Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2018
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period
from ______to_______
Commission file number 1-183
THE HERSHEY COMPANY
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 23-0691590 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
100 Crystal A Drive, Hershey, PA 17033 |
(Address of principal executive offices) (Zip Code) |
717-534-4200 |
(Registrant’s telephone number, including area code) |
Not Applicable |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | | | | | |
Large accelerated filer | x | | Accelerated filer | ¨ | | Smaller reporting company | ¨ | |
| | | | | | | | |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | | Emerging growth company | ¨ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the registrant’s classes of common stock as of the latest practicable date.
Common Stock, one dollar par value—149,188,011 shares, as of October 19, 2018.
Class B Common Stock, one dollar par value—60,619,777 shares, as of October 19, 2018.
THE HERSHEY COMPANY
Quarterly Report on Form 10-Q
For the Period Ended September 30, 2018
TABLE OF CONTENTS
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements.
THE HERSHEY COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
Net sales | | $ | 2,079,593 |
| | $ | 2,033,121 |
| | $ | 5,803,167 |
| | $ | 5,575,790 |
|
Cost of sales | | 1,216,100 |
| | 1,090,185 |
| | 3,172,194 |
| | 2,957,655 |
|
Gross profit | | 863,493 |
| | 942,936 |
| | 2,630,973 |
| | 2,618,135 |
|
Selling, marketing and administrative expense | | 453,921 |
| | 477,452 |
| | 1,388,793 |
| | 1,380,212 |
|
Long-lived asset impairment charges | | 1,649 |
| | — |
| | 28,817 |
| | 208,712 |
|
Business realignment costs | | 1,660 |
| | 4,020 |
| | 10,864 |
| | 50,018 |
|
Operating profit | | 406,263 |
| | 461,464 |
| | 1,202,499 |
| | 979,193 |
|
Interest expense, net | | 36,916 |
| | 24,589 |
| | 101,207 |
| | 72,456 |
|
Other (income) expense, net | | 12,493 |
| | 36,074 |
| | 35,201 |
| | 56,458 |
|
Income before income taxes | | 356,854 |
| | 400,801 |
| | 1,066,091 |
| | 850,279 |
|
Provision for income taxes | | 91,441 |
| | 126,788 |
| | 226,640 |
| | 275,291 |
|
Net income including noncontrolling interest | | 265,413 |
| | 274,013 |
| | 839,451 |
| | 574,988 |
|
Less: Net income (loss) attributable to noncontrolling interest | | 1,700 |
| | 710 |
| | (1,320 | ) | | (26,860 | ) |
Net income attributable to The Hershey Company | | $ | 263,713 |
| | $ | 273,303 |
| | $ | 840,771 |
| | $ | 601,848 |
|
| | | | | | | | |
Net income per share—basic: | | | | | | | | |
Common stock | | $ | 1.29 |
| | $ | 1.32 |
| | $ | 4.11 |
| | $ | 2.91 |
|
Class B common stock | | $ | 1.17 |
| | $ | 1.20 |
| | $ | 3.74 |
| | $ | 2.64 |
|
| | | | | | | | |
Net income per share—diluted: | | | | | | | | |
Common stock | | $ | 1.25 |
| | $ | 1.28 |
| | $ | 3.99 |
| | $ | 2.81 |
|
Class B common stock | | $ | 1.17 |
| | $ | 1.20 |
| | $ | 3.73 |
| | $ | 2.64 |
|
| | | | | | | | |
Dividends paid per share: | | | | | | | | |
Common stock | | $ | 0.722 |
| | $ | 0.656 |
| | $ | 2.034 |
| | $ | 1.892 |
|
Class B common stock | | $ | 0.656 |
| | $ | 0.596 |
| | $ | 1.848 |
| | $ | 1.720 |
|
See Notes to Unaudited Consolidated Financial Statements.
THE HERSHEY COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended | | For the nine months ended |
| | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
| | Pre-Tax Amount | | Tax (Expense) Benefit | | After-Tax Amount | | Pre-Tax Amount | | Tax (Expense) Benefit | | After-Tax Amount | | Pre-Tax Amount | | Tax (Expense) Benefit | | After-Tax Amount | | Pre-Tax Amount | | Tax (Expense) Benefit | | After-Tax Amount |
Net income including noncontrolling interest | | | | | | $ | 265,413 |
| | | | | | $ | 274,013 |
| | | | | | $ | 839,451 |
| | | | | | $ | 574,988 |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments: | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation gains (losses) during period | | $ | 5,365 |
| | $ | — |
| | 5,365 |
| | $ | 9,605 |
| | $ | — |
| | 9,605 |
| | $ | (18,314 | ) | | $ | — |
| | (18,314 | ) | | $ | 27,878 |
| | $ | — |
| | 27,878 |
|
Reclassification to earnings due to the sale of businesses | | 25,131 |
| | — |
| | 25,131 |
| | — |
| | — |
| | — |
| | 25,131 |
| | — |
| | 25,131 |
| | — |
| | — |
| | — |
|
Pension and post-retirement benefit plans: | | | | | | | | | | | | | | | | | | | | | | | | |
Net actuarial gain (loss) and prior service cost | | (7,574 | ) | | 1,871 |
| | (5,703 | ) | | (9,200 | ) | | 3,487 |
| | (5,713 | ) | | (7,574 | ) | | 1,871 |
| | (5,703 | ) | | (9,396 | ) | | 3,561 |
| | (5,835 | ) |
Reclassification of tax effects relating to U.S. tax reform | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (36,535 | ) | | (36,535 | ) | | — |
| | — |
| | — |
|
Reclassification to earnings | | 12,082 |
| | (3,170 | ) | | 8,912 |
| | 24,300 |
| | (8,941 | ) | | 15,359 |
| | 22,273 |
| | (5,302 | ) | | 16,971 |
| | 38,544 |
| | (22,636 | ) | | 15,908 |
|
Cash flow hedges: | | | | | | | | | | | | | | | | | | | | | | | | |
Gains (losses) on cash flow hedging derivatives | | (1,484 | ) | | 1,207 |
| | (277 | ) | | (1,339 | ) | | 761 |
| | (578 | ) | | 6,320 |
| | (256 | ) | | 6,064 |
| | (3,545 | ) | | 1,643 |
| | (1,902 | ) |
Reclassification of tax effects relating to U.S. tax reform | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (11,121 | ) | | (11,121 | ) | | — |
| | — |
| | — |
|
Reclassification to earnings | | (2,261 | ) | | (479 | ) | | (2,740 | ) | | 1,962 |
| | (1,380 | ) | | 582 |
| | 2,462 |
| | (1,674 | ) | | 788 |
| | 7,374 |
| | (3,827 | ) | | 3,547 |
|
Total other comprehensive income (loss), net of tax | | $ | 31,259 |
| | $ | (571 | ) | | 30,688 |
| | $ | 25,328 |
| | $ | (6,073 | ) | | 19,255 |
| | $ | 30,298 |
| | $ | (53,017 | ) | | (22,719 | ) | | $ | 60,855 |
| | $ | (21,259 | ) | | 39,596 |
|
Total comprehensive income including noncontrolling interest | | | | | | $ | 296,101 |
| | | | | | $ | 293,268 |
| | | | | | $ | 816,732 |
| | | | | | $ | 614,584 |
|
Comprehensive income (loss) attributable to noncontrolling interest | | | | | | 497 |
| | | | | | 1,029 |
| | | | | | (1,857 | ) | | | | | | (26,125 | ) |
Comprehensive income attributable to The Hershey Company | | | | | | $ | 295,604 |
| | | | | | $ | 292,239 |
| | | | | | $ | 818,589 |
| | | | | | $ | 640,709 |
|
See Notes to Unaudited Consolidated Financial Statements.
THE HERSHEY COMPANY
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
|
| | | | | | | | |
| | September 30, 2018 | | December 31, 2017 |
ASSETS | | (unaudited) | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 823,787 |
| | $ | 380,179 |
|
Accounts receivable—trade, net | | 814,923 |
| | 588,262 |
|
Inventories | | 880,673 |
| | 752,836 |
|
Prepaid expenses and other | | 274,663 |
| | 280,633 |
|
Total current assets | | 2,794,046 |
| | 2,001,910 |
|
Property, plant and equipment, net | | 2,092,899 |
| | 2,106,697 |
|
Goodwill | | 1,677,101 |
| | 821,061 |
|
Other intangibles | | 1,008,051 |
| | 369,156 |
|
Other assets | | 261,248 |
| | 251,879 |
|
Deferred income taxes | | 2,844 |
| | 3,023 |
|
Total assets | | $ | 7,836,189 |
| | $ | 5,553,726 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 581,481 |
| | $ | 523,229 |
|
Accrued liabilities | | 663,974 |
| | 676,134 |
|
Accrued income taxes | | 61,030 |
| | 17,723 |
|
Short-term debt | | 1,449,226 |
| | 559,359 |
|
Current portion of long-term debt | | 3,115 |
| | 300,098 |
|
Total current liabilities | | 2,758,826 |
| | 2,076,543 |
|
Long-term debt | | 3,253,879 |
| | 2,061,023 |
|
Other long-term liabilities | | 429,232 |
| | 438,939 |
|
Deferred income taxes | | 144,980 |
| | 45,656 |
|
Total liabilities | | 6,586,917 |
| | 4,622,161 |
|
| | | | |
Stockholders’ equity: | | | | |
The Hershey Company stockholders’ equity | | | | |
Preferred stock, shares issued: none at September 30, 2018 and December 31, 2017 | | — |
| | — |
|
Common stock, shares issued: 299,281,967 at September 30, 2018, 2018 and December 31, 2017 | | 299,281 |
| | 299,281 |
|
Class B common stock, shares issued: 60,619,777 at September 30, 2018 and December 31, 2017 | | 60,620 |
| | 60,620 |
|
Additional paid-in capital | | 957,759 |
| | 924,978 |
|
Retained earnings | | 6,843,057 |
| | 6,371,082 |
|
Treasury—common stock shares, at cost: 150,181,170 at September 30, 2018 and 149,040,927 at December 31, 2017 | | (6,589,861 | ) | | (6,426,877 | ) |
Accumulated other comprehensive loss | | (335,954 | ) | | (313,746 | ) |
Total—The Hershey Company stockholders’ equity | | 1,234,902 |
| | 915,338 |
|
Noncontrolling interest in subsidiary | | 14,370 |
| | 16,227 |
|
Total stockholders’ equity | | 1,249,272 |
| | 931,565 |
|
Total liabilities and stockholders’ equity | | $ | 7,836,189 |
| | $ | 5,553,726 |
|
See Notes to Unaudited Consolidated Financial Statements.
THE HERSHEY COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2018 | | October 1, 2017 |
Operating Activities | | | |
Net income including noncontrolling interest | $ | 839,451 |
| | $ | 574,988 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 225,803 |
| | 194,313 |
|
Stock-based compensation expense | 35,668 |
| | 37,966 |
|
Deferred income taxes | 1,343 |
| | (14,859 | ) |
Impairment of long-lived assets (see Notes 6 and 8) | 28,817 |
| | 208,712 |
|
Write-down of equity investments | 23,067 |
| | 23,999 |
|
Other | 22,433 |
| | 60,129 |
|
Changes in assets and liabilities, net of business acquisition and divestitures: | | | |
Accounts receivable—trade, net | (212,193 | ) | | (161,451 | ) |
Inventories | (111,901 | ) | | (192,509 | ) |
Prepaid expenses and other current assets | (59,182 | ) | | (33,581 | ) |
Accounts payable and accrued liabilities | (1,665 | ) | | (15,380 | ) |
Accrued income taxes | 125,698 |
| | 18,849 |
|
Contributions to pension and other benefit plans | (26,705 | ) | | (57,883 | ) |
Other assets and liabilities | 2,227 |
| | (17,394 | ) |
Net cash provided by operating activities | 892,861 |
| | 625,899 |
|
Investing Activities | | | |
Capital additions (including software) | (241,214 | ) | | (148,923 | ) |
Proceeds from sales of property, plant and equipment and other long-lived assets | 46,652 |
| | 1,758 |
|
Proceeds from sales of businesses, net of cash and cash equivalents divested | 171,950 |
| | — |
|
Equity investments in tax credit qualifying partnerships | (34,170 | ) | | (39,977 | ) |
Business acquisition, net of cash and cash equivalents acquired | (915,457 | ) | | — |
|
Net cash used in investing activities | (972,239 | ) | | (187,142 | ) |
Financing Activities | | | |
Net increase in short-term debt | 893,365 |
| | 173,110 |
|
Long-term borrowings | 1,199,891 |
| | — |
|
Repayment of long-term debt | (910,851 | ) | | (204 | ) |
Repayment of tax receivable obligation | (72,000 | ) | | — |
|
Cash dividends paid | (415,178 | ) | | (391,845 | ) |
Repurchase of common stock | (199,665 | ) | | (300,312 | ) |
Exercise of stock options | 33,454 |
| | 53,532 |
|
Net cash provided by (used in) financing activities | 529,016 |
| | (465,719 | ) |
Effect of exchange rate changes on cash and cash equivalents | (6,030 | ) | | 5,051 |
|
Increase (decrease) in cash and cash equivalents | 443,608 |
| | (21,911 | ) |
Cash and cash equivalents, beginning of period | 380,179 |
| | 296,967 |
|
Cash and cash equivalents, end of period | $ | 823,787 |
| | $ | 275,056 |
|
Supplemental Disclosure | | | |
Interest paid | $ | 99,886 |
| | $ | 81,497 |
|
Income taxes paid | 94,969 |
| | 271,412 |
|
See Notes to Unaudited Consolidated Financial Statements.
THE HERSHEY COMPANY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Preferred Stock | | Common Stock | | Class B Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Treasury Common Stock | | Accumulated Other Comprehensive Income (Loss) | | Noncontrolling Interests in Subsidiaries | | Total Stockholders’ Equity |
Balance, December 31, 2017 | | — |
| | 299,281 |
| | 60,620 |
| | 924,978 |
| | 6,371,082 |
| | (6,426,877 | ) | | (313,746 | ) | | 16,227 |
| | 931,565 |
|
Net income (loss) | | | | | | | | | | 840,771 |
| | | | | | (1,320 | ) | | 839,451 |
|
Other comprehensive income (loss) | | | | | | | | | | | | | | 25,448 |
| | (537 | ) | | 24,911 |
|
Dividends (including dividend equivalents): | | | | | | | | | | | | | | | | | | |
Common Stock, $2.034 per share | | | | | | | | | | (304,426 | ) | | | | | | | | (304,426 | ) |
Class B Common Stock, $1.848 per share | | | | | | | | | | (112,026 | ) | | | | | | | | (112,026 | ) |
Stock-based compensation | | | | | | | | 36,008 |
| | | | | | | | | | 36,008 |
|
Exercise of stock options and incentive-based transactions | | | | | | | | (3,227 | ) | | | | 36,681 |
| | | | | | 33,454 |
|
Repurchase of common stock | | | | | | | | | | | | (199,665 | ) | | | | | | (199,665 | ) |
Reclassification of tax effects relating to U.S. tax reform | | | | | | | | | | 47,656 |
| | | | (47,656 | ) | | | | — |
|
Balance, September 30, 2018 | | $ | — |
| | $ | 299,281 |
| | $ | 60,620 |
| | $ | 957,759 |
| | $ | 6,843,057 |
| | $ | (6,589,861 | ) | | $ | (335,954 | ) | | $ | 14,370 |
| | $ | 1,249,272 |
|
See Notes to Unaudited Consolidated Financial Statements.
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The unaudited consolidated financial statements provided in this report include the accounts of The Hershey Company (the “Company,” “Hershey,” “we” or “us”) and our majority-owned subsidiaries and entities in which we have a controlling financial interest after the elimination of intercompany accounts and transactions. We have a controlling financial interest if we own a majority of the outstanding voting common stock and the noncontrolling shareholders do not have substantive participating rights, or we have significant control over an entity through contractual or economic interests in which we are the primary beneficiary.
The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting and with the rules and regulations for reporting on Form 10-Q. Accordingly, they do not contain certain information and disclosures required by GAAP for comprehensive financial statements. The financial statements reflect all adjustments which are, in our opinion, necessary for a fair presentation of the results of operations, financial position, and cash flows for the indicated periods.
Operating results for the quarter ended September 30, 2018 may not be indicative of the results that may be expected for the year ending December 31, 2018 because of seasonal effects on our business. These financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2017 (our “2017 Annual Report on Form 10-K”), which provides a more complete understanding of our accounting policies, financial position, operating results and other matters.
Revenue Recognition
The majority of our revenue is derived by fulfilling customer orders for the purchase of our products, including chocolate, sweets, mints and other grocery and snack offerings. We recognize revenue at the point in time that control of the ordered product(s) is transferred to the customer, which is typically upon delivery to the customer or other customer-designated delivery point. Shipping and handling costs incurred to deliver product to the customer are recorded within cost of sales. Amounts billed and due from our customers are classified as accounts receivables on the balance sheet and require payment on a short-term basis.
Revenue is measured as the amount of consideration we expect to receive in exchange for fulfilling product orders. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized as expense. The amount of consideration we expect to receive and revenue we recognize includes estimates of variable consideration, including costs for trade promotional programs, consumer incentives, and allowances and discounts associated with aged or potentially unsaleable products. These estimates are based upon our analysis of the programs offered, historical trends, expectations regarding customer and consumer participation, sales and payment trends and our experience with payment patterns associated with similar programs offered in the past. We review and update these estimates regularly and the impact of any adjustments are recognized in the period the adjustments are identified. The adjustments recognized in 2018 and 2017 resulting from updated estimates of revenue for prior year product sales were not significant.
We also recognize a minor amount of royalty income (less than 1% of our consolidated net sales) from sales-based licensing arrangements, pursuant to which revenue is recognized as the third-party licensee sales occur.
The majority of our products are confectionery or confectionery-based and, therefore, exhibit similar economic characteristics, such that they are based on similar ingredients and are marketed and sold through the same channels to the same customers. See Note 12 for revenues reported by geographic segment, which is consistent with how we organize and manage our operations.
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
Recent Accounting Pronouncements
Recently Adopted Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers (ASC Topic 606), which replaces numerous requirements in U.S. GAAP, including industry-specific requirements, and provides companies with a single revenue recognition model for recognizing revenue from contracts with customers. On January 1, 2018, we adopted the requirements of ASC Topic 606 and all the related amendments to all of our contracts using the modified retrospective method. Upon completing our implementation assessment of Topic ASC 606, we concluded that no adjustment was required to the opening balance of retained earnings at the date of initial application. The comparative information was not restated and continues to be reported under the accounting standards in effect for those periods. Additional disclosures required by ASC Topic 606 are presented within the aforementioned Revenue Recognition policy disclosure.
In October 2016, the FASB issued ASU No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. This ASU requires the income tax consequences of intra-entity transfers of assets other than inventory to be recognized when the intra-entity transfer occurs rather than deferring recognition of income tax consequences until the transfer was made with an outside party. We adopted the provisions of this ASU in the first quarter of 2018. Adoption of the new standard did not have a material impact on our Consolidated Financial Statements.
In March 2017, the FASB issued ASU No. 2017-07, Compensation-Retirement Benefits (Topic 715). This ASU requires an employer to report the service cost component of net benefit cost in the same line item as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if presented, or disclosed separately. In addition, only the service cost component may be eligible for capitalization where applicable. The amendments should be applied on a retrospective basis. We adopted the provisions of this ASU in the first quarter of 2018, with retrospective adjustment to the comparative periods determined using the previously disclosed service cost and other costs from our prior year pension and other post-retirement benefit plan footnote. As a result, the following amounts were reclassified for the three and nine months ended October 1, 2017 to correspond to the current year presentation:
|
| | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2017 |
Reclassified from: | | | |
Cost of sales | $ | 2,714 |
| | $ | 8,143 |
|
Selling, marketing and administrative expense | 19,730 |
| | 24,758 |
|
Reclassified to Other (income) expense, net | $ | 22,444 |
| | $ | 32,901 |
|
The adoption of this ASU had no impact on our consolidated balance sheets or statements of cash flows.
In February 2018, the FASB issued ASU No. 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU permits a company to reclassify the income tax effects of the 2017 Tax Cuts and Jobs Act (“U.S. tax reform”) on items within accumulated other comprehensive income (“AOCI”) to retained earnings. We adopted the provisions of this ASU in the first quarter of 2018. We elected to reclassify the income tax effects of the 2017 U.S. tax reform from items in AOCI as of January 1, 2018 so that the tax effects of items within AOCI are reflected at the appropriate tax rate. The impact of the reclassification resulted in a $47,656 decrease to AOCI and a corresponding increase to retained earnings. This amount is considered “provisional” based on reasonable estimates as the Company continues to collect and analyze detailed information about the associated impact of items under U.S. tax reform.
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
Recently Issued Accounting Pronouncements Not Yet Adopted
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). This ASU will require lessees to recognize most leases on their balance sheets as lease liabilities with corresponding right-of-use (“ROU”) assets. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. We are currently in the process of evaluating our existing lease portfolio, including accumulating all of the necessary information required to properly account for the leases under the new standard. Additionally, we are implementing new software functionality to assist in the accounting and are evaluating changes to our processes and internal controls to ensure we meet the standard’s reporting and disclosure requirements. In July 2018, the FASB issued ASU No. 2018-11, which provides entities with an additional transition method to adopt Topic 842. Under the new transition method, an entity initially applies the new leases standard at the adoption date, versus at the beginning of the earliest period presented, and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company expects to elect this transition method at the adoption date of January 1, 2019. We expect adoption of this standard to result in a material increase in lease-related assets and liabilities on our Consolidated Balance Sheets; however, we do not expect it to have a significant impact on our Consolidated Statements of Income or Cash Flows.
In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which amends ASC 815. The purpose of this ASU is to better align accounting rules with a company’s risk management activities and financial reporting for hedging relationships, better reflect economic results of hedging in financial statements, simplify hedge accounting requirements and improve the disclosures of hedging arrangements. The amendment should be applied using the modified retrospective transition method. ASU 2017-12 is effective for annual periods beginning after December 15, 2018 and interim periods within those annual periods, with early adoption permitted. We will adopt the provisions of this ASU in the first quarter of 2019. Adoption of the new standard is not expected to have a material impact on our Consolidated Financial Statements.
In June 2018, the FASB issued ASU No. 2018-07, Compensation – Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting. This ASU is intended to simplify aspects of share-based compensation issued to non-employees by making the guidance consistent accounting for employee share-based compensation. ASU 2018-07 is effective for annual periods beginning after December 15, 2018 and interim periods within those annual periods, with early adoption permitted but no earlier than an entity’s adoption date of Topic 606. We will adopt the provisions of this ASU in the first quarter of 2019. Adoption of the new standard is not expected to have a material impact on our Consolidated Financial Statements.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. This ASU modifies the disclosure requirements for fair value measurements by removing, modifying or adding certain disclosures. ASU 2018-13 is effective for annual periods beginning after December 15, 2019 and interim periods within those annual periods, with early adoption permitted. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. We are currently evaluating the effect that ASU 2018-13 will have on our consolidated financial statements and related disclosures.
In August 2018, the FASB issued ASU No. 2018-14, Compensation—Retirement Benefits—Defined Benefit Plans—General (Topic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans, which modifies the disclosure requirements for defined benefit pension plans and other post-retirement plans. ASU 2018-14 is effective for annual periods beginning after December 15, 2020, with early adoption permitted. We are currently evaluating the effect that ASU 2018-14 will have on our consolidated financial statements and related disclosures.
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40), Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. This ASU aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). ASU 2018-15 is effective for annual periods beginning after December 15, 2019 and interim periods within those annual periods, with early adoption permitted. The amendments in this ASU should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. We are currently evaluating the effect that ASU 2018-15 will have on our consolidated financial statements and related disclosures.
No other new accounting pronouncement issued or effective during the fiscal year had or is expected to have a material impact on our consolidated financial statements or disclosures.
2. BUSINESS ACQUISITION
On January 31, 2018, we completed the acquisition of all of the outstanding shares of Amplify Snack Brands, Inc. (“Amplify”), a publicly traded company based in Austin, Texas that owns several popular better-for-you snack brands such as SkinnyPop, Oatmega, Paqui and Tyrrells. Amplify's anchor brand, SkinnyPop, is a market-leading ready-to-eat popcorn brand and is available in a wide range of food distribution channels in the United States. Total consideration of $968,781 included payment of $12.00 per share for Amplify's outstanding common stock (for a total of $907,766), as well as payment of Amplify's transaction related expenses, including accelerated equity compensation, consultant fees and other deal costs. The business enables us to capture more consumer snacking occasions by contributing a new portfolio of brands.
The acquisition has been accounted for as a purchase and, accordingly, Amplify's results of operations have been included within the North America segment results in our consolidated financial statements since the date of acquisition. The purchase consideration, net of cash acquired totaling $53,324, was allocated to assets acquired and liabilities assumed based on their respective fair values as follows:
|
| | | |
Accounts receivable | $ | 41,152 |
|
Other current assets | 35,509 |
|
Plant, property and equipment, net | 71,093 |
|
Goodwill | 939,388 |
|
Other intangible assets | 682,000 |
|
Other non-current assets | 1,049 |
|
Accounts payable | (32,394 | ) |
Accrued liabilities | (109,565 | ) |
Current debt | (610,836 | ) |
Other current liabilities | (2,931 | ) |
Non-current deferred income taxes | (93,859 | ) |
Non-current liabilities | (5,149 | ) |
Net assets acquired | $ | 915,457 |
|
In connection with the acquisition, the Company agreed to pay in full all outstanding debt owed by Amplify under its existing credit agreement as of January 31, 2018, as well as the amount due under Amplify's existing tax receivable obligation. The Company funded the acquisition and repayment of the acquired debt utilizing the proceeds from the issuance of commercial paper.
During 2018, we recorded measurement period adjustments totaling $26,865, the majority of which related to an increase in the final valuation of the assumed tax receivable obligation. The purchase price allocation has been concluded as of the end of the second quarter, except for the valuation of income tax-related liabilities, which we are still in the process of finalizing.
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
Goodwill is being determined as the excess of the purchase price over the fair value of the net assets acquired (including the identifiable intangible assets) and is not expected to be deductible for tax purposes. The goodwill that will result from the acquisition is attributable primarily to cost-reduction synergies as Amplify leverages Hershey's resources, expertise and capability-building.
Other intangible assets includes trademarks of $648,000 and customer relationships of $34,000. Trademarks were assigned estimated useful lives ranging from 28 to 38 years and customer relationships were assigned estimated useful lives ranging from 14 to 18 years.
We used various valuation techniques to determine fair value, with the primary techniques being discounted cash flow analysis, relief-from-royalty, and a form of the multi-period excess earnings valuation approaches, which use significant unobservable inputs, or Level 3 inputs, as defined by the fair value hierarchy. Under these valuation approaches, we are required to make estimates and assumptions about sales, operating margins, growth rates, royalty rates and discount rates based on budgets, business plans, economic projections, anticipated future cash flows and marketplace data.
The Company incurred acquisition-related costs of $20,577 related to the acquisition of Amplify, the majority of which were incurred during the first quarter of 2018. Acquisition-related costs consisted primarily of legal fees, consultant fees, valuation fees and other deal costs and are recorded in the selling, marketing and administrative expense caption within the Consolidated Statements of Operations.
3. GOODWILL AND INTANGIBLE ASSETS
The changes in the carrying value of goodwill by reportable segment for the nine months ended September 30, 2018 are as follows:
|
| | | | | | | | | | | | |
| | North America | | International and Other | | Total |
Balance at December 31, 2017 | | $ | 799,929 |
| | $ | 21,132 |
| | $ | 821,061 |
|
Acquired during the period (see Note 2) | | 939,388 |
| | — |
| | 939,388 |
|
Purchase price allocation adjustments (see Note 2) | | 26,865 |
| | — |
| | 26,865 |
|
Divested during the period (see Note 7) | | (98,379 | ) | | — |
| | (98,379 | ) |
Foreign currency translation and other | | (9,150 | ) | | (2,684 | ) | | (11,834 | ) |
Balance at September 30, 2018 | | $ | 1,658,653 |
| | $ | 18,448 |
| | $ | 1,677,101 |
|
The following table provides the gross carrying amount and accumulated amortization for each major class of intangible asset:
|
| | | | | | | | | | | | | | | | |
| | September 30, 2018 | | December 31, 2017 |
| | Gross Carrying Amount | | Accumulated Amortization | | Gross Carrying Amount | | Accumulated Amortization |
Intangible assets subject to amortization: | | | | | | | | |
Trademarks | | $ | 909,624 |
| | $ | (55,266 | ) | | $ | 277,473 |
| | $ | (37,510 | ) |
Customer-related | | 157,168 |
| | (39,028 | ) | | 128,182 |
| | (34,659 | ) |
Patents | | 16,753 |
| | (16,109 | ) | | 17,009 |
| | (15,975 | ) |
Total | | 1,083,545 |
| | (110,403 | ) | | 422,664 |
| | (88,144 | ) |
| | | | | | | | |
Intangible assets not subject to amortization: | | | | | | | | |
Trademarks | | 34,909 |
| | | | 34,636 |
| | |
Total other intangible assets | | $ | 1,008,051 |
| | | | $ | 369,156 |
| | |
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
Total amortization expense for the three months ended September 30, 2018 and October 1, 2017 was $9,573 and $5,410, respectively. Total amortization expense for the nine months ended September 30, 2018 and October 1, 2017 was $27,858 and $17,968, respectively.
4. SHORT AND LONG-TERM DEBT
Short-term Debt
As a source of short-term financing, we utilize cash on hand and commercial paper or bank loans with an original maturity of three months or less. We maintain a $1.0 billion unsecured revolving credit facility, which currently expires in November 2020. This agreement also includes an option to increase borrowings by an additional $400 million with the consent of the lenders, which we exercised on October 24, 2018, bringing the total amount we may borrow under this credit facility to $1.4 billion. On January 8, 2018, we entered into an additional unsecured revolving credit facility that provided for borrowings up to $1.5 billion. This facility was scheduled to expire on January 7, 2019; however, we terminated it effective October 24, 2018.
The credit agreement contains certain financial and other covenants, customary representations, warranties and events of default. As of September 30, 2018, we were in compliance with all covenants pertaining to the credit agreement, and we had no significant compensating balance agreements that legally restricted these funds. For more information, refer to the Consolidated Financial Statements included in our 2017 Annual Report on Form 10-K.
In addition to the revolving credit facility, we maintain lines of credit with domestic and international commercial banks. We had short-term foreign bank loans against these lines of credit for $89,875 at September 30, 2018 and $110,684 at December 31, 2017. Commitment fees relating to our revolving credit facility and lines of credit are not material.
At September 30, 2018, we had outstanding commercial paper totaling $1,359,351, at a weighted average interest rate of 2.1%. At December 31, 2017, we had outstanding commercial paper totaling $448,675, at a weighted average interest rate of 1.4%.
Long-term Debt
Long-term debt consisted of the following: |
| | | | | | | | |
| | September 30, 2018 | | December 31, 2017 |
1.60% Notes due 2018 (1) | | $ | — |
| | $ | 300,000 |
|
2.90% Notes due 2020 (2) | | 350,000 |
| | — |
|
4.125% Notes due 2020 | | 350,000 |
| | 350,000 |
|
3.10% Notes due 2021 (2) | | 350,000 |
| | — |
|
8.8% Debentures due 2021 | | 84,715 |
| | 84,715 |
|
3.375% Notes due 2023 (2) | | 500,000 |
| | — |
|
2.625% Notes due 2023 | | 250,000 |
| | 250,000 |
|
3.20% Notes due 2025 | | 300,000 |
| | 300,000 |
|
2.30% Notes due 2026 | | 500,000 |
| | 500,000 |
|
7.2% Debentures due 2027 | | 193,639 |
| | 193,639 |
|
3.375% Notes due 2046 | | 300,000 |
| | 300,000 |
|
Capital lease obligations | | 98,417 |
| | 99,194 |
|
Net impact of interest rate swaps, debt issuance costs and unamortized debt discounts | | (19,777 | ) | | (16,427 | ) |
Total long-term debt | | 3,256,994 |
| | 2,361,121 |
|
Less—current portion | | 3,115 |
| | 300,098 |
|
Long-term portion | | $ | 3,253,879 |
| | $ | 2,061,023 |
|
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
| |
(1) | In August 2018, we repaid $300,000 of 1.60% Notes due in 2018 upon their maturity. |
| |
(2) | In May 2018, we issued $350,000 of 2.90% Notes due in 2020, $350,000 of 3.10% Notes due in 2021 and $500,000 of 3.375% Notes due in 2023 (the "Notes"). Proceeds from the issuance of the Notes, net of discounts and issuance costs, totaled $1,193,827. The Notes were issued under a shelf registration statement on Form S-3 filed in June 2015 that registered an indeterminate amount of debt securities. |
Interest Expense
Net interest expense consists of the following:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
Interest expense | | $ | 39,978 |
| | $ | 25,955 |
| | $ | 110,929 |
| | $ | 76,208 |
|
Capitalized interest | | (1,243 | ) | | (1,033 | ) | | (3,876 | ) | | (2,892 | ) |
Interest expense | | 38,735 |
| | 24,922 |
| | 107,053 |
| | 73,316 |
|
Interest income | | (1,819 | ) | | (333 | ) | | (5,846 | ) | | (860 | ) |
Interest expense, net | | $ | 36,916 |
| | $ | 24,589 |
| | $ | 101,207 |
| | $ | 72,456 |
|
5. DERIVATIVE INSTRUMENTS
We are exposed to market risks arising principally from changes in foreign currency exchange rates, interest rates and commodity prices. We use certain derivative instruments to manage these risks. These include interest rate swaps to manage interest rate risk, foreign currency forward exchange contracts to manage foreign currency exchange rate risk, and commodities futures and options contracts to manage commodity market price risk exposures.
In entering into these contracts, we have assumed the risk that might arise from the possible inability of counterparties to meet the terms of their contracts. We mitigate this risk by entering into exchanged-traded contracts with collateral posting requirements and/or by performing financial assessments prior to contract execution, conducting periodic evaluations of counterparty performance and maintaining a diverse portfolio of qualified counterparties. We do not expect any significant losses from counterparty defaults.
Commodity Price Risk
We enter into commodities futures and options contracts and other commodity derivative instruments to reduce the effect of future price fluctuations associated with the purchase of raw materials, energy requirements and transportation services. We generally hedge commodity price risks for 6- to 24-month periods. Our open commodity derivative contracts had a notional value of $823,798 as of September 30, 2018 and $405,288 as of December 31, 2017.
Derivatives used to manage commodity price risk are not designated for hedge accounting treatment. Therefore, the changes in fair value of these derivatives are recorded as incurred within cost of sales. As discussed in Note 12, we define our segment income to exclude gains and losses on commodity derivatives until the related inventory is sold, at which time the related gains and losses are reflected within segment income. This enables us to continue to align the derivative gains and losses with the underlying economic exposure being hedged and thereby eliminate the mark-to-market volatility within our reported segment income.
Foreign Exchange Price Risk
We are exposed to foreign currency exchange rate risk related to our international operations, including non-functional currency intercompany debt and other non-functional currency transactions of certain subsidiaries. Principal currencies hedged include the euro, Canadian dollar, Japanese yen, British pound, and Brazilian real. We typically utilize foreign currency forward exchange contracts to hedge these exposures for periods ranging from 6 to 12 months. The contracts are either designated as cash flow hedges or are undesignated. The net notional amount of foreign exchange contracts accounted for as cash flow hedges was $63,801 at September 30, 2018 and $135,962 at December 31, 2017. The effective portion of the changes in fair value on these contracts is recorded in other
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
comprehensive income and reclassified into earnings in the same period in which the hedged transactions affect earnings. The net notional amount of foreign exchange contracts that are not designated as accounting hedges was $144,577 at September 30, 2018 and $2,791 at December 31, 2017, respectively. The change in fair value on these instruments is recorded directly in cost of sales or selling, marketing and administrative expense, depending on the nature of the underlying exposure.
Interest Rate Risk
We manage our targeted mix of fixed and floating rate debt with debt issuances and by entering into fixed-to-floating interest rate swaps in order to mitigate fluctuations in earnings and cash flows that may result from interest rate volatility. These swaps are designated as fair value hedges, for which the gain or loss on the derivative and the offsetting loss or gain on the hedged item are recognized in current earnings as interest expense (income), net. We had one interest rate derivative instrument in a fair value hedging relationship with a notional amount of $350,000 at September 30, 2018 and December 31, 2017.
In order to manage interest rate exposure, in previous years we utilized interest rate swap agreements to protect against unfavorable interest rate changes relating to forecasted debt transactions. These swaps, which were settled upon issuance of the related debt, were designated as cash flow hedges and the gains and losses that were deferred in other comprehensive income are being recognized as an adjustment to interest expense over the same period that the hedged interest payments affect earnings.
Equity Price Risk
We are exposed to market price changes in certain broad market indices related to our deferred compensation obligations to our employees. To mitigate this risk, we use equity swap contracts to hedge the portion of the exposure that is linked to market-level equity returns. These contracts are not designated as hedges for accounting purposes and are entered into for periods of 6 to 12 months. The change in fair value of these derivatives is recorded in selling, marketing and administrative expense, together with the change in the related liabilities. The notional amount of the contracts outstanding at September 30, 2018 and December 31, 2017 was $30,794 and $25,246, respectively.
The following table presents the classification of derivative assets and liabilities within the Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017:
|
| | | | | | | | | | | | | | | | |
| | September 30, 2018 | | December 31, 2017 |
| | Assets (1) | | Liabilities (1) | | Assets (1) | | Liabilities (1) |
Derivatives designated as cash flow hedging instruments: | | | | | | | | |
Foreign exchange contracts | | $ | 2,915 |
| | $ | 250 |
| | $ | 423 |
| | $ | 1,427 |
|
| | | | | | | | |
Derivatives designated as fair value hedging instruments: | | | | | | | | |
Interest rate swap agreements | | — |
| | 4,001 |
| | — |
| | 1,897 |
|
| | | | | | | | |
Derivatives not designated as hedging instruments: | | | | | | | | |
Commodities futures and options (2) | | 51 |
| | 16,684 |
| | 390 |
| | 3,054 |
|
Deferred compensation derivatives | | 2,151 |
| | — |
| | 1,581 |
| | — |
|
Foreign exchange contracts | | 1,658 |
| | 508 |
| | 31 |
| | — |
|
| | 3,860 |
| | 17,192 |
| | 2,002 |
| | 3,054 |
|
Total | | $ | 6,775 |
| | $ | 21,443 |
| | $ | 2,425 |
| | $ | 6,378 |
|
| |
(1) | Derivatives assets are classified on our balance sheet within prepaid expenses and other as well as other assets. Derivative liabilities are classified on our balance sheet within accrued liabilities and other long-term liabilities. |
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
| |
(2) | As of September 30, 2018, amounts reflected on a net basis in liabilities were assets of $116,225 and liabilities of $132,837, which are associated with cash transfers receivable or payable on commodities futures contracts reflecting the change in quoted market prices on the last trading day for the period. The comparable amounts reflected on a net basis in liabilities at December 31, 2017 were assets of $48,505 and liabilities of $50,179. At September 30, 2018 and December 31, 2017, the remaining amount reflected in assets and liabilities related to the fair value of other non-exchange traded derivative instruments, respectively. |
Income Statement Impact of Derivative Instruments
The effect of derivative instruments on the Consolidated Statements of Income for the three months ended September 30, 2018 and October 1, 2017 was as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Non-designated Hedges | | Cash Flow Hedges |
| | |
| | Gains (losses) recognized in income (a) | | Gains (losses) recognized in other comprehensive income (“OCI”) (effective portion) | | Gains (losses) reclassified from accumulated OCI into income (effective portion) (b) |
| | | | | | | | | | | | |
| | 2018 | | 2017 | | 2018 | | 2017 | | 2018 | | 2017 |
Commodities futures and options | | $ | (71,088 | ) | | $ | (2,445 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (488 | ) |
Foreign exchange contracts | | 1,595 |
| | 11 |
| | (1,484 | ) | | (1,339 | ) | | 4,605 |
| | 869 |
|
Interest rate swap agreements | | — |
| | — |
| | — |
| | — |
| | (2,344 | ) | | (2,343 | ) |
Deferred compensation derivatives | | 1,345 |
| | 349 |
| | — |
| | — |
| | — |
| | — |
|
Total | | $ | (68,148 | ) | | $ | (2,085 | ) | | $ | (1,484 | ) | | $ | (1,339 | ) | | $ | 2,261 |
| | $ | (1,962 | ) |
The effect of derivative instruments on the Consolidated Statements of Income for the nine months ended September 30, 2018 and October 1, 2017 was as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Non-designated Hedges | | Cash Flow Hedges |
| | |
| | Gains (losses) recognized in income (a) | | Gains (losses) recognized in other comprehensive income (“OCI”) (effective portion) | | Gains (losses) reclassified from accumulated OCI into income (effective portion) (b) |
| | | | | | | | | | | | |
| | 2018 | | 2017 | | 2018 | | 2017 | | 2018 | | 2017 |
Commodities futures and options | | $ | (4,315 | ) | | $ | (40,500 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (1,325 | ) |
Foreign exchange contracts | | 1,580 |
| | (40 | ) | | 6,320 |
| | (3,545 | ) | | 4,648 |
| | 1,087 |
|
Interest rate swap agreements | | — |
| | — |
| | — |
| | — |
| | (7,110 | ) | | (7,136 | ) |
Deferred compensation derivatives | | 2,151 |
| | 994 |
| | — |
| | — |
| | — |
| | — |
|
Total | | $ | (584 | ) | | $ | (39,546 | ) | | $ | 6,320 |
| | $ | (3,545 | ) | | $ | (2,462 | ) | | $ | (7,374 | ) |
| |
(a) | Gains (losses) recognized in income for non-designated commodities futures and options contracts were included in cost of sales. Gains (losses) recognized in income for non-designated foreign currency forward exchange contracts and deferred compensation derivatives were included in selling, marketing and administrative expenses. |
| |
(b) | Gains (losses) reclassified from AOCI into income were included in cost of sales for commodities futures and options contracts and for foreign currency forward exchange contracts designated as hedges of purchases of inventory or other productive assets. Other gains (losses) for foreign currency forward exchange contracts were included in selling, marketing and administrative expenses. Losses reclassified from AOCI into income for interest rate swap agreements were included in interest expense. |
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
The amount of pretax net losses on derivative instruments, including interest rate swap agreements and foreign currency forward exchange contracts expected to be reclassified from accumulated OCI into earnings in the next 12 months was approximately $6,814 as of September 30, 2018. This amount was primarily associated with interest rate swap agreements.
Fair Value Hedges
For the three months ended September 30, 2018 and 2017, we recognized net incremental interest expense of $370 and a net benefit to interest expense of $573 relating to our fixed-to-floating interest swap arrangements. For the nine months ended September 30, 2018 and 2017, we recognized net incremental interest expense of $245 and a net benefit of $2,203 relating to our fixed-to-floating interest swap arrangements.
6. FAIR VALUE MEASUREMENTS
Accounting guidance on fair value measurements requires that financial assets and liabilities be classified and disclosed in one of the following categories of the fair value hierarchy:
|
|
Level 1 – Based on unadjusted quoted prices for identical assets or liabilities in an active market. |
Level 2 – Based on observable market-based inputs or unobservable inputs that are corroborated by market data. |
Level 3 – Based on unobservable inputs that reflect the entity's own assumptions about the assumptions that a market participant would use in pricing the asset or liability. |
We did not have any level 3 financial assets or liabilities, nor were there any transfers between levels during the periods presented.
The following table presents assets and liabilities that were measured at fair value in the Consolidated Balance Sheet on a recurring basis as of September 30, 2018 and December 31, 2017:
|
| | | | | | | | | | | | | | | | |
| | Assets (Liabilities) |
| | Level 1 | | Level 2 | | Level 3 | | Total |
September 30, 2018: | | | | | | | | |
Derivative Instruments: | | | | | | | | |
Assets: | | | | | | | | |
Foreign exchange contracts (1) | | $ | — |
| | $ | 4,573 |
| | $ | — |
| | $ | 4,573 |
|
Deferred compensation derivatives (3) | | — |
| | 2,151 |
| | — |
| | 2,151 |
|
Commodities futures and options (4) | | 51 |
| | — |
| | — |
| | 51 |
|
Liabilities: | | | | | | | | |
Foreign exchange contracts (1) | | — |
| | 758 |
| | — |
| | 758 |
|
Interest rate swap agreements (2) | | — |
| | 4,001 |
| | — |
| | 4,001 |
|
Commodities futures and options (4) | | 16,684 |
| | — |
| | — |
| | 16,684 |
|
December 31, 2017: | | | | | | | | |
Assets: | | | | | | | | |
Foreign exchange contracts (1) | | $ | — |
| | $ | 454 |
| | $ | — |
| | $ | 454 |
|
Deferred compensation derivatives (3) | | — |
| | 1,581 |
| | — |
| | 1,581 |
|
Commodities futures and options (4) | | 390 |
| | — |
| | — |
| | 390 |
|
Liabilities: | | | | | | | | |
Foreign exchange contracts (1) | | — |
| | 1,427 |
| | — |
| | 1,427 |
|
Interest rate swap agreements (2) | | — |
| | 1,897 |
| | — |
| | 1,897 |
|
Commodities futures and options (4) | | 3,054 |
| | — |
| | — |
| | 3,054 |
|
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
| |
(1) | The fair value of foreign currency forward exchange contracts is the difference between the contract and current market foreign currency exchange rates at the end of the period. We estimate the fair value of foreign currency forward exchange contracts on a quarterly basis by obtaining market quotes of spot and forward rates for contracts with similar terms, adjusted where necessary for maturity differences. |
| |
(2) | The fair value of interest rate swap agreements represents the difference in the present value of cash flows calculated at the contracted interest rates and at current market interest rates at the end of the period. We calculate the fair value of interest rate swap agreements quarterly based on the quoted market price for the same or similar financial instruments. |
| |
(3) | The fair value of deferred compensation derivatives is based on quoted prices for market interest rates and a broad market equity index. |
| |
(4) | The fair value of commodities futures and options contracts is based on quoted market prices. |
Other Financial Instruments
The carrying amounts of cash and cash equivalents, short-term investments, accounts receivable, accounts payable and short-term debt approximated fair values as of September 30, 2018 and December 31, 2017 because of the relatively short maturity of these instruments.
The estimated fair value of our long-term debt is based on quoted market prices for similar debt issues and is, therefore, classified as Level 2 within the valuation hierarchy. The fair values and carrying values of long-term debt, including the current portion, were as follows:
|
| | | | | | | | | | | | | | | | |
| | Fair Value | | Carrying Value |
| | September 30, 2018 | | December 31, 2017 | | September 30, 2018 | | December 31, 2017 |
Current portion of long-term debt | | $ | 3,115 |
| | $ | 299,430 |
| | $ | 3,115 |
| | $ | 300,098 |
|
Long-term debt | | 3,221,093 |
| | 2,113,296 |
| | 3,253,879 |
| | 2,061,023 |
|
Total | | $ | 3,224,208 |
| | $ | 2,412,726 |
| | $ | 3,256,994 |
| | $ | 2,361,121 |
|
Other Fair Value Measurements
In addition to assets and liabilities that are recorded at fair value on a recurring basis, GAAP requires that, under certain circumstances, we also record assets and liabilities at fair value on a nonrecurring basis.
In connection with the Amplify acquisition, during the first quarter of 2018, as discussed in Note 2, we used various valuation techniques to determine fair value, with the primary techniques being discounted cash flow analysis, relief-from-royalty, and a form of the multi-period excess earnings valuation approaches, which use significant unobservable inputs, or Level 3 inputs, as defined by the fair value hierarchy. In connection with disposal groups previously classified as held for sale, as discussed in Note 7, during 2018, we recorded impairment charges totaling $28,817 to adjust the long-lived asset values within the Shanghai Golden Monkey ("SGM") and Tyrrells disposal groups. These charges represent the excess of the disposal groups' carrying values, including the related currency translation adjustment amounts realized upon completion of the sales, over the sales values less costs to sell for the respective businesses. The fair values of the disposal groups were supported by the sales prices agreed with the third-party buyers. The sale of SGM and Tyrrells were both completed in July 2018.
During the first quarter of 2017, as discussed in Note 8, we recorded impairment charges totaling $105,992 to write down distributor relationship and trademark intangible assets that had been recognized in connection with the 2014 SGM acquisition and wrote down property, plant and equipment by $102,720. These charges were determined by comparing the fair value of the assets to their carrying value. The fair value of the assets were derived using a combination of an estimated market liquidation approach and discounted cash flow analyses based on Level 3 inputs.
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
7. ASSETS HELD FOR SALE
As of September 30, 2018, the following two disposal groups have been classified as held for sale, in each case stated at the lower of net book value or estimated sales value less costs to sell:
| |
• | The long-lived assets of Lotte Shanghai Foods Co., Ltd. that were taken out of operation and classified as held for sale during the second quarter of 2018. We sold a portion of the equipment assets in the third quarter of 2018. |
| |
• | Select Pennsylvania facilities and land that met the held for sale criteria in the third quarter of 2018. We expect these long-lived assets to be sold by the end of 2019. |
The amounts classified as assets held for sale (included in prepaid expenses and other assets) at September 30, 2018 include the following: |
| | | | |
Property, plant and equipment, net | | $ | 40,551 |
|
Other assets | | 3,278 |
|
| | $ | 43,829 |
|
During the nine months ended September 30, 2018, the following disposal groups were sold:
| |
• | In April 2018, we sold the licensing rights for a non-core trademark relating to a brand marketed outside of the U.S. for sale proceeds of approximately $13,000, realizing a gain on the sale of $2,658. |
| |
• | During the second and third quarters of 2018, we sold select China facilities that were taken out of operation and classified as assets held for sale during the first quarter of 2017 in connection with the 2016 Operational Optimization Program. Proceeds from the sale of these facilities totaled $27,468, resulting in a gain on the sale of $6,562. |
| |
• | In July 2018, we sold the Tyrrells and Shanghai Golden Monkey ("SGM") businesses, both of which were previously classified as held for sale. Total proceeds from the sale of Tyrrells and SGM, net of cash divested, were approximately $171,950. We recorded impairment charges of $28,817 to adjust the book value of the disposal groups to the sales value less costs to sell. |
8. BUSINESS REALIGNMENT ACTIVITIES
We are currently executing upon several business realignment initiatives designed to increase our efficiency and focus our business in support of our key growth strategies. Costs recorded during the three and nine months ended September 30, 2018 and October 1, 2017 related to these activities are as follows:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
Margin for Growth Program: | | | | | | | | |
Severance | | $ | 5,573 |
| | $ | 2,876 |
| | $ | 12,635 |
| | $ | 33,331 |
|
Accelerated depreciation | | 4,786 |
| | — |
| | 12,030 |
| | 6,873 |
|
Other program costs | | 6,549 |
| | 5,013 |
| | 21,754 |
| | 16,216 |
|
Operational Optimization Program: | | | | | | | | |
Severance | | — |
| | — |
| | — |
| | 13,828 |
|
Gain on sale of facilities | | (6,562 | ) | | — |
| | (6,562 | ) | | — |
|
Other program costs | | 1,077 |
| | 368 |
| | 2,813 |
| | (549 | ) |
Total | | $ | 11,423 |
| | $ | 8,257 |
| | $ | 42,670 |
| | $ | 69,699 |
|
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
Margin for Growth Program
In the first quarter 2017, the Company's Board of Directors unanimously approved several initiatives under a single program designed to drive continued net sales, operating income and earnings per-share diluted growth over the next several years. This program is focused on improving global efficiency and effectiveness, optimizing the Company’s supply chain, streamlining the Company’s operating model and reducing administrative expenses to generate long-term savings.
We originally estimated that the Margin for Growth Program would result in total pre-tax charges of $375,000 to $425,000, to be incurred from 2017 to 2019. The majority of the initiatives relating to the program have been executed, with the final initiatives to be completed over the next six to twelve months. To date, we have incurred pre-tax charges to execute the program totaling $327,265. This includes long-lived asset impairment charges of $208,712 related to the operations supporting our China business as noted below, as well as the $16,300 incremental impairment resulting from the sale of Shanghai Golden Monkey (see Note 7). In addition to the impairment charges, we have incurred employee separation costs of $45,189, and other business realignment costs of $57,064. We currently expect to incur additional pre-tax costs of $13,000 to $28,000 over the remainder of the program, primarily related to cash costs for employee separation and other business realignment activities, bring total estimated project costs to approximately $340,000 to $355,000. The cash portion of the total program charges are estimated to be $97,000 to $112,000. The Company expects that implementation of the program will reduce its global workforce by approximately 15%, with a majority of the reductions coming from hourly headcount positions outside of the United States.
For the three and nine months ended September 30, 2018, we recognized total costs associated with the Margin for Growth Program of $16,908 and $46,419, respectively. These charges include employee severance, largely relating to initiatives to improve the cost structure of our China business and to further streamline our corporate operating model, as well as non-cash, asset-related incremental depreciation expense as part of optimizing the global supply chain. In addition, we incurred other program costs, which relate primarily to third-party charges in support of our initiative to improve global efficiency and effectiveness. For the three and nine months ended October 1, 2017, we recognized total costs associated with the Margin for Growth Program of $7,889 and $56,420, respectively. The 2017 charges are consistent in nature to the 2018 activity.
The program included an initiative to optimize the manufacturing operations supporting our China business. When the program was approved in 2017, we deemed this to be a triggering event requiring us to test our China long-lived asset group for impairment by first determining whether the carrying value of the asset group was recovered by our current estimates of future cash flows associated with the asset group. Because this assessment indicated that the carrying value was not recoverable, we calculated an impairment loss as the excess of the asset group's carrying value over its fair value. The resulting impairment loss was allocated to the asset group's long-lived assets. Therefore, as a result of this testing, during the first quarter of 2017, we recorded impairment charges totaling $208,712, with $105,992 representing the portion of the impairment loss that was allocated to the distributor relationship and trademark intangible assets that had been recognized in connection with the 2014 SGM acquisition and $102,720 representing the portion of the impairment loss that was allocated to property, plant and equipment. These impairment charges are recorded in the long-lived asset impairment charges caption within the Consolidated Statements of Operations.
2016 Operational Optimization Program
In the second quarter of 2016, we commenced a program (the “Operational Optimization Program”) to optimize our production and supply chain network, which included select facility consolidations. The program encompassed the transition of our China chocolate and SGM operations into a united Golden Hershey platform, including the integration of the China sales force, as well as workforce planning efforts and the consolidation of production within certain facilities in China and North America.
For the three and nine months ended September 30, 2018, we incurred pre-tax costs totaling $1,077 and $2,813, respectively, relating primarily to third-party charges in support of our initiative to optimize our production and supply chain network. In addition, we completed the sale of select China facilities that had been taken out of service in connection with the 2016 Operational Optimization Program. The sale resulted in a gain of $6,562 for the three and nine months ended September 30, 2018. For the three and nine months ended October 1, 2017, we incurred pre-tax costs totaling $368 and $13,279, respectively, primarily related to employee severance associated with the workforce planning efforts within North America. We have substantially completed the efforts relating to this program.
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
Costs associated with business realignment activities are classified in our Consolidated Statements of Income for the three and nine months ended September 30, 2018 and October 1, 2017 as follows:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
Cost of sales | | $ | 4,565 |
| | $ | 213 |
| | $ | 14,101 |
| | $ | 6,475 |
|
Selling, marketing and administrative expense | | 4,598 |
| | 4,024 |
| | 17,105 |
| | 13,206 |
|
Business realignment costs | | 2,260 |
| | 4,020 |
| | 11,464 |
| | 50,018 |
|
Costs associated with business realignment activities | | $ | 11,423 |
| | $ | 8,257 |
| | $ | 42,670 |
| | $ | 69,699 |
|
On a cumulative program to date basis, the costs and related benefits of the Margin for Growth Program are approximately 65% to the North America segment and 35% to the International and Other segment. In addition, the costs and related benefits of the Operational Optimization Program relate approximately 40% to the North America segment and 60% to the International and Other segment. However, segment operating results do not include these business realignment expenses because we evaluate segment performance excluding such costs.
The following table presents the liability activity for costs qualifying as exit and disposal costs for the nine months ended September 30, 2018:
|
| | | |
| Total |
Liability balance at December 31, 2017 | $ | 38,992 |
|
2018 business realignment charges (1) | 23,087 |
|
Cash payments | (43,884 | ) |
Other, net | 669 |
|
Liability balance at September 30, 2018 (reported within accrued and other long-term liabilities) | $ | 18,864 |
|
| |
(1) | The costs reflected in the liability roll-forward represent employee-related and certain third-party service provider charges. These costs do not include items charged directly to expense, such as accelerated depreciation and amortization and certain of the third-party charges associated with various programs, as those items are not reflected in the business realignment liability in our Consolidated Balance Sheets. |
9. INCOME TAXES
The majority of our taxable income is generated in the U.S. and taxed at the U.S. statutory rate of 21%. The effective tax rates for the nine months ended September 30, 2018 and October 1, 2017 were 21.3% and 32.4%, respectively. Relative to the statutory rate, the 2018 effective tax rate was impacted by investment tax credits and favorable rate differential relating to foreign operations, partially offset by state and local taxes. The 2017 effective rate, relative to the previous U.S. statutory rate of 35%, was impacted by favorable rate differential relating to foreign operations, investment tax credits and the benefit of ASU 2016-09, which were partially offset by non-benefited costs resulting from the Margin for Growth Program.
Hershey and its subsidiaries file tax returns in the U.S., including various state and local returns, and in foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. We are routinely audited by taxing authorities in our filing jurisdictions, and a number of these audits are currently underway. We reasonably expect reductions in the liability for unrecognized tax benefits of approximately $6,751 within the next 12 months because of the expiration of statutes of limitations and settlements of tax audits.
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
U.S. Tax Cuts and Jobs Act of 2017
The U.S. Tax Cuts and Jobs Act, enacted in December 2017, (“U.S. tax reform”) significantly changed U.S. corporate income tax laws by, among other things, reducing the U.S. corporate income tax rate to 21% starting in 2018 and creating a territorial tax system with a one-time mandatory tax on previously deferred foreign earnings of U.S. subsidiaries. Under GAAP (specifically, ASC Topic 740), the effects of changes in tax rates and laws on deferred tax balances are recognized in the period in which the new legislation is enacted.
During the fourth quarter of 2017, we recorded a net provisional charge of $32,500, which included the estimated impact of the one-time mandatory tax on previously deferred earnings of non-U.S. subsidiaries offset in part by the benefit from revaluation of net deferred tax liabilities based on the new lower corporate income tax rate. The impact of the U.S. tax reform may differ from this estimate, possibly materially, due to, among other things, changes in interpretations and assumptions made, additional guidance that may be issued and actions taken by Hershey as a result of the U.S. tax reform. During the nine months ended September 30, 2018, there were no adjustments to the recorded provisional amount.
10. PENSION AND OTHER POST-RETIREMENT BENEFIT PLANS
The components of net periodic benefit cost for the third quarter were as follows:
|
| | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Benefits |
| | Three Months Ended | | Three Months Ended |
| | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
Service cost | | $ | 5,272 |
| | $ | 5,262 |
| | $ | 56 |
| | $ | 66 |
|
Interest cost | | 7,487 |
| | 10,320 |
| | 1,730 |
| | 2,214 |
|
Expected return on plan assets | | (14,455 | ) | | (14,390 | ) | | — |
| | — |
|
Amortization of prior service (credit) cost | | (1,804 | ) | | (1,455 | ) | | 209 |
| | 187 |
|
Amortization of net loss | | 6,784 |
| | 8,526 |
| | — |
| | (1 | ) |
Settlement loss | | 6,893 |
| | 17,043 |
| | — |
| | — |
|
Total net periodic benefit cost | | $ | 10,177 |
| | $ | 25,306 |
| | $ | 1,995 |
| | $ | 2,466 |
|
We made contributions of $6,350 and $6,276 to the pension plans and other benefits plans, respectively, during the third quarter of 2018. In the third quarter of 2017, we made contributions of $31,512 and $6,922 to our pension plans and other benefit plans, respectively. The contributions in 2018 and 2017 also included benefit payments from our non-qualified pension plans and post-retirement benefit plans.
The components of net periodic benefit cost for the year-to-date periods were as follows:
|
| | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Benefits |
| | Nine Months Ended | | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
Service cost | | $ | 15,931 |
| | $ | 15,487 |
| | $ | 172 |
| | $ | 197 |
|
Interest cost | | 23,153 |
| | 30,819 |
| | 5,194 |
| | 6,626 |
|
Expected return on plan assets | | (43,973 | ) | | (43,088 | ) | | — |
| | — |
|
Amortization of prior service (credit) cost | | (5,402 | ) | | (4,366 | ) | | 627 |
| | 560 |
|
Amortization of net loss | | 20,155 |
| | 25,308 |
| | — |
| | (1 | ) |
Settlement loss | | 6,893 |
| | 17,043 |
| | — |
| | — |
|
Total net periodic benefit cost | | $ | 16,757 |
| | $ | 41,203 |
| | $ | 5,993 |
| | $ | 7,382 |
|
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
We made contributions of $7,651 and $19,054 to the pension plans and other benefits plans, respectively, during the first nine months of 2018. During the first nine months of 2017, we made contributions of $36,497 and $21,386 to our pension plans and other benefit plans, respectively. The contributions in 2018 and 2017 also included benefit payments from our non-qualified pension plans and post-retirement benefit plans.
During the third quarter of 2018, we recognized pension settlement charges in our hourly retirement plan due to lump sum withdrawals by employees retiring or leaving the Company as a result of the Operational Optimization Program and due to lump sum distributions in our supplemental executive retirement plan. In the third quarter of 2017, we recognized pension settlement charges in the pension plan benefiting our employees in Puerto Rico as a result of lump sum distributions and the purchase of annuity contracts relating to the termination of this plan and due to lump sum distributions in our supplemental executive retirement plan. In each case, the non-cash settlement charges, which represent the acceleration of a portion of the respective plan’s accumulated unrecognized actuarial loss, were triggered when the cumulative lump sum distributions exceeded the plan's anticipated annual service and interest costs. In connection with the third quarter 2018 settlements, the related plan assets and liabilities were remeasured using a discount rate as of the remeasurement date that was 72 basis points higher than the rate as of December 31, 2017 and an expected rate of return on plan assets of 5.8%.
11. STOCK COMPENSATION PLANS
We have various stock-based compensation programs under which awards, including stock options, performance stock units (“PSUs”) and performance stock, stock appreciation rights, restricted stock units (“RSUs”) and restricted stock may be granted to employees, non-employee directors and certain service providers upon whom the successful conduct of our business is dependent. These programs and the accounting treatment related thereto are described in Note 10 to the Consolidated Financial Statements included in our 2017 Annual Report on Form 10-K.
For the periods presented, compensation expense for all types of stock-based compensation programs and the related income tax benefit recognized were as follows:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
Pre-tax compensation expense | | $ | 12,122 |
| | $ | 13,409 |
| | $ | 35,668 |
| | $ | 37,966 |
|
Related income tax benefit | | 2,808 |
| | 4,076 |
| | 7,776 |
| | 11,124 |
|
Compensation costs for stock compensation plans are primarily included in selling, marketing and administrative expense. As of September 30, 2018, total stock-based compensation cost related to non-vested awards not yet recognized was $68,498 and the weighted-average period over which this amount is expected to be recognized was approximately 2.1 years.
Stock Options
A summary of activity relating to grants of stock options for the period ended September 30, 2018 is as follows: |
| | | | | | | |
Stock Options | Shares | Weighted-Average Exercise Price (per share) | Weighted-Average Remaining Contractual Term | Aggregate Intrinsic Value |
Outstanding as of December 31, 2017 | 5,921,062 |
| $89.06 | 5.8 years | |
Granted | 927,775 |
| $99.86 | | |
Exercised | (680,028 | ) | $62.25 | | |
Forfeited | (311,438 | ) | $102.16 | | |
Outstanding as of September 30, 2018 | 5,857,371 |
| $93.18 | 5.7 years | $ | 63,665 |
|
Options exercisable as of September 30, 2018 | 3,907,324 |
| $89.41 | 4.3 years | $ | 57,198 |
|
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
The weighted-average fair value of options granted was $15.57 and $15.77 per share for the periods ended September 30, 2018 and October 1, 2017, respectively. The fair value was estimated on the date of grant using a Black-Scholes option-pricing model and the following weighted-average assumptions: |
| | | | | | |
| | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 |
Dividend yields | | 2.3 | % | | 2.4 | % |
Expected volatility | | 16.6 | % | | 17.2 | % |
Risk-free interest rates | | 2.8 | % | | 2.2 | % |
Expected term in years | | 6.6 |
| | 6.8 |
|
The total intrinsic value of options exercised was $26,006 and $38,845 for the periods ended September 30, 2018 and October 1, 2017, respectively.
Performance Stock Units and Restricted Stock Units
A summary of activity relating to grants of PSUs and RSUs for the period ended September 30, 2018 is as follows:
|
| | | | | |
Performance Stock Units and Restricted Stock Units | | Number of units | | Weighted-average grant date fair value for equity awards (per unit) |
Outstanding as of December 31, 2017 | | 923,364 |
| | $103.11 |
Granted | | 435,096 |
| | $97.74 |
Performance assumption change (1) | | (68,625 | ) | | $102.24 |
Vested | | (225,213 | ) | | $105.33 |
Forfeited | | (101,170 | ) | | $103.55 |
Outstanding as of September 30, 2018 | | 963,452 |
| | $101.41 |
| |
(1) | Reflects the net number of PSUs above and below target levels based on the performance metrics. |
The following table sets forth information about the fair value of the PSUs and RSUs granted for potential future distribution to employees and non-employee directors. In addition, the table provides assumptions used to determine the fair value of the market-based total shareholder return component using the Monte Carlo simulation model on the date of grant.
|
| | | | | | | | |
| | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 |
Units granted | | 435,096 |
| | 441,634 |
|
Weighted-average fair value at date of grant | | $ | 97.74 |
| | $ | 111.00 |
|
Monte Carlo simulation assumptions: | | | | |
Estimated values | | $ | 29.17 |
| | $ | 46.85 |
|
Dividend yields | | 2.6 | % | | 2.3 | % |
Expected volatility | | 20.4 | % | | 20.4 | % |
The fair value of shares vested totaled $22,093 and $26,097 for the periods ended September 30, 2018 and October 1, 2017, respectively.
Deferred PSUs, deferred RSUs and deferred stock units representing directors’ fees totaled 308,369 units as of September 30, 2018. Each unit is equivalent to one share of the Company’s Common Stock.
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
12. SEGMENT INFORMATION
Our organizational structure is designed to ensure continued focus on North America, coupled with an emphasis on profitable growth in our focus international markets. Our business is organized around geographic regions, which enables us to build processes for repeatable success in our global markets. As a result, we have defined our operating segments on a geographic basis, as this aligns with how our Chief Operating Decision Maker (“CODM”) manages our business, including resource allocation and performance assessment. Our North America business, which generates approximately 89% of our consolidated revenue, is our only reportable segment. None of our other operating segments meet the quantitative thresholds to qualify as reportable segments; therefore, these operating segments are combined and disclosed below as International and Other.
| |
• | North America - This segment is responsible for our traditional chocolate and non-chocolate confectionery market position, as well as our grocery and growing snacks market positions, in the United States and Canada. This includes developing and growing our business in chocolate and non-chocolate confectionery, pantry, food service and other snacking product lines. |
| |
• | International and Other - International and Other is a combination of all other operating segments that are not individually material, including those geographic regions where we operate outside of North America. We currently have operations and manufacture product in Mexico, Brazil, India and Malaysia, primarily for consumers in these regions, and also distribute and sell confectionery products in export markets of Asia, Latin America, Middle East, Europe, Africa and other regions. This segment also includes our global retail operations, including Hershey's Chocolate World stores in Hershey, Pennsylvania, New York City, Las Vegas, Niagara Falls (Ontario) and Singapore, as well as operations associated with licensing the use of certain of the Company's trademarks and products to third parties around the world. |
For segment reporting purposes, we use “segment income” to evaluate segment performance and allocate resources. Segment income excludes unallocated general corporate administrative expenses, unallocated mark-to-market gains and losses on commodity derivatives, business realignment and impairment charges, acquisition-related costs and other unusual gains or losses that are not part of our measurement of segment performance. These items of our operating income are managed centrally at the corporate level and are excluded from the measure of segment income reviewed by the CODM as well the measure of segment performance used for incentive compensation purposes.
Accounting policies associated with our operating segments are generally the same as those described in Note 1 to the Consolidated Financial Statements included in our 2017 Annual Report on Form 10-K.
As discussed in Note 5, derivatives used to manage commodity price risk are not designated for hedge accounting treatment. These derivatives are recognized at fair market value with the resulting realized and unrealized losses recognized in unallocated derivative (gains) losses outside of the reporting segment results until the related inventory is sold, at which time the related gains and losses are reallocated to segment income. This enables us to align the derivative gains and losses with the underlying economic exposure being hedged and thereby eliminate the mark-to-market volatility within our reported segment income.
Certain manufacturing, warehousing, distribution and other activities supporting our global operations are integrated to maximize efficiency and productivity. As a result, assets and capital expenditures are not managed on a segment basis and are not included in the information reported to the CODM for the purpose of evaluating performance or allocating resources. We disclose depreciation and amortization that is generated by segment-specific assets, since these amounts are included within the measure of segment income reported to the CODM.
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
Our segment net sales and earnings were as follows:
|
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
Net sales: | | | | | | | | |
North America | | $ | 1,843,511 |
| | $ | 1,792,377 |
| | $ | 5,155,151 |
| | $ | 4,946,537 |
|
International and Other | | 236,082 |
| | 240,744 |
| | 648,016 |
| | 629,253 |
|
Total | | $ | 2,079,593 |
| | $ | 2,033,121 |
| | $ | 5,803,167 |
| | $ | 5,575,790 |
|
| | | | | | | | |
Segment income: | | | | | | | | |
North America | | $ | 556,060 |
| | $ | 554,247 |
| | $ | 1,534,345 |
| | $ | 1,567,054 |
|
International and Other | | 31,072 |
| | 16,400 |
| | 65,379 |
| | 26,491 |
|
Total segment income (1) | | 587,132 |
| | 570,647 |
| | 1,599,724 |
| | 1,593,545 |
|
Unallocated corporate expense (2) | | 116,474 |
| | 122,880 |
| | 361,447 |
| | 363,116 |
|
Unallocated mark-to-market losses (gains) on commodity derivatives | | 47,617 |
| | (21,954 | ) | | (69,464 | ) | | (27,486 | ) |
Long-lived asset impairment charges | | 1,649 |
| | — |
| | 28,817 |
| | 208,712 |
|
Costs associated with business realignment activities | | 11,423 |
| | 8,257 |
| | 42,670 |
| | 69,699 |
|
Acquisition-related costs | | 3,706 |
| | — |
| | 36,413 |
| | 311 |
|
Gain on sale of licensing rights | | — |
| | — |
| | (2,658 | ) | | — |
|
Operating profit | | 406,263 |
| | 461,464 |
| | 1,202,499 |
| | 979,193 |
|
Interest expense, net | | 36,916 |
| | 24,589 |
| | 101,207 |
| | 72,456 |
|
Other (income) expense, net | | 12,493 |
| | 36,074 |
| | 35,201 |
| | 56,458 |
|
Income before income taxes | | $ | 356,854 |
| | $ | 400,801 |
| | $ | 1,066,091 |
| | $ | 850,279 |
|
| |
(1) | Segment income for the three and nine months ended October 1, 2017 has been revised to conform to the current definition of segment income, which has been updated for the exclusion of certain pension-related costs. |
| |
(2) | Includes centrally-managed (a) corporate functional costs relating to legal, treasury, finance, and human resources, (b) expenses associated with the oversight and administration of our global operations, including warehousing, distribution and manufacturing, information systems and global shared services, (c) non-cash stock-based compensation expense, and (d) other gains or losses that are not integral to segment performance. |
Activity within the unallocated mark-to-market losses (gains) on commodity derivatives is as follows: |
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
Net losses on mark-to-market valuation of commodity derivative positions recognized in income | | $ | 71,088 |
| | $ | 2,445 |
| | $ | 4,315 |
| | $ | 40,500 |
|
Net losses on commodity derivative positions reclassified from unallocated to segment income | | 23,471 |
| | 24,399 |
| | 73,779 |
| | 67,986 |
|
Net losses (gains) on mark-to-market valuation of commodity derivative positions recognized in unallocated derivative gains | | $ | 47,617 |
| | $ | (21,954 | ) | | $ | (69,464 | ) | | $ | (27,486 | ) |
As of September 30, 2018, the cumulative amount of mark-to-market losses on commodity derivatives that have been recognized in our consolidated cost of sales and not yet allocated to reportable segments was $58,482. Based on our forecasts of the timing of the recognition of the underlying hedged items, we expect to reclassify net pretax losses on commodity derivatives of $25,418 to segment operating results in the next twelve months.
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
Depreciation and amortization expense included within segment income presented above is as follows:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
North America | $ | 52,066 |
| | $ | 42,544 |
| | $ | 152,237 |
| | $ | 125,532 |
|
International and Other | 7,260 |
| | 9,397 |
| | 28,090 |
| | 32,110 |
|
Corporate (1) | 15,481 |
| | 10,293 |
| | 45,476 |
| | 36,671 |
|
Total | $ | 74,807 |
| | $ | 62,234 |
| | $ | 225,803 |
| | $ | 194,313 |
|
| |
(1) | Corporate includes non-cash asset-related accelerated depreciation and amortization related to business realignment activities, as discussed in Note 8. Such amounts are not included within our measure of segment income. |
13. TREASURY STOCK ACTIVITY
A summary of our treasury stock activity is as follows: |
| | | | | | |
| Nine Months Ended September 30, 2018 |
| Shares | | Dollars |
| | | In thousands |
Shares repurchased in the open market under pre-approved share repurchase programs | 1,406,093 |
| | $ | 140,000 |
|
Shares repurchased to replace Treasury Stock issued for stock options and incentive compensation | 615,719 |
| | 59,665 |
|
Total share repurchases | 2,021,812 |
| | 199,665 |
|
Shares issued for stock options and incentive compensation | (881,569 | ) | | $ | (36,681 | ) |
Net change | 1,140,243 |
| | $ | 162,984 |
|
The $500,000 share repurchase program approved by our Board of Directors in January 2016 was completed in the first quarter of 2018. In October 2017, our Board of Directors approved an additional $100,000 share repurchase authorization, to commence after the existing 2016 authorization was completed. As of September 30, 2018, $60,000 remained available for repurchases of our Common Stock under this program. In July 2018, our Board of Directors approved an additional $500,000 share repurchase authorization. This program is to commence after the existing 2017 authorization is completed and is to be utilized at management's discretion. We are authorized to purchase our outstanding shares in open market and privately negotiated transactions. The program has no expiration date and acquired shares of Common Stock will be held as treasury shares. Purchases under approved share repurchase authorizations are in addition to our practice of buying back shares sufficient to offset those issued under incentive compensation plans.
14. NONCONTROLLING INTEREST
We currently own a 50% controlling interest in Lotte Shanghai Foods Co., Ltd. (“LSFC”), a joint venture established in 2007 in China for the purpose of manufacturing and selling product to the venture partners.
A roll-forward showing the 2018 activity relating to the noncontrolling interest follows: |
| | | |
| Noncontrolling Interest |
Balance, December 31, 2017 | $ | 16,227 |
|
Net loss attributable to noncontrolling interest | (1,320 | ) |
Other comprehensive loss - foreign currency translation adjustments | (537 | ) |
Balance, September 30, 2018 | $ | 14,370 |
|
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
15. CONTINGENCIES
We are subject to various pending or threatened legal proceedings and claims that arise in the ordinary course of our business. While it is not feasible to predict or determine the outcome of such proceedings and claims with certainty, in our opinion these matters, both individually and in the aggregate, are not expected to have a material effect on our financial condition, results of operations or cash flows.
16. EARNINGS PER SHARE
We compute basic earnings per share for Common Stock and Class B common stock using the two-class method. The Class B common stock is convertible into Common Stock on a share-for-share basis at any time. The computation of diluted earnings per share for Common Stock assumes the conversion of Class B common stock using the if-converted method, while the diluted earnings per share of Class B common stock does not assume the conversion of those shares.
We compute basic and diluted earnings per share based on the weighted-average number of shares of Common Stock and Class B common stock outstanding as follows:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended |
| | September 30, 2018 | | October 1, 2017 |
| | Common Stock | | Class B Common Stock | | Common Stock | | Class B Common Stock |
Basic earnings per share: | | | | | | | | |
Numerator: | | | | | | | | |
Allocation of distributed earnings (cash dividends paid) | | $ | 107,532 |
| | $ | 39,767 |
| | $ | 99,588 |
| | $ | 36,129 |
|
Allocation of undistributed earnings | | 85,019 |
| | 31,395 |
| | 100,892 |
| | 36,694 |
|
Total earnings—basic | | $ | 192,551 |
| | $ | 71,162 |
| | $ | 200,480 |
| | $ | 72,823 |
|
| | | | | | | | |
Denominator (shares in thousands): | | | | | | | | |
Total weighted-average shares—basic | | 149,155 |
| | 60,620 |
| | 151,418 |
| | 60,620 |
|
| | | | | | | | |
Earnings Per Share—basic | | $ | 1.29 |
| | $ | 1.17 |
| | $ | 1.32 |
| | $ | 1.20 |
|
| | | | | | | | |
Diluted earnings per share: | | | | | | | | |
Numerator: | | | | | | | | |
Allocation of total earnings used in basic computation | | $ | 192,551 |
| | $ | 71,162 |
| | $ | 200,480 |
| | $ | 72,823 |
|
Reallocation of total earnings as a result of conversion of Class B common stock to Common stock | | 71,162 |
| | — |
| | 72,823 |
| | — |
|
Reallocation of undistributed earnings | | — |
| | (139 | ) | | — |
| | (239 | ) |
Total earnings—diluted | | $ | 263,713 |
| | $ | 71,023 |
| | $ | 273,303 |
| | $ | 72,584 |
|
| | | | | | | | |
Denominator (shares in thousands): | | | | | | | | |
Number of shares used in basic computation | | 149,155 |
| | 60,620 |
| | 151,418 |
| | 60,620 |
|
Weighted-average effect of dilutive securities: | | | | | | | | |
Conversion of Class B common stock to Common shares outstanding | | 60,620 |
| | — |
| | 60,620 |
| | — |
|
Employee stock options | | 589 |
| | — |
| | 1,002 |
| | — |
|
Performance and restricted stock units | | 317 |
| | — |
| | 352 |
| | — |
|
Total weighted-average shares—diluted | | 210,681 |
| | 60,620 |
| | 213,392 |
| | 60,620 |
|
| | | | | | | | |
Earnings Per Share—diluted | | $ | 1.25 |
| | $ | 1.17 |
| | $ | 1.28 |
| | $ | 1.20 |
|
The earnings per share calculations for the three months ended September 30, 2018 and October 1, 2017 excluded 4,084 and 2,374 stock options (in thousands), respectively, that would have been antidilutive.
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
|
| | | | | | | | | | | | | | | | |
| | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 |
| | Common Stock | | Class B Common Stock | | Common Stock | | Class B Common Stock |
Basic earnings per share: | | | | | | | | |
Numerator: | | | | | | | | |
Allocation of distributed earnings (cash dividends paid) | | $ | 303,152 |
| | $ | 112,026 |
| | $ | 287,580 |
| | $ | 104,265 |
|
Allocation of undistributed earnings | | 310,942 |
| | 114,651 |
| | 154,128 |
| | 55,875 |
|
Total earnings—basic | | $ | 614,094 |
| | $ | 226,677 |
| | $ | 441,708 |
| | $ | 160,140 |
|
| | | | | | | | |
Denominator (shares in thousands): | | | | | | | | |
Total weighted-average shares—basic | | 149,371 |
| | 60,620 |
| | 152,004 |
| | 60,620 |
|
| | | | | | | | |
Earnings Per Share—basic | | $ | 4.11 |
| | $ | 3.74 |
| | $ | 2.91 |
| | $ | 2.64 |
|
| | | | | | | | |
Diluted earnings per share: | | | | | | | | |
Numerator: | | | | | | | | |
Allocation of total earnings used in basic computation | | $ | 614,094 |
| | $ | 226,677 |
| | $ | 441,708 |
| | $ | 160,140 |
|
Reallocation of total earnings as a result of conversion of Class B common stock to Common stock | | 226,677 |
| | — |
| | 160,140 |
| | — |
|
Reallocation of undistributed earnings | | — |
| | (547 | ) | | — |
| | (401 | ) |
Total earnings—diluted | | $ | 840,771 |
| | $ | 226,130 |
| | $ | 601,848 |
| | $ | 159,739 |
|
| | | | | | | | |
Denominator (shares in thousands): | | | | | | | | |
Number of shares used in basic computation | | 149,371 |
| | 60,620 |
| | 152,004 |
| | 60,620 |
|
Weighted-average effect of dilutive securities: | | | | | | | | |
Conversion of Class B common stock to Common shares outstanding | | 60,620 |
| | — |
| | 60,620 |
| | — |
|
Employee stock options | | 664 |
| | — |
| | 1,165 |
| | — |
|
Performance and restricted stock units | | 315 |
| | — |
| | 334 |
| | — |
|
Total weighted-average shares—diluted | | 210,970 |
| | 60,620 |
| | 214,123 |
| | 60,620 |
|
| | | | | | | | |
Earnings Per Share—diluted | | $ | 3.99 |
| | $ | 3.73 |
| | $ | 2.81 |
| | $ | 2.64 |
|
The earnings per share calculations for the nine months ended September 30, 2018 and October 1, 2017 excluded 4,196 and 2,374 stock options (in thousands), respectively, that would have been antidilutive.
17. OTHER (INCOME) EXPENSE, NET
Other (income) expense, net reports certain gains and losses associated with activities not directly related to our core operations. A summary of the components of other (income) expense, net is as follows:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
Write-down of equity investments in partnerships qualifying for tax credits | | $ | 3,303 |
| | $ | 13,736 |
| | $ | 23,067 |
| | $ | 23,999 |
|
Non-service cost components of net periodic benefit cost relating to pension and other post-retirement benefit plans | | 6,843 |
| | 22,444 |
| | 6,647 |
| | 32,901 |
|
Other (income) expense, net | | 2,347 |
| | (106 | ) | | 5,487 |
| | (442 | ) |
Total | | $ | 12,493 |
| | $ | 36,074 |
| | $ | 35,201 |
| | $ | 56,458 |
|
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
18. SUPPLEMENTAL BALANCE SHEET INFORMATION
The components of certain Consolidated Balance Sheet accounts are as follows:
|
| | | | | | | | |
| | September 30, 2018 | | December 31, 2017 |
Inventories: | | | | |
Raw materials | | $ | 241,611 |
| | $ | 224,940 |
|
Goods in process | | 108,540 |
| | 93,627 |
|
Finished goods | | 700,309 |
| | 614,945 |
|
Inventories at FIFO | | 1,050,460 |
| | 933,512 |
|
Adjustment to LIFO | | (169,787 | ) | | (180,676 | ) |
Total inventories | | $ | 880,673 |
| | $ | 752,836 |
|
| | | | |
Prepaid expenses and other: | | | | |
Prepaid expenses | | $ | 45,141 |
| | $ | 128,735 |
|
Assets held for sale | | 43,829 |
| | 21,124 |
|
Other current assets | | 185,693 |
| | 130,774 |
|
Total prepaid expenses and other | | $ | 274,663 |
| | $ | 280,633 |
|
| | | | |
Property, plant and equipment: | | | | |
Land | | $ | 103,436 |
| | $ | 108,300 |
|
Buildings | | 1,230,615 |
| | 1,214,158 |
|
Machinery and equipment | | 2,989,276 |
| | 2,925,353 |
|
Construction in progress | | 260,595 |
| | 212,912 |
|
Property, plant and equipment, gross | | 4,583,922 |
| | 4,460,723 |
|
Accumulated depreciation | | (2,491,023 | ) | | (2,354,026 | ) |
Property, plant and equipment, net | | $ | 2,092,899 |
| | $ | 2,106,697 |
|
| | | | |
Other assets: | | | | |
Capitalized software, net | | $ | 121,246 |
| | $ | 104,881 |
|
Other non-current assets | | 140,002 |
| | 146,998 |
|
Total other assets | | $ | 261,248 |
| | $ | 251,879 |
|
| | | | |
Accrued liabilities: | | | | |
Payroll, compensation and benefits | | $ | 164,986 |
| | $ | 190,863 |
|
Advertising and promotion | | 294,638 |
| | 305,107 |
|
Other | | 204,350 |
| | 180,164 |
|
Total accrued liabilities | | $ | 663,974 |
| | $ | 676,134 |
|
| | | | |
Other long-term liabilities: | | | | |
Post-retirement benefits liabilities | | $ | 208,114 |
| | $ | 215,320 |
|
Pension benefits liabilities | | 38,189 |
| | 39,410 |
|
Other | | 182,929 |
| | 184,209 |
|
Total other long-term liabilities | | $ | 429,232 |
| | $ | 438,939 |
|
| | | | |
Accumulated other comprehensive loss: | | | | |
Foreign currency translation adjustments | | $ | (84,509 | ) | | $ | (91,837 | ) |
Pension and post-retirement benefit plans, net of tax | | (194,793 | ) | | (169,526 | ) |
Cash flow hedges, net of tax | | (56,652 | ) | | (52,383 | ) |
Total accumulated other comprehensive loss | | $ | (335,954 | ) | | $ | (313,746 | ) |
THE HERSHEY COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data or if otherwise indicated)
19. SUBSEQUENT EVENT
Business Acquisition
On October 17, 2018, we completed the acquisition of Pirate Brands, which includes the Pirate's Booty, Smart Puffs and Original Tings brands, from B&G Foods, Inc. Pirate Brands offers baked, trans fat free and gluten free snacks and is available in a wide range of food distribution channels in the United States. Pirate Brands is expected to generate annualized net sales of approximately $90,000.
The purchase consideration for Pirate Brands totaled approximately $420,000. Funding for the acquisition consisted of short-term borrowings and cash on hand. We are currently in the process of determining the allocation of the purchase price, which we expect to predominantly be allocated to identifiable intangible assets and goodwill. Goodwill is being determined as the excess of the purchase price over the fair value of the net assets acquired (including the identifiable intangible assets). The goodwill derived from this acquisition is expected to be deductible for tax purposes and reflects the value of utilizing the Company's resources to increase the number of distribution locations and customers.
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
This Management's Discussion and Analysis (“MD&A”) is intended to provide an understanding of Hershey's financial condition, results of operations and cash flows by focusing on changes in certain key measures from year to year. The MD&A should be read in conjunction with our Consolidated Financial Statements and accompanying notes. This discussion contains a number of forward-looking statements, all of which are based on current expectations. Actual results may differ materially. Refer to the Safe Harbor Statement below as well as the Risk Factors and other information contained in our 2017 Annual Report on Form 10-K for information concerning the key risks to achieving future performance goals.
The MD&A is organized in the following sections:
| |
• | Consolidated Results of Operations |
| |
• | Liquidity and Capital Resources |
OVERVIEW
The Overview presented below is an executive-level summary highlighting the key trends and measures on which the Company’s management focuses in evaluating its financial condition and operating performance. Certain earnings and performance measures within the Overview include financial information determined on a non-GAAP basis, which aligns with how management internally evaluates the Company's results of operations, determines incentive compensation, and assesses the impact of known trends and uncertainties on the business. A detailed reconciliation of the non-GAAP financial measures referenced herein to their nearest comparable GAAP financial measures follows this summary. For a detailed analysis of the Company's operations prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"), referred to as "reported" herein, refer to the discussion and analysis in the Consolidated Results of Operations.
In January 2018, we completed the acquisition of all of the outstanding shares of Amplify Snack Brands, Inc. ("Amplify"), a publicly traded company based in Austin, Texas that owns several popular better-for-you snack brands such as SkinnyPop, Oatmega, Paqui and Tyrrells. Amplify's anchor brand, SkinnyPop, is a market-leading ready-to-eat popcorn brand and is available in a wide range of food distribution channels in the United States. The business enables us to capture more consumer snacking occasions by contributing a new portfolio of brands. On July 5, 2018, we sold the Tyrrells business in order to focus on the U.S. growth opportunities.
On October 17, 2018, we completed the acquisition of Pirate Brands, which includes the Pirate's Booty, Smart Puffs and Original Tings brands, from B&G Foods, Inc. Pirate Brands offers baked, trans fat free and gluten free snacks and is available in a wide range of food distribution channels in the United States.
Our third quarter 2018 net sales totaled $2,079.6 million, an increase of 2.3%, versus $2,033.1 million for the third quarter 2017. Excluding a 0.7% impact from unfavorable foreign exchange rates, our net sales increased 3.0%. Net sales growth was driven primarily by the revenue contribution from Amplify.
Our reported gross margin was 41.5% for the third quarter 2018, a decrease of 490 basis points compared to the third quarter 2017. Our third quarter 2018 non-GAAP gross margin was 44.0%, a decrease of 130 basis points compared to the third quarter 2017 due to incremental investments in trade and packaging, and higher freight and logistics costs, partially offset by favorable mix.
Our third quarter 2018 reported net income and EPS-diluted totaled $263.7 million and $1.25, respectively, compared to the third quarter 2017 reported net income and EPS-diluted of $273.3 million and $1.28, respectively. From a non-GAAP perspective, third quarter 2018 adjusted net income was $326.3 million, an increase of 17.9% versus $276.8 million in the third quarter 2017. Our adjusted EPS-diluted for the third quarter 2018 was $1.55 compared to $1.29 for the third quarter 2017, an increase of 20.2%. The increases in our adjusted net income and adjusted EPS-diluted in 2018 compared to 2017 are primarily due to lower advertising and related consumer marketing expenses, which are
recorded in selling, marketing and administrative expense, as well as the lower 2018 tax rate as a result of U.S. tax reform, partially offset by unfavorable gross profit.
Over the remainder of the year, our outlook remains unchanged and we are focused on achieving the financial targets we outlined earlier this year. We continue to invest in our core brands and will continue to support the previous launches of Hershey's Gold and Reese’s Outrageous bars with consumer promotions and merchandising. In addition to these initiatives, in December, we will launch Hershey's with Reese's Pieces bars as we leverage two iconic brands to drive consumer excitement and have strong Holiday programs underway which should enable us to end the year with momentum. We also expect sales and profit trends to continue in our international markets.
NON-GAAP INFORMATION
Comparability of Certain Financial Measures
The comparability of certain of our financial measures is impacted by unallocated mark-to-market (gains) losses on commodity derivatives, pension settlement charges relating to company-directed initiatives, costs associated with business realignment activities, costs relating to the integration of acquisitions, impairment of long-lived assets and other non-recurring gains and losses.
To provide additional information to investors to facilitate the comparison of past and present performance, we use non-GAAP financial measures within MD&A that exclude the financial impact of these activities. These non-GAAP financial measures are used internally by management in evaluating results of operations and determining incentive compensation, and in assessing the impact of known trends and uncertainties on our business, but they are not intended to replace the presentation of financial results in accordance with GAAP. Reconciliations of the non-GAAP financial measures referenced in MD&A to their nearest comparable GAAP financial measures as presented in the Consolidated Statements of Income are provided below.
Explanatory Note
In conjunction with the adoption of ASU 2017-07, Compensation-Retirement Benefits (Topic 715), in the first quarter of 2018, the Company elected to discontinue its practice of excluding the non-service related components of its net periodic benefit cost in deriving its non-GAAP financial measures, with a minor exception. Historically, the Company excluded from its non-GAAP results the following components relating to its pension benefit plans: interest cost, expected return on plan assets, amortization of net loss (gain), and settlement and curtailment charges. The Company did not historically exclude from its non-GAAP results the non-service related components relating to its other post retirement benefit plans. Starting with the first quarter of 2018, the Company will continue to exclude from its non-GAAP results the portion of pension settlement and/or curtailment charges relating to Company-directed initiatives, such as significant business realignment events and benefit plan terminations or amendments. As a result of this change, the non-GAAP reconciliations presented for the three and nine months ended October 1, 2017 that follow have been revised to conform to this updated presentation. The revision in the Company’s determination of non-GAAP earnings resulted in a reduction of $0.04 to adjusted earnings per share-diluted from $1.33 to $1.29 for the three months ended October 1, 2017 and a reduction of $0.06 to adjusted earnings per share-diluted from $3.73 to $3.67 for the nine months ended October 1, 2017.
|
| | | | | | | | | | | | | | | |
Reconciliation of Certain Non-GAAP Financial Measures |
Consolidated results | Three Months Ended | | Nine Months Ended |
In thousands except per share data | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
| | | (Revised) | | | | (Revised) |
Reported gross profit | $ | 863,493 |
| | $ | 942,936 |
| | $ | 2,630,973 |
| | $ | 2,618,135 |
|
Derivative mark-to-market losses (gains) | 47,617 |
| | (21,954 | ) | | (69,464 | ) | | (27,486 | ) |
Business realignment activities | 4,565 |
| | 213 |
| | 14,101 |
| | 6,475 |
|
Acquisition-related costs | — |
| | — |
| | 4,987 |
| | — |
|
Non-GAAP gross profit | $ | 915,675 |
| | $ | 921,195 |
| | $ | 2,580,597 |
| | $ | 2,597,124 |
|
| | | | | | | |
Reported operating profit | $ | 406,263 |
| | $ | 461,464 |
| | $ | 1,202,499 |
| | $ | 979,193 |
|
Derivative mark-to-market losses (gains) | 47,617 |
| | (21,954 | ) | | (69,464 | ) | | (27,486 | ) |
Business realignment activities | 11,423 |
| | 8,257 |
| | 42,670 |
| | 69,699 |
|
Acquisition-related costs | 3,706 |
| | — |
| | 36,413 |
| | 311 |
|
Long-lived asset impairment charges | 1,649 |
| | — |
| | 28,817 |
| | 208,712 |
|
Gain on sale of licensing rights | — |
| | — |
| | (2,658 | ) | | — |
|
Non-GAAP operating profit | $ | 470,658 |
| | $ | 447,767 |
| | $ | 1,238,277 |
| | $ | 1,230,429 |
|
| | | | | | | |
Reported provision for income taxes | $ | 91,441 |
| | $ | 126,788 |
| | $ | 226,640 |
| | $ | 275,291 |
|
Derivative mark-to-market losses (gains)* | 3,294 |
| | (3,078 | ) | | (8,401 | ) | | (2,726 | ) |
Business realignment activities* | (1,736 | ) | | 1,381 |
| | 13,767 |
| | 18,688 |
|
Acquisition-related costs* | 780 |
| | — |
| | 7,259 |
| | 118 |
|
Pension settlement charges relating to company-directed initiatives* | 992 |
| | 4,148 |
| | 992 |
| | 4,148 |
|
Long-lived asset impairment charges** | 2,143 |
| | (8,710 | ) | | 2,143 |
| | 29,264 |
|
Gain on sale of licensing rights* | — |
| | — |
| | (1,203 | ) | | — |
|
Non-GAAP provision for income taxes | $ | 96,914 |
| | $ | 120,529 |
| | $ | 241,197 |
| | $ | 324,783 |
|
| | | | | | | |
Reported net income | $ | 263,713 |
| | $ | 273,303 |
| | $ | 840,771 |
| | $ | 601,848 |
|
Derivative mark-to-market losses (gains) | 44,323 |
| | (18,876 | ) | | (61,063 | ) | | (24,760 | ) |
Business realignment activities | 13,160 |
| | 6,876 |
| | 28,903 |
| | 51,011 |
|
Acquisition-related costs | 2,926 |
| | — |
| | 29,154 |
| | 193 |
|
Long-lived asset impairment charges | (494 | ) | | 8,710 |
| | 26,674 |
| | 179,448 |
|
Noncontrolling interest share of business realignment and impairment charges | (367 | ) | | (5 | ) | | (1,157 | ) | | (27,967 | ) |
Pension settlement charges relating to company-directed initiatives | 3,026 |
| | 6,796 |
| | 3,026 |
| | 6,796 |
|
Gain on sale of licensing rights | — |
| | — |
| | (1,455 | ) | | — |
|
Non-GAAP net income | $ | 326,287 |
| | $ | 276,804 |
| | $ | 864,853 |
| | $ | 786,569 |
|
| | | | | | | |
Reported EPS — Diluted | $ | 1.25 |
| | $ | 1.28 |
| | $ | 3.99 |
| | $ | 2.81 |
|
Derivative mark-to-market losses (gains) | 0.21 |
| | (0.08 | ) | | (0.29 | ) | | (0.11 | ) |
Business realignment activities | 0.06 |
| | 0.03 |
| | 0.14 |
| | 0.24 |
|
Acquisition-related costs | 0.02 |
| | — |
| | 0.14 |
| | — |
|
Long-lived asset impairment charges | — |
| | 0.04 |
| | 0.13 |
| | 0.84 |
|
Noncontrolling interest share of business realignment and impairment charges | — |
| | — |
| | (0.01 | ) | | (0.13 | ) |
Pension settlement charges relating to company-directed initiatives | 0.01 |
| | 0.02 |
| | 0.01 |
| | 0.02 |
|
Gain on sale of licensing rights | — |
| | — |
| | (0.01 | ) | | — |
|
Non-GAAP EPS — Diluted | $ | 1.55 |
| | $ | 1.29 |
| | $ | 4.10 |
| | $ | 3.67 |
|
* The tax effect for each adjustment is determined by calculating the tax impact of the adjustment on the Company's quarterly effective tax rate.
** There were no pre-tax impairment charges associated with long-lived assets during the three months ended October 1, 2017. However, the long-lived asset impairment charge in the first quarter of 2017 was not treated as a discrete tax item. Therefore, the tax impact was included in the estimated annual effective tax rate resulting in an EPS-diluted impact for each of the quarters throughout 2017.
In the assessment of our results, we review and discuss the following financial metrics that are derived from the reported and non-GAAP financial measures presented above:
|
| | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
| | | (Revised) | | | | (Revised) |
As reported gross margin | 41.5 | % | | 46.4 | % | | 45.3 | % | | 47.0 | % |
Non-GAAP gross margin (1) | 44.0 | % | | 45.3 | % | | 44.5 | % | | 46.6 | % |
| | | | | | | |
As reported operating profit margin | 19.5 | % | | 22.7 | % | | 20.7 | % | | 17.6 | % |
Non-GAAP operating profit margin (2) | 22.6 | % | | 22.0 | % | | 21.3 | % | | 22.1 | % |
| | | | | | | |
As reported effective tax rate | 25.6 | % | | 31.6 | % | | 21.3 | % | | 32.4 | % |
Non-GAAP effective tax rate (3) | 22.8 | % | | 30.3 | % | | 21.8 | % | | 29.2 | % |
| |
(1) | Calculated as non-GAAP gross profit as a percentage of net sales for each period presented. |
| |
(2) | Calculated as non-GAAP operating profit as a percentage of net sales for each period presented. |
| |
(3) | Calculated as non-GAAP provision for income taxes as a percentage of non-GAAP income before taxes (calculated as non-GAAP operating profit minus non-GAAP interest expense, net plus or minus non-GAAP other (income) expense, net). |
Details of the activities impacting comparability that are presented as reconciling items to derive the non-GAAP financial measures in the tables above are as follows:
Mark-to-market losses (gains) on commodity derivatives
The mark-to-market losses (gains) on commodity derivatives are recorded as unallocated and excluded from adjusted results until such time as the related inventory is sold, at which time the corresponding losses (gains) are reclassified from unallocated to segment income. Since we often purchase commodity contracts to price inventory requirements in future years, we make this adjustment to facilitate the year-over-year comparison of cost of sales on a basis that matches the derivative gains and losses with the underlying economic exposure being hedged for the period. For the three months ended September 30, 2018 and October 1, 2017, the net adjustment recognized within unallocated was a loss of $47.6 million and a gain of $22.0 million, respectively. For the nine months ended September 30, 2018 and October 1, 2017, the net adjustment recognized within unallocated was a gain of $69.5 million and a gain of $27.5 million, respectively.
Business realignment activities
We periodically undertake restructuring and cost reduction activities as part of ongoing efforts to enhance long-term profitability. For the three months ended September 30, 2018 and October 1, 2017, we incurred $11.4 million and $8.3 million, respectively, of pre-tax costs related to business realignment activities. For the nine months ended September 30, 2018 and October 1, 2017, we incurred $42.7 million and $69.7 million, respectively, of pre-tax costs related to business realignment activities. See Note 8 to the Unaudited Consolidated Financial Statements for more information.
Acquisition-related costs
For the three months ended September 30, 2018, we incurred expenses totaling $3.7 million. Costs incurred during the three months ended October 1, 2017 were insignificant. For the nine months ended September 30, 2018 and October 1, 2017, we incurred expenses totaling $36.4 million and $0.3 million, respectively. 2018 costs related to the acquisition of Amplify Snack Brands, Inc. and primarily include legal and consultant fees, as well as severance and other costs
relating to the integration of the business. 2017 costs related to the integration of the 2016 acquisition of Ripple Brand Collective, LLC as we incorporated this business into our operating practices and information systems. See Note 2 to the Unaudited Consolidated Financial Statements for more information.
Long-lived asset impairment charges
For the three and nine months ended September 30, 2018, we incurred $1.6 million and $28.8 million, respectively, of pre-tax long-lived asset impairment charges within the Shanghai Golden Monkey and Tyrrells disposal groups. These charges represent the excess of the disposal groups' carrying values, including the related currency translation adjustment amounts realized upon completion of the sales, over the sales values less costs to sell for the respective businesses. See Note 7 to the Unaudited Consolidated Financial Statements for more information. For the nine months ended October 1, 2017, we incurred $208.7 million of pre-tax long-lived asset impairment charges related to certain business realignment activities. This included a write-down of certain intangible assets that had been recognized in connection with the 2014 SGM acquisition and write-down of property, plant and equipment. See Note 8 to the Unaudited Consolidated Financial Statements for more information.
Noncontrolling interest share of business realignment and impairment charges
Certain of the business realignment and impairment charges recorded for the three and nine months ended September 30, 2018 and October 1, 2017, in connection with the Margin for Growth Program, related to Lotte Shanghai Foods Co., Ltd., a joint venture in which we own a 50% controlling interest. Therefore, we have also adjusted for the portion of these charges included within the income (loss) attributed to the non-controlling interest.
Pension settlement charges related to Company-directed initiatives
In 2018, settlement charges in our hourly defined benefit plan were triggered by lump sum withdrawals by employees retiring or leaving the Company under a voluntary separation plan included within the Operational Optimization Program. In 2017, settlement charges were triggered in the pension plan benefiting our employees in Puerto Rico as a result of lump sum distributions and the purchase of annuity contracts relating to the termination of this plan.
Gain on sale of licensing rights
During the second quarter of 2018, we recorded a $2.7 million gain on the sale of licensing rights for a non-core trademark relating to a brand marketed outside of the U.S.
Constant Currency Net Sales Growth
We present certain percentage changes in net sales on a constant currency basis, which excludes the impact of foreign currency exchange. This measure is used internally by management in evaluating results of operations and determining incentive compensation. We believe that this measure provides useful information to investors because it provides transparency to underlying performance in our net sales by excluding the effect that foreign currency exchange rate fluctuations have on the year-to-year comparability given volatility in foreign currency exchange markets.
To present this information for historical periods, current period net sales for entities reporting in other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the comparable period of the prior fiscal year, rather than at the actual average monthly exchange rates in effect during the current period of the current fiscal year. As a result, the foreign currency impact is equal to the current year results in local currencies multiplied by the change in average foreign currency exchange rate between the current fiscal period and the comparable period of the prior fiscal year.
A reconciliation between reported and constant currency growth rates is provided below:
|
| | | | | | | | |
| Three Months Ended September 30, 2018 |
| Percentage Change as Reported | | Impact of Foreign Currency Exchange | | Percentage Change on Constant Currency Basis |
North America segment | | | | | |
Canada | (2.2 | )% | | (4.2 | )% | | 2.0 | % |
Total North America segment | 2.9 | % | | (0.2 | )% | | 3.1 | % |
| | | | | |
International and Other segment | | | | | |
Mexico | 0.3 | % | | (6.5 | )% | | 6.8 | % |
Brazil | (13.0 | )% | | (21.4 | )% | | 8.4 | % |
India | 13.7 | % | | (9.8 | )% | | 23.5 | % |
China | (31.1 | )% | | (1.6 | )% | | (29.5 | )% |
Total International and Other segment | (1.9 | )% | | (4.1 | )% | | 2.2 | % |
| | | | | |
Total Company | 2.3 | % | | (0.7 | )% | | 3.0 | % |
|
| | | | | | | | |
| Nine Months Ended September 30, 2018 |
| Percentage Change as Reported | | Impact of Foreign Currency Exchange | | Percentage Change on Constant Currency Basis |
North America segment | | | | | |
Canada | 1.0 | % | | 1.1 | % | | (0.1 | )% |
Total North America segment | 4.2 | % | | — | % | | 4.2 | % |
| | | | | |
International and Other segment | | | | | |
Mexico | 6.5 | % | | (0.6 | )% | | 7.1 | % |
Brazil | 0.3 | % | | (13.0 | )% | | 13.3 | % |
India | 23.0 | % | | (3.0 | )% | | 26.0 | % |
China | (10.9 | )% | | 2.8 | % | | (13.7 | )% |
Total International and Other segment | 3.0 | % | | (1.3 | )% | | 4.3 | % |
| | | | | |
Total Company | 4.1 | % | | (0.1 | )% | | 4.2 | % |
CONSOLIDATED RESULTS OF OPERATIONS
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Percent | | Nine Months Ended | | Percent |
| | September 30, 2018 | | October 1, 2017 | | Change | | September 30, 2018 | | October 1, 2017 | | Change |
In millions of dollars except per share amounts | | | | | | | | | | | | |
Net Sales | | $ | 2,079.6 |
| | $ | 2,033.1 |
| | 2.3 | % | | $ | 5,803.2 |
| | $ | 5,575.8 |
| | 4.1 | % |
Cost of Sales | | 1,216.1 |
| | 1,090.2 |
| | 11.5 | % | | 3,172.2 |
| | 2,957.7 |
| | 7.3 | % |
Gross Profit | | 863.5 |
| | 942.9 |
| | (8.4 | )% | | 2,631.0 |
| | 2,618.1 |
| | 0.5 | % |
Gross Margin | | 41.5 | % | | 46.4 | % | | | | 45.3 | % | | 47.0 | % | | |
SM&A Expense | | 453.9 |
| | 477.5 |
| | (4.9 | )% | | 1,388.8 |
| | 1,380.2 |
| | 0.6 | % |
SM&A Expense as a percent of net sales | | 21.8 | % | | 23.5 | % | | | | 23.9 | % | | 24.8 | % | | |
Long-Lived Asset Impairment Charges | | 1.6 |
| | — |
| | NM |
| | 28.8 |
| | 208.7 |
| | (86.2 | )% |
Business Realignment Costs | | 1.7 |
| | 4.0 |
| | (58.7 | )% | | 10.9 |
| | 50.0 |
| | (78.3 | )% |
Operating Profit | | 406.3 |
| | 461.5 |
| | (12.0 | )% | | 1,202.5 |
| | 979.2 |
| | 22.8 | % |
Operating Profit Margin | | 19.5 | % | | 22.7 | % | | | | 20.7 | % | | 17.6 | % | | |
Interest Expense, Net | | 36.9 |
| | 24.6 |
| | 50.1 | % | | 101.2 |
| | 72.5 |
| | 39.7 | % |
Other (Income) Expense, Net | | 12.5 |
| | 36.1 |
| | (65.4 | )% | | 35.2 |
| | 56.5 |
| | (37.7 | )% |
Provision for Income Taxes | | 91.4 |
| | 126.8 |
| | (27.9 | )% | | 226.6 |
| | 275.3 |
| | (17.7 | )% |
Effective Income Tax Rate | | 25.6 | % | | 31.6 | % | | | | 21.3 | % | | 32.4 | % | | |
Net Income Including Noncontrolling Interest | | 265.4 |
| | 274.0 |
| | (3.1 | )% | | 839.5 |
| | 575.0 |
| | 46.0 | % |
Less: Net Income (Loss) Attributable to Noncontrolling Interest | | 1.7 |
| | 0.7 |
| | 139.4 | % | | (1.3 | ) | | (26.9 | ) | | (95.1 | )% |
Net Income Attributable to The Hershey Company | | $ | 263.7 |
| | $ | 273.3 |
| | (3.5 | )% | | $ | 840.8 |
| | $ | 601.8 |
| | 39.7 | % |
Net Income Per Share—Diluted | | $ | 1.25 |
| | $ | 1.28 |
| | (2.3 | )% | | $ | 3.99 |
| | $ | 2.81 |
| | 42.0 | % |
| | | | | | | | | | | | |
Note: Percentage changes may not compute directly as shown due to rounding of amounts presented above. |
NM = not meaningful. |
Results of Operations - Third Quarter 2018 vs. Third Quarter 2017
Net Sales
Net sales increased 2.3% in the third quarter of 2018 compared to the same period of 2017, reflecting a benefit from the recent Amplify acquisition of 2.5% and a volume increase of 1.7%, partially offset by unfavorable price realization of 1.2% and a unfavorable impact from foreign currency exchange rates of 0.7%. Excluding the unfavorable impact from foreign currency exchange rates, our net sales increased 3.0%. Consolidated volumes increased due to Amplify and solid performance in select international markets, which more than offset the volume reduction from the sale of Shanghai Golden Monkey ("SGM") in July 2018. These volume increases were partially offset by unfavorable net price realization, which was attributed to incremental trade promotional expense in the North America segment in support of 2018 programming.
Key U.S. Marketplace Metrics
For the twelve weeks ended October 7, 2018, our total U.S. retail takeaway, including Amplify, increased 0.2% in the expanded multi-outlet combined plus convenience store channels (IRI MULO + C-Stores), which includes candy, mint, gum, salty snacks, snack bars, meat snacks and grocery items. Our U.S. candy, mint and gum ("CMG") consumer takeaway was in line with prior year, resulting in a CMG market share loss of approximately 13 basis points due to the timing of innovation and promotional activity relative to our competitors.
The CMG consumer takeaway and market share information reflect measured channels of distribution accounting for approximately 90% of our U.S. confectionery retail business. These channels of distribution primarily include food, drug, mass merchandisers, and convenience store channels, plus Wal-Mart Stores, Inc., partial dollar, club and military channels. These metrics are based on measured market scanned purchases as reported by Information Resources, Incorporated ("IRI"), the Company's market insights and analytics provider, and provide a means to assess our retail takeaway and market position relative to the overall category.
Cost of Sales and Gross Margin
Cost of sales increased 11.5% in the third quarter of 2018 compared to the same period of 2017. The increase was driven by an incremental $69.6 million unfavorable impact from marking-to-market our commodity derivative instruments intended to economically hedge future years' commodity purchases. In addition, cost of sales increased due to higher sales volume, including incremental volume from Amplify, as well as higher freight and logistics costs and higher plant costs, which were partially offset by supply chain productivity.
Gross margin decreased by 490 basis points in the third quarter of 2018 compared to the same period of 2017. This was primarily due to unfavorable year-over-year mark-to-market impact from commodity derivative instruments, higher freight and logistics costs, additional plant costs, and incremental trade promotional expense and packaging costs. However, supply chain productivity and favorable product mix partially offset the decrease in gross margin.
Selling, Marketing and Administrative
Selling, marketing and administrative (“SM&A”) expenses decreased $23.5 million or 4.9% in the third quarter of 2018. Total advertising and related consumer marketing expenses declined 16.5% due mainly to spend optimization and shifts relating to our emerging brands. Selling, marketing and administrative expenses, excluding advertising and related consumer marketing, increased approximately 3.2% in the third quarter due to incremental expenses from Amplify and higher expenses related to the multi-year implementation of our enterprise resource planning system, which more than offset reductions in our base spending from the Margin for Growth Program.
Long-Lived Asset Impairment Charges
In the third quarter of 2018, we recorded long-lived asset impairment charges of $1.6 million associated with the Shanghai Golden Monkey and Tyrrells disposal groups. These charges represent the excess of the disposal groups' carrying values, including the related currency translation adjustment amounts that were realized upon completion of the sales, over the sales values less costs to sell for the respective businesses. There were no long-lived asset impairment charges in the third quarter of 2017.
Business Realignment Activities
In the third quarter of 2018 and 2017, we recorded business realignment costs of $1.7 million and $4.0 million, respectively. The costs related primarily to the Margin for Growth Program, which is discussed in more detail in Note 8 to the Unaudited Consolidated Financial Statements.
Operating Profit and Operating Profit Margin
Operating profit decreased 12.0% in the third quarter of 2018 compared to the same period of 2017 primarily due to lower gross profit, partly offset by lower SM&A, as discussed previously. Operating profit margin decreased to 19.5% in 2018 from 22.7% in 2017 driven by these same factors.
Interest Expense, Net
Net interest expense was $12.3 million higher in the third quarter of 2018 compared to the same period of 2017. The increase was due to higher levels of commercial paper issued to fund the Amplify acquisition, as well as incremental interest on $1.2 billion of notes issued in May 2018.
Other (Income) Expense, Net
Other (income) expense, net totaled an expense of $12.5 million in the third quarter of 2018 compared to an expense of $36.1 million in the third quarter of 2017. The decrease in the net expense was primarily due to lower non-service cost components of net periodic benefit cost relating to pension and other post-retirement benefit plans during 2018, as well as a $10.4 million decrease in write-downs on equity investments qualifying for federal historic and energy tax credits.
Income Taxes and Effective Tax Rate
Our effective income tax rate was 25.6% for the third quarter of 2018 compared with 31.6% for the third quarter of 2017, with the lower 2018 rate reflecting the impact of the U.S. tax reform. Relative to the statutory rate of 21%, the 2018 effective tax rate was impacted by state and local taxes, partially offset by favorable rate differential relating to foreign operations. The 2017 effective rate, relative to the previous U.S. statutory rate of 35%, was impacted by favorable rate differential relating to foreign operations and investment tax credits, which were partially offset by non-benefited costs resulting from the Margin for Growth Program.
Net Income attributable to The Hershey Company and Earnings Per Share-diluted
Net income decreased $9.6 million, or 3.5%, while EPS-diluted decreased $0.03, or 2.3%, in the third quarter of 2018 compared to the same period of 2017. The decrease in both 2018 net income and EPS-diluted were driven primarily by lower gross profit and higher interest expense, which were partly offset by lower income taxes, SM&A, and business realignment costs, as noted above. Our 2018 EPS-diluted also benefited from lower weighted-average shares outstanding as a result of share repurchases, including a prior year repurchase from the Milton Hershey School Trust, as well as current year repurchases pursuant to our Board-approved repurchase programs.
Results of Operations - First Nine Months 2018 vs. First Nine Months 2017
Net Sales
Net sales increased 4.1% in the first nine months of 2018 compared to the same period of 2017, reflecting a benefit from the recent Amplify acquisition of 3.8% and a volume increase of 1.5%, partially offset by unfavorable price realization of 1.1% and a unfavorable impact from foreign currency exchange rates of 0.1%. Excluding the unfavorable impact from foreign currency exchange rates, our net sales increased 4.2%. Consolidated volumes increased due to Amplify and solid performance in select international markets, which more than offset the volume reduction from the sale of SGM in July 2018. These volume increases were partially offset by unfavorable net price realization, which was attributed to incremental trade promotional expense in the North America segment in support of 2018 programming.
Cost of Sales and Gross Margin
Cost of sales increased 7.3% in the first nine months of 2018 compared to the same period of 2017. The increase was driven by higher sales volume, higher freight and logistics costs and additional plant costs. This was partially offset by an incremental $42.0 million favorable impact from marking-to-market our commodity derivative instruments intended to economically hedge future years' commodity purchases and supply chain productivity,
Gross margin decreased by 170 basis points in the first nine months of 2018 compared to the same period of 2017. This was primarily due to the higher freight and logistics costs, unfavorable product mix, additional plant costs related to new production lines, and incremental trade promotional expense. This was partially offset by the favorable year-over-year mark-to-market impact from commodity derivative instruments and supply chain productivity.
Selling, Marketing and Administrative
Selling, marketing and administrative (“SM&A”) expenses increased $8.6 million or 0.6% in the first nine months of 2018. Total advertising and related consumer marketing expenses declined 10.0% due mainly to spend optimization and shifts relating to our emerging brands; however, advertising and related consumer marketing on our core U.S. confection brands increased. Selling, marketing and administrative expenses, excluding advertising and related consumer marketing, increased approximately 7.4% in 2018 due to incremental expenses from Amplify and higher expenses related to the multi-year implementation of our enterprise resource planning system, which more than offset reductions in our base spending from the Margin for Growth Program.
Long-Lived Asset Impairment Charges
In 2018, we recorded long-lived asset impairment charges of $28.8 million associated with the Shanghai Golden Monkey and Tyrrells disposal groups. These charges represent the excess of the disposal groups' carrying values, including the related currency translation adjustment amounts realized upon completion of the sales, over the estimated sales values less costs to sell for the respective businesses. In 2017, we recorded long-lived asset impairment charges totaling $106.0 million to write-down distributor relationship and trademark intangible assets that had been recognized in connection with the 2014 SGM acquisition and wrote-down property, plant and equipment by $102.7 million.
Business Realignment Activities
In the first nine months of 2018 and 2017, we recorded business realignment costs of $10.9 million and $50.0 million, respectively. The costs related primarily to the Margin for Growth Program, which is discussed in more detail in Note 8 to the Unaudited Consolidated Financial Statements.
Operating Profit and Operating Profit Margin
Operating profit increased 22.8% in the first nine months of 2018 compared to the same period of 2017 primarily due to higher gross profit and lower impairment charges and business realignment costs in the 2018 period, partly offset by higher SM&A, as discussed previously. Operating profit margin increased to 20.7% in 2018 from 17.6% in 2017 driven by these same factors.
Interest Expense, Net
Net interest expense was $28.8 million higher in the first nine months of 2018 compared to the same period of 2017. The increase was due to higher levels of commercial paper issued to fund the Amplify acquisition, as well as incremental interest on $1.2 billion of notes issued in May 2018.
Other (Income) Expense, Net
Other (income) expense, net totaled an expense of $35.2 million in the first nine months of 2018 compared to an expense of $56.5 million in the first nine months of 2017. The decrease in the net expense was primarily due to lower non-service cost components of net periodic benefit cost relating to pension and other post-retirement benefit plans during 2018.
Income Taxes and Effective Tax Rate
Our effective income tax rate was 21.3% for the first nine months of 2018 compared with 32.4% for the same period of 2017, with the lower 2018 rate reflecting the impact of the U.S. tax reform. Relative to the 21% statutory rate, the 2018 effective tax rate was impacted by state and local taxes, partially offset by investment tax credits and favorable rate differential relating to foreign operations. The 2017 effective rate, relative to the previous U.S. statutory rate of 35%, was impacted by favorable rate differential relating to foreign operations, investment tax credits and the benefit of ASU 2016-09, which were partially offset by non-benefited costs resulting from the Margin for Growth Program.
Net Income attributable to The Hershey Company and Earnings Per Share-diluted
Net income increased $238.9 million, or 39.7%, while EPS-diluted increased $1.18, or 42.0%, in the first nine months of 2018 compared to the same period of 2017. The increase in both net income and EPS-diluted was driven primarily by 2018 higher gross profit, lower impairment charges and business realignment costs and lower income taxes, which were partly offset by higher SM&A and higher interest expense, as noted above. Our 2018 EPS-diluted also benefited from lower weighted-average shares outstanding as a result of share repurchases, including a prior year repurchase from the Milton Hershey School Trust, as well as current year repurchases pursuant to our Board-approved repurchase programs.
SEGMENT RESULTS
The summary that follows provides a discussion of the results of operations of our two reportable segments: North America and International and Other. The segments reflect our operations on a geographic basis. For segment reporting purposes, we use “segment income” to evaluate segment performance and allocate resources. Segment income excludes unallocated general corporate administrative expenses, unallocated mark-to-market gains and losses on commodity derivatives, business realignment and impairment charges, acquisition-related costs and other unusual gains or losses that are not part of our measurement of segment performance. These items of our operating income are largely managed centrally at the corporate level and are excluded from the measure of segment income reviewed by the CODM and used for resource allocation and internal management reporting and performance evaluation. Segment income and segment income margin, which are presented in the segment discussion that follows, are non-GAAP measures and do not purport to be alternatives to operating income as a measure of operating performance. We believe that these measures are useful to investors and other users of our financial information in evaluating ongoing operating profitability as well as in evaluating operating performance in relation to our competitors, as they exclude the activities that are not integral to our ongoing operations. For further information, see the Non-GAAP Information section of this MD&A.
Our segment results, including a reconciliation to our consolidated results, were as follows:
|
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Nine Months Ended |
| | September 30, 2018 | | October 1, 2017 | | September 30, 2018 | | October 1, 2017 |
Net Sales: | | | | | | | | |
North America | | $ | 1,843,511 |
| | $ | 1,792,377 |
| | $ | 5,155,151 |
| | $ | 4,946,537 |
|
International and Other | | 236,082 |
| | 240,744 |
| | 648,016 |
| | 629,253 |
|
Total | | $ | 2,079,593 |
| | $ | 2,033,121 |
| | $ | 5,803,167 |
| | $ | 5,575,790 |
|
| | | | | | | | |
Segment Income: | | | | | | | | |
North America | | $ | 556,060 |
| | $ | 554,247 |
| | $ | 1,534,345 |
| | $ | 1,567,054 |
|
International and Other | | 31,072 |
| | 16,400 |
| | 65,379 |
| | 26,491 |
|
Total segment income (1) | | 587,132 |
| | 570,647 |
| | 1,599,724 |
| | 1,593,545 |
|
Unallocated corporate expense (2) | | 116,474 |
| | 122,880 |
| | 361,447 |
| | 363,116 |
|
Unallocated mark-to-market (gains) losses on commodity derivatives (3) | | 47,617 |
| | (21,954 | ) | | (69,464 | ) | | (27,486 | ) |
Long-lived asset impairment charges | | 1,649 |
| | — |
| | 28,817 |
| | 208,712 |
|
Costs associated with business realignment activities | | 11,423 |
| | 8,257 |
| | 42,670 |
| | 69,699 |
|
Acquisition-related costs | | 3,706 |
| | — |
| | 36,413 |
| | 311 |
|
Gain on sale of licensing rights | | — |
| | — |
| | (2,658 | ) | | — |
|
Operating profit | | 406,263 |
| | 461,464 |
| | 1,202,499 |
| | 979,193 |
|
Interest expense, net | | 36,916 |
| | 24,589 |
| | 101,207 |
| | 72,456 |
|
Other (income) expense, net | | 12,493 |
| | 36,074 |
| | 35,201 |
| | 56,458 |
|
Income before income taxes | | $ | 356,854 |
| | $ | 400,801 |
| | $ | 1,066,091 |
| | $ | 850,279 |
|
| |
(1) | Segment income for the three and nine months ended October 1, 2017 have been revised to conform to the current definition of segment income, which has been updated for the exclusion of certain pension-related costs. |
| |
(2) | Includes centrally-managed (a) corporate functional costs relating to legal, treasury, finance and human resources, (b) expenses associated with the oversight and administration of our global operations, including warehousing, distribution and manufacturing, information systems and global shared services, (c) non-cash stock-based compensation expense and (d) other gains or losses that are not integral to segment performance. |
| |
(3) | Net (gains) losses on mark-to-market valuation of commodity derivative positions recognized in unallocated derivative (gains) losses. See Note 12 to the Consolidated Financial Statements. |
North America
The North America segment is responsible for our chocolate and non-chocolate confectionery market position, as well as our grocery and growing snacks market positions, in the United States and Canada. This includes developing and growing our business in chocolate and non-chocolate confectionery, pantry, food service and other snacking product lines. North America accounted for 88.6% and 88.2% of our net sales for the three months ended September 30, 2018 and October 1, 2017, respectively. North America results for the three and nine months ended September 30, 2018 and October 1, 2017 were as follows: |
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | |
| | Nine Months Ended | |
|
| | September 30, 2018 | | October 1, 2017 | | Percent Change | | September 30, 2018 | | October 1, 2017 | | Percent Change |
In millions of dollars | | | | | | | | | | | | |
Net sales | | $ | 1,843.5 |
| | $ | 1,792.4 |
| | 2.9 | % | | $ | 5,155.2 |
| | $ | 4,946.5 |
| | 4.2 | % |
Segment income | | 556.1 |
| | 554.2 |
| | 0.3 | % | | 1,534.3 |
| | 1,567.1 |
| | (2.1 | )% |
Segment margin | | 30.2 | % | | 30.9 | % | | | | 29.8 | % | | 31.7 | % | | |
Results of Operations - Third Quarter 2018 vs. Third Quarter 2017
Net sales of our North America segment increased $51.1 million or 2.9% in 2018 compared to 2017, which includes a 3.7% benefit from the Amplify acquisition. Excluding Amplify and the unfavorable impact of foreign currency exchange rates of 0.2%, our North America segment net sales decreased 0.6%. Net price realization decreased by 1.5% due to incremental trade promotional expense in support of 2018 programming, partially offset by volume increases of 0.9% due to innovation, specifically driven by Reese's Outrageous bars and Hershey's Gold.
Our North America segment income increased $1.9 million or 0.3% in 2018 compared to 2017, driven by higher volume primarily from Amplify, partially offset by higher trade promotional expense, higher logistics costs, unfavorable sales mix and additional plant costs, as well as incremental SM&A expense from the Amplify acquisition. Furthermore, advertising and related consumer marketing expense declined by 18.5% versus the third quarter of 2017, with the reduction driven by spend optimization and shifts relating to our emerging brands.
Results of Operations - First Nine Months 2018 vs. First Nine Months 2017
Net sales of our North America segment increased $208.7 million or 4.2% in 2018 compared to 2017, which includes a 4.6% benefit from the Amplify acquisition. Excluding Amplify and the favorable impact of foreign currency exchange rates of 0.1%, our North America segment net sales decreased 0.5%. Net price realization decreased by 1.4% due to incremental trade promotional expense in support of 2018 programming, partially offset by volume increases of 0.9% due to innovation, specifically driven by Reese's Outrageous bars and Hershey's Gold.
Our North America segment income decreased $32.8 million or 2.1% in 2018 compared to 2017, primarily due to the higher trade promotional expense, higher logistics costs, unfavorable sales mix and additional plant costs, as well as incremental SM&A expense from the Amplify acquisition. These higher expenses more than offset reductions in advertising and related consumer marketing expense, which declined by 10.5% versus the 2017 period, with the reduction driven by spend optimization and shifts relating to our emerging brands, as advertising and related consumer marketing on our core U.S. brands increased during the year.
International and Other
The International and Other segment includes all other countries where we currently manufacture, import, market, sell or distribute chocolate and non-chocolate confectionery and other products. Currently, this includes our operations in Mexico, Brazil, India, Greater China and other regional markets, along with exports to these regions. While a less significant component, this segment also includes our global retail operations, including Hershey’s Chocolate World stores in Hershey, Pennsylvania, New York City, Las Vegas, Niagara Falls (Ontario) and Singapore, as well as operations associated with licensing the use of certain trademarks and products to third parties around the world. International and Other accounted for 11.4% and 11.8% of our net sales for the three months ended September 30, 2018 and October 1, 2017, respectively. International and Other results for the three and nine months ended September 30, 2018 and October 1, 2017 were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | |
| | Nine Months Ended | |
|
| | September 30, 2018 | | October 1, 2017 | | Percent Change | | September 30, 2018 | | October 1, 2017 | | Percent Change |
In millions of dollars | | | | | | | | | | | | |
Net sales | | $ | 236.1 |
| | $ | 240.7 |
| | (1.9 | )% | | $ | 648.0 |
| | $ | 629.3 |
| | 3.0 | % |
Segment income | | 31.1 |
| | 16.4 |
| | 89.5 | % | | 65.4 |
| | 26.5 |
| | 146.8 | % |
Segment margin | | 13.2 | % | | 6.8 | % | | | | 10.1 | % | | 4.2 | % | | |
Results of Operations - Third Quarter 2018 vs. Third Quarter 2017
Net sales of our International and Other segment decreased $4.6 million or 1.9% in 2018 compared to 2017, reflecting a 6.4% reduction in net sales from the divestiture of Shanghai Golden Monkey ("SGM") and an unfavorable impact from foreign currency exchange rates of 4.0%. Excluding the sale of SGM and unfavorable foreign currency exchange rates, our International and Other segment net sales increased 8.5%, which is primarily due to volume increases of 7.8% and favorable price realization of 0.7%.
The volume increase is primarily attributed to solid marketplace growth in Mexico, Brazil and India, where constant currency net sales increased by 6.8%, 8.4% and 23.5%, respectively. The favorable net price realization was driven by decreased levels of trade promotional spending compared to the prior year.
Our International and Other segment generated income of $31.1 million in 2018 compared to $16.4 million in 2017, with the improvement primarily resulting from our efforts to drive sustainable gross margin improvements as we optimize the product portfolio, transform the supply network in China and deliver SM&A efficiencies. Additionally, segment income benefited from higher net sales in regional markets, as well as continued growth in Mexico, Brazil and India.
Results of Operations - First Nine Months 2018 vs. First Nine Months 2017
Net sales of our International and Other segment increased $18.7 million or 3.0% in 2018 compared to 2017, reflecting volume increases of 5.9% and favorable price realization of 0.8%, partially offset by a 2.4% reduction in net sales from the divestiture of SGM and an unfavorable impact from foreign currency exchange rates of 1.3%. Excluding the sale of SGM and unfavorable foreign currency exchange rates, our International and Other segment net sales increased 6.7%.
The volume increase is primarily attributed to solid marketplace growth in Mexico, Brazil and India, where constant currency net sales increased by 7.1%, 13.3% and 26.0%, respectively. The favorable net price realization was driven by decreased levels of trade promotional spending compared to the prior year.
Our International and Other segment generated income of $65.4 million in 2018 compared to $26.5 million in 2017, with the improvement primarily resulting from our efforts to drive sustainable gross margin improvements as we execute our Margin for Growth program in China and optimize the product portfolio across various international markets. Additionally, segment income benefited from continued growth across Mexico, Brazil, India and regional markets.
Unallocated Corporate Expense
Unallocated corporate expense includes centrally-managed (a) corporate functional costs relating to legal, treasury, finance and human resources, (b) expenses associated with the oversight and administration of our global operations, including warehousing, distribution and manufacturing, information systems and global shared services, (c) non-cash stock-based compensation expense and (d) other gains or losses that are not integral to segment performance.
In the third quarter of 2018, unallocated corporate expense totaled $116.5 million, as compared to $122.9 million in the same period of 2017, primarily driven by savings from our productivity and cost savings initiatives, partially offset by spending on the multi-year implementation of our enterprise resource planning system. In the first nine months of 2018, unallocated corporate expense totaled $361.4 million, as compared to $363.1 million in the same period of 2017, primarily driven by savings from our productivity and cost savings initiatives, partially offset by spending on the multi-year implementation of our enterprise resource planning system.
Liquidity and Capital Resources
Historically, our primary source of liquidity has been cash generated from operations. Domestic seasonal working capital needs, which typically peak during the summer months, are generally met by utilizing cash on hand, bank borrowings or the issuance of commercial paper. Commercial paper may also be issued, from time to time, to finance ongoing business transactions, such as the repayment of long-term debt, business acquisitions and for other general corporate purposes.
At September 30, 2018, our cash and cash equivalents totaled $823.8 million. At December 31, 2017, our cash and cash equivalents totaled $380.2 million. Our cash and cash equivalents during the first nine months of 2018 increased $443.6 million compared to the 2017 year-end balance as a result of the net cash provided by certain activities outlined in the following discussion.
Approximately 70% of the balance of our cash and cash equivalents at September 30, 2018 was held by subsidiaries domiciled outside of the United States. The Company recognized the one-time U.S. repatriation tax due under U.S. tax reform during the fourth quarter of 2017 and, as a result, repatriation of these amounts would not be subject to additional U.S. federal income tax but would be subject to applicable withholding taxes in the relevant jurisdiction. Except for the proceeds from the sale of the Tyrrell's business, which we repatriated from Luxembourg in October 2018 with minimal tax impact, our intent is to reinvest funds earned outside of the U.S. to finance foreign operations and investments, and our current plans do not demonstrate a need to repatriate them to fund our U.S. operations. We believe we have sufficient liquidity to satisfy our cash needs, including our cash needs in the U.S.
Cash Flow Summary
The following table is derived from our Consolidated Statement of Cash Flows:
|
| | | | | | | | |
| | Nine Months Ended |
In millions of dollars | | September 30, 2018 | | October 1, 2017 |
Net cash provided by (used in): | | | | |
Operating activities | | $ | 892.8 |
| | $ | 625.9 |
|
Investing activities | | (972.2 | ) | | (187.1 | ) |
Financing activities | | 529.0 |
| | (465.7 | ) |
Effect of exchange rate changes on cash and cash equivalents | | (6.0 | ) | | 5.0 |
|
Increase (decrease) in cash and cash equivalents | | $ | 443.6 |
| | $ | (21.9 | ) |
Operating activities
We generated cash of $892.8 million for operating activities in the first nine months of 2018, an increase of $266.9 million compared to $625.9 million in the same period of 2017. This increase in net cash from operating activities was mainly driven by the following factors:
| |
• | Net income adjusted for non-cash charges to operations (including depreciation, amortization, stock-based compensation, deferred income taxes, long-lived asset charges, write-down of equity investments and other charges) contributed $93 million of additional cash flow in 2018 relative to 2017. |
| |
• | Income taxes generated $107 million more in cash flow in 2018 relative to 2017, mainly due to the variance in actual tax expense for 2018 relative to the timing of quarterly estimated tax payments, which resulted in a lower prepaid tax position in 2018 compared to the 2017 period. |
| |
• | Working capital (comprised of trade accounts receivable, inventory, accounts payable and accrued liabilities) consumed cash of $326 million in 2018 and $369 million in 2017. This $43 million fluctuation was mainly due to lower investments in inventory resulting from lower year-over-year build up on inventories to maintain sufficient levels to accommodate customer requirements. |
| |
• | Cash contributions to our pension and post retirement plans totaled $26.7 million in the first nine months of 2018 compared to $57.9 million in the same period of 2017. In 2017, we made incremental contributions to fund annuity contracts in connection with the termination of the pension plan benefiting our employees in Puerto Rico. We contribute cash to our plans at our discretion, subject to applicable regulations and minimum contribution requirements. |
Investing activities
We used cash of $972.2 million for investing activities in the first nine months of 2018, an increase of $785.1 million compared to $187.1 million in the same period of 2017. This increase in net cash used in investing activities was mainly driven by the following factors:
| |
• | Capital spending. Capital expenditures, including capitalized software, primarily to support capacity expansion, innovation and cost savings, totaled $241.2 million in the first nine months of 2018 compared to $148.9 million in the same period of 2017. For full year 2018, we expect capital expenditures, including capitalized software, to approximate $355 million to $375 million, which includes incremental investments we are making in Reese's and Kit Kat capacity, upgrades related to packaging and increased spending related to our multi-year ERP project. |
| |
• | Proceeds from sales of property, plant and equipment and other long-lived assets. During the first nine months of 2018, we generated $46.7 million of proceeds from the sale of property, plant and equipment and other long-lived assets. We sold select China facilities that were taken out of operation in connection with the 2016 Operational Optimization Program. Proceeds from the sale of these facilities totaled $27.5 million, resulting in a gain of $6.6 million. Additionally, we sold licensing rights for a non-core trademark relating to a brand marketed outside of the U.S. for $13.0 million, resulting in a gain of $2.7 million. Further details are provided in Note 7 to the Unaudited Consolidated Financial Statements. |
| |
• | Proceeds from the sales of businesses. In July 2018, we sold the Tyrrells and Shanghai Golden Monkey ("SGM") businesses. Collectively, the proceeds from the sales of these businesses, net of cash divested, were approximately $171.9 million. We had no divestiture activity in the comparable 2017 period. Further details are provided in Note 7 to the Unaudited Consolidated Financial Statements. |
| |
• | Business Acquisition. In January 2018, we acquired Amplify for $915 million, net of cash acquired. We had no acquisition activity in the comparable 2017 period. Further details regarding business acquisition activity are provided in Note 2 to the Unaudited Consolidated Financial Statements. |
| |
• | Investments in partnerships qualifying for tax credits. We make investments in partnership entities that in turn make equity investments in projects eligible to receive federal historic and energy tax credits. We invested approximately $34.2 million in the first nine months of 2018, compared to $40.0 million in the same period of 2017. |
Financing activities
We generated cash of $529.0 million from financing activities in the first nine months of 2018, an increase of $994.7 million compared to cash used of $465.7 million in the same period of 2017. This increase in net cash from financing activities was mainly driven by the following factors:
| |
• | Short-term borrowings, net. In addition to utilizing cash on hand, we use short-term borrowings (commercial paper and bank borrowings) to fund seasonal working capital requirements and ongoing business needs. During the first nine months of 2018, we generated cash flow of $911 million through the issuance of short-term commercial paper, partially offset by a reduction in short-term foreign bank borrowings. We utilized the proceeds from the issuance of commercial paper to fund the Amplify acquisition and repay Amplify's outstanding debt owed under its existing credit agreement. A portion of the commercial paper borrowings used to fund the Amplify acquisition were subsequently refinanced with the proceeds of new notes issued during the second quarter of 2018, as discussed below. During the first nine months of 2017, we generated cash flow of $173 million primarily from proceeds on short-term commercial paper issuances. |
| |
• | Long-term debt borrowings and repayments. In May 2018, we issued $350 million of 2.90% Notes due in 2020, $350 million of 3.10% Notes due in 2021 and $500 million of 3.375% Notes due in 2023. Proceeds from the issuance of the Notes, net of discounts and issuance costs, totaled $1,193.8 million. In August 2018, we repaid $300 million of 1.60% Notes due in 2018 upon their maturity. Additionally, in 2018, we repaid $607 million of debt assumed in connection with the Amplify acquisition, including all of the outstanding debt owed by Amplify under its existing credit agreement. We had minimal long-term repayment activity during the first nine months of 2017. |
| |
• | Tax receivable obligation. In connection with the Amplify acquisition, the Company agreed to make payments to the counterparty of a tax receivable agreement. During the first nine months of 2018, we paid $72.0 million to settle the tax receivable obligation. |
| |
• | Share repurchases. We used cash for total share repurchases of $199.7 million during the first nine months of 2018 pursuant to our practice of replenishing shares issued for stock options and incentive compensation, as well as for repurchases of shares in the open market under pre-approved share repurchase programs. We used cash for total share repurchases of $300.3 million during the first nine months of 2017 pursuant to our practice of replenishing shares issued for stock options and incentive compensation. Additionally, our 2017 share repurchases included a privately negotiated repurchase transaction with the Milton Hershey School Trust. |
| |
• | Dividend payments. Total dividend payments to holders of our Common Stock and Class B Common Stock were $415.2 million during the first nine months of 2018, an increase of $23.4 million compared to $391.8 million in the same period of 2017. |
| |
• | Proceeds from the exercise of stock options. We received $33.4 million from employee exercises of stock options, net of employee taxes withheld from share-based awards, during the first nine months of 2018, a decrease of $20.1 million compared to $53.5 million in the same period of 2017. |
Recent Accounting Pronouncements
Information on recently adopted and recently issued accounting standards is included in Note 1 to the Unaudited Consolidated Financial Statements.
Safe Harbor Statement
We are subject to changing economic, competitive, regulatory and technological risks and uncertainties that could have a material impact on our business, financial condition or results of operations. In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, we note the following factors that, among others, could cause future results to differ materially from the forward-looking statements, expectations and assumptions that we have discussed directly or implied in this report. Many of the forward-looking statements contained in this report may be identified by the use of words such as “intend,” “believe,” “expect,” “anticipate,” “should,” “planned,” “projected,” “estimated,” and “potential,” among others.
The factors that could cause our actual results to differ materially from the results projected in our forward-looking statements include, but are not limited to the following:
| |
• | Issues or concerns related to the quality and safety of our products, ingredients or packaging could cause a product recall and/or result in harm to the Company’s reputation, negatively impacting our operating results; |
| |
• | Increases in raw material and energy costs along with the availability of adequate supplies of raw materials could affect future financial results; |
| |
• | Price increases may not be sufficient to offset cost increases and maintain profitability or may result in sales volume declines associated with pricing elasticity; |
| |
• | Market demand for new and existing products could decline; |
| |
• | Increased marketplace competition could hurt our business; |
| |
• | Disruption to our manufacturing operations or supply chain could impair our ability to produce or deliver finished products, resulting in a negative impact on our operating results; |
| |
• | Our financial results may be adversely impacted by the failure to successfully execute or integrate acquisitions, divestitures and joint ventures; |
| |
• | Changes in governmental laws and regulations could increase our costs and liabilities or impact demand for our products; |
| |
• | Political, economic and/or financial market conditions could negatively impact our financial results; |
| |
• | Our international operations may not achieve projected growth objectives, which could adversely impact our overall business and results of operations; |
| |
• | Disruptions, failures or security breaches of our information technology infrastructure could have a negative impact on our operations; |
| |
• | We might not be able to hire, engage and retain the talented global workforce we need to drive our growth strategies; |
| |
• | We may not fully realize the expected costs savings and/or operating efficiencies associated with our strategic initiatives or restructuring programs, which may have an adverse impact on our business; |
| |
• | Complications with the design or implementation of our new enterprise resource planning system could adversely impact our business and operations; and |
| |
• | Such other matters as discussed in our 2017 Annual Report on Form 10-K. |
We undertake no obligation to publicly update or revise any forward-looking statements to reflect actual results, changes in expectations or events or circumstances after the date this Quarterly Report on Form 10-Q is filed.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The total notional amount of interest rate swaps outstanding was $350 million at September 30, 2018 and December 31, 2017. The notional amount relates to fixed-to-floating interest rate swaps which convert a comparable amount of fixed-rate debt to variable rate debt at September 30, 2018 and December 31, 2017. A hypothetical 100 basis point increase in interest rates applied to this now variable rate debt as of September 30, 2018 would have increased interest expense by approximately $2.7 million for the first nine months of 2018 and $3.5 million for the full year 2017.
We consider our current risk related to market fluctuations in interest rates on our remaining debt portfolio, excluding fixed-rate debt converted to variable with fixed-to-floating instruments, to be minimal since this debt is largely long-term and fixed-rate in nature. Generally, the fair market value of fixed-rate debt will increase as interest rates fall and decrease as interest rates rise. A 100 basis point increase in market interest rates would decrease the fair value of our fixed-rate long-term debt at September 30, 2018 and December 31, 2017 by approximately $151 million and $134 million, respectively. However, since we currently have no plans to repurchase our outstanding fixed-rate instruments before their maturities, the impact of market interest rate fluctuations on our long-term debt does not affect our results of operations or financial position.
The potential decline in fair value of foreign currency forward exchange contracts resulting from a hypothetical near-term adverse change in market rates of 10% was $15.8 million as of September 30, 2018 and $19.7 million as of December 31, 2017. Our open commodity contracts had a notional value of $823.8 million as of September 30, 2018 and $405.3 million as of December 31, 2017. At the end of the third quarter of 2018, the potential change in fair value of commodity derivative instruments, assuming a 10% decrease in the underlying commodity price, would have increased net unrealized losses by $77.4 million, generally offset by a reduction in the cost of the underlying commodity purchases.
Other than as described above, market risks have not changed significantly from those described in our 2017 Annual Report on Form 10-K.
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We have established disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management, with the participation of the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2018. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2018.
We rely extensively on information systems and technology to manage our business and summarize operating results. We are in the process of a multi-year implementation of a new global enterprise resource planning (“ERP”) system, which will replace our existing operating and financial systems. The ERP system is designed to accurately maintain the Company’s financial records, enhance operational functionality and provide timely information to the Company’s management team related to the operation of the business. The implementation is expected to occur in phases over the next several years. The initial changes to our consolidated financial reporting took place in the second quarter of 2018. The transition to the new financial reporting platform did not result in significant changes in our internal control over financial reporting. However, as the next phases of the updated processes are rolled out in connection with the ERP implementation, we will give appropriate consideration to whether these process changes necessitate changes in the design of and testing for effectiveness of internal controls over financial reporting.
There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
Information on legal proceedings is included in Note 15 to the Unaudited Consolidated Financial Statements.
Item 1A. Risk Factors.
When evaluating an investment in our Common Stock, investors should consider carefully, among other things, the risk factors previously disclosed in Part I, Item 1A, “Risk Factors,” of our 2017 Annual Report on Form 10-K and the information contained in this Quarterly Report on Form 10-Q and our other reports and registration statements filed with the SEC. There have been no material changes in our risk factors since the filing of our 2017 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
There were no purchases of our Common Stock during the three months ended September 30, 2018.
In January 2016, our Board of Directors approved a $500 million share repurchase authorization. This program was completed in the first quarter of 2018. In October 2017, our Board of Directors approved an additional $100 million share repurchase authorization. As of September 30, 2018, approximately $60 million remained available for repurchases of our Common Stock under this program. The share repurchase program does not have an expiration date. In July 2018, our Board of Directors approved an additional $500 million share repurchase authorization (excluded from the table above). This program is to commence after the existing 2017 authorization is completed and is to be utilized at management's discretion.
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Effective October 24, 2018, the Company terminated its 364 Day Credit Agreement (the “Credit Agreement”) with Citibank, N.A., as lender and administrative agent, and Bank of America, N.A. and Royal Bank of Canada as lenders, pursuant to which the Company had the right borrow up to $1,500 million on an unsecured, revolving basis. The Credit Agreement had been put in place on January 8, 2018 to provide additional borrowings to be used for general corporate purposes, including commercial paper backstop and acquisitions. The Company made no borrowings under this facility while it was outstanding. No early termination penalties were incurred as a result of the termination.
In the ordinary course of their respective businesses, Citibank, N.A., Bank of America, N.A. and Royal Bank of Canada, and each of their respective affiliates, have engaged, and may in the future engage, in commercial banking and/or investment banking transactions with the Company and its affiliates for which they have in the past received, and may in the future receive, customary fees.
Item 6. Exhibits.
The following exhibits are filed as part of this Quarterly Report on Form 10-Q:
|
| | |
Exhibit Number | | Description |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
* | | Filed herewith |
** | | Furnished herewith |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | | |
| | | THE HERSHEY COMPANY | |
| | | (Registrant) | |
| | | | |
Date: | October 26, 2018 | | /s/ Patricia A. Little | |
| | | Patricia A. Little | |
| | | Senior Vice President, Chief Financial Officer | |
| | | (Principal Financial Officer) | |
| | | | |
Date: | October 26, 2018 | | /s/ Javier H. Idrovo | |
| | | Javier H. Idrovo | |
| | | Chief Accounting Officer | |
| | | (Principal Accounting Officer) | |