---------------------------------
                                                          OMB APPROVAL
                                               ---------------------------------
                                               OMB Number:            3235-0145
                                               Expires:         August 31, 1999
                                               Estimated average burden
                                               hours per response........ 14.90
                                               --------------------------------


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                  SCHEDULE 13D

                    Under the Securities Exchange Act of 1934

                                 (RULE 13d-101)

           Information to be Included in Statements Filed Pursuant to
      Rule 13d-1(a) and Amendments thereto Filed Pursuant to Rule 13d-2(a)
      --------------------------------------------------------------------

                               (Amendment No. 2)*

                            TRITON PCS HOLDINGS, INC.
      --------------------------------------------------------------------
                                (Name of Issuer)

                          Common Stock, $0.01 par value
      --------------------------------------------------------------------
                         (Title of Class of Securities)

                                    896775103
      --------------------------------------------------------------------
                                 (CUSIP Number)

                            Harvey M. Eisenberg, Esq.
                                 O'Sullivan LLP
                        30 Rockefeller Plaza, 41st Floor
                            New York, New York 10112
      --------------------------------------------------------------------
       (Name, Address and Telephone Number of Person Authorized to Receive
                           Notices and Communications)

                                 January 1, 2002
      --------------------------------------------------------------------
             (Date of Event Which Required Filing of this Statement)


If the filing person has previously filed a statement on Schedule 13G to report
the acquisition that is the subject to this Schedule 13D, and is filing this
schedule because ss.ss.240.13d-1(e), 240.13d-1(f) or 240.13d-1(g), check the
following box [_].

NOTE: Schedules filed in paper format shall include a signed original and five
copies of the schedule, including all exhibits. See ss.240.13-d-7(b) for other
parties to whom copies are to be sent.

The information required on the remainder of this cover page shall not be deemed
to be "filed" for the purpose of Section 18 of the Securities Exchange Act of
1934 ("ACT") or otherwise subject to the liabilities of that section of the Act
but shall be subject to all other provisions of the Act (however, see the
Notes).


----------------
       * The  remainder  of this cover page shall be filled out for a  reporting
person's  initial  filing on this  form with  respect  to the  subject  class of
securities,  and for any subsequent amendment containing information which would
alter disclosures provided in a prior cover page.

                               Page 1 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103

--------------------------------------------------------------------------------
1   NAMES OF REPORTING PERSONS
    I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (Entities Only)

         J.P. Morgan Partners (23A SBIC), LLC (f/k/a CB Capital Investors, L.P.)
         13-337-6808
--------------------------------------------------------------------------------
2   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP (see Instructions)  (a) [_]
                                                                         (b) [X]
--------------------------------------------------------------------------------
3   SEC USE ONLY

--------------------------------------------------------------------------------
4   SOURCE OF FUNDS (see Instructions)

         WC
--------------------------------------------------------------------------------
5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED
    PURSUANT TO ITEMS 2(D) OR 2(E)                                           [_]
--------------------------------------------------------------------------------
6   CITIZENSHIP OR PLACE OF ORGANIZATION

         Delaware
--------------------------------------------------------------------------------
                             7   SOLE VOTING POWER

           NUMBER OF                  9,014,157 Class A Common Stock
                            ----------------------------------------------------
             SHARES          8   SHARED VOTING POWER

         BENEFICIALLY                 Not applicable.
                            ----------------------------------------------------
           OWNED BY          9   SOLE DISPOSITIVE POWER

             EACH                     9,014,157 Class A Common Stock
                            ----------------------------------------------------
           REPORTING         10  SHARED DISPOSITIVE POWER

          PERSON WITH                 Not applicable.

--------------------------------------------------------------------------------
11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         9,014,157 Class A Common Stock
--------------------------------------------------------------------------------
12  CHECK THE BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
    CERTAIN SHARES                                                           [X]
--------------------------------------------------------------------------------
13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         15.3%
--------------------------------------------------------------------------------
14  TYPE OF REPORTING PERSON (see Instructions)

         CO
--------------------------------------------------------------------------------

                               Page 2 of 23 pages





                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103

--------------------------------------------------------------------------------
15  NAMES OF REPORTING PERSONS
    I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (Entities Only)

    J.P. Morgan (SBIC) LLC (the successor to J.P. Morgan Investment Corporation)
    13-3610568
--------------------------------------------------------------------------------
16  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP (see Instructions)  (a) [_]
                                                                         (b) [X]
--------------------------------------------------------------------------------
17  SEC USE ONLY

--------------------------------------------------------------------------------
18  SOURCE OF FUNDS (see Instructions)

         WC
--------------------------------------------------------------------------------
19  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED
    PURSUANT TO ITEMS 2(D) OR 2(E)                                           [_]
--------------------------------------------------------------------------------
20  CITIZENSHIP OR PLACE OF ORGANIZATION

         Delaware
--------------------------------------------------------------------------------
                             21  SOLE VOTING POWER

           NUMBER OF                  7,549,104 Class B Common Stock
                            ----------------------------------------------------
             SHARES          22  SHARED VOTING POWER

         BENEFICIALLY                 Not applicable.
                            ----------------------------------------------------
           OWNED BY          23  SOLE DISPOSITIVE POWER

             EACH                     7,549,104 Class B Common Stock
                            ----------------------------------------------------
           REPORTING         24  SHARED DISPOSITIVE POWER

          PERSON WITH                 Not applicable.

--------------------------------------------------------------------------------
25  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         7,549,104 Class B Common Stock
--------------------------------------------------------------------------------
26  CHECK THE BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
    CERTAIN SHARES                                                           [X]
--------------------------------------------------------------------------------
27  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         11.3%
--------------------------------------------------------------------------------
28  TYPE OF REPORTING PERSON (see Instructions)

         CO
--------------------------------------------------------------------------------

                               Page 3 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


--------------------------------------------------------------------------------
29  NAMES OF REPORTING PERSONS
    I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (Entities Only)

        60 Wall Street SBIC Fund, L.P.
        13-3926426
--------------------------------------------------------------------------------
30  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP (see Instructions)  (a) [_]
                                                                         (b) [X]
--------------------------------------------------------------------------------
31  SEC USE ONLY

--------------------------------------------------------------------------------
32  SOURCE OF FUNDS (see Instructions)

         WC
--------------------------------------------------------------------------------
33  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED
    PURSUANT TO ITEMS 2(D) OR 2(E)                                           [_]
--------------------------------------------------------------------------------
34  CITIZENSHIP OR PLACE OF ORGANIZATION

         Delaware
--------------------------------------------------------------------------------
                             35  SOLE VOTING POWER

           NUMBER OF                  376,995 Class B Common Stock
                            ----------------------------------------------------
             SHARES          36  SHARED VOTING POWER

         BENEFICIALLY                 Not applicable.
                            ----------------------------------------------------
           OWNED BY          37  SOLE DISPOSITIVE POWER

             EACH                     376,995 Class B Common Stock
                            ----------------------------------------------------
           REPORTING         38  SHARED DISPOSITIVE POWER

          PERSON WITH                 Not applicable.

--------------------------------------------------------------------------------
39  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         376,995 Class B Common Stock
--------------------------------------------------------------------------------
40  CHECK THE BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
    CERTAIN SHARES                                                           [X]
--------------------------------------------------------------------------------
41  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         0.6%
--------------------------------------------------------------------------------
42  TYPE OF REPORTING PERSON (see Instructions)

         PN
--------------------------------------------------------------------------------

                               Page 4 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


PRELIMINARY  NOTE:  This Schedule  13D/A amends and restates in its entirety the
original  Schedule  13D filed with the  Securities  and Exchange  Commission  on
January  10,  2001 and is being  amended  to  reflect  a change  in the name and
controlling  persons of the Reporting Person, a sale by the Reporting Persons of
the  Issuer's  voting  securities,  an  error  in the  amount  of  the  Issuer's
securities reported as being amended by JPM SBIC and Sixty Wall.

ITEM 1.  SECURITY AND ISSUER.

              This  statement  (the  "Statement")  relates to the Class A Common
Stock, par value $0.01 per share (the "Class A Common Stock") and Class B Common
Stock,  par value $0.01 per share (the "Class B Common  Stock" and together with
the Class A Common Stock,  sometimes  referred to herein as the "Common Stock"),
of Triton PCS  Holdings,  Inc. (the  "Issuer").  The Class B Common Stock may be
converted  at any time at the option of the holder  thereof  into an  equivalent
number of shares  of Class A Common  Stock.  The  Issuer's  principal  executive
offices are located at 375 Technology Drive, Malver, PA 19355.

ITEM 2.  IDENTITY AND BACKGROUND.

              This  Statement is being filed by each of the following  Reporting
Persons:  (i) J.P. Morgan Partners (23A SBIC), LLC (formerly known as CB Capital
Investors,  L.P.), a Delaware limited liability company (hereinafter referred to
as "JPMP (SBIC)") whose principal office is located at c/o J.P. Morgan Partners,
LLC 1221 Avenue of the Americas, New York, New York 10020, (ii) J.P. Morgan SBIC
LLC, a Delaware  limited  liability  company  (hereinafter  referred  to as "JPM
SBIC"),  whose principal office is located at 60 Wall Street, New York, New York
10260,  and (iii)  Sixty  Wall  Street  SBIC  Fund,  L.P.,  a  Delaware  limited
partnership (hereinafter referred to as "Sixty Wall"), whose principal office is
located at 60 Wall Street, New York, New York 10260.

              JPMP (SBIC) is engaged in the venture capital and leveraged buyout
business.  The Managing  Member of JPMP (SBIC) is J.P. Morgan Partners (23A SBIC
Manager),  Inc.  (formerly  known as CB  Capital  Investors,  Inc.),  a Delaware
corporation  (hereinafter referred to as "JPMP (SBIC Manager)",  whose principal
business  office is  located  at the same  address  as JPMP  (SBIC).  JPMP (SBIC
Manager) is also engaged in the venture capital and leveraged  buyout  business.
Set forth in  Schedule A hereto and  incorporated  herein by  reference  are the
names,  business  addresses,  principal  occupations  and  employments  of  each
executive  officer and director of JPMP (SBIC) Manager (the "JPMP (SBIC) Manager
Disclosed Parties").

              JPMP  (SBIC)  Manager is a  wholly-owned  subsidiary  of The Chase
Manhattan Bank, a New York corporation (hereinafter referred to as "Chase Bank")
which is engaged in the commercial  banking  business with its principal  office
located at 270 Park Avenue,  New York,  New York 10017.  Set forth in Schedule B
hereto and incorporated  herein by reference are the names,  business addresses,
principal  occupations and employments of each executive officer and director of
Chase Bank (the "Chase Bank Disclosed Parties").

              JPM SBIC is also  engaged in the  venture  capital  and  leveraged
buyout  business.  Set forth in  Schedule  C hereto and  incorporated  herein by
reference are the names,  business  address and  employments  of each  executive
officer and director of JPM SBIC (the "JPM SBIC Disclosed Parties").

              JPM  SBIC is a  wholly-owned  subsidiary  of J.P.  Morgan  Capital
Corporation, a Delaware corporation (hereinafter referred to as "JPMPCC"), whose
principal  business office is located at the same address as JPM SBIC.  JPMCC is
also engaged in the venture capital and leveraged buyout business.  Set forth in
Schedule D hereto and incorporated  herein by reference are the names,  business
addresses and  employments of each executive  officer and director of JPMCC (the
"JPMCC Disclosed Parties").

              Sixty Wall is also  engaged in the venture  capital and  leveraged
buyout business and is owned principally by employees of J.P. Morgan Chase & Co.
Incorporated  (formerly  known as The Chase Manhattan  Corporation),  a Delaware
corporation and its direct and indirect subsidiaries. Sixty Wall co-invests with
JPMCC and its subsidiaries.

              The  general  partner  of Sixty  Wall is Sixty  Wall  Street  SBIC
Corporation, a Delaware corporation, whose principal business address is located
at the same address as Sixty Wall, JPM SBIC and JPMCC  (hereinafter  referred to
as "Sixty Wall Corp.").  Sixty Wall Corp. is also engaged in the venture capital
and leveraged buyout


                               Page 5 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


business.  Set forth in Schedule E hereto and incorporated  herein by references
are the names, business addresses, principal occupations and employments of each
executive  officer  and  director  of Sixty Wall Corp.  (the  "Sixty  Wall Corp.
Disclosed Parties").

              Each of Chase Bank,  JPMCC and Sixty Wall Corp. is a  wholly-owned
subsidiary  of JP Morgan  Chase & Co.  (formerly  known as The  Chase  Manhattan
Corporation),  a Delaware  corporation  (hereinafter  referred  to as "JP Morgan
Chase") which is engaged  (primarily  through  subsidiaries)  in the  commercial
banking business with its principal office located at 270 Park Avenue, New York,
New York  10017.  Set forth in  Schedule  F hereto  and  incorporated  herein by
reference  are  the  names,   business  addresses,   principal  occupations  and
employments of each  executive  officer and director of JP Morgan Chase (the "JP
Morgan Chase  Disclosed  Parties"),  and together  with the JPMP (SBIC)  Manager
Disclosed  Parties,  the Chase Bank  Disclosed  Parties,  the JPM SBIC Disclosed
Parties,  the JPMCC  Disclosed  Parties,  and the  Sixty  Wall  Corp.  Disclosed
Parties, the "Disclosed Parties").

              During  the last  five  years,  no  Reporting  Person  or,  to the
knowledge of such Reporting Person, no Disclosed Party related to such Reporting
Person,  has  been  convicted  in  a  criminal  proceeding   (excluding  traffic
violations or similar misdemeanors) or has been party to a civil proceeding of a
judicial or  administrative  body of competent  jurisdiction  and as a result of
such proceeding was or is subject to a judgment, decree or final order enjoining
future violations of, or prohibiting or mandating activities subject to, federal
or state securities laws or finding any violation with respect to such laws.

ITEM 3.  SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

              The funds provided by JPMP (SBIC) for the purchase of the Issuer's
Common Stock were obtained from JPMP (SBIC) contributed capital,  which includes
funds that are held  available for such purpose.  The funds provided by JPM SBIC
for the  purchase  of the  Issuer's  Common  Stock were  obtained  from JPM SBIC
contributed  capital,  which  includes  funds that are held  available  for such
purpose. All of the funds for Sixty Wall's purchase of the Issuer's Common Stock
were obtained from Sixty Wall contributed capital, which includes funds that are
held available for such purpose.

ITEM 4.  PURPOSE OF TRANSACTIONS.

              On December 31, 2000, J.P. Morgan & Co.  Incorporated  merged with
and into The Chase  Manhattan  Corporation  (the  "Merger"),  with the surviving
corporation  being J.P.  Morgan Chase.  As a result of the Merger,  J.P.  Morgan
Chase  indirectly  acquired the Issuer's Common Stock held by JPM SBIC and Sixty
Wall and as a result  thereof,  J.P.  Morgan  Chase may be deemed  the  indirect
Beneficial  Owner  through the  Reporting  Persons of  21,442,026  shares of the
Issuer's  Common  Stock which  represented  37.13% of the  Issuer's  outstanding
Common Stock as of March 26, 2001.

              JPMP (SBIC),  JPM SBIC, Sixty Wall,  Private Equity Investors III,
L.P. and  Equity-Linked  Investors-II,  which  collectively  own an aggregate of
56.3% of the  outstanding  Class A common  stock of the  Issuer  as of March 26,
2001,  have  verbally  agreed  that  they  will not be  selling  any  additional
securities  of the Issuer at this time.  They have also  verbally  agreed to act
together,  in  cooperation  with the  Issuer  and the  Issuer's  management,  in
determining  the timing and extent of future sales of  securities of the Issuer.
The foregoing  entities should be deemed to be acting together for such purposes
until further notice.

              The acquisition of the Issuer's equity securities has been made by
JPMP (SBIC), JPM SBIC and Sixty Wall for investment  purposes.  Although none of
JPMP (SBIC),  JPM SBIC and Sixty Wall has a present  intention to do so, each of
JPMP  (SBIC),  JPM SBIC and  Sixty  Wall may make  additional  purchases  of the
Issuer's  Common  Stock  either in the open  market or in  privately  negotiated
transaction,  including transactions with the Issuer, depending on an evaluation
of the Issuer's business prospects and financial  condition,  the market for the
Common Stock, other available investment  opportunities,  money and stock market
conditions and other future  developments.  Depending on these factors,  each of
JPMP  (SBIC),  JPM SBIC and  Sixty  Wall  may  decide  to sell al or part of its
holdings  of the  Issuer's  Common  Stock  in  one or  more  public  or  private
transactions.

              Except as set forth in this Item 4, none of JPMP (SBIC),  JPM SBIC
and Sixty Wall has a present

                               Page 6 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


plan or proposal that relate to or would result in any of the actions  specified
in clauses (a) through (j) of Item 4 of Schedule 13D. However,  JPMP (SBIC), JPM
SBIC and Sixty Wall each reserve the right to propose or  participate  in future
transactions which may result in one or more of such actions,  including but not
limited  to,  an  extraordinary   corporate  transaction,   such  as  a  merger,
reorganization or liquidation, sale of a material amount of assets of the Issuer
or its  subsidiaries,  or other  transactions  which  might  have the  effect of
causing the Issuer's  Common Stock to cease to be listed on the NASDAQ  National
Market System or causing the Common Stock to become  eligible for termination of
registration, under section 12 (g) of the Exchange Act.

ITEM 5.  INTEREST IN SECURITIES OF THE ISSUER.

              JPMP (SBIC) may be deemed the beneficial owner of 9,014,157 shares
of Common Stock,  which  represents 15.3% of the Common Stock as of December 31,
2001. JPMP (SBIC) has the sole voting power and  dispositive  power with respect
to its shares of the Issuer's  Common Stock.  JPM SBIC may be deemed  beneficial
owner of  7,549,104  shares  of  Common  Stock,  which  represents  11.3% of the
outstanding  shares of Common Stock as of December  31,  2001.  JPM SBIC has the
sole voting  power and  dispositive  power with  respect to its shares of Common
Stock. Sixty Wall may be deemed the beneficial owner of 376,995 shares of Common
Stock,  which represents 0.6% of the Common Stock as of December 31, 2001. Sixty
Wall has the sole voting power and dispositive  power with respect to its shares
of Common Stock. Each of JPMP (SBIC),  JPM and Sixty Wall disclaims that it is a
member of a group with any other persons  either for purposes of this  Statement
or for any other  purpose  related to its  beneficial  ownership of the Issuer's
securities.

              Each  of  the  Reporting  Persons  is a  party  to  the  agreement
described in the second paragraph of Item 4 (the "Agreement"), and as such, they
may be  deemed  to be  part of a  "group"  for  purposes  of  Section  13 of the
Securities  Exchange Act of 1934, as amended,  whose members  collectively  hold
more than 5% of the Issuer's  Common Stock (a "Group").  Each  Reporting  Person
disclaims  membership  in any Group and  disclaims  beneficial  ownership of any
shares of Common Stock held by any of the other  parties to the Agreement or any
member of a Group that might be attributed  to them by reason of the  Agreement.
The filing of this  Statement  shall not be construed  as an admission  that the
Reporting  Person is the  beneficial  owner of such shares or that the Reporting
Person and any of such other  stockholders'  constitute  such a person or group.
Each Reporting  Person is not  responsible  for the accuracy of any  information
filed in this Statement  relating to any Reporting  Person other than itself and
its related persons or entities.

              On December 7, 2001, JPMP (SBIC) sold 2,395,457  shares of Class A
Common  Stock  for a  purchase  price of  $29.10  per  share  in an open  market
transaction.

              Except  as  reported  in Item 4 above and  incorporated  herein by
reference,  there have been no transactions  involving the Issuer's Common Stock
during the past sixty days which are required to be reported in this Statement.

              No person other than JPMP (SBIC), JPM SBIC and Sixty Wall, has the
right to  receive or the power to direct the  receipt of  dividends  from or the
proceeds from the sale of the Issuer's  Common stock owned  beneficially by JPMP
(SBIC), JPM SBIC and Sixty Wall.

ITEM 6. CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT TO
        SECURITIES OF THE ISSUER.

              Stockholders  Agreement.  Each of JPMP (SBIC),  JPM SBIC and Sixty
Wall are parties to the First Amended and Restated Stockholders Agreement, dated
October 27,  1999,  by and among the Issuer and certain of its  stockholders,  a
copy of which is attached as Exhibit A hereto and is  incorporated  by reference
herein.

              Verbal Agreement.  Each of JPMP (SBIC), JPM SBIC and Sixty Wall is
a party to the verbal  agreement  described in the second paragraph of Item 4 of
this  Statement,  which  description  is  incorporated  by  reference  herein in
response to this Item.

                               Page 7 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


ITEM 7.  MATERIAL TO BE FILED AS EXHIBITS.

SCHEDULE A

Item 2 information for executive officers and directors of JPMP (SBIC) Manager.

SCHEDULE B

Item 2 information for executive officers and directors of Chase Bank.

SCHEDULE C

Item 2 information for executive officers and directors of JPM SBIC.

SCHEDULE D

Item 2 information for executive officers and directors of JPMCC.

SCHEDULE E

Item 2 information for executive officers and directors of Sixty Wall Corp.

SCHEDULE F

Item 2 information for executive officers and directors of JP Morgan Chase.

EXHIBIT A

First Amended and Restated Stockholders Agreement, dated October 27, 1999 by and
among Triton PCS  Holdings,  Inc.,  AT&T  Wireless  PCS,  L.L.C.,  and the other
parties appearing on the signature pages thereto.*

*Filed previously.

                               Page 8 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


SIGNATURE

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

                               J.P. MORGAN PARTNERS (23A SBIC), LLC

                               By: J.P. Morgan Partners (23A SBIC Manager), Inc.
                                   its Managing Member


                               By: /s/  JEFFREY C. WALKER
                                   ---------------------------------------------
                                   Name:  Jeffrey C. Walker
                                   Title: President

   FEBRUARY 14, 2002
-----------------------
         Date


                               Page 9 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


SIGNATURE

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

                                          J.P. MORGAN SBIC LLC


                                          By: /s/  JEFFREY C. WALKER
                                              ----------------------------------
                                              Name:  Jeffrey C. Walker
                                              Title: President

   FEBRUARY 14, 2002
-----------------------
         Date


                              Page 10 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


SIGNATURE

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

                                         SIXTY WALL STREET SBIC FUND, L.P.

                                         By: Sixty Wall Street SBIC Corporation,
                                             its General Partner


                                         By: /s/  JEFFREY C. WALKER
                                             -----------------------------------
                                             Name:  Jeffrey C. Walker
                                             Title: President

   FEBRUARY 14, 2002
-----------------------
         Date


                              Page 11 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


                                                                      SCHEDULE A

                  J.P. MORGAN PARTNERS (23A SBIC MANAGER), INC.

                             EXECUTIVE OFFICERS(1)


                                                           
President                                                     Jeffrey C. Walker*
Executive Vice President                                      Mitchell J. Blutt, M.D.*
Executive Vice President                                      Arnold L. Chavkin*
Executive Vice President                                      John M.B. O'Connor*
Managing Director                                             Dr. Dana Beth Ardi*
Managing Director                                             John R. Baron*
Managing Director                                             Christopher C. Behrens*
Managing Director                                             David S. Britts*
Managing Director                                             Julie Casella-Esposito*
Managing Director                                             Jerome Colonna*
Managing Director                                             Rodney A. Ferguson*
Managing Director                                             David L. Ferguson*
Managing Director                                             David Gilbert*
Managing Director                                             Eric A. Green*
Managing Director                                             Michael R. Hannon*
Managing Director                                             Donald J. Hofmann, Jr.*
Managing Director                                             W. Brett Ingersoll*
Managing Director                                             Alfredo Irigoin*
Managing Director                                             Andrew Kahn*
Managing Director                                             Jonathan R. Lynch*
Managing Director                                             Thomas G. Mendell*
Managing Director                                             Stephen P. Murray*
Managing Director                                             Timothy Purcell*
Managing Director                                             Faith Rosenfeld*
Managing Director                                             Robert R. Ruggiero, Jr.*
Managing Director                                             Susan L. Segal*
Managing Director                                             Kelly Shackelford*
Managing Director                                             Shahan D. Soghikian*
Managing Director                                             Patrick J. Sullivan*
Managing Director                                             Timothy J. Walsh*
Managing Director                                             Richard D. Waters, Jr.*
Managing Director                                             Damion E. Wicker, M.D.*
Managing Director                                             Eric R. Wilkinson*
Senior Vice President                                         Marcia Bateson*
Senior Vice President and Assistant Secretary                 Mounir Nahas*
Senior Vice President and Assistant Secretary                 Stephen Skoczylas*
Senior Vice President, Treasurer and Assistant Secretary      Elisa R. Stein*
Vice President and Assistant Secretary                        Jeffrey Glatt*
Vice President and Assistant Secretary                        Puneet Gulati*
Vice President and Assistant Secretary                        Sandra King*
Vice President and Assistant Secretary                        Scott Kraemer*
Secretary                                                     Anthony J. Horan**
Assistant Secretary                                           Robert C. Caroll**
Assistant Secretary                                           Denise G. Connors**



------------------
(1)    Each of whom is a  United  States  citizen  except  for  Messrs.  Britts,
       Irigoin, and Soghikian.

*      Principal  occupation is employee and/or officer of J.P. Morgan Partners,
       LLC.  Business address is c/o J.P. Morgan  Partners,  LLC, 1221 Avenue of
       the Americas, New York, New York 10020.

**     Principal  occupation  is employee or officer of J.P.  Morgan Chase & Co.
       Business  address is c/o J.P.  Morgan Chase & Co.,  270 Park Avenue,  New
       York, New York 10017.

                              Page 12 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


                                  DIRECTORS(1)

                               Jeffrey C. Walker*


------------------
(1)    Each of whom is a  United  States  citizen  except  for  Messrs.  Britts,
       Irigoin, and Soghikian.

*      Principal  occupation is employee and/or officer of J.P. Morgan Partners,
       LLC.  Business address is c/o J.P. Morgan  Partners,  LLC, 1221 Avenue of
       the Americas, New York, New York 10020.

**     Principal  occupation  is employee or officer of J.P.  Morgan Chase & Co.
       Business  address is c/o J.P.  Morgan Chase & Co.,  270 Park Avenue,  New
       York, New York 10017.

                              Page 13 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


                                                                      SCHEDULE B

                            THE CHASE MANHATTAN BANK

                              EXECUTIVE OFFICERS(1)


                                                                        
Chairman of the Board and Chief Executive Officer                          William B. Harrison Jr.*
Vice Chairman; Co-Chief Executive Officer, Investment Bank                 Geoffrey T. Boisi *
Vice Chairman; Head of Retail and Middle Market, Financial                 David A. Coulter*
      Services and Management and Private Banking
Director of Human Resources                                                John J. Farrell*
Vice Chairman; Chairman, Investment Bank                                   Walter A. Gubert*
Vice Chairman                                                              Thomas B. Ketchum*
Director of Corporate Marketing and Communications                         Frederick W. Hill*
Vice Chairman; Co-Chief Executive Officer, Investment Bank                 Donald H. Layton*
Vice Chairman                                                              James B. Lee Jr. *
General Counsel                                                            William H. McDavid*
Vice Chairman; Head of Finance, Risk Management and Administration         Marc J. Shapiro*
Vice Chairman                                                              Jeffrey C. Walker**
Executive Vice President; General Auditor                                  William J. Moran*
Chief Financial Officer                                                    Dina Dublon*
Executive Vice President; Head of Market Risk Management                   Lesley Daniels Webster*
Managing Director; Corporate Treasurer                                     David B. Edelson*
Managing Director; Head of Credit Risk Policy                              Suzanne Hammett*
Corporate Secretary                                                        Anthony James Horan*
Senior Vice President; Chief Compliance Officer                            Gregory S. Meredith*
Controller                                                                 Joseph L. Scalfani*
Assistant Corporate Secretary                                              James C. Berry*


                                  DIRECTORS(1)

                          PRINCIPAL OCCUPATION OR EMPLOYMENT;
NAME                      BUSINESS OR RESIDENCE ADDRESS
--------------------------------------------------------------------------------
Hans W. Becherer          Retired Chairman of the Board and
                          Chief Executive Officer
                          Deere & Company
                          One John Deere Place
                          Moline, IL 61265
--------------------------------------------------------------------------------
Riley P. Bechtel          Chairman and Chief Executive Officer
                          Bechtel Group, Inc.
                          P.O. Box 193965
                          San Francisco, CA 94119-3965
--------------------------------------------------------------------------------
Frank A. Bennack, Jr.     President and Chief Executive Officer
                          The Hearst Corporation
                          959 Eighth Avenue
                          New York, New York  10019
--------------------------------------------------------------------------------

(1)    Each of whom is a United States citizen.

*      Principal  occupation  is employee or officer of J.P.  Morgan Chase & Co.
       Business  address is c/o J.P.  Morgan Chase & Co.,  270 Park Avenue,  New
       York, New York 10017.

**     Principal  occupation is employee and/or officer of J.P. Morgan Partners,
       LLC.  Business address is c/o J.P. Morgan  Partners,  LLC, 1221 Avenue of
       the Americas, New York New York 10020.


                              Page 14 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


                          PRINCIPAL OCCUPATION OR EMPLOYMENT;
NAME                      BUSINESS OR RESIDENCE ADDRESS
--------------------------------------------------------------------------------
Lawrence A. Bossidy       Chairman of the Board
                          Honeywell International
                          P.O. Box 3000
                          Morristown, NJ 07962-2245
--------------------------------------------------------------------------------
M. Anthony Burns          Chairman of the Board
                          Ryder System, Inc.
                          3600 N.W. 82nd Avenue
                          Miami, Florida  33166
--------------------------------------------------------------------------------
H. Laurence Fuller        Retired Co-Chairman
                          BP Amoco p.l.c.
                          1111 Warrenville Road, Suite 25
                          Chicago, Illinois  60563
--------------------------------------------------------------------------------
Ellen V. Futter           President and Trustee
                          American Museum of Natural History
                          Central Park West at 79th Street
                          New York, NY 10024
--------------------------------------------------------------------------------
William H. Gray, III      President and Chief Executive Officer
                          The College Fund/UNCF
                          9860 Willow Oaks Corporate Drive
                          P.O. Box 10444
                          Fairfax, Virginia  22031
--------------------------------------------------------------------------------
William B. Harrison, Jr.  Chairman of the Board and Chief Executive Officer
                          J.P. Morgan Chase & Co.
                          270 Park Avenue, 8th Floor
                          New York, New York  10017-2070
--------------------------------------------------------------------------------
Helene L. Kaplan          Of Counsel
                          Skadden, Arps, Slate, Meagher & Flom LLP
                          Four Times Square
                          New York, New York  10036
--------------------------------------------------------------------------------
Lee R. Raymond            Chairman of the Board and Chief Executive Officer
                          Exxon Mobil Corporation
                          5959 Las Colinas Boulevard
                          Irving, TX 75039-2298
--------------------------------------------------------------------------------
John R. Stafford          Chairman of the Board
                          American Home Products Corporation
                          5 Giralda Farms
                          Madison, New Jersey  07940
--------------------------------------------------------------------------------
Lloyd D. Ward             Chief Executive Officer
                          U.S. Olympic Committee
                          One Olympic Plaza
                          Colorado Springs, CO  80909
--------------------------------------------------------------------------------
Marina v.N. Whitman       Professor of Business Administration and Public Policy
                          The University of Michigan
                          School of Public Policy
                          411 Lorch Hall, 611 Tappan Street
                          Ann Arbor, MI 48109-1220
--------------------------------------------------------------------------------

                              Page 15 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


                                                                      SCHEDULE C

                              J.P. MORGAN SBIC LLC

                             EXECUTIVE OFFICERS(1)


                                                           
President                                                     Jeffrey C. Walker*
Executive Vice President                                      Mitchell J. Blutt, M.D.*
Executive Vice President                                      Arnold L. Chavkin*
Executive Vice President                                      John M.B. O'Connor*
Managing Director                                             Dr. Dana Beth Ardi*
Managing Director                                             John R. Baron*
Managing Director                                             Christopher C. Behrens*
Managing Director                                             David S. Britts*
Managing Director                                             Julie Casella-Esposito*
Managing Director                                             Jerome Colonna*
Managing Director                                             Rodney A. Ferguson*
Managing Director                                             David L. Ferguson*
Managing Director                                             David Gilbert*
Managing Director                                             Eric A. Green*
Managing Director                                             Michael R. Hannon*
Managing Director                                             Donald J. Hofmann, Jr.*
Managing Director                                             W. Brett Ingersoll*
Managing Director                                             Alfredo Irigoin*
Managing Director                                             Andrew Kahn*
Managing Director                                             Jonathan R. Lynch*
Managing Director                                             Thomas G. Mendell*
Managing Director                                             Stephen P. Murray*
Managing Director                                             Timothy Purcell*
Managing Director                                             Faith Rosenfeld*
Managing Director                                             Robert R. Ruggiero, Jr.*
Managing Director                                             Susan L. Segal*
Managing Director                                             Kelly Shackelford*
Managing Director                                             Shahan D. Soghikian*
Managing Director                                             Patrick J. Sullivan*
Managing Director                                             Timothy J. Walsh*
Managing Director                                             Richard D. Waters, Jr.*
Managing Director                                             Damion E. Wicker, M.D.*
Managing Director                                             Eric R. Wilkinson*
Senior Vice President                                         Marcia Bateson*
Senior Vice President and Assistant Secretary                 Mounir Nahas*
Senior Vice President and Assistant Secretary                 Stephen Skoczylas*
Senior Vice President, Treasurer and Assistant Secretary      Elisa R. Stein*
Vice President and Assistant Secretary                        Jeffrey Glatt*
Vice President and Assistant Secretary                        Puneet Gulati*
Vice President and Assistant Secretary                        Sandra King*
Vice President and Assistant Secretary                        Scott Kraemer*
Secretary                                                     Anthony J. Horan**
Assistant Secretary                                           Robert C. Caroll**
Assistant Secretary                                           Denise G. Connors**



------------------
(1)    Each of whom is a  United  States  citizen  except  for  Messrs.  Britts,
       Irigoin, and Soghikian.

*      Principal  occupation is employee and/or officer of J.P. Morgan Partners,
       LLC.  Business address is c/o J.P. Morgan  Partners,  LLC, 1221 Avenue of
       the Americas, New York, New York 10020.

**     Principal  occupation  is employee or officer of J.P.  Morgan Chase & Co.
       Business  address is c/o J.P.  Morgan Chase & Co.,  270 Park Avenue,  New
       York, New York 10017.

                              Page 16 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


                                  DIRECTORS(1)

                               Jeffrey C. Walker*


------------------
(1)    Each of whom is a  United  States  citizen  except  for  Messrs.  Britts,
       Irigoin, and Soghikian.

*      Principal  occupation is employee and/or officer of J.P. Morgan Partners,
       LLC.  Business address is c/o J.P. Morgan  Partners,  LLC, 1221 Avenue of
       the Americas, New York, New York 10020.

**     Principal  occupation  is employee or officer of J.P.  Morgan Chase & Co.
       Business  address is c/o J.P.  Morgan Chase & Co.,  270 Park Avenue,  New
       York, New York 10017.

                              Page 17 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


                                                                      SCHEDULE D

                         J.P. MORGAN CAPITAL CORPORATION

                              EXECUTIVE OFFICERS(1)


                                                           
President                                                     Jeffrey C. Walker*
Executive Vice President                                      Mitchell J. Blutt, M.D.*
Executive Vice President                                      Arnold L. Chavkin*
Executive Vice President                                      John M.B. O'Connor*
Managing Director                                             Dr. Dana Beth Ardi*
Managing Director                                             John R. Baron*
Managing Director                                             Christopher C. Behrens*
Managing Director                                             David S. Britts*
Managing Director                                             Julie Casella-Esposito*
Managing Director                                             Jerome Colonna*
Managing Director                                             Rodney A. Ferguson*
Managing Director                                             David L. Ferguson*
Managing Director                                             David Gilbert*
Managing Director                                             Eric A. Green*
Managing Director                                             Michael R. Hannon*
Managing Director                                             Donald J. Hofmann, Jr. *
Managing Director                                             W. Brett Ingersoll*
Managing Director                                             Alfredo Irigoin*
Managing Director                                             Andrew Kahn*
Managing Director                                             Jonathan R. Lynch*
Managing Director                                             Thomas G. Mendell*
Managing Director                                             Stephen P. Murray*
Managing Director                                             Timothy Purcell*
Managing Director                                             Faith Rosenfeld*
Managing Director                                             Robert R. Ruggiero, Jr. *
Managing Director                                             Susan L. Segal*
Managing Director                                             Kelly Shackelford*
Managing Director                                             Shahan D. Soghikian*
Managing Director                                             Patrick J. Sullivan*
Managing Director                                             Timothy J. Walsh*
Managing Director                                             Richard D. Waters, Jr. *
Managing Director                                             Damion E. Wicker, M.D.*
Managing Director                                             Eric R. Wilkinson*
Senior Vice President                                         Marcia Bateson*
Senior Vice President and Assistant Secretary                 Mounir Nahas*
Senior Vice President and Assistant Secretary                 Stephen Skoczylas*
Senior Vice President, Treasurer and Assistant Secretary      Elisa R. Stein*
Vice President and Assistant Secretary                        Jeffrey Glatt*
Vice President and Assistant Secretary                        Puneet Gulati*
Vice President and Assistant Secretary                        Sandra King*
Vice President and Assistant Secretary                        Scott Kraemer*
Secretary                                                     Anthony J. Horan**
Assistant Secretary                                           Robert C. Caroll**
Assistant Secretary                                           Denise G. Connors**



------------------
(1)    Each of whom is a  United  States  citizen  except  for  Messrs.  Britts,
       Irigoin, and Soghikian.

*      Principal  occupation is employee and/or officer of J.P. Morgan Partners,
       LLC.  Business address is c/o J.P. Morgan  Partners,  LLC, 1221 Avenue of
       the Americas, New York, New York 10020.

**     Principal  occupation  is employee or officer of J.P.  Morgan Chase & Co.
       Business  address is c/o J.P.  Morgan Chase & Co.,  270 Park Avenue,  New
       York, New York 10017.

                              Page 18 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


                                  DIRECTORS(1)

                               Jeffrey C. Walker*


------------------
(1)    Each of whom is a  United  States  citizen  except  for  Messrs.  Britts,
       Irigoin, and Soghikian.

*      Principal  occupation is employee and/or officer of J.P. Morgan Partners,
       LLC.  Business address is c/o J.P. Morgan  Partners,  LLC, 1221 Avenue of
       the Americas, New York, New York 10020.

**     Principal  occupation  is employee or officer of J.P.  Morgan Chase & Co.
       Business  address is c/o J.P.  Morgan Chase & Co.,  270 Park Avenue,  New
       York, New York 10017.

                              Page 19 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


                                                                      SCHEDULE E

                       SIXTY WALL STREET SBIC CORPORATION

                              EXECUTIVE OFFICERS(1)


                                                           
President                                                     Jeffrey C. Walker*
Executive Vice President                                      Mitchell J. Blutt, M.D.*
Executive Vice President                                      Arnold L. Chavkin*
Executive Vice President                                      John M.B. O'Connor*
Managing Director                                             Dr. Dana Beth Ardi*
Managing Director                                             John R. Baron*
Managing Director                                             Christopher C. Behrens*
Managing Director                                             David S. Britts*
Managing Director                                             Julie Casella-Esposito*
Managing Director                                             Jerome Colonna*
Managing Director                                             Rodney A. Ferguson*
Managing Director                                             David L. Ferguson*
Managing Director                                             David Gilbert*
Managing Director                                             Eric A. Green*
Managing Director                                             Michael R. Hannon*
Managing Director                                             Donald J. Hofmann, Jr. *
Managing Director                                             W. Brett Ingersoll*
Managing Director                                             Alfredo Irigoin*
Managing Director                                             Andrew Kahn*
Managing Director                                             Jonathan R. Lynch*
Managing Director                                             Thomas G. Mendell*
Managing Director                                             Stephen P. Murray*
Managing Director                                             Timothy Purcell*
Managing Director                                             Faith Rosenfeld*
Managing Director                                             Robert R. Ruggiero, Jr. *
Managing Director                                             Susan L. Segal*
Managing Director                                             Kelly Shackelford*
Managing Director                                             Shahan D. Soghikian*
Managing Director                                             Patrick J. Sullivan*
Managing Director                                             Timothy J. Walsh*
Managing Director                                             Richard D. Waters, Jr. *
Managing Director                                             Damion E. Wicker, M.D.*
Managing Director                                             Eric R. Wilkinson*
Senior Vice President                                         Marcia Bateson*
Senior Vice President and Assistant Secretary                 Mounir Nahas*
Senior Vice President and Assistant Secretary                 Stephen Skoczylas*
Senior Vice President, Treasurer and Assistant Secretary      Elisa R. Stein*
Vice President and Assistant Secretary                        Jeffrey Glatt*
Vice President and Assistant Secretary                        Puneet Gulati*
Vice President and Assistant Secretary                        Sandra King*
Vice President and Assistant Secretary                        Scott Kraemer*
Secretary                                                     Anthony J. Horan**
Assistant Secretary                                           Robert C. Caroll**
Assistant Secretary                                           Denise G. Connors**



------------------
(1)    Each of whom is a  United  States  citizen  except  for  Messrs.  Britts,
       Irigoin, and Soghikian.

*      Principal  occupation is employee and/or officer of J.P. Morgan Partners,
       LLC.  Business address is c/o J.P. Morgan  Partners,  LLC, 1221 Avenue of
       the Americas, New York, New York 10020.

**     Principal  occupation  is employee or officer of J.P.  Morgan Chase & Co.
       Business  address is c/o J.P.  Morgan Chase & Co.,  270 Park Avenue,  New
       York, New York 10017.

                              Page 20 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


                                  DIRECTORS(1)

                               Jeffrey C. Walker*


------------------
(1)    Each of whom is a  United  States  citizen  except  for  Messrs.  Britts,
       Irigoin, and Soghikian.

*      Principal  occupation is employee and/or officer of J.P. Morgan Partners,
       LLC.  Business address is c/o J.P. Morgan  Partners,  LLC, 1221 Avenue of
       the Americas, New York, New York 10020.

**     Principal  occupation  is employee or officer of J.P.  Morgan Chase & Co.
       Business  address is c/o J.P.  Morgan Chase & Co.,  270 Park Avenue,  New
       York, New York 10017.

                              Page 21 of 23 pages


                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


                                                                      SCHEDULE F

                             J.P. MORGAN CHASE & CO.

                              EXECUTIVE OFFICERS(1)


                                                                      
Chairman of the Board and Chief Executive Officer                        William B. Harrison Jr.*
Vice Chairman; Co-Chief Executive Officer, Investment Bank               Geoffrey T. Boisi *
Vice Chairman; Head of Retail and Middle Market, Financial               David A. Coulter*
      Services and Management and Private Banking
Director of Human Resources                                              John J. Farrell*
Vice Chairman; Chairman, Investment Bank                                 Walter A. Gubert*
Vice Chairman                                                            Thomas B. Ketchum*
Director of Corporate Marketing and Communications                       Frederick W. Hill*
Vice Chairman; Co-Chief Executive Officer, Investment Bank               Donald H. Layton*
Vice Chairman                                                            James B. Lee Jr. *
General Counsel                                                          William H. McDavid*
Vice Chairman; Head of Finance, Risk Management and Administration       Marc J. Shapiro*
Vice Chairman                                                            Jeffrey C. Walker**
Executive Vice President; General Auditor                                William J. Moran*
Chief Financial Officer                                                  Dina Dublon*
Executive Vice President; Head of Market Risk Management                 Lesley Daniels Webster*
Managing Director; Corporate Treasurer                                   David B. Edelson*
Managing Director; Head of Credit Risk Policy                            Suzanne Hammett*
Corporate Secretary                                                      Anthony James Horan*
Senior Vice President; Chief Compliance Officer                          Gregory S. Meredith*
Controller                                                               Joseph L. Scalfani*
Assistant Corporate Secretary                                            James C. Berry*


                                  DIRECTORS(1)

                          PRINCIPAL OCCUPATION OR EMPLOYMENT;
NAME                      BUSINESS OR RESIDENCE ADDRESS
--------------------------------------------------------------------------------
Hans W. Becherer          Retired Chairman of the Board and
                          Chief Executive Officer
                          Deere & Company
                          One John Deere Place
                          Moline, IL 61265
--------------------------------------------------------------------------------
Riley P. Bechtel          Chairman and Chief Executive Officer
                          Bechtel Group, Inc.
                          P.O. Box 193965
                          San Francisco, CA 94119-3965
--------------------------------------------------------------------------------
Frank A. Bennack, Jr.     President and Chief Executive Officer
                          The Hearst Corporation
                          959 Eighth Avenue
                          New York, New York  10019
--------------------------------------------------------------------------------

(1)    Each of whom is a United States citizen.

*      Principal  occupation  is employee or officer of J.P.  Morgan Chase & Co.
       Business  address is c/o J.P.  Morgan Chase & Co.,  270 Park Avenue,  New
       York, New York 10017.

**     Principal  occupation is employee and/or officer of J.P. Morgan Partners,
       LLC.  Business address is c/o J.P. Morgan  Partners,  LLC, 1221 Avenue of
       the Americas, New York New York 10020.

                              Page 22 of 23 pages



                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                        CUSIP NUMBER: 896775103


                          PRINCIPAL OCCUPATION OR EMPLOYMENT;
NAME                      BUSINESS OR RESIDENCE ADDRESS
--------------------------------------------------------------------------------
Lawrence A. Bossidy       Chairman of the Board
                          Honeywell International
                          P.O. Box 3000
                          Morristown, NJ 07962-2245
--------------------------------------------------------------------------------
M. Anthony Burns          Chairman of the Board
                          Ryder System, Inc.
                          3600 N.W. 82nd Avenue
                          Miami, Florida  33166
--------------------------------------------------------------------------------
H. Laurence Fuller        Retired Co-Chairman
                          BP Amoco p.l.c.
                          1111 Warrenville Road, Suite 25
                          Chicago, Illinois  60563
--------------------------------------------------------------------------------
Ellen V. Futter           President and Trustee
                          American Museum of Natural History
                          Central Park West at 79th Street
                          New York, NY 10024
--------------------------------------------------------------------------------
William H. Gray, III      President and Chief Executive Officer
                          The College Fund/UNCF
                          9860 Willow Oaks Corporate Drive
                          P.O. Box 10444
                          Fairfax, Virginia  22031
--------------------------------------------------------------------------------
William B. Harrison, Jr.  Chairman of the Board and Chief Executive Officer
                          J.P. Morgan Chase & Co.
                          270 Park Avenue, 8th Floor
                          New York, New York  10017-2070
--------------------------------------------------------------------------------
Helene L. Kaplan          Of Counsel
                          Skadden, Arps, Slate, Meagher & Flom LLP
                          Four Times Square
                          New York, New York  10036
--------------------------------------------------------------------------------
Lee R. Raymond            Chairman of the Board and Chief Executive Officer
                          Exxon Mobil Corporation
                          5959 Las Colinas Boulevard
                          Irving, TX 75039-2298
--------------------------------------------------------------------------------
John R. Stafford          Chairman of the Board
                          American Home Products Corporation
                          5 Giralda Farms
                          Madison, New Jersey  07940
--------------------------------------------------------------------------------
Lloyd D. Ward             Chief Executive Officer
                          U.S. Olympic Committee
                          One Olympic Plaza
                          Colorado Springs, CO  80909
--------------------------------------------------------------------------------
Marina v.N. Whitman       Professor of Business Administration and Public Policy
                          The University of Michigan
                          School of Public Policy
                          411 Lorch Hall, 611 Tappan Street
                          Ann Arbor, MI 48109-1220
--------------------------------------------------------------------------------

                              Page 23 of 23 pages