UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-Q
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY

Investment Company Act File Number: 811-04875

Name of Fund: Royce Value Trust, Inc.
Fund Address: 745 Fifth Avenue
                         New York, NY 10151

Name and address of agent for service:
John E. Denneen, Esq.
Royce & Associates, LLC
745 Fifth Avenue
New York, NY 10151

Registrant’s telephone number, including area code: (212) 508-4500

Date of fiscal year end: 12/31/2014

Date of reporting period: 9/30/2014



Item 1 - Schedule of Investments

SCHEDULE OF INVESTMENTS
ROYCE VALUE TRUST
SEPTEMBER 30, 2014 (UNAUDITED)

      SHARES     VALUE   COMMON STOCKS 103.0%                               Consumer Discretionary 12.0%               Auto Components - 0.6%              

Drew Industries     17,266   $ 728,453  

Fuel Systems Solutions 1     40,000     356,400  

Gentex Corporation     118,205     3,164,348  

Selamat Sempurna     7,867,600     2,928,155  

Standard Motor Products     14,152     487,253            


              7,664,609            
  Automobiles - 0.9%              

Thor Industries 2     117,320     6,041,980  

Winnebago Industries 1     211,400     4,602,178            


              10,644,158            
  Distributors - 0.3%              

Core-Mark Holding Company     8,400     445,536  

Weyco Group     97,992     2,460,579            


              2,906,115            
  Diversified Consumer Services - 1.4%              

American Public Education 1     33,100     893,369  

Benesse Holdings     40,000     1,312,970  

Career Education 1     20,000     101,600  

Collectors Universe     72,300     1,590,600  

Lincoln Educational Services     655,800     1,842,798  

MegaStudy     15,000     965,174  

Regis Corporation 1,2     233,800     3,731,448  

Sotheby’s     138,200     4,936,504  

Universal Technical Institute     140,432     1,313,039            


              16,687,502            
  Hotels, Restaurants & Leisure - 0.0%              

Ambassadors Group 1     32,100     118,770  

Tropicana Entertainment 1,3     6,000     100,800            


              219,570            
  Household Durables - 2.9%              

De’Longhi     45,000     905,986  

Ekornes     80,000     949,453  

Ethan Allen Interiors     320,800     7,314,240  

Flexsteel Industries     24,800     836,504  

Forbo Holding     700     715,251  

Garmin     17,562     913,049  

Harman International Industries     57,200     5,607,888  

Lifetime Brands     54,426     833,262  

Mohawk Industries 1,2     52,600     7,091,532  

Natuzzi ADR 1     2,096,300     4,255,489  

NVR 1     2,600     2,938,052  

Stanley Furniture 1,4     1,012,235     2,839,319            


              35,200,025            
  Internet & Catalog Retail - 0.3%              

Blue Nile 1     60,900     1,738,695  

Manutan International     20,000     1,021,303  

Takkt

    35,000     597,233            
              3,357,231            
  Leisure Products - 1.0%              

Beneteau 1     45,000     718,992  

LeapFrog Enterprises Cl. A 1     50,000     299,500  

Nautilus 1     803,900     9,622,683  

Shimano     12,500     1,520,401  

Smith & Wesson Holding Corporation 1     39,300     370,992            


              12,532,568            
  Media - 1.3%              

E.W. Scripps Company Cl. A 1     53,300     869,323  

Media Chinese International     7,650,000     2,098,765  

Morningstar     84,600     5,744,340  

Pico Far East Holdings     6,575,000     1,481,838  

RLJ Entertainment 1     35,600     137,772  

SinoMedia Holding     500,000     304,578  

Television Broadcasts     308,400     1,834,946  

Wiley (John) & Sons Cl. A     48,200     2,704,502            


              15,176,064            
  Multiline Retail - 0.3%              

Dollar Tree 1     17,150     961,600  

New World Department Store China     5,777,200     2,008,853            


              2,970,453            
  Specialty Retail - 1.5%              

Advance Auto Parts     7,500     977,250  

Aeropostale 1     10,000     32,900  

Ascena Retail Group 1     190,705     2,536,377  

Bed Bath & Beyond 1     12,700     836,041  

Finish Line (The) Cl. A     36,400     911,092  

Genesco 1     42,225     3,156,319  

I.T     1,127,000     381,721  

Lewis Group     250,000     1,251,911  

Oriental Watch Holdings     543,000     122,378  

Ross Stores     4,730     357,493  

Sears Hometown and Outlet Stores 1     10,400     161,200  

Signet Jewelers     8,000     911,280  

Stein Mart     167,800     1,938,090  

Systemax 1     194,000     2,419,180  

Tilly’s Cl. A 1     34,100     256,432  

TravelCenters of America LLC 1     62,500     617,500  

West Marine 1     131,100     1,179,900  

Wet Seal (The) Cl. A 1     63,200     33,212            


              18,080,276            
  Textiles, Apparel & Luxury Goods - 1.5%              

Asia Brands     117,100     124,935  

Crown Crafts     247,241     1,841,945  

Culp     55,500     1,007,325  

Daphne International Holdings     3,912,800     1,980,373  

Grendene     200,000     1,389,031  

Huvis Corporation     18,600     215,039  

J.G. Boswell Company 3     2,292     2,422,644  

Movado Group     65,181     2,154,884  

Pacific Textiles Holdings     750,000     924,358  

Stella International Holdings     350,000     908,260  

Van de Velde     22,500     1,092,981  

Wolverine World Wide 2     109,600     2,746,576  

YGM Trading     771,600     1,689,305            


              18,497,656            
  Total           143,936,227            
                  Consumer Staples 2.0%               Beverages - 0.0%              

Crimson Wine Group 1,3     11,876     109,853            


  Food & Staples Retailing - 0.1%              

FamilyMart     35,000     1,335,537            


  Food Products - 1.7%              

Alico     49,000     1,866,900  

Asian Plantations 1     58,400     205,918  

Cal-Maine Foods     20,848     1,862,352  

Farmer Bros. 1     43,900     1,270,905  

Industrias Bachoco ADR     34,100     2,037,134  

Lancaster Colony     33,000     2,814,240  

Seaboard Corporation 1     200     534,998  

Seneca Foods Cl. A 1     200,393     5,731,240  

Seneca Foods Cl. B 1     13,840     412,432  

Sipef     5,200     344,813  

Tootsie Roll Industries     124,135     3,474,538  

Waterloo Investment Holdings 1,5     598,676     227,497            


              20,782,967            
  Personal Products - 0.2%              

Nu Skin Enterprises Cl. A     49,700     2,237,991            


  Total           24,466,348            
                  Diversified Investment Companies 0.2%               Closed-End Funds - 0.2%              

RIT Capital Partners     109,500     2,460,371            


  Total           2,460,371            
                  Energy 4.7%               Energy Equipment & Services - 3.7%              

Cal Dive International 1     456,250     442,562  

CARBO Ceramics     41,000     2,428,430  

Ensign Energy Services     89,000     1,168,972  

Helmerich & Payne     38,195     3,738,145  

ION Geophysical 1     361,500     1,008,585  

Oceaneering International     4,000     260,680  

Oil States International 1     59,823     3,703,044  

Pason Systems     221,200     6,184,001  

SEACOR Holdings 1     109,675     8,203,690  

Steel Excel 1,3     156,880     4,745,620  

TGS-NOPEC Geophysical     138,170     3,516,214  

Tidewater     88,300     3,446,349  

Trican Well Service     65,200     762,641  

Unit Corporation 1     79,400     4,656,810            


              44,265,743            
  Oil, Gas & Consumable Fuels - 1.0%              

Cimarex Energy     61,300     7,756,289  

Contango Oil & Gas 1     7,000     232,680  

Harvest Natural Resources 1     13,000     47,710  

Resolute Energy 1,2,6     273,134     1,712,550  

World Fuel Services     12,500     499,000  

WPX Energy 1     110,000     2,646,600            


              12,894,829            
  Total           57,160,572            
                  Financials 16.2%               Banks - 2.1%              

Bank of N.T. Butterfield & Son     1,784,161     3,568,322  

BCB Holdings 1     209,426     41,590  

Farmers & Merchants Bank of Long              

Beach 3     1,200     7,140,000  

Fauquier Bankshares     160,800     2,572,800  

First Citizens BancShares Cl. A     30,527     6,613,064  

Mechanics Bank 3     200     4,900,000            


              24,835,776            
  Capital Markets - 7.4%              

Affiliated Managers Group 1     34,700     6,952,492  

AllianceBernstein Holding L.P.     142,000     3,693,420  

Artisan Partners Asset Management Cl. A     51,300     2,670,165  

ASA Gold and Precious Metals     183,601     2,159,148  

Ashmore Group     792,500     3,957,065  

Aurelius     9,300     332,422  

CETIP - Mercados Organizados     430,000     5,322,848  

Cowen Group 1     761,158     2,854,343  

Dundee Corporation Cl. A 1     182,800     2,769,870  

Eaton Vance 2     81,000     3,056,130  

Edmond de Rothschild (Suisse)     83     1,321,462  

Federated Investors Cl. B     344,890     10,125,970  

GAMCO Investors Cl. A     20,200     1,428,948  

Jupiter Fund Management     230,000     1,325,906  

Lazard Cl. A     105,905     5,369,384  

MVC Capital     294,200     3,165,592  

Paris Orleans     330,919     7,312,340  

Qalaa Holdings 1     8,799,921     5,329,146  

RHJ International 1     565,000     2,785,273  

SEI Investments     241,600     8,736,256  

Sprott     590,000     1,496,138  

U.S. Global Investors Cl. A     661,751     2,349,216  

Value Partners Group     5,103,000     3,739,424  

Westwood Holdings Group     23,460     1,329,947            


              89,582,905            
  Consumer Finance - 0.1%              

EZCORP Cl. A 1     181,000     1,793,710            


  Diversified Financial Services - 1.2%              

Banca Finnat Euramerica     1,060,000     629,118  

HF2 Financial Management Cl. A 1     292,300     3,039,920  

MarketAxess Holdings     100,000     6,186,000  

PICO Holdings 1     100,400     2,002,980  

Sofina     19,000     2,084,943            


              13,942,961            
  Insurance - 2.5%              

Alleghany Corporation 1     6,499     2,717,557  

E-L Financial     16,500     10,180,365  

Erie Indemnity Cl. A     50,000     3,790,500  

Greenlight Capital Re Cl. A 1     21,061     682,587  

Independence Holding Company     349,423     4,643,832  

Lancashire Holdings     115,000     1,193,166  

Platinum Underwriters Holdings     44,000     2,678,280  

Primerica     78,000     3,761,160            


              29,647,447            
  Real Estate Investment Trusts (REITs) - 0.2%              

BRT Realty Trust 1     1,650     12,375  

CBS Outdoor Americas     85,000     2,544,900            


              2,557,275            
  Real Estate Management & Development - 2.1%              

Altisource Portfolio Solutions 1     9,000     907,200  

Brasil Brokers Participacoes     91,400     123,597  

Consolidated-Tomoka Land     59,197     2,904,797  

E-House (China) Holdings ADR     105,700     1,006,264  

Forestar Group 1     102,000     1,807,440  

Hopefluent Group Holdings     850,000     251,776  

Jones Lang LaSalle     4,910     620,329  

Kennedy-Wilson Holdings     101,300     2,427,148  

Midland Holdings 1     2,500,000     1,220,242  

St. Joe Company (The) 1,2,6     197,000     3,926,210  

Tejon Ranch 1     342,600     9,606,504  

Tejon Ranch (Warrants) 1     86,336     173,535            


              24,975,042            
  Thrifts & Mortgage Finance - 0.6%              

Genworth MI Canada     58,915     1,862,218  

PennyMac Financial Services Cl. A 1     50,000     732,500  

Timberland Bancorp 4     444,200     4,672,984  

Vestin Realty Mortgage II 1     53,557     241,007            


              7,508,709            
  Total           194,843,825            
                  Health Care 5.8%               Biotechnology - 0.6%              

ARIAD Pharmaceuticals 1     185,250     1,000,350  

ArQule 1     130,000     145,600  

Coronado Biosciences 1     170,000     357,000  

Genomic Health 1     33,000     934,230  

Green Cross     7,500     906,183  

Myriad Genetics 1,2,6     85,508     3,298,044  

Rigel Pharmaceuticals 1     63,000     122,220  

Synthetic Biologics 1     50,000     89,000  

ZIOPHARM Oncology 1,2,6     58,000     153,120            


              7,005,747            
  Health Care Equipment & Supplies - 2.2%              

Allied Healthcare Products 1     84,725     169,450  

Analogic Corporation     38,135     2,439,115  

AngioDynamics 1,2     67,028     919,624  

Atrion Corporation     19,054     5,811,660  

bioMerieux     8,500     880,024  

Cerus Corporation 1     290,000     1,162,900  

CONMED Corporation     81,500     3,002,460  

DENTSPLY International     21,618     985,781  

Derma Sciences 1     25,000     208,250  

DiaSorin     32,500     1,219,980  

IDEXX Laboratories 1,2,6     66,411     7,825,208  

Invacare Corporation     65,000     767,650  

Synergetics USA 1,2     278,690     950,333  

Urologix 1,3     48,026     4,803            


              26,347,238            
  Health Care Providers & Services - 0.4%              

Bio-Reference Laboratories 1,2     12,000     336,720  

Landauer     75,500     2,492,255  

MWI Veterinary Supply 1     10,000     1,484,000            


              4,312,975            
  Health Care Technology - 0.1%              

Medidata Solutions 1     40,000     1,771,600            


  Life Sciences Tools & Services - 1.5%              

Bio-Rad Laboratories Cl. A 1     20,933     2,373,802  

PAREXEL International 1     165,800     10,460,322  

PerkinElmer     39,000     1,700,400  

Techne Corporation     37,843     3,540,213            


              18,074,737            
  Pharmaceuticals - 1.0%              

Adcock Ingram Holdings 1     28,300     120,948  

Biodel 1     20,100     33,567  

Boiron     10,500     877,283  

Lannett Company 1     41,155     1,879,960  

Medicines Company (The) 1     189,283     4,224,797  

Recordati     45,000     737,748  

Santen Pharmaceutical     20,000     1,119,672  

Stallergenes     18,000     1,212,680  

Vetoquinol     25,000     1,138,324  

Virbac     6,000     1,262,166            


              12,607,145            
  Total           70,119,442            
                  Industrials 28.7%               Aerospace & Defense - 2.2%              

Cubic Corporation     12,354     578,167  

Curtiss-Wright     5,550     365,856  

Ducommun 1     117,200     3,212,452  

HEICO Corporation     262,938     12,279,205  

HEICO Corporation Cl. A     80,808     3,256,562  

Hexcel Corporation 1     47,500     1,885,750  

Magellan Aerospace     120,300     1,244,946  

Moog Cl. A 1     25,000     1,710,000  

Teledyne Technologies 1     20,600     1,936,606            


              26,469,544            
  Air Freight & Logistics - 2.4%              

Expeditors International of Washington     158,900     6,448,162  

Forward Air     209,750     9,403,092  

Hub Group Cl. A 1,2     149,400     6,055,182  

UTi Worldwide 1     635,400     6,754,302            


              28,660,738            
  Building Products - 1.1%              

American Woodmark 1     117,135     4,317,596  

Burnham Holdings Cl. B 3     36,000     658,800  

Simpson Manufacturing     275,300     8,024,995            


              13,001,391            
  Commercial Services & Supplies - 2.2%              

Brady Corporation Cl. A     95,900     2,151,996  

CompX International Cl. A     211,100     2,174,330  

Copart 1     178,360     5,585,344  

Heritage-Crystal Clean 1     88,241     1,311,261  

Kaba Holding     2,400     1,116,162  

Kimball International Cl. B     286,180     4,307,009  

Ritchie Bros. Auctioneers     400,384     8,964,598  

UniFirst Corporation     2,700     260,793            


              25,871,493            
  Construction & Engineering - 2.1%              

EMCOR Group     149,400     5,970,024  

Integrated Electrical Services 1     677,482     5,589,226  

Jacobs Engineering Group 1,2,6     81,400     3,973,948  

KBR     407,900     7,680,757  

Sterling Construction 1     305,671     2,344,497            


              25,558,452            
  Electrical Equipment - 2.6%              

Elektrobudowa     20,000     482,095  

EnerSys     44,900     2,632,936  

Franklin Electric     209,200     7,267,608  

Global Power Equipment Group     211,374     3,149,473  

GrafTech International 1     344,838     1,579,358  

Powell Industries     108,700     4,441,482  

Preformed Line Products     91,600     4,832,816  

Regal Beloit     100,000     6,425,000  

Vicor 1     78,100     734,140            


              31,544,908            
  Industrial Conglomerates - 0.9%              

Carlisle Companies 2     30,245     2,431,093  

Hopewell Holdings     1,040,000     3,643,084  

Raven Industries     192,400     4,694,560            


              10,768,737            
  Machinery - 9.4%              

AGCO Corporation     7,800     354,588  

Astec Industries     20,000     729,400  

Burckhardt Compression Holding     8,400     3,884,571  

CB Industrial Product Holding     68,400     102,167  

Chen Hsong Holdings     1,159,000     317,929  

CIRCOR International     56,372     3,795,527  

CLARCOR     92,500     5,834,900  

Columbus McKinnon     61,575     1,354,034  

Donaldson Company     199,959     8,124,334  

Eastern Company (The)     16,000     255,680  

Graco 2,6     116,376     8,493,121  

Hurco Companies     45,952     1,730,552  

Hyster-Yale Materials Handling Cl. A     7,545     540,373  

IDEX Corporation     67,400     4,877,738  

John Bean Technologies     176,936     4,977,210  

Kennametal     197,300     8,150,463  

Lincoln Electric Holdings     46,360     3,205,099  

Lindsay Corporation     45,000     3,363,750  

Mueller Industries     25,800     736,332  

Mueller Water Products Cl. A     33,600     278,208  

NN     197,100     5,266,512  

Nordson Corporation     24,296     1,848,197  

PMFG 1     388,352     1,941,760  

Rational     2,000     594,897  

RBC Bearings     47,000     2,664,900  

Rotork     18,000     806,846  

Semperit AG Holding     38,740     1,785,966  

Spirax-Sarco Engineering     19,500     893,367  

Sun Hydraulics     67,118     2,522,966  

Tecumseh Products 1     46,700     200,810  

Tennant Company     41,900     2,811,071  

Timken Company (The)     29,795     1,263,010  

Valmont Industries     66,310     8,947,208  

WABCO Holdings 1     43,400     3,947,230  

Wabtec Corporation     83,050     6,730,372  

Woodward     208,400     9,924,008            


              113,255,096            
  Marine - 0.1%              

Kirby Corporation 1,2     10,100     1,190,285            


  Professional Services - 3.4%              

Acacia Research     47,300     732,204  

Advisory Board (The) 1,2     150,277     7,001,405  

CRA International 1     9,738     247,637  

Exponent     12,700     900,176  

Heidrick & Struggles International     167,811     3,446,838  

Huron Consulting Group 1     16     976  

ICF International 1     71,256     2,193,972  

Insperity     91,000     2,487,940  

ManpowerGroup     91,958     6,446,256  

On Assignment 1     350,400     9,408,240  

Robert Half International     16,942     830,158  

RPX Corporation 1     30,500     418,765  

Towers Watson & Co. Cl. A     69,200     6,885,400  

Volt Information Sciences 1     2,500     22,875            


              41,022,842            
  Road & Rail - 1.5%              

Genesee & Wyoming Cl. A 1     20,000     1,906,200  

Landstar System     99,400     7,175,686  

Patriot Transportation Holding 1     212,958     7,223,536  

Trancom     8,000     359,243  

Universal Truckload Services     78,916     1,913,713            


              18,578,378            
  Trading Companies & Distributors - 0.7%              

Aceto Corporation     58,700     1,134,084  

Kloeckner & Co 1     31,300     430,717  

MISUMI Group     34,500     1,041,213  

MSC Industrial Direct Cl. A 2     67,323     5,753,423            


              8,359,437            
  Transportation Infrastructure - 0.1%              

Wesco Aircraft Holdings 1     68,400     1,190,160            


  Total           345,471,461            
                  Information Technology 20.0%               Communications Equipment - 1.1%              

ADTRAN     357,973     7,349,186  

Bel Fuse Cl. B     28,126     695,837  

Comba Telecom Systems Holdings     1,213,900     548,728  

Comtech Telecommunications     47,600     1,768,340  

Ellies Holdings 1     643,300     100,991  

EVS Broadcast Equipment     15,000     523,282  

Finisar Corporation 1     109,000     1,812,670  

Plantronics     2,111     100,863  

UTStarcom Holdings 1     89,600     274,176            


              13,174,073            
  Electronic Equipment, Instruments & Components - 8.8%              

Agilysys 1     165,125     1,936,916  

Anixter International 2     61,795     5,242,688  

Avnet     16,400     680,600  

AVX Corporation     44,600     592,288  

Benchmark Electronics 1     254,900     5,661,329  

Cognex Corporation 1     139,600     5,621,692  

Coherent 1     155,416     9,537,880  

Dolby Laboratories Cl. A 1     80,200     3,351,558  

Domino Printing Sciences     90,000     891,471  

DTS 1     207,000     5,226,750  

FEI Company     86,600     6,531,372  

FLIR Systems     262,600     8,229,884  

GSI Group 1     37,000     425,130  

Hollysys Automation Technologies 1     49,482     1,112,850  

IPG Photonics 1,2,6     70,730     4,864,809  

Maxwell Technologies 1     14,977     130,599  

National Instruments     251,850     7,789,721  

Newport Corporation 1     536,000     9,497,920  

PC Connection     16,301     349,982  

Perceptron     357,700     3,501,883  

Plexus Corporation 1     176,100     6,503,373  

Richardson Electronics     543,732     5,431,883  

Rofin-Sinar Technologies 1     252,281     5,817,600  

Rogers Corporation 1     57,866     3,168,742  

TTM Technologies 1,2     211,400     1,439,634  

Vaisala Cl. A     30,320     800,380  

Vishay Precision Group 1     74,826     1,117,900            


              105,456,834            
  Internet Software & Services - 1.3%              

Care.com 1     267,900     2,183,385  

Conversant 1     137,800     4,719,650  

j2 Global     36,000     1,776,960  

QuinStreet 1     560,815     2,327,382  

RealNetworks 1     278,750     1,937,313  

Spark Networks 1     85,200     395,328  

Support.com 1     556,899     1,202,902  

United Online 1     27,571     301,902  

Vistaprint 1,2,6     24,000     1,314,960            


              16,159,782            
  IT Services - 3.0%              

Computer Task Group     75,000     832,500  

Convergys Corporation     121,000     2,156,220  

eClerx Services     35,000     786,310  

Fiserv 1     9,080     586,886  

Hackett Group (The)     1,336,596     7,966,112  

Innodata 1     274,461     837,106  

ManTech International Cl. A     35,400     954,030  

MAXIMUS     179,000     7,183,270  

Metrofile Holdings     1,661,228     714,095  

NeuStar Cl. A 1     29,287     727,196  

Sapient Corporation 1     553,102     7,743,428  

Sykes Enterprises 1     152,624     3,049,428  

Teradata Corporation 1     10,500     440,160  

Unisys Corporation 1     94,000     2,200,540            


              36,177,281            
  Semiconductors & Semiconductor Equipment - 3.1%              

Amtech Systems 1     166,000     1,776,200  

Brooks Automation     165,600     1,740,456  

Cabot Microelectronics 1     18,244     756,214  

CEVA 1     38,000     510,720  

Cirrus Logic 1     122,000     2,543,700  

Diodes 1     242,250     5,794,620  

Entropic Communications 1     105,000     279,300  

Exar Corporation 1     157,576     1,410,305  

Fairchild Semiconductor International 1     174,000     2,702,220  

Integrated Silicon Solution     135,900     1,867,266  

Kopin Corporation 1     192,200     653,480  

Lam Research     8,500     634,950  

Microsemi Corporation 1     25,000     635,250  

MKS Instruments     137,000     4,573,060  

Nanometrics 1     132,000     1,993,200  

Photronics 1     115,000     925,750  

Silicon Image 1     115,000     579,600  

Skyworks Solutions     3,300     191,565  

STR Holdings 1     90,000     130,500  

Teradyne     228,000     4,420,920  

Tessera Technologies     28,225     750,220  

Veeco Instruments 1,2     80,500     2,813,475            


              37,682,971            
  Software - 1.6%              

Actuate Corporation 1     441,948     1,723,597  

American Software Cl. A     204,990     1,808,012  

ANSYS 1,2,6     95,000     7,188,650  

Aspen Technology 1     42,100     1,588,012  

Blackbaud     31,400     1,233,706  

Computer Modelling Group     20,000     207,867  

Envivio 1     238,000     437,920  

ePlus 1     20,300     1,137,815  

Mentor Graphics     21,453     439,679  

SeaChange International 1     353,369     2,459,448  

SimCorp     18,000     528,374  

TeleNav 1     24,197     162,120            


              18,915,200            
  Technology Hardware, Storage & Peripherals - 1.1%              

Avid Technology 1,3     38,000     383,800  

BlackBerry 1     8,000     79,520  

Diebold     249,100     8,798,212  

Intevac 1     188,800     1,259,296  

Silicon Graphics International 1     124,200     1,146,366  

Western Digital 2     17,690     1,721,591            


              13,388,785            
  Total           240,954,926            
                  Materials 7.7%               Chemicals - 2.4%              

Cabot Corporation     84,609     4,295,599  

Fufeng Group     311,300     153,949  

Hawkins     86,178     3,098,961  

Innospec     94,928     3,407,915  

Intrepid Potash 1,2,6     140,000     2,163,000  

KMG Chemicals     71,700     1,167,276  

Minerals Technologies     64,223     3,963,201  

OM Group     33,405     866,860  

Quaker Chemical     44,179     3,167,192  

Rockwood Holdings     29,000     2,217,050  

Sensient Technologies     6,793     355,614  

Stepan Company     6,900     306,222  

Umicore     60,000     2,624,745  

Valspar Corporation (The)     1,200     94,788  

Westlake Chemical     8,140     704,843            


              28,587,215            
  Construction Materials - 1.0%              

Ash Grove Cement Cl. B 3     50,518     10,709,816  

Mardin Cimento Sanayii 1     491,700     1,041,046            


              11,750,862            
  Containers & Packaging - 0.7%              

Greif Cl. A     112,344     4,921,790  

Mayr-Melnhof Karton     38,000     4,036,457            


              8,958,247            
  Metals & Mining - 3.4%              

AuRico Gold     132,000     460,680  

Central Steel & Wire 3     4,862     3,743,740  

Exeter Resource 1     475,000     285,000  

Fresnillo     22,500     277,217  

Globe Specialty Metals     20,000     363,800  

Gold Fields ADR     615,000     2,398,500  

Hecla Mining     960,000     2,380,800  

IAMGOLD Corporation 1     510,000     1,407,600  

Imdex 1     1,391,766     852,993  

Kirkland Lake Gold 1     90,000     397,785  

Maharashtra Seamless     150,000     779,631  

Major Drilling Group International     341,900     2,014,858  

Medusa Mining 1     75,600     55,270  

Pan American Silver     225,430     2,475,221  

Pretium Resources 1     196,000     1,023,796  

Reliance Steel & Aluminum     154,420     10,562,328  

Saracen Mineral Holdings 1     237,072     74,724  

Schnitzer Steel Industries Cl. A     100,000     2,405,000  

Sims Metal Management     16,000     157,039  

Synalloy Corporation     178,800     3,111,120  

Victoria Gold 1     550,000     61,387  

Vista Gold 1     124,000     50,865  

Worthington Industries     148,000     5,508,560            


              40,847,914            
  Paper & Forest Products - 0.2%              

Glatfelter     28,400     623,380  

Qunxing Paper Holdings 1,5     3,296,000     42,448  

Schweitzer-Mauduit International     31,648     1,307,379            


              1,973,207            
  Total           92,117,445            
                  Telecommunication Services 0.7%               Wireless Telecommunication Services - 0.7%              

Spok Holdings     28,300     368,183  

Telephone and Data Systems     338,270     8,104,949            


  Total           8,473,132            
                  Utilities 0.1%               Gas Utilities - 0.1%              

UGI Corporation     23,250     792,593            


  Total           792,593            
                  Miscellaneous7 4.9%               Total           59,208,984            
  TOTAL COMMON STOCKS              

(Cost $964,463,285)

          1,240,005,326            
  PREFERRED STOCK 0.1%              

Seneca Foods Conv. 1,5

    50,000     1,287,000            
 

(Cost $724,063)

          1,287,000            
  REPURCHASE AGREEMENT 1.0%               Fixed Income Clearing Corporation,              

0.00% dated 9/30/14, due 10/1/14,

             

maturity value $12,501,000 (collateralized

             

by obligations of various U.S. Government

             

Agencies, 1.25% due 10/31/18, valued at

             

$12,754,781)

             

(Cost $12,501,000)

          12,501,000            
  TOTAL INVESTMENTS 104.1%              

(Cost $977,688,348)

          1,253,793,326                   LIABILITIES LESS CASH              

AND OTHER ASSETS (4.1)%

          (49,317,062 )          
                  NET ASSETS 100.0%         $ 1,204,476,264            
 
1
Non-income producing.
2
All or a portion of these securities were pledged as collateral in connection with the revolving credit agreement at September 30, 2014. Total market value of pledged securities at September 30, 2014, was $80,555,945.
3
These securities are defined as Level 2 securities due to fair value being based on quoted prices for similar securities.
4
At September 30, 2014, the Fund owned 5% or more of the Company’s outstanding voting securities thereby making the Company an Affiliated Company as that term is defined in the Investment Company Act of 1940.
5
Securities for which market quotations are not readily available represent 0.1% of net assets. These securities have been valued at their fair value under procedures approved by the Fund’s Board of Directors. These securities are defined as Level 3 securities due to the use of significant unobservable inputs in the determination of fair value.
6
At September 30, 2014, a portion of these securities were rehypothecated in connection with the Fund’s revolving credit agreement in the aggregate amount of $24,456,321.
7
Includes securities first acquired in 2014 and less than 1% of net assets.

TAX INFORMATION: The cost of total investments for Federal income tax purposes was $979,148,391. At September 30, 2014, net unrealized appreciation for all securities was $274,644,935, consisting of aggregate gross unrealized appreciation of $348,883,982 and aggregate gross unrealized depreciation of $74,239,047. The primary difference between book and tax basis cost is the timing of the recognition of losses on securities sold.

Valuation of Investments:
Investment transactions are accounted for on the trade date. Securities are valued as of the close of trading on the New York Stock Exchange (NYSE) (generally 4:00 p.m. Eastern time) on the valuation date. Securities that trade on an exchange, and securities traded on Nasdaq’s Electronic Bulletin Board, are valued at their last reported sales price or Nasdaq official closing price taken from the primary market in which each security trades or, if no sale is reported for such day, at their highest bid price. Other over-the-counter securities for which market quotations are readily available are valued at their highest bid price, except in the case of some bonds and other fixed income securities which may be valued by reference to other securities with comparable ratings, interest rates and maturities, using established independent pricing services. The Fund values its non-U.S. dollar denominated securities in U.S. dollars daily at the prevailing foreign currency exchange rates as quoted by a major bank. Securities for which market quotations are not readily available are valued at their fair value in accordance with the provisions of the 1940 Act, under procedures approved by the Fund’s Board of Directors, and are reported as Level 3 securities. As a general principle, the fair value of a security is the amount which the Fund might reasonably expect to receive for the security upon its current sale. However, in light of the judgment involved in fair valuations, there can be no assurance that a fair value assigned to a particular security will be the amount which the Fund might be able to receive upon its current sale. In addition, if, between the time trading ends on a particular security and the close of the customary trading session on the NYSE, events occur that are significant and may make the closing price unreliable, the Fund may fair value the security. The Fund uses an independent pricing service to provide fair value estimates for relevant non-U.S. equity securities on days when the U.S. market volatility exceeds a certain threshold. This pricing service uses proprietary correlations it has developed between the movement of prices of non-U.S. equity securities and indices of U.S.-traded securities, futures contracts and other indications to estimate the fair value of relevant non-U.S. securities. When fair value pricing is employed, the prices of securities used by the Fund may differ from quoted or published prices for the same security. Investments in money market funds are valued at net asset value per share.

Various inputs are used in determining the value of the Fund’s investments, as noted above. These inputs are summarized in the three broad levels below:
  Level 1  – 
quoted prices in active markets for identical securities.
  Level 2
other significant observable inputs (including quoted prices for similar securities, foreign securities that may be fair valued and repurchase agreements). The table below includes all Level 2 securities. Level 2 securities with values based on quoted prices for similar securities are noted in the Schedule of Investments.
  Level 3
significant unobservable inputs (including last trade price before trading was suspended, or at a discount thereto for lack of marketability or otherwise, market price information regarding other securities, information received from the company and/or published documents, including SEC filings and financial statements, or other publicly available information).
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following is a summary of the inputs used to value the Fund’s investments as of September 30, 2014. For a detailed breakout of common stocks by sector classification, please refer to the Schedule of Investments.

    Level 1   Level 2   Level 3   Total   Common Stocks   $ 1,204,815,506   $ 34,919,875   $ 269,945   $ 1,240,005,326   Preferred Stocks             1,287,000     1,287,000   Cash Equivalents         12,501,000         12,501,000  
Level 3 Reconciliation:
                        Realized and Unrealized               Balance as of 12/31/13   Sales   Gain (Loss)   Balance as of 9/30/14 Common Stocks     $ 131,709       $       $ 138,236       $ 269,945   Preferred Stocks       1,578,555         72,406         (219,149 )       1,287,000  

Repurchase Agreements:
The Fund may enter into repurchase agreements with institutions that the Fund’s investment adviser has determined are creditworthy. The Fund restricts repurchase agreements to maturities of no more than seven days. Securities pledged as collateral for repurchase agreements, which are held until maturity of the repurchase agreements, are marked-to-market daily and maintained at a value at least equal to the principal amount of the repurchase agreement (including accrued interest). Repurchase agreements could involve certain risks in the event of default or insolvency of the counter-party, including possible delays or restrictions upon the ability of the Fund to dispose of its underlying securities.

Borrowings:
As of September 30, 2014, the Fund has outstanding borrowings of $45,000,000 with BNP Paribas Prime Brokerage Inc. (BNPP). During the period ended September 30, 2014, the Fund borrowed an average daily balance of $63,168,498. The Fund pays a commitment fee of 0.50% per annum on the unused portion of the credit agreement. The credit agreement has a 360-day rolling term that resets daily; however, if the Fund exceeds certain net asset value triggers, the credit agreement may convert to a 60-day rolling term that resets daily. The Fund is required to pledge portfolio securities as collateral in an amount up to two times the loan balance outstanding and has granted a security interest in the securities pledged to, and in favor of, BNPP as security for the loan balance outstanding. If the Fund fails to meet certain requirements, or maintain other financial covenants required under the credit agreement, the Fund may be required to repay immediately, in part or in full, the loan balance outstanding under the credit agreement necessitating the sale of portfolio securities at potentially inopportune times. The credit agreement also permits, subject to certain conditions, BNPP to rehypothecate portfolio securities pledged by the Fund up to the amount of the loan balance outstanding. The Fund continues to receive payments in lieu of dividends and interest on rehypothecated securities. The Fund also has the right under the credit agreement to recall the rehypothecated securities from BNPP on demand. If BNPP fails to deliver the recalled security in a timely manner, the Fund will be compensated by BNPP for any fees or losses related to the failed delivery or, in the event a recalled security will not be returned by BNPP, the Fund, upon notice to BNPP, may reduce the loan balance outstanding by the amount of the recalled security failed to be returned. The Fund will receive a portion of the fees earned by BNPP in connection with the rehypothecation of portfolio securities.

Transactions in Affiliated Companies:
An “Affiliated Company” as defined in the Investment Company Act of 1940, is a company in which a fund owns 5% or more of the company’s outstanding voting securities at any time during the period. The Fund effected the following transactions in shares of such companies for the nine months ended September 30, 2014:
    Shares   Market Value   Cost of   Cost of   Realized   Dividend   Shares   Market Value Affiliated Company   12/31/13   12/31/13   Purchases   Sales   Gain (Loss)   Income   9/30/14   9/30/14 Stanley Furniture     50,000     $ 192,000     $ 2,549,923         $       1,012,235     $ 2,839,319   Timberland Bancorp     444,200       4,273,204                 57,746       444,200       4,672,984               $ 4,465,204                     $ 57,746             $ 7,512,303  

Other information regarding the Fund is available in the Fund’s most recent Report to Stockholders. This information is available through The Royce Funds (www.roycefunds.com) and on the Securities and Exchange Commission’s website (www.sec.gov).



Item 2 - Controls and Procedures
(a) The Registrant’s principal executive and principal financial officers have concluded, based on their evaluation of the Registrant’s disclosure controls and procedures as of a date within 90 days of the filing date of this report (as required by Rule 30a-3(b) under the Investment Company Act of 1940 (the “Act”)), that the Registrant’s disclosure controls and procedures (as defined by Rule 30a-3(c) under the Act) are reasonably designed to ensure that information required to be disclosed by the Registrant on Form N-Q is recorded, processed, summarized and reported within the required time periods and that information required to be disclosed by the Registrant in the reports that it files or submits on Form N-Q is accumulated and communicated to the Registrant’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

(b) There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) during the Registrant’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the internal control over financial reporting.

Item 3 - Exhibits
Certifications pursuant to Rule 30a-2(a) under the Act are attached hereto.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Royce Value Trust, Inc.
By:

/s/ Charles M. Royce   Charles M. Royce   President, Royce Value Trust, Inc.   Date: November 24, 2014  

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

By:

/s/ Charles M. Royce   Charles M. Royce   President, Royce Value Trust, Inc.   Date: November 24, 2014  

By:

/s/ John D. Diederich   John D. Diederich   Treasurer, Royce Value Trust, Inc.   Date: November 24, 2014