies and individuals dealing with corporate structure and operations globally. The Company also provides public relations and news dissemination for publicly and privately held companies.
In December, 2010, the Company formed two wholly owned subsidiaries Crown Tele Services, Inc. and Crown Direct, Inc. Crown Tele Services, Inc. was formed to provide voice over internet (“VoIP”) services to clients at a competitive price and Crown Direct, Inc. was formed to provide direct sales to customers. Both entities had minimum sales during the quarter.
In March, 2011, the Company formed a wholly owned subsidiary CRWE Real Estate, Inc. as a subsidiary to engage in potential real estate holdings. The entity had minimal activity during the quarter.
The Company has focused its primary vision to using its network of websites to provide advertising and marketing services, as a worldwide online media advertising publisher, dedicated to the distribution of quality branding information. The Company offers Internet media-driven advertising services, which cover and connect a wide range of marketing specialties, as well as search engine optimization for clients interested in online media awareness. As part of its operations, the Company has utilized the services of software and hardware technicians in developing its websites and adding additional websites. This allows the Company to disseminate news and press releases for its customers as well as general news and financial information on a much bigger scale than it did previously. The Company markets its services to companies seeking market awareness of them and the services or goods that they offer. The Company then publishes information concerning these companies on its many websites. The Company is paid in cash and/or stock of the customer companies. The Company has numerous consulting and service customers and is therefore not dependent on any particular customer for a majority of its revenue.
Crown Equity’s office is located at 11226 Pentland Down Road, Las Vegas, NV 89146.
As of June 30, 2013, Crown Equity had no employees and was utilizing the services of one independent contractor and consultant.
RESULTS OF OPERATIONS
For the three and six month periods ending June 30, 2013, revenues were $16,080 and $44,380, respectively and for the same period in 2012, revenues were $20,281 and $22,495, respectively. Net loss of $107,407 and $198,861 were recorded for the three and six month periods ending June 30, 2013, respectively compared to net losses of $89,259 and $522,334 for the same periods in 2012. The net operating losses for the three and six month periods ending June 30, 2013 were $17,228 and $16,946, respectively compared to a net operating losses of $35,142 and $305,787 in the same periods in 2012. Other expenses for the three and six month periods ending June 30, 2013 were $90,179 and $181,915, respectively. This compared to other expenses of $54,117 and $216,547 for the same periods in 2012. The Company incurred unrealized losses during the three and six months ending June 30, 2013 of $6,250 and $42,800, respectively compared to unrealized gains of $2,400 and $28,000 for the same periods ending June 30, 2012. In addition the Company incurred losses from equity method investments in related party of $80,348 and $132,988 in the three and six period ended June 30, 2013, respectively compared to $33,652 and $47,681 in the same period in 2012. For the six months ended June 30, 2012, the company recorded impairment on its equity method investments in related party of $172,617.
General and administrative expense decreased to $28,023 and $49,369 for the three and six months ended June 30, 2013, respectively compared to $51,887 and $320,219 for the same periods ended June 30, 2012. The reduction of consulting services in 2013 was the majority of the decrease from year to year. Interest expense incurred during the three and six month periods ending June 30, 2013 was $4,284 and $8,568, respectively compared $2,856 and $5,972 for the same periods in 2012.
Crown Equity will attempt to carry out its business plan as discussed above; however, it cannot predict to what extent its capital resources could hinder its business plan.
LIQUIDITY AND CAPITAL RESOURCES
At June 30, 2013, Crown Equity had current assets of $96,260 and current liabilities of $252,940, resulting in working capital deficit of $156,680. Stockholders' deficit as of June 30, 2013 was $149,199.
Net cash provided by operating activities for the six months ending June 30, 2013 was $9,751 compared to net cash used of $154,609 for the same period in 2012, a net change of $164,360.
Net cash used in investing activities for the six months ending June 30, 2013 was zero compared to net cash provided of $4,194 for the same period in 2012.
Net cash used in financing activities during the six months ended June 30, 2013 was $3,950 compared to net cash provided of $77,200 in 2012, a decrease of $81,150. Cash received from the sale of common stock for $10,000 plus borrowings on notes payable and notes payable to related parties of $60,800 in 2012 constituted the financing activities for that period.
Our existing capital may not be sufficient to meet Crown Equity's cash needs, including the costs of compliance with the continuing reporting requirements of the Securities Exchange Act of 1934, as amended. This condition raises substantial doubt as to Crown Equity's ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if Crown Equity is unable to continue as a going concern.
EMPLOYEES
As of June 30, 2013, Crown Equity had no employees.
ITEM 3: CONTROLS AND PROCEDURES
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, Crown Equity is not required to provide information required under this Item.
ITEM 4T: CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
Based on their evaluation of our disclosure controls and procedures(as defined in Rule 13a-15e under the Securities Exchange Act of 1934 the "Exchange Act"), our principal executive officer and principal financial officer have concluded that as of the end of the period covered by this quarterly report on Form 10-Q such disclosure controls and procedures were not effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms because of the identification of a material weakness in our internal control over financial reporting which we view as an integral part of our disclosure controls and procedures. The material weakness relates to the lack of segregation of duties in financial reporting, as our financial reporting and all accounting functions are performed by an external consultant with no oversight by a professional with accounting expertise. Our CEO and CFO do not possess accounting expertise and our company does not have an audit committee. This weakness is due to the company’s lack of working capital to hire additional staff. To remedy this material weakness, we intend to engage another accountant to assist with financial reporting as soon as our finances will allow.
Changes in Internal Control over Financial Reporting
Except as noted above, there have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during our first quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1: LEGAL PROCEEDINGS.
None
ITEM 1A: RISK FACTORS
There have been no material changes to Crown Equity’s risk factors as previously disclosed in our most recent 10-K filing for the year ending December 31, 2012.
ITEM 2: SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None
ITEM 3: DEFAULTS UPON SENIOR SECURITIES.
None
ITEM 4: MINE SAFETY INFORMATION
None
ITEM 5: OTHER INFORMATION.
None
ITEM 6: EXHIBITS
EXHIBIT 31.1
|
|
Certification of Principal Executive Officer
|
|
|
|
EXHIBIT 31.2
|
|
Certification of Principal Financial Officer
|
|
|
|
EXHIBIT 32.1
|
|
Certification of Compliance to Sarbanes-Oxley
|
|
|
|
EXHIBIT 32.2
|
|
Certification of Compliance to Sarbanes-Oxley
|
101.INS **
|
|
XBRL Instance Document
|
|
|
|
101.SCH **
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL **
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF **
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB **
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE **
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
_____________________
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
CROWN EQUITY HOLDINGS INC. |
|
|
|
|
|
Date August 16, 2013
|
By:
|
/s/ Kenneth Bosket |
|
|
|
Kenneth Bosket, CEO |
|
|
|
|
|
|
By:
|
/s/ Lowell Holden |
|
|
|
Lowell Holden, CFO |
|
17