AEGEAN
MARINE PETROLEUM NETWORK INC.
|
||
(registrant)
|
||
Dated: November
12, 2009
|
By:
|
/s/
E. Nikolas Tavlarios
|
Name:
|
E.
Nikolas Tavlarios
|
|
Title:
|
President
|
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF
|
|
FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
|
·
|
Sales
volume of marine fuel. We define the sales
volume of marine fuel as the volume of sales of various classifications of
marine fuel oil, or MFO, marine diesel oil, or MDO, and marine gas oil, or
MGO, for the relevant period, measured in metric tons. The sales volume of
marine fuel is an indicator of the size of our operations as it affects
both the sales and the cost of marine petroleum products recorded during a
given period. Sales volume of marine fuel does not include the sales
volume of lubricants due to insignificant volumes for all periods
presented.
|
|
·
|
Gross
spread on marine petroleum products and gross spread per metric ton of
marine fuel sold. Gross spread on marine petroleum
products represents the margin that we generate on sales of marine fuel
and lubricants. Gross spread on marine fuel represents the
margin that we generate on sales of various classifications of MFO or MGO.
Gross spread on lubricants represents the margin that we generate on sales
of lubricants. We calculate the gross spreads by subtracting
from the sales of the respective marine petroleum product the cost of the
marine petroleum product sold and cargo transportation
costs. For arrangements in which we physically supply marine
petroleum products using our bunkering tankers, costs of marine petroleum
products sold represents amounts paid by us for marine petroleum products
sold in the relevant reporting period. For arrangements in which marine
petroleum products are purchased from our related company, Aegean Oil,
cost of marine petroleum products sold represents the total amount paid by
us to the physical supplier for marine petroleum products and their
delivery to our customers. For arrangements in which we
purchase cargos for our floating storage facilities, cargo transportation
costs are either included in the purchase price of marine fuels that we
paid to the supplier or paid separately by us to a third-party
transportation provider.
|
Six
months ended June 30,
|
||||||||
2008
|
2009
|
|||||||
(in
thousands of U.S. dollars, unless otherwise stated)
|
||||||||
Sales
of marine petroleum products
|
1,269,001 | 899,166 | ||||||
Less:
Cost of marine petroleum products sold
|
(1,192,281 | ) | (818,714 | ) | ||||
Less:
Cargo transportation costs
|
(5,765 | ) | (2,043 | ) | ||||
Gross
spread on marine petroleum products
|
70,955 | 78,409 | ||||||
Less:
Gross spread on lubricants
|
(437 | ) | (1,315 | ) | ||||
Gross
spread on marine fuel
|
70,518 | 77,094 | ||||||
Sales
volume of marine fuel (metric tons)
|
2,292,572 | 2,808,974 | ||||||
Gross
spread per metric ton of marine fuel sold (U.S. dollars)
|
30.8 | 27.4 |
Six
months ended June 30,
|
||||||||
2008
|
2009
|
|||||||
(in
thousands of U.S. dollars)
|
||||||||
Gross
spread on marine petroleum products
|
70,955 | 78,409 | ||||||
Add:
Voyage revenues
|
- | 5,540 | ||||||
Add:
Other revenues
|
4,047 | 3,279 | ||||||
Add:
Gain on sale of vessel
|
- | 4,185 | ||||||
Add:
Cargo transportation costs
|
5,765 | 2,043 | ||||||
Less:
Salaries, wages and related costs
|
(18,790 | ) | (22,493 | ) | ||||
Less:
Depreciation
|
(5,681 | ) | (7,807 | ) | ||||
Less:
Amortization
|
(1,811 | ) | (2,270 | ) | ||||
Less:
Other operating expenses
|
(33,565 | ) | (34,970 | ) | ||||
Operating
income
|
20,920 | 25,916 |
|
·
|
Number of
markets served. The number
of markets served includes our operations at our service centers in the
United Arab Emirates, Gibraltar, Jamaica, Singapore, Northern Europe, West
Africa, Vancouver, Portland (U.K.) and Greece, where we conduct operations
through our related company, Aegean Oil, as well as our trading operations
in Montreal and Mexico. The number of markets served is an indicator of
the geographical distribution of our operations and affects both the
amount of revenues and expenses that we record during a given
period. We commenced physical supply operations in Singapore on
June 2, 2006, in Northern Europe on October 9, 2007, in Ghana on
January 15, 2008, in Portland (U.K.) on April 1, 2008, and in Trinidad on
April 1, 2009. On July 1, 2008, we acquired ICS Petroleum, a
Canadian based marketer and supplier of marine petroleum products in
Vancouver, Montreal and Mexico.
|
|
·
|
Average
number of operating bunkering vessels. Average
number of operating bunkering vessels is the number of operating bunkering
vessels in our fleet for the relevant period, as measured by the sum of
the number of days each bunkering vessel was used as a part of
our
|
Six
months ended June 30,
|
||||||||
2008
|
2009
|
|||||||
(in
thousands of U.S. dollars,
unless
otherwise stated)
|
||||||||
Sales
volume of marine fuel (metric tons)
|
2,292,572 | 2,808,974 | ||||||
Gross
spread on marine petroleum products
|
70,955 | 78,409 | ||||||
Gross
spread per metric ton of marine fuel sold (U.S. dollars)
|
30.8 | 27.4 | ||||||
Number
of markets served, end of period
|
8 | 12 | ||||||
Average
number of operating bunkering vessels
|
20.3 | 31.4 |
|
·
|
our
entrance into new markets;
|
|
·
|
our
purchasing methods of marine petroleum
products;
|
|
·
|
our
marketing strategy;
|
|
·
|
our
vessel acquisitions and disposals;
|
|
·
|
PLATTS
prices;
|
|
·
|
conditions
in the international shipping and the marine fuel supply
industries;
|
|
·
|
regulation
of the marine fuel supply industry;
|
|
·
|
regulation
of the tanker industry;
|
|
·
|
levels
of supply of and demand for marine petroleum
products;
|
|
·
|
levels
of competition; and
|
|
·
|
other
factors affecting our industry.
|
Six
months ended June 30,
|
||||||||
2008
|
2009
|
|||||||
(in
thousands of U.S. dollars)
|
||||||||
Europe
|
526,235 | 336,623 | ||||||
America
|
157,522 | 142,811 | ||||||
Africa
|
48,087 | 29,052 | ||||||
Asia
|
537,157 | 390,680 | ||||||
Total
|
1,269,001 | 899,166 |
Six
months ended June 30,
|
||||||||
2008
|
2009
|
|||||||
(in
thousands of U.S. dollars)
|
||||||||
Third-party
suppliers
|
1,043,261 | 709,884 | ||||||
Related
company suppliers
|
149,020 | 108,830 | ||||||
Total
|
1,192,281 | 818,714 |
Six
months ended June 30,
|
||||||||
2008
|
2009
|
|||||||
(in
thousands of U.S. dollars)
|
||||||||
Shipboard
personnel
|
9,685 | 11,265 | ||||||
Shoreside
personnel
|
9,105 | 11,228 | ||||||
Total
|
18,790 | 22,493 |
Six
months ended June 30,
|
||||||||||||||||
2008
|
2009
|
Change
$
|
%
|
|||||||||||||
Sales
of marine petroleum products
|
1,269,001 | 899,166 | (369,835 | ) | (29.1 | %) | ||||||||||
Voyage
and other revenues
|
4,047 | 8,819 | 4,772 | 117.9 | % | |||||||||||
Total
revenues
|
1,273,048 | 907,985 | (365,063 | ) | (28.7 | %) | ||||||||||
Cost
of marine petroleum products sold
|
1,192,281 | 818,714 | (373,567 | ) | (31.3 | %) | ||||||||||
Salaries,
wages and related costs
|
18,790 | 22,493 | 3,703 | 19.7 | % | |||||||||||
Depreciation
and amortization
|
7,492 | 10,077 | 2,585 | 34.5 | % | |||||||||||
All
other operating expenses
|
33,565 | 30,785 | (2,780 | ) | (8.3 | %) | ||||||||||
Operating
income
|
20,920 | 25,916 | 4,996 | 23.9 | % | |||||||||||
Net
financing costs
|
4,829 | 4,458 | (371 | ) | (7.7 | %) | ||||||||||
Other
non-operating expenses (income)
|
(1,297 | ) | 739 | 2,036 | (157.0 | %) | ||||||||||
Net
income
|
17,388 | 20,719 | 3,331 | 19.2 | % |
Within
One
Year
|
One
to
Three
Years
|
Three
to
Five
Years
|
More
than Five Years
|
Total
|
||||||||||||||||
(in
millions of U.S. dollars)
|
||||||||||||||||||||
Long-term
bank debt (excluding interest)
|
9.4 | 24.9 | 29.3 | 100.0 | 163.6 | |||||||||||||||
Interest
on long-term bank debt (1)
|
7.0 | 13.0 | 11.1 | 19.7 | 50.8 | |||||||||||||||
Minimum
purchase commitments (2)
|
23.2 | 46.4 | 46.4 | 29.0 | 145.0 | |||||||||||||||
Newbuilding
contracts—bunkering tankers
|
99.0 | 25.3 | - | - | 124.3 | |||||||||||||||
Secondhand–bunkering
tankers
|
2.3 | - | 2.3 | |||||||||||||||||
Newbuilding
contracts—specialty tankers
|
6.4 | - | - | - | 6.4 | |||||||||||||||
Total
|
147.3 | 109.6 | 86.8 | 148.7 | 492.4 |
(1)
|
Our long-term bank debt
outstanding as of December 31, 2008 bears variable interest at margin over
LIBOR. The calculation of variable rate interest payments is based on an
actual weighted average rate of 4.35% for the year ended December 31,
2008, adjusted upward by 10 basis points for each year
thereafter.
|
(2)
|
In the normal course of business,
we have entered into long-term contracts with reputable suppliers such as
government refineries or major oil producers. The contractual commitments
set forth in the above table include the minimum purchase requirements in
our contract with Aegean Oil. The minimum purchase requirements provided
for in our contract with Aegean Oil have been calculated by multiplying
the minimum monthly volumes of marine fuel specified in the contract by an
indicative market price based on quoted PLATTS prices as of December 31,
2008.
|
Average
Number of Vessels
|
Drydock
Costs
|
|||||||||||||||
Six
months Ended
June 30,
|
Bunkering
|
Non-bunkering
|
As
Reported
|
As
Incurred
|
||||||||||||
(in
thousands of U.S. dollars)
|
||||||||||||||||
2008
|
20.29 | 3.00 | 1,656 | 3,770 | ||||||||||||
2009
|
31.36 | 5.92 | 2,115 | 1,857 |
|
·
|
our
future operating or financial
results;
|
|
·
|
our
future payment of dividends and the availability of cash for payment of
dividends;
|
|
·
|
our
ability to retain and attract senior management and other key
employees;
|
|
·
|
our
ability to manage growth;
|
|
·
|
our
ability to maintain our business in light of our proposed business and
location expansion;
|
|
·
|
our
ability to obtain double hull bunkering tankers given the scarcity of such
vessels in general;
|
|
·
|
the
outcome of legal, tax or regulatory proceedings to which we may become a
party;
|
|
·
|
adverse
conditions in the shipping or the marine fuel supply
industries;
|
|
·
|
our
ability to retain our key suppliers and key
customers;
|
|
·
|
our
contracts and licenses with governmental entities remaining in full force
and effect;
|
|
·
|
material
disruptions in the availability or supply of crude oil or refined
petroleum products;
|
|
·
|
changes
in the market price of petroleum, including the volatility of spot
pricing;
|
|
·
|
increased
levels of competition;
|
|
·
|
compliance
or lack of compliance with various environmental and other applicable laws
and regulations;
|
|
·
|
our
ability to collect accounts
receivable;
|
|
·
|
changes
in the political, economic or regulatory conditions in the markets in
which we operate, and the world in
general;
|
|
·
|
our
future, pending or recent acquisitions, business strategy, areas of
possible expansion, and expected capital spending or operating
expenses;
|
|
·
|
our
failure to hedge certain financial risks associated with our
business;
|
|
·
|
uninsured
losses;
|
|
·
|
our
ability to maintain our current tax
treatment;
|
|
·
|
our
failure to comply with restrictions in our credit
agreements;
|
|
·
|
increases
in interest rates; and
|
|
·
|
other
important factors described from time to time in our filings with the
Commission.
|
December
31, 2008
|
June
30,
2009
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 46,927 | $ | 27,316 | ||||
Trade
receivables, net of allowance for doubtful accounts of $1,323 and $1,282,
as
of December 31, 2008 and June 30, 2009, respectively
|
131,266 | 231,302 | ||||||
Due
from related companies
|
2,501 | 5,949 | ||||||
Inventories
|
55,330 | 103,828 | ||||||
Prepayments
and other current assets
|
13,731 | 16,359 | ||||||
Restricted
cash
|
1,632 | - | ||||||
Total
current assets
|
251,387 | 384,754 | ||||||
FIXED
ASSETS:
|
||||||||
Advances
for vessels under construction and acquisitions
|
113,564 | 139,032 | ||||||
Vessels,
cost
|
260,741 | 284,910 | ||||||
Vessels,
accumulated depreciation
|
(26,606 | ) | (33,824 | ) | ||||
Vessels'
net book value
|
234,135 | 251,086 | ||||||
Other
fixed assets, net
|
1,681 | 1,770 | ||||||
Total
fixed assets
|
349,380 | 391,888 | ||||||
OTHER
NON-CURRENT ASSETS:
|
||||||||
Restricted
cash
|
3,838 | - | ||||||
Deferred
charges, net
|
12,440 | 13,188 | ||||||
Concession
Agreement
|
7,407 | 7,253 | ||||||
Goodwill
|
17,431 | 17,431 | ||||||
Other
non-current assets
|
24 | 333 | ||||||
Total
assets
|
$ | 641,907 | $ | 814,847 | ||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Short-term
borrowings
|
$ | 90,000 | $ | 29,234 | ||||
Current
portion of long-term debt
|
9,352 | 10,242 | ||||||
Trade
payables to third parties
|
67,817 | 111,198 | ||||||
Trade
payables to related companies
|
22,462 | 29,252 | ||||||
Other
payables to related companies
|
187 | 831 | ||||||
Accrued
and other current liabilities
|
12,204 | 12,197 | ||||||
Total
current liabilities
|
202,022 | 192,954 | ||||||
LONG-TERM
DEBT, net of current portion
|
154,269 | 311,395 | ||||||
OTHER
NON-CURRENT LIABILITIES
|
613 | 4,226 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Preferred
stock, $0.01 par value; 25,000,000 shares authorized, none
issued
|
- | - | ||||||
Common
stock, $0.01 par value; 100,000,000 shares authorized;
42,543,608
and 42,586,505 shares, issued and outstanding at December 31, 2008 and
June 30, 2009, respectively
|
425 | 426 | ||||||
Additional
paid-in capital
|
190,658 | 192,276 | ||||||
Accumulated
other comprehensive income
|
211 | - | ||||||
Retained
earnings
|
93,709 | 113,570 | ||||||
Total
stockholders' equity
|
285,003 | 306,272 | ||||||
Total
liabilities and stockholders' equity
|
$ | 641,907 | $ | 814,847 |
Six
Months Ended June 30,
|
||||||||
2008
|
2009
|
|||||||
REVENUES:
|
||||||||
Sales
of marine petroleum products – third parties
|
$ | 1,261,679 | $ | 896,349 | ||||
Sales
of marine petroleum products – related companies
|
7,322 | 2,817 | ||||||
Voyage
revenues
|
- | 5,540 | ||||||
Other
revenues
|
4,047 | 3,279 | ||||||
Total
revenues
|
1,273,048 | 907,985 | ||||||
OPERATING
EXPENSES:
|
||||||||
Cost
of marine petroleum products sold – third parties
|
1,043,261 | 709,884 | ||||||
Cost
of marine petroleum products sold – related companies
|
149,020 | 108,830 | ||||||
Salaries,
wages and related costs
|
18,790 | 22,493 | ||||||
Depreciation
|
5,681 | 7,807 | ||||||
Amortization
of drydocking costs
|
1,656 | 2,115 | ||||||
Amortization
of concession agreement
|
155 | 155 | ||||||
Gain
on sale of vessels
|
- | (4,185 | ) | |||||
Other
operating expenses
|
33,565 | 34,970 | ||||||
Total
operating expenses
|
1,252,128 | 882,069 | ||||||
Operating
income
|
20,920 | 25,916 | ||||||
OTHER
INCOME/(EXPENSE):
|
||||||||
Interest
and finance costs
|
(5,053 | ) | (4,482 | ) | ||||
Interest
income
|
224 | 24 | ||||||
Foreign
exchange gains(losses), net
|
1,304 | (216 | ) | |||||
(3,525 | ) | (4,674 | ) | |||||
Income
before income taxes
|
17,395 | 21,242 | ||||||
Income
taxes
|
(7 | ) | (523 | ) | ||||
Net
income
|
$ | 17,388 | $ | 20,719 | ||||
Basic
earnings per common share
|
$ | 0.41 | $ | 0.49 | ||||
Diluted
earnings per common share
|
$ | 0.41 | $ | 0.49 | ||||
Weighted
average number of shares, basic
|
42,483,292 | 42,565,254 | ||||||
Weighted
average number of shares, diluted
|
42,629,293 | 42,565,254 |
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive Income
|
Total
|
||||||||||||||||||||
#
of Shares
|
Par
Value
|
|||||||||||||||||||||||
BALANCE,
December 31, 2007
|
42,461,428 | $ | 425 | $ | 187,795 | $ | 55,505 | - | $ | 243,725 | ||||||||||||||
-
Net income
|
- | - | - | 17,388 | - | 17,388 | ||||||||||||||||||
-
Dividends declared and paid
|
- | - | - | (854 | ) | - | (854 | ) | ||||||||||||||||
-
Share-based compensation
|
41,992 | - | 897 | - | - | 897 | ||||||||||||||||||
-
Other
|
- | - | - | - | 1,250 | 1,250 | ||||||||||||||||||
BALANCE,
June 30, 2008
|
42,503,420 | $ | 425 | $ | 188,692 | $ | 72,039 | $ | 1,250 | $ | 262,406 | |||||||||||||
BALANCE,
December 31, 2008
|
42,543,608 | $ | 425 | $ | 190,658 | $ | 93,709 | $ | 211 | $ | 285,003 | |||||||||||||
-
Net income
|
- | - | - | 20,719 | - | 20,719 | ||||||||||||||||||
-
Dividends declared and paid
|
- | - | - | (858 | ) | - | (858 | ) | ||||||||||||||||
-
Share-based compensation
|
42,897 | 1 | 1,618 | - | - | 1,619 | ||||||||||||||||||
-
Other
|
- | - | - | - | (211 | ) | (211 | ) | ||||||||||||||||
BALANCE,
June 30, 2009
|
42,586,505 | $ | 426 | $ | 192,276 | $ | 113,570 | $ | - | $ | 306,272 | |||||||||||||
Six
Months Ended June 30,
|
||||||||
2008
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 17,388 | $ | 20,719 | ||||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
|
5,681 | 7,807 | ||||||
Provision
for (release of) doubtful accounts
|
45 | (41 | ) | |||||
Share-based
compensation
|
897 | 1,618 | ||||||
Amortization
|
2,264 | 2,626 | ||||||
Provision
for income taxes
|
- | 523 | ||||||
Gain
on sale of vessels
|
- | (4,185 | ) | |||||
(Increase)
Decrease in:
|
||||||||
Trade
receivables
|
(101,717 | ) | (99,995 | ) | ||||
Due
from related companies
|
(1,805 | ) | (3,448 | ) | ||||
Inventories
|
(18,835 | ) | (48,498 | ) | ||||
Prepayments
and other current assets
|
(8,680 | ) | (2,628 | ) | ||||
Increase
(Decrease) in:
|
||||||||
Trade
payables
|
129,612 | 49,129 | ||||||
Other
payables to related companies
|
(144 | ) | 644 | |||||
Accrued
and other current liabilities
|
510 | (1,899 | ) | |||||
Decrease
(Increase) in other non-current assets
|
(1 | ) | (309 | ) | ||||
Increase
in other non-current liabilities
|
44 | 17 | ||||||
Payments
for dry-docking
|
(3,770 | ) | (1,857 | ) | ||||
Net
cash provided by (used in) operating activities
|
21,489 | (79,777 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Advances
for vessels under construction
|
(64,573 | ) | (52,406 | ) | ||||
Advances
for vessels acquisitions
|
(959 | ) | (22,160 | ) | ||||
Net
proceeds from sales of vessels
|
- | 34,149 | ||||||
Purchase
of other fixed assets
|
(372 | ) | (264 | ) | ||||
Decrease
in restricted cash
|
13,797 | 5,470 | ||||||
Net
cash used in investing activities
|
(52,107 | ) | (35,211 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from long-term debt
|
43,439 | 181,858 | ||||||
Repayment
of long-term debt
|
(1,180 | ) | (23,842 | ) | ||||
Net
change in short-term borrowings
|
3,993 | (60,766 | ) | |||||
Financing
costs paid
|
(691 | ) | (1,015 | ) | ||||
Dividends
paid
|
(854 | ) | (858 | ) | ||||
Net
cash provided by financing activities
|
44,707 | 95,377 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
14,089 | (19,611 | ) | |||||
Cash
and cash equivalents at beginning of period
|
1,967 | 46,927 | ||||||
Cash
and cash equivalents at end of period
|
$ | 16,056 | $ | 27,316 |
December
31, 2008
|
June
30,
2009
|
|||||||
Held
for sale:
|
||||||||
Marine
Fuel Oil
|
44,564 | 90,933 | ||||||
Marine
Gas Oil
|
9,151 | 11,597 | ||||||
53,715 | 102,530 | |||||||
Held
for consumption:
|
||||||||
Marine
fuel
|
517 | 238 | ||||||
Lubricants
|
920 | 927 | ||||||
Stores
|
33 | 26 | ||||||
Victuals
|
145 | 107 | ||||||
1,615 | 1,298 | |||||||
Total
|
55,330 | 103,828 |
Balance,
January 1, 2009
|
113,564 | |||
Advances
for vessels under construction and related costs
|
53,470 | |||
Payments
for secondhand vessel acquisitions
|
26,527 | |||
Vessels
delivered
|
(54,529 | ) | ||
Balance
June 30, 2009
|
139,032 |
June
30, 2009
|
||||||||||||||||||
Vessel
Name
|
Year
of
Expected
Delivery
|
Contract
Amount
|
Contract
Payments
|
Capitalized
Costs
|
Total
|
|||||||||||||
Fujian
Shipyard
|
||||||||||||||||||
DN-3800-11
|
2009
|
10,740 | 4,893 | 177 | 5,070 | |||||||||||||
DN-3800-12
|
2009
|
10,740 | 4,893 | 95 | 4,988 | |||||||||||||
DN-3800-13
|
2009
|
10,740 | 4,893 | 79 | 4,972 | |||||||||||||
DN-3800-14
|
2009
|
10,740 | 2,888 | 75 | 2,963 | |||||||||||||
DN-3800-15
|
2009
|
10,740 | 2,888 | 69 | 2,957 | |||||||||||||
Qingdao
Hyundai Shipyard
|
||||||||||||||||||
QHS-207
|
2009
|
11,600 | 8,880 | 326 | 9,206 | |||||||||||||
QHS-208
|
2009
|
11,600 | 8,880 | 297 | 9,177 | |||||||||||||
QHS-209
|
2009
|
11,600 | 8,880 | 281 | 9,161 | |||||||||||||
QHS-210
|
2009
|
11,600 | 8,880 | 277 | 9,157 | |||||||||||||
QHS-215
|
2009
|
11,600 | 8,880 | 259 | 9,139 | |||||||||||||
QHS-216
|
2009
|
11,600 | 8,880 | 245 | 9,125 | |||||||||||||
QHS-217
|
2009
|
11,600 | 6,240 | 241 | 6,481 | |||||||||||||
QHS-222
|
2009
|
11,000 | 4,940 | 165 | 5,105 | |||||||||||||
QHS-223
|
2009
|
11,000 | 4,940 | 158 | 5,098 | |||||||||||||
QHS-224
|
2009
|
11,000 | 4,940 | 199 | 5,139 | |||||||||||||
QHS-225
|
2009
|
12,200 | 7,660 | 165 | 7,825 | |||||||||||||
QHS-226
|
2010
|
12,200 | 7,660 | 157 | 7,817 | |||||||||||||
QHS-227
|
2010
|
12,200 | 7,660 | 146 | 7,806 | |||||||||||||
QHS-228
|
2010
|
12,200 | 7,660 | 125 | 7,785 | |||||||||||||
Acquired
Assets
|
||||||||||||||||||
Aegean
Star*
|
2009
|
4,274 | 4,274 | 922 | 5,196 | |||||||||||||
Launch*
|
2009
|
375 | 375 | - | 375 | |||||||||||||
PT22*
|
2009
|
4,490 | 4,490 | - | 4,490 | |||||||||||||
Total
|
225,839 | 134,574 | 4,458 | 139,032 |
Amount
|
||||
July
1 to December 31, 2009
|
55,060 | |||
2010
|
36,205 | |||
91,265 |
Cost
|
Accumulated
Depreciation
|
Net
Book Value
|
||||||||||
Balance,
January 1, 2009
|
260,741 | (26,606 | ) | 234,135 | ||||||||
-
Vessels additions
|
54,529 | - | 54,529 | |||||||||
-
Disposals
|
(30,360 | ) | 396 | (29,964 | ) | |||||||
-
Depreciation
|
- | (7,614 | ) | (7,614 | ) | |||||||
Balance,
June 30, 2009
|
284,910 | 33,824 | 251,086 |
Drydocking
|
Financing
Costs
|
Total
|
||||||||||
Balance,
January 1, 2009
|
11,485 | 955 | 12,440 | |||||||||
-
Additions
|
2,204 | 1,015 | 3,219 | |||||||||
-
Amortization
|
(2,115 | ) | (356 | ) | (2,471 | ) | ||||||
Balance,
June 30, 2009
|
11,574 | 1,614 | 13,188 |
Loan Facility
|
December
31,
2008
|
June
30,
2009
|
||||||
Short-term
borrowings:
|
||||||||
Overdraft
facility under senior secured
credit
facility dated 09/30/2008 (1)
|
90,000 | - | ||||||
Revolving
overdraft facility dated 03/11/2008
|
- | 19,232 | ||||||
Revolving
overdraft facility dated 06/24/2009 (2)
|
10,002 | |||||||
Total
short-term borrowings
|
90,000 | 29,234 | ||||||
Long-term
debt:
|
||||||||
Secured
syndicated term loan dated 10/26/2005
|
15,971 | - | ||||||
Secured
syndicated term loan dated 8/30/2005
|
30,312 | 33,340 | ||||||
Secured
term loan facility under
senior
secured credit facility dated 12/19/2006
|
31,020 | 29,620 | ||||||
Secured
term loan dated 10/25/2006
|
14,172 | 13,928 | ||||||
Secured
term loan dated 10/27/2006
|
7,896 | 12,239 | ||||||
Secured
syndicated term loan dated 10/30/2006
|
28,000 | 40,000 | ||||||
Secured
term loan dated 7/5/2007 as amended on 09/12/2008
|
6,650 | 16,410 | ||||||
Secured
syndicated term loan dated 04/24/2008
|
15,100 | 23,600 | ||||||
Secured
syndicated term loan dated 07/08/2008
|
14,500 | 13,500 | ||||||
Overdraft
facility under senior secured
credit
facility dated 03/16/2009 (1)
|
- | 139,000 | ||||||
Total
|
163,621 | 321,637 | ||||||
Less: Current
portion of long-term debt
|
(9,352 | ) | (10,242 | ) | ||||
Long-term
debt, net of current portion
|
154,269 | 311,395 |
Amount
|
||||
July
1 to December 31, 2009
|
4,389 | |||
2010
|
12,768 | |||
2011
|
152,995 | |||
2012
|
13,995 | |||
2013
|
18,494 | |||
2014
and thereafter
|
118,996 | |||
321,637 |
Six
Months Ended June 30,
|
||||||||
2008
|
2009
|
|||||||
Bunkering
tanker voyage expenses
|
427 | 1,229 | ||||||
Bunkering
tanker insurance
|
859 | 1,178 | ||||||
Bunkering
tanker repairs and maintenance
|
1,992 | 1,764 | ||||||
Bunkering
tanker spares and consumable stores
|
1,342 | 1,939 | ||||||
Bunkering
tanker consumption of
marine petroleum products
|
8,594 | 5,600 | ||||||
Bunkering
tanker other operating expenses
|
666 | 8,118 | ||||||
Cargo
transportation
|
5,765 | 2,043 | ||||||
Provision
for doubtful accounts
|
45 | (41 | ) | |||||
Operating
costs of storage facilities
|
2,063 | 1,436 | ||||||
Port
and related expenses
|
2,135 | 2,043 | ||||||
General
and administrative
|
6,927 | 7,788 | ||||||
Broker
commissions
|
974 | 1,149 | ||||||
Other
|
1,776 | 724 | ||||||
Total
|
33,565 | 34,970 |
9.
|
Contingencies:
|
Amount
|
||||
July
1 to December 31, 2009
|
$ | 546 | ||
2010
|
1,092 | |||
2011
|
1,092 | |||
2012
|
1,092 | |||
2013
|
1,092 | |||
Thereafter
|
365 | |||
Total
minimum lease payments
|
5,279 | |||
Less:
imputed interest
|
(912 | ) | ||
Present
value of minimum lease payments
|
4,367 | |||
Current
portion of capitalized lease obligations
|
771 | |||
Long-term
capitalized lease obligations
|
$ | 3,596 |
Unvested
Restricted Stock
|
Weighted
Average Grant Date Fair Value
|
|||||||
January
1, 2009
|
297,695 | 27.12 | ||||||
Granted
|
172,500 | 17.82 | ||||||
Vested
|
(42,897 | ) | 20.11 | |||||
June
30, 2009
|
427,298 | 24.07 |
Amount
|
||||
July
1 to December 31, 2009
|
1,681 | |||
2010
|
2,274 | |||
2011
|
1,548 | |||
2012
|
1,140 | |||
2013
|
306 | |||
2014
|
22 | |||
6,971 |
12.
|
Common
Stock and Additional Paid-In
Capital:
|
13.
|
Business
Segments and Geographical
Information:
|
13.
|
Business
Segments and Geographical Information:
(Continued)
|
Six
Months Ended June 30,
|
||||||||
2008
|
2009
|
|||||||
Europe
|
526,235 | 336,623 | ||||||
America
|
157,522 | 142,811 | ||||||
Africa
|
48,087 | 29,052 | ||||||
Asia
|
537,157 | 390,680 | ||||||
Total
|
1,269,001 | 899,166 |
December
31, 2008
|
June
30, 2009
|
|||||||
Europe
|
127,827 | 114,594 | ||||||
America
|
10,470 | 20,619 | ||||||
Africa
|
12,663 | 12,379 | ||||||
Asia
|
84,856 | 105,264 | ||||||
Total
|
235,816 | 252,856 |