UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended     06/30/05 
                                              -----------------

Check here if Amendment [ ]; Amendment Number: 
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:  PEAPACK GLADSTONE FINANCIAL CORPORATION
       -------------------------------------------------------------------------

Address: 158 Route 206 North
         -----------------------------------------------------------------------
         Gladstone, NJ 07934
         -----------------------------------------------------------------------

         -----------------------------------------------------------------------


Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom 
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER     
       -------------------------------------------------------------------------
Title: Vice President
       -------------------------------------------------------------------------
Phone: 908 719 3306
       -------------------------------------------------------------------------


Signature, Place, and Date of Signing:

Roy C. Miller                      Gladstone, NJ                 7/21/05
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this 
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]

     


                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:          0
                                            -
Form 13F Information Table Entry Total:     9,620,890
                                            --------- 
Form 13F Information Table Value Total:     379,932
                                            -------
                                           (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 - 

      02          28 - 

      03          28 - 

                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
DAIMLERCHRYSLER AG ORD                          D1668R123       47     1180 SH       DEFINED                   848      332        0
INGERSOLL RAND COMPANY CLASS A COMMON           G4776G101       71     1000 SH       SOLE                     1000        0        0
INGERSOLL RAND COMPANY CLASS A COMMON           G4776G101      448     6280 SH       DEFINED                  6280        0        0
MONTPELIER RE HLD                               G62185106       17      500 SH       SOLE                      500        0        0
NABORS INDUSTRIES LTD COM                       G6359F103      409     6750 SH       SOLE                     6750        0        0
NABORS INDUSTRIES LTD COM                       G6359F103      145     2400 SH       DEFINED                  2100      300        0
TRANSOCEAN INC                                  G90078109      237     4395 SH       SOLE                     4395        0        0
TRANSOCEAN INC                                  G90078109      282     5242 SH       DEFINED                  2442     2800        0
ALCON INC                                       H01301102      273     2500 SH       SOLE                     2500        0        0
ALCON INC                                       H01301102      399     3650 SH       DEFINED                  3050      600        0
GILAT SATELLITE NETWORKS LTD                    M51474118        0      120 SH       SOLE                      120        0        0
ORTHOFIX INTERNATIONAL N.V.                     N6748L102        1       44 SH       SOLE                       44        0        0
FLEXTRONICS INTERNATIONAL                       Y2573F102       33     2519 SH       SOLE                     2519        0        0
FLEXTRONICS INTERNATIONAL                       Y2573F102      134    10200 SH       DEFINED                  9500        0      700
TEEKAY SHIPPING CORP                            Y8564W103       87     2000 SH       DEFINED                  2000        0        0
AFLAC INCORPORATED                              001055102       36      845 SH       SOLE                      845        0        0
AFLAC INCORPORATED                              001055102       51     1200 SH       DEFINED                  1200        0        0
AGCO CORPORATION                                001084102       57     3000 SH       DEFINED                  3000        0        0
AGL RESOURCES INC           COM                 001204106        6      174 SH       SOLE                      174        0        0
AES CORPORATION                                 00130H105       13      833 SH       SOLE                      833        0        0
AES CORPORATION                                 00130H105       31     1905 SH       DEFINED                  1905        0        0
AT&T CORP NEW                                   001957505       14      746 SH       SOLE                      746        0        0
AT&T CORP NEW                                   001957505       22     1203 SH       DEFINED                  1183       20        0
AVI BIOPHARMA INC                               002346104      145    63000 SH       DEFINED                 63000        0        0
AASTROM BIOSCIENCES                             00253U107       10     3500 SH       DEFINED                  3500        0        0
ABBOTT LABS                 COM                 002824100      304     6221 SH       SOLE                     6221        0        0
ABBOTT LABS                 COM                 002824100      712    14536 SH       DEFINED                 11036     3500        0
ABERCROMBIE & FITCH                             002896207       13      200 SH       DEFINED                   200        0        0
ABBEY NATIONAL PLC          7.375% PFD          002920700       32     1200 SH       SOLE                     1200        0        0
ADAMS EXPRESS COMPANY                           006212104       13     1085 SH       DEFINED                  1085        0        0
ADESA INC                                       00686U104        8      400 SH       DEFINED                   400        0        0
ADOBE SYSTEMS INCORPORATED                      00724F101     2788    97465 SH       SOLE                    96765        0      700
ADOBE SYSTEMS INCORPORATED                      00724F101     1502    52515 SH       DEFINED                 45700     6015      800
AGERE SYS INC COMMON                            00845V308        0        2 SH       SOLE                        2        0        0
AGERE SYS INC COMMON                            00845V308        0       80 SH       DEFINED                    80        0        0
AGILENT TECHNOLOGIES                            00846U101       14      638 SH       DEFINED                   257      381        0
AIR PRODUCTS & CHEMICALS INC                    009158106     1864    30920 SH       SOLE                    29950        0      970
AIR PRODUCTS & CHEMICALS INC                    009158106      925    15345 SH       DEFINED                 14180     1165        0
AIRTRAN HOLDINGS INC        COM                 00949P108        0      100 SH       DEFINED                   100        0        0
ALBERTO CULVER CO COM                           013068101      694    16025 SH       SOLE                    15675        0      350
ALBERTO CULVER CO COM                           013068101      157     3625 SH       DEFINED                  3075        0      550
ALCOA INC                   COM                 013817101       18      725 SH       SOLE                      725        0        0
ALCOA INC                   COM                 013817101        0       37 SH       DEFINED                     0       37        0
ALLERGAN INC COM                                018490102       17      200 SH       DEFINED                   200        0        0
ALLETE INC COM NEW                              018522300        6      133 SH       DEFINED                   133        0        0
ALLIANCE CAPITAL MANAGEMENT  HOLDING LP         01855A101       23      500 SH       SOLE                      500        0        0
ALLIANCE CAPITAL MANAGEMENT  HOLDING LP         01855A101       10      225 SH       DEFINED                   225        0        0
ALLIANCE RESOURCE PARTNERS L P                  01877R108       74     1000 SH       DEFINED                  1000        0        0
ALLIANT ENERGY CORP         COM                 018802108       13      480 SH       SOLE                      480        0        0
ALLIANT ENERGY CORP         COM                 018802108       59     2132 SH       DEFINED                  2132        0        0
ALLIANT TECHNOLOGIES                            018804104       28      400 SH       DEFINED                     0      400        0
ALLIED CAPITAL CORP         NEW                 01903Q108       58     2000 SH       SOLE                     2000        0        0
ALLIED IRISH BANKS PLC ADR                      019228402       21      500 SH       SOLE                      500        0        0






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
ALLMERICA FINANCIAL CORPORATION                 019754100       11      309 SH       SOLE                      309        0        0
ALLMERICA FINANCIAL CORPORATION                 019754100        6      177 SH       DEFINED                   177        0        0
ALLSTATE CORP               COM                 020002101      119     2000 SH       SOLE                     2000        0        0
ALLSTATE CORP               COM                 020002101       94     1584 SH       DEFINED                  1184      400        0
ALLTELL CORPORATION                             020039103      442     7100 SH       SOLE                     7100        0        0
ALLTELL CORPORATION                             020039103      196     3158 SH       DEFINED                  2158     1000        0
ALTRIA GROUP INC                                02209S103      575     8900 SH       DEFINED                  8400        0      500
AMBAC FINANCIAL GROUP INC                       023139108      118     1700 SH       DEFINED                  1700        0        0
AMEREN CORP                 COM                 023608102        5      100 SH       SOLE                      100        0        0
AMEREN CORP                 COM                 023608102      199     3600 SH       DEFINED                  3600        0        0
AMERICA MOVIL ADR                               02364W105       23      400 SH       DEFINED                   400        0        0
AMERICAN ELEC PWR INC       COM                 025537101       98     2670 SH       SOLE                     2670        0        0
AMERICAN ELEC PWR INC       COM                 025537101      159     4326 SH       DEFINED                  4326        0        0
AMERICAN EXPRESS CO         COM                 025816109      146     2751 SH       SOLE                     2751        0        0
AMERICAN EXPRESS CO         COM                 025816109      441     8300 SH       DEFINED                  7800      500        0
AMERICAN INTERNATIONAL GROUP                    026874107     1860    32034 SH       SOLE                    31634        0      400
AMERICAN INTERNATIONAL GROUP                    026874107     2035    35048 SH       DEFINED                 29292     4681     1075
AMERICAN STANDARD COMPANIES INC                 029712106       62     1500 SH       DEFINED                  1500        0        0
AMERICAN TOWER CORP CLASS A                     029912201        6      330 SH       DEFINED                   330        0        0
AMETEK INC (NEW)                                031100100       23      560 SH       DEFINED                   560        0        0
AMGEN INC                                       031162100      797    13188 SH       SOLE                    13188        0        0
AMGEN INC                                       031162100      248     4110 SH       DEFINED                  3450      660        0
AMSOUTH BANCORPORATION                          032165102       43     1687 SH       DEFINED                  1687        0        0
AMYLIN PHARMECEUTICALS                          032346108       10      500 SH       DEFINED                     0      500        0
ANADARKO PETE CORP          COM                 032511107       60      735 SH       SOLE                      735        0        0
ANADARKO PETE CORP          COM                 032511107      838    10204 SH       DEFINED                  9304        0      900
ANGLOGOLD LIMITED ADR'S     PV R0.50            035128206       10      300 SH       DEFINED                   300        0        0
ANHEUSER BUSCH COS INC      COM                 035229103      115     2525 SH       SOLE                     2525        0        0
ANHEUSER BUSCH COS INC      COM                 035229103      392     8576 SH       DEFINED                  8226        0      350
ANTHRACITE CAPITAL INC                          037023108       23     2000 SH       SOLE                     2000        0        0
AON CORP                                        037389103       69     2772 SH       SOLE                     2772        0        0
APACHE CORPORATION                              037411105      200     3100 SH       SOLE                     3100        0        0
APCO ARGENTINA INC CAYMAN   ISLANDS             037489101        3      100 SH       DEFINED                   100        0        0
APOLLO GROUP INC CL A                           037604105       73      940 SH       DEFINED                   540        0      400
APPLE COMPUTER INC                              037833100        8      220 SH       DEFINED                     0      220        0
APPLEBEE'S INTL INC                             037899101     1613    60925 SH       SOLE                    59025        0     1900
APPLEBEE'S INTL INC                             037899101      836    31608 SH       DEFINED                 25173     4410     2025
APPLERA CORP COM CELERA GENOMICS GROUP          038020202        0       13 SH       DEFINED                    13        0        0
APPLIED MATERIALS INC                           038222105       13      850 SH       SOLE                      850        0        0
APPLIED MATERIALS INC                           038222105       56     3500 SH       DEFINED                  3500        0        0
AQUA AMERICA INC                                03836W103        5      200 SH       DEFINED                   200        0        0
ARCHER-DANIELS-MIDLAND       COMPANY            039483102        2      100 SH       SOLE                      100        0        0
ARGON ST INC COM                                040149106       10      300 SH       DEFINED                   300        0        0
ASHLAND INC                                     044204105       22      309 SH       DEFINED                   309        0        0
ASTRAZENECA PLC SPONSORED   ADR                 046353108       51     1248 SH       SOLE                     1248        0        0
ATLAS PIPELINE LTD PARTNERSHIP                  049392103        8      200 SH       DEFINED                   200        0        0
ATMOS ENERGY                                    049560105       86     3000 SH       DEFINED                  3000        0        0
AUTHENTIDATE HOLDING CORP                       052666104        2     1000 SH       SOLE                     1000        0        0
AUTOMATIC DATA PROCESSING                       053015103     2245    53511 SH       SOLE                    52961        0      550
AUTOMATIC DATA PROCESSING                       053015103     1614    38480 SH       DEFINED                 34330     3500      650
AVATAR HOLDINGS INC                             053494100       25      500 SH       SOLE                      500        0        0
AVAYA INC                   COM    USD .01      053499109        1      212 SH       SOLE                      212        0        0
AVAYA INC                   COM    USD .01      053499109        2      275 SH       DEFINED                   275        0        0
AVERY DENNISON CORP                             053611109       18      350 SH       DEFINED                   350        0        0
AVON PRODUCTS                                   054303102        7      200 SH       SOLE                      200        0        0
AXA ADR                                         054536107        0       34 SH       SOLE                       34        0        0
AXA ADR                                         054536107        7      300 SH       DEFINED                   300        0        0
BB&T CORP                                       054937107       18      472 SH       SOLE                      472        0        0
BCE INC                     COM                 05534B109        2      100 SH       SOLE                      100        0        0






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
BOC GROUP PLC ADR                               055617609       18      500 SH       DEFINED                   500        0        0
BP PLC                                          055622104     1120    17966 SH       SOLE                    17866        0      100
BP PLC                                          055622104     2007    32179 SH       DEFINED                 31079     1100        0
BAKER HUGHES INCORPORATED   COMMON              057224107        5      100 SH       SOLE                      100        0        0
BALLARD POWER SYSTEMS INC                       05858H104        1      400 SH       DEFINED                   400        0        0
BANK AMERICA CORP           COM                 060505104     4012    87967 SH       SOLE                    86867        0     1100
BANK AMERICA CORP           COM                 060505104     4452    97632 SH       DEFINED                 91922     5710        0
BANK OF NEW YORK INC                            064057102      172     6002 SH       SOLE                     6002        0        0
BANK OF NEW YORK INC                            064057102       30     1068 SH       DEFINED                  1068        0        0
BK NOVA SCOTIA LA BANQUE DE NOUVELLE ECOSSE     064149107        7      214 SH       SOLE                      214        0        0
BARNES & NOBLE INC                              067774109       31      800 SH       DEFINED                     0        0      800
BARR PHARMACEUTICAL INC                         068306109       63     1300 SH       DEFINED                     0        0     1300
BAUSCH & LOMB INC           COM                 071707103       83     1000 SH       SOLE                     1000        0        0
BAXTER INTERNATIONAL                            071813109       18      500 SH       SOLE                      500        0        0
BAXTER INTERNATIONAL                            071813109       37     1000 SH       DEFINED                  1000        0        0
BAY VIEW CAPITAL CORP NEW                       07262L309        3      200 SH       DEFINED                   200        0        0
BECTON DICKINSON & COMPANY                      075887109       70     1350 SH       DEFINED                  1200      150        0
BED BATH & BEYOND                               075896100       41     1000 SH       DEFINED                  1000        0        0
BEDFORD PROPERTY INVESTORS INC                  076446301        2      100 SH       DEFINED                   100        0        0
BELLSOUTH CORP              COM                 079860102      155     5866 SH       SOLE                     5866        0        0
BELLSOUTH CORP              COM                 079860102      385    14518 SH       DEFINED                 13418      700      400
BEMA GOLD CORPORATION                           08135F107       23    10000 SH       DEFINED                     0    10000        0
BERRY PETROLEUM                                 085789105       15      300 SH       DEFINED                   300        0        0
BEST BUY COMPANY INC                            086516101      400     5850 SH       SOLE                     5850        0        0
BEST BUY COMPANY INC                            086516101      407     5948 SH       DEFINED                  5598      350        0
BHP BILLINTON LTD SPONS ADR                     088606108       16      600 SH       DEFINED                   600        0        0
BIOGEN IDEC INC                                 09062X103        7      225 SH       SOLE                      225        0        0
BIOVAIL CORPORATION                             09067J109       50     3250 SH       DEFINED                  3250        0        0
BLACK & DECKER CORP         COM                 091797100       35      400 SH       DEFINED                   400        0        0
BLACKROCK CORE COND TRUST                       09249E101        5      400 SH       SOLE                      400        0        0
BLACKROCK DIVIDEND ACHVRS   TR                  09250N107        5      400 SH       DEFINED                   400        0        0
BLOCK H & R INC             COM                 093671105        2       50 SH       SOLE                       50        0        0
BLOCK H & R INC             COM                 093671105       46      800 SH       DEFINED                   800        0        0
BOEING CO                   COM                 097023105       13      200 SH       SOLE                      200        0        0
BOEING CO                   COM                 097023105       13      200 SH       DEFINED                   200        0        0
BOSTON PROPERTIES INC.                          101121101       17      250 SH       SOLE                      250        0        0
BOSTON SCIENTIFIC CORP.                         101137107       43     1600 SH       DEFINED                  1600        0        0
BRIGGS & STRATTON CORPORATION                   109043109        8      238 SH       SOLE                      238        0        0
BRISTOL-MYERS SQUIBB                            110122108      805    32253 SH       SOLE                    32253        0        0
BRISTOL-MYERS SQUIBB                            110122108     1816    72736 SH       DEFINED                 70536     1200     1000
BROADCOM CORPORATION        COM                 111320107       10      300 SH       DEFINED                     0        0      300
BROWN FORMAN DISTILLERS CORPCLASS 'A' VOTING    115637100       25      400 SH       DEFINED                   400        0        0
BUCKEYE PIPELINE PARTNERS LP                    118230101      658    14332 SH       SOLE                    14332        0        0
BUCKEYE PIPELINE PARTNERS LP                    118230101      556    12100 SH       DEFINED                 11600      500        0
BURLINGTON NORTHERN SANTA FE CORP               12189T104       35      750 SH       SOLE                      750        0        0
BURLINGTON NORTHERN SANTA FE CORP               12189T104      171     3649 SH       DEFINED                  2529     1120        0
BURLINGTON RESOURCES                            122014103      118     2150 SH       DEFINED                  2000      150        0
CRACKER BARREL GROUP INC                        12489V106       67     1725 SH       SOLE                     1725        0        0
CSX CORP                    COM                 126408103       42     1000 SH       DEFINED                  1000        0        0
CVS CORP                    COM                 126650100       34     1200 SH       SOLE                     1200        0        0
CVS CORP                    COM                 126650100      477    16430 SH       DEFINED                 10730     5700        0
CABELAS INC                                     126804301       21     1000 SH       SOLE                     1000        0        0
CACI INTL INC CLASS A                           127190304      322     5100 SH       SOLE                     5100        0        0
CACI INTL INC CLASS A                           127190304       28      450 SH       DEFINED                   450        0        0
CAL DIVE INTL INC                               127914109       36      700 SH       DEFINED                   700        0        0
CALIPER LIFE SCIENCES INC                       130872104       12     2200 SH       SOLE                     2200        0        0
CAMPBELL SOUP CO            COM                 134429109        3      100 SH       SOLE                      100        0        0
CAMPBELL SOUP CO            COM                 134429109       61     2000 SH       DEFINED                  2000        0        0
CANADIAN NATURAL RESOURCES  LTD                 136385101        3      100 SH       SOLE                      100        0        0






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
CANADIAN NATURAL RESOURCES  LTD                 136385101       21      600 SH       DEFINED                   600        0        0
CAPITAL ONE FINANCIAL                           14040H105     3370    42122 SH       SOLE                    41322        0      800
CAPITAL ONE FINANCIAL                           14040H105     1600    20010 SH       DEFINED                 17835     1300      875
CARDINAL HEALTH                                 14149Y108       20      350 SH       SOLE                      350        0        0
CARDINAL HEALTH                                 14149Y108       11      200 SH       DEFINED                   200        0        0
CAREER EDUCATION CORP                           141665109      753    20575 SH       SOLE                    20575        0        0
CAREER EDUCATION CORP                           141665109      722    19725 SH       DEFINED                 17725     1000     1000
CARMAX INC                                      143130102       26     1000 SH       SOLE                     1000        0        0
CATERPILLAR INC                                 149123101       42      450 SH       SOLE                      450        0        0
CATERPILLAR INC                                 149123101      276     2900 SH       DEFINED                  2900        0        0
CEDAR FAIR L.P.                                 150185106        6      200 SH       DEFINED                   200        0        0
CELGENE CORPORATION                             151020104       20      500 SH       SOLE                      500        0        0
CELGENE CORPORATION                             151020104       24      600 SH       DEFINED                   600        0        0
CENDANT CORPORATION                             151313103        9      435 SH       SOLE                      435        0        0
CENDANT CORPORATION                             151313103        4      200 SH       DEFINED                   200        0        0
CENTER BANCORP INC          COM                 151408101       79     6999 SH       SOLE                     6999        0        0
CENTER BANCORP INC          COM                 151408101      113    10032 SH       DEFINED                 10032        0        0
CENTERPOINT ENERGY INC                          15189T107       14     1100 SH       DEFINED                  1100        0        0
CENTURYTEL INC                                  156700106       96     2800 SH       SOLE                     2800        0        0
CERADYNE INC                                    156710105        3      162 SH       SOLE                      162        0        0
CERTEGY INC                                     156880106       32      850 SH       SOLE                      850        0        0
CERTEGY INC                                     156880106       12      325 SH       DEFINED                   325        0        0
CHESAPEAKE ENERGY CORP                          165167107       52     2300 SH       DEFINED                  2300        0        0
CHEVRON CORPORATION                             166764100     3154    56416 SH       SOLE                    55216        0     1200
CHEVRON CORPORATION                             166764100     2582    46184 SH       DEFINED                 41134     4850      200
CHINA MOBILE HONG KONG LTD ADR                  16941M109       85     4600 SH       DEFINED                  1800        0     2800
CHOICEPOINT INC             COM                 170388102       56     1400 SH       DEFINED                     0        0     1400
CHORDIANT SOFTWARE INC.                         170404107        0      240 SH       DEFINED                   240        0        0
THE CHUBB CORPORATION                           171232101     1803    21068 SH       SOLE                    21068        0        0
THE CHUBB CORPORATION                           171232101     1633    19075 SH       DEFINED                 17375     1700        0
CHURCH & DWIGHT INC         COM                 171340102       25      700 SH       DEFINED                     0      700        0
CIMAREX ENERGY CO                               171798101       77     2000 SH       DEFINED                  2000        0        0
CINERGY CORP                                    172474108       24      550 SH       DEFINED                   550        0        0
CISCO SYS INC                                   17275R102     2527   132543 SH       SOLE                   129643        0     2900
CISCO SYS INC                                   17275R102     1218    63896 SH       DEFINED                 60796     1700     1400
CINTAS CORP                                     172908105      853    22105 SH       SOLE                    22105        0        0
CINTAS CORP                                     172908105      321     8325 SH       DEFINED                  7775        0      550
CITIZENS & NORTHN CORP                          172922106       77     2485 SH       SOLE                     2485        0        0
CITIGROUP INC                                   172967101     3034    65650 SH       SOLE                    63900        0     1750
CITIGROUP INC                                   172967101     3617    78262 SH       DEFINED                 77332      930        0
CITRIX SYSTEMS INC                              177376100        2      100 SH       DEFINED                   100        0        0
CLEAR CHANNEL COMMUNICATIONS                    184502102       31     1025 SH       SOLE                     1025        0        0
CLEAR CHANNEL COMMUNICATIONS                    184502102       42     1375 SH       DEFINED                  1375        0        0
CLOROX CO DEL               COM                 189054109       89     1600 SH       SOLE                     1600        0        0
CLOROX CO DEL               COM                 189054109        5      100 SH       DEFINED                   100        0        0
COCA COLA CO                COM                 191216100      168     4034 SH       SOLE                     4034        0        0
COCA COLA CO                COM                 191216100      121     2900 SH       DEFINED                  2900        0        0
COGNIZANT TECHNOLOGY CO                         192446102       25      546 SH       DEFINED                   546        0        0
COLGATE PALMOLIVE CO        COM                 194162103      728    14590 SH       SOLE                    14490        0      100
COLGATE PALMOLIVE CO        COM                 194162103      522    10462 SH       DEFINED                 10462        0        0
COMCAST CORP NEW CLASS A                        20030N101       30      999 SH       SOLE                      999        0        0
COMCAST CORP NEW CLASS A                        20030N101      146     4765 SH       DEFINED                  4733       32        0
COMERICA INC. CO                                200340107       21      375 SH       DEFINED                   375        0        0
COMMERCE BANCORP NJ                             200519106        9      300 SH       SOLE                      300        0        0
COMPASS BANCSHARES INC COM                      20449H109       11      250 SH       SOLE                      250        0        0
CONAGRA FOODS INC           COM                 205887102       32     1400 SH       SOLE                     1400        0        0
CONAGRA FOODS INC           COM                 205887102       13      600 SH       DEFINED                   600        0        0
CONOCOPHILLIPS CORP                             20825C104       80     1400 SH       SOLE                     1400        0        0
CONOCOPHILLIPS CORP                             20825C104     1145    19926 SH       DEFINED                 17926        0     2000






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
CONSECO INC                                     208464883       43     2000 SH       SOLE                     2000        0        0
CONSOLIDATED EDISON         COM                 209115104      218     4659 SH       SOLE                     4659        0        0
CONSOLIDATED EDISON         COM                 209115104       30      648 SH       DEFINED                   648        0        0
CONSTELLATION BRANDS INC CL A                   21036P108      826    28030 SH       SOLE                    27830        0      200
CONSTELLATION BRANDS INC CL A                   21036P108     1162    39400 SH       DEFINED                 35800      700     2900
CONSTELLATION ENERGY GROUP  INC      COM        210371100       11      206 SH       SOLE                      206        0        0
CONSTELLATION ENERGY GROUP  INC      COM        210371100       51      900 SH       DEFINED                   900        0        0
CONTINENTAL AIRLINES INC CL B                   210795308       15     1200 SH       DEFINED                  1200        0        0
CORINTHIAN COLLEGES INC                         218868107        3      300 SH       SOLE                      300        0        0
CORINTHIAN COLLEGES INC                         218868107        7      600 SH       DEFINED                   600        0        0
CORN PRODS INTL INC         COM                 219023108       28     1200 SH       DEFINED                  1200        0        0
CORNING INC                                     219350105       69     4200 SH       SOLE                     4200        0        0
CORNING INC                                     219350105      117     7050 SH       DEFINED                  5050     2000        0
CORPORATE HIGH YIELD FUND III INC               219925104       16     2000 SH       DEFINED                  2000        0        0
CORRECTIONS CORP AMER NEW                       22025Y407        3      100 SH       DEFINED                   100        0        0
COSTCO WHOLESALE CORPORATION                    22160K105     3739    83612 SH       SOLE                    82962        0      650
COSTCO WHOLESALE CORPORATION                    22160K105     2209    49415 SH       DEFINED                 43440     4675     1300
COUNTRYWIDE CREDIT INC                          222372104       10      284 SH       SOLE                      284        0        0
CP SHIPS LTD COM                                22409V102       62     4000 SH       DEFINED                  4000        0        0
CUMMINS ENGINE INC                              231021106      223     3000 SH       DEFINED                  3000        0        0
CYTEC INDUSTRIES INC                            232820100        0       10 SH       SOLE                       10        0        0
DPL INC                     COM                 233293109       17      636 SH       SOLE                      636        0        0
DTE ENERGY CO               COM                 233331107       83     1775 SH       SOLE                     1775        0        0
DTE ENERGY CO               COM                 233331107      191     4105 SH       DEFINED                  4105        0        0
DANAHER CORP                                    235851102       10      200 SH       SOLE                      200        0        0
DARDEN RESTAURANTS                              237194105       23      725 SH       SOLE                      725        0        0
DARDEN RESTAURANTS                              237194105       32     1000 SH       DEFINED                  1000        0        0
DEAN FOODS COMPANY                              242370104      102     2900 SH       DEFINED                  1000     1900        0
DECODE GENETICS INC                             243586104        5      619 SH       DEFINED                   619        0        0
DEERE & COMPANY                                 244199105      291     4445 SH       SOLE                     4445        0        0
DEERE & COMPANY                                 244199105      723    11050 SH       DEFINED                 10550        0      500
DEL MONTE FOODS CO                              24522P103        3      300 SH       SOLE                      300        0        0
DEL MONTE FOODS CO                              24522P103        1      132 SH       DEFINED                   132        0        0
DELL INC                                        24702R101     3276    83061 SH       SOLE                    81561        0     1500
DELL INC                                        24702R101     2576    65315 SH       DEFINED                 55790     7975     1550
DELPHI CORPORATION          CORP                247126105        0      116 SH       SOLE                      116        0        0
DELPHI CORPORATION          CORP                247126105        1      227 SH       DEFINED                     0      227        0
DELTIC TIMBER CORP                              247850100      114     3000 SH       DEFINED                  3000        0        0
DEVELOPERS DIVERSIFIED                          251591103        8      179 SH       DEFINED                   179        0        0
DEVON ENERGY CORPORATION NEW COM                25179M103       24      481 SH       SOLE                      481        0        0
DEVON ENERGY CORPORATION NEW COM                25179M103       40      800 SH       DEFINED                     0      800        0
DIAMONDS TRUST SER I                            252787106       38      370 SH       SOLE                      370        0        0
DIAMONDS TRUST SER I                            252787106       10      100 SH       DEFINED                   100        0        0
DIEBOLD INC                                     253651103      198     4400 SH       DEFINED                  4400        0        0
DIRECTV GROUP INC                               25459L106       21     1388 SH       SOLE                     1388        0        0
DIRECTV GROUP INC                               25459L106       16     1079 SH       DEFINED                  1067       12        0
DISNEY WALT CO              COM DISNEY          254687106     2586   102723 SH       SOLE                   100873        0     1850
DISNEY WALT CO              COM DISNEY          254687106     1893    75183 SH       DEFINED                 66850     8333        0
DOLLAR TREE STORES INC                          256747106        4      200 SH       DEFINED                   200        0        0
DOMINION RES INC                                25746U109      456     6227 SH       SOLE                     6227        0        0
DOMINION RES INC                                25746U109      972    13247 SH       DEFINED                 11161     2086        0
DONALDSON INC                                   257651109     1099    36250 SH       SOLE                    36250        0        0
DONALDSON INC                                   257651109      563    18575 SH       DEFINED                 17075     1500        0
DORCHESTER MINERALS LP                          25820R105        1       60 SH       SOLE                       60        0        0
DOVER CORPORATION                               260003108       87     2415 SH       SOLE                     2415        0        0
DOW CHEM CO                 COM                 260543103      467    10507 SH       SOLE                    10507        0        0
DOW CHEM CO                 COM                 260543103      543    12206 SH       DEFINED                  9769      637     1800
DU PONT E I DE NEMOURS & CO COM                 263534109      310     7227 SH       SOLE                     7227        0        0
DU PONT E I DE NEMOURS & CO COM                 263534109      532    12392 SH       DEFINED                 11192        0     1200






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
DUKE ENERGY CORP            COM                 264399106      688    23164 SH       SOLE                    23164        0        0
DUKE ENERGY CORP            COM                 264399106      569    19158 SH       DEFINED                 17358     1800        0
DUN & BRADSTREET CORP DEL   NEW COM             26483E100       36      600 SH       SOLE                      600        0        0
DYAX CORPORATION                                26746E103        9     2000 SH       SOLE                     2000        0        0
E M C CORPORATION                               268648102     1152    84065 SH       SOLE                    80665        0     3400
E M C CORPORATION                               268648102      933    68120 SH       DEFINED                 59620     8500        0
ENSCO INTERNATIONAL INC                         26874Q100        7      200 SH       SOLE                      200        0        0
EOG RES INC                                     26875P101      202     3566 SH       DEFINED                  3566        0        0
EP MEDSYSTEMS INC                               26881P103        3     1000 SH       DEFINED                  1000        0        0
EASTMAN CHEMICAL COMPANY                        277432100       13      239 SH       DEFINED                   239        0        0
EASTMAN KODAK CO            COM                 277461109       57     2136 SH       DEFINED                   783      853      500
EASYLINK SERVICES CORP CLASS A                  27784T200        0      150 SH       DEFINED                   150        0        0
EATON VANCE TAX ADVANTAGED                      27828G107       11      530 SH       SOLE                      530        0        0
EBAY INC                                        278642103       11      360 SH       SOLE                      360        0        0
EL PASO CORPORATION                             28336L109       18     1600 SH       SOLE                     1600        0        0
EL PASO CORPORATION                             28336L109       46     4000 SH       DEFINED                  4000        0        0
ELECTRONIC ARTS INC                             285512109        5      100 SH       SOLE                      100        0        0
ELECTRONIC DATA SYSTEMS CORP                    285661104        3      192 SH       SOLE                      192        0        0
ELECTRONIC DATA SYSTEMS CORP                    285661104        1      100 SH       DEFINED                     0      100        0
EMERSON ELEC CO             COM                 291011104      241     3850 SH       SOLE                     3850        0        0
EMERSON ELEC CO             COM                 291011104      661    10558 SH       DEFINED                 10558        0        0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      217     4060 SH       SOLE                     4060        0        0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      331     6200 SH       DEFINED                  5400      800        0
ENBRIDGE ENERGY MANAGEMENT LLC                  29250X103       11      230 SH       SOLE                      230        0        0
ENERGEN CORP                COM                 29265N108       84     2400 SH       DEFINED                  2400        0        0
ENEL SPA ADS                                    29265W108        8      200 SH       DEFINED                   200        0        0
ENERGY EAST CORP            COM                 29266M109      124     4310 SH       DEFINED                  4310        0        0
ENERPLUS RESOURCES FUND TRUST UNITS             29274D604      168     4400 SH       DEFINED                     0     4400        0
ENGELHARD CORP              COM                 292845104       75     2630 SH       DEFINED                  2630        0        0
ENTERGY CORP NEW            COM                 29364G103        3       49 SH       SOLE                       49        0        0
ENTERGY CORP NEW            COM                 29364G103      243     3221 SH       DEFINED                  3221        0        0
ENTERPRISE PRODUCTS PARTNERS LP                 293792107       67     2533 SH       SOLE                     2533        0        0
ENTERPRISE PRODUCTS PARTNERS LP                 293792107        7      271 SH       DEFINED                   271        0        0
EQUIFAX, INC.                                   294429105       60     1700 SH       SOLE                     1700        0        0
EQUIFAX, INC.                                   294429105       23      650 SH       DEFINED                   650        0        0
EQUITABLE RESOURCES                             294549100       68     1000 SH       DEFINED                  1000        0        0
EQUITY INCOME FUND EXCHANGE SER.AT&T SHS 1ST    294700703       45      576 SH       DEFINED                   576        0        0
EQUITY OFFICE PPTYS TR      COM                 294741103        6      190 SH       SOLE                      190        0        0
EQUITY RESIDENTIAL SBI                          29476L107       46     1250 SH       SOLE                     1250        0        0
EQUITY RESIDENTIAL SBI                          29476L107        7      200 SH       DEFINED                   200        0        0
EVERGREEN INC ADVANTAGE FUND                    30023Y105        0        9 SH       SOLE                        9        0        0
EXATECH INC                                     30064E109       13     1000 SH       DEFINED                  1000        0        0
EXELON CORP COM                                 30161N101       60     1188 SH       DEFINED                  1188        0        0
EXIDE TECHNOLOGIES WARRANTS                     302051123        0      241 SH       SOLE                      241        0        0
EXPRESS SCRIPTS A                               302182100       19      388 SH       DEFINED                   388        0        0
EXXON MOBIL CORP            COM                 30231G102     7747   134804 SH       SOLE                   134024        0      780
EXXON MOBIL CORP            COM                 30231G102    13275   230996 SH       DEFINED                213743     5669    11584
FPL GROUP INC               COM                 302571104      425    10128 SH       SOLE                    10128        0        0
FPL GROUP INC               COM                 302571104      420    10000 SH       DEFINED                 10000        0        0
FEDERAL HOME LOAN MORTGAGE  CORPORATION COMMON  313400301        5       90 SH       SOLE                       90        0        0
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)     COM313586109      874    14979 SH       SOLE                    14925        0       54
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)     COM313586109      755    12930 SH       DEFINED                 10480     2450        0
FEDERAL REALTY INVESTMENT TRUST                 313747206       24      423 SH       DEFINED                   423        0        0
FEDERATED DEPARTMENT STORES INC                 31410H101        9      135 SH       SOLE                      135        0        0
FEDEX CORPORATION                               31428X106       16      200 SH       SOLE                      200        0        0
FEDEX CORPORATION                               31428X106       40      500 SH       DEFINED                   500        0        0
FIFTH THIRD BANCORP         COM                 316773100      526    12800 SH       SOLE                    12800        0        0
FIFTH THIRD BANCORP         COM                 316773100      303     7365 SH       DEFINED                  5715     1650        0
FIRST ALBANY COS INC                            318465101        4      835 SH       SOLE                      835        0        0






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
FIRST DATA CORPORATION                          319963104     1221    30428 SH       SOLE                    30428        0        0
FIRST DATA CORPORATION                          319963104      104     2600 SH       DEFINED                  2600        0        0
FISERV INCORPORATED         WISCONSON           337738108       51     1203 SH       SOLE                     1203        0        0
FIRSTENERGY CORP            COM                 337932107      120     2500 SH       DEFINED                  2500        0        0
FLAHERTY & CRUMRINE PFD SECS INCOME FUND        338478100        0       17 SH       SOLE                       17        0        0
FLOATING RATE INCOME                            339736100        8      502 SH       SOLE                      502        0        0
FLOWER FOODS INC                                343498101      110     3125 SH       DEFINED                  3125        0        0
FORD MOTOR CO DEL                               345370860        2      200 SH       SOLE                      200        0        0
FORDING CANADIAN COAL                           345425102       33      363 SH       DEFINED                   363        0        0
FOREST LABORATORIES INC                         345838106       17      450 SH       SOLE                      450        0        0
FOREST LABORATORIES INC                         345838106       20      525 SH       DEFINED                   525        0        0
FORTUNE BRANDS INC          COM                 349631101     2919    32875 SH       SOLE                    32875        0        0
FORTUNE BRANDS INC          COM                 349631101     1656    18655 SH       DEFINED                 15560     2470      625
FRANKLIN RESOURCES INC                          354613101       30      400 SH       SOLE                      400        0        0
FREESCALE SEMICONDUCTOR CLASS B                 35687M206        0       33 SH       SOLE                       33        0        0
FREESCALE SEMICONDUCTOR CLASS B                 35687M206       25     1206 SH       DEFINED                   909       33      264
GABLES RESIDENTIAL TRUST                        362418105       43     1000 SH       DEFINED                  1000        0        0
GALLAHER GROUP PLC SPONSORED ADR                363595109       19      337 SH       DEFINED                   337        0        0
GAMESTOP CLASS B                                36466R200       10      339 SH       DEFINED                     0        0      339
GANNETT COMPANY INC                             364730101      105     1485 SH       SOLE                     1485        0        0
GANNETT COMPANY INC                             364730101       21      300 SH       DEFINED                   300        0        0
GAP INC                                         364760108        2      150 SH       SOLE                      150        0        0
GENENTECH INC                                   368710406     2542    31665 SH       SOLE                    31665        0        0
GENENTECH INC                                   368710406     1988    24765 SH       DEFINED                 22135     2030      600
GENERAL DYNAMICS CORP                           369550108       38      350 SH       SOLE                      350        0        0
GENERAL ELEC CO             COM                 369604103     9182   265089 SH       SOLE                   262939        0     2150
GENERAL ELEC CO             COM                 369604103     9361   270246 SH       DEFINED                245876    21370     3000
GENERAL MILLS, INC                              370334104       46     1000 SH       DEFINED                  1000        0        0
GENERAL MTRS CORP           COM                 370442105       87     2578 SH       SOLE                     2578        0        0
GENERAL MTRS CORP           COM                 370442105       77     2291 SH       DEFINED                  1951      340        0
GENVEC INC                                      37246C109        0      500 SH       DEFINED                   500        0        0
GEORGIA PAC CORP            COM                 373298108       56     1793 SH       DEFINED                  1793        0        0
GERDAU AMERISTEEL CORP                          37373P105        4     1000 SH       DEFINED                  1000        0        0
GILLETTE COMPANY                                375766102      162     3200 SH       SOLE                     3200        0        0
GILLETTE COMPANY                                375766102      106     2100 SH       DEFINED                  2100        0        0
GLAMIS GOLD LTD             COMMON              376775102       34     2000 SH       DEFINED                     0     2000        0
GLAXO SMITHKLINE PLC SPONSORED ADR              37733W105      308     6354 SH       SOLE                     6354        0        0
GLAXO SMITHKLINE PLC SPONSORED ADR              37733W105      199     4112 SH       DEFINED                  4112        0        0
GOLDCORP INC                                    380956409       31     2000 SH       DEFINED                     0     2000        0
GOLDEN STAR  RESOURCES LTD                      38119T104        9     3000 SH       DEFINED                     0     3000        0
GOLDMAN SACHS GROUP                             38141G104       91      900 SH       SOLE                      900        0        0
GOLDMAN SACHS GROUP                             38141G104      205     2017 SH       DEFINED                  2017        0        0
GREAT PLAINS ENERGY INC                         391164100        4      150 SH       SOLE                      150        0        0
GREAT PLAINS ENERGY INC                         391164100        4      150 SH       DEFINED                     0      150        0
GROUPE CGI INC                                  39945C109        0      159 SH       SOLE                      159        0        0
GUIDANT CORP                COM                 401698105      101     1508 SH       SOLE                     1508        0        0
HSBC HOLDINGS ADR                               404280406        6       86 SH       SOLE                       86        0        0
HSBC HOLDINGS ADR                               404280406        7       96 SH       DEFINED                     0       96        0
HAIN CELESTIAL GROUP INC                        405217100       12      650 SH       DEFINED                   650        0        0
HALLIBURTON CO              COM                 406216101      302     6332 SH       DEFINED                  6332        0        0
HANCOCK JOHN PATRIOT PREMIUM DIVIDEND FUND II   41013T105       13     1100 SH       DEFINED                  1100        0        0
HARLEY DAVIDSON                                 412822108     1144    23080 SH       SOLE                    21980        0     1100
HARLEY DAVIDSON                                 412822108      328     6625 SH       DEFINED                  6625        0        0
HARRAHS ENTERTAINMENT INC                       413619107        1       22 SH       SOLE                       22        0        0
HARRAHS ENTERTAINMENT INC                       413619107       15      221 SH       DEFINED                   221        0        0
HARRIS CORP                                     413875105       24      800 SH       DEFINED                   800        0        0
HARTFORD FINL SVCS GROUP INC COM                416515104       82     1100 SH       SOLE                     1100        0        0
HARTFORD FINL SVCS GROUP INC COM                416515104       83     1112 SH       DEFINED                  1112        0        0
HAWAIIAN ELECTRIC INDUSTRIES INC                419870100       26     1000 SH       SOLE                     1000        0        0






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
HAWKINS INC                                     420261109       31     2600 SH       SOLE                     2600        0        0
H.J. HEINZ COMPANY                              423074103       23      675 SH       DEFINED                   675        0        0
HERSHEY CO                  COM                 427866108      111     1800 SH       SOLE                     1800        0        0
HERSHEY CO                  COM                 427866108      372     6000 SH       DEFINED                  3500     1300     1200
HEWLETT PACKARD CO          COM                 428236103      126     5377 SH       DEFINED                  2652     1525     1200
HOME DEPOT, INC                                 437076102     2446    62911 SH       SOLE                    61211        0     1700
HOME DEPOT, INC                                 437076102     2484    63881 SH       DEFINED                 60492     2239     1150
HONEYWELL INTERNATIONAL INC COM                 438516106       96     2629 SH       SOLE                     2629        0        0
HONEYWELL INTERNATIONAL INC COM                 438516106      229     6258 SH       DEFINED                  5458      800        0
HOSPITALITY PROPERTIES TRUST                    44106M102      328     7455 SH       SOLE                     7455        0        0
HOSPITALITY PROPERTIES TRUST                    44106M102      270     6150 SH       DEFINED                  5250      900        0
HOSPIRA INC                                     441060100        1       29 SH       SOLE                       29        0        0
HOSPIRA INC                                     441060100        7      195 SH       DEFINED                   195        0        0
HUDSON CITY BANCORP                             443683107       79     6928 SH       SOLE                     6928        0        0
HUDSON CITY BANCORP                             443683107       95     8412 SH       DEFINED                  8412        0        0
HUDSON UNITED BANCORP                           444165104       83     2300 SH       DEFINED                  2300        0        0
ING CLARION GLOBAL REAL ESTATE                  44982G104       10      700 SH       SOLE                      700        0        0
IMS HEALTH INCORPORATED                         449934108       65     2632 SH       DEFINED                  2632        0        0
ITT INDUSTRIES INC          COM                 450911102       53      550 SH       SOLE                      550        0        0
ITT INDUSTRIES INC          COM                 450911102       54      556 SH       DEFINED                   556        0        0
ICON PUB LTD CO                                 45103T107       34     1000 SH       DEFINED                  1000        0        0
IDACORP INC                 COM                 451107106        9      300 SH       SOLE                      300        0        0
IDACORP INC                 COM                 451107106      124     4066 SH       DEFINED                  4066        0        0
ILLINOIS TOOL WORKS INC     COM                 452308109       28      361 SH       DEFINED                   361        0        0
IMAGE ENTERTAINMENT INC                         452439201       14     5000 SH       SOLE                     5000        0        0
IMATION CORP                COM                 45245A107        4      126 SH       DEFINED                   126        0        0
IMAGISTICS INTERNATIONAL IN C                   45247T104        1       42 SH       DEFINED                    42        0        0
INDYMAC BANCORP INC                             456607100       40     1000 SH       DEFINED                  1000        0        0
INLAND REAL ESTATE CORPORATION                  457461200       24     1500 SH       SOLE                     1500        0        0
INTEL CORP                  COM                 458140100     2596    99796 SH       SOLE                    97746        0     2050
INTEL CORP                  COM                 458140100     1763    67765 SH       DEFINED                 63080     4685        0
INTL BUSINESS MACHINE CORP  COMMON              459200101     2164    29165 SH       SOLE                    28265        0      900
INTL BUSINESS MACHINE CORP  COMMON              459200101     3793    51123 SH       DEFINED                 46739     2784     1600
INTERNATIONAL GAME TECHNOLOGY                   459902102        4      150 SH       DEFINED                     0      150        0
INTL PAPER CO               COM                 460146103       66     2200 SH       DEFINED                  2200        0        0
INTEVAC INC                                     461148108       34     3300 SH       DEFINED                     0     3300        0
INTUIT                                          461202103       27      600 SH       DEFINED                   100      500        0
INVITROGEN CORP                                 46185R100       56      683 SH       DEFINED                   683        0        0
I SHARES TR DOW JONES SELECT DIV INDEX FD       464287168        6      100 SH       SOLE                      100        0        0
ISHARES TR S&P 500 INDEX FUND                   464287200       73      619 SH       SOLE                      619        0        0
ISHARES TR S&P 500 INDEX FUND                   464287200       11      100 SH       DEFINED                   100        0        0
I SHARES EAFE INDEX FUND                        464287465       22      425 SH       SOLE                      425        0        0
I SHARES EAFE INDEX FUND                        464287465       23      450 SH       DEFINED                   450        0        0
I SHARES TR S&P MIDCAP 400  INDEX FD            464287507       45      670 SH       SOLE                      340        0      330
I SHARES TR S&P MIDCAP 400  INDEX FD            464287507       43      640 SH       DEFINED                   640        0        0
ISHARES TR COHEN & STEERS REALTY MAJORS INDEX FD464287564        6       98 SH       SOLE                       98        0        0
I SHARES RUSSELL 1000 VALUE                     464287598       21      320 SH       SOLE                      320        0        0
I SHARES RUSSELL 1000 VALUE                     464287598        9      150 SH       DEFINED                   150        0        0
I SHARES TR S&P MIDCAP 400  BARRA GRWTH INDEX FD464287606       11      160 SH       SOLE                      160        0        0
I SHARES RUSSELL 1000 GROWTH                    464287614       23      495 SH       SOLE                      495        0        0
I SHARES RUSSELL 1000 GROWTH                    464287614       17      360 SH       DEFINED                   360        0        0
ISHARES TR RUSSELL 2000     INDEX FUND          464287655       38      600 SH       SOLE                      600        0        0
I SHARES TR DOW JONES US    INDL SECTOR INDEX FD464287754       34      645 SH       SOLE                      245        0      400
I SHARES TR DOW JONES US    INDL SECTOR INDEX FD464287754       12      235 SH       DEFINED                   235        0        0
I SHARES TR S & P SMALLCAP 600/BARRA VAL INDEX  464287879        6      100 SH       SOLE                      100        0        0
I SHARES TR S&P SMALLCAP 600BARRA GRWTH INDEX FD464287887       11      110 SH       SOLE                      110        0        0
J P MORGAN CHASE & CO                           46625H100     1224    34689 SH       SOLE                    34689        0        0
J P MORGAN CHASE & CO                           46625H100     1930    54680 SH       DEFINED                 50255     4425        0
JARDEN CORP                                     471109108      795    14750 SH       SOLE                    14750        0        0






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
JARDEN CORP                                     471109108      501     9300 SH       DEFINED                  8500      500      300
JEFFERSON PILOT CORPORATION                     475070108       43      859 SH       SOLE                      859        0        0
JEFFERSON PILOT CORPORATION                     475070108       43      859 SH       DEFINED                   859        0        0
JETBLUE AIRWAYS                                 477143101        6      300 SH       DEFINED                   300        0        0
JOHNSON & JOHNSON           COM                 478160104     5654    86990 SH       SOLE                    85940        0     1050
JOHNSON & JOHNSON           COM                 478160104     8642   132961 SH       DEFINED                123211     7725     2025
JOHNSON CTLS INC            COM                 478366107       33      600 SH       SOLE                      600        0        0
JOHNSON CTLS INC            COM                 478366107      202     3600 SH       DEFINED                  3600        0        0
JUNIPER NETWORKS                                48203R104        2      100 SH       SOLE                      100        0        0
KADANT INC                                      48282T104        1       69 SH       DEFINED                    69        0        0
KANBAY INTERNATIONAL, INC                       48369P207     1294    56000 SH       SOLE                    56000        0        0
KANBAY INTERNATIONAL, INC                       48369P207      292    12672 SH       DEFINED                 12672        0        0
KANEB PIPE LINE PARTNERS LP                     484169107       38      622 SH       SOLE                      622        0        0
KANEB PIPE LINE PARTNERS LP                     484169107       33      550 SH       DEFINED                   550        0        0
KELLOGG COMPANY                                 487836108        8      200 SH       DEFINED                     0      200        0
KEMET CORP                                      488360108        6     1000 SH       DEFINED                  1000        0        0
KERR MCGEE CORP                                 492386107        1       18 SH       DEFINED                    18        0        0
KEYCORP                                         493267108       16      500 SH       DEFINED                   300      200        0
KEYSPAN CORP                COM                 49337W100       54     1341 SH       DEFINED                  1341        0        0
KIMBERLY-CLARK CORPORATION                      494368103      233     3724 SH       SOLE                     3724        0        0
KIMBERLY-CLARK CORPORATION                      494368103      181     2900 SH       DEFINED                  2900        0        0
KIMCO REALTY CORPORATION                        49446R109      505     8575 SH       SOLE                     8575        0        0
KIMCO REALTY CORPORATION                        49446R109      521     8850 SH       DEFINED                  7100     1750        0
KINDER MORGAN ENERGY PARTNERS L P               494550106       89     1750 SH       SOLE                     1750        0        0
KINDER MORGAN ENERGY PARTNERS L P               494550106      218     4300 SH       DEFINED                  4300        0        0
KINROSS GOLD CORP COM NO PAR                    496902404        8     1333 SH       DEFINED                     0     1333        0
KNIGHT-RIDDER INC                               499040103      170     2775 SH       SOLE                     2425        0      350
KNIGHT-RIDDER INC                               499040103      363     5925 SH       DEFINED                  4000     1050      875
KNOLOGY INC COM                                 499183804        3     2000 SH       DEFINED                  2000        0        0
KRAFT FOODS INC                                 50075N104       31     1000 SH       DEFINED                  1000        0        0
KRISPY KREME DOUGHNUTS                          501014104        2      300 SH       DEFINED                   300        0        0
KROGER COMPANY              COM                 501044101        7      400 SH       DEFINED                   400        0        0
LSI LOGIC CORPORATION                           502161102        1      150 SH       SOLE                      150        0        0
L-3 COMMUNICATIONS HLDGS INC                    502424104     2099    27414 SH       SOLE                    27314        0      100
L-3 COMMUNICATIONS HLDGS INC                    502424104     2047    26740 SH       DEFINED                 22520     3195     1025
LEAP FROG                                       52186N106        4      400 SH       DEFINED                   400        0        0
LEHMAN BROTHERS HOLDINGS INC                    524908100       23      232 SH       SOLE                      232        0        0
LENNAR CORP                                     526057104      126     2000 SH       DEFINED                  2000        0        0
LENNAR CORPORATION CLASS B COMMON               526057302       11      200 SH       DEFINED                   200        0        0
LILLY ELI & CO              COM                 532457108      203     3647 SH       SOLE                     3647        0        0
LILLY ELI & CO              COM                 532457108      553     9931 SH       DEFINED                  9031      500      400
LINCOLN NATIONAL CORP                           534187109       75     1600 SH       SOLE                     1600        0        0
LLOYDS TSB GROUP ADR                            539439109       13      400 SH       DEFINED                   400        0        0
LOCKHEED MARTIN CORP                            539830109      434     6700 SH       SOLE                     6700        0        0
LOCKHEED MARTIN CORP                            539830109        6      100 SH       DEFINED                   100        0        0
LOWES COMPANIES INC                             548661107     1043    17919 SH       SOLE                    17919        0        0
LOWES COMPANIES INC                             548661107      544     9350 SH       DEFINED                  8850      500        0
LUBRIZOL CORP               COM                 549271104       42     1000 SH       DEFINED                  1000        0        0
LUCENT TECHNOLOGY INC                           549463107       22     7605 SH       SOLE                     7605        0        0
LUCENT TECHNOLOGY INC                           549463107       56    19333 SH       DEFINED                 18733      600        0
LYONDELL CHEMICAL COMPANY                       552078107        7      300 SH       DEFINED                   300        0        0
MBIA, INC                                       55262C100     1656    27930 SH       SOLE                    27930        0        0
MBIA, INC                                       55262C100     1467    24750 SH       DEFINED                 22250     1100     1400
MBNA CORPORATION                                55262L100       35     1375 SH       SOLE                     1375        0        0
MBNA CORPORATION                                55262L100       52     2000 SH       DEFINED                  1000        0     1000
MFS CHARTER INCOME TRUST                        552727109       47     5350 SH       SOLE                     5350        0        0
MFS CHARTER INCOME TRUST                        552727109       13     1500 SH       DEFINED                  1500        0        0
MGI PHARMACEUTICALS                             552880106        4      200 SH       DEFINED                   200        0        0
MACK-CALI REALTY CORP                           554489104       18      400 SH       SOLE                      400        0        0






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
MANULIFE FINANCIAL CORP                         56501R106       51     1082 SH       DEFINED                  1082        0        0
MARATHON OIL CORP                               565849106      170     3200 SH       DEFINED                  3200        0        0
MARSHALL & ILSLEY CORP                          571834100      362     8165 SH       SOLE                     7665        0      500
MARSHALL & ILSLEY CORP                          571834100      291     6550 SH       DEFINED                  6550        0        0
MARRIOTT INTERNATIONAL-A                        571903202     1212    17770 SH       SOLE                    17770        0        0
MARRIOTT INTERNATIONAL-A                        571903202     1128    16535 SH       DEFINED                 14935     1600        0
MARTHA STEWART LIVING                           573083102       14      500 SH       SOLE                      500        0        0
MASCO CORPORATION                               574599106        3      100 SH       DEFINED                     0      100        0
MASSMUTUAL PARTN INVS SH BEN INT                576299101       73     5200 SH       SOLE                     5200        0        0
MATTEL INC                  COM                 577081102        3      200 SH       SOLE                      200        0        0
MAYTAG CORPORATION                              578592107        7      500 SH       SOLE                      500        0        0
MAYTAG CORPORATION                              578592107        6      425 SH       DEFINED                   425        0        0
MCCLATCHY COMPANY                               579489105       65     1000 SH       SOLE                     1000        0        0
MCCLATCHY COMPANY                               579489105      147     2250 SH       DEFINED                  2250        0        0
MCCORMICK & CO INC COMMON NON-VOTING            579780206     1767    54100 SH       SOLE                    54000        0      100
MCCORMICK & CO INC COMMON NON-VOTING            579780206     1650    50520 SH       DEFINED                 49120      800      600
MCDERMOTT ITL INC                               580037109       21     1000 SH       DEFINED                     0     1000        0
MCDONALDS CORP              COM                 580135101        2      100 SH       SOLE                      100        0        0
MCDONALDS CORP              COM                 580135101       88     3200 SH       DEFINED                  2200     1000        0
MCGRAW HILL COMPANIES INC                       580645109        6      150 SH       SOLE                      150        0        0
MCGRAW HILL COMPANIES INC                       580645109      148     3360 SH       DEFINED                  3360        0        0
MCKESSON CORPORATION                            58155Q103        6      148 SH       DEFINED                   148        0        0
MEADWESTVACO CORP                               583334107       89     3180 SH       DEFINED                  2000     1180        0
MEDAREX INC                                     583916101        3      400 SH       DEFINED                   400        0        0
MEDCO HEALTH SOLUTIONS                          58405U102        2       47 SH       SOLE                       47        0        0
MEDCO HEALTH SOLUTIONS                          58405U102       94     1762 SH       DEFINED                  1738       24        0
MEDTRONIC INC                                   585055106       30      595 SH       SOLE                      595        0        0
MEDTRONIC INC                                   585055106      193     3740 SH       DEFINED                  3140      600        0
MELLON FINANCIAL CORP       COM                 58551A108       28     1000 SH       DEFINED                  1000        0        0
MERCANTILE BANKSHARES CORP COM                  587405101       20      400 SH       DEFINED                   400        0        0
MERCK & CO INC              COM                 589331107      317    10301 SH       SOLE                    10301        0        0
MERCK & CO INC              COM                 589331107     1031    33507 SH       DEFINED                 32007     1200      300
MERCURY INTERACTIVE CORP                        589405109       11      300 SH       DEFINED                   300        0        0
MERRILL LYNCH & CO INC                          590188108      143     2600 SH       DEFINED                  2600        0        0
METLIFE INC                                     59156R108        8      200 SH       SOLE                      200        0        0
METLIFE INC                                     59156R108       44     1000 SH       DEFINED                  1000        0        0
MICROSOFT CORP                                  594918104     1555    62624 SH       SOLE                    62624        0        0
MICROSOFT CORP                                  594918104     1470    59187 SH       DEFINED                 52700     4537     1950
S&P DEPOSITORY RECEIPT      MIDCAP TR UNIT      595635103       35      285 SH       SOLE                      285        0        0
S&P DEPOSITORY RECEIPT      MIDCAP TR UNIT      595635103       27      220 SH       DEFINED                   220        0        0
MIDDLESEX WATER CO          COM                 596680108       77     4000 SH       DEFINED                  4000        0        0
MILLENNIUM PHARMACEUTICALS                      599902103        7      800 SH       DEFINED                   800        0        0
MIPS TECHNOLOGIES INC CLASS A                   604567107        0       27 SH       DEFINED                    27        0        0
MONSANTO CO NEW                                 61166W101       44      701 SH       SOLE                      701        0        0
MONSANTO CO NEW                                 61166W101       23      378 SH       DEFINED                   378        0        0
MOODYS CORP                                     615369105       53     1200 SH       SOLE                     1200        0        0
MORGAN STANLEY COMPANY                          617446448      758    14455 SH       SOLE                    14455        0        0
MORGAN STANLEY COMPANY                          617446448      480     9149 SH       DEFINED                  9149        0        0
MOTOROLA,INC                                    620076109        5      300 SH       SOLE                      300        0        0
MOTOROLA,INC                                    620076109      216    11850 SH       DEFINED                  8850      600     2400
MUNIHOLDING NY INSD FUND INC                    625931100       18     1253          DEFINED                  1253        0        0
MUNIHOLDINGS NEW JERSEY INS D FUND INC          625936109      112     7200          DEFINED                  7200        0        0
MURPHY OIL CORPORATION                          626717102      208     4000 SH       DEFINED                  4000        0        0
NCR CORP                    NEW                 62886E108        6      188 SH       SOLE                      188        0        0
NCR CORP                    NEW                 62886E108        4      130 SH       DEFINED                   130        0        0
NASDAQ 100 TRUST UNIT SER 1                     631100104       21      585 SH       SOLE                      585        0        0
NASDAQ 100 TRUST UNIT SER 1                     631100104       25      700 SH       DEFINED                   700        0        0
NASTECH PHARMACETICAL                           631728409        7      500 SH       DEFINED                   500        0        0
NATIONAL CITY CORP                              635405103       34     1000 SH       SOLE                     1000        0        0






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
NATIONAL CITY CORP                              635405103       46     1350 SH       DEFINED                     0     1350        0
NATIONAL FUEL GAS CO N J    COM                 636180101       80     2792 SH       DEFINED                  2792        0        0
NAUTILUS INC                                    63910B102       28     1000 SH       DEFINED                  1000        0        0
NEENAH PAPER INC                                640079109        2       87 SH       SOLE                       87        0        0
NEENAH PAPER INC                                640079109        2       68 SH       DEFINED                    68        0        0
NEORX CORPORATION                               640520300        0       50 SH       DEFINED                    50        0        0
NETWORK APPLIANCE INC                           64120L104        9      350 SH       SOLE                      350        0        0
NEW JERSEY RESOURCES CORPORATION                646025106      111     2314 SH       SOLE                     2314        0        0
NEW PLAN EXCEL RLTY TR INC  COM                 648053106       10      400 SH       SOLE                      400        0        0
NEW PLAN EXCEL RLTY TR INC  COM                 648053106       29     1100 SH       DEFINED                     0     1100        0
NEWMONT MINING CORP                             651639106      159     4100 SH       DEFINED                  1200     2200      700
NEWS CORP CLASS A                               65248E104        0       32 SH       SOLE                       32        0        0
NEWS CORP CLASS A                               65248E104        5      334 SH       DEFINED                   332        2        0
NEWS CORP CLASS B                               65248E203       20     1200 SH       DEFINED                  1200        0        0
NEWTEK BUSINESS SERVICES INCCOM                 652526104        4     2000 SH       DEFINED                  2000        0        0
NEXTEL COMMUNICATIONS INC CL A                  65332V103        9      300 SH       SOLE                      300        0        0
NEXTEL COMMUNICATIONS INC CL A                  65332V103        3      100 SH       DEFINED                     0      100        0
NICOR INC                   COM                 654086107       16      400 SH       SOLE                      400        0        0
NIKE INC                    CL B                654106103        8      100 SH       DEFINED                     0      100        0
NISOURCE INC                COM                 65473P105       12      517 SH       SOLE                      517        0        0
NISOURCE INC                COM                 65473P105       49     2000 SH       DEFINED                  2000        0        0
NOBEL LEARNING COMMUNITIES INC                  654889104       34     4000 SH       DEFINED                  4000        0        0
NOKIA CORPORATION  ADR                          654902204      227    13680 SH       SOLE                    13680        0        0
NOKIA CORPORATION  ADR                          654902204       35     2150 SH       DEFINED                  1550        0      600
NORAM ENERGY CORP SUB DEB   CONV 6% 3/15/12     655419AC3       23    23300 PRN      DEFINED                 23300        0        0
NORDSON CORP                                    655663102       10      300 SH       DEFINED                   300        0        0
NORFOLK SOUTHERN CORP       COM                 655844108      146     4730 SH       SOLE                     4730        0        0
NORFOLK SOUTHERN CORP       COM                 655844108      156     5060 SH       DEFINED                  4700      360        0
NORTEL NETWORKS CORP NEW                        656568102        7     3000 SH       DEFINED                  3000        0        0
NORTH EUROPEAN OIL ROYALTY  TRUST BEN. INTEREST 659310106       22      800 SH       SOLE                      800        0        0
NORTHERN BORDER PARTNERS L P UNIT LTD PARTN     664785102       72     1475 SH       SOLE                     1475        0        0
NORTHERN BORDER PARTNERS L P UNIT LTD PARTN     664785102       83     1700 SH       DEFINED                  1700        0        0
NORTHERN TRUST CORP                             665859104        9      200 SH       SOLE                      200        0        0
NORTHROP GRUMMAN CORP                           666807102       22      400 SH       SOLE                      400        0        0
NORTHROP GRUMMAN CORP                           666807102        8      158 SH       DEFINED                   158        0        0
NORTHSTAR REALTY                                66704R100       10     1000 SH       SOLE                     1000        0        0
NOVARTIS AG ADRS                                66987V109       16      355 SH       SOLE                      355        0        0
NOVARTIS AG ADRS                                66987V109        4      100 SH       DEFINED                   100        0        0
OGE ENERGY CO.                                  670837103       57     2000 SH       SOLE                     2000        0        0
OGE ENERGY CO.                                  670837103       11      400 SH       DEFINED                   400        0        0
NUVEEN INVTS INC                                67090F106        3      100 SH       DEFINED                     0      100        0
NUVEEN NJ INVT QUALITY MUN  FUND             COM670971100      116     7658          SOLE                     7658        0        0
NUVEEN NJ INVT QUALITY MUN  FUND             COM670971100       33     2190          DEFINED                  2190        0        0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC      670984103       63     4070          SOLE                     4070        0        0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC      670984103       49     3200          DEFINED                  3200        0        0
NUVEEN PREMIER INSURED MUNICIPAL INCOME FUND    670987106       25     1650          DEFINED                  1650        0        0
NUVEEN NJ PREMIUM INCOME                        67101N106       23     1493          SOLE                     1493        0        0
OSI PHARMACEUTICALS INC. COM                    671040103        2       64 SH       DEFINED                    64        0        0
OCCIDENTAL PETE CORP DEL    COM                 674599105       23      300 SH       SOLE                      300        0        0
OCCIDENTAL PETE CORP DEL    COM                 674599105       38      500 SH       DEFINED                   500        0        0
OFFICEMAX INC DEL                               67622P101       13      437 SH       DEFINED                   437        0        0
ONEOK INC NEW               COM                 682680103      130     4000 SH       DEFINED                  4000        0        0
ORACLE CORPORATION                              68389X105       97     7397 SH       SOLE                     7397        0        0
ORACLE CORPORATION                              68389X105      201    15300 SH       DEFINED                 11700        0     3600
PG&E CORP                   COM                 69331C108       15      400 SH       DEFINED                   400        0        0
PHH CORPORATION COM                             693320202        0       21 SH       SOLE                       21        0        0
PHH CORPORATION COM                             693320202        0       10 SH       DEFINED                    10        0        0
PNC FINANCIAL SERVICES GROUP             COM    693475105       95     1750 SH       SOLE                     1750        0        0
PNC FINANCIAL SERVICES GROUP             COM    693475105      324     5961 SH       DEFINED                  5961        0        0






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
PPG INDS INC                COM                 693506107     1782    28400 SH       SOLE                    28360        0       40
PPG INDS INC                COM                 693506107     1284    20470 SH       DEFINED                 17945     1850      675
PPL CORP                                        69351T106       11      200 SH       SOLE                      200        0        0
PPL CORP                                        69351T106       35      600 SH       DEFINED                   400      200        0
PACCAR INC                  COM                 693718108       84     1237 SH       DEFINED                  1237        0        0
PACTIV CORP                 COM                 695257105        1       64 SH       SOLE                       64        0        0
PALMONE INC                                     69713P107        0       18 SH       SOLE                       18        0        0
PARKER DRILLING CO          COM                 701081101        2      300 SH       SOLE                      300        0        0
PAXAR CORP                                      704227107        1      100 SH       SOLE                      100        0        0
PEABODY ENERGY CORP                             704549104     2304    44285 SH       SOLE                    44285        0        0
PEABODY ENERGY CORP                             704549104     1621    31160 SH       DEFINED                 25950     4210     1000
PEAPACK-GLADSTONE FINANCIAL CORPORATION         704699107    10138   366018 SH       SOLE                   363818        0     2200
PEAPACK-GLADSTONE FINANCIAL CORPORATION         704699107    19278   695973 SH       DEFINED                610950    84369      654
PENGROWTH ENERGY TRUST CLASS A                  706902301       44     2000 SH       SOLE                     2000        0        0
PENN VA RESOURCE PARTNERS LP                    707884102       28      600 SH       SOLE                      600        0        0
PENN VA RESOURCE PARTNERS LP                    707884102      203     4250 SH       DEFINED                  4250        0        0
J.C.PENNEY CO., INC.                            708160106       84     1601 SH       DEFINED                  1601        0        0
PENTAIR INC                                     709631105       84     1980 SH       SOLE                     1980        0        0
PEOPLES ENERGY CORPORATION                      711030106       52     1200 SH       DEFINED                  1200        0        0
PEPCO HOLDINGS INC COM                          713291102       93     3923 SH       DEFINED                  3923        0        0
PEPSICO INC                 COM                 713448108     3221    59741 SH       SOLE                    58716        0     1025
PEPSICO INC                 COM                 713448108     2395    44426 SH       DEFINED                 41426     2500      500
PEREGRINE PHARMACEUTICALS INC                   713661106        0      100 SH       DEFINED                   100        0        0
PERKINELMER INC             COM                 714046109       87     4628 SH       DEFINED                  4628        0        0
PETROCHINA ADR                                  71646E100       11      150 SH       DEFINED                   150        0        0
PETROLEUM & RESOURCES CORPORATION               716549100       14      500 SH       DEFINED                   500        0        0
PFIZER INC                  COM                 717081103     3188   115657 SH       SOLE                   113907        0     1750
PFIZER INC                  COM                 717081103     2470    89621 SH       DEFINED                 81606     6465     1550
THE PHOENIX COMPANIES,INC.                      71902E109       54     4553 SH       SOLE                     1124        0     3429
PHOTOMEDEX INC                                  719358103       11     5000 SH       SOLE                     5000        0        0
PIMCO MUNICIPAL INCOME FUND II                  72200W106       61     4000          DEFINED                     0     4000        0
PIPER JAFFRAY COMPANIES                         724078100        0        6 SH       SOLE                        6        0        0
PITNEY BOWES INC            COM                 724479100       37      850 SH       SOLE                      850        0        0
PITNEY BOWES INC            COM                 724479100       90     2082 SH       DEFINED                  2082        0        0
PLACER DOME INC             COM                 725906101       43     2800 SH       SOLE                     2800        0        0
PLACER DOME INC             COM                 725906101       19     1300 SH       DEFINED                     0     1300        0
PLAINS EXPLORATION & PRODUCTION CORP            726505100       17      490 SH       DEFINED                   490        0        0
PLUM CREEK TIMBER CO INC    COM                 729251108       35      975 SH       DEFINED                   975        0        0
PRIMEWEST ENERGY TRUST                          741930309       25     1000 SH       SOLE                     1000        0        0
PROCTER & GAMBLE CO         COM                 742718109     4545    86163 SH       SOLE                    85038        0     1125
PROCTER & GAMBLE CO         COM                 742718109     3840    72809 SH       DEFINED                 64414     6395     2000
PROGRESS ENERGY INC COM                         743263105        9      200 SH       SOLE                      200        0        0
PROLOGIS TRUST                                  743410102     1464    36410 SH       SOLE                    36410        0        0
PROLOGIS TRUST                                  743410102     1537    38220 SH       DEFINED                 34475     3745        0
PROTECTIVE LIFE CORP                            743674103       25      596 SH       SOLE                      596        0        0
PROTEIN DESIGN LABS INC                         74369L103      949    47003 SH       SOLE                    47003        0        0
PROVIDENT ENERGY TR         UNIT                74386K104       88     8400 SH       DEFINED                     0     8400        0
PRUDENTIAL FINANCIAL INC                        744320102      155     2368 SH       SOLE                     1630        0      738
PRUDENTIAL FINANCIAL INC                        744320102       24      369 SH       DEFINED                     0      369        0
PUBLIC SERVICE ENTERPRISE   GROUP, INC.         744573106     1134    18650 SH       SOLE                    18650        0        0
PUBLIC SERVICE ENTERPRISE   GROUP, INC.         744573106     1399    23010 SH       DEFINED                 21816     1194        0
PUTNAM HIGH YIELD MUNICIPAL TRUST               746781103       35     5000          DEFINED                  5000        0        0
QLOGIC CORP                                     747277101       21      700 SH       DEFINED                   700        0        0
QUALCOMM INC                                    747525103      331    10055 SH       SOLE                    10055        0        0
QUALCOMM INC                                    747525103      155     4700 SH       DEFINED                  4400      300        0
QUEST DIAGNOSTICS INC       COM                 74834L100     2984    56029 SH       SOLE                    54875        0     1154
QUEST DIAGNOSTICS INC       COM                 74834L100     1978    37150 SH       DEFINED                 34130     1020     2000
QUESTAR CORP                                    748356102       62      950 SH       DEFINED                   950        0        0
QWEST COMMUNICATIONS INT'L                      749121109        3      913 SH       DEFINED                   913        0        0






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
QUOVADX INC                                     74913K106        5     2000 SH       DEFINED                  2000        0        0
RAINING DATA CORP                               75087R108       12     4900 SH       DEFINED                  4900        0        0
RAMTRON INTL CORP           COM NEW             751907304        0      282 SH       DEFINED                   282        0        0
RANGE RES CORP                                  75281A109       13      500 SH       DEFINED                   500        0        0
RAYONIER INC                COM                 754907103       19      377 SH       SOLE                      377        0        0
RAYTHEON CO                                     755111507       39     1000 SH       SOLE                     1000        0        0
RAYTHEON CO                                     755111507      179     4600 SH       DEFINED                  4600        0        0
REAVES UTIL INCOME FUND                         756158101       10      500 SH       SOLE                      500        0        0
RED HAT INC                 COM                 756577102        0       30 SH       DEFINED                    30        0        0
ROCKWELL AUTOMATION INC                         773903109       69     1417 SH       SOLE                     1417        0        0
ROCKWELL AUTOMATION INC                         773903109       90     1850 SH       DEFINED                  1100      750        0
ROCKWELL COLLINS INC                            774341101       17      367 SH       SOLE                      367        0        0
ROGERS COMMUNICATION INC.   CL.B NON VOTING     775109200      230     7000 SH       SOLE                     7000        0        0
ROHM & HAAS COMPANY                             775371107       23      500 SH       DEFINED                     0      500        0
ROPER INDUSTRIES INC                            776696106       21      300 SH       DEFINED                     0      300        0
ROYAL BANK OF SCOTLAND      GROUP PLC SER D     780097606       31     1200 SH       DEFINED                  1200        0        0
ROYAL BK SCOTLD GROUP PLC SPONS'D ADR SER L PFD 780097788       87     3600 SH       SOLE                     3600        0        0
ROYAL BK SCOTLD GROUP PLC SPONS'D ADR SER L PFD 780097788       97     4000 SH       DEFINED                  4000        0        0
ROYAL DUTCH PETE CO         SH PAR N GLDR       780257804       22      350 SH       SOLE                      350        0        0
ROYAL DUTCH PETE CO         SH PAR N GLDR       780257804      898    13838 SH       DEFINED                 13838        0        0
RUBY TUESDAY INC.                               781182100       16      656 SH       DEFINED                   656        0        0
SBC COMMUNICATIONS INC                          78387G103      298    12560 SH       SOLE                    12560        0        0
SBC COMMUNICATIONS INC                          78387G103      603    25411 SH       DEFINED                 23411        0     2000
SCOLR PHARMA INC                                78402X107        4     1500 SH       DEFINED                  1500        0        0
SLM CORP                                        78442P106      374     7375 SH       SOLE                     7375        0        0
SLM CORP                                        78442P106      152     3000 SH       DEFINED                  3000        0        0
STANDARD & POORS DEPOSITORY RECEIPTS            78462F103      363     3051 SH       SOLE                     2751        0      300
STANDARD & POORS DEPOSITORY RECEIPTS            78462F103      115      966 SH       DEFINED                   715      251        0
SAFEGUARD SCIENTIFIC INC.COM                    786449108        2     2000 SH       DEFINED                  2000        0        0
SAFEWAY INC                                     786514208        4      200 SH       DEFINED                   200        0        0
THE ST. PAUL TRAVELERS COMPANIES INC.           792860108        5      142 SH       SOLE                      142        0        0
THE ST. PAUL TRAVELERS COMPANIES INC.           792860108       98     2493 SH       DEFINED                  2483       10        0
THE SALOMON BROTHERS FUND   INC                 795477108       15     1175 SH       DEFINED                  1175        0        0
SARA LEE CORP               COM                 803111103      176     8900 SH       SOLE                     8900        0        0
SARA LEE CORP               COM                 803111103       19     1000 SH       DEFINED                  1000        0        0
SCANA CORP NEW                                  80589M102      153     3600 SH       DEFINED                  3600        0        0
HENRY SCHEIN, INC           COM                 806407102       24      600 SH       DEFINED                   600        0        0
SCHERING PLOUGH CORP        COM                 806605101      123     6459 SH       SOLE                     6459        0        0
SCHERING PLOUGH CORP        COM                 806605101      120     6319 SH       DEFINED                  6319        0        0
SCHERING-PLOUGH MANDATORY   CONV PREF           806605606      670    13150 SH       SOLE                    13150        0        0
SCHERING-PLOUGH MANDATORY   CONV PREF           806605606      188     3700 SH       DEFINED                  3600      100        0
SCHLUMBERGER LTD            COM                 806857108      321     4239 SH       SOLE                     3739        0      500
SCHLUMBERGER LTD            COM                 806857108      567     7478 SH       DEFINED                  7478        0        0
THE E.W. SCRIPPS COMPANY    COM                 811054204       14      300 SH       DEFINED                     0      300        0
SEA CONTAINERS LTD          CLASS A COMMON      811371707        1      100 SH       DEFINED                   100        0        0
SEALED AIR CORP NEW         COM                 81211K100      572    11500 SH       SOLE                    11500        0        0
SEALED AIR CORP NEW         COM                 81211K100      275     5528 SH       DEFINED                  5378      150        0
SECTOR SPDR MATERIALS FUND                      81369Y100        2      100 SH       SOLE                      100        0        0
SELECTIVE INS. GROUP INC.                       816300107      520    10500 SH       SOLE                    10500        0        0
SEMPRA ENERGY               COM                 816851109        6      150 SH       SOLE                      150        0        0
SEMPRA ENERGY               COM                 816851109      148     3600 SH       DEFINED                  3600        0        0
SHELL TRANSPORT & TRADING CO PLC                822703609       52      900 SH       SOLE                      900        0        0
SIEMENS AG SPONSORED ADR                        826197501       30      425 SH       SOLE                      425        0        0
SIGMA-ALDRICH CORP                              826552101       33      600 SH       SOLE                      600        0        0
SILICON GRAPHICS INC                            827056102        0      200 SH       DEFINED                   200        0        0
SIMON PPTY GROUP INC NEW    COM                 828806109     2421    33401 SH       SOLE                    32901        0      500
SIMON PPTY GROUP INC NEW    COM                 828806109     2206    30440 SH       DEFINED                 28330     2110        0
SIRIUS SATELLITE RADIO INC                      82966U103        3      500 SH       SOLE                      500        0        0
SIRIUS SATELLITE RADIO INC                      82966U103       13     2100 SH       DEFINED                  2100        0        0






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
J. M. SMUCKER CO                                832696405       68     1460 SH       SOLE                     1460        0        0
J. M. SMUCKER CO                                832696405       86     1850 SH       DEFINED                  1850        0        0
SONIC CORP                                      835451105       32     1050 SH       SOLE                     1050        0        0
SONIC CORP                                      835451105       57     1875 SH       DEFINED                  1875        0        0
SONOCO PRODUCTS                                 835495102       19      750 SH       SOLE                      750        0        0
SONY CORP ADR AMERN SH NEW  EA REPR 1 JAPANESE  835699307       20      600 SH       DEFINED                   600        0        0
SOUTH JERSEY INDUSTRIES, INC                    838518108       10      171 SH       DEFINED                   171        0        0
SOUTHERN CO                 COM                 842587107      278     8045 SH       SOLE                     8045        0        0
SOUTHERN CO                 COM                 842587107      444    12825 SH       DEFINED                 12825        0        0
SOUTHWEST AIRLS CO          COM                 844741108        4      300 SH       SOLE                      300        0        0
SOVEREIGN BANCORP INC                           845905108       44     2000 SH       DEFINED                   500     1500        0
SPRINT CORPORATION                              852061100        7      316 SH       SOLE                      316        0        0
SPRINT CORPORATION                              852061100       40     1595 SH       DEFINED                  1595        0        0
STAPLES INC                                     855030102       52     2452 SH       SOLE                     2452        0        0
STAPLES INC                                     855030102       25     1200 SH       DEFINED                     0     1200        0
STARBUCKS CORPORATION                           855244109      745    14430 SH       SOLE                    14430        0        0
STARBUCKS CORPORATION                           855244109      907    17575 SH       DEFINED                 16300     1275        0
STARWOOD HOTELS & RESORTS   WORLDWIDE INC       85590A203       29      501 SH       SOLE                      501        0        0
STARWOOD HOTELS & RESORTS   WORLDWIDE INC       85590A203       50      857 SH       DEFINED                   857        0        0
STRATTEC SECURITY CORPORATION                   863111100        1       20 SH       SOLE                       20        0        0
STREETTRACKS GOLD TR                            863307104       32      750 SH       DEFINED                   500      250        0
STRYKER CORP                                    863667101        9      200 SH       SOLE                      200        0        0
STRYKER CORP                                    863667101       88     1860 SH       DEFINED                  1860        0        0
SUBURBAN PROPANE PARTNERS LP UNIT LTD           864482104       53     1500 SH       SOLE                     1500        0        0
SUBURBAN PROPANE PARTNERS LP UNIT LTD           864482104      264     7400 SH       DEFINED                   700     6700        0
SUN MICROSYSTEMS INC        COM                 866810104        1      500 SH       SOLE                      500        0        0
SUN MICROSYSTEMS INC        COM                 866810104       26     7050 SH       DEFINED                  5450        0     1600
SUNCOR ENERGY INC                               867229106       18      400 SH       DEFINED                   400        0        0
SUNOCO INC                                      86764P109       13      119 SH       SOLE                      119        0        0
SUNOCO INC                                      86764P109      342     3009 SH       DEFINED                  3009        0        0
SUNTRUST BANKS INC                              867914103      165     2292 SH       SOLE                     2292        0        0
SUPERGEN INC                COM                 868059106      232    47000 SH       DEFINED                 47000        0        0
SYMANTEC                                        871503108     1608    74045 SH       SOLE                    73145        0      900
SYMANTEC                                        871503108     1108    51000 SH       DEFINED                 43700     5700     1600
SYNGENTA AG                                     87160A100        2      115 SH       SOLE                      115        0        0
SYSCO CORPORATION                               871829107      105     2920 SH       SOLE                     2920        0        0
SYSCO CORPORATION                               871829107      190     5275 SH       DEFINED                  5000      275        0
TC PIPELINES LTD                                87233Q108       16      500 SH       SOLE                      500        0        0
TECO ENERGY INC             COM                 872375100      148     7850 SH       SOLE                     7850        0        0
TECO ENERGY INC             COM                 872375100      123     6550 SH       DEFINED                  6550        0        0
TGC INDS INC                                    872417308      772   142334 SH       SOLE                   142334        0        0
TJX COMPANIES                                   872540109       48     2000 SH       DEFINED                  2000        0        0
TXU CORP                                        873168108       27      333 SH       SOLE                      333        0        0
TXU CORP                                        873168108      108     1300 SH       DEFINED                  1300        0        0
TALISMAN ENERGY INC                             87425E103     1154    30730 SH       SOLE                    30730        0        0
TALISMAN ENERGY INC                             87425E103      576    15345 SH       DEFINED                 15225      120        0
TARGET CORPORATION                              87612E106     1856    34120 SH       SOLE                    33570        0      550
TARGET CORPORATION                              87612E106     2034    37395 SH       DEFINED                 34520     2425      450
TAUBMAN CTRS INC COM                            876664103       40     1200 SH       DEFINED                  1200        0        0
TELEFONOS DE MEXICO SA DE   CV ADR              879403780       15      800 SH       DEFINED                   800        0        0
TEMPLETON GLOBAL INCOME FUND INC                880198106        3      371 SH       SOLE                      371        0        0
TERADYNE INC                                    880770102       41     3500 SH       SOLE                     3500        0        0
TEVA PHARMACEUTICAL INDS ADR                    881624209     1670    53675 SH       SOLE                    53675        0        0
TEVA PHARMACEUTICAL INDS ADR                    881624209     1049    33705 SH       DEFINED                 30155     3550        0
TEXAS INSTRUMENTS                               882508104     1726    61529 SH       SOLE                    59529        0     2000
TEXAS INSTRUMENTS                               882508104     1411    50318 SH       DEFINED                 45700     3118     1500
THERMO ELECTRON CORP        COM                 883556102       61     2272 SH       DEFINED                  2272        0        0
THOMAS & BETTS CORPORATION                      884315102       11      400 SH       DEFINED                   400        0        0
THORNBURG MORTGAGE INC                          885218107       11      400 SH       SOLE                      400        0        0






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
3COM CORP                   COM                 885535104        3     1000 SH       DEFINED                  1000        0        0
3M CO COM                                       88579Y101     2062    28528 SH       SOLE                    27868        0      660
3M CO COM                                       88579Y101     2643    36564 SH       DEFINED                 33589     1875     1100
TIFFANY & CO. INC                               886547108        1       50 SH       SOLE                       50        0        0
TIME WARNER INC NEW                             887317105       35     2105 SH       SOLE                     2105        0        0
TIME WARNER INC NEW                             887317105      138     8313 SH       DEFINED                  8313        0        0
TIMKEN CO                                       887389104       92     4000 SH       DEFINED                  4000        0        0
TORO COMPANY                                    891092108       23      600 SH       DEFINED                   600        0        0
TOYOTA MOTOR CORP ADR                           892331307        7      100 SH       DEFINED                   100        0        0
TRACTOR SUPPLY CO                               892356106       19      400 SH       DEFINED                     0      400        0
TRANSCANADA CORP                                89353D107        4      152 SH       SOLE                      152        0        0
TRI-CONTINENTAL CORPORATION                     895436103       13      739 SH       DEFINED                   739        0        0
TRIBUNE CO NEW COM                              896047107       43     1227 SH       DEFINED                  1227        0        0
TRIZEC PROPERTIES INC                           89687P107      321    15645 SH       SOLE                    15645        0        0
TRIZEC PROPERTIES INC                           89687P107      397    19350 SH       DEFINED                 15450     3900        0
TUPPERWARE CORP             COM                 899896104        2      100 SH       DEFINED                   100        0        0
TYCO INTL LTD               NEW COM             902124106      108     3700 SH       SOLE                     3700        0        0
TYCO INTL LTD               NEW COM             902124106       14      500 SH       DEFINED                   500        0        0
UGI CORPORATION                                 902681105      282    10125 SH       SOLE                    10125        0        0
UGI CORPORATION                                 902681105      304    10900 SH       DEFINED                 10900        0        0
UIL HLDG CORP                                   902748102       34      637 SH       DEFINED                   637        0        0
UST INC                     COM                 902911106       22      500 SH       DEFINED                   500        0        0
US BANCORP DEL COM                              902973304       18      625 SH       SOLE                      625        0        0
UNILIVER NV NY SHARE F NEW                      904784709       25      400 SH       DEFINED                   400        0        0
UNION PACIFIC CORP          COM                 907818108      239     3698 SH       SOLE                     3698        0        0
UNION PACIFIC CORP          COM                 907818108      449     6933 SH       DEFINED                  4475        0     2458
UNITED PARCEL SERVICE                           911312106     2240    32401 SH       SOLE                    31686        0      715
UNITED PARCEL SERVICE                           911312106     1664    24075 SH       DEFINED                 21300     1975      800
UNITED TECHNOLOGIES CORP    COM                 913017109     1396    27206 SH       SOLE                    27206        0        0
UNITED TECHNOLOGIES CORP    COM                 913017109     1839    35836 SH       DEFINED                 33881     1955        0
UNIVERSAL CORP                                  913456109        0        2 SH       SOLE                        2        0        0
UNIVERSAL TECHNICAL                             913915104       26      800 SH       DEFINED                   800        0        0
VALLEY NATIONAL BANCORP.                        919794107       98     4232 SH       DEFINED                  4232        0        0
VERIZON CORPORATION                             92343V104      841    24366 SH       SOLE                    24366        0        0
VERIZON CORPORATION                             92343V104     2034    58896 SH       DEFINED                 52281     3629     2986
VERITAS SOFTWARE CORP                           923436109       16      689 SH       DEFINED                   689        0        0
VIACOM INC. CLASS B COMMON                      925524308        3       95 SH       SOLE                       95        0        0
VIACOM INC. CLASS B COMMON                      925524308       10      325 SH       DEFINED                   325        0        0
VODAFONE GROUP PLC                              92857W100      567    23348 SH       SOLE                    23348        0        0
VODAFONE GROUP PLC                              92857W100      669    27554 SH       DEFINED                 23771     1783     2000
VORNADO REALTY TRUST                            929042109      765     9525 SH       SOLE                     9525        0        0
VORNADO REALTY TRUST                            929042109      888    11050 SH       DEFINED                  9750     1300        0
VULCAN MATERIALS COMPANY COM                    929160109      129     2000 SH       DEFINED                  2000        0        0
WGL HOLDINGS INC                                92924F106      181     5400 SH       DEFINED                  4400        0     1000
W.P. CAREY & CO LLC                             92930Y107        8      300 SH       SOLE                      300        0        0
WACHOVIA CORP 2ND NEW COM                       929903102     3569    71987 SH       SOLE                    71987        0        0
WACHOVIA CORP 2ND NEW COM                       929903102     2026    40874 SH       DEFINED                 34832     6042        0
WAL-MART STORES INC                             931142103      294     6100 SH       SOLE                     6100        0        0
WAL-MART STORES INC                             931142103      547    11351 SH       DEFINED                 11351        0        0
WALGREEN CO                                     931422109       22      500 SH       SOLE                      500        0        0
WALGREEN CO                                     931422109        4      102 SH       DEFINED                     0      102        0
WASHINGTON MUTUAL INC                           939322103        4      100 SH       SOLE                      100        0        0
WASHINGTON MUTUAL INC                           939322103       40     1000 SH       DEFINED                  1000        0        0
WASHINGTON REAL ESTATE INVT TR SBI              939653101       15      500 SH       DEFINED                   500        0        0
WASHINGTON TRUST BANCORP INC                    940610108       87     3163 SH       DEFINED                  3163        0        0
WASTE MANAGEMENT INC                            94106L109        4      145 SH       DEFINED                   145        0        0
WEBMD CORP                                      94769M105       14     1400 SH       DEFINED                     0     1400        0
WELLPOINT COM                                   94973V107       11      170 SH       SOLE                      170        0        0
WELLS FARGO & CO NEW        COM                 949746101     3054    49604 SH       SOLE                    48804        0      800






                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
WELLS FARGO & CO NEW        COM                 949746101     2715    44092 SH       DEFINED                 37785     5397      910
WESTERN GAS RESOURCES INC                       958259103       69     2000 SH       DEFINED                  2000        0        0
WEYERHAEUSER CO             COM                 962166104       11      186 SH       SOLE                      186        0        0
WEYERHAEUSER CO             COM                 962166104      127     2000 SH       DEFINED                  2000        0        0
WHIRLPOOL CORP              COM                 963320106       21      300 SH       DEFINED                     0        0      300
WHITING PETROLEUM CORP                          966387102       36     1000 SH       DEFINED                  1000        0        0
WHOLE FOOD MARKET INC                           966837106       53      450 SH       SOLE                      450        0        0
WHOLE FOOD MARKET INC                           966837106       65      550 SH       DEFINED                   550        0        0
WILLIAMS COS INC DEL        COM                 969457100        1      100 SH       SOLE                      100        0        0
WILLIAMS COS INC DEL        COM                 969457100       95     5000 SH       DEFINED                  5000        0        0
WILLIAMS SONOMA INC         COM                 969904101      189     4800 SH       DEFINED                  2800     2000        0
WISCONSIN ENERGY CORP       COM                 976657106      192     4936 SH       DEFINED                  4936        0        0
WORLD WRESTLING ENTERTAINMENT INC.              98156Q108        1      110 SH       DEFINED                   110        0        0
WRIGLEY WM JR CO                                982526105      729    10602 SH       SOLE                    10602        0        0
WRIGLEY WM JR CO                                982526105      953    13855 SH       DEFINED                 12300     1555        0
WYETH INC.                                      983024100     1028    23115 SH       SOLE                    23115        0        0
WYETH INC.                                      983024100     1693    38054 SH       DEFINED                 36074     1780      200
XTO ENERGY INC                                  98385X106       87     2583 SH       DEFINED                  2583        0        0
XILINX INC                                      983919101       25     1000 SH       SOLE                     1000        0        0
XILINX INC                                      983919101       81     3200 SH       DEFINED                  3200        0        0
YAHOO INC                                       984332106       16      475 SH       DEFINED                   475        0        0
YUM BRANDS INC                                  988498101        3       60 SH       SOLE                       60        0        0
YUM BRANDS INC                                  988498101        2       40 SH       DEFINED                    40        0        0
ZEBRA TECHNOLOGIES CORP CLASS A                 989207105       13      300 SH       SOLE                      300        0        0
ZIMMER HOLDINGS GROUP                           98956P102      113     1485 SH       SOLE                     1485        0        0
ZIMMER HOLDINGS GROUP                           98956P102      512     6725 SH       DEFINED                  6725        0        0

 GRAND TOTALS                                               379932  9620890                                9060698   412077   148115