UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended  12/31/04
                                              -----------------

Check here if Amendment [ ]; Amendment Number: 
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:    PEAPACK GLADSTONE FINANCIAL CORPORATION
         -----------------------------------------------------------------------

Address: 158 ROUTE 206 NORTH
         -----------------------------------------------------------------------
         GLADSTONE, NJ 07934
         -----------------------------------------------------------------------

         -----------------------------------------------------------------------


Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom 
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER
       -------------------------------------------------------------------------
Title: VICE PRESIDENT
       -------------------------------------------------------------------------
Phone: 908 719 3306
       -------------------------------------------------------------------------


Signature, Place, and Date of Signing:

/s/ Roy C. Miller                  Gladstone, NJ                 01/24/05
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this 
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]

     


                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:              0
                                            ---------
Form 13F Information Table Entry Total:     9,147,502
                                            --------- 
Form 13F Information Table Value Total:      378,248
                                            ---------
                                            (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 - 

      02          28 - 

      03          28 - 



                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
DAIMLERCHRYSLER AG ORD                          D1668R123       56     1180 SH       DEFINED                   848      332        0
INGERSOLL RAND COMPANY CLASS A COMMON           G4776G101       80     1000 SH       SOLE                     1000        0        0
INGERSOLL RAND COMPANY CLASS A COMMON           G4776G101      504     6280 SH       DEFINED                  6280        0        0
NABORS INDUSTRIES LTD COM                       G6359F103      323     6300 SH       SOLE                     6300        0        0
NABORS INDUSTRIES LTD COM                       G6359F103      107     2100 SH       DEFINED                  2100        0        0
TRANSOCEAN INC                                  G90078109       91     2150 SH       SOLE                     2150        0        0
TRANSOCEAN INC                                  G90078109       20      477 SH       DEFINED                   477        0        0
XL CAP LIMITED                                  G98255105       27      350 SH       SOLE                      350        0        0
ALCON INC                                       H01301102       40      500 SH       SOLE                      500        0        0
ALCON INC                                       H01301102       24      300 SH       DEFINED                   300        0        0
GILAT SATELLITE NETWORKS LTD                    M51474118        0      120 SH       SOLE                      120        0        0
FLEXTRONICS INTERNATIONAL                       Y2573F102       40     2919 SH       SOLE                     2919        0        0
FLEXTRONICS INTERNATIONAL                       Y2573F102      149    10800 SH       DEFINED                 10100        0      700
ACM INCOME FUND INC                             000912105       30     3724 SH       SOLE                     3724        0        0
ACM GOVT OPPOURTUNITY FUND INC                  000918102        7     1000 SH       SOLE                     1000        0        0
ACM MANAGED INCOME FUND                         000919100        3     1000 SH       SOLE                     1000        0        0
ACM MUNICIPAL SECS INCOME FUND INC              000942102       10     1000 SH       SOLE                     1000        0        0
ACM MANAGED DOLLAR INCOME FUND                  000949107        7     1000 SH       SOLE                     1000        0        0
AFLAC INCORPORATED                              001055102       33      845 SH       SOLE                      845        0        0
AFLAC INCORPORATED                              001055102       47     1200 SH       DEFINED                  1200        0        0
AGCO CORPORATION                                001084102       87     4000 SH       DEFINED                  4000        0        0
AGL RESOURCES INC           COM                 001204106        5      174 SH       SOLE                      174        0        0
AES CORPORATION                                 00130H105       11      833 SH       SOLE                      833        0        0
AES CORPORATION                                 00130H105       26     1905 SH       DEFINED                  1905        0        0
AT&T CORP NEW                                   001957505        3      174 SH       SOLE                      174        0        0
AT&T CORP NEW                                   001957505       26     1369 SH       DEFINED                  1349       20        0
AVI BIOPHARMA INC                               002346104      147    63000 SH       DEFINED                 63000        0        0
AASTROM BIOSCIENCES                             00253U107        4     3500 SH       DEFINED                  3500        0        0
ABBOTT LABS                 COM                 002824100      217     4671 SH       SOLE                     4671        0        0
ABBOTT LABS                 COM                 002824100      686    14711 SH       DEFINED                 11211     3500        0
ABERCROMBIE & FITCH                             002896207        9      200 SH       DEFINED                   200        0        0
ABBEY NATIONAL PLC          7.375% PFD          002920700       33     1200 SH       SOLE                     1200        0        0
ADAMS EXPRESS COMPANY                           006212104       14     1085 SH       DEFINED                  1085        0        0
ADESA INC                                       00686U104        8      400 SH       DEFINED                   400        0        0
ADOBE SYSTEMS INCORPORATED                      00724F101     2941    46885 SH       SOLE                    46535        0      350
ADOBE SYSTEMS INCORPORATED                      00724F101     1527    24350 SH       DEFINED                 22700     1250      400
AGERE SYSTEMS INC CLASS A                       00845V100        0       17 SH       DEFINED                    17        0        0
AGERE SYSTEMS INC CLASS B                       00845V209        0       78 SH       SOLE                       78        0        0
AGERE SYSTEMS INC CLASS B                       00845V209        1      857 SH       DEFINED                   857        0        0
AGILENT TECHNOLOGIES                            00846U101       15      654 SH       DEFINED                   273      381        0
AIR PRODUCTS & CHEMICALS INC                    009158106     1227    21170 SH       SOLE                    20245        0      925
AIR PRODUCTS & CHEMICALS INC                    009158106      734    12675 SH       DEFINED                 11875      800        0
AIRTRAN HOLDINGS INC        COM                 00949P108        1      100 SH       DEFINED                   100        0        0
ALBERTO CULVER CO COM                           013068101      714    14715 SH       SOLE                    14365        0      350
ALBERTO CULVER CO COM                           013068101      176     3625 SH       DEFINED                  3075        0      550
ALCOA INC                   COM                 013817101      179     5725 SH       SOLE                     5725        0        0
ALCOA INC                   COM                 013817101       78     2500 SH       DEFINED                  2500        0        0
ALLERGAN INC COM                                018490102       16      200 SH       DEFINED                   200        0        0



                                                                               1





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
ALLIANCE ALL MARKET ADVANTAGE FUND INC          01852M108       22     1500 SH       SOLE                     1500        0        0
ALLIANCE ALL MARKET ADVANTAGE FUND INC          01852M108        7      500 SH       DEFINED                   500        0        0
ALLETE INC COM NEW                              018522300        4      133 SH       DEFINED                   133        0        0
ALLIANCE CAPITAL MANAGEMENT  HOLDING LP         01855A101        8      200 SH       SOLE                      200        0        0
ALLIANCE CAPITAL MANAGEMENT  HOLDING LP         01855A101        9      225 SH       DEFINED                   225        0        0
ALLIANCE RESOURCE PARTNERS L P                  01877R108       74     1000 SH       DEFINED                  1000        0        0
ALLIANCE WORLD DOLLAR GOVT FUND II              01879R106       12     1000 SH       SOLE                     1000        0        0
ALLIANCE WORLD DOLLAR GOVT FUND INC             018796102       12     1000 SH       SOLE                     1000        0        0
ALLIANT ENERGY CORP         COM                 018802108       13      480 SH       SOLE                      480        0        0
ALLIANT ENERGY CORP         COM                 018802108       60     2132 SH       DEFINED                  2132        0        0
ALLIANT TECHNOLOGIES                            018804104       26      400 SH       DEFINED                     0      400        0
ALLIED CAPITAL CORP         NEW                 01903Q108       51     2000 SH       SOLE                     2000        0        0
ALLMERICA FINANCIAL CORPORATION                 019754100       10      309 SH       SOLE                      309        0        0
ALLMERICA FINANCIAL CORPORATION                 019754100        5      177 SH       DEFINED                   177        0        0
ALLSTATE CORP               COM                 020002101      103     2000 SH       SOLE                     2000        0        0
ALLSTATE CORP               COM                 020002101       61     1184 SH       DEFINED                  1184        0        0
ALLTELL CORPORATION                             020039103      540     9200 SH       SOLE                     9200        0        0
ALLTELL CORPORATION                             020039103      244     4158 SH       DEFINED                  2158     2000        0
ALTRIA GROUP INC                                02209S103      556     9100 SH       DEFINED                  8600        0      500
AMAZON COM INC              COM                 023135106        4      100 SH       SOLE                      100        0        0
AMBAC FINANCIAL GROUP INC                       023139108      156     1900 SH       DEFINED                  1900        0        0
AMEREN CORP                 COM                 023608102        5      100 SH       SOLE                      100        0        0
AMEREN CORP                 COM                 023608102      180     3600 SH       DEFINED                  3600        0        0
AMERICA MOVIL ADR                               02364W105       20      400 SH       DEFINED                   400        0        0
AMERICAN ELEC PWR INC       COM                 025537101       88     2570 SH       SOLE                     2570        0        0
AMERICAN ELEC PWR INC       COM                 025537101      186     5426 SH       DEFINED                  5426        0        0
AMERICAN EXPRESS CO         COM                 025816109      155     2751 SH       SOLE                     2751        0        0
AMERICAN EXPRESS CO         COM                 025816109      467     8300 SH       DEFINED                  7800      500        0
AMERICAN INTERNATIONAL GROUP                    026874107     2079    31664 SH       SOLE                    31264        0      400
AMERICAN INTERNATIONAL GROUP                    026874107     2730    41575 SH       DEFINED                 36250     4450      875
AMERICAN STANDARD COMPANIES INC                 029712106       61     1500 SH       DEFINED                  1500        0        0
AMERICAN TOWER CORP CLASS A                     029912201       13      760 SH       DEFINED                   760        0        0
AMETEK INC (NEW)                                031100100       19      560 SH       DEFINED                   560        0        0
AMGEN INC                                       031162100      733    11436 SH       SOLE                    11436        0        0
AMGEN INC                                       031162100      289     4520 SH       DEFINED                  4020      500        0
AMSOUTH BANCORPORATION                          032165102       43     1687 SH       DEFINED                  1687        0        0
MYLIN PHARMECEUTICALS                           032346108       11      500 SH       DEFINED                     0      500        0
ANADARKO PETE CORP          COM                 032511107       47      735 SH       SOLE                      735        0        0
ANADARKO PETE CORP          COM                 032511107      682    10538 SH       DEFINED                  9638        0      900
ANALOG DEVICES INC                              032654105        2       75 SH       SOLE                       75        0        0
ANGLOGOLD LIMITED ADR'S     PV R0.50            035128206        7      200 SH       SOLE                      200        0        0
ANGLOGOLD LIMITED ADR'S     PV R0.50            035128206       47     1300 SH       DEFINED                   300     1000        0
ANHEUSER BUSCH COS INC      COM                 035229103      508    10027 SH       SOLE                    10027        0        0
ANHEUSER BUSCH COS INC      COM                 035229103      972    19176 SH       DEFINED                 17701     1125      350
APACHE CORPORATION                              037411105      156     3100 SH       SOLE                     3100        0        0
APOLLO GROUP INC CL A                           037604105       75      940 SH       DEFINED                   540        0      400
APPLEBEE'S INTL INC                             037899101     2544    96210 SH       SOLE                    94235        0     1975
APPLEBEE'S INTL INC                             037899101     1426    53930 SH       DEFINED                 48535     3370     2025
APPLERA CORP COM CELERA GENOMICS GROUP          038020202        0       13 SH       DEFINED                    13        0        0



                                                                               2




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
APPLIED MATERIALS INC                           038222105       25     1500 SH       SOLE                     1500        0        0
APPLIED MATERIALS INC                           038222105       66     3900 SH       DEFINED                  3900        0        0
ARCHER-DANIELS-MIDLAND       COMPANY            039483102        2      100 SH       SOLE                      100        0        0
ARGON ST INC COM                                040149106       10      300 SH       DEFINED                   300        0        0
ARIAD PHARMACEUTICALS INC                       04033A100        1      175 SH       SOLE                      175        0        0
ARM HOLDINGS PLC ADR                            042068106       33     5500 SH       SOLE                     5500        0        0
ASHLAND INC                                     044204105       18      309 SH       DEFINED                   309        0        0
ASTRAZENECA PLC SPONSORED   ADR                 046353108       45     1248 SH       SOLE                     1248        0        0
ATMOS ENERGY                                    049560105       54     2000 SH       DEFINED                  2000        0        0
AUTHENTIDATE HOLDING CORP                       052666104        6     1000 SH       SOLE                     1000        0        0
AUTOLIV INC                                     052800109        3       68 SH       SOLE                       68        0        0
AUTOMATIC DATA PROCESSING                       053015103     2077    46865 SH       SOLE                    46315        0      550
AUTOMATIC DATA PROCESSING                       053015103     1437    32425 SH       DEFINED                 29525     2250      650
AVAYA INC                   COM    USD .01      053499109        3      196 SH       SOLE                      196        0        0
AVAYA INC                   COM    USD .01      053499109       39     2275 SH       DEFINED                  2275        0        0
AVERY DENNISON CORP                             053611109       56      950 SH       DEFINED                   350      600        0
AVON PRODUCTS                                   054303102        7      200 SH       SOLE                      200        0        0
AXA ADR                                         054536107        0       34 SH       SOLE                       34        0        0
AXA ADR                                         054536107        7      300 SH       DEFINED                   300        0        0
BB&T CORP                                       054937107       19      472 SH       SOLE                      472        0        0
BCE INC                     COM                 05534B109        2      100 SH       SOLE                      100        0        0
BOC GROUP PLC ADR                               055617609       19      500 SH       DEFINED                   500        0        0
BP PLC                                          055622104     1144    19591 SH       SOLE                    19491        0      100
BP PLC                                          055622104     1937    33179 SH       DEFINED                 32079     1100        0
BP PRUDHOE BAY ROYALTY TRUST                    055630107        0      450 PRN      DEFINED                   450        0        0
BALLARD POWER SYSTEMS INC                       05858H104        2      400 SH       DEFINED                   400        0        0
BANK AMERICA CORP           COM                 060505104     3516    74826 SH       SOLE                    73726        0     1100
BANK AMERICA CORP           COM                 060505104     4272    90928 SH       DEFINED                 87078     3850        0
BANK OF NEW YORK INC                            064057102      247     7402 SH       SOLE                     7402        0        0
BANK OF NEW YORK INC                            064057102       37     1128 SH       DEFINED                  1128        0        0
BK NOVA SCOTIA LA BANQUE DE NOUVELLE ECOSSE     064149107        7      214 SH       SOLE                      214        0        0
BARNES & NOBLE INC                              067774109       25      800 SH       DEFINED                     0        0      800
BARRICK GOLD CORPORATION                        067901108        9      400 SH       DEFINED                   400        0        0
BARR PHARMACEUTICAL INC                         068306109       59     1300 SH       DEFINED                     0        0     1300
BAUSCH & LOMB INC           COM                 071707103       64     1000 SH       SOLE                     1000        0        0
BAXTER INTERNATIONAL                            071813109       27      800 SH       SOLE                      800        0        0
BAXTER INTERNATIONAL                            071813109       34     1000 SH       DEFINED                  1000        0        0
BAY VIEW CAPITAL CORP NEW                       07262L309        3      200 SH       DEFINED                   200        0        0
BECTON DICKINSON & COMPANY                      075887109       68     1200 SH       DEFINED                  1200        0        0
BED BATH & BEYOND                               075896100       39     1000 SH       DEFINED                  1000        0        0
BEDFORD PROPERTY INVESTORS INC                  076446301        2      100 SH       DEFINED                   100        0        0
BELLSOUTH CORP              COM                 079860102      203     7334 SH       SOLE                     7334        0        0
BELLSOUTH CORP              COM                 079860102      487    17550 SH       DEFINED                 15930     1220      400
BEMA GOLD CORPORATION                           08135F107       30    10000 SH       DEFINED                     0    10000        0
BEST BUY COMPANY INC                            086516101      395     6663 SH       SOLE                     6625        0       38
BEST BUY COMPANY INC                            086516101      526     8860 SH       DEFINED                  8510      350        0
BIOGEN IDEC INC                                 09062X103       11      175 SH       SOLE                      175        0        0
BIOVAIL CORPORATION                             09067J109       16     1025 SH       SOLE                     1025        0        0
BIOVAIL CORPORATION                             09067J109      107     6500 SH       DEFINED                  6500        0        0



                                                                               3




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
BLACK & DECKER CORP         COM                 091797100       35      400 SH       DEFINED                   400        0        0
BLACKROCK CORE COND TRUST                       09249E101        5      400 SH       SOLE                      400        0        0
BLOCK H & R INC             COM                 093671105       39      800 SH       DEFINED                   800        0        0
BOEING CO                   COM                 097023105        5      100 SH       SOLE                      100        0        0
BOEING CO                   COM                 097023105       41      800 SH       DEFINED                   800        0        0
BOSTON PROPERTIES INC.                          101121101       16      250 SH       SOLE                      250        0        0
BOSTON SCIENTIFIC CORP.                         101137107       56     1600 SH       DEFINED                  1600        0        0
BRIGGS & STRATTON CORPORATION                   109043109        9      238 SH       SOLE                      238        0        0
BRISTOL-MYERS SQUIBB                            110122108      984    38428 SH       SOLE                    38428        0        0
BRISTOL-MYERS SQUIBB                            110122108     2203    86036 SH       DEFINED                 83836     1200     1000
BROADCOM CORPORATION        COM                 111320107        9      300 SH       DEFINED                     0        0      300
BROWN FORMAN DISTILLERS CORPCLASS 'A' VOTING    115637100       30      600 SH       DEFINED                   600        0        0
BUCKEYE PIPELINE PARTNERS LP                    118230101      602    14232 SH       SOLE                    14232        0        0
BUCKEYE PIPELINE PARTNERS LP                    118230101      583    13800 SH       DEFINED                 13300      500        0
BURLINGTON NORTHERN SANTA FE CORP               12189T104       35      750 SH       SOLE                      750        0        0
BURLINGTON NORTHERN SANTA FE CORP               12189T104      172     3649 SH       DEFINED                  2529     1120        0
BURLINGTON RESOURCES                            122014103       87     2000 SH       DEFINED                  2000        0        0
CRACKER BARREL GROUP INC                        12489V106       34      825 SH       SOLE                      825        0        0
CIGNA CORP.                                     125509109       81     1000 SH       SOLE                     1000        0        0
CSX CORP                    COM                 126408103       40     1000 SH       DEFINED                  1000        0        0
CVS CORP                    COM                 126650100       49     1100 SH       SOLE                     1100        0        0
CVS CORP                    COM                 126650100      469    10415 SH       DEFINED                  7565     2850        0
CAESARS ENTERTAINMENT                           127687101       20     1000 SH       DEFINED                  1000        0        0
CAL DIVE INTL INC                               127914109       28      700 SH       DEFINED                   700        0        0
CALIPER LIFE SCIENCES INC                       130872104       16     2200 SH       SOLE                     2200        0        0
CAMPBELL SOUP CO            COM                 134429109       65     2200 SH       DEFINED                  2200        0        0
CAPITAL ONE FINANCIAL                           14040H105     3738    44392 SH       SOLE                    43592        0      800
CAPITAL ONE FINANCIAL                           14040H105     1998    23735 SH       DEFINED                 20110     2750      875
CARDINAL HEALTH                                 14149Y108       43      750 SH       SOLE                      750        0        0
CARDINAL HEALTH                                 14149Y108       56      975 SH       DEFINED                   975        0        0
CAREER EDUCATION CORP                           141665109     1331    33275 SH       SOLE                    33275        0        0
CAREER EDUCATION CORP                           141665109      905    22625 SH       DEFINED                 20625     1000     1000
CARMAX INC                                      143130102       93     3000 SH       SOLE                     3000        0        0
CATERPILLAR INC                                 149123101       29      300 SH       SOLE                      300        0        0
CATERPILLAR INC                                 149123101      234     2400 SH       DEFINED                  2400        0        0
CEDAR FAIR L.P.                                 150185106        6      200 SH       DEFINED                   200        0        0
CELGENE CORPORATION                             151020104        9      350 SH       SOLE                      350        0        0
CELGENE CORPORATION                             151020104       15      600 SH       DEFINED                   600        0        0
CENDANT CORPORATION                             151313103        7      335 SH       SOLE                      335        0        0
CENDANT CORPORATION                             151313103        4      200 SH       DEFINED                   200        0        0
CENTER BANCORP INC          COM                 151408101      122     9306 SH       SOLE                     9306        0        0
CENTER BANCORP INC          COM                 151408101      122     9307 SH       DEFINED                  9307        0        0
CENTERPOINT ENERGY INC                          15189T107       12     1100 SH       DEFINED                  1100        0        0
CENTURYTEL INC                                  156700106       99     2800 SH       SOLE                     2800        0        0
CERTEGY INC                                     156880106       30      850 SH       SOLE                      850        0        0
CERTEGY INC                                     156880106       11      325 SH       DEFINED                   325        0        0
CHARTER COMMUNICATIONS                          16117M107        0       50 SH       DEFINED                    50        0        0
CHESAPEAKE ENERGY CORP                          165167107       37     2300 SH       DEFINED                  2300        0        0
CHEVRONTEXACO CORP                              166764100     2813    53585 SH       SOLE                    51585        0     2000
CHEVRONTEXACO CORP                              166764100     2350    44769 SH       DEFINED                 41044     3525      200



                                                                               4




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
CHINA MOBILE HONG KONG LTD ADR                  16941M109       78     4600 SH       DEFINED                  1800        0     2800
CHOICEPOINT INC             COM                 170388102       64     1400 SH       DEFINED                     0        0     1400
CHORDIANT SOFTWARE INC.                         170404107        0      240 SH       DEFINED                   240        0        0
THE CHUBB CORPORATION                           171232101     1413    18381 SH       SOLE                    18381        0        0
THE CHUBB CORPORATION                           171232101     1299    16900 SH       DEFINED                 16100      800        0
CHURCH & DWIGHT INC         COM                 171340102       67     2000 SH       DEFINED                  2000        0        0
CIGNA INVESTMENT SECURITIES,INC.                17179X106       40     2191 SH       DEFINED                  2191        0        0
CIMAREX ENERGY CO                               171798101       75     2000 SH       DEFINED                  2000        0        0
CINERGY CORP                                    172474108       22      550 SH       DEFINED                   550        0        0
CISCO SYS INC                                   17275R102     2510   130029 SH       SOLE                   127129        0     2900
CISCO SYS INC                                   17275R102     1294    67019 SH       DEFINED                 65619        0     1400
CINTAS CORP                                     172908105      660    15065 SH       SOLE                    15065        0        0
CINTAS CORP                                     172908105      280     6400 SH       DEFINED                  5850        0      550
CITIGROUP INC                                   172967101     2854    59248 SH       SOLE                    57498        0     1750
CITIGROUP INC                                   172967101     3809    79060 SH       DEFINED                 78630      430        0
CITRIX SYSTEMS INC                              177376100        2      100 SH       DEFINED                   100        0        0
CLEAR CHANNEL COMMUNICATIONS                    184502102      510    15239 SH       SOLE                    15239        0        0
CLEAR CHANNEL COMMUNICATIONS                    184502102      349    10435 SH       DEFINED                  9835      100      500
CLOROX CO DEL               COM                 189054109       88     1500 SH       SOLE                     1500        0        0
CLOROX CO DEL               COM                 189054109        5      100 SH       DEFINED                   100        0        0
COCA COLA CO                COM                 191216100      365     8785 SH       SOLE                     8785        0        0
COCA COLA CO                COM                 191216100      170     4100 SH       DEFINED                  4100        0        0
COGNIZANT TECHNOLOGY CO                         192446102       23      546 SH       DEFINED                   546        0        0
COLGATE PALMOLIVE CO        COM                 194162103      656    12842 SH       SOLE                    12742        0      100
COLGATE PALMOLIVE CO        COM                 194162103      645    12612 SH       DEFINED                 12612        0        0
COMCAST CORP NEW CLASS A                        20030N101       17      517 SH       SOLE                      517        0        0
COMCAST CORP NEW CLASS A                        20030N101      173     5213 SH       DEFINED                  4830      383        0
COMERICA INC. CO                                200340107       22      375 SH       DEFINED                   375        0        0
COMPASS BANCSHARES INC COM                      20449H109       12      250 SH       SOLE                      250        0        0
CONAGRA FOODS INC           COM                 205887102       41     1400 SH       SOLE                     1400        0        0
CONAGRA FOODS INC           COM                 205887102       47     1600 SH       DEFINED                   600     1000        0
CONOCOPHILLIPS CORP                             20825C104       53      617 SH       SOLE                      617        0        0
CONOCOPHILLIPS CORP                             20825C104      821     9463 SH       DEFINED                  8463        0     1000
CONSOLIDATED EDISON         COM                 209115104      203     4659 SH       SOLE                     4659        0        0
CONSOLIDATED EDISON         COM                 209115104       28      648 SH       DEFINED                   648        0        0
CONSTELLATION BRANDS INC CL A                   21036P108      488    10500 SH       SOLE                    10300        0      200
CONSTELLATION BRANDS INC CL A                   21036P108      724    15575 SH       DEFINED                 13775      350     1450
CONSTELLATION ENERGY GROUP  INC      COM        210371100        9      206 SH       SOLE                      206        0        0
CONSTELLATION ENERGY GROUP  INC      COM        210371100       39      900 SH       DEFINED                   900        0        0
CONTINENTAL AIRLINES INC CL B                   210795308       16     1200 SH       DEFINED                  1200        0        0
CORINTHIAN COLLEGES INC                         218868107       78     4164 SH       SOLE                     4100        0       64
CORINTHIAN COLLEGES INC                         218868107       97     5200 SH       DEFINED                  4600      600        0
CORN PRODS INTL INC         COM                 219023108       32      600 SH       DEFINED                   600        0        0
CORNING INC                                     219350105       45     3900 SH       SOLE                     3900        0        0
CORNING INC                                     219350105      114     9750 SH       DEFINED                  7750     2000        0
CORPORATE HIGH YIELD FUND III INC               219925104       17     2000 SH       DEFINED                  2000        0        0
CORRECTIONS CORP AMER NEW                       22025Y407        4      100 SH       DEFINED                   100        0        0
COSTCO WHOLESALE CORPORATION                    22160K105     3715    76775 SH       SOLE                    76125        0      650



                                                                               5




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
COSTCO WHOLESALE CORPORATION                    22160K105     2335    48250 SH       DEFINED                 44000     2950     1300
COUNTRYWIDE CREDIT INC                          222372104       10      284 SH       SOLE                      284        0        0
CP SHIPS LTD COM                                22409V102       57     4000 SH       DEFINED                  4000        0        0
CUMMINS ENGINE INC                              231021106      335     4000 SH       DEFINED                  4000        0        0
CYTEC INDUSTRIES INC                            232820100        0       10 SH       SOLE                       10        0        0
DPL INC                     COM                 233293109       15      636 SH       SOLE                      636        0        0
DTE ENERGY CO               COM                 233331107       76     1775 SH       SOLE                     1775        0        0
DTE ENERGY CO               COM                 233331107      183     4259 SH       DEFINED                  4259        0        0
DANAHER CORP                                    235851102       11      200 SH       SOLE                      200        0        0
DARDEN RESTAURANTS                              237194105       20      725 SH       SOLE                      725        0        0
DARDEN RESTAURANTS                              237194105       27     1000 SH       DEFINED                  1000        0        0
DEAN FOODS COMPANY                              242370104      418    12700 SH       SOLE                    12700        0        0
DEAN FOODS COMPANY                              242370104      369    11200 SH       DEFINED                 10300      900        0
DECODE GENETICS INC                             243586104        4      619 SH       DEFINED                   619        0        0
DEERE & COMPANY                                 244199105      193     2595 SH       SOLE                     2595        0        0
DEERE & COMPANY                                 244199105      762    10250 SH       DEFINED                  9450      300      500
DEL MONTE FOODS CO                              24522P103        3      300 SH       SOLE                      300        0        0
DEL MONTE FOODS CO                              24522P103        1      132 SH       DEFINED                   132        0        0
DELL INC                                        24702R101     2960    70261 SH       SOLE                    68761        0     1500
DELL INC                                        24702R101     2328    55265 SH       DEFINED                 49390     4325     1550
DELPHI CORPORATION          CORP                247126105        1      116 SH       SOLE                      116        0        0
DELPHI CORPORATION          CORP                247126105        2      306 SH       DEFINED                   209       97        0
DELTIC TIMBER CORP                              247850100      212     5000 SH       DEFINED                  5000        0        0
DEVELOPERS DIVERSIFIED                          251591103        7      179 SH       DEFINED                   179        0        0
DEVON ENERGY CORPORATION NEW COM                25179M103       46     1200 SH       SOLE                     1200        0        0
DEVON ENERGY CORPORATION NEW COM                25179M103       31      800 SH       DEFINED                     0      800        0
DIAMONDS TRUST SER I                            252787106       10      100 SH       SOLE                      100        0        0
DIAMONDS TRUST SER I                            252787106       21      200 SH       DEFINED                   200        0        0
DIEBOLD INC                                     253651103      245     4400 SH       DEFINED                  4400        0        0
DIRECTV GROUP INC                               25459L106       23     1388 SH       SOLE                     1388        0        0
DIRECTV GROUP INC                               25459L106       24     1490 SH       DEFINED                  1478       12        0
DISNEY WALT CO              COM DISNEY          254687106     2071    74526 SH       SOLE                    74526        0        0
DISNEY WALT CO              COM DISNEY          254687106     1470    52898 SH       DEFINED                 49875     3023        0
DOLLAR TREE STORES INC                          256747106        5      200 SH       DEFINED                   200        0        0
DOMINION RES INC                                25746U109       43      639 SH       SOLE                      639        0        0
DOMINION RES INC                                25746U109      529     7817 SH       DEFINED                  6721     1096        0
DONALDSON INC                                   257651109     1218    37425 SH       SOLE                    37425        0        0
DONALDSON INC                                   257651109      620    19050 SH       DEFINED                 17550     1500        0
DOVER CORPORATION                               260003108      101     2415 SH       SOLE                     2415        0        0
DOW CHEM CO                 COM                 260543103      528    10669 SH       SOLE                    10669        0        0
DOW CHEM CO                 COM                 260543103      706    14269 SH       DEFINED                 11869      600     1800
DU PONT E I DE NEMOURS & CO COM                 263534109      430     8772 SH       SOLE                     8772        0        0
DU PONT E I DE NEMOURS & CO COM                 263534109      747    15245 SH       DEFINED                 12045     2000     1200
DUKE ENERGY CORP            COM                 264399106      556    21989 SH       SOLE                    21989        0        0
DUKE ENERGY CORP            COM                 264399106      465    18383 SH       DEFINED                 16583     1800        0
DUN & BRADSTREET CORP DEL   NEW COM             26483E100       35      600 SH       SOLE                      600        0        0
DYAX CORPORATION                                26746E103       14     2000 SH       SOLE                     2000        0        0
E M C CORPORATION                               268648102      831    55925 SH       SOLE                    55925        0        0
E M C CORPORATION                               268648102      455    30660 SH       DEFINED                 28660     2000        0



                                                                               6




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
EMS TECHNOLOGIES INC                            26873N108        4      300 SH       DEFINED                   300        0        0
EOG RES INC                                     26875P101      178     2500 SH       DEFINED                  2500        0        0
EP MEDSYSTEMS INC                               26881P103        3     1000 SH       DEFINED                  1000        0        0
EASTMAN CHEMICAL COMPANY                        277432100       13      239 SH       DEFINED                   239        0        0
EASTMAN KODAK CO            COM                 277461109        7      225 SH       SOLE                      225        0        0
EASTMAN KODAK CO            COM                 277461109       63     1983 SH       DEFINED                   783      700      500
EASYLINK SERVICES CORP CLASS A                  27784T200        0      150 SH       DEFINED                   150        0        0
EATON VANCE CORP                                278265103       52     1000 SH       SOLE                     1000        0        0
EATON VANCE TAX ADVANTAGED                      27828G107       11      530 SH       SOLE                      530        0        0
EBAY INC                                        278642103       32      280 SH       SOLE                      280        0        0
EL PASO CORPORATION                             28336L109       16     1600 SH       SOLE                     1600        0        0
EL PASO CORPORATION                             28336L109       41     4000 SH       DEFINED                  4000        0        0
ELECTRONIC ARTS INC                             285512109        6      100 SH       SOLE                      100        0        0
ELECTRONIC DATA SYSTEMS CORP                    285661104        4      192 SH       SOLE                      192        0        0
EMERSON ELEC CO             COM                 291011104      339     4850 SH       SOLE                     4850        0        0
EMERSON ELEC CO             COM                 291011104      810    11558 SH       DEFINED                 11558        0        0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      209     4060 SH       SOLE                     4060        0        0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      345     6700 SH       DEFINED                  5900      800        0
ENBRIDGE ENERGY MANAGEMENT LLC                  29250X103       10      222 SH       SOLE                      222        0        0
ENERGEN CORP                COM                 29265N108       70     1200 SH       DEFINED                  1200        0        0
ENERGY EAST CORP            COM                 29266M109      158     5950 SH       DEFINED                  5950        0        0
ENERPLUS RESOURCES FUND TRUST UNITS             29274D604      413    11400 SH       DEFINED                  7000     4400        0
ENGELHARD CORP              COM                 292845104       77     2530 SH       DEFINED                  2530        0        0
ENTERGY CORP NEW            COM                 29364G103      217     3221 SH       DEFINED                  3221        0        0
ENTERPRISE PRODUCTS PARTNERS LP                 293792107       65     2533 SH       SOLE                     2533        0        0
ENTERPRISE PRODUCTS PARTNERS LP                 293792107        7      271 SH       DEFINED                   271        0        0
EQUIFAX, INC.                                   294429105       47     1700 SH       SOLE                     1700        0        0
EQUIFAX, INC.                                   294429105       18      650 SH       DEFINED                   650        0        0
EQUITABLE RESOURCES                             294549100       60     1000 SH       DEFINED                  1000        0        0
EQUITY INCOME FUND EXCHANGE SER.AT&T SHS 1ST    294700703       49      576 SH       DEFINED                   576        0        0
EQUITY OFFICE PPTYS TR      COM                 294741103        5      190 SH       SOLE                      190        0        0
EQUITY OFFICE PPTYS TR      COM                 294741103       29     1000 SH       DEFINED                  1000        0        0
EQUITY RESIDENTIAL SBI                          29476L107       45     1250 SH       SOLE                     1250        0        0
EQUITY RESIDENTIAL SBI                          29476L107        7      200 SH       DEFINED                   200        0        0
ERICSSON TELEPHONE CO ADR                       294821608        7      240 SH       SOLE                      240        0        0
EVERGREEN INC ADVANTAGE FUND                    30023Y105        0        9 SH       SOLE                        9        0        0
EXATECH INC                                     30064E109       18     1000 SH       DEFINED                  1000        0        0
EXELON CORP COM                                 30161N101       52     1188 SH       DEFINED                  1188        0        0
EXIDE TECHNOLOGIES WARRANTS                     302051123        0      241 SH       SOLE                      241        0        0
EXIDE TECHNOLOGIES COM NEW                      302051206        1       96 SH       SOLE                       96        0        0
EXPRESS SCRIPTS A                               302182100       14      194 SH       DEFINED                   194        0        0
EXXON MOBIL CORP            COM                 30231G102     7132   139167 SH       SOLE                   138467        0      700
EXXON MOBIL CORP            COM                 30231G102    12897   251668 SH       DEFINED                228682    11402    11584
FPL GROUP INC               COM                 302571104      362     4850 SH       SOLE                     4850        0        0
FPL GROUP INC               COM                 302571104      373     5000 SH       DEFINED                  5000        0        0
FAMILY DEALER STORES INC                        307000109        2       70 SH       SOLE                       70        0        0
FEDERAL HOME LOAN MORTGAGE  CORPORATION COMMON  313400301        6       90 SH       SOLE                       90        0        0
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)     COM313586109     1173    16479 SH       SOLE                    16425        0       54
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)     COM313586109      870    12230 SH       DEFINED                  9780     2450        0



                                                                               7




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
FEDERAL REALTY INVESTMENT TRUST                 313747206       21      423 SH       DEFINED                   423        0        0
FEDERATED DEPARTMENT STORES INC                 31410H101        7      135 SH       SOLE                      135        0        0
FEDEX CORPORATION                               31428X106       19      200 SH       SOLE                      200        0        0
FEDEX CORPORATION                               31428X106       49      500 SH       DEFINED                   500        0        0
FIFTH THIRD BANCORP         COM                 316773100       69     1470 SH       DEFINED                  1470        0        0
FIRST ALBANY COS INC                            318465101        8      835 SH       SOLE                      835        0        0
FIRST DATA CORPORATION                          319963104     2413    56733 SH       SOLE                    54608        0     2125
FIRST DATA CORPORATION                          319963104      738    17350 SH       DEFINED                 14775     2575        0
FISERV INCORPORATED         WISCONSON           337738108       48     1203 SH       SOLE                     1203        0        0
FIRSTENERGY CORP            COM                 337932107      110     2800 SH       DEFINED                  2800        0        0
FLAHERTY & CRUMRINE PFD SECS INCOME FUND        338478100        0       17 SH       SOLE                       17        0        0
FLOATING RATE INCOME                            339736100        9      502 SH       SOLE                      502        0        0
FLOWER FOODS INC                                343498101       98     3125 SH       DEFINED                  3125        0        0
FORD MOTOR CO DEL                               345370860       33     2280 SH       SOLE                     2280        0        0
FORD MOTOR CO DEL                               345370860        5      374 SH       DEFINED                   374        0        0
FORDING CANADIAN COAL                           345425102      343     4450 SH       DEFINED                  4450        0        0
FOREST LABORATORIES INC                         345838106      543    12120 SH       SOLE                    11690        0      430
FOREST LABORATORIES INC                         345838106      572    12765 SH       DEFINED                 12365      400        0
FORTUNE BRANDS INC          COM                 349631101     2257    29245 SH       SOLE                    29245        0        0
FORTUNE BRANDS INC          COM                 349631101     1293    16765 SH       DEFINED                 14675     1790      300
FRANKLIN RESOURCES INC                          354613101       27      400 SH       SOLE                      400        0        0
FREESCALE SEMICONDUCTOR CLASS B                 35687M206        0       33 SH       SOLE                       33        0        0
FREESCALE SEMICONDUCTOR CLASS B                 35687M206       23     1272 SH       DEFINED                   975       33      264
GABELLI CONVERTIBLE AND INCOME FUND             36240B109        7      800 SH       SOLE                      800        0        0
GABLES RESIDENTIAL TRUST                        362418105       35     1000 SH       DEFINED                  1000        0        0
GALLAHER GROUP PLC SPONSORED ADR                363595109       32      537 SH       DEFINED                   537        0        0
GAMESTOP CLASS B                                36466R200        7      339 SH       DEFINED                     0        0      339
GANNETT COMPANY INC                             364730101      145     1785 SH       SOLE                     1785        0        0
GANNETT COMPANY INC                             364730101       24      300 SH       DEFINED                   300        0        0
GAP INC                                         364760108        9      470 SH       SOLE                      470        0        0
GENENTECH INC                                   368710406     1488    27355 SH       SOLE                    27355        0        0
GENENTECH INC                                   368710406     1234    22675 SH       DEFINED                 21275      800      600
GENERAL DYNAMICS CORP                           369550108       36      350 SH       SOLE                      350        0        0
GENERAL ELEC CO             COM                 369604103     9324   255462 SH       SOLE                   252512        0     2950
GENERAL ELEC CO             COM                 369604103     9920   271786 SH       DEFINED                250548    18238     3000
GENERAL MILLS, INC                              370334104       49     1000 SH       DEFINED                  1000        0        0
GENERAL MTRS CORP           COM                 370442105      238     5962 SH       SOLE                     5962        0        0
GENERAL MTRS CORP           COM                 370442105      252     6292 SH       DEFINED                  4902     1390        0
GENERAL MOTORS CORP CONV PFD SER C              370442717        5      200 SH       DEFINED                   200        0        0
GENERAL MOTORS CORP CONV PFD SER B              370442733        4      200 SH       DEFINED                   200        0        0
GENVEC INC                                      37246C109        0      500 SH       DEFINED                   500        0        0
GEORGIA PAC CORP            COM                 373298108       67     1793 SH       DEFINED                  1793        0        0
GILEAD SCIENCES INC                             375558103        8      250 SH       SOLE                      250        0        0
GILLETTE COMPANY                                375766102      153     3438 SH       SOLE                     3438        0        0
GILLETTE COMPANY                                375766102      152     3412 SH       DEFINED                  3412        0        0
GLAMIS GOLD LTD             COMMON              376775102       34     2000 SH       DEFINED                     0     2000        0
GLAXO SMITHKLINE PLC SPONSORED ADR              37733W105      289     6107 SH       SOLE                     6107        0        0
GLAXO SMITHKLINE PLC SPONSORED ADR              37733W105      199     4212 SH       DEFINED                  4212        0        0
GOLDCORP INC                                    380956409       30     2000 SH       DEFINED                     0     2000        0
GOLDEN STAR  RESOURCES LTD                      38119T104       12     3000 SH       DEFINED                     0     3000        0



                                                                               8




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
GOLDMAN SACHS GROUP                             38141G104      114     1100 SH       SOLE                     1100        0        0
GOLDMAN SACHS GROUP                             38141G104      209     2010 SH       DEFINED                  2010        0        0
GOODYEAR TIRE & RUBBER CO.                      382550101        2      200 SH       DEFINED                   200        0        0
GREAT PLAINS ENERGY INC                         391164100        6      200 SH       SOLE                      200        0        0
GUIDANT CORP                COM                 401698105      101     1408 SH       SOLE                     1408        0        0
HRPT PPTYS TR COMM SH BEN INT                   40426W101      102     8000 SH       DEFINED                  8000        0        0
HSBC HOLDINGS ADR                               404280406       16      198 SH       SOLE                      198        0        0
HSBC HOLDINGS ADR                               404280406       76      898 SH       DEFINED                   802       96        0
HAIN CELESTIAL GROUP INC                        405217100       13      650 SH       DEFINED                   650        0        0
HALLIBURTON CO              COM                 406216101        8      204 SH       SOLE                      204        0        0
HALLIBURTON CO              COM                 406216101      287     7332 SH       DEFINED                  7332        0        0
JOHN HANCOCK INCOME         SECURITIES TRUST    410123103        4      267 SH       DEFINED                   267        0        0
HANCOCK JOHN PATRIOT PREMIUM DIVIDEND FUND II   41013T105       12     1100 SH       DEFINED                  1100        0        0
HARLEY DAVIDSON                                 412822108      846    13930 SH       SOLE                    13930        0        0
HARLEY DAVIDSON                                 412822108      309     5100 SH       DEFINED                  5100        0        0
HARRIS CORP                                     413875105       24      400 SH       SOLE                      400        0        0
HARRIS CORP                                     413875105       24      400 SH       DEFINED                   400        0        0
HARTFORD FINL SVCS GROUP INC COM                416515104       76     1100 SH       SOLE                     1100        0        0
HARTFORD FINL SVCS GROUP INC COM                416515104       77     1112 SH       DEFINED                  1112        0        0
HAWAIIAN ELECTRIC INDUSTRIES INC                419870100       29     1000 SH       SOLE                     1000        0        0
HAWKINS INC                                     420261109       30     2600 SH       SOLE                     2600        0        0
H.J. HEINZ COMPANY                              423074103       29      760 SH       DEFINED                   760        0        0
HERSHEY FOODS CORP          COM                 427866108       81     1470 SH       SOLE                     1470        0        0
HERSHEY FOODS CORP          COM                 427866108      377     6800 SH       DEFINED                  4600     1000     1200
HEWLETT PACKARD CO          COM                 428236103       18      896 SH       SOLE                      896        0        0
HEWLETT PACKARD CO          COM                 428236103      132     6332 SH       DEFINED                  3132     2000     1200
HOME DEPOT, INC                                 437076102     2906    68019 SH       SOLE                    65319        0     2700
HOME DEPOT, INC                                 437076102     2812    65829 SH       DEFINED                 62642     2037     1150
HONEYWELL INTERNATIONAL INC COM                 438516106       96     2729 SH       SOLE                     2729        0        0
HONEYWELL INTERNATIONAL INC COM                 438516106      193     5458 SH       DEFINED                  5458        0        0
HOSPITALITY PROPERTIES TRUST                    44106M102      200     4365 SH       SOLE                     4365        0        0
HOSPITALITY PROPERTIES TRUST                    44106M102      135     2950 SH       DEFINED                  2450      500        0
HOSPIRA INC                                     441060100        4      149 SH       SOLE                      149        0        0
HOSPIRA INC                                     441060100       40     1208 SH       DEFINED                  1208        0        0
HUDSON CITY BANCORP                             443683107      184     5000 SH       SOLE                     5000        0        0
HUDSON CITY BANCORP                             443683107       92     2500 SH       DEFINED                  2500        0        0
HUDSON UNITED BANCORP                           444165104       98     2500 SH       DEFINED                  2500        0        0
IMS HEALTH INCORPORATED                         449934108       61     2632 SH       DEFINED                  2632        0        0
ITT INDUSTRIES INC          COM                 450911102       46      550 SH       SOLE                      550        0        0
ITT INDUSTRIES INC          COM                 450911102       46      556 SH       DEFINED                   556        0        0
ICON PUB LTD CO                                 45103T107       38     1000 SH       DEFINED                  1000        0        0
IDACORP INC                 COM                 451107106        9      300 SH       SOLE                      300        0        0
IDACORP INC                 COM                 451107106      124     4066 SH       DEFINED                  4066        0        0
ILLINOIS TOOL WORKS INC     COM                 452308109       33      361 SH       DEFINED                   361        0        0
IMATION CORP                COM                 45245A107        4      126 SH       DEFINED                   126        0        0
IMAGISTICS INTERNATIONAL IN C                   45247T104        1       42 SH       DEFINED                    42        0        0
INDYMAC BANCORP INC                             456607100       34     1000 SH       DEFINED                  1000        0        0
INTEL CORP                  COM                 458140100     2021    86471 SH       SOLE                    84621        0     1850
INTEL CORP                  COM                 458140100     1648    70510 SH       DEFINED                 66510     4000        0
INTERMEDIATE MUNICIPAL FUND INC                 45880P104       18     2000          DEFINED                  2000        0        0



                                                                               9




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
INTL BUSINESS MACHINE CORP  COMMON              459200101     3191    32377 SH       SOLE                    31177        0     1200
INTL BUSINESS MACHINE CORP  COMMON              459200101     5263    53394 SH       DEFINED                 50022     1772     1600
INTL PAPER CO               COM                 460146103      152     3626 SH       DEFINED                  3626        0        0
INTERNET HOLDERS TRUST                          46059W102        7      100 SH       SOLE                      100        0        0
INTEVAC INC                                     461148108       24     3300 SH       DEFINED                     0     3300        0
INTUIT                                          461202103       26      600 SH       DEFINED                   100      500        0
INVITROGEN CORP                                 46185R100       45      683 SH       DEFINED                   683        0        0
I SHARES MSCI PAC EX-JAPAN                      464286665       50      560 SH       SOLE                      560        0        0
I SHARES INC MSCI JAPAN INDEX FUND              464286848       51     4700 SH       SOLE                     4700        0        0
ISHARES TR S&P 500 INDEX FUND                   464287200       32      269 SH       SOLE                      269        0        0
ISHARES TR S&P 500 INDEX FUND                   464287200       12      100 SH       DEFINED                   100        0        0
I SHARES EAFE INDEX FUND                        464287465       53      335 SH       SOLE                      335        0        0
I SHARES TR S&P MIDCAP 400  INDEX FD            464287507       30      230 SH       SOLE                       65        0      165
I SHARES TR S&P MIDCAP 400  INDEX FD            464287507       22      170 SH       DEFINED                   170        0        0
ISHARES TR COHEN & STEERS REALTY MAJORS INDEX FD464287564       12       94 SH       SOLE                       94        0        0
I SHARES RUSSELL 1000 VALUE                     464287598        8      125 SH       SOLE                      125        0        0
I SHARES TR S&P MIDCAP 400  BARRA GRWTH INDEX FD464287606       10       80 SH       SOLE                       80        0        0
I SHARES RUSSELL 1000 GROWTH                    464287614        8      180 SH       SOLE                      180        0        0
ISHARES TR RUSSELL 2000     INDEX FUND          464287655       53      415 SH       SOLE                      415        0        0
I SHARES TR DOW JONES US    INDL SECTOR INDEX FD464287754       36      645 SH       SOLE                      245        0      400
I SHARES TR DOW JONES US    INDL SECTOR INDEX FD464287754       13      235 SH       DEFINED                   235        0        0
I SHARES TR S&P SMALLCAP 600BARRA GRWTH INDEX FD464287887       11      110 SH       SOLE                      110        0        0
IVAX CORP                                       465823102        3      250 SH       DEFINED                   250        0        0
JDS UNIPHASE CORPORATION                        46612J101        0       24 SH       SOLE                       24        0        0
J P MORGAN CHASE & CO                           46625H100      863    22144 SH       SOLE                    22144        0        0
J P MORGAN CHASE & CO                           46625H100     1978    50720 SH       DEFINED                 48695     2025        0
JABIL CIRCUIT INC                               466313103        3      150 SH       SOLE                      150        0        0
JABIL CIRCUIT INC                               466313103        6      250 SH       DEFINED                   250        0        0
JEFFERSON PILOT CORPORATION                     475070108       44      859 SH       SOLE                      859        0        0
JEFFERSON PILOT CORPORATION                     475070108       44      859 SH       DEFINED                   859        0        0
JETBLUE AIRWAYS                                 477143101        6      300 SH       DEFINED                   300        0        0
JOHNSON & JOHNSON           COM                 478160104     5058    79755 SH       SOLE                    78455        0     1300
JOHNSON & JOHNSON           COM                 478160104     8557   134928 SH       DEFINED                126778     6125     2025
JOHNSON CTLS INC            COM                 478366107       38      600 SH       SOLE                      600        0        0
JOHNSON CTLS INC            COM                 478366107      228     3600 SH       DEFINED                  3600        0        0
JUNIPER NETWORKS                                48203R104        2      100 SH       SOLE                      100        0        0
KADANT INC                                      48282T104        1       69 SH       DEFINED                    69        0        0
KANBAY INTERNATIONAL, INC                       48369P207     5695   182034 SH       DEFINED                182034        0        0
KANEB PIPE LINE PARTNERS LP                     484169107       37      622 SH       SOLE                      622        0        0
KANEB PIPE LINE PARTNERS LP                     484169107      374     6150 SH       DEFINED                  6150        0        0
KEMET CORP                                      488360108        8     1000 SH       DEFINED                  1000        0        0
KERR MCGEE CORP                                 492386107        1       18 SH       DEFINED                    18        0        0
KEYCORP                                         493267108       10      300 SH       DEFINED                   300        0        0
KEYSPAN CORP                COM                 49337W100       52     1341 SH       DEFINED                  1341        0        0
KIMBERLY-CLARK CORPORATION                      494368103      258     3924 SH       SOLE                     3924        0        0
KIMBERLY-CLARK CORPORATION                      494368103      223     3400 SH       DEFINED                  3400        0        0
KIMCO REALTY CORPORATION                        49446R109      497     8575 SH       SOLE                     8575        0        0
KIMCO REALTY CORPORATION                        49446R109      611    10550 SH       DEFINED                  8300     2250        0
KINDER MORGAN ENERGY PARTNERS L P               494550106       77     1750 SH       SOLE                     1750        0        0
KINDER MORGAN ENERGY PARTNERS L P               494550106      234     5300 SH       DEFINED                  5300        0        0



                                                                              10




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
KINROSS GOLD CORP COM NO PAR                    496902404        9     1333 SH       DEFINED                     0     1333        0
KNIGHT-RIDDER INC                               499040103      567     8475 SH       SOLE                     7325        0     1150
KNIGHT-RIDDER INC                               499040103      687    10275 SH       DEFINED                  8250     1150      875
KONINKLIJKE PHILIPS ELECTRS N V SP ADR          500472303        7      291 SH       DEFINED                   291        0        0
KRAFT FOODS INC                                 50075N104       35     1000 SH       DEFINED                  1000        0        0
KRAMONT REALTY TRUST COM                        50075Q107       18      800 SH       DEFINED                   800        0        0
KRISPY KREME DOUGHNUTS                          501014104        3      300 SH       DEFINED                   300        0        0
KROGER COMPANY              COM                 501044101        7      400 SH       DEFINED                   400        0        0
LT X CORP                                       502392103        0      100 SH       DEFINED                   100        0        0
L-3 COMMUNICATIONS HLDGS INC                    502424104     1587    21674 SH       SOLE                    21574        0      100
L-3 COMMUNICATIONS HLDGS INC                    502424104     1746    23850 SH       DEFINED                 21180     1645     1025
LEAP FROG                                       52186N106       31     2300 SH       DEFINED                  2300        0        0
LEHMAN BROTHERS HOLDINGS INC                    524908100       20      232 SH       SOLE                      232        0        0
LENNAR CORP                                     526057104      113     2000 SH       DEFINED                  2000        0        0
LENNAR CORPORATION CLASS B COMMON               526057302       10      200 SH       DEFINED                   200        0        0
LILLY ELI & CO              COM                 532457108       59     1047 SH       SOLE                     1047        0        0
LILLY ELI & CO              COM                 532457108      470     8296 SH       DEFINED                  7896        0      400
LINCOLN NATIONAL CORP                           534187109       74     1600 SH       SOLE                     1600        0        0
LIONBRIDGE TECHNOLOGIES INC                     536252109        5      800 SH       DEFINED                   800        0        0
LOCKHEED MARTIN CORP                            539830109      372     6700 SH       SOLE                     6700        0        0
LOCKHEED MARTIN CORP                            539830109       11      200 SH       DEFINED                   200        0        0
LOWES COMPANIES INC                             548661107     1080    18769 SH       SOLE                    18769        0        0
LOWES COMPANIES INC                             548661107      538     9350 SH       DEFINED                  8850      500        0
LUBRIZOL CORP               COM                 549271104       73     2000 SH       DEFINED                  2000        0        0
LUCENT TECHNOLOGY INC                           549463107       35     9367 SH       SOLE                     9367        0        0
LUCENT TECHNOLOGY INC                           549463107       89    23858 SH       DEFINED                 23058      800        0
MBIA, INC                                       55262C100     1889    29860 SH       SOLE                    29460        0      400
MBIA, INC                                       55262C100     1592    25175 SH       DEFINED                 22675     1100     1400
MBNA CORPORATION                                55262L100       11      423 SH       SOLE                      423        0        0
MBNA CORPORATION                                55262L100       88     3150 SH       DEFINED                  1150        0     2000
MFS CHARTER INCOME TRUST                        552727109       47     5350 SH       SOLE                     5350        0        0
MFS CHARTER INCOME TRUST                        552727109       13     1500 SH       DEFINED                  1500        0        0
MGI PHARMACEUTICALS                             552880106        5      200 SH       DEFINED                   200        0        0
MACK-CALI REALTY CORP                           554489104       18      400 SH       SOLE                      400        0        0
SMITH BARNEY MANAGED MUNICIPALS PORTFOLIO,INC.  561662107       21     2000          DEFINED                  2000        0        0
MANULIFE FINANCIAL CORP                         56501R106       49     1082 SH       DEFINED                  1082        0        0
MARATHON OIL CORP                               565849106       82     2200 SH       DEFINED                  2200        0        0
MARSHALL & ILSLEY CORP                          571834100      447    10115 SH       SOLE                     9415        0      700
MARSHALL & ILSLEY CORP                          571834100      406     9200 SH       DEFINED                  8800        0      400
MARRIOTT INTERNATIONAL-A                        571903202       62     1000 SH       DEFINED                  1000        0        0
MASSMUTUAL PARTN INVS SH BEN INT                576299101       69     5200 SH       SOLE                     5200        0        0
MATTEL INC                  COM                 577081102        3      200 SH       SOLE                      200        0        0
MAYTAG CORPORATION                              578592107       10      500 SH       SOLE                      500        0        0
MAYTAG CORPORATION                              578592107        8      425 SH       DEFINED                   425        0        0
MCCLATCHY COMPANY                               579489105       86     1200 SH       SOLE                     1200        0        0
MCCLATCHY COMPANY                               579489105      247     3450 SH       DEFINED                  3450        0        0
MCCORMICK & CO INC COMMON NON-VOTING            579780206     1242    32210 SH       SOLE                    32110        0      100
MCCORMICK & CO INC COMMON NON-VOTING            579780206     1665    43155 SH       DEFINED                 41675      880      600
MCDONALDS CORP              COM                 580135101      102     3200 SH       DEFINED                  2200     1000        0
MCGRAW HILL COMPANIES INC                       580645109       17      195 SH       SOLE                      195        0        0



                                                                              11




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
MCGRAW HILL COMPANIES INC                       580645109      153     1680 SH       DEFINED                  1680        0        0
MCKESSON CORPORATION                            58155Q103        4      148 SH       DEFINED                   148        0        0
MEADWESTVACO CORP                               583334107      107     3180 SH       DEFINED                  2000     1180        0
MEDAREX INC                                     583916101        4      400 SH       DEFINED                   400        0        0
MEDCO HEALTH SOLUTIONS                          58405U102        0       23 SH       SOLE                       23        0        0
MEDCO HEALTH SOLUTIONS                          58405U102       73     1774 SH       DEFINED                  1750       24        0
MEDTRONIC INC                                   585055106       33      675 SH       SOLE                      675        0        0
MEDTRONIC INC                                   585055106      190     3840 SH       DEFINED                  3240      600        0
MELLON FINANCIAL CORP       COM                 58551A108       31     1000 SH       DEFINED                  1000        0        0
MERCANTILE BANKSHARES CORP COM                  587405101       20      400 SH       DEFINED                   400        0        0
MERCK & CO INC              COM                 589331107      333    10390 SH       SOLE                    10390        0        0
MERCK & CO INC              COM                 589331107     1225    38144 SH       DEFINED                 36644     1200      300
MERCURY INTERACTIVE CORP                        589405109       13      300 SH       DEFINED                   300        0        0
MERRILL LYNCH & CO INC                          590188108      155     2600 SH       DEFINED                  2600        0        0
METLIFE INC                                     59156R108      121     3000 SH       DEFINED                  3000        0        0
MICROSOFT CORP                                  594918104     1825    68330 SH       SOLE                    68330        0        0
MICROSOFT CORP                                  594918104     1848    69200 SH       DEFINED                 62800     4450     1950
S&P DEPOSITORY RECEIPT      MIDCAP TR UNIT      595635103       13      110 SH       SOLE                      110        0        0
S&P DEPOSITORY RECEIPT      MIDCAP TR UNIT      595635103       26      220 SH       DEFINED                   220        0        0
MIDDLESEX WATER CO          COM                 596680108       75     4000 SH       DEFINED                  4000        0        0
MILLENNIUM PHARMACEUTICALS                      599902103        9      800 SH       DEFINED                   800        0        0
MIPS TECHNOLOGIES INC CLASS A                   604567107        0       27 SH       DEFINED                    27        0        0
MONSANTO CO NEW                                 61166W101       37      676 SH       SOLE                      676        0        0
MONSANTO CO NEW                                 61166W101       20      378 SH       DEFINED                   378        0        0
MOODYS CORP                                     615369105       52      600 SH       SOLE                      600        0        0
MORGAN STANLEY COMPANY                          617446448      106     1925 SH       SOLE                     1925        0        0
MORGAN STANLEY COMPANY                          617446448      290     5234 SH       DEFINED                  5234        0        0
MOTOROLA,INC                                    620076109        5      300 SH       SOLE                      300        0        0
MOTOROLA,INC                                    620076109      198    11550 SH       DEFINED                  8850      300     2400
MUNIHOLDING NY INSD FUND INC                    625931100       17     1253          DEFINED                  1253        0        0
MUNIHOLDINGS NEW JERSEY INS D FUND INC          625936109      108     7200          DEFINED                  7200        0        0
MURPHY OIL CORPORATION                          626717102      160     2000 SH       DEFINED                  2000        0        0
MYLAN LABORATORIES INC                          628530107       26     1500 SH       DEFINED                  1500        0        0
NCR CORP                    NEW                 62886E108        6       94 SH       SOLE                       94        0        0
NCR CORP                    NEW                 62886E108       10      145 SH       DEFINED                   145        0        0
NASDAQ 100 TRUST UNIT SER 1                     631100104       27      700 SH       DEFINED                   700        0        0
NASTECH PHARMACETICAL                           631728409       30     2500 SH       DEFINED                  2500        0        0
NATIONAL CITY CORP                              635405103       37     1000 SH       SOLE                     1000        0        0
NATIONAL CITY CORP                              635405103       45     1200 SH       DEFINED                     0     1200        0
NATIONAL FUEL GAS CO N J    COM                 636180101       84     2992 SH       DEFINED                  2992        0        0
NATIONWIDE FINANCIAL SERVIC ES CLASS A          638612101        4      112 SH       DEFINED                   112        0        0
NAUTILUS GROUP INC                              63910B102       24     1000 SH       DEFINED                  1000        0        0
NEENAH PAPER INC                                640079109        3      117 SH       SOLE                      117        0        0
NEENAH PAPER INC                                640079109        3      101 SH       DEFINED                   101        0        0
NEORX CORPORATION                               640520300        0       50 SH       DEFINED                    50        0        0
NETWORK APPLIANCE INC                           64120L104       11      350 SH       SOLE                      350        0        0
NEUROGEN CORP                                   64124E106        9     1000 SH       DEFINED                  1000        0        0
NEVADA GOLD & CASINOS                           64126Q206       48     4000 SH       SOLE                     4000        0        0
NEW JERSEY RESOURCES CORPORATION                646025106       65     1500 SH       SOLE                     1500        0        0
NEW PLAN EXCEL RLTY TR INC  COM                 648053106       10      400 SH       SOLE                      400        0        0



                                                                              12




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
NEW PLAN EXCEL RLTY TR INC  COM                 648053106       29     1100 SH       DEFINED                     0     1100        0
NEWMONT MINING CORP                             651639106      177     4000 SH       DEFINED                  1200     2100      700
NEWS CORP CLASS A                               65248E104        0       32 SH       SOLE                       32        0        0
NEWS CORP CLASS A                               65248E104        6      334 SH       DEFINED                   332        2        0
NEWS CORP CLASS B                               65248E203        5      300 SH       SOLE                      300        0        0
NEWS CORP CLASS B                               65248E203       11      600 SH       DEFINED                   600        0        0
NEWTEK BUSINESS SERVICES INCCOM                 652526104        8     2000 SH       DEFINED                  2000        0        0
NEXTEL COMMUNICATIONS INC CL A                  65332V103        9      300 SH       SOLE                      300        0        0
NEXTEL COMMUNICATIONS INC CL A                  65332V103       30     1020 SH       DEFINED                  1020        0        0
NISOURCE INC                COM                 65473P105       11      517 SH       SOLE                      517        0        0
NISOURCE INC                COM                 65473P105       91     4000 SH       DEFINED                  4000        0        0
NOBEL LEARNING COMMUNITIES INC                  654889104       30     4000 SH       DEFINED                  4000        0        0
NOKIA CORPORATION  ADR                          654902204      215    13727 SH       SOLE                    13727        0        0
NOKIA CORPORATION  ADR                          654902204       54     3450 SH       DEFINED                  2850        0      600
NORAM ENERGY CORP SUB DEB   CONV 6% 3/15/12     655419AC3       25    25000 PRN      DEFINED                 25000        0        0
NORDSON CORP                                    655663102       12      300 SH       DEFINED                   300        0        0
NORFOLK SOUTHERN CORP       COM                 655844108      244     6755 SH       SOLE                     6755        0        0
NORFOLK SOUTHERN CORP       COM                 655844108      183     5060 SH       DEFINED                  4700      360        0
NORTEL NETWORKS CORP NEW                        656568102       10     3000 SH       DEFINED                  3000        0        0
NORTH EUROPEAN OIL ROYALTY  TRUST BEN. INTEREST 659310106       18      800 SH       SOLE                      800        0        0
NORTHERN BORDER PARTNERS L P UNIT LTD PARTN     664785102       71     1475 SH       SOLE                     1475        0        0
NORTHERN BORDER PARTNERS L P UNIT LTD PARTN     664785102      342     7100 SH       DEFINED                  7100        0        0
NORTHERN TRUST CORP                             665859104        9      200 SH       SOLE                      200        0        0
NORTHROP GRUMMAN CORP                           666807102       47      880 SH       SOLE                      880        0        0
NORTHROP GRUMMAN CORP                           666807102       95     1758 SH       DEFINED                  1758        0        0
NOVARTIS AG ADRS                                66987V109       17      355 SH       SOLE                      355        0        0
NU HORIZON ELECTRONICS CORP                     669908105        7     1000 SH       DEFINED                  1000        0        0
NUCOR CORP                                      670346105       10      200 SH       SOLE                      200        0        0
NUVEEN PERFORMANCE PLUS     MUNICIPAL FUND      67062P108       21     1500          SOLE                     1500        0        0
NUVEEN MUNICIPAL MARKET     OPPORTUNITY FD COM  67062W103       42     3000          DEFINED                  3000        0        0
NUVEEN NEW JERSEY DIVIDEND ADVANTAGE MUN FD     67069Y102       38     2518          DEFINED                  2518        0        0
NUVEEN REAL ESTATE INCOME FUND                  67071B108        6      300 SH       SOLE                      300        0        0
OGE ENERGY CO.                                  670837103       53     2000 SH       SOLE                     2000        0        0
OGE ENERGY CO.                                  670837103       10      400 SH       DEFINED                   400        0        0
NUVEEN NJ INVT QUALITY MUN  FUND             COM670971100      132     8658          SOLE                     8658        0        0
NUVEEN NJ INVT QUALITY MUN  FUND             COM670971100      106     6974          DEFINED                  6974        0        0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC      670984103       64     4070          SOLE                     4070        0        0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC      670984103       50     3200          DEFINED                  3200        0        0
NUVEEN PREMIER INSURED MUNICIPAL INCOME FUND    670987106       24     1650          DEFINED                  1650        0        0
NUVEEN NJ PREMIUM INCOME                        67101N106       23     1493          SOLE                     1493        0        0
OSI PHARMACEUTICALS INC. COM                    671040103        4       64 SH       DEFINED                    64        0        0
OCCIDENTAL PETE CORP DEL    COM                 674599105       33      570 SH       SOLE                      570        0        0
OCCIDENTAL PETE CORP DEL    COM                 674599105       29      500 SH       DEFINED                   500        0        0
OFFICEMAX INC DEL                               67622P101       13      437 SH       DEFINED                   437        0        0
OLIN CORPORATION                                680665205        7      350 SH       DEFINED                   350        0        0
ONEOK INC NEW               COM                 682680103      113     4000 SH       DEFINED                  4000        0        0
ORACLE CORPORATION                              68389X105      160    11667 SH       SOLE                    10417        0     1250
ORACLE CORPORATION                              68389X105      218    15900 SH       DEFINED                 12300        0     3600
PG&E CORP                   COM                 69331C108       13      400 SH       DEFINED                   400        0        0



                                                                              13




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
PNC FINANCIAL SERVICES GROUP             COM    693475105      106     1850 SH       SOLE                     1850        0        0
PNC FINANCIAL SERVICES GROUP             COM    693475105      376     6561 SH       DEFINED                  6561        0        0
PPG INDS INC                COM                 693506107     1205    17695 SH       SOLE                    17695        0        0
PPG INDS INC                COM                 693506107     1008    14800 SH       DEFINED                 13325      800      675
PPL CORP                                        69351T106       10      200 SH       SOLE                      200        0        0
PPL CORP                                        69351T106       31      600 SH       DEFINED                   400      200        0
PSB BANCORP INC                                 693604100        7      539 SH       SOLE                      539        0        0
PACCAR INC                  COM                 693718108       99     1237 SH       DEFINED                  1237        0        0
PACIFIC ENERGY PARTNERS LP                      69422R105      186     6450 SH       DEFINED                  6450        0        0
PALMONE INC                                     69713P107        0       18 SH       SOLE                       18        0        0
PARAGON TECHNOLOGIES INC                        69912T108        9     1000 SH       DEFINED                  1000        0        0
PAYCHEX INC                 COM                 704326107      102     3000 SH       DEFINED                  3000        0        0
PEABODY ENERGY CORP                             704549104     1677    20730 SH       SOLE                    20730        0        0
PEABODY ENERGY CORP                             704549104     1195    14775 SH       DEFINED                 13575      700      500
PEAPACK-GLADSTONE FINANCIAL CORPORATION         704699107    10832   343447 SH       SOLE                   341247        0     2200
PEAPACK-GLADSTONE FINANCIAL CORPORATION         704699107    22271   706138 SH       DEFINED                621982    83502      654
PENGROWTH ENERGY TRUST CLASS A                  706902301       20     1000 SH       SOLE                     1000        0        0
PENN VA RESOURCE PARTNERS LP                    707884102       31      600 SH       SOLE                      600        0        0
PENN VA RESOURCE PARTNERS LP                    707884102      434     8350 SH       DEFINED                  8350        0        0
J.C.PENNEY CO.,INC.                             708160106      211     5100 SH       DEFINED                  5000      100        0
PENTAIR INC                                     709631105       86     1980 SH       SOLE                     1980        0        0
PEOPLES ENERGY CORPORATION                      711030106       52     1200 SH       DEFINED                  1200        0        0
PEPCO HOLDINGS INC COM                          713291102       83     3923 SH       DEFINED                  3923        0        0
PEPSICO INC                 COM                 713448108     2038    39047 SH       SOLE                    38022        0     1025
PEPSICO INC                 COM                 713448108     1301    24936 SH       DEFINED                 23711      725      500
PEREGRINE PHARMACEUTICALS INC                   713661106        0      100 SH       DEFINED                   100        0        0
PERKINELMER INC             COM                 714046109      104     4628 SH       DEFINED                  4628        0        0
PETROCHINA ADR                                  71646E100        8      150 SH       DEFINED                   150        0        0
PETROLEUM & RESOURCES CORPORATION               716549100       12      500 SH       DEFINED                   500        0        0
PFIZER INC                  COM                 717081103     2846   105887 SH       SOLE                   104137        0     1750
PFIZER INC                  COM                 717081103     2507    93291 SH       DEFINED                 86701     5040     1550
THE PHOENIX COMPANIES,INC.                      71902E109       56     4553 SH       SOLE                     1124        0     3429
PIMCO MUNICIPAL INCOME FUND II                  72200W106       57     4000          DEFINED                     0     4000        0
PIMCO STRATEGIC GLOBAL GOVERNMENT FUND COMMON   72200X104       37     3098 SH       DEFINED                  3098        0        0
PIPER JAFFRAY COMPANIES                         724078100        0        6 SH       SOLE                        6        0        0
PITNEY BOWES INC            COM                 724479100      253     5482 SH       DEFINED                  5482        0        0
PLACER DOME INC             COM                 725906101       52     2800 SH       SOLE                     2800        0        0
PLACER DOME INC             COM                 725906101       24     1300 SH       DEFINED                     0     1300        0
PLAINS EXPLORATION & PRODUCTION CORP            726505100       20      780 SH       DEFINED                   780        0        0
PLUM CREEK TIMBER CO INC    COM                 729251108       37      975 SH       DEFINED                   975        0        0
PREFERRED INCOME STRATEGIES FUND                74038E100        8      400 SH       SOLE                      400        0        0
PRIMEWEST ENERGY TRUST                          741930309       22     1000 SH       SOLE                     1000        0        0
PROCTER & GAMBLE CO         COM                 742718109     4508    81859 SH       SOLE                    80859        0     1000
PROCTER & GAMBLE CO         COM                 742718109     3797    68949 SH       DEFINED                 62929     4020     2000
PROGRESS ENERGY INC COM                         743263105        9      200 SH       SOLE                      200        0        0
PROLOGIS TRUST                                  743410102     2017    46565 SH       SOLE                    46565        0        0
PROLOGIS TRUST                                  743410102     1860    42945 SH       DEFINED                 39800     3145        0
PROTECTIVE LIFE CORP                            743674103       25      596 SH       SOLE                      596        0        0
PROVIDENT ENERGY TR         UNIT                74386K104       79     8400 SH       DEFINED                     0     8400        0
PRUDENTIAL FINANCIAL INC                        744320102      120     2199 SH       SOLE                     1461        0      738



                                                                              14




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
PRUDENTIAL FINANCIAL INC                        744320102       20      369 SH       DEFINED                     0      369        0
PUBLIC SERVICE ENTERPRISE   GROUP, INC.         744573106      987    19078 SH       SOLE                    19078        0        0
PUBLIC SERVICE ENTERPRISE   GROUP, INC.         744573106     1532    29610 SH       DEFINED                 27466     2144        0
PUGET ENERGY INC NEW                            745310102        6      258 SH       SOLE                      258        0        0
PUTNAM HIGH YIELD MUNICIPAL TRUST               746781103       33     5000 SH       DEFINED                  5000        0        0
QLOGIC CORP                                     747277101        7      200 SH       SOLE                      200        0        0
QLOGIC CORP                                     747277101       18      500 SH       DEFINED                   500        0        0
QUALCOMM INC                                    747525103      112     2650 SH       SOLE                     2650        0        0
QUALCOMM INC                                    747525103      114     2700 SH       DEFINED                  2700        0        0
QUEST DIAGNOSTICS INC       COM                 74834L100     2440    25542 SH       SOLE                    24965        0      577
QUEST DIAGNOSTICS INC       COM                 74834L100     1753    18355 SH       DEFINED                 17130      225     1000
QUESTAR CORP                                    748356102       35      700 SH       DEFINED                   700        0        0
QUIXOTE CORP                                    749056107       20     1000 SH       DEFINED                  1000        0        0
QWEST COMMUNICATIONS INT'L                      749121109        1      345 SH       SOLE                      345        0        0
QWEST COMMUNICATIONS INT'L                      749121109        7     1786 SH       DEFINED                  1786        0        0
RAINING DATA CORP                               75087R108       15     4900 SH       DEFINED                  4900        0        0
RAMTRON INTL CORP           COM NEW             751907304        1      282 SH       DEFINED                   282        0        0
RANGE RES CORP                                  75281A109        6      300 SH       DEFINED                   300        0        0
RAYONIER INC                COM                 754907103       18      377 SH       SOLE                      377        0        0
RAYTHEON CO                                     755111507       38     1000 SH       SOLE                     1000        0        0
RAYTHEON CO                                     755111507      209     5400 SH       DEFINED                  5400        0        0
RED HAT INC                 COM                 756577102        0       30 SH       DEFINED                    30        0        0
ROCKWELL AUTOMATION INC                         773903109       70     1417 SH       SOLE                     1417        0        0
ROCKWELL AUTOMATION INC                         773903109       27      550 SH       DEFINED                     0      550        0
ROCKWELL COLLINS INC                            774341101       14      367 SH       SOLE                      367        0        0
ROGERS COMMUNICATION INC.   CL.B NON VOTING     775109200      182     7000 SH       SOLE                     7000        0        0
ROPER INDUSTRIES INC                            776696106       18      300 SH       DEFINED                     0      300        0
ROYAL BANK OF SCOTLAND      GROUP PLC SER D     780097606       31     1200 SH       DEFINED                  1200        0        0
ROYAL BK SCOTLD GROUP PLC SPONS'D ADR SER L PFD 780097788       88     3600 SH       SOLE                     3600        0        0
ROYAL BK SCOTLD GROUP PLC SPONS'D ADR SER L PFD 780097788       98     4000 SH       DEFINED                  4000        0        0
ROYAL DUTCH PETE CO         SH PAR N GLDR       780257804       28      500 SH       SOLE                      500        0        0
ROYAL DUTCH PETE CO         SH PAR N GLDR       780257804      967    16856 SH       DEFINED                 16856        0        0
RUBY TUESDAY INC.                               781182100       17      656 SH       DEFINED                   656        0        0
SBC COMMUNICATIONS INC                          78387G103      536    20813 SH       SOLE                    20813        0        0
SBC COMMUNICATIONS INC                          78387G103      932    36205 SH       DEFINED                 34205        0     2000
SLM CORP                                        78442P106      473     8875 SH       SOLE                     8875        0        0
SLM CORP                                        78442P106      160     3000 SH       DEFINED                  3000        0        0
STANDARD & POORS DEPOSITORY RECEIPTS            78462F103      129     1075 SH       SOLE                      775        0      300
STANDARD & POORS DEPOSITORY RECEIPTS            78462F103      122     1015 SH       DEFINED                  1015        0        0
SABINE ROYALTY TRUST UNIT                       785688102       71     2000 SH       DEFINED                  2000        0        0
SAFEGUARD SCIENTIFIC INC.COM                    786449108        4     2000 SH       DEFINED                  2000        0        0
SAFEWAY INC                                     786514208        3      200 SH       DEFINED                   200        0        0
THE ST. PAUL TRAVELERS COMPANIES INC.           792860108       11      297 SH       SOLE                      297        0        0
THE ST. PAUL TRAVELERS COMPANIES INC.           792860108      124     3349 SH       DEFINED                  3339       10        0
THE SALOMON BROTHERS FUND   INC                 795477108       15     1175 SH       DEFINED                  1175        0        0
SARA LEE CORP               COM                 803111103      267    11100 SH       SOLE                    11100        0        0
SARA LEE CORP               COM                 803111103       24     1000 SH       DEFINED                  1000        0        0
SCANA CORP NEW                                  80589M102      141     3600 SH       DEFINED                  3600        0        0
HENRY SCHEIN, INC           COM                 806407102       20      300 SH       DEFINED                   300        0        0
SCHERING PLOUGH CORP        COM                 806605101       84     4031 SH       SOLE                     4031        0        0



                                                                              15




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
SCHERING PLOUGH CORP        COM                 806605101       92     4432 SH       DEFINED                  4432        0        0
SCHLUMBERGER LTD            COM                 806857108      304     4553 SH       SOLE                     4053        0      500
SCHLUMBERGER LTD            COM                 806857108      514     7678 SH       DEFINED                  7678        0        0
SCHOLASTIC CORPORATION                          807066105       25      700 SH       DEFINED                     0      700        0
SEA CONTAINERS LTD          CLASS A COMMON      811371707        1      100 SH       DEFINED                   100        0        0
SEALED AIR CORP NEW         COM                 81211K100      681    12800 SH       SOLE                    12800        0        0
SEALED AIR CORP NEW         COM                 81211K100      364     6844 SH       DEFINED                  6694      150        0
SECTOR SPDR TR TECHNOLOGY                       81369Y803       29     1400 SH       SOLE                     1400        0        0
SELECTIVE INS. GROUP INC.                       816300107      464    10500 SH       SOLE                    10500        0        0
SEMPRA ENERGY               COM                 816851109        5      150 SH       SOLE                      150        0        0
SEMPRA ENERGY               COM                 816851109       95     2600 SH       DEFINED                  2600        0        0
SHELL TRANSPORT & TRADING CO PLC                822703609       30      600 SH       SOLE                      600        0        0
SIEMENS AG SPONSORED ADR                        826197501       35      425 SH       SOLE                      425        0        0
SIGMA-ALDRICH CORP                              826552101       36      600 SH       SOLE                      600        0        0
SILICON GRAPHICS INC                            827056102        0      200 SH       DEFINED                   200        0        0
SIMON PPTY GROUP INC NEW    COM                 828806109     2122    32826 SH       SOLE                    32326        0      500
SIMON PPTY GROUP INC NEW    COM                 828806109     2186    33815 SH       DEFINED                 31505     2310        0
SIRIUS SATELLITE RADIO INC                      82966U103        3      500 SH       SOLE                      500        0        0
SIRIUS SATELLITE RADIO INC                      82966U103       21     2850 SH       DEFINED                  2850        0        0
J. M. SMUCKER CO                                832696405       68     1460 SH       SOLE                     1460        0        0
J. M. SMUCKER CO                                832696405       87     1850 SH       DEFINED                  1850        0        0
SONIC CORP                                      835451105       45     1500 SH       SOLE                     1500        0        0
SONIC CORP                                      835451105       57     1875 SH       DEFINED                  1875        0        0
SONY CORP ADR AMERN SH NEW  EA REPR 1 JAPANESE  835699307       23      600 SH       DEFINED                   600        0        0
SOUTH JERSEY INDUSTRIES,INC                     838518108        8      171 SH       DEFINED                   171        0        0
SOUTHERN CO                 COM                 842587107      160     4777 SH       SOLE                     4777        0        0
SOUTHERN CO                 COM                 842587107      450    13436 SH       DEFINED                 11725     1711        0
SOUTHWEST AIRLS CO          COM                 844741108        4      300 SH       SOLE                      300        0        0
SOVEREIGN BANCORP INC                           845905108       67     3000 SH       SOLE                     3000        0        0
SOVEREIGN BANCORP INC                           845905108       45     2000 SH       DEFINED                   500     1500        0
SPRINT CORPORATION                              852061100        7      316 SH       SOLE                      316        0        0
SPRINT CORPORATION                              852061100       39     1595 SH       DEFINED                  1595        0        0
STAPLES INC                                     855030102       55     1635 SH       SOLE                     1635        0        0
STAPLES INC                                     855030102       33     1000 SH       DEFINED                     0     1000        0
STARBUCKS CORPORATION                           855244109      686    11005 SH       SOLE                    11005        0        0
STARBUCKS CORPORATION                           855244109      844    13550 SH       DEFINED                 13400      150        0
STARWOOD HOTELS & RESORTS   WORLDWIDE INC       85590A203       29      501 SH       SOLE                      501        0        0
STARWOOD HOTELS & RESORTS   WORLDWIDE INC       85590A203       50      857 SH       DEFINED                   857        0        0
STRATTEC SECURITY CORPORATION                   863111100        1       20 SH       SOLE                       20        0        0
STREETTRACKS GOLD TR                            863307104       21      500 SH       DEFINED                   500        0        0
STRYKER CORP                                    863667101        9      200 SH       SOLE                      200        0        0
STRYKER CORP                                    863667101      104     2160 SH       DEFINED                  2160        0        0
SUBURBAN PROPANE PARTNERS LP UNIT LTD           864482104       52     1500 SH       SOLE                     1500        0        0
SUBURBAN PROPANE PARTNERS LP UNIT LTD           864482104      257     7400 SH       DEFINED                   700     6700        0
SUN MICROSYSTEMS INC        COM                 866810104        0      100 SH       SOLE                      100        0        0
SUN MICROSYSTEMS INC        COM                 866810104       37     7050 SH       DEFINED                  5450        0     1600
SUNCOR ENERGY INC                               867229106       70     2000 SH       DEFINED                  2000        0        0
SUNOCO INC                                      86764P109        9      119 SH       SOLE                      119        0        0
SUNOCO INC                                      86764P109      270     3309 SH       DEFINED                  3309        0        0
SUPERGEN INC                COM                 868059106      296    42000 SH       DEFINED                 42000        0        0



                                                                              16




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
SYMANTEC                                        871503108     1728    67110 SH       SOLE                    66210        0      900
SYMANTEC                                        871503108     1196    46450 SH       DEFINED                 42650     2200     1600
SYNGENTA AG                                     87160A100        3      145 SH       SOLE                      145        0        0
SYSCO CORPORATION                               871829107       65     1725 SH       SOLE                     1725        0        0
TC PIPELINES LTD                                87233Q108       18      500 SH       SOLE                      500        0        0
TECO ENERGY INC             COM                 872375100      120     7850 SH       SOLE                     7850        0        0
TECO ENERGY INC             COM                 872375100      100     6550 SH       DEFINED                  6550        0        0
TEPPCO PARTNERS LP                              872384102       98     2500 SH       DEFINED                  2500        0        0
TJX COMPANIES                                   872540109       50     2000 SH       DEFINED                  2000        0        0
TXU CORP                                        873168108       83     1300 SH       DEFINED                  1300        0        0
TALISMAN ENERGY INC                             87425E103      732    27180 SH       SOLE                    27180        0        0
TALISMAN ENERGY INC                             87425E103      429    15925 SH       DEFINED                 14975      950        0
TARGET CORPORATION                              87612E106     1366    26320 SH       SOLE                    25770        0      550
TARGET CORPORATION                              87612E106     1747    33655 SH       DEFINED                 31425     1780      450
TAUBMAN CTRS INC COM                            876664103       35     1200 SH       DEFINED                  1200        0        0
TELEFONOS DE MEXICO SA DE   CV ADR              879403780       15      400 SH       DEFINED                   400        0        0
TELEWEST GLOBAL INC                             87956T107        0       42 SH       SOLE                       42        0        0
TEMPLETON GLOBAL INCOME FUND INC                880198106        3      371 SH       SOLE                      371        0        0
TERADYNE INC                                    880770102       59     3500 SH       SOLE                     3500        0        0
TEVA PHARMACEUTICAL INDS ADR                    881624209     1222    40925 SH       SOLE                    40925        0        0
TEVA PHARMACEUTICAL INDS ADR                    881624209      740    24800 SH       DEFINED                 23550     1250        0
TEXAS INSTRUMENTS                               882508104      965    39229 SH       SOLE                    39129        0      100
TEXAS INSTRUMENTS                               882508104     1354    55030 SH       DEFINED                 51780     1750     1500
TEXTRON INC                                     883203101       14      200 SH       DEFINED                   200        0        0
THERMO ELECTRON CORP        COM                 883556102       68     2272 SH       DEFINED                  2272        0        0
THOMAS & BETTS CORPORATION                      884315102       12      400 SH       DEFINED                   400        0        0
THORNBURG MORTGAGE INC                          885218107       28     1000 SH       SOLE                     1000        0        0
3COM CORP                   COM                 885535104        4     1000 SH       DEFINED                  1000        0        0
3M CO COM                                       88579Y101     2181    26585 SH       SOLE                    25962        0      623
3M CO COM                                       88579Y101     2715    33089 SH       DEFINED                 31089      900     1100
TIME WARNER INC NEW                             887317105      176     9080 SH       SOLE                     9080        0        0
TIME WARNER INC NEW                             887317105      299    15413 SH       DEFINED                 12113        0     3300
TIMKEN CO                                       887389104      130     5000 SH       DEFINED                  5000        0        0
TORO COMPANY                                    891092108       24      300 SH       DEFINED                   300        0        0
TRANSCANADA CORP                                89353D107        3      152 SH       SOLE                      152        0        0
TRI-CONTINENTAL CORPORATION                     895436103       13      739 SH       DEFINED                   739        0        0
TRIBUNE CO NEW COM                              896047107       51     1227 SH       DEFINED                  1227        0        0
TRIZEC PROPERTIES INC                           89687P107      280    14845 SH       SOLE                    14845        0        0
TRIZEC PROPERTIES INC                           89687P107      346    18350 SH       DEFINED                 15950     2400        0
TUPPERWARE CORP             COM                 899896104        2      100 SH       DEFINED                   100        0        0
TYCO INTL LTD               NEW COM             902124106      107     3000 SH       SOLE                     3000        0        0
TYCO INTL LTD               NEW COM             902124106       17      500 SH       DEFINED                   500        0        0
UGI CORPORATION                                 902681105      324     7925 SH       SOLE                     7925        0        0
UGI CORPORATION                                 902681105      296     7250 SH       DEFINED                  7250        0        0
UIL HLDG CORP                                   902748102       32      637 SH       DEFINED                   637        0        0
UST INC                     COM                 902911106       24      500 SH       DEFINED                   500        0        0
US BANCORP DEL COM                              902973304       19      625 SH       SOLE                      625        0        0
US BANCORP DEL COM                              902973304       21      700 SH       DEFINED                     0      700        0
UNILIVER NV NY SHARE F NEW                      904784709       26      400 SH       DEFINED                   400        0        0



                                                                              17




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
UNION PACIFIC CORP          COM                 907818108      285     4248 SH       SOLE                     4248        0        0
UNION PACIFIC CORP          COM                 907818108      466     6933 SH       DEFINED                  4475        0     2458
UNITED PARCEL SERVICE                           911312106     1722    20156 SH       SOLE                    19506        0      650
UNITED PARCEL SERVICE                           911312106     1256    14700 SH       DEFINED                 13225      675      800
UNITED TECHNOLOGIES CORP    COM                 913017109     1106    10710 SH       SOLE                    10710        0        0
UNITED TECHNOLOGIES CORP    COM                 913017109     1763    17063 SH       DEFINED                 16538      525        0
UNIVERSAL TECHNICAL                             913915104       30      800 SH       DEFINED                   800        0        0
VALLEY NATIONAL BANCORP.                        919794107      111     4032 SH       DEFINED                  4032        0        0
VANGUARD TOTAL STOCK        MARKET VIPERS       922908769       82      700 SH       SOLE                      700        0        0
VERIZON CORPORATION                             92343V104     1103    27244 SH       SOLE                    27244        0        0
VERIZON CORPORATION                             92343V104     2581    63735 SH       DEFINED                 56398     4351     2986
VERITAS SOFTWARE CORP                           923436109        0       10 SH       SOLE                       10        0        0
VERITAS SOFTWARE CORP                           923436109       19      689 SH       DEFINED                   689        0        0
VIACOM INC. CLASS B COMMON                      925524308        3       95 SH       SOLE                       95        0        0
VIACOM INC. CLASS B COMMON                      925524308       11      325 SH       DEFINED                   325        0        0
VIASYS HEALTHCARE INC                           92553Q209        3      165 SH       DEFINED                   165        0        0
VISTEON CORP                                    92839U107        1      155 SH       DEFINED                   155        0        0
VODAFONE GROUP PLC                              92857W100      594    21718 SH       SOLE                    21718        0        0
VODAFONE GROUP PLC                              92857W100      801    29286 SH       DEFINED                 26321      965     2000
VORNADO REALTY TRUST                            929042109      784    10300 SH       SOLE                    10300        0        0
VORNADO REALTY TRUST                            929042109      897    11790 SH       DEFINED                 10790     1000        0
VULCAN MATERIALS COMPANY COM                    929160109      109     2000 SH       DEFINED                  2000        0        0
WGL HOLDINGS INC                                92924F106      166     5400 SH       DEFINED                  4400        0     1000
WACHOVIA CORP 2ND NEW COM                       929903102     3767    71648 SH       SOLE                    71648        0        0
WACHOVIA CORP 2ND NEW COM                       929903102     2181    41480 SH       DEFINED                 35438     6042        0
WAL-MART STORES INC                             931142103      571    10818 SH       SOLE                    10818        0        0
WAL-MART STORES INC                             931142103      799    15141 SH       DEFINED                 15016      125        0
WALGREEN CO                                     931422109       19      500 SH       SOLE                      500        0        0
WALGREEN CO                                     931422109        3      100 SH       DEFINED                   100        0        0
WASHINGTON MUTUAL INC                           939322103        4      100 SH       SOLE                      100        0        0
WASHINGTON MUTUAL INC                           939322103       42     1000 SH       DEFINED                  1000        0        0
WASHINGTON REAL ESTATE INVT TR SBI              939653101       16      500 SH       DEFINED                   500        0        0
WASHINGTON TRUST BANCORP INC                    940610108       92     3163 SH       SOLE                     3163        0        0
WASHINGTON TRUST BANCORP INC                    940610108       92     3163 SH       DEFINED                  3163        0        0
WASTE MANAGEMENT INC                            94106L109        4      145 SH       DEFINED                   145        0        0
WELLPOINT COM                                   94973V107        9       85 SH       SOLE                       85        0        0
WELLS FARGO & CO NEW        COM                 949746101     3208    51620 SH       SOLE                    50820        0      800
WELLS FARGO & CO NEW        COM                 949746101     2616    42105 SH       DEFINED                 38010     3185      910
WESTAR ENERGY INC                               95709T100       34     1488 SH       DEFINED                     0     1488        0
WESTERN GAS RESOURCES INC                       958259103       58     2000 SH       DEFINED                  2000        0        0
WEYERHAEUSER CO             COM                 962166104       24      366 SH       SOLE                      366        0        0
WEYERHAEUSER CO             COM                 962166104      134     2000 SH       DEFINED                  2000        0        0
WHIRLPOOL CORP              COM                 963320106       20      300 SH       DEFINED                     0        0      300
WHOLE FOOD MARKET INC                           966837106       81      850 SH       SOLE                      850        0        0
WHOLE FOOD MARKET INC                           966837106       52      550 SH       DEFINED                   550        0        0
WILLIAMS COS INC DEL        COM                 969457100       81     5000 SH       DEFINED                  5000        0        0
WILLIAMS SONOMA INC         COM                 969904101      168     4800 SH       DEFINED                  2800     2000        0
WISCONSIN ENERGY CORP       COM                 976657106      166     4936 SH       DEFINED                  4936        0        0
WORLD WRESTLING ENTERTAINMENT INC.              98156Q108        1      110 SH       DEFINED                   110        0        0
WRIGLEY WM JR CO                                982526105      631     9125 SH       SOLE                     9125        0        0



                                                                              18




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
WRIGLEY WM JR CO                                982526105      826    11950 SH       DEFINED                 11250      700        0
WYETH INC.                                      983024100      601    14133 SH       SOLE                    14133        0        0
WYETH INC.                                      983024100     1370    32174 SH       DEFINED                 31974        0      200
XM SATELLITE RADIO HOLDINGS INC                 983759101        5      150 SH       DEFINED                   150        0        0
XTO ENERGY INC                                  98385X106       88     2500 SH       DEFINED                  2500        0        0
XCEL ENERGY INC                                 98389B100        8      441 SH       SOLE                      441        0        0
XILINX INC                                      983919101       29     1000 SH       SOLE                     1000        0        0
XILINX INC                                      983919101       94     3200 SH       DEFINED                  3200        0        0
YAHOO INC                                       984332106        1       40 SH       SOLE                       40        0        0
YAHOO INC                                       984332106        6      175 SH       DEFINED                   175        0        0
YUM BRANDS INC                                  988498101        2       50 SH       DEFINED                    50        0        0
ZEBRA TECHNOLOGIES CORP CLASS A                 989207105       16      300 SH       SOLE                      300        0        0
ZIMMER HOLDINGS GROUP                           98956P102      104     1300 SH       SOLE                     1300        0        0
ZIMMER HOLDINGS GROUP                           98956P102      582     7275 SH       DEFINED                  7275        0        0

 GRAND TOTALS                                               378248  9147502                                8660011   340753   146738



                                                                              19