NovaGold Resources, Inc. | ||||
(Registrant) | ||||
Date: January 24, 2006
|
By: | /s/ Elaine Sanders | ||
Elaine Sanders | ||||
Title: | Controller |
August 31 | November 30 | |||||||
2005 | 2004 | |||||||
Shareholders equity reported under Canadian GAAP |
221,628 | 171,510 | ||||||
Cumulative adjustments to shareholders equity |
||||||||
Add (deduct) |
||||||||
Exploration costs (a) |
(102,194 | ) | (62,168 | ) | ||||
Flow-through shares (d) |
| (2,496 | ) | |||||
Unrealized gain on available for sale securities (b) |
6,444 | 693 | ||||||
Shareholders equity under U.S. GAAP |
125,878 | 107,539 | ||||||
Total assets reported under Canadian GAAP |
275,722 | 210,499 | ||||||
Add (deduct) |
||||||||
Exploration costs (a) |
(102,194 | ) | (62,168 | ) | ||||
Unrealized gain on available for sale securities (b) |
6,444 | 693 | ||||||
Total assets reported under U.S. GAAP |
179,972 | 149,024 | ||||||
Total liabilities reported under Canadian GAAP |
54,094 | 38,989 | ||||||
Add |
||||||||
Future income taxes |
| 2,496 | ||||||
Total liabilities reported under U.S. GAAP |
54,094 | 41,485 | ||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
August 31 | August 31 | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Loss for the period reported
under Canadian GAAP |
(1,451 | ) | (286 | ) | (8,385 | ) | (7,113 | ) | ||||||||
Add (deduct) |
||||||||||||||||
Exploration costs (a) |
(26,377 | ) | (11,175 | ) | (40,026 | ) | (14,615 | ) | ||||||||
Flow-through shares (d) |
| | (4,228 | ) | | |||||||||||
Loss for the year under U.S. GAAP |
(27,828 | ) | (11,461 | ) | (52,639 | ) | (21,728 | ) | ||||||||
Loss for the year before
comprehensive income adjustment |
(27,828 | ) | (11,461 | ) | (52,639 | ) | (21,728 | ) | ||||||||
Unrealized gain (loss) on
available for sale
securities (b) |
6,173 | 116 | 5,751 | (83 | ) | |||||||||||
Comprehensive (loss) income
under U.S. GAAP |
(21,655 | ) | (11,345 | ) | (46,888 | ) | (21,811 | ) | ||||||||
Net loss per common share U.S.
GAAP |
||||||||||||||||
Basic and diluted |
(0.41 | ) | (0.19 | ) | (0.79 | ) | (0.38 | ) | ||||||||
Accumulated other comprehensive
income |
||||||||||||||||
Opening balance |
271 | 141 | 693 | 340 | ||||||||||||
Unrealized gain (loss) on
available for sale
securities (b) |
6,173 | 116 | 5,751 | (83 | ) | |||||||||||
Closing balance |
6,444 | 257 | 6,444 | 257 | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
August 31 | August 31 | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Cash flows from operating
activities under Canadian
GAAP |
(921 | ) | (646 | ) | (4,971 | ) | (3,798 | ) | ||||||||
Exploration costs (a) |
(26,377 | ) | (11,175 | ) | (40,026 | ) | (14,615 | ) | ||||||||
Cash flows from operating
activities under U.S. GAAP |
(27,298 | ) | (11,821 | ) | (44,997 | ) | (18,413 | ) | ||||||||
Cash flows from investing
activities under Canadian
GAAP |
(30,409 | ) | (5,672 | ) | (45,444 | ) | (10,894 | ) | ||||||||
Exploration costs (a) |
26,377 | 11,175 | 40,026 | 14,615 | ||||||||||||
Cash flows from investing
activities under U.S. GAAP |
(4,032 | ) | 5,503 | (5,418 | ) | 3,721 | ||||||||||
a) | Exploration costs | ||
Resource property costs and related exploration expenditures are capitalized in accordance with Canadian GAAP. For U.S. GAAP purposes, the Company expenses, as incurred, the exploration costs relating to unproven mineral properties. When proven and probable reserves are determined for a property and a feasibility study prepared, then subsequent exploration and development costs of the property would be capitalized. The capitalized costs of such properties would then be measured periodically for recoverability of carrying values under Statement of Financial Accounting Standards (SFAS) No. 144. | |||
b) | Available for sale securities | ||
Under U.S. GAAP, securities that are available for sale are recorded at fair value and unrealized gains or losses are part of comprehensive income. Under Canadian GAAP, there is no adjustment made for unrealized gains. | |||
c) | Comprehensive income | ||
In addition to net income, comprehensive income includes all changes in equity during a period except those resulting from transactions with shareholders. Such items would include the cumulative unrecognized changes in fair value of securities that are available for sale. | |||
d) | Flow-through shares | ||
In October 2004 the Company issued by way of private placement 1,980,200 flow-through common shares at $10.10 per share. The Company received a net premium to market on this issuance of $2,496,000 which was recorded in share capital as part of the transaction. For U.S. GAAP purposes the proceeds should be allocated between the offering of the shares and the sale of tax benefits when the shares are offered. The allocation is made based on the difference between the quoted price of the shares and the amount the investor pays for the flow-through shares. A future income tax liability is recognized for the premium paid by the investors. | |||
Upon renouncing the income tax deductions in 2005, the Company recorded a future income tax liability with a corresponding reduction in share capital under Canadian GAAP. For U.S. GAAP purposes the difference between the future income tax liability on renunciation and the premium is recorded as a future income tax expense. |