ý
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
United
States of
America
|
06-1786701
|
(State
or other jurisdiction of incorporation or
|
(I.R.S.
Employer Identification No.)
|
organization)
|
|
325
Hamilton Avenue, White Plains, New York
|
10601
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ý
|
Page
No.
|
||||
1
|
||||
2
|
||||
3
|
||||
4
|
||||
5
|
||||
7
|
||||
12
|
||||
13
|
||||
14
|
||||
14
|
||||
14
|
||||
14
|
||||
14
|
||||
14
|
||||
14
|
||||
14
|
||||
15
|
PART
I.
|
FINANCIAL
INFORMATION
|
Item
1.
|
Financial
Statements
|
March
31,
2007
|
December
31,
2006
|
|||||||
(In
thousands,
except
share and per share data)
|
||||||||
ASSETS
|
||||||||
Cash
and amounts due from depository institutions
|
$ |
2,559
|
$ |
2,650
|
||||
Interest-bearing
deposits
|
24,693
|
34,099
|
||||||
Cash
and Cash Equivalents
|
27,252
|
36,749
|
||||||
Securities
available for sale
|
346
|
355
|
||||||
Securities
held to maturity
|
29,804
|
27,455
|
||||||
Loans
receivable, net of allowance for loan losses $1,200 and
$1,200
|
209,563
|
201,306
|
||||||
Bank
owned life insurance
|
8,242
|
8,154
|
||||||
Premises
and equipment, net
|
10,984
|
11,117
|
||||||
Federal
Home Loan Bank of New York stock, at cost
|
399
|
399
|
||||||
Accrued
interest receivable
|
1,038
|
1,101
|
||||||
Other
assets
|
2,215
|
1,781
|
||||||
Total
Assets
|
$ |
289,843
|
$ |
288,417
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ |
1,203
|
$ |
1,439
|
||||
Interest
bearing
|
187,018
|
187,153
|
||||||
Total
Deposits
|
188,221
|
188,592
|
||||||
Advance
payments by borrowers for taxes and insurance
|
3,261
|
1,929
|
||||||
Accounts
payable and accrued expenses
|
1,151
|
1,145
|
||||||
Total
Liabilities
|
192,633
|
191,666
|
||||||
Stockholders’
Equity
|
||||||||
Preferred
stock, $0.01 par value; 1,000,000 shares authorized, none
issued
|
–
|
–
|
||||||
Common
stock, $0.01 par value; 19,000,000 shares authorized, issued and
outstanding: 13,225,000
|
132
|
132
|
||||||
Additional
paid-in capital
|
57,526
|
57,513
|
||||||
Unearned
Employee Stock Ownership Plan (“ESOP”) shares
|
(4,860 | ) | (4,925 | ) | ||||
Retained
earnings
|
44,537
|
44,147
|
||||||
Accumulated
other comprehensive loss
|
(125 | ) | (116 | ) | ||||
Total
Stockholders’ Equity
|
97,210
|
96,751
|
||||||
Total
Liabilities and Stockholders’ Equity
|
$ |
289,843
|
$ |
288,417
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2007
|
2006
|
|||||||
(In
thousands,
except
per share data)
|
||||||||
INTEREST
INCOME
|
||||||||
Loans
|
$ |
3,181
|
$ |
3,162
|
||||
Interest-earning
deposits
|
416
|
247
|
||||||
Securities
- taxable
|
372
|
136
|
||||||
Total
Interest Income
|
3,969
|
3,545
|
||||||
INTEREST
EXPENSE
|
||||||||
Deposits
|
1,284
|
903
|
||||||
Total
Interest Expense
|
1,284
|
903
|
||||||
Net
Interest Income
|
2,685
|
2,642
|
||||||
PROVISION
FOR LOAN LOSSES
|
–
|
–
|
||||||
Net
Interest Income after Provision for Loan Losses
|
2,685
|
2,642
|
||||||
NON-INTEREST
INCOME
|
||||||||
Other
loan fees and service charges
|
90
|
106
|
||||||
Earnings
on bank owned life insurance
|
88
|
–
|
||||||
Other
|
4
|
7
|
||||||
Total
Non-Interest Income
|
182
|
113
|
||||||
NON-INTEREST
EXPENSES
|
||||||||
Salaries
and employee benefits
|
1,129
|
1,053
|
||||||
Net
occupancy expense of premises
|
265
|
258
|
||||||
Equipment
|
140
|
96
|
||||||
Outside
data processing
|
156
|
145
|
||||||
Advertising
|
32
|
27
|
||||||
Other
|
537
|
456
|
||||||
Total
Non-Interest Expenses
|
2,259
|
2,035
|
||||||
Income
before Income Taxes
|
608
|
720
|
||||||
INCOME
TAXES
|
218
|
311
|
||||||
Net
Income
|
$ |
390
|
$ |
409
|
||||
Net
Income per Common Share – Basic and Diluted
|
$ |
.03
|
N/A
(A)
|
|||||
Weighted
Average Number of Common Shares Outstanding – Basic and
Diluted
|
12,736
|
N/A
(A)
|
(A)
|
The
Company completed its initial public stock offering on July 5,
2006.
|
Common
Stock
|
Additional
Paid-in
Capital
|
Unearned
ESOP
Shares
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
(loss)
|
Total
Equity
|
Comprehensive
Income
|
||||||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||||||
Balance
at December 31, 2005
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
43,089
|
$ |
31
|
$ |
43,120
|
||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
409
|
-
|
409
|
$ |
409
|
||||||||||||||||||||
Unrealized
gain on securities
available
for sale, net of taxes of $(2)
|
-
|
-
|
-
|
-
|
3
|
3
|
3
|
|||||||||||||||||||||
Total
comprehensive
income
|
$ |
412
|
||||||||||||||||||||||||||
Balance
at March 31, 2006
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
43,498
|
$ |
34
|
$ |
43,532
|
Balance
at December 31, 2006
|
$ |
132
|
$ |
57,513
|
$ | (4,925 | ) | $ |
44,147
|
$ | (116 | ) | $ |
96,751
|
||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
390
|
-
|
390
|
$ |
390
|
||||||||||||||||||||
Unrealized
loss on securities
available
for sale, net of taxes of $2
|
-
|
-
|
-
|
-
|
(5 | ) | (5 | ) | (5 | ) | ||||||||||||||||||
Prior
Service Cost – DRP, net of
taxes
of $3
|
-
|
-
|
-
|
-
|
(4 | ) | (4 | ) | (4 | ) | ||||||||||||||||||
Total
comprehensive
income
|
$ |
381
|
||||||||||||||||||||||||||
ESOP
shares earned
|
-
|
13
|
65
|
-
|
-
|
78
|
||||||||||||||||||||||
Balance
at March 31, 2007
|
$ |
132
|
$ |
57,526
|
$ | (4,860 | ) | $ |
44,537
|
$ | (125 | ) | $ |
97,210
|
||||||||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2007
|
2006
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
$ |
390
|
$ |
409
|
||||
Adjustments
to reconcile net income to net cash (used in) provided by operating
activities:
|
||||||||
Amortization
of securities
premiums and (discounts), net
|
(285 | ) |
6
|
|||||
Provision
for
depreciation
|
154
|
140
|
||||||
Amortization
of deferred loan
discounts, fees and costs, net
|
29
|
48
|
||||||
Earnings
on bank owned life
insurance
|
(88 | ) |
–
|
|||||
Decrease
in accrued interest
receivable
|
63
|
33
|
||||||
(Increase)
in other
assets
|
(429 | ) | (369 | ) | ||||
Increase
in accrued interest
payable
|
6
|
–
|
||||||
Increase
(decrease) in other
liabilities
|
(1 | ) |
121
|
|||||
ESOP
shares
earned
|
78
|
–
|
||||||
Net
Cash (Used in) Provided by Operating Activities
|
(83 | ) |
388
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Net
(increase) in loans
|
(8,286 | ) | (7,705 | ) | ||||
Purchase
of securities held to maturity
|
(24,689 | ) |
–
|
|||||
Principal
repayments on securities available for sale
|
2
|
4
|
||||||
Principal
repayments on securities held to maturity
|
22,625
|
515
|
||||||
Purchases
of premises and equipment
|
(21 | ) | (47 | ) | ||||
Net
Cash (Used in) Investing Activities
|
(10,369 | ) | (7,233 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net
(decrease) in deposits
|
(377 | ) | (1,374 | ) | ||||
Increase
in advance payments by borrowers for taxes and
insurance
|
1,332
|
1,489
|
||||||
Net
Cash Provided by Financing Activities
|
955
|
115
|
||||||
Net
(Decrease) in Cash and Cash Equivalents
|
(9,497 | ) | (6,730 | ) | ||||
Cash
and Cash Equivalents - Beginning
|
36,749
|
27,389
|
||||||
Cash
and Cash Equivalents - Ending
|
$ |
27,252
|
$ |
20,659
|
||||
SUPPLEMENTARY
CASH FLOWS INFORMATION
|
||||||||
Income
taxes
paid
|
$ |
340
|
$ |
258
|
||||
Interest
paid
|
$ |
1,278
|
$ |
903
|
Three
Months Ended March 31,
|
||||||||
2007
|
2006
|
|||||||
(In
thousands)
|
||||||||
Service
cost
|
$ |
11
|
$ |
8
|
||||
Interest
cost
|
6
|
5
|
||||||
Amortization
of Prior Service Cost
|
5
|
5
|
||||||
Total
|
$ |
22
|
$ |
18
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
Three
Months Ended March 31,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Average
Balance
|
Interest
and
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
and
Dividends
|
Yield/
Cost
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans
|
$ |
202,209
|
$ |
3,181
|
6.29 | % | $ |
197,042
|
$ |
3,162
|
6.42 | % | ||||||||||||
Securities
|
30,330
|
372
|
4.91
|
12,760
|
136
|
4.26
|
||||||||||||||||||
Other
interest-earning assets
|
31,576
|
416
|
5.27
|
21,055
|
247
|
4.69
|
||||||||||||||||||
Total
interest-earning assets
|
264,115
|
3,969
|
6.01
|
230,857
|
3,545
|
6.14
|
||||||||||||||||||
Allowance
for loan losses
|
(1,200 | ) | (1,200 | ) | ||||||||||||||||||||
Noninterest-earning
assets
|
25,135
|
10,110
|
||||||||||||||||||||||
Total
assets
|
$ |
288,050
|
$ |
239,767
|
||||||||||||||||||||
Liabilities
and equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
demand
|
$ |
20,351
|
24
|
0.47
|
$ |
21,904
|
14
|
0.26
|
||||||||||||||||
Savings
and club accounts
|
60,358
|
104
|
0.69
|
71,630
|
95
|
0.53
|
||||||||||||||||||
Certificates
of deposit
|
105,349
|
1,156
|
4.39
|
98,039
|
794
|
3.24
|
||||||||||||||||||
Total
interest-bearing deposits
|
186,058
|
1,284
|
2.76
|
191,573
|
903
|
1.89
|
||||||||||||||||||
Borrowings
|
–
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||
Total
interest-bearing liabilities
|
186,058
|
1,284
|
2.76
|
191,573
|
903
|
1.89
|
||||||||||||||||||
Noninterest-bearing
demand
|
1,253
|
1,450
|
||||||||||||||||||||||
Other
liabilities
|
3,546
|
2,918
|
||||||||||||||||||||||
Total
liabilities
|
190,857
|
195,941
|
||||||||||||||||||||||
Stockholders’
equity
|
97,193
|
43,826
|
||||||||||||||||||||||
Total
liabilities and
Stockholders’
equity
|
$ |
288,050
|
$ |
239,767
|
||||||||||||||||||||
Net
interest income
|
$ |
2,685
|
$ |
2,642
|
||||||||||||||||||||
Interest
rate spread
|
3.25
|
4.25
|
||||||||||||||||||||||
Net
interest margin
|
4.07
|
4.58
|
||||||||||||||||||||||
Net
interest-earning assets
|
$ |
78,057
|
$ |
39,284
|
||||||||||||||||||||
Average
interest-earning assets to
average
interest-bearing liabilities
|
141.95 | % | 120.51 | % |
Three
Months
Ended
March 31,
|
||||||||
2007
|
2006
|
|||||||
(Dollars
in thousands)
|
||||||||
Allowance
at beginning of period
|
$ |
1,200
|
$ |
1,200
|
||||
Provision
for loan losses
|
–
|
–
|
||||||
Charge-offs
|
–
|
–
|
||||||
Recoveries
|
–
|
–
|
||||||
Net
charge-offs
|
–
|
–
|
||||||
Allowance
at end of period
|
$ |
1,200
|
$ |
1,200
|
||||
Allowance
to nonperforming loans
|
156.00 | % | 0.00 | % | ||||
Allowance
to total loans outstanding at the end of the period
|
0.57 | % | 0.60 | % | ||||
Net
charge-offs (recoveries) to average loans outstanding during the
period
|
0.00 | % | 0.00 | % |
At
March
31, 2007
|
At
December
31, 2006
|
|||||||
(Dollars
in thousands)
|
||||||||
Nonaccrual
loans
|
$ | 769 | (1) | $ |
–
|
|||
Loans
past due 90 days or more and accruing
|
–
|
2
|
||||||
Total
nonperforming loans
|
769
|
2
|
||||||
Other
nonperforming assets
|
–
|
–
|
||||||
Total
nonperforming assets
|
769
|
2
|
||||||
Troubled
debt restructurings
|
–
|
–
|
||||||
Troubled
debt restructurings and
total
nonperforming assets
|
$ |
769
|
$ |
2
|
||||
Total
nonperforming loans to total loans
|
0.37 | % |
–
|
|||||
Total
nonperforming loans to total assets
|
0.27 | % |
–
|
|||||
Total
nonperforming assets and troubled
debt
restructurings to total assets
|
0.27 | % |
–
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market
Risk.
|
Net
Portfolio Value
(Dollars
in thousands)
|
Net
Portfolio Value as % of
Portfolio
Value of Assets
|
|||||||||||||||||||||
Basic
Point (“bp”)
Change
in Rates
|
Amount
|
Change
|
%
Change
|
NPV
Ratio
|
Change
(bp)
|
|||||||||||||||||
300
|
$ |
69,424
|
$ | (5,122 | ) | (7 | )% | 26.62 | % |
(105)
bp
|
||||||||||||
200
|
71,083
|
(3,463 | ) | (5 | )% | 26.97 | % |
(70)
bp
|
||||||||||||||
100
|
72,789
|
(1,757 | ) | (2 | )% | 27.32 | % |
(35)
bp
|
||||||||||||||
0
|
74,546
|
-
|
-
|
27.67 | % |
-
|
||||||||||||||||
(100)
|
76,135
|
1,589
|
2 | % | 27.96 | % |
29
bp
|
|||||||||||||||
(200)
|
77,541
|
2,996
|
4 | % | 28.20 | % |
53
bp
|
Item
4.
|
Controls
and Procedures
|
Item
4T.
|
Controls
and Procedures
|
PART
II.
|
OTHER
INFORMATION
|
Item
1.
|
Legal
Proceedings
|
Risk
Factors
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
|
Not
applicable
|
Item
3.
|
Defaults
Upon Senior Securities
|
Item
4.
|
Submission
Of Matters to a Vote of Security
Holders
|
Item
5.
|
Other
Information
|
Item
6.
|
Exhibits
|
Northeast
Community Bancorp, Inc.
|
||
Date: May
14, 2007
|
By:
|
/s/
Kenneth A. Martinek
|
Kenneth
A. Martinek
|
||
President
and Chief Executive Officer
|
||
Date: May
14, 2007
|
By:
|
/s/
Salvatore Randazzo
|
Salvatore
Randazzo
|
||
Executive
Vice President and Chief Financial
Officer
|