FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
Date: For the period ending 31 August 2005
TELSTRA CORPORATION LIMITED
ACN 051 775 556
242 Exhibition Street
Melbourne Victoria 3000
Australia
Indicate by check mark whether the registrant files or will file annual reports under
cover of Form 20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark whether the registrant by furnishing the information contained in this
Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b)
under the Securities Exchange Act of 1934
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b):
INDEX
Telstra Corporation Limited Financial Results for the Year ended 30 June 2005
Full Year 2005 Results Analyst briefing
Telstra Chief Operations Officer Appointed
Appendix 3Z Final Directors Interest Notice
Appendix 3Y Change in Directors Interest Notices
11 August 2005
|
|
|
|
|
Office of the Company Secretary |
|
|
|
|
|
Level 41 |
Company Announcements Office
|
|
242 Exhibition Street |
Australian Stock Exchange
|
|
MELBOURNE VIC 3000 |
4th Floor, 20 Bridge Street
|
|
AUSTRALIA |
SYDNEY NSW 2000
|
|
Telephone 03 9634 6400 |
|
|
Facsimile 03 9632 3215 |
ELECTRONIC LODGEMENT
Dear Sir or Madam
Telstra Corporation Limited Financial Results for the Year ended 30 June 2005
In accordance with the Listing Rules, I enclose the following for immediate release:
|
1. |
|
Appendix 4E full year report |
|
|
2. |
|
Year end results and operations review financial highlights and
normalisation schedule |
|
|
3. |
|
Media release |
|
|
4. |
|
Full year financial report for the year ended 30 June 2005 |
|
|
5. |
|
Directors report. |
Yours sincerely
Douglas Gration
Company Secretary
|
|
|
|
|
Telstra Corporation Limited
ACN 051 775 556
ABN 33 051 775 556 |
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
Telstra Corporation Limited and controlled entities
Appendix 4E
Preliminary final report
for the year ended 30 June 2005
1
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
Appendix 4E
Preliminary final report
30 June 2005
Telstra Corporation Limited ABN 33 051 775 556
Results for announcement to the market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
Movement |
|
|
Movement |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
% |
|
|
Extract from the statement of financial performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue |
|
|
22,161 |
|
|
|
20,737 |
|
|
|
1,424 |
|
|
|
6.9 |
|
Revenue from ordinary activities (including interest revenue) |
|
|
22,760 |
|
|
|
21,335 |
|
|
|
1,425 |
|
|
|
6.7 |
|
Net profit available to Telstra Entity shareholders |
|
|
4,447 |
|
|
|
4,118 |
|
|
|
329 |
|
|
|
8.0 |
|
For fiscal 2005 and fiscal 2004, all items included in our statement of financial performance are
considered to be from ordinary activities. As a result, our profit from ordinary activities after
tax available to Telstra Entity shareholders is the same as our net profit available to Telstra
Entity shareholders.
During fiscal 2005, there were no individual transactions that had a sufficiently significant
impact on revenues or expenses that they require specific disclosure. Our results from operating
activities have been impacted by the acquisition of a number of controlled entities, as outlined in
note 3: Details of entities which control has been gained or lost during the period.
During fiscal 2004, the following significant items impacted on the results recorded in our
statement of financial performance:
|
|
We sold our 22.6% shareholding in our associated entity IBM Global Services Australia Ltd
(IBMGSA) with a book value of $5 million. Proceeds from the sale of this investment amounted
to $154 million, resulting in a profit before income tax expense of $149 million. As part of
the disposal, we negotiated changes to a 10 year contract with IBMGSA to provide technology
services. This modification to our service contract resulted in an expense of $130 million
being recognised and the removal of $1,596 million of expenditure commitments disclosed at 30
June 2003. The net impact on our profit before income tax expense of these transactions was a
profit of $19 million ($58 million after taking into account income tax benefits); and |
|
|
During fiscal 2004, Telstra and PCCW Limited bought out a loan facility previously owed to a
banking syndicate by our 50% owned joint venture Reach Ltd (Reach). Our share of the payment
in relation to this acquisition amounted to US$155.5 million. At 30 June 2004, we provided
for the non recoverability of the debt, amounting to $226 million, as we considered that Reach
was not in a position to repay the amount in the medium term. |
Capital management program
During fiscal 2004, we announced our capital management program, whereby the Company intends to
return approximately $1,500 million to shareholders through special dividends and/or share
buy-backs each year through to fiscal 2007.
In fiscal 2005, as part of this program, we paid an interim special dividend of $747 million (6
cents per share) with the interim. In addition, we completed an off market share buy-back of
185,284,669 ordinary shares. In total, 1.47% of our total issued ordinary shares, or 2.87% of our
non-Commonwealth owned ordinary shares were bought back. The cost of the share buy-back comprised
purchase consideration of $750 million and associated transaction costs of $6 million. The
Commonwealth Government did not participate in the share buy-back. The ordinary shares were bought
back at $4.05 per share, comprising a fully franked dividend of $2.55 per share and a capital
component of $1.50 per share.
On 11 August 2005, we declared a fully franked special dividend of 6 cents per share ($747
million), payable to our ordinary shareholders with a final fully franked dividend of 14 cents per
share. The record date for the final and special dividends will be 30 September 2005 with payment
being made on 31 October 2005.
On 11 August 2005, we also disclosed the intention to pay a fully franked special dividend of 6
cents per ordinary share with the interim dividend in respect of fiscal 2006. The proposed special
dividend is part of the execution of our capital management program. The financial effect of the
special dividend will be reflected in the fiscal 2006 financial statements.
2
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
Appendix 4E
Preliminary final report
30 June 2005
Telstra Corporation Limited ABN 33 051 775 556
Results for announcement to market (continued)
Dividends paid or declared
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
¢ |
|
|
¢ |
|
|
Dividends per share |
|
|
|
|
|
|
|
|
Interim dividend |
|
|
14 |
|
|
|
13 |
|
Special dividend paid with the interim dividend |
|
|
6 |
|
|
|
|
|
Final dividend |
|
|
14 |
|
|
|
13 |
|
Special dividend to be paid with the final dividend |
|
|
6 |
|
|
|
|
|
|
|
|
Total |
|
|
40 |
|
|
|
26 |
|
|
|
|
Our dividends for fiscal 2005 and fiscal 2004 are fully franked at a tax rate of 30%.
The interim dividend (including the special dividend paid with the interim dividend) for fiscal
2005 had a record date of 1 April 2005 with payment being made on 29 April 2005.
The final dividend (including the special dividend paid with the final dividend) is declared
subsequent to balance date and paid in the following financial year. Our final dividend (including
the special dividend paid with the final dividend) in respect of fiscal 2005 has been disclosed as
an event after balance date. These dividends will have a record date of 30 September 2005 with
payment to be made on 31 October 2005. Shares will trade excluding entitlement to the dividend on
26 September 2005.
In addition, our final dividend of 13 cents in respect of fiscal 2004 was provided for and paid
during fiscal 2005. The final dividend had a record date of 24 September 2004 and payment was made
on 29 October 2004.
3
Telstra Corporation Limited and controlled entities |
Preliminary final report |
Telstra Corporation Limited and controlled entities
Australian Business Number (ABN): 33 051 775 556
Contents and reference page
|
|
|
Appendix 4E Requirements
|
|
Reference |
|
|
|
1. Reporting period and the previous corresponding period.
|
|
Refer to the 30 June 2005 financial report lodged with this document. |
|
|
|
2. Results for announcement to the market.
|
|
Refer page 2 for results for announcement to the market. |
|
|
|
3. Statement of financial performance with notes to the statement.
|
|
Refer to the statement of financial performance on page 5 of this report. |
|
|
|
4. Statement of financial position with notes to the statement.
|
|
Refer to the statement of financial position on page 6 of this report. |
|
|
|
5. Statement of cash flows with notes to the statement.
|
|
Refer to the statement of cash flows on page 7 of this report. |
|
|
|
6. Details of individual and total dividends or distributions and
dividend or distribution payments.
|
|
Refer to the results for announcement to the market on page 3 of this
report. Also refer to note 7: Dividends and note 28: Events after balance
date in the 30 June 2005 financial report lodged with this document for
additional information, including discussion on franking credits. |
|
|
|
7. Details of dividend or distribution reinvestment plans in operation
and the last date for the receipt of an election notice for participation
in any dividend or distribution reinvestment plan.
|
|
Refer item 1 on page 9 of this report. |
|
|
|
8. Statement of retained earnings.
|
|
Refer statement of changes in shareholders equity on page 8 of this
report. |
|
|
|
9. Net tangible assets per security.
|
|
Refer item 2 on page 9 of this report. |
|
|
|
10. Details of entities over which control has been gained or lost
during the period.
|
|
Refer item 3 on page 9 of this report. |
|
|
|
11. Details of joint venture entities and associated entities.
|
|
Refer item 4 on page 10 of this report. |
|
|
|
12. Any other significant information needed by an investor to make
an informed assessment of the entitys financial performance and
financial position.
|
|
Refer item 5 on page 12 of this report. |
|
|
|
13. Accounting standards used in compiling reports by foreign
entities (e.g. International Accounting Standards).
|
|
Not applicable. |
|
|
|
14. A commentary on the results for the period.
|
|
Refer item 6 on page 13 of this report. Also refer to item 8 on page 16 of
this report for other factors likely to effect results in the future. |
|
|
|
15. A statement as to whether the report is based on accounts which
have been audited or subject to review, are in the process of being
audited or reviewed, or have not yet been audited or reviewed.
|
|
Refer item 7 on page 16 of this report. |
|
|
|
16. If the accounts have not yet been audited or subject to review and
are likely to be subject to dispute or qualification, a description of the
likely dispute or qualification.
|
|
Not applicable. |
|
|
|
17. If the accounts have been audited or subject to review and are
subject to dispute or qualification, a description of the dispute or
qualification.
|
|
Not applicable. |
|
|
|
4
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
Statement of Financial Performance
for the year ended 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
Ordinary activities |
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
Sales revenue |
|
|
22,161 |
|
|
|
20,737 |
|
Other revenue (excluding interest revenue) |
|
|
496 |
|
|
|
543 |
|
|
|
|
|
|
|
22,657 |
|
|
|
21,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Labour |
|
|
3,693 |
|
|
|
3,218 |
|
Goods and services purchased |
|
|
4,147 |
|
|
|
3,554 |
|
Other expenses |
|
|
4,055 |
|
|
|
4,255 |
|
|
|
|
|
|
|
11,895 |
|
|
|
11,027 |
|
|
|
|
|
|
|
|
|
|
Share of net (profit)/loss from joint venture entities
and associated entities |
|
|
(9 |
) |
|
|
78 |
|
|
|
|
|
|
|
11,886 |
|
|
|
11,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest, income tax
expense, depreciation and amortisation (EBITDA) |
|
|
10,771 |
|
|
|
10,175 |
|
Depreciation and amortisation |
|
|
3,766 |
|
|
|
3,615 |
|
|
|
|
Earnings before interest and income tax expense (EBIT) |
|
|
7,005 |
|
|
|
6,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenue |
|
|
103 |
|
|
|
55 |
|
Borrowing costs |
|
|
839 |
|
|
|
767 |
|
|
|
|
Net borrowing costs |
|
|
736 |
|
|
|
712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax expense |
|
|
6,269 |
|
|
|
5,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
1,822 |
|
|
|
1,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
4,447 |
|
|
|
4,117 |
|
Outside equity interests in net loss |
|
|
|
|
|
|
1 |
|
|
|
|
Net profit available to Telstra Entity shareholders |
|
|
4,447 |
|
|
|
4,118 |
|
|
|
|
Other valuation adjustments to equity |
|
|
|
|
|
|
|
|
Net exchange differences on translation of financial
statements of non-Australian controlled entities |
|
|
(43 |
) |
|
|
21 |
|
Reserves recognised on equity accounting our interest in joint venture entities and
associated entities |
|
|
3 |
|
|
|
(5 |
) |
|
|
|
Valuation adjustments attributable to Telstra Entity
shareholders and recognised directly in equity |
|
|
(40 |
) |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total changes in equity other than those
resulting from transactions with Telstra |
|
|
|
|
|
|
|
|
Entity shareholders as owners |
|
|
4,407 |
|
|
|
4,134 |
|
|
|
|
|
|
|
¢ |
|
|
|
¢ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share (cents per share) |
|
|
35.5 |
|
|
|
32.4 |
|
|
|
|
Total dividends paid/declared (cents per share) |
|
|
40.0 |
|
|
|
26.0 |
|
|
|
|
The above statement of financial performance is an extract from our full financial report. Refer
to the 30 June 2005 financial report lodged with this document for the detailed notes to this
statement.
5
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
Statement of Financial Position
as at 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash assets |
|
|
1,540 |
|
|
|
687 |
|
Receivables |
|
|
3,609 |
|
|
|
3,608 |
|
Inventories |
|
|
232 |
|
|
|
229 |
|
Other assets |
|
|
796 |
|
|
|
803 |
|
|
|
|
Total current assets |
|
|
6,177 |
|
|
|
5,327 |
|
|
|
|
Non current assets |
|
|
|
|
|
|
|
|
Receivables |
|
|
240 |
|
|
|
740 |
|
Inventories |
|
|
15 |
|
|
|
10 |
|
Investments accounted for using the equity method |
|
|
49 |
|
|
|
40 |
|
Investments other |
|
|
|
|
|
|
80 |
|
Property, plant and equipment |
|
|
23,351 |
|
|
|
22,863 |
|
Intangibles goodwill |
|
|
2,287 |
|
|
|
2,104 |
|
Intangibles other |
|
|
1,581 |
|
|
|
1,501 |
|
Other assets |
|
|
2,610 |
|
|
|
2,328 |
|
|
|
|
Total non current assets |
|
|
30,133 |
|
|
|
29,666 |
|
|
|
|
Total assets |
|
|
36,310 |
|
|
|
34,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Payables |
|
|
2,809 |
|
|
|
2,338 |
|
Interest-bearing liabilities |
|
|
1,518 |
|
|
|
3,246 |
|
Income tax payable |
|
|
534 |
|
|
|
539 |
|
Provisions |
|
|
389 |
|
|
|
358 |
|
Revenue received in advance |
|
|
1,132 |
|
|
|
1,095 |
|
|
|
|
Total current liabilities |
|
|
6,382 |
|
|
|
7,576 |
|
|
|
|
Non current liabilities |
|
|
|
|
|
|
|
|
Payables |
|
|
122 |
|
|
|
49 |
|
Interest-bearing liabilities |
|
|
11,816 |
|
|
|
9,014 |
|
Provision for deferred income tax |
|
|
1,885 |
|
|
|
1,807 |
|
Provisions |
|
|
836 |
|
|
|
778 |
|
Revenue received in advance |
|
|
388 |
|
|
|
408 |
|
|
|
|
Total non current liabilities |
|
|
15,047 |
|
|
|
12,056 |
|
|
|
|
Total liabilities |
|
|
21,429 |
|
|
|
19,632 |
|
|
|
|
Net assets |
|
|
14,881 |
|
|
|
15,361 |
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Telstra Entity |
|
|
|
|
|
|
|
|
Contributed equity |
|
|
5,793 |
|
|
|
6,073 |
|
Reserves |
|
|
(157 |
) |
|
|
(105 |
) |
Retained profits |
|
|
9,243 |
|
|
|
9,391 |
|
|
|
|
Shareholders equity available to Telstra Entity shareholders |
|
|
14,879 |
|
|
|
15,359 |
|
Outside equity interests |
|
|
|
|
|
|
|
|
Contributed equity |
|
|
2 |
|
|
|
2 |
|
|
|
|
Total outside equity interests |
|
|
2 |
|
|
|
2 |
|
|
|
|
Total shareholders equity |
|
|
14,881 |
|
|
|
15,361 |
|
|
|
|
The above statement of financial position is an extract from our full financial report. Refer to
the 30 June 2005 financial report lodged with this document for the detailed notes to this
statement.
6
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
Statement of Cash Flows
for the year ended 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Receipts from trade and other receivables |
|
|
24,526 |
|
|
|
23,205 |
|
Payments of accounts payable and to employees |
|
|
(12,754 |
) |
|
|
(12,067 |
) |
Interest received |
|
|
80 |
|
|
|
51 |
|
Borrowing costs paid |
|
|
(879 |
) |
|
|
(846 |
) |
Dividends received |
|
|
2 |
|
|
|
2 |
|
Income taxes paid |
|
|
(1,718 |
) |
|
|
(1,856 |
) |
GST remitted to the Australian Taxation Office (ATO) |
|
|
(1,094 |
) |
|
|
(1,056 |
) |
|
|
|
Net cash provided by operating activities |
|
|
8,163 |
|
|
|
7,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Payments for: |
|
|
|
|
|
|
|
|
- property, plant and equipment |
|
|
(2,995 |
) |
|
|
(2,572 |
) |
- internal use software assets |
|
|
(523 |
) |
|
|
(435 |
) |
- intangibles |
|
|
(6 |
) |
|
|
(2 |
) |
- deferred expenditure |
|
|
(15 |
) |
|
|
(6 |
) |
|
|
|
Capital expenditure (before investments) |
|
|
(3,539 |
) |
|
|
(3,015 |
) |
|
|
|
- shares in controlled entities |
|
|
(574 |
) |
|
|
(667 |
) |
- investment in joint venture entities |
|
|
(10 |
) |
|
|
(1 |
) |
- investment in associated entities (including share buy-back) |
|
|
(4 |
) |
|
|
1 |
|
- shares in listed securities and other investments |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
|
Investment expenditure |
|
|
(590 |
) |
|
|
(668 |
) |
|
|
|
Total capital expenditure |
|
|
(4,129 |
) |
|
|
(3,683 |
) |
Proceeds from: |
|
|
|
|
|
|
|
|
- sale of property, plant and equipment |
|
|
68 |
|
|
|
168 |
|
- sale of joint venture entities and associated entities |
|
|
30 |
|
|
|
221 |
|
- sale of listed securities and other investments |
|
|
146 |
|
|
|
24 |
|
- redemption of PCCW converting note |
|
|
76 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(3,809 |
) |
|
|
(3,270 |
) |
|
|
|
Operating cash flows less investing cash flows |
|
|
4,354 |
|
|
|
4,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
6,433 |
|
|
|
4,119 |
|
Proceeds from Telstra bonds |
|
|
983 |
|
|
|
|
|
Repayment of borrowings |
|
|
(5,735 |
) |
|
|
(4,274 |
) |
Repayment of Telstra bonds |
|
|
(272 |
) |
|
|
(211 |
) |
Repayment of finance leases principal amount |
|
|
(16 |
) |
|
|
(13 |
) |
Employee share loans |
|
|
19 |
|
|
|
24 |
|
Loan to joint venture entities and associated entities |
|
|
(37 |
) |
|
|
(226 |
) |
Dividends paid |
|
|
(4,131 |
) |
|
|
(3,186 |
) |
Share buy-back |
|
|
(756 |
) |
|
|
(1,009 |
) |
|
|
|
Net cash used in financing activities |
|
|
(3,512 |
) |
|
|
(4,776 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash |
|
|
842 |
|
|
|
(613 |
) |
Foreign currency conversion |
|
|
(3 |
) |
|
|
|
|
Cash at the beginning of the year |
|
|
687 |
|
|
|
1,300 |
|
|
|
|
Cash at the end of the year |
|
|
1,526 |
|
|
|
687 |
|
|
|
|
The above statement of cash flows is an extract from our full financial report. Refer to the 30
June 2005 financial report lodged with this document for the detailed notes to this statement.
7
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
Statement of Changes in Shareholders Equity
for the year ended 30 June 2005
Telstra Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
Consolid- |
|
|
|
|
|
|
Outside |
|
|
|
|
|
|
Contributed |
|
|
Asset |
|
|
currency |
|
|
|
|
|
|
ation |
|
|
Retained |
|
|
equity |
|
|
|
|
|
|
equity |
|
|
revaluation |
|
|
translation |
|
|
General |
|
|
fair value |
|
|
profits |
|
|
interests |
|
|
Total |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Balance at 30 June 2003 |
|
|
6,433 |
|
|
|
32 |
|
|
|
(240 |
) |
|
|
8 |
|
|
|
50 |
|
|
|
9,137 |
|
|
|
2 |
|
|
|
15,422 |
|
- change in outside equity interests
capital, reserves and accumulated losses
(apart from interests in net loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
- net profit/(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,118 |
|
|
|
(1 |
) |
|
|
4,117 |
|
- reserves recognised on equity accounting
our interest in joint venture entities and
associated entities |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
- adjustment on translation of financial
statements of non-Australian controlled
entities |
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
- fair value adjustment on acquisition of
controlling interest in joint venture entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
- transfer of foreign currency translation
reserve and general reserve on sale of
controlled entities and associates |
|
|
|
|
|
|
|
|
|
|
38 |
|
|
|
(3 |
) |
|
|
|
|
|
|
(35 |
) |
|
|
|
|
|
|
|
|
- share buy-back |
|
|
(360 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(649 |
) |
|
|
|
|
|
|
(1,009 |
) |
- dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,186 |
) |
|
|
|
|
|
|
(3,186 |
) |
|
|
|
Balance at 30 June 2004 |
|
|
6,073 |
|
|
|
32 |
|
|
|
(186 |
) |
|
|
5 |
|
|
|
44 |
|
|
|
9,391 |
|
|
|
2 |
|
|
|
15,361 |
|
- net profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,447 |
|
|
|
|
|
|
|
4,447 |
|
- reserves recognised on equity accounting
our interest in joint venture entities and
associated entities |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
- adjustment on translation of financial
statements of non-Australian controlled
entities |
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43 |
) |
- fair value adjustment on acquisition of
controlling interest in joint venture entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
- transfer of general reserve on sale of
associates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
- share buy-back |
|
|
(280 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(476 |
) |
|
|
|
|
|
|
(756 |
) |
- dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,131 |
) |
|
|
|
|
|
|
(4,131 |
) |
|
|
|
Balance at 30 June 2005 |
|
|
5,793 |
|
|
|
32 |
|
|
|
(231 |
) |
|
|
4 |
|
|
|
38 |
|
|
|
9,243 |
|
|
|
2 |
|
|
|
14,881 |
|
|
|
|
The above statement of changes in shareholders equity is an extract from our full financial
report. Refer to the 30 June 2005 financial report lodged with this document for the detailed
notes to this statement.
8
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
1. Details of dividend or distribution plans in operation
During fiscal 2005 and fiscal 2004, we had no
dividend or distribution reinvestment plans in
operation.
2. Net tangible assets per security
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
¢ |
|
|
¢ |
|
|
Net tangible assets per security before
providing for estimated tax on unrealised
gains and losses |
|
|
103.6 |
|
|
|
107.4 |
|
|
|
|
Net tangible assets per security after
providing for estimated tax on unrealised
gains and losses |
|
|
88.5 |
|
|
|
93.1 |
|
|
|
|
3. Details of entities which control has been
gained or lost during the period
Entities which control has been gained during the period
During fiscal 2005, we gained control of the
following significant entities:
KAZ Group Limited
On 19 July 2004, we acquired 100% of the issued share
capital of KAZ Group Limited and its controlled entities
(KAZ Group) for a total consideration of $340 million,
including acquisition costs.
The KAZ Group is a provider of business process
outsourcing, systems integration, consulting,
applications development and information technology
management services. It operates mainly in Australia,
but also conducts business in the United States and Asia.
PSINet UK Limited
On 25 August 2004, we acquired 100% of the issued share
capital of PSINet UK Limited and its controlled entities
(PSINet Group) for a total consideration of $124 million,
including acquisition costs. Subsequent to acquisition,
PSINet UK Limited changed its name to Telstra (PSINet)
Limited.
The PSINet Group is a provider of e-business
infrastructure solutions and corporate internet protocol
based communication services.
ESA Holding Pty Ltd
On 17 September 2004, we acquired 100% of the issued
share capital of ESA Holding Pty Ltd and its controlled
entity, Damovo (Australia) Pty Ltd, and Damovo HK Limited
(Damovo Group) for a total consideration of $66 million,
including acquisition costs. Subsequent to acquisition
Damovo (Australia) Pty Ltd changed its name to Telstra
Business Systems Pty Ltd.
The Damovo Group provides advanced voice and data
business communication solutions and services to
large enterprises and government departments.
Universal Publishers Pty Ltd
On 20 December 2004, we acquired 100% of the issued share
capital of Universal Publishers Pty Ltd for a total
consideration of $46 million, including acquisition
costs.
Universal Publishers is a publisher of mapping and
travel related products. Its publishing program
includes street directories, guides, maps and road
atlases.
Please refer to note 23: Investments in controlled
entities in our 30 June 2005 financial report lodged
with this document for additional details regarding our
investments in controlled entities.
Other acquisitions
During fiscal 2005, we also acquired control of the following entities:
|
|
Sytec Resources Limited and its controlled entities; |
|
|
|
Chief Entertainment Pty Ltd; and |
|
|
|
1300 Australia Pty Ltd. |
The impact of these acquisitions on our financial
results and position has not been significant.
Contribution by new acquisitions
In fiscal 2005, the contribution to our net profit
(including all consolidation adjustments) of our
recently acquired significant controlled entities was
$19 million. No individual recently acquired
controlled entity made a significant contribution to
our overall net profit in fiscal 2005.
Entities which control has been lost during the period
We did not lose control of any significant entities
during the year ended 30 June 2005 that would materially
affect users understanding of the financial report as at
30 June 2005.
9
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
4. Details of investments in joint ventures and
associated entities
|
|
|
|
|
|
|
|
|
|
|
Our investment in joint venture entities are listed below: |
|
Telstra Group |
|
|
|
|
|
Ownership interest |
|
|
|
|
|
As at 30 June |
|
|
|
|
|
2005 |
|
|
2004 |
|
Name of joint venture entity |
|
Principal activities |
|
% |
|
|
% |
|
|
FOXTEL Partnerships # |
|
Pay television |
|
|
50.0 |
|
|
|
50.0 |
|
Customer Services Pty Ltd |
|
Customer service |
|
|
50.0 |
|
|
|
50.0 |
|
FOXTEL Management Pty Ltd. |
|
Management services |
|
|
50.0 |
|
|
|
50.0 |
|
FOXTEL Cable Television Pty Ltd |
|
Pay television |
|
|
80.0 |
|
|
|
80.0 |
|
Reach Ltd (incorporated in Bermuda) |
|
International connectivity services |
|
|
50.0 |
|
|
|
50.0 |
|
Stellar Call Centres Pty Ltd. |
|
Call centre services and solutions |
|
|
|
|
|
|
50.0 |
|
Xantic B.V. (incorporated in Netherlands) |
|
Global satellite communications |
|
|
35.0 |
|
|
|
35.0 |
|
TNAS Limited (incorporated in New Zealand) |
|
Toll free number portability in New Zealand |
|
|
33.3 |
|
|
|
33.3 |
|
1300 Australia Pty Ltd |
|
Acquisition and marketing of 1300 "phone words" |
|
|
|
|
|
|
50.0 |
|
Money Solutions Pty Ltd |
|
Financial advice and education services |
|
|
50.0 |
|
|
|
|
|
HelpYouPay Systems Pty Ltd (formerly
Red2Black Systems Pty Ltd) |
|
Debt management services |
|
|
50.0 |
|
|
|
|
|
HelpYouPay Pty Ltd (formerly Red2Black
Payment Services Pty Ltd) |
|
Debt management services |
|
|
50.0 |
|
|
|
|
|
Enhanced Processing Technologies Pty Ltd |
|
Business process outsourcing |
|
|
60.0 |
|
|
|
|
|
Enhanced Processing Technologies Inc
(incorporated in United States) |
|
Software sales |
|
|
60.0 |
|
|
|
|
|
Adstream (Aust) Pty Ltd |
|
Digital advertising and asset management |
|
|
33.3 |
|
|
|
|
|
3GIS Pty Ltd (1) |
|
Management services |
|
|
50.0 |
|
|
|
|
|
3GIS Partnership (1) |
|
3G network services |
|
|
50.0 |
|
|
|
|
|
Bridge Mobile Pte Ltd (incorporated in
Singapore) |
|
Regional roaming provider |
|
|
12.5 |
|
|
|
|
|
m.Net Corporation Limited |
|
Mobile phone content provider |
|
|
39.5 |
|
|
|
8.3 |
|
|
|
|
# |
|
This includes both the FOXTEL partnership and the
FOXTEL television partnership. |
|
|
|
Unless noted above, all investments are incorporated in Australia. |
|
|
|
During fiscal 2005, we invested in the following
significant joint venture entity: |
|
(1) |
|
On 6 December 2004, we signed agreements
with Hutchison 3G Australia Pty Ltd (H3GA), a
subsidiary of Hutchison Telecommunications
(Australia) Limited, to jointly own and operate
H3GAs existing third generation (3G) radio
access network and fund future network
development. |
|
|
|
The 3GIS Partnership has been established to operate
this network. 3GIS Pty Ltd was established to act as
agent for the 3GIS Partnership. |
|
|
|
During fiscal 2005, we have had no significant
disposals of our joint venture entities. |
10
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
4. Details of investments in joint ventures and
associated entities (continued)
|
|
|
|
|
|
|
|
|
|
|
Our investments in associated entities are listed below: |
|
Telstra Group |
|
|
|
|
|
Ownership interest |
|
|
|
|
|
As at 30 June |
|
|
|
|
|
2005 |
|
|
2004 |
|
Name of associated entity |
|
Principal activities |
|
% |
|
|
% |
|
|
Australia-Japan Cable Holdings Limited
(incorporated in Bermuda) |
|
Network cable provider |
|
|
39.9 |
|
|
|
39.9 |
|
ECard Pty Ltd |
|
Smart card transaction processing |
|
|
|
|
|
|
50.0 |
|
Telstra Super Pty Ltd |
|
Superannuation trustee |
|
|
100.0 |
|
|
|
100.0 |
|
Keycorp Limited |
|
Electronic transactions solutions |
|
|
47.8 |
|
|
|
47.9 |
|
Telstra Foundation Limited |
|
Charitable trustee organisation |
|
|
100.0 |
|
|
|
100.0 |
|
LinkMe Pty Ltd |
|
Internet recruitment provider |
|
|
40.0 |
|
|
|
|
|
Unless noted above, all investments are incorporated in Australia.
During fiscal 2005, we have had no significant
acquisitions or significant disposals of
associated entities.
Share of joint venture entities and associated
entities net losses/ (profits)
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
Our net loss/(profit) from joint venture
entities and associated entities has been
contributed by the following entities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture entities |
|
|
|
|
|
|
|
|
- FOXTEL Partnerships (#) |
|
|
5 |
|
|
|
44 |
|
- Stellar Call Centres Pty Ltd. |
|
|
(3 |
) |
|
|
(2 |
) |
- Xantic B.V. |
|
|
(3 |
) |
|
|
43 |
|
|
|
|
|
|
|
(1 |
) |
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Associated entities |
|
|
|
|
|
|
|
|
- IBM Global Services Australia Limited |
|
|
|
|
|
|
(3 |
) |
- ECard Pty Ltd |
|
|
|
|
|
|
2 |
|
- Keycorp Limited |
|
|
(8 |
) |
|
|
|
|
- PT Mitra Global Telekomunikasi Indonesia |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
(9 |
) |
|
|
78 |
|
|
|
|
|
|
|
# |
|
This includes both the FOXTEL partnership and the
FOXTEL television partnership. |
|
|
|
Refer note 24 in our financial statements lodged with
this document for further details on our joint venture
and associated entities. |
11
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
5. Any other significant information needed
by an investor to make an informed assessment of
the entitys financial performance
Statement of financial position
We continued to maintain a strong financial position with
net assets of $14,881 million, compared with net assets
of $15,361 million as at 30 June 2004. The decrease in
net assets by $480 million comprised an increase in total
liabilities of $1,797 million, offset by an increase in
our total assets of $1,317 million.
The increase in total liabilities of $1,797 million was
primarily due to a $1,074 million increase in total
interest-bearing liabilities in order to fund the special
dividend and share buy-back during fiscal 2005. The
increase was facilitated by bond issues in Europe,
Switzerland, New Zealand and Australia. A stronger
Australian dollar has also contributed to increased
interest-bearing liabilities as our cross currency swap
position has moved from a net receivable to a net
payable. In addition, our payables have increased by
$544 million due to deferred payment terms on our
acquisition of the 3G radio access network assets
described below.
The increase in total assets of $1,317 million was
primarily due to the following movements during the year:
|
|
Cash assets increased by $853 million partially due
to the proceeds on our EUR1 billion Eurobond issue
being received just prior to 30 June 2005, which was
invested in the short term money market at balance
date; |
|
|
|
Our property, plant and equipment increased by $488
million, largely due to the recognition of our share
of third generation (3G) radio access network assets
acquired as part of the formation of a partnership
with Hutchison 3G Australia Pty Ltd; |
|
|
|
Intangibles goodwill increased by $183 million to
$2,287 million (2004: $2,104 million) as a result of
goodwill acquired on our investment acquisitions in
the KAZ Group (KAZ), the Damovo Group (Damovo) and
the PSINet Group (PSINet); |
|
|
|
Non current other assets increased by $282
million to $2,610 million, mainly due to an
arrangement where our joint venture entity, Reach
Ltd (Reach), allocated its international cable
capacity between us and our joint venture partner,
PCCW Limited (PCCW), as an indefeasible right of
use agreement with a value of $216 million. As
consideration, we discharged Reachs liability to
us under the capacity prepayment, previously
recognised within non current receivables; and |
|
|
|
Non-current receivables decreased by $500 million
to $240 million (2004: $740 million) due to the
termination of the capacity prepayment and the
movement in our cross currency swaps portfolio to a
net payable position. |
Share buy-back
On 15 November 2004, we completed an off-market share
buy-back 185,284,669 ordinary shares as part of our
ongoing capital management program. The ordinary shares
were bought back at $4.05 per share, comprising a fully
franked dividend component of $2.55 per share and a
capital component of $1.50 per share. The Commonwealth
of Australia did not participate in the share buy-back
The shares bought back were subsequently cancelled,
reducing the number of fully paid ordinary shares on
issue. In total, 1.47% of our total issued ordinary
shares, or 2.87% of our non Commonwealth owned ordinary
shares, were bought back.
Statement of Cash Flows
The group reported a strong free cash flow position,
which enabled the company to increase declared
dividends, fund the acquisition of number of new
entities and complete an off market share buy-back We
have sourced our cash through continued strong company
operating activities and careful capital and cash
management.
Our cash flows from operating activities grew by 9.8% to
$8,163 million (2004: $7,433 million). This position
was the result of higher sales revenues and continued
tight control of expenditure and working capital
management.
Cash used in investing activities was $3,809 million,
representing an increase of $539 million over the prior
year. These cash flows include consideration paid for
the acquisition of KAZ, Damovo, PSINet, and various
other controlled entities amounting to $574 million and
substantial capital expenditure to upgrade our
telecommunications networks, eliminate components that
are no longer useful and improve the systems used to
operate our networks.
Total cash flow before financing activities (free cash
flow) increased by 4.6% to $4,354 million (2004: $4,163
million).
Our cash used in financing activities was $3,512 million
(2004: $4,776 million) due mainly to dividend payments
of $4,131 million (2004: $3,186 million) and a share
buy-back of $756 million (2004: $1,009 million). These
outflows were partially offset by net proceeds from
borrowings of $1,375 million sourced from a number of
bond issues during the year (2004: net repayment $581
million).
12
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
6. Commentary on the results for the period
Statement of Financial Performance
Our net profit for the year was $4,447 million,
representing an increase of 8.0% on the prior years net
profit of $4,118 million. Earnings before interest and
income tax expense (EBIT) for fiscal 2005 was $7,005
million representing an increase of 6.8% on the prior
year of $6,560 million.
Total revenue (excluding interest revenue) for the year
increased by 6.5% to $22,657 million (2004: $21,280
million). Sales revenue was $22,161 million,
representing a 6.9% increase on the prior year sales
revenue of $20,737 million. Sales and total revenues
included $548 million of revenue generated by controlled
entities we acquired during the year. The entities
acquired included the KAZ, Damovo and the PSINet. The
acquisition of KAZ expands our IT services capability,
complementing our core strength in telecommunications.
Damovo improves our ability to provide advanced voice and
data communication solutions, and PSINet assists us in
providing converged communication and technology services
internationally.
Excluding the impact of our newly acquired entities,
revenue growth was mainly attributable to:
|
|
mobile goods and services growth of $319 million or 8.3%; |
|
|
|
an increase in internet and IP solutions revenue of
$364 million or 35.9%; |
|
|
|
advertising and directories
revenue growth of $244 million or 18.2%; and |
|
|
|
an
increase in pay TV bundling of $109 million or 70.8%. |
These increases have been partially offset by a decline
in PSTN revenues of $275 million or 3.4%. While PSTN
remains a significant contributor to our revenue, it is
declining as the market continues to move towards new
technologies to satisfy its telecommunications
requirements.
Mobile goods and services revenue increased largely due
to the performance of mobiles data revenue and
international roaming. We continue to experience growth
in the number of mobiles in operation as well as
increased revenue from mobile handset sales.
Internet and IP solutions revenue experienced significant
growth, driven by increased numbers of broadband
subscribers for both our retail and wholesale offerings.
Our advertising and directories revenue increased over
the prior year due to the inclusion of a full year of
trading activity for the Trading Post Group in fiscal
2005. In addition, further growth was experienced due to
the continued take up of our new advertising offerings.
Pay TV bundling increased due to the launch of FOXTEL
digital, an increase in the number of services provided
and the average spend per subscriber.
Other revenue decreased by $47 million to $496 million,
due primarily to the inclusion of proceeds on sale of our
shareholding in IBM Global Services Aust Limited (IBMGSA)
of $154 million in fiscal 2004. Our other revenue in
fiscal 2005 was primarily made up of the redemption of
our PCCW converting note realising $76 million and
investment sales of our interests in Infonet and Intelsat
amounting to $146 million.
Total expenses (before borrowing costs and income tax
expense) increased by 6.3% to $15,652 million from
$14,720 million in the prior year. A significant
portion of this increase ($566 million) was attributable
to our newly acquired controlled entities.
Labour expenses increased by 14.8% to $3,693 million
(2004: $3,218 million). This increase was largely
attributable to staff taken on as a result of the
acquisition of controlled entities, annual salary
increases due to enterprise agreements and annual
reviews, and increased use of overtime and contract and
agency payments to improve our front of house service and
meet increased field volumes across broadband, pay TV and
PSTN. We have also increased staff numbers and the use
of casual staff to improve customer service and account
management.
Goods and services purchased increased by 16.7% to $4,147
million in fiscal 2005 (2004: $3,554 million) due to
higher handset sales and increased usage commissions due
to higher prepaid mobile recharge commissions. Other
increases resulted from higher handset subsidies due to
the promotions offered in prior periods, growth in
broadband volumes, increased bundling of pay TV services
and higher network payments as a result of increased
international roaming.
Depreciation and amortisation expense increased by 4.2%
to $3,766 million (2004: $3,615 million), due mainly to
the growth in communications plant and software asset
additions required to support the increasing demand for
broadband ADSL services.
Other expenses decreased by 4.7% to $4,055 million (2004:
$4,255 million) mainly due to fiscal 2004 including a
write down of additional funding to Reach of $226 million
and $130 million to exit our contracts for information
technology services with IBMGSA, corresponding with the
sale of our interest in this business. In fiscal 2005
other expenses included costs from our recently acquired
controlled entities and an increase in the book value of
property sold and investment sales.
Income tax expense increased by 5.3% to $1,822 million in
fiscal 2005, giving an overall effective tax rate of
29.1%. The increase in tax expense was primarily due to
the higher profit and the fact that the prior year tax
expense included a benefit of $58 million associated with
the adoption of tax consolidation.
Investor return and other key ratios
Our earnings per share increased to 35.5 cents per share
in fiscal 2005 from 32.4 cents per share in the prior
year. This increase is due to improved earnings and a
reduction in the number of shares on issue as a result of
the off market share buy-back completed during fiscal
2005.
13
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
6. Commentary on the results for the period (continued)
Investor return and other key ratios (continued)
We have declared a final fully franked dividend of 14
cents per share ($1,742 million) and a fully franked
special dividend of 6 cents per share ($747 million) to
be paid with the final dividend, bringing dividends per
share for fiscal 2005 to 40 cents per share (including
special dividends of 12 cents per share). The prior year
dividends amounted to 26 cents per share. We also
returned $750 million to shareholders through an off
market share buy-back during fiscal 2005. Other relevant
measures of return to investors include the following:
|
|
Return on average assets 2005: 20.4% (2004: 19.4%) |
|
|
Return on average equity 2005: 29.4% (2004: 26.8%) |
Return on average assets is higher in fiscal 2005
primarily due to the increased profit as previously
discussed. The increase in return on average equity is
also attributable to higher profits and to the reduced
shareholders equity, resulting from the share buy-back
and increased dividend payments in fiscal 2005.
Segment information
For segment reporting purposes, the Telstra Group is
organised along the following segments:
|
|
Telstra Consumer and Marketing; |
|
|
|
Telstra Country Wide; |
|
|
|
Telstra Business and Government; |
|
|
|
Telstra International; |
|
|
|
Infrastructure Services; |
|
|
|
Telstra Wholesale; |
|
|
|
Telstra Technology, Innovation and Products; and |
|
|
|
Other (including Telstra Bigpond, Telstra Media,
Sensis and our corporate areas). |
Refer note 5 to our financial statements for details on
the nature of the products and services provided by these
segments.
The majority of our sales revenue from ordinary
activities is derived from Telstra Consumer and
Marketing, Telstra Business and Government, Telstra
Country Wide and Telstra Wholesale.
Telstra Consumer and Marketing sales revenue increased to
$5,030 million in fiscal 2005 compared with $4,956
million in fiscal 2004. This increase was driven by the
continued strong performance in mobile services, led by
growth in international roaming, mobile data usage and
handset sales. In addition, continued strong growth in
BigPond broadband and Pay TV services was also
experienced due to increased marketing activities and the
improved retention of existing customers through bundling
initiatives. Total PSTN revenue declined as a result of
competition and decreased consumer usage.
Telstra Consumer and Marketing earnings before interest
and tax (EBIT) decreased by 2.3% to $2,493 million in
fiscal 2005 mainly due to expense growth in dealer
remuneration negotiation costs, the resolution of
historical issues including dealer claims, and increased
labour costs in line with this segments priority on
customer focus. In addition, all business expenditure
associated with mobile services for our Company is
incurred by Telstra Consumer and Marketing. This
expenditure includes subsidies and dealer commissions.
In fiscal 2005, $205 million of our subsidy expense
related to the amortisation of activities that commenced
in fiscal 2004 across the business.
Telstra Country Wide sales revenue increased to $5,751
million in fiscal 2005 compared with $5,508 million in
fiscal 2004. This increase was primarily due to
continued strong growth in services in operation for
broadband, ISDN, CDMA mobiles and bundled Pay TV. This
segment has also experienced increased volumes for fixed
to mobile calling and various mobile products such as
mobile calls, mobile data and international roaming. The
growth was partially offset by reductions in local and
international direct revenues resulting from product
substitution and competitor activity. In addition, basic
access revenue increased in fiscal 2005 mainly as a
result of a price increase in June 2004.
Telstra Country Wide EBIT increased by 3.3% to $4,944
million in fiscal 2005 predominantly due to the continued
strong growth in sales revenue, which was partially
offset by an increase in expenses. The expense growth
was attributable to higher cost of goods sold and service
fees associated with the growth in broadband and bundled
Pay TV revenue.
Telstra Business and Government sales revenue increased
by 8.9% to $5,214 million in fiscal 2005, primarily due
to additional revenues from the acquisition of KAZ,
Damovo and PSINet. The increase was partially offset by
a reduction in sales revenue from the underlying
business, mainly due to the decline in total PSTN
revenue.
Telstra Business and Government EBIT decreased by 9.7% to
$3,263 million in fiscal 2005 predominantly due to the
reduction in PSTN revenue, and from the inclusion in
fiscal 2004 of profit arising from the sale of our
investment in IBMGSA and Commander Communications
Limited. In fiscal 2005, this segment had no significant
asset and investment sales.
14
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
6. Commentary on the results for the period (continued)
Segment information (continued)
Telstra Wholesale sales revenue increased by 11.7% to
$2,940 million in fiscal 2005 driven by the growth in the
number of local service customers and the demand for
broadband services. In fiscal 2005, Telstra Wholesale
experienced a continuation of re-balancing initiatives
and commercial negotiations, which generally reduced
prices across wholesale PSTN call revenue categories,
while increasing basic access revenues. Intercarrier
service revenue was impacted by continued growth in SMS
interconnect revenue and mobile interconnection volumes,
driven by mobile substitution and growth in the overall
mobile market. However this growth was offset by reduced
yields for these products. In fiscal 2005, data and
internet service revenues showed solid growth, which was
mainly driven by wholesale broadband offerings that led
to a significant increase in the number of wholesale
broadband subscribers.
Telstra Wholesale EBIT increased by 9.7% to $2,973
million in fiscal 2005 driven by sales revenue growth,
partly offset by an increase in expenses. The expense
growth consisted of increases in Telstra Wholesales
allocated share of domestic outpayments, offset by a
significant reduction in volumes and costs for
international voice traffic, which was also assisted by
an appreciating Australian dollar. Increases in labour
expense were attributable to the increase in staff
numbers required to support the significantly higher than
planned volumes of access and broadband customers, as
well as further development in, and the expansion of, the
wholesale market. In addition, total IT professional
services costs increased due to the revised contract
conditions for system support and increased program of
work to support the revenue growth and operational
efficiency.
Other information
No significant events have occurred after balance date
for the year ended 30 June 2005, other than:
Dividend declaration
On 11 August 2005, we declared a fully franked final
dividend of 14 cents per ordinary share and a fully
franked special dividend of 6 cents per ordinary share.
The record date for the final and special dividends will
be 30 September 2005 with payment being made on 31
October 2005. Shares will trade excluding the
entitlement to the dividends on 26 September 2005.
A provision for dividend payable has been raised as at
the date of declaration, amounting to $2,489 million.
The financial effect of the dividend declaration was not
brought to account as at 30 June 2005.
On 11 August 2005, we also disclosed the intention to pay
a fully franked special dividend of 6 cents per ordinary
share with the interim dividend in respect of fiscal
2006. The proposed special dividend is part of the
execution of our capital management program, whereby it
is our intention to return approximately $1,500 million
to shareholders each year through to fiscal 2007. The
financial effect of the special dividend will be
reflected in the fiscal 2006 financial statements.
Business acquisition
On 28 June 2005, we announced the acquisition of 100% of
the issued share capital of Keycorp Solutions Limited for
a cash consideration of $55 million plus transaction
costs. This acquisition is subject to approval by the
shareholders of Keycorp Solutions Limiteds parent
company, Keycorp Limited, and if approved, will be
effective from 1 July 2005.
In conjunction with and conditional upon our purchase of
Keycorp Solutions Limited, Keycorp Limited announced,
subject to shareholder approval, it would use the
proceeds from the sale to enable a pro-rata return of
capital to shareholders of 41 cents per share. As a
shareholder of Keycorp Limited, we are expecting to
receive approximately $16 million in returned capital.
Keycorp Solutions Limited is a subsidiary of Keycorp
Limited, an associated entity of ours, in which we hold
47.8% of the issued share capital. Keycorp Solutions
Limited has previously partnered with us to provide
payment transaction network carriage services to
customers. In acquiring this entity, we will now provide
the services in our own right.
As at 30 June 2005 neither the acquisition nor the return
of capital has been recognised in our financial
statements.
Appointment of CEO
We have appointed Sol Trujillo as our new Chief Executive
Officer (CEO), effective 1 July 2005. The new CEO is
undertaking an operational and strategic review to be
completed within 3 to 4 months of his appointment.
15
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
7. Statement about the audit status
Our preliminary final report is based on the Telstra
Corporation Limited and controlled entities financial
report as at 30 June 2005, which has been audited by the
Australian National Audit Office (ANAO). Refer to the 30
June 2005 financial report for the independent audit
report to the members of Telstra Corporation Limited.
8. Other factors likely to affect results in the future
Adoption of International Financial Reporting Standards
Australian entities reporting under the Corporations Act
2001 must prepare their financial statements for
financial years commencing on or after 1 January 2005
under the Australian equivalents of International
Financial Reporting Standards (A-IFRS) as adopted by the
Australian Accounting Standards Board (AASB). This will
involve preparing our first set of financial statements
applying A-IFRS for the half-year ending 31 December 2005
and for the financial year ending 30 June 2006.
The transitional rules for first time adoption of A-IFRS
require that we restate our comparative financial
statements using A-IFRS, except for AASB 132: Financial
Instruments: Disclosure and Presentation and AASB 139:
Financial Instruments: Recognition and Measurement
where comparative information is not required to be
restated.
Currently we provide two years of comparative financial
information in our year end financial statements to
comply with applicable US Securities and Exchange
Commission (SEC) requirements. The SEC has granted a
one-time relief from this requirement for foreign
registered companies preparing their first set of
financial statements in compliance with International
Financial Reporting Standards. We have elected to apply
this relief and will only provide one year of comparative
information in our 30 June 2006 financial statements.
For reporting in the 2006 fiscal year, comparatives will
be remeasured and restated for the half-year ending 31
December 2004 and the financial year ending 30 June 2005.
Most of the adjustments on transition are required to be
made to opening retained profits at the beginning of the
first comparative period (ie. at 1 July 2004).
We have a formal IFRS project team to manage the
convergence to A-IFRS and enable us to be prepared to
report for the first time in accordance with the
timetable outlined above. The project team is monitored
by a governance committee comprising senior members of
management, which reports regularly on progress to the
Audit Committee of the Telstra Board of Directors. The
governance committee is monitoring our adoption of A-IFRS
in accordance with an established project implementation
plan. The committee has also been following the
developments in IFRS and the potential impact for our
transition to A-IFRS.
The IFRS project is comprised of dedicated workstreams
with project teams responsible for evaluating the impact
of a specific group of accounting changes resulting from
the adoption of A-IFRS. The technical evaluation phase
of each workstream is substantially complete and the
project is in the implementation and review phases. The
project is achieving its scheduled milestones and we
expect to be in a position to fully comply with the
requirements of A-IFRS for the 2006 fiscal year.
The following disclosures reflect the adjustments based
on the work of our IFRS project team for both the Telstra
Group and the Telstra Entity. The adjustments reported
are based on the A-IFRS standards released as at 30 June
2005. These are subject to ongoing review and any
amendments by the AASB, or by interpretative guidance
from the IASB or AASB, could change the adjustments
reported. The adjustments identified are our best
judgements as at reporting date. The figures presented
are our current best estimate of the consequences for the
Company adopting A-IFRS and accordingly they remain
subject to change.
There are certain items that still require resolution.
We have not recognised a deferred tax liability in
relation to indefinite lived intangibles as detailed in
note 8 (c). Also, in respect of the Urgent Issues Group
(UIG) release UIG 1042: Subscriber Acquisition Costs in
the Telecommunication Industry, we have not changed the
accounting for mobile phone handset subsidies as
detailed in note 8 (j).
We set out below the key differences in accounting policy
and our known estimable transitional differences from
application of A-IFRS. In addition, we have included the
likely impacts on the 2005 fiscal year result and
financial position where known and the transitional
adjustments for AASB 132/139 as at 1 July 2005.
(a) AASB 2: Share-Based Payment (AASB 2)
Under current AGAAP we recognise an expense for all
restricted shares, performance rights, deferred shares,
other like instruments and Telstra shares (consisting of
directshares and ownshares) issued. This expense is
equal to the funding provided to the Telstra Growthshare
Trust to purchase Telstra shares on market to underpin
these equity instruments, and is recognised in full in
the statement of financial performance when the funding
is provided. Under current AGAAP, we do not recognise an
expense for options issued on the basis that instrument
holders will be required to pay the option exercise price
once the options vest and are exercised. We have not
issued options subsequent to fiscal 2002.
16
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
8. Other factors likely to affect results in
the future (continued)
Adoption of International Financial
Reporting Standards (continued)
(a) AASB 2: Share-Based Payment (AASB 2) (continued)
On adoption of AASB 2 we will recognise an expense for
all share-based remuneration determined with reference to
the fair value of the equity instruments issued. The
fair value of our equity instruments will be calculated
using an appropriate valuation technique to estimate the
price of those equity instruments in an arms length
transaction between knowledgeable, willing parties. The
fair value calculated in accordance with AASB 2 will be
charged against profit over the relevant vesting periods,
and adjusted as required by the standard.
Under the transitional exemptions of AASB 1: First-time
Adoption of Australian Equivalents to International
Financial Reporting Standards (AASB 1) we have elected
not to apply AASB 2 to equity instruments issued prior to
7 November 2002 (the effective date of IFRS 2). This
approach gives rise to a positive transitional adjustment
to retained profits.
A transitional adjustment to increase Telstra Group
opening retained profits by $55 million (Telstra Entity:
$55 million) represents the reversal of the expense
previously recorded under AGAAP. We will also recognise
a transitional expense in Telstra Group retained profits
under AASB 2 of $4 million (Telstra Entity: $4 million)
relating to the amortisation over the vesting period of
issues subsequent to 7 November 2002. This transitional
expense will increase share capital by $4 million.
We own 100% of the equity of Telstra Growthshare Pty Ltd,
the corporate trustee for the Telstra Growthshare Trust,
which administers our share based payment plans. Under
current AGAAP we do not control or significantly
influence the trust, as beneficial ownership and control
remains with the employees who participate in the share
plans, administered by the Trustee on their behalf.
Under A-IFRS, we believe that from transition date we
will be required to include the results, financial
position and cash flows of the Telstra Growthshare Trust
within our financial statements. The following
adjustments will be recorded on initial recognition
within the Telstra Group and Telstra Entity:
|
|
elimination of the loan receivable from the Telstra
Growthshare Trust ($65 million); |
|
|
|
reduction in share
capital to reflect the shares held in the Telstra Entity
by the Telstra Growthshare Trust ($117 million); and |
|
|
|
the recognition of cash assets held by the Telstra
Growthshare Trust ($3 million). |
Other assets and liabilities held by the Trust are
insignificant to the Telstra Group and Telstra Entity.
Our interpretation of AASB 2 is that shares issued under
the Telstra Employee Share Ownership Plans (TESOP 97 and
TESOP 99), in conjunction with the non-recourse loans,
are to be accounted for as options. As a result, the
outstanding balance of the Telstra Group and Telstra
Entity loans to employees under TESOP 97 and TESOP 99
amounting to $174 million (comprising $24 million current
receivables and $150 million non-current receivables),
will be deducted from share capital on transition to
A-IFRS.
We own 100% of the equity of Telstra ESOP Trustee Pty
Ltd, the corporate trustee for the Telstra Employee
Share Ownership Plan Trust (TESOP97) and Telstra
Employee Share Ownership Plan Trust II (TESOP99).
Under current AGAAP, we do not control or significantly
influence these trusts as beneficial ownership and
control remains with the employees who participate in
the share plans administered by the Trustee on their
behalf.
Under A-IFRS we will also include TESOP 97 and TESOP 99
within our financial statements from transition date.
The assets and liabilities held by these trusts are
insignificant to the Telstra Group and Telstra Entity.
Comparative information
The cumulative effect on the Telstra Group and Telstra
Entity financial position at 30 June 2005 will be to
increase cash assets by $8 million, decrease current
receivables by $24 million, non current receivables by
$175 million, and share capital by $257 million. Telstra
Group labour expense will decrease by $10 million,
interest revenue will decrease by $2 million, and
dividends will decrease by $7 million for the year ended
30 June 2005.
(b) AASB 3: Business Combinations (AASB 3)
Our current accounting policy is to amortise goodwill
over the period of expected benefit. Under A-IFRS
goodwill acquired in a business combination will no
longer be amortised, but instead will be subject to
impairment testing at each reporting date, or upon the
occurrence of triggers that may indicate a potential
impairment. If there is an indication of impairment
resulting in an impairment loss, it will be recognised
immediately in the statement of financial performance.
Under the transitional arrangements of AASB 1 we have the
option of applying AASB 3 prospectively from the
transition date to A-IFRS. We have chosen this option
rather than to restate all previous business
combinations. The impact of AASB 3 and associated
transitional arrangements will be as follows:
|
|
all prior business combination accounting will be
frozen as at 1 July 2004; and |
|
|
|
the value of goodwill
will be frozen as at transition date, with any
amortisation that has been, or will be, reported under
AGAAP subsequent to transition date reversed for A-IFRS
restatements. |
17
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
8. Other factors likely to affect results in
the future (continued)
Adoption of International Financial
Reporting Standards (continued)
(b) AASB 3: Business Combinations (AASB 3) (continued)
Comparative information
The prohibition of amortisation of goodwill will have the
effect of reducing expenses and therefore improving
reported profits, subject to any impairment charges that
may be required from time to time. This change in policy
under A-IFRS may result in increased volatility of future
earnings where impairment losses are incurred. The
cumulative effect on the Telstra Group financial position
at 30 June 2005 will be to increase intangibles -
goodwill by $145 million (Telstra Entity: $4 million).
The AGAAP amortisation charge for the Telstra Group for
the year ended 30 June 2005 was $145 million (Telstra
Entity: $4 million), which will be reversed for A-IFRS
purposes.
In addition, the amortisation charge for notional
goodwill that has previously been included in the share
of net loss from joint venture entities and associated
entities will cease. The cumulative effect on the
Telstra Group financial position at 30 June 2005 will be
to increase investments accounted for using the equity
method by $2 million. The AGAAP notional amortisation
charge for the Telstra Group for the year ended 30 June
2005 was $2 million and will be reversed for A-IFRS
purposes. There is no impact on the Telstra Entity.
The adoption of AASB 3 results in adjustments being
recognised for acquisitions completed subsequent to
transition date in the 12 months to 30 June 2005. This
means that deferred tax balances related to assets and
liabilities acquired are to be recognised as part of an
acquisition, subsequently resulting in adjusted goodwill
balances. The effect on the Telstra Group financial
position at 30 June 2005 will be to increase intangibles
- goodwill by $68 million and deferred tax liabilities by
$68 million. There is no impact on the Telstra Entity.
(c) AASB 112: Income Taxes (AASB 112)
On transition to A-IFRS, a new method of accounting for
income taxes, known as the balance sheet approach, will
be adopted, replacing the income statement approach
currently used by Australian companies. Under the new
method we will generally recognise deferred tax balances
in the statement of financial position when there is a
difference between the carrying value of an asset or
liability and its tax base.
The identified tax adjustments to Telstra Group deferred
tax liabilities that arise on transition to other A-IFRS
standards, comprise an increase of $137 million
associated with the pension asset as detailed in note 8
(e), and a decrease of $138 million for the tax effect of
the transitional adjustment relating to borrowing costs
as detailed in note 8 (g). Opening retained earnings
increase by $1 million as a result of these entries.
The identified tax adjustments to Telstra Entity deferred
tax liabilities that arise on transition to other A-IFRS
standards, comprise an increase of $135 million
associated with the pension asset as detailed in note 8
(e), and a decrease of $129 million for the tax effect of
the transitional adjustment relating to borrowing costs
as detailed in note 8 (g). Opening retained earnings
decrease by $6 million as a result of these entries.
In addition, a net transitional increase to Telstra Group
deferred tax liabilities of $234 million will arise from
the change in method of accounting for income taxes from
an income statement approach to a balance sheet approach,
for items not previously required to be recognised. For
the Telstra Group, this comprises $93 million for the tax
effect of fair value adjustments on entities acquired by
us and tax base differences on buildings of $169 million,
partially offset by tax losses of $28 million. Opening
retained earnings decrease by $202 million and the asset
revaluation reserve reduces by $32 million as a result of
these entries.
In June 2005, the Urgent Issues Group released UIG 1052:
Tax Consolidation Accounting. This interpretation does
not result in a change to reporting by the Telstra Group,
but will impact on reporting for the Telstra Entity. The
interpretation must be applied for the year ending 30
June 2006. Due to the timing of this release, it has not
been possible to ascertain the impact on the Telstra
Entity. As a result, the net transitional adjustment
that will arise from the change in method of accounting
for income taxes from an income statement approach to a
balance sheet approach has not been finalised for the
Telstra Entity.
The tax consequences of some aspects of the adoption of
A-IFRS are still unclear. The Australian Taxation Office
has established a national tax liaison group IFRS
sub-committee to identify, calculate and manage the
consequences arising from IFRS adoption. There are also
some technical aspects of AASB 112 that are the subject
of further clarification as to how they will apply to us.
Finalisation of these matters could give rise to further
transitional adjustments from the adoption of AASB 112.
We have not recognised a deferred tax liability in
relation to indefinite lived intangibles as we do not
believe that this asset balance gives rise to a future
tax consequence. The AASB has referred this matter to
the International Financial Reporting Interpretations
Committee (IFRIC), who has added this to their August
2005 agenda for consideration. The IFRIC interpretation
of this issue could increase the transitional deferred
tax liability adjustment by $135 million in the event
that our interpretation is not supported. Subsequent to
transition date another indefinite lived intangible has
been acquired. Resolution of this issue could give rise
to an increase in intangibles goodwill by $2 million
and deferred tax liabilities by $2 million.
18
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
8. Other factors likely to affect results in
the future (continued)
Adoption of International Financial
Reporting Standards (continued)
(d) AASB 112: Income Taxes (AASB 112) (continued)
Comparative information
The likely impact on the Telstra Group and Telstra
Entity financial position at 30 June 2005, and for the
financial performance for the year then ended, has not
currently been determined.
(e) AASB 116: Property, Plant and Equipment (AASB 116)
Under A-IFRS, we will deem the carrying value of our
property, plant and equipment to be cost from the date
of transition.
Comparative information
On 6 December 2004, we acquired a 50% interest in the 3G
Radio Access Network (RAN) assets of Hutchison 3G
Australia Pty Ltd (H3GA) for $450 million, payable over 2
years. Due to the deferred payment terms, under current
AGAAP our property, plant and equipment balance increased
by $428 million, representing the present value of the
purchase price calculated using our incremental borrowing
rate. AASB 116 requires that a discount rate specific to
the asset be used, rather than our incremental borrowing
rate.
Under AGAAP, the release of interest associated with the
unwinding of the present value discount is being
capitalised as part of property, plant and equipment
until the assets are installed ready for use. Under
A-IFRS the release of interest will be expensed as
incurred.
For the Telstra Group, this change in the discount rate
and capitalisation of interest will result in a decrease
in our property, plant and equipment of $38 million,
decrease in current and non current deferred liabilities
of $10 million, and decrease in deferred tax liability of
$12 million as at 30 June 2005. Interest expense of the
Telstra Group for the year ended 30 June 2005 will
increase by $28 million, and income tax expense will
decrease by $12 million. There will be no impact on the
Telstra Entity.
(f) AASB 119: Employee Benefits (AASB 119)
Under current AGAAP, we do not recognise an asset or
liability in our statement of financial position for the
net position of the defined benefit schemes we sponsor
in Australia and Hong Kong.
On adoption of A-IFRS, AASB 119 requires us to recognise
the net position of each scheme as a transitional
adjustment in the statement of financial position, with a
corresponding entry to retained profits. The
transitional adjustment is based on an actuarial
valuation of each scheme at transition date determined in
accordance with AASB 119. This Telstra Group adjustment
will result in a $537 million defined benefit pension
asset, an increase to opening retained profits of $400
million, and a $137 million increase to the deferred tax
liability, as detailed in note 8 (c). The Telstra Entity
adjustment will result in a $528 million defined benefit
pension asset, an increase to opening retained profits of
$393 million, and a $135 million increase to the deferred
tax liability.
We have elected to early adopt the revised AASB 119.
This revised version permits a number of options for
recognising actuarial gains and losses on an ongoing
basis. We have elected to apply the option to recognise
actuarial gains and losses directly in retained profits.
Other components of pension costs will be recognised in
the statement of financial performance.
Comparative information
The cumulative effect on the Telstra Group financial
position at 30 June 2005 will be to increase the defined
benefit pension asset by $247 million, increase property,
plant and equipment by $24 million, representing the
capitalised portion of the additional labour cost,
increase deferred tax liabilities by $63 million, and
decrease retained earnings for actuarial losses by $67
million. Telstra Group labour expense will increase by
$174 million, depreciation expense will increase by $2
million, and income tax expense will decrease by $51
million for the year ended 30 June 2005.
The cumulative effect on the Telstra Entity financial
position at 30 June 2005 will be to increase the defined
benefit pension asset by $241 million, increase property,
plant and equipment by $24 million, increase deferred tax
liabilities by $61 million, and decrease retained
earnings for actuarial losses by $64 million. Telstra
Entity labour expense will increase by $175 million,
depreciation expense will increase by $2 million, and
income tax expense will decrease by $52 million for the
year ended 30 June 2005.
(f) AASB 121: The Effects of Changes in
Foreign Exchange Rates (AASB 121)
The Telstra Group transitional adjustments to reset the
goodwill and fair value adjustments of foreign
controlled entities will result in a decrease to the
foreign currency translation reserve (FCTR) of $297
million, corresponding with an increase to property,
plant and equipment of $3 million, an increase of $14
million to intangible assets, and a decrease in goodwill
of $314 million. The FCTR will be reset to nil
following these adjustments.
19
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
8. Other factors likely to affect results in
the future (continued)
Adoption of International Financial
Reporting Standards (continued)
(f) AASB 121: The Effects of Changes in Foreign Exchange
Rates (AASB 121) (continued)
On an ongoing basis, AASB 121 requires goodwill and fair
value adjustments arising on the acquisition of a foreign
controlled entity to be expressed in the functional
currency of the foreign operation. In conjunction with
the transitional adjustments, this may result in
additional fluctuations in our FCTR on an ongoing basis.
Under the transitional rules of AASB 1 we will be taking
advantage of an exemption that permits the resetting of
the FCTR to nil as at the date of transition to A-IFRS.
The A-IFRS FCTR balance prior to reset is $343 million.
The decision to reset will give rise to a decrease to
opening retained profits of this amount. There will be
no adjustment related to the Telstra Entity.
Translation differences in relation to our foreign
controlled entities subsequent to transition to A-IFRS
will continue to be recorded in the FCTR. The gain or
loss on a future disposal of a foreign controlled entity
will exclude the translation differences that arose
before the date of transition to A-IFRS and the
resetting of the FCTR.
Under the transitional rules of AASB 1 we will be taking
advantage of an exemption that permits goodwill and fair
value adjustments related to foreign controlled entities
to be reset to the functional currency of the foreign
operations at the original date of acquisition. The
financial impact of restating goodwill and fair value
adjustments not denominated in functional currencies of
that entity are primarily attributable to our investments
in the Telstra CSL Group (HKCSL) and TelstraClear Limited
(TelstraClear).
Comparative information
The cumulative effect on the Telstra Group financial
position at 30 June 2005 will be to decrease intangibles
- goodwill by $447 million, increase intangibles other
by $11 million, increase property, plant and equipment by
$3 million and decrease FCTR by $90 million. The impact
on financial performance for the year ended 30 June 2005
will be insignificant. In addition, there will be no
adjustment related to the Telstra Entity.
(g) AASB 123: Borrowing Costs (AASB 123)
In accordance with AGAAP, we capitalise borrowing costs
incurred in respect of internally constructed property,
plant and equipment and software assets that meet the
criteria of qualifying assets. The benchmark treatment
required under A-IFRS is to expense borrowing costs.
AASB 123 does however permit the alternative treatment
of capitalising these costs where they relate to
qualifying assets. We have elected to change our policy
in line with the benchmark treatment and expense our
borrowing costs.
On transition to A-IFRS we will transfer the unamortised
capitalised borrowing costs included in property, plant
and equipment and software assets to retained profits.
This will give rise to a reduction in Telstra Group
property, plant and equipment of $396 million, a
reduction in software assets of $63 million, a decrease
to opening retained profits of $321 million and a $138
million decrease to deferred tax liabilities.
In relation to the Telstra Entity, this will give rise to
a reduction in property, plant and equipment of $368
million, a reduction in software assets of $63 million, a
decrease to opening retained profits of $302 million and
a $129 million decrease to deferred tax liabilities.
This election will have the impact of reducing
depreciation and increasing our interest expense in
subsequent reporting periods.
Comparative information
The cumulative effect on the Telstra Group financial
position at 30 June 2005 will be to decrease property,
plant and equipment by $399 million, reduce software
assets by $57 million, and increase deferred tax
liabilities by $138 million. Telstra Group depreciation
expense will decrease by $93 million and borrowing costs
will increase by $90 million for the year ended 30 June
2005.
The cumulative effect on the Telstra Entity financial
position at 30 June 2005 will be to decrease property,
plant and equipment by $374 million, a reduction in
software assets of $57 million and increase deferred tax
liabilities by $129 million. Telstra Entity depreciation
expense will decrease by $90 million, and borrowing costs
will increase by $90 million for the year ended 30 June
2005.
(h) AASB 128: Investments in Associates
(AASB 128) and AASB 131: Interests in Joint
Ventures (AASB 131)
AASB 128/131 requires amounts that are in substance part
of the net investment in associates or joint venture
entities to be accounted for as part of the carrying
value of the investment for the purposes of equity
accounting the results of the associate or joint venture
entity. Accordingly, we have reclassified amounts that
are not currently recorded in the carrying value of our
investment in associates or joint venture entities to now
be treated as an extension of our equity investment.
This treatment gives rise to the continuation of equity
accounting of our share of the operating losses in
respect of those associates and joint venture entities
that are incurring losses and have balances as described
above.
20
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
8. Other factors likely to affect results in
the future (continued)
Adoption of International Financial
Reporting Standards (continued)
(h) AASB 128: Investments in Associates (AASB 128)
and AASB 131: Interests in Joint Ventures (AASB 131)
(continued)
On transition to AASB 128/131, there will be a decrease
to Telstra Group non current receivables of $208 million
representing a capacity prepayment with our joint venture
entity Reach Ltd (Reach). This non current asset will be
deemed to be an extension of our investment in Reach
under A-IFRS. This will result in equity accounting
being reinstated against the capacity prepayment as part
of the transition to A-IFRS. The increase in our deemed
investment balance in Reach will, however, be absorbed by
the carried forward losses in Reach not previously
recognised. The impact of this change on the Telstra
Group will be to decrease opening retained profits by
$348 million for our share of the accumulated losses,
offset by an increase of $140 million to the FCTR for the
translation differences on our investment in Reach. The
FCTR attributable to Reach will be reset to nil as
detailed in the adjustment outlined in note 8 (f). There
will be no adjustment related to the Telstra Entity.
During the 2005 fiscal year we swapped our capacity
prepayment with Reach for an Indefeasible Right of Use
(IRU). This IRU is recorded as a deferred expense under
AGAAP and is being amortised over the term of the IRU
being 15 years. Refer to note 14 of our 2005 full
financial report lodged with this document for further
information. Under A-IFRS, this IRU will be deemed to be
an extension of our investment in Reach, similar to the
capacity prepayment. As such, we will continue to record
the equity accounted losses in Reach against this IRU in
the Telstra Group.
Comparative information
The cumulative effect on the Telstra Group financial
position at 30 June 2005 will be to decrease intangibles
- other by $216 million. The Telstra Group share of net
profit from joint venture entities and associated
entities will reduce by $14 million, amortisation expense
will decrease by $3 million, interest revenue will
decrease by $18 million and exchange losses will decrease
by $21 million for the year ended 30 June 2005. There
will be no adjustment related to the Telstra Entity.
(i) AASB 136: Impairment of Assets (AASB 136)
Our current accounting policy under AGAAP is to assess
our current and non current assets for impairment by
determining the recoverable amount of those assets. We
then write down the value of the non current asset where
the carrying amount exceeds recoverable amount. Current
AGAAP enables us to assess recoverable amount for a group
of non current assets where those assets are considered
to work together as one.
On adoption of AASB 136, impairment of assets will be
assessed on the basis of individual cash generating
units. We have assessed our Australian
telecommunications network to be a single cash generating
unit for the purpose of this standard. This approach has
been adopted as we consider that, in the generation of
our revenue streams, the delivery of our end products or
services is heavily reliant on the use of one core of
commonly shared communication assets, encompassing the
customer access network and the core network. This
ubiquitous network carries all our telecommunications
traffic throughout Australia.
Under current AGAAP, we assess recoverable amount on
this same ubiquitous network basis, and as a result,
there will be no initial adjustments to the value of
our assets under A-IFRS.
Each of our controlled entities, joint venture entities
and associated entities have also been assessed, and
generally each significant entity will have at least one
separate cash generating unit in their own right. Under
current AGAAP, we generally assess recoverable amount on
a similar basis, and there is not expected to be an
initial adjustment to the value of our assets. In
accordance with AASB 1, the carrying amount of goodwill
at transition date has been tested for impairment and no
initial impairment losses are to be recognised on
transition to A-IFRS.
(j) AASB 138: Intangible Assets (AASB 138)
As part of the IFRS project, intangibles recognised
under AGAAP, including software assets developed for
internal use and deferred expenditure, were reviewed to
confirm that the criteria in AASB 138 have been met.
Software assets developed for internal use, net deferred
mobile phone handset subsidies and other deferred
expenditure will be reclassified from other current and
non current assets to intangible assets on transition to
AASB 138. This reclassification adjustment for the
Telstra Group amounts to $2,817 million (Telstra Entity:
$2,614 million) as at transition date.
UIG 1042: Subscriber Acquisition Costs in the
Telecommunication Industry, was released in December
2004 and is applicable to us from 1 July 2005. It
requires the costs of telephones provided to subscribers
to be excluded from subscriber acquisition costs, with
the provision of the telephone being accounted for as a
separate sale under AASB 118: Revenue (AASB 118).
However, neither UIG 1042 nor AASB 118 specifies how to
account for the separately identifiable component.
We have previously applied US GAAP to these transactions,
which also require the provision of a handset to be
accounted for as a separately identifiable component.
However, the detailed guidance contained under US GAAP
allows us to defer these handset subsidies as the revenue
allocated to a subsidised mobile handset is contingent on
the delivery of the contracted services. As a result,
our current accounting policy is to defer handset
subsidies and amortise them over the term of the
contract.
21
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
|
|
8. Other factors likely to affect results in
the future (continued)
Adoption of International Financial
Reporting Standards (continued)
(j) AASB 138: Intangible Assets (AASB 138) (continued)
We have written to the UIG expressing the view that our
handset subsidies do represent our subscriber acquisition
costs. As a result we have not adjusted our deferred
handset subsidies at transition date. As at transition
date, the Telstra Group deferred handset subsidies
balance was $264 million (Telstra Entity: $264 million).
Resolution of this issue may give rise to an additional
transition adjustment, reducing retained earnings by $264
million and could also impact the financial performance
and position for the year ended 30 June 2005. At this
stage we are yet to quantify the potential impact on the
financial performance and position in the 2005 fiscal
year.
Comparative information
The cumulative effect on the Telstra Group financial
position at 30 June 2005 will be to increase
intangibles other by $3,154 million (Telstra Entity:
$2,837 million). There will be no impact on financial
performance for the year ended 30 June 2005.
(k) AASB 132: Financial Instruments:
Disclosure and Presentation (AASB 132) and
AASB 139: Financial Instruments: Recognition
and Measurement (AASB 139)
Under AASB 132/139, our accounting policy will change to
recognise our financial instruments in the statement of
financial position and to record all derivatives and some
financial assets and financial liabilities at fair market
value. Those financial assets and financial liabilities
which are not at fair value will be carried at cost or
amortised cost.
AASB 139 recognises fair value hedge accounting, cash
flow hedge accounting and hedges of investments in
foreign operations. Fair value hedges are used to hedge
against changes in fair values, whereas cash flow hedges
are used to hedge against variability in cash flows.
Hedge accounting can only be utilised where
effectiveness tests are met on both a prospective and
retrospective basis. Ineffectiveness outside the
prescribed range precludes the use of hedge accounting,
which may result in significant volatility in the
statement of financial performance.
Our major exposure to interest rate risk and foreign
currency risk arises from our foreign currency
borrowings. We expect to use a combination of fair value
and cash flow hedges to hedge against these risks. Cash
flow hedges will hedge foreign exchange risk arising from
payments on our foreign currency borrowings. Fair value
hedges will hedge exposure to changes in the fair value
of foreign borrowings attributable to foreign currency
and interest rate risk.
Exposure to foreign currency risk also arises through our
ongoing business activities, predominantly where we have
purchase or settlement commitments in foreign currencies.
Cash flow hedges are used to hedge foreign currency
exposures of anticipated foreign currency transactions
that are considered to be highly probable.
In addition, we hedge our exposure to foreign currency
risk as a result of our investments in foreign
operations, including our investments in TelstraClear and
HKCSL. This risk is created by the translation of the
net assets of these entities from their functional
currency to Australian dollars.
The use of hedging instruments is governed by the
guidelines set by our Board of Directors. These
guidelines are currently being reviewed for potential
changes from the adoption of A-IFRS.
We are required to comply with AASB 132/139 from 1 July
2005. An exemption is available under AASB 1 such that
comparative information does not need to be restated
under these standards. We have elected to apply the
exemption and accordingly, there will be no impact on the
30 June 2005 financial statements.
However, it is expected that the application of the
recognition and measurement criteria of AASB 139 at 1
July 2005 on the Telstra Group financial assets and
financial liabilities, including derivatives, will give
rise to an increase in borrowings of $220 million, a
decrease in net cross currency and interest rate swap
liability of $343 million, an increase in reserves of
$151 million and a decrease in retained earnings of $31
million. There will also be an increase in forward
foreign exchange contract liabilities of $3 million.
It is expected that the application of the recognition
and measurement criteria of AASB 139 at 1 July 2005 on
the Telstra Entity financial assets and financial
liabilities, including derivatives will give rise to an
increase in borrowings of $220 million, a decrease in net
cross currency and interest rate swap liability of $343
million, an increase in reserves of $154 million and a
decrease in retained earnings of $31 million.
The gains and losses on hedging instruments that arise
from the use of fair value hedges will be recognised in
the statement of financial performance and increase
volatility in reported profits. The increase in
volatility of reported profits will include some
ineffectiveness arising from the application of hedge
accounting. The gains and losses on hedging instruments
that arise from the use of cash flow hedges, to the
extent they are considered effective, will be deferred to
equity until the hedged item is recognised in the
statement of financial performance. This will create
some volatility in equity reserve balances. Gains and
losses on hedging instruments used in hedges of net
investments in foreign operations will be recognised in
the foreign currency translation reserve in equity.
22
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
8. Other factors likely to affect results in
the future (continued)
Adoption of International Financial
Reporting Standards (continued)
(k) AASB 132: Financial Instruments: Disclosure and
Presentation (AASB 132) and AASB 139: Financial
Instruments: Recognition and Measurement (AASB 139)
Under existing AGAAP, the gain or loss arising from our
hedge activities is treated consistently with the gain or
loss arising on the original hedged transaction or
balance. This results in the majority of movements being
recognised in the statement of financial performance,
with the majority of hedging activities of net
investments in foreign operations taken to the FCTR.
In addition to the above, AASB 139 requires that we
recognise certain embedded derivatives that exist within
contracts to which we are a party. Based on the work- in-
progress of our IFRS project team we are not aware of any
significant embedded derivatives that require separate
measurement and reporting as at the transition date of 1
July 2005. This may be subject to change following
finalisation of our review of all our contracts as at the
transition date.
23
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
8. Other factors likely to affect results in
the future (continued)
Adoption of International Financial
Reporting Standards (continued)
(l) Summary of transitional adjustments
The following provides a summary of the known estimable
transitional adjustments from AGAAP to A-IFRS for the
Telstra Group as at 1 July 2004, based on the A-IFRSs
as currently issued and interpreted.
The transitional impacts disclosed below do not include
any adjustments from applying AASB 132/139, on the basis
that these standards are to be applied prospectively,
with the transition only required to be recognised at 1
July 2005. Refer to note 8 (k) for further information.
Any transitional adjustments identified are based on
the work-in-progress of our IFRS project team and our
best judgements at reporting date and may be subject
to change.
There are certain items that still require resolution. We
have not recognised a deferred tax liability in relation
to indefinite
lived intangibles or determined the impact on the Telstra
Entity of UIG 1052: Tax Consolidation Accounting as
detailed in note 8 (c). Also, in respect of UIG 1042
Subscriber Acquisition Costs in the Telecommunications
Industry, we have not changed the accounting for mobile
phone handset subsidies as detailed in note 8 (j).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 July 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of transition to A-IFRS |
|
|
Australian |
|
|
|
|
|
|
|
|
|
|
|
Presentation |
|
|
Accounting |
|
|
equivalent |
|
|
|
|
|
|
|
AGAAP |
|
|
adjustments |
|
|
adjustments |
|
|
of IFRS |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
8 |
(a) |
|
|
687 |
|
|
|
|
|
|
|
3 |
|
|
|
690 |
|
Trade and other receivables |
|
|
8 |
(a) |
|
|
3,608 |
|
|
|
(24 |
) |
|
|
|
|
|
|
3,584 |
|
Inventories |
|
|
|
|
|
|
229 |
|
|
|
|
|
|
|
|
|
|
|
229 |
|
Other assets |
|
|
8 |
(j) |
|
|
803 |
|
|
|
(491 |
) |
|
|
|
|
|
|
312 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
5,327 |
|
|
|
(515 |
) |
|
|
3 |
|
|
|
4,815 |
|
|
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
8 (a), |
(h) |
|
|
740 |
|
|
|
(150 |
) |
|
|
(273 |
) |
|
|
317 |
|
Inventories |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Investments accounted for using the equity method |
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
40 |
|
Investments available for sale |
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
80 |
|
Property, plant and equipment |
|
|
8 (f), |
(g) |
|
|
22,863 |
|
|
|
|
|
|
|
(393 |
) |
|
|
22,470 |
|
Intangibles goodwill |
|
|
8 |
(f) |
|
|
2,104 |
|
|
|
|
|
|
|
(314 |
) |
|
|
1,790 |
|
Intangibles other |
|
|
8 (f), |
(j) |
|
|
1,501 |
|
|
|
2,817 |
|
|
|
(49 |
) |
|
|
4,269 |
|
Defined benefit pension asset |
|
|
8 |
(e) |
|
|
|
|
|
|
|
|
|
|
537 |
|
|
|
537 |
|
Other assets |
|
|
8 (g), |
(j) |
|
|
2,328 |
|
|
|
(2,326 |
) |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
Total non current assets |
|
|
|
|
|
|
29,666 |
|
|
|
341 |
|
|
|
(492 |
) |
|
|
29,515 |
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
34,993 |
|
|
|
(174 |
) |
|
|
(489 |
) |
|
|
34,330 |
|
|
|
|
|
|
|
|
24
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
8. Other factors likely to affect results in
the future (continued)
Adoption of International Financial
Reporting Standards (continued)
(l) Summary of transitional adjustments (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 July 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of transition to A-IFRS |
|
|
Australian |
|
|
|
|
|
|
|
|
|
|
|
Presentation |
|
|
Accounting |
|
|
equivalent |
|
|
|
|
|
|
|
AGAAP |
|
|
adjustments |
|
|
adjustments |
|
|
of IFRS |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
|
|
|
|
2,338 |
|
|
|
|
|
|
|
|
|
|
|
2,338 |
|
Borrowings |
|
|
|
|
|
|
3,246 |
|
|
|
|
|
|
|
|
|
|
|
3,246 |
|
Current tax payable |
|
|
|
|
|
|
539 |
|
|
|
|
|
|
|
|
|
|
|
539 |
|
Provisions |
|
|
|
|
|
|
358 |
|
|
|
|
|
|
|
|
|
|
|
358 |
|
Revenue received in advance |
|
|
|
|
|
|
1,095 |
|
|
|
|
|
|
|
|
|
|
|
1,095 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
7,576 |
|
|
|
|
|
|
|
|
|
|
|
7,576 |
|
|
|
|
|
|
|
|
Non current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
49 |
|
Borrowings |
|
|
|
|
|
|
9,014 |
|
|
|
|
|
|
|
|
|
|
|
9,014 |
|
Deferred tax liabilities |
|
|
8 (c),(e), |
(g) |
|
|
1,807 |
|
|
|
|
|
|
|
233 |
|
|
|
2,040 |
|
Provisions |
|
|
|
|
|
|
778 |
|
|
|
|
|
|
|
|
|
|
|
778 |
|
Revenue received in advance |
|
|
|
|
|
|
408 |
|
|
|
|
|
|
|
|
|
|
|
408 |
|
|
|
|
|
|
|
|
Total non current liabilities |
|
|
|
|
|
|
12,056 |
|
|
|
|
|
|
|
233 |
|
|
|
12,289 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
19,632 |
|
|
|
|
|
|
|
233 |
|
|
|
19,865 |
|
|
|
|
|
|
|
|
Net assets |
|
|
|
|
|
|
15,361 |
|
|
|
(174 |
) |
|
|
(722 |
) |
|
|
14,465 |
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
|
|
|
|
6,073 |
|
|
|
(174 |
) |
|
|
(113 |
) |
|
|
5,786 |
|
Reserves |
|
|
|
|
|
|
(105 |
) |
|
|
|
|
|
|
154 |
|
|
|
49 |
|
Retained profits |
|
|
|
|
|
|
9,391 |
|
|
|
|
|
|
|
(763 |
) |
|
|
8,628 |
|
|
|
|
|
|
|
|
Equity available to Telstra Entity shareholders |
|
|
|
|
|
|
15,359 |
|
|
|
(174 |
) |
|
|
(722 |
) |
|
|
14,463 |
|
|
|
|
|
|
|
|
Minority interests |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
|
|
|
|
15,361 |
|
|
|
(174 |
) |
|
|
(722 |
) |
|
|
14,465 |
|
|
|
|
|
|
|
|
25
|
|
|
Telstra Corporation Limited and controlled entities
|
|
Preliminary final report |
|
|
|
Appendix 4E
|
|
Year ended 30 June 2005 |
|
8. Other factors likely to affect results in
the future (continued)
Adoption of International Financial
Reporting Standards (continued)
(m) Statement of changes in shareholders equity
The following statement of changes in shareholders
equity provides a summary of the known estimable
transitional adjustments from AGAAP to A-IFRS for the
Telstra Group as at 1 July 2004, based on the A-IFRSs as
currently issued and interpreted. The transitional
impacts disclosed below do not include any adjustments
from applying AASB 132/139, on the basis that these
standards are to be applied prospectively, with the
transition only required to be recognised at 1 July 2005.
Refer to note 8 (k) for further information.
Any transitional adjustments identified are based on
the work-in-progress of our IFRS project team and our
best judgements at reporting date, and may be subject
to change.
There are certain items that still require resolution.
We have not recognised a deferred tax liability in
relation to indefinite lived intangibles as detailed in
note 8 (c). Also, in respect of UIG 1042 Subscriber
Acquisition Costs in the Telecommunications Industry,
we have not changed the
accounting for mobile phone handset subsidies as
detailed in note 8 (j).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share |
|
|
Reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capital/ |
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
Consoli- |
|
|
|
|
|
|
Outside |
|
|
|
|
|
|
|
|
|
|
Contributed |
|
|
Asset |
|
|
currency |
|
|
|
|
|
|
dation |
|
|
Retained |
|
|
equity |
|
|
|
|
|
|
|
|
|
|
equity |
|
|
revaluation |
|
|
translation |
|
|
General |
|
|
fair value |
|
|
profits |
|
|
interests |
|
|
Total |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Balance at 1 July 2004 under AGAAP |
|
|
|
|
|
|
6,073 |
|
|
|
32 |
|
|
|
(186 |
) |
|
|
5 |
|
|
|
44 |
|
|
|
9,391 |
|
|
|
2 |
|
|
|
15,361 |
|
Share loans to employees |
|
|
8 |
(a) |
|
|
(174 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(174 |
) |
Shares held by employee share plan
trusts |
|
|
8 |
(a) |
|
|
(117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(117 |
) |
Services received under employee share
plans |
|
|
8 |
(a) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
Share-based payments |
|
|
8 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
55 |
|
Carrying value differences from the tax
base |
|
|
8 |
(c) |
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(202 |
) |
|
|
|
|
|
|
(234 |
) |
Net defined benefit pension asset |
|
|
8 |
(e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400 |
|
|
|
|
|
|
|
400 |
|
Retranslation of overseas goodwill
balances |
|
|
8 |
(f) |
|
|
|
|
|
|
|
|
|
|
(297 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(297 |
) |
Resetting the foreign currency
translation reserve to zero |
|
|
8 |
(f) |
|
|
|
|
|
|
|
|
|
|
343 |
|
|
|
|
|
|
|
|
|
|
|
(343 |
) |
|
|
|
|
|
|
|
|
Expensing of borrowing costs previously
capitalised |
|
|
8 |
(g) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(321 |
) |
|
|
|
|
|
|
(321 |
) |
Equity accounting for Reach Ltd |
|
|
8 |
(h) |
|
|
|
|
|
|
|
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
(348 |
) |
|
|
|
|
|
|
(208 |
) |
|
|
|
|
|
|
|
Balance at 1 July 2004 under A-IFRS for
known estimable transitional
adjustments |
|
|
|
|
|
|
5,786 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
44 |
|
|
|
8,628 |
|
|
|
2 |
|
|
|
14,465 |
|
|
|
|
|
|
|
|
26
Telstra Corporation Limited
Full year end results and operations review
Year ended 30 June 2005
Strong result with revenue growth, earnings growth and cash growth
Highlights
|
|
Reported total revenue grew by 6.5%. Reported EBIT increased by 6.8%. |
|
|
|
Reported net profit grew by 8.0%. Reported EPS was up by 9.6% to 35.5 cents. |
|
|
|
Growth in underlying sales revenue of 3.7% and domestic sales revenue of 3.5%. |
|
|
|
Underlying EBITDA grew by 2.9% and EBITDA margin was 49.4% down 0.4%. |
|
|
|
Underlying EBIT grew by 3.0% and EBIT margin was 32.1 % down 0.2%. |
|
|
|
Underlying net profit after tax increased by 4.6%. |
|
|
|
A special dividend of 6 cents per share has been declared, along with an ordinary final
dividend of 14 cents per share |
|
|
|
Free cashflow grew by 4.6% |
Telstra Corporation Limited and controlled entities
Financial Highlights
Year ended 30 June 2005
Telstra Corporation Limited reported a profit after tax (PAT) of $4,447 million for the year
ended 30 June 2005, an increase of $329 million or 8.0% on the prior year. Earnings per share (EPS)
grew by 9.6% to 35.5 cents. Reported earnings before interest and tax (EBIT) grew by 6.8% or $445
million to $7.0 billion.
After adjusting to allow like for like comparisons with the prior year ended 30 June 2004, as
detailed on the normalisation schedule, underlying1 PAT increased by 4.6% or $193
million to $4,349 million, and underlying1 EPS grew by 6.7% to 34.8 cents.
Underlying1 EBIT increased by 3.0% or $198 million to $6,888 million, and
underlying1 earnings before interest, tax, depreciation and amortisation (EBITDA)
increased by 2.9% or $295 million to $10,596 million. Underlying1 margins declined
slightly with a decrease in underlying1 EBIT margin of 0.2% to 32.1% and an
underlying1 EBITDA margin decrease of 0.4% to 49.4%.
Revenue
Reported total revenue grew by 6.5% or $1.4 billion in the current year to $22.7 billion,
which included revenue of $700 million generated in the year from recently acquired entities.
Underlying1 total revenue increased by 3.5% or $723 million. Underlying1
sales revenue increased by 3.7% or $770 million, due mainly to growth in broadband, mobiles,
advertising and directories, pay TV bundling, and offshore services revenue, offset by a decline in
PSTN calling products as migration to other products continued. Underlying1 domestic
sales revenue increased by 3.5% or $666 million to $19,914 million.
Expenses
Reported total expenses (before interest and tax) grew by 6.3% or $932 million to $15.7
billion, which included expenses incurred by the newly acquired entities of $666 million in the
current year. The prior year included the provision for non-recoverability of the Reach loan of
$226 million.
Underlying1 operating expenses (before depreciation, amortisation and interest) rose by
4.0% or $428 million due to increased goods and services purchased and labour costs supporting
revenue growth and improved customer service, partly offset by cost reduction programs.
Underlying1 total expenses (before interest and tax) increased by 3.7% or $525 million
which included depreciation and amortisation growth of 2.7%.
Reported net borrowing costs grew by 3.4% from $712 million to $736 million due to an increase in
net debt following the share buy back, acquisitions and higher levels of capital expenditure.
Reported tax expense increased by 5.3% from $1,731 million to $1,822 million due to the growth in
net profit of 7.2% and the prior year inclusion of the $58 million benefit from the adoption of tax
consolidation, offset
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Telstra Corporation Limited and controlled entities
by the tax impact of the non-deductible provision against the Reach loan of $65 million and
lower under provision adjustments of $22 million. Underlying1 tax expense has decreased
by 0.8% or $15 million.
Cash flow
Free cash flow (operating cash flow less cash flow used in investing activities) of $4.4 billion
increased by 4.6% or $191 million due to higher cash provided by operating activities of $730
million from higher cash profits, lower tax payments and working capital improvements. This growth
was partially offset by higher cash flows used in investing activities of $539 million due to
higher operating capital expenditure.
Capital Expenditure
Domestic core operating capital expenditure increased by 16% or $449 million to $3.3 billion
mainly due to growth in demand for broadband ADSL services.
Treasury operations
Telstras financial position remained strong with current long-term credit ratings of A+, A1
and A+ from S&P, Moodys and Fitch respectively. Both S&P and Moodys have Telstra on a negative
outlook due to uncertainty surrounding T3. The net debt position was $11.8 billion, an increase of
$623 million or 5.6%, following the share buyback, acquisitions and higher capital expenditure
during the year. The statement of financial position (Balance Sheet) was maintained with strong
capital settings.
Dividend
A fully franked final ordinary dividend of 14 cents per share has been declared and is payable
on 31 October 2005. This was an increase of 8% on the final ordinary dividend declared in the
corresponding prior period bringing the full year ordinary dividend to 28 cents per share.
Capital Management
A 6 cents per share fully franked special dividend has been declared and will be paid in
conjunction with the ordinary dividend. The special dividend is part of the second tranche of our
three year, $1.5 billion per annum, capital management program. We have also disclosed the
intention to pay a fully franked special dividend of 6 cents per share as part of the interim
dividend in fiscal 2006.
Customer Service
Customer Service performance continued at a high level across Australia as evident in the
recent Australian Communications Authority report for the March 2005 quarter. National Customer
Service Guarantee (CSG) performance for connections was 93% and for fault repairs was 91%. During
the March quarter 99.07% of customers did not experience a fault.
Outlook
A full scale strategic review of the business is being conducted under the leadership of Sol
Trujillo. The outlook may change once the review is finalised and plans are implemented.
As things currently stand:
The core commercial focus is the customer this will not change post completion of the review.
Knowing the customer by accurate market segmentation and tailoring services to meet customer needs
is core to any businesss success.
In terms of the current revenue outlook, the PSTN voice decline will continue to put pressure on
the companys top line and margins. Total PSTN voice revenue is expected to fall again this year at
an accelerated rate.
On the positive side our growth drivers of broadband and Sensis are each expected to be strong in
the year ahead, but there is increasing aggressive pricing in the mobiles segment.
Cashflow will be impacted in fiscal 2006 by the payments to Hutchison, higher capital expenditure
to meet broadband demand and investment in a number of business improvement projects, such as a
broadband management system, customer access network rehabilitation and new billing platforms.
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Telstra Corporation Limited and controlled entities
Margin pressure is expected to continue as our revenue mix changes. Earnings will likely
decline in 05/06 at the EBITDA and EBIT lines. EBITDA will be impacted by the accelerating decline
in high margin PSTN product revenue. EBIT will be impacted by both the accelerating PSTN revenue
decline, and an increase in depreciation and amortisation with the effect of 3G network and
spectrum amortisation. In this environment, new sources of revenue and further cost reductions will
be necessary for earnings growth in the future. This is a focus of the strategic review.
For enquiries on these results contact:
|
|
|
John Stanhope
|
|
David Anderson |
Chief Financial Officer
|
|
General Manager, Investor Relations |
Telstra Corporation Limited
|
|
Telstra Corporation Limited |
|
|
Phone: 61 3 9634 2410 |
|
|
Email: Investor.relations@team.telstra.com |
All results stated in $A unless otherwise indicated.
N/M refers to not meaningful.
All statistical data represents managements best estimates and excludes all Telstra internal usage statistics.
Footnotes:
1. |
|
Underlying results are produced to allow like for like comparison by removing those items
which are either not of a comparable nature owing to structural changes to the business e.g.
acquisitions/consolidations, significant and non recurring or not part of the core operations
of the business. |
|
|
|
The years ended 30 June 2005 and 2004 underlying results EXCLUDE: |
|
|
|
The impact of the acquisitions of Trading Post, Kaz Group, PSINet Group, Telstra Business
Systems (formerly Damovo) and Universal Publishers, proceeds from and book value of property and
investment sales, the diminution in value of investments, prior year IBMGSA contract exit costs
and the tax benefit from the accounting impact of tax consolidation. |
|
2. |
|
Domestic core operating capital expenditure is operating capital expenditure excluding HKCSL
& TelstraClear operating capital expenditure and capital expenditure on international
capacity. |
|
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Telstra Corporation Limited and controlled entities
Index
|
|
|
|
|
Statement of financial performance |
|
|
6 |
|
Cash flow summary |
|
|
7 |
|
Statement of financial position summary |
|
|
7 |
|
Statistical data summary |
|
|
8 |
|
Operating and financial review |
|
|
|
|
Results of Operation |
|
|
9 |
|
Operating revenues |
|
|
10 |
|
Mobiles |
|
|
11-12 |
|
Internet & IP solutions |
|
|
13-14 |
|
PSTN Products |
|
|
15-16 |
|
Specialised Data |
|
|
17 |
|
ISDN |
|
|
18 |
|
Adverstising and Directories |
|
|
18 |
|
Intercarrier services |
|
|
19 |
|
Solutions management |
|
|
19 |
|
Hong Kong CSL |
|
|
20 |
|
TelstraClear |
|
|
20 |
|
Offshore revenue |
|
|
21 |
|
Inbound calling products |
|
|
21 |
|
Pay TV bundling |
|
|
22 |
|
Customer premises equipment |
|
|
22 |
|
Payphones |
|
|
22 |
|
Other sales and services |
|
|
23 |
|
Other revenue |
|
|
24 |
|
Operating expenses |
|
|
25 |
|
Labour expense |
|
|
26 |
|
Goods and services purchased |
|
|
27-28 |
|
Other expenses |
|
|
29-30 |
|
Share of net (profit) loss from associates and joint venture entities |
|
|
31 |
|
Depreciation and Amortisation |
|
|
31 |
|
International |
|
|
|
|
Hong Kong CSL financial summary |
|
|
32 |
|
TelstraClear financial summary |
|
|
33 |
|
Net borrowing costs |
|
|
34 |
|
Income tax expense |
|
|
34 |
|
Cash flow |
|
|
35-37 |
|
Statement of financial position detail |
|
|
38 |
|
Normalisation schedule |
|
|
39-40 |
|
Quarterly data |
|
|
41 |
|
Product Reconciliation |
|
|
42 |
|
|
|
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Telstra Corporation Limited and controlled entities
Statement of financial performance
for the year ended 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended 30 June 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
Reported |
|
|
Underlying1 |
|
|
Reported |
|
|
Underlying1 |
|
|
|
Reported |
|
|
Underlying1 |
|
|
Reported |
|
|
Underlying1 |
|
|
Change |
|
|
Change |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
(in $ millions) |
|
|
|
|
|
|
$m |
|
|
$m |
|
|
% |
|
|
% |
|
Mobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile services |
|
|
3,760 |
|
|
|
3,760 |
|
|
|
3,470 |
|
|
|
3,470 |
|
|
|
290 |
|
|
|
290 |
|
|
|
8.4 |
|
|
|
8.4 |
|
Mobile handsets |
|
|
381 |
|
|
|
381 |
|
|
|
352 |
|
|
|
352 |
|
|
|
29 |
|
|
|
29 |
|
|
|
8.2 |
|
|
|
8.2 |
|
|
|
|
|
|
|
|
|
|
Total Mobiles |
|
|
4,141 |
|
|
|
4,141 |
|
|
|
3,822 |
|
|
|
3,822 |
|
|
|
319 |
|
|
|
319 |
|
|
|
8.3 |
|
|
|
8.3 |
|
Internet and IP solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BigPond narrowband |
|
|
275 |
|
|
|
275 |
|
|
|
295 |
|
|
|
295 |
|
|
|
(20 |
) |
|
|
(20 |
) |
|
|
(6.8 |
) |
|
|
(6.8 |
) |
BigPond broadband |
|
|
463 |
|
|
|
463 |
|
|
|
274 |
|
|
|
274 |
|
|
|
189 |
|
|
|
189 |
|
|
|
69.0 |
|
|
|
69.0 |
|
Wholesale broadband |
|
|
261 |
|
|
|
261 |
|
|
|
143 |
|
|
|
143 |
|
|
|
118 |
|
|
|
118 |
|
|
|
82.5 |
|
|
|
82.5 |
|
Wholesale internet direct and data |
|
|
31 |
|
|
|
31 |
|
|
|
16 |
|
|
|
16 |
|
|
|
15 |
|
|
|
15 |
|
|
|
93.8 |
|
|
|
93.8 |
|
Internet direct |
|
|
123 |
|
|
|
123 |
|
|
|
117 |
|
|
|
117 |
|
|
|
6 |
|
|
|
6 |
|
|
|
5.1 |
|
|
|
5.1 |
|
IP solutions |
|
|
207 |
|
|
|
207 |
|
|
|
160 |
|
|
|
160 |
|
|
|
47 |
|
|
|
47 |
|
|
|
29.4 |
|
|
|
29.4 |
|
Other |
|
|
17 |
|
|
|
17 |
|
|
|
8 |
|
|
|
8 |
|
|
|
9 |
|
|
|
9 |
|
|
|
112.5 |
|
|
|
112.5 |
|
|
|
|
|
|
|
|
|
|
Internet and IP solutions |
|
|
1,377 |
|
|
|
1,377 |
|
|
|
1,013 |
|
|
|
1,013 |
|
|
|
364 |
|
|
|
364 |
|
|
|
35.9 |
|
|
|
35.9 |
|
PSTN Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic access |
|
|
3,362 |
|
|
|
3,362 |
|
|
|
3,237 |
|
|
|
3,237 |
|
|
|
125 |
|
|
|
125 |
|
|
|
3.9 |
|
|
|
3.9 |
|
Local calls |
|
|
1,284 |
|
|
|
1,284 |
|
|
|
1,504 |
|
|
|
1,504 |
|
|
|
(220 |
) |
|
|
(220 |
) |
|
|
(14.6 |
) |
|
|
(14.6 |
) |
PSTN value added services |
|
|
250 |
|
|
|
250 |
|
|
|
259 |
|
|
|
259 |
|
|
|
(9 |
) |
|
|
(9 |
) |
|
|
(3.5 |
) |
|
|
(3.5 |
) |
National long distance calls |
|
|
1,013 |
|
|
|
1,013 |
|
|
|
1,121 |
|
|
|
1,121 |
|
|
|
(108 |
) |
|
|
(108 |
) |
|
|
(9.6 |
) |
|
|
(9.6 |
) |
Fixed to mobile |
|
|
1,566 |
|
|
|
1,566 |
|
|
|
1,597 |
|
|
|
1,597 |
|
|
|
(31 |
) |
|
|
(31 |
) |
|
|
(1.9 |
) |
|
|
(1.9 |
) |
International direct |
|
|
234 |
|
|
|
234 |
|
|
|
266 |
|
|
|
266 |
|
|
|
(32 |
) |
|
|
(32 |
) |
|
|
(12.0 |
) |
|
|
(12.0 |
) |
|
|
|
|
|
|
|
|
|
Total PSTN |
|
|
7,709 |
|
|
|
7,709 |
|
|
|
7,984 |
|
|
|
7,984 |
|
|
|
(275 |
) |
|
|
(275 |
) |
|
|
(3.4 |
) |
|
|
(3.4 |
) |
Specialised Data |
|
|
966 |
|
|
|
966 |
|
|
|
1,035 |
|
|
|
1,035 |
|
|
|
(69 |
) |
|
|
(69 |
) |
|
|
(6.7 |
) |
|
|
(6.7 |
) |
ISDN Products |
|
|
890 |
|
|
|
890 |
|
|
|
927 |
|
|
|
927 |
|
|
|
(37 |
) |
|
|
(37 |
) |
|
|
(4.0 |
) |
|
|
(4.0 |
) |
Advertising and Directories |
|
|
1,585 |
|
|
|
1,419 |
|
|
|
1,341 |
|
|
|
1,297 |
|
|
|
244 |
|
|
|
122 |
|
|
|
18.2 |
|
|
|
9.4 |
|
Intercarrier services |
|
|
1,146 |
|
|
|
1,146 |
|
|
|
1,103 |
|
|
|
1,103 |
|
|
|
43 |
|
|
|
43 |
|
|
|
3.9 |
|
|
|
3.9 |
|
Solutions management |
|
|
931 |
|
|
|
537 |
|
|
|
508 |
|
|
|
508 |
|
|
|
423 |
|
|
|
29 |
|
|
|
83.3 |
|
|
|
5.7 |
|
HK CSL |
|
|
734 |
|
|
|
734 |
|
|
|
726 |
|
|
|
726 |
|
|
|
8 |
|
|
|
8 |
|
|
|
1.1 |
|
|
|
1.1 |
|
TelstraClear |
|
|
625 |
|
|
|
625 |
|
|
|
574 |
|
|
|
574 |
|
|
|
51 |
|
|
|
51 |
|
|
|
8.9 |
|
|
|
8.9 |
|
Offshore Services Revenue |
|
|
252 |
|
|
|
181 |
|
|
|
131 |
|
|
|
131 |
|
|
|
121 |
|
|
|
50 |
|
|
|
92.4 |
|
|
|
38.2 |
|
Inbound calling products |
|
|
449 |
|
|
|
449 |
|
|
|
476 |
|
|
|
476 |
|
|
|
(27 |
) |
|
|
(27 |
) |
|
|
(5.7 |
) |
|
|
(5.7 |
) |
Pay TV Bundling |
|
|
263 |
|
|
|
263 |
|
|
|
154 |
|
|
|
154 |
|
|
|
109 |
|
|
|
109 |
|
|
|
70.8 |
|
|
|
70.8 |
|
Customer premises equipment |
|
|
229 |
|
|
|
172 |
|
|
|
184 |
|
|
|
184 |
|
|
|
45 |
|
|
|
(12 |
) |
|
|
24.5 |
|
|
|
(6.5 |
) |
Payphones |
|
|
121 |
|
|
|
121 |
|
|
|
141 |
|
|
|
141 |
|
|
|
(20 |
) |
|
|
(20 |
) |
|
|
(14.2 |
) |
|
|
(14.2 |
) |
Other sales & service |
|
|
743 |
|
|
|
733 |
|
|
|
618 |
|
|
|
618 |
|
|
|
125 |
|
|
|
115 |
|
|
|
20.2 |
|
|
|
18.6 |
|
|
|
|
|
|
|
|
|
|
Sales revenue |
|
|
22,161 |
|
|
|
21,463 |
|
|
|
20,737 |
|
|
|
20,693 |
|
|
|
1,424 |
|
|
|
770 |
|
|
|
6.9 |
|
|
|
3.7 |
|
Other revenue |
|
|
496 |
|
|
|
207 |
|
|
|
543 |
|
|
|
254 |
|
|
|
(47 |
) |
|
|
(47 |
) |
|
|
(8.7 |
) |
|
|
(18.5 |
) |
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
22,657 |
|
|
|
21,670 |
|
|
|
21,280 |
|
|
|
20,947 |
|
|
|
1,377 |
|
|
|
723 |
|
|
|
6.5 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Labour |
|
|
3,693 |
|
|
|
3,363 |
|
|
|
3,218 |
|
|
|
3,204 |
|
|
|
475 |
|
|
|
159 |
|
|
|
14.8 |
|
|
|
5.0 |
|
Goods and services purchased |
|
|
4,147 |
|
|
|
3,941 |
|
|
|
3,554 |
|
|
|
3,543 |
|
|
|
593 |
|
|
|
398 |
|
|
|
16.7 |
|
|
|
11.2 |
|
Other expenses |
|
|
4,055 |
|
|
|
3,779 |
|
|
|
4,255 |
|
|
|
3,821 |
|
|
|
(200 |
) |
|
|
(42 |
) |
|
|
(4.7 |
) |
|
|
(1.1 |
) |
|
|
|
|
|
|
|
|
|
Expenses before equity acc/depn/amort/interest |
|
|
11,895 |
|
|
|
11,083 |
|
|
|
11,027 |
|
|
|
10,568 |
|
|
|
868 |
|
|
|
515 |
|
|
|
7.9 |
|
|
|
4.9 |
|
|
|
|
|
|
|
|
|
|
Share of net (profit) loss from associates and joint
venture entities |
|
|
(9 |
) |
|
|
(9 |
) |
|
|
78 |
|
|
|
78 |
|
|
|
(87 |
) |
|
|
(87 |
) |
|
|
(111.5 |
) |
|
|
(111.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses before
depn/amort/interest |
|
|
11,886 |
|
|
|
11,074 |
|
|
|
11,105 |
|
|
|
10,646 |
|
|
|
781 |
|
|
|
428 |
|
|
|
7.0 |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
10,771 |
|
|
|
10,596 |
|
|
|
10,175 |
|
|
|
10,301 |
|
|
|
596 |
|
|
|
295 |
|
|
|
5.9 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
2,946 |
|
|
|
2,931 |
|
|
|
2,873 |
|
|
|
2,872 |
|
|
|
73 |
|
|
|
59 |
|
|
|
2.5 |
|
|
|
2.1 |
|
Amortisation (excl goodwill) |
|
|
675 |
|
|
|
655 |
|
|
|
619 |
|
|
|
619 |
|
|
|
56 |
|
|
|
36 |
|
|
|
9.0 |
|
|
|
5.8 |
|
Goodwill amortisation |
|
|
145 |
|
|
|
122 |
|
|
|
123 |
|
|
|
120 |
|
|
|
22 |
|
|
|
2 |
|
|
|
17.9 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
Total depreciation/amortisation |
|
|
3,766 |
|
|
|
3,708 |
|
|
|
3,615 |
|
|
|
3,611 |
|
|
|
151 |
|
|
|
97 |
|
|
|
4.2 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses before interest |
|
|
15,652 |
|
|
|
14,782 |
|
|
|
14,720 |
|
|
|
14,257 |
|
|
|
932 |
|
|
|
525 |
|
|
|
6.3 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
EBIT |
|
|
7,005 |
|
|
|
6,888 |
|
|
|
6,560 |
|
|
|
6,690 |
|
|
|
445 |
|
|
|
198 |
|
|
|
6.8 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowing costs |
|
|
736 |
|
|
|
731 |
|
|
|
712 |
|
|
|
712 |
|
|
|
24 |
|
|
|
19 |
|
|
|
3.4 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
Profit before income tax |
|
|
6,269 |
|
|
|
6,157 |
|
|
|
5,848 |
|
|
|
5,978 |
|
|
|
421 |
|
|
|
179 |
|
|
|
7.2 |
|
|
|
3.0 |
|
Tax(i) |
|
|
1,822 |
|
|
|
1,808 |
|
|
|
1,731 |
|
|
|
1,823 |
|
|
|
91 |
|
|
|
(15 |
) |
|
|
5.3 |
|
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
Profit after tax (bef. Outside equity interests) |
|
|
4,447 |
|
|
|
4,349 |
|
|
|
4,117 |
|
|
|
4,155 |
|
|
|
330 |
|
|
|
194 |
|
|
|
8.0 |
|
|
|
4.7 |
|
|
|
|
|
|
|
|
|
|
Outside equity interests |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(100.0 |
) |
|
|
(100.0 |
) |
|
|
|
|
|
|
|
|
|
Profit after tax |
|
|
4,447 |
|
|
|
4,349 |
|
|
|
4,118 |
|
|
|
4,156 |
|
|
|
329 |
|
|
|
193 |
|
|
|
8.0 |
|
|
|
4.6 |
|
|
|
|
|
|
|
|
|
|
Effective tax rate (ii) |
|
|
29.1 |
% |
|
|
29.4 |
% |
|
|
29.6 |
% |
|
|
30.5 |
% |
|
|
|
|
|
|
|
|
|
|
(0.5 |
%) |
|
|
(1.1 |
%) |
EBITDA margin on sales revenue (ii) |
|
|
48.6 |
% |
|
|
49.4 |
% |
|
|
49.1 |
% |
|
|
49.8 |
% |
|
|
|
|
|
|
|
|
|
|
(0.5 |
%) |
|
|
(0.4 |
%) |
EBIT margin on sales revenue (ii) |
|
|
31.6 |
% |
|
|
32.1 |
% |
|
|
31.6 |
% |
|
|
32.3 |
% |
|
|
|
|
|
|
|
|
|
|
(0.0 |
%) |
|
|
(0.2 |
%) |
Earnings per share (cents)(iii) |
|
|
35.5 |
|
|
|
34.8 |
|
|
|
32.4 |
|
|
|
32.6 |
|
|
|
3.1 |
|
|
|
2.2 |
|
|
|
9.6 |
% |
|
|
6.7 |
% |
|
|
|
(i) |
|
Underlying tax calculations represent managements best estimates |
|
(ii) |
|
The reported and underlying percentage growth represents the percentage movement from the
prior corresponding period. |
|
(iii) |
|
2005 EPS uses a weighted average of 12,513 million shares following the share Buy Back, 2004
EPS was based on 12,581 million shares.
Product definitions have been reviewed and where necessary in the Year Ended 30 June 2004,
comparative figures have been adjusted to align with changes in presentation in the Year Ended 30
June 2005. (Refer reconciliation on page 42). |
|
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 6
Telstra Corporation Limited and controlled entities
Cash flow summary
For the year ended 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Summary |
|
|
|
Year Ended 30 June 2005 |
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
|
(in $ millions) |
|
|
|
|
|
|
% |
|
|
Receipts from Customers |
|
|
24,526 |
|
|
|
22,954 |
|
|
|
1,572 |
|
|
|
6.8 |
|
Payments to Suppliers/Employees |
|
|
(12,754 |
) |
|
|
(11,816 |
) |
|
|
(938 |
) |
|
|
7.9 |
|
Net Interest and Finance Charges |
|
|
(799 |
) |
|
|
(795 |
) |
|
|
(4 |
) |
|
|
0.5 |
|
Income Tax Paid |
|
|
(1,718 |
) |
|
|
(1,856 |
) |
|
|
138 |
|
|
|
(7.4 |
) |
Dividends Received |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
0.0 |
|
GST Remitted to the ATO |
|
|
(1,094 |
) |
|
|
(1,056 |
) |
|
|
(38 |
) |
|
|
3.6 |
|
|
|
|
|
|
|
|
Operating Cash Flow |
|
|
8,163 |
|
|
|
7,433 |
|
|
|
730 |
|
|
|
9.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Capital Expenditure |
|
|
(3,623 |
) |
|
|
(3,087 |
) |
|
|
(536 |
) |
|
|
17.4 |
|
Less Capitalised Interest |
|
|
90 |
|
|
|
74 |
|
|
|
16 |
|
|
|
21.6 |
|
|
|
|
|
|
|
|
Operating Capital Expenditure |
|
|
(3,533 |
) |
|
|
(3,013 |
) |
|
|
(520 |
) |
|
|
17.3 |
|
Investment Expenditure |
|
|
(590 |
) |
|
|
(668 |
) |
|
|
78 |
|
|
|
(11.7 |
) |
Patents, Trademarks and Licences (including 3G spectrum) |
|
|
(6 |
) |
|
|
(2 |
) |
|
|
(4 |
) |
|
|
200.0 |
|
|
|
|
|
|
|
|
Capital Expenditure excluding Capitalised Interest |
|
|
(4,129 |
) |
|
|
(3,683 |
) |
|
|
(446 |
) |
|
|
12.1 |
|
Receipts from Asset Sales/Other Proceeds |
|
|
320 |
|
|
|
413 |
|
|
|
(93 |
) |
|
|
(22.5 |
) |
|
|
|
|
|
|
|
Cash flow used in Investing Activities |
|
|
(3,809 |
) |
|
|
(3,270 |
) |
|
|
(539 |
) |
|
|
16.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Cash Flow less Cash Flow used in Investing Activities |
|
|
4,354 |
|
|
|
4,163 |
|
|
|
191 |
|
|
|
4.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movements in Borrowings/Finance Leases |
|
|
1,393 |
|
|
|
(379 |
) |
|
|
1,772 |
|
|
|
N/M |
|
Employee Share Loans (Net) |
|
|
19 |
|
|
|
24 |
|
|
|
(5 |
) |
|
|
(20.8 |
) |
Loan to associated Entity |
|
|
(37 |
) |
|
|
(226 |
) |
|
|
189 |
|
|
|
(83.6 |
) |
Dividends Paid |
|
|
(4,131 |
) |
|
|
(3,186 |
) |
|
|
(945 |
) |
|
|
29.7 |
|
Share Buy Back |
|
|
(756 |
) |
|
|
(1,009 |
) |
|
|
253 |
|
|
|
(25.1 |
) |
|
|
|
|
|
|
|
Net Financing Activities |
|
|
(3,512 |
) |
|
|
(4,776 |
) |
|
|
1,264 |
|
|
|
(26.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Flow |
|
|
842 |
|
|
|
(613 |
) |
|
|
1,455 |
|
|
|
(237.4 |
) |
|
|
|
|
|
|
|
Statement of financial position summary
As at 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement
of Financial Position Summary |
|
|
|
As at 30 June 2005 |
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
|
(in $ millions) |
|
|
|
|
|
|
% |
|
|
Current Assets |
|
|
6,177 |
|
|
|
5,327 |
|
|
|
850 |
|
|
|
16.0 |
|
Intangibles |
|
|
3,868 |
|
|
|
3,605 |
|
|
|
263 |
|
|
|
7.3 |
|
Property, Plant and Equipment |
|
|
23,351 |
|
|
|
22,863 |
|
|
|
488 |
|
|
|
2.1 |
|
Total Non-Current Assets |
|
|
30,133 |
|
|
|
29,666 |
|
|
|
467 |
|
|
|
1.6 |
|
Net Debt |
|
|
11,790 |
|
|
|
11,167 |
|
|
|
623 |
|
|
|
5.6 |
|
Total Liabilities |
|
|
21,429 |
|
|
|
19,632 |
|
|
|
1,797 |
|
|
|
9.2 |
|
Gross Debt |
|
|
13,330 |
|
|
|
11,854 |
|
|
|
1,476 |
|
|
|
12.5 |
|
Net Assets/Shareholders Equity |
|
|
14,881 |
|
|
|
15,361 |
|
|
|
(480 |
) |
|
|
(3.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Interest Cover (times) |
|
|
13.0 |
|
|
|
12.9 |
|
|
|
0.10 |
|
|
|
0.8 |
|
Net Debt to EBITDA |
|
|
1.1 |
|
|
|
1.1 |
|
|
|
0 |
|
|
|
0.0 |
|
Return on average assets (i) |
|
|
20.4 |
% |
|
|
19.4 |
% |
|
|
|
|
|
|
1.0 |
% |
Return on average equity (i) |
|
|
29.4 |
% |
|
|
26.8 |
% |
|
|
|
|
|
|
2.6 |
% |
Net debt to capitalisation (i) |
|
|
44.2 |
% |
|
|
42.1 |
% |
|
|
|
|
|
|
2.1 |
% |
(i) The percentage growth represents the percentage movement from the prior corresponding
period.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 7
Telstra Corporation Limited and controlled entities
Statistical data summary
For the year ended 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statistical Summary |
|
|
|
Year Ended 30 June 2005 |
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
Billable traffic data (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Local calls (number of calls) |
|
|
8,469 |
|
|
|
9,397 |
|
|
|
(928 |
) |
|
|
(9.9 |
) |
National long distance minutes (i) |
|
|
7,743 |
|
|
|
8,520 |
|
|
|
(777 |
) |
|
|
(9.1 |
) |
Fixed-to-mobile minutes |
|
|
4,375 |
|
|
|
4,226 |
|
|
|
149 |
|
|
|
3.5 |
|
International direct minutes |
|
|
580 |
|
|
|
651 |
|
|
|
(71 |
) |
|
|
(10.9 |
) |
Mobile voice telephone minutes (ii) |
|
|
6,746 |
|
|
|
6,145 |
|
|
|
601 |
|
|
|
9.8 |
|
Number of SMS sent (iii) |
|
|
2,289 |
|
|
|
1,944 |
|
|
|
345 |
|
|
|
17.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network and operations data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic access lines in service (iv) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
5.60 |
|
|
|
5.87 |
|
|
|
(0.27 |
) |
|
|
(4.6 |
) |
Business |
|
|
2.45 |
|
|
|
2.57 |
|
|
|
(0.12 |
) |
|
|
(4.7 |
) |
|
|
|
|
|
|
|
Total retail customers |
|
|
8.05 |
|
|
|
8.44 |
|
|
|
(0.39 |
) |
|
|
(4.6 |
) |
Domestic wholesale |
|
|
2.07 |
|
|
|
1.84 |
|
|
|
0.23 |
|
|
|
12.5 |
|
|
|
|
|
|
|
|
Total basic access lines in services (in millions) |
|
|
10.12 |
|
|
|
10.28 |
|
|
|
(0.16 |
) |
|
|
(1.6 |
) |
|
|
|
|
|
|
|
ISDN access (basic lines equivalents) (in thousands) (v) |
|
|
1,327 |
|
|
|
1,288 |
|
|
|
39 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile services in operation (SIO) (in thousands) (vi) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GSM |
|
|
6,894 |
|
|
|
6,653 |
|
|
|
241 |
|
|
|
3.6 |
|
CDMA |
|
|
1,333 |
|
|
|
951 |
|
|
|
382 |
|
|
|
40.2 |
|
|
|
|
|
|
|
|
Mobile services in operations |
|
|
8,227 |
|
|
|
7,604 |
|
|
|
623 |
|
|
|
8.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Wholesale mobile SIO (in thousands) |
|
|
83 |
|
|
|
61 |
|
|
|
22 |
|
|
|
36.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Online subscribers (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Narrowband subscribers |
|
|
1,205 |
|
|
|
1,194 |
|
|
|
11 |
|
|
|
0.9 |
|
Broadband subscribers Retail (vii) |
|
|
856 |
|
|
|
427 |
|
|
|
429 |
|
|
|
100.5 |
|
Broadband subscribers Wholesale (viii) |
|
|
888 |
|
|
|
379 |
|
|
|
509 |
|
|
|
134.3 |
|
|
|
|
|
|
|
|
Total
Broadband subscribers (vii) |
|
|
1,744 |
|
|
|
806 |
|
|
|
938 |
|
|
|
116.4 |
|
|
|
|
|
|
|
|
Total online subscribers |
|
|
2,949 |
|
|
|
2,000 |
|
|
|
949 |
|
|
|
47.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total FOXTEL subscribers |
|
|
1,023 |
|
|
|
904 |
|
|
|
119 |
|
|
|
13.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic full-time staff reported (ix) |
|
|
39,657 |
|
|
|
36,159 |
|
|
|
3,498 |
|
|
|
9.7 |
|
Domestic full-time staff underlying (ix) |
|
|
36,406 |
|
|
|
35,823 |
|
|
|
583 |
|
|
|
1.6 |
|
Full-time staff and equivalents reported (x) |
|
|
46,336 |
|
|
|
41,941 |
|
|
|
4,395 |
|
|
|
10.5 |
|
Full-time staff and equivalents underlying (x) |
|
|
42,739 |
|
|
|
41,343 |
|
|
|
1,396 |
|
|
|
3.4 |
|
|
|
|
(i) |
|
Includes national long distance minutes from our public switched telephone
network (PSTN) and independently operated payphones. Excludes minutes related to calls from
non-PSTN networks, such as ISDN and virtual private networks. |
|
(ii) |
|
Includes all calls made from mobile telephones including long distance and
international calls, excludes Data, messagebank, international roaming and Hong Kong CSL. |
|
(iii) |
|
SMS numbers have been restated for 02/03, 03/04 and 04/05 to include up to 20
million messages per quarter of business access manager and online sms previously excluded in
error. |
|
(iv) |
|
Excludes Incontact services (a free service with restrictive
calling access) and advanced access services, such as ISDN services |
|
(v) |
|
Expressed in equivalent number of clear voice channels. |
|
(vi) |
|
Excludes Hong Kong CSL SIOs |
|
(vii) |
|
Broadband subscriber numbers for 03/04 and 04/05 have been restated to include up to 5000 business subscribers previously overlooked in error |
|
(viii) |
|
Within Broadband, retail products include cable, satellite, HyperConnect,
ADSL and Business DSL, while wholesale products include DSL Layer 1, DSL Layer 2, DSL layer 3,
Spectrum Sharing and vISP Broadband. |
|
(ix) |
|
Excludes offshore, casual and part time employees |
|
(x) |
|
Includes all domestic and offshore employees, including controlled entities. |
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 8
Telstra Corporation Limited and controlled entities
Operating and Financial Review
Results of operation
The following table illustrates reported and underlying1 results for the years
ended 30 June 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of operations |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Reported |
|
|
Underlying1 |
|
|
|
Reported |
|
|
Underlying1 |
|
|
Reported |
|
|
Underlying1 |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
% |
|
|
|
(in $ millions) |
|
|
Sales revenue |
|
|
22,161 |
|
|
|
21,463 |
|
|
|
20,737 |
|
|
|
20,693 |
|
|
|
6.9 |
|
|
|
3.7 |
|
Other revenue |
|
|
496 |
|
|
|
207 |
|
|
|
543 |
|
|
|
254 |
|
|
|
(8.7 |
) |
|
|
(18.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
22,657 |
|
|
|
21,670 |
|
|
|
21,280 |
|
|
|
20,947 |
|
|
|
6.5 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses before equity acc/depn/amort/interest |
|
|
11,895 |
|
|
|
11,083 |
|
|
|
11,027 |
|
|
|
10,568 |
|
|
|
7.9 |
|
|
|
4.9 |
|
|
|
|
|
|
|
|
|
|
|
|
Share of net loss from associates and joint venture
entities |
|
|
(9 |
) |
|
|
(9 |
) |
|
|
78 |
|
|
|
78 |
|
|
|
(111.5 |
) |
|
|
(111.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses before depn/amort/interest |
|
|
11,886 |
|
|
|
11,074 |
|
|
|
11,105 |
|
|
|
10,646 |
|
|
|
7.0 |
|
|
|
4.0 |
|
Total depreciation/amortisation |
|
|
3,766 |
|
|
|
3,708 |
|
|
|
3,615 |
|
|
|
3,611 |
|
|
|
4.2 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses before interest |
|
|
15,652 |
|
|
|
14,782 |
|
|
|
14,720 |
|
|
|
14,257 |
|
|
|
6.3 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest & tax (EBIT) |
|
|
7,005 |
|
|
|
6,888 |
|
|
|
6,560 |
|
|
|
6,690 |
|
|
|
6.8 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
Reported earnings before interest and tax (EBIT) grew by 6.8% or $445 million, however some
transactions occurred in the current and previous years that do not allow like for like
comparisons. After excluding the impact of these transactions, underlying1 EBIT
increased by 3.0% or $198 million.
The non-comparable items excluded from the underlying1 results are reflected on the
normalisation schedule on page 39, and consist of:
|
|
Trading Post EBIT $52 million and prior year EBIT of $9 million, acquired in March
2004; |
|
|
|
Kaz Group EBIT loss of $13 million, acquired in July 2004; |
|
|
|
PSINet Group EBIT of $6 million, acquired in August 2004; |
|
|
|
Telstra Business Systems (formerly Damovo) EBIT loss of $11 million, acquired in
September 2004; |
|
|
|
Universal Publishers EBIT of nil, acquired December 2004; |
|
|
|
Diminution of investments of $6 million in the current year and $227m in the prior
year attributable to the provision for non-recoverability of the Reach loan; |
|
|
|
EBIT from the sale of property and investments and other costs of $89 million in the
current year and $88 million in the prior year. |
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 9
Telstra Corporation Limited and controlled entities
Operating revenues
The following table includes reported and underlying1 operating revenues for the
years ended 30 June 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue by major product and service category |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Reported |
|
|
Underlying1 |
|
|
|
Reported |
|
|
Underlying1 |
|
|
Reported |
|
|
Underlying1 |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
% |
|
|
|
(in $ millions) |
|
|
Mobiles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile services |
|
|
3,760 |
|
|
|
3,760 |
|
|
|
3,470 |
|
|
|
3,470 |
|
|
|
8.4 |
|
|
|
8.4 |
|
Mobile handsets |
|
|
381 |
|
|
|
381 |
|
|
|
352 |
|
|
|
352 |
|
|
|
8.2 |
|
|
|
8.2 |
|
|
|
|
|
|
|
|
Total Mobiles |
|
|
4,141 |
|
|
|
4,141 |
|
|
|
3,822 |
|
|
|
3,822 |
|
|
|
8.3 |
|
|
|
8.3 |
|
Internet & IP Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BigPond narrowband |
|
|
275 |
|
|
|
275 |
|
|
|
295 |
|
|
|
295 |
|
|
|
(6.8 |
) |
|
|
(6.8 |
) |
BigPond broadband |
|
|
463 |
|
|
|
463 |
|
|
|
274 |
|
|
|
274 |
|
|
|
69.0 |
|
|
|
69.0 |
|
Wholesale broadband |
|
|
261 |
|
|
|
261 |
|
|
|
143 |
|
|
|
143 |
|
|
|
82.5 |
|
|
|
82.5 |
|
Wholesale internet direct |
|
|
31 |
|
|
|
31 |
|
|
|
16 |
|
|
|
16 |
|
|
|
93.8 |
|
|
|
93.8 |
|
Internet direct |
|
|
123 |
|
|
|
123 |
|
|
|
117 |
|
|
|
117 |
|
|
|
5.1 |
|
|
|
5.1 |
|
IP solutions |
|
|
207 |
|
|
|
207 |
|
|
|
160 |
|
|
|
160 |
|
|
|
29.4 |
|
|
|
29.4 |
|
Other |
|
|
17 |
|
|
|
17 |
|
|
|
8 |
|
|
|
8 |
|
|
|
112.5 |
|
|
|
112.5 |
|
|
|
|
|
|
|
|
Total Internet and IP solutions |
|
|
1,377 |
|
|
|
1,377 |
|
|
|
1,013 |
|
|
|
1,013 |
|
|
|
35.9 |
|
|
|
35.9 |
|
PSTN Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic access |
|
|
3,362 |
|
|
|
3,362 |
|
|
|
3,237 |
|
|
|
3,237 |
|
|
|
3.9 |
|
|
|
3.9 |
|
Local calls |
|
|
1,284 |
|
|
|
1,284 |
|
|
|
1,504 |
|
|
|
1,504 |
|
|
|
(14.6 |
) |
|
|
(14.6 |
) |
PSTN value added services |
|
|
250 |
|
|
|
250 |
|
|
|
259 |
|
|
|
259 |
|
|
|
(3.5 |
) |
|
|
(3.5 |
) |
National long distance calls |
|
|
1,013 |
|
|
|
1,013 |
|
|
|
1,121 |
|
|
|
1,121 |
|
|
|
(9.6 |
) |
|
|
(9.6 |
) |
Fixed to mobile |
|
|
1,566 |
|
|
|
1,566 |
|
|
|
1,597 |
|
|
|
1,597 |
|
|
|
(1.9 |
) |
|
|
(1.9 |
) |
International direct |
|
|
234 |
|
|
|
234 |
|
|
|
266 |
|
|
|
266 |
|
|
|
(12.0 |
) |
|
|
(12.0 |
) |
|
|
|
|
|
|
|
Total PSTN |
|
|
7,709 |
|
|
|
7,709 |
|
|
|
7,984 |
|
|
|
7,984 |
|
|
|
(3.4 |
) |
|
|
(3.4 |
) |
Specialised Data |
|
|
966 |
|
|
|
966 |
|
|
|
1,035 |
|
|
|
1,035 |
|
|
|
(6.7 |
) |
|
|
(6.7 |
) |
ISDN Products |
|
|
890 |
|
|
|
890 |
|
|
|
927 |
|
|
|
927 |
|
|
|
(4.0 |
) |
|
|
(4.0 |
) |
Advertising and Directories |
|
|
1,585 |
|
|
|
1,419 |
|
|
|
1,341 |
|
|
|
1,297 |
|
|
|
18.2 |
|
|
|
9.4 |
|
Intercarrier services |
|
|
1,146 |
|
|
|
1,146 |
|
|
|
1,103 |
|
|
|
1,103 |
|
|
|
3.9 |
|
|
|
3.9 |
|
Solutions management |
|
|
931 |
|
|
|
537 |
|
|
|
508 |
|
|
|
508 |
|
|
|
83.3 |
|
|
|
5.7 |
|
HK CSL |
|
|
734 |
|
|
|
734 |
|
|
|
726 |
|
|
|
726 |
|
|
|
1.1 |
|
|
|
1.1 |
|
TelstraClear |
|
|
625 |
|
|
|
625 |
|
|
|
574 |
|
|
|
574 |
|
|
|
8.9 |
|
|
|
8.9 |
|
Offshore Services Revenue |
|
|
252 |
|
|
|
181 |
|
|
|
131 |
|
|
|
131 |
|
|
|
92.4 |
|
|
|
38.2 |
|
Inbound calling products |
|
|
449 |
|
|
|
449 |
|
|
|
476 |
|
|
|
476 |
|
|
|
(5.7 |
) |
|
|
(5.7 |
) |
Pay TV Bundling |
|
|
263 |
|
|
|
263 |
|
|
|
154 |
|
|
|
154 |
|
|
|
70.8 |
|
|
|
70.8 |
|
Customer premises equipment |
|
|
229 |
|
|
|
172 |
|
|
|
184 |
|
|
|
184 |
|
|
|
24.5 |
|
|
|
(6.5 |
) |
Payphones |
|
|
121 |
|
|
|
121 |
|
|
|
141 |
|
|
|
141 |
|
|
|
(14.2 |
) |
|
|
(14.2 |
) |
Other sales & service |
|
|
743 |
|
|
|
733 |
|
|
|
618 |
|
|
|
618 |
|
|
|
20.2 |
|
|
|
18.6 |
|
|
|
|
|
|
|
|
Sales revenue |
|
|
22,161 |
|
|
|
21,463 |
|
|
|
20,737 |
|
|
|
20,693 |
|
|
|
6.9 |
|
|
|
3.7 |
|
Other revenue |
|
|
496 |
|
|
|
207 |
|
|
|
543 |
|
|
|
254 |
|
|
|
(8.7 |
) |
|
|
(18.5 |
) |
|
|
|
|
|
|
|
Total revenue |
|
|
22,657 |
|
|
|
21,670 |
|
|
|
21,280 |
|
|
|
20,947 |
|
|
|
6.5 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic sales revenue |
|
|
|
|
|
|
19,914 |
|
|
|
|
|
|
|
19,248 |
|
|
|
|
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported total revenue increased by 6.5% or $1,377 million which included proceeds from
property and investment sales of $287 million in the current year, compared with $289 million in
the prior year, and revenue generated from recently acquired entities of $700 million in the
current year and $44 million in the prior year.
Underlying1 total revenue increased by 3.5% or $723 million for the year.
Revenue growth was attributable to increases in broadband, mobiles, advertising and directories,
pay TV bundling, offshore revenue and other sales & service, partially offset by a decline in
revenues from PSTN calling products.
Underlying1 domestic sales revenue grew by 3.5% in the year.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 10
Telstra Corporation Limited and controlled entities
Mobiles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobiles |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions except for statistical data) |
|
|
% |
|
|
Access fees and call charges |
|
|
2,765 |
|
|
|
2,649 |
|
|
|
116 |
|
|
|
4.4 |
|
Value added services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International roaming |
|
|
243 |
|
|
|
174 |
|
|
|
69 |
|
|
|
39.7 |
|
Mobile messagebank |
|
|
187 |
|
|
|
178 |
|
|
|
9 |
|
|
|
5.1 |
|
Mobile data |
|
|
541 |
|
|
|
454 |
|
|
|
87 |
|
|
|
19.2 |
|
|
|
|
|
|
|
|
Total value added services |
|
|
971 |
|
|
|
806 |
|
|
|
165 |
|
|
|
20.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile services revenue Retail |
|
|
3,736 |
|
|
|
3,455 |
|
|
|
281 |
|
|
|
8.1 |
|
Mobile services revenue Wholesale |
|
|
24 |
|
|
|
15 |
|
|
|
9 |
|
|
|
60.0 |
|
|
|
|
|
|
|
|
Total mobile services revenue |
|
|
3,760 |
|
|
|
3,470 |
|
|
|
290 |
|
|
|
8.4 |
|
Mobile handset sales |
|
|
381 |
|
|
|
352 |
|
|
|
29 |
|
|
|
8.2 |
|
|
|
|
|
|
|
|
Total mobiles goods and services revenue (i) |
|
|
4,141 |
|
|
|
3,822 |
|
|
|
319 |
|
|
|
8.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GSM mobile SIO (in thousands) |
|
|
6,894 |
|
|
|
6,653 |
|
|
|
241 |
|
|
|
3.6 |
|
CDMA mobile SIO (in thousands) |
|
|
1,333 |
|
|
|
951 |
|
|
|
382 |
|
|
|
40.2 |
|
|
|
|
|
|
|
|
Total mobile SIO (in thousands) |
|
|
8,227 |
|
|
|
7,604 |
|
|
|
623 |
|
|
|
8.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid mobile SIO (in thousands) |
|
|
3,570 |
|
|
|
3,102 |
|
|
|
468 |
|
|
|
15.1 |
|
Postpaid mobile SIO (in thousands) |
|
|
4,657 |
|
|
|
4,502 |
|
|
|
155 |
|
|
|
3.4 |
|
|
|
|
|
|
|
|
Total mobile SIO (in thousands) |
|
|
8,227 |
|
|
|
7,604 |
|
|
|
623 |
|
|
|
8.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GSM wholesale mobile SIO (in thousands) |
|
|
21 |
|
|
|
6 |
|
|
|
15 |
|
|
|
250.0 |
|
CDMA wholesale mobile SIO (in thousands) |
|
|
62 |
|
|
|
55 |
|
|
|
7 |
|
|
|
12.7 |
|
|
|
|
|
|
|
|
Total wholesale mobile SIO (in thousands) |
|
|
83 |
|
|
|
61 |
|
|
|
22 |
|
|
|
36.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of SMS sent (in millions) (ii) |
|
|
2,289 |
|
|
|
1,944 |
|
|
|
345 |
|
|
|
17.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deactivation rate |
|
|
19.2 |
% |
|
|
17.1 |
% |
|
|
2.1 |
% |
|
|
|
|
Mobile retail voice telephone minutes (in millions) |
|
|
6,746 |
|
|
|
6,145 |
|
|
|
601 |
|
|
|
9.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average retail revenue per user per month (iii) |
|
|
39.33 |
|
|
|
40.62 |
|
|
|
(1.29 |
) |
|
|
(3.2 |
) |
Average retail prepaid revenue per user per month (iii) |
|
|
12.24 |
|
|
|
13.84 |
|
|
|
(1.60 |
) |
|
|
(11.6 |
) |
Average retail postpaid revenue per user per month (iii) |
|
|
59.06 |
|
|
|
57.05 |
|
|
|
2.01 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Mobile data revenue per user per month |
|
|
5.70 |
|
|
|
5.34 |
|
|
|
0.36 |
|
|
|
6.7 |
|
|
|
|
(i) |
|
Excludes revenue from: |
|
- |
|
call termination charges, including calls from our fixed network which we
categorise as fixed to mobile; |
|
- |
|
Hong Kong CSL which is recognised as HK CSL |
|
(ii) |
|
Includes retail SMS numbers which have been restated for 02/03, 03/04 and
04/05 to include up to 20 million messages per quarter of business access manager and online
sms previously excluded in error. |
|
(iii) |
|
Average revenue per user per month is calculated using average SIOs and
includes mobile data, messagebank and roaming revenues. |
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 11
Telstra Corporation Limited and controlled entities
Mobile services revenue, including wholesale mobiles, grew by 8.4% or $290 million. Including
growth in mobile handset revenue of 8.2% or $29 million, total mobile revenue achieved growth of
8.3% or $319 million to $4.1 billion.
Access fees and call revenue increased by 4.4% or $116 million due to the growth in the number of
services in operation of 8.2% to 8.23 million, with the number of calling minutes increasing by
9.8%, offset by yield reductions due to the various chat promotions on the Bonus Options offers.
The increase comprised:
|
|
growth in postpaid revenues of 3.8% or $88 million resulting from a 3.4% increase in
the number of postpaid services in operation and an increase in calling minutes of 8.9%. Yield
reductions from increases in customer usage of the included call allowance, together with Bonus
Options, Telstra Rewards and T-Time have offset the growth; |
|
|
|
growth in prepaid revenues of 9.9% or $28 million due to the increase in services in
operation of 15% and prepaid calling minutes of 20%. Yield reductions due to offers such as 1c per
minute and double recharge offers on Telstra prepaid plus has offset the volume growth. |
Value added services increased by 21% or $165 million and comprised:
|
|
international roaming revenue growth of 40% or $69 million due to a 19% increase in
outbound roaming minutes due to the continuing growth in international travel. Contributing to this
growth was the increase in inbound roaming prices charged to wholesale partners to align Telstras
charging structure with international standards. |
|
|
|
mobile data revenue increases of 19% or $87 million due to growth in: |
|
§ |
|
Short Message Service (SMS) revenue of 12% or $48 million, with 2.3 billion messages
sent for the year. The 18% increase in the number of messages was attributable to the
growth in the total subscriber base as well as increased SMS usage. Revenue growth was
offset by increased discounting initiatives, such as Telstra Rewards and Bonus Options,
which provide free text and picture messaging or 15c text messaging; |
|
|
§ |
|
other mobile data growth of 87% or $39 million due to the continuing growth in the
corporate segment from higher usage of General Packet Radio Service (GPRS) products,
including Blackberry and Telstra Mobile Broadband on the CDMA network; |
|
|
§ |
|
Messagebank revenue increases of 5.1% or $9 million attributable to the 8.9% increase
in minutes, offset by a slight reduction in yield as a result of discounting initiatives. |
Wholesale mobiles grew by 60% or $9 million due to increased resale of services and minutes of use.
Blended average revenue per user (ARPU) fell by 3.2%, due to the continuing growth of prepaid
services. Postpaid ARPU increased by 3.5% due to increases in SMS and international roaming
revenue, but prepaid ARPU declined by 12% due to the myriad of discounting initiatives on offer for
prepaid customers. Mobile data ARPU continued to grow, representing 14% of retail mobile services
revenue.
Mobile handset revenue grew by 8.2% or $29 million, which was attributable to the increase in the
number of prepaid phones sold, driven by growth in the number of CDMA prepaid customers taking
advantage of the CDMA double recharge offers.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 12
Telstra Corporation Limited and controlled entities
Internet and IP solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet and IP solutions |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions except for statistical data) |
|
|
% |
|
|
Internet & IP solutions revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BigPond narrowband |
|
|
275 |
|
|
|
295 |
|
|
|
(20 |
) |
|
|
(6.8 |
) |
BigPond broadband |
|
|
463 |
|
|
|
274 |
|
|
|
189 |
|
|
|
69.0 |
|
Wholesale broadband |
|
|
261 |
|
|
|
143 |
|
|
|
118 |
|
|
|
82.5 |
|
Wholesale internet direct |
|
|
31 |
|
|
|
16 |
|
|
|
15 |
|
|
|
93.8 |
|
Internet direct |
|
|
123 |
|
|
|
117 |
|
|
|
6 |
|
|
|
5.1 |
|
IP solutions |
|
|
207 |
|
|
|
160 |
|
|
|
47 |
|
|
|
29.4 |
|
Other |
|
|
17 |
|
|
|
8 |
|
|
|
9 |
|
|
|
112.5 |
|
|
|
|
|
|
|
|
Total Internet & IP solutions revenue |
|
|
1,377 |
|
|
|
1,013 |
|
|
|
364 |
|
|
|
35.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadband subscribers Retail (in thousands)(i) |
|
|
856 |
|
|
|
427 |
|
|
|
429 |
|
|
|
100.5 |
|
Broadband subscribers Wholesale (in thousands) |
|
|
888 |
|
|
|
379 |
|
|
|
509 |
|
|
|
134.3 |
|
|
|
|
|
|
|
|
Total Broadband subscribers (in thousands) |
|
|
1,744 |
|
|
|
806 |
|
|
|
938 |
|
|
|
116.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Narowband subscribers Retail (in thousands) |
|
|
1,205 |
|
|
|
1,194 |
|
|
|
11 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
Total online subscribers (in thousands) |
|
|
2,949 |
|
|
|
2,000 |
|
|
|
949 |
|
|
|
47.5 |
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
Broadband subscriber numbers for 03/04 and 04/05 have been restated to include up to
5000 business subscribers previously overlooked in error. |
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 13
Telstra Corporation Limited and controlled entities
Total Broadband revenue growth of $307 million is the major component of Internet and IP
solutions revenue growth of $364m or 36%.
Growth in BigPond® broadband revenue of $189 million was driven by subscriber growth of 101%, with
significant growth in both ADSL and cable subscribers. The high growth of this product was
attributable to increased internet usage, self install kits and successful broadband marketing
campaigns accompanied by new pricing plans. Business DSL has also contributed to the revenue growth
after being launched in August 2003 with key customer contracts driving physicals growth and the
migration of customers from premium data services.
Wholesale broadband growth of 83% or $118 million was driven by subscriber growth of 134%. However,
this level of growth has been partially offset by a decline in yields per service in operation due
to significant price competition.
IP solutions revenue grew by 29% or $47 million. IP MAN/Ethernet grew by $30 million as a result of
major government contract wins and expansions of existing services. IP WAN grew by $14 million,
driven by the implementation of large corporate contracts as customers migrate from older product
technologies such as frame relay and ISDN.
Wholesale internet direct increased due to wins with larger internet service providers, growth in
traffic driven by broadband uptake and customer migration to high-speed global internet direct
connectivity.
Other internet products increased due to BigPond® Movies, BigPond® Music and BigPond® webhosting.
Internet direct increased due to a new VISP product launch, which saw an increase in customers, and
the growing demand for highspeed global internet direct connectivity.
Offset by:
Narrowband revenue declined by 6.8% or $20 million due to competitive price reductions and the
migration of high yield users to broadband services to be replaced by lower yielding customers.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 14
Telstra Corporation Limited and controlled entities
PSTN products
Total PSTN products revenue declined by 3.4% or $275 million.
An increase in basic access revenue was due to previous rebalancing initiatives, offset by a
decline in basic access lines and volume reductions across local calls, international direct® and
national long distance products. The local calls yield has also declined due to competitive pricing
pressures and package discounts. Continued growth in fixed to mobile volumes has been offset by
competitive pricing pressures, particularly in the business market.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSTN Products |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions except for statistical data) |
|
|
% |
|
|
Basic access revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
2,725 |
|
|
|
2,717 |
|
|
|
8 |
|
|
|
0.3 |
|
Domestic wholesale |
|
|
637 |
|
|
|
520 |
|
|
|
117 |
|
|
|
22.5 |
|
|
|
|
|
|
|
|
Total basic access revenue |
|
|
3,362 |
|
|
|
3,237 |
|
|
|
125 |
|
|
|
3.9 |
|
|
Local call revenue |
|
|
1,284 |
|
|
|
1,504 |
|
|
|
(220 |
) |
|
|
(14.6 |
) |
PSTN value added services revenue |
|
|
250 |
|
|
|
259 |
|
|
|
(9 |
) |
|
|
(3.5 |
) |
National long distance call revenue |
|
|
1,013 |
|
|
|
1,121 |
|
|
|
(108 |
) |
|
|
(9.6 |
) |
Fixed to mobile revenue |
|
|
1,566 |
|
|
|
1,597 |
|
|
|
(31 |
) |
|
|
(1.9 |
) |
International direct revenue |
|
|
234 |
|
|
|
266 |
|
|
|
(32 |
) |
|
|
(12.0 |
) |
|
|
|
|
|
|
|
Total PSTN revenue |
|
|
7,709 |
|
|
|
7,984 |
|
|
|
(275 |
) |
|
|
(3.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic access lines in service (in millions)(i) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
5.60 |
|
|
|
5.87 |
|
|
|
(0.27 |
) |
|
|
(4.6 |
) |
Business |
|
|
2.45 |
|
|
|
2.57 |
|
|
|
(0.12 |
) |
|
|
(4.7 |
) |
|
|
|
|
|
|
|
Retail |
|
|
8.05 |
|
|
|
8.44 |
|
|
|
(0.39 |
) |
|
|
(4.6 |
) |
Domestic wholesale |
|
|
2.07 |
|
|
|
1.84 |
|
|
|
0.23 |
|
|
|
12.5 |
|
|
|
|
|
|
|
|
Total access lines in service (in millions) |
|
|
10.12 |
|
|
|
10.28 |
|
|
|
(0.16 |
) |
|
|
(1.6 |
) |
|
|
|
|
|
|
|
Number of local calls (in millions) |
|
|
8,469 |
|
|
|
9,397 |
|
|
|
(928 |
) |
|
|
(9.9 |
) |
National long distance minutes (in millions) |
|
|
7,743 |
|
|
|
8,520 |
|
|
|
(777 |
) |
|
|
(9.1 |
) |
Fixed to mobile minutes (in millions) |
|
|
4,375 |
|
|
|
4,226 |
|
|
|
149 |
|
|
|
3.5 |
|
International direct minutes (in millions) |
|
|
580 |
|
|
|
651 |
|
|
|
(71 |
) |
|
|
(10.9 |
) |
|
|
|
(i) |
Retail basic access lines in service have been restated to exclude incontact
services in the prior period. |
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 15
Telstra Corporation Limited and controlled entities
Basic access retail revenue has increased due to a price increase in June 2004 as part of the
rebalancing initiatives, offset by a decline in the number of basic access lines due to competition
and migration to other products such as ISDN, broadband and mobiles.
Basic access wholesale revenue growth was due to an increase in the number of access lines due to
churn from retail as well as price increases as part of rebalancing initiatives.
Local call revenue declined mainly as a result of the 9.9% reduction in the number of calls due to
product substitution to mobiles, fixed to mobile and internet products. The yield has declined in
the consumer market as a result of higher package discounts and free call offers, with an
acceleration of these discounts in the second half of the year. The yield has also declined in the
business market due to competitive pricing pressures and in the wholesale market due to increased
volume discounts. Customer churn to wholesale has also contributed to a lower yield.
The reduction in revenue for PSTN value added services included a decline in Messagebank® due to
discounts offered as part of feature packaging and a lower number of Messagebank® users because of
continued migration to the free product offering Telstra Home Message 101TM. Call Return
(*10#) usage has declined after a steady increase in calling number display subscriptions and
higher call completion rates. Also products such as PABX indial and siteline are at the end of
their lifecycle, resulting in customer migration to other products such as ISDN and customnet.
The reduction in national long distance revenue was attributable to the 9.1% decline in call
minutes due to shorter call durations and product substitution to mobiles, fixed to mobile and
internet products. Yield also declined slightly due to increased use of capped calling rates and
competitive pricing pressures, partly offset by flagfall increases.
Fixed to mobile yield has decreased due to increased competitive pricing pressures in the business
sector, offset by a higher yield in the consumer market due to flagfall increases. This was offset
by a 3.5% increase in volumes due to the continued growth in the number of mobile services in the
Australian market.
The International direct® revenue decline was mostly due to the reduction in minutes of 11%. This
reduction was due to the continued migration to aggressively priced prepaid calling cards and
customers using other products such as e-mail and internet chat facilities.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 16
Telstra Corporation Limited and controlled entities
Specialised Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialised Data |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions except for statistical data) |
|
|
% |
|
|
Data revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Frame relay |
|
|
351 |
|
|
|
371 |
|
|
|
(20 |
) |
|
|
(5.4 |
) |
ATM |
|
|
90 |
|
|
|
79 |
|
|
|
11 |
|
|
|
13.9 |
|
Digital data services |
|
|
226 |
|
|
|
256 |
|
|
|
(30 |
) |
|
|
(11.7 |
) |
Leased lines |
|
|
236 |
|
|
|
258 |
|
|
|
(22 |
) |
|
|
(8.5 |
) |
International private lines |
|
|
26 |
|
|
|
32 |
|
|
|
(6 |
) |
|
|
(18.8 |
) |
Other specialised data |
|
|
37 |
|
|
|
39 |
|
|
|
(2 |
) |
|
|
(5.1 |
) |
|
|
|
|
|
|
|
Total data revenue |
|
|
966 |
|
|
|
1,035 |
|
|
|
(69 |
) |
|
|
(6.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic Frame access ports (in thousands) |
|
|
34 |
|
|
|
30 |
|
|
|
4 |
|
|
|
13.3 |
|
Data revenue declined by 6.7% reflecting a decline in mature products such as leased lines and
digital data services (DDS), where customers have migrated to IP and DSL based product options.
Frame relay revenue declined by 5.4% due to customer migration to new technologies and discounting
to retain existing business.
ATM revenue growth of 14% was due to new Government contracts, new global ATM contracts and the
introduction of a new Ethernet MAN product.
DDS revenue declined by 12% due to customers migrating to new technologies such as DSL and
competitive pricing pressures.
Leased lines declined due to Austpac customers migrating off Austpac to Internet, Dial IP or BDSL.
International private lines revenue declined by 19% due to intense competition and excess capacity
in the market driving prices down in the Asian region.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 17
Telstra Corporation Limited and controlled entities
ISDN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISDN Products |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions except for statistical data) |
|
|
% |
|
|
ISDN revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Access |
|
|
421 |
|
|
|
401 |
|
|
|
20 |
|
|
|
5.0 |
|
Calls |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data |
|
|
165 |
|
|
|
221 |
|
|
|
(56 |
) |
|
|
(25.3 |
) |
Voice |
|
|
304 |
|
|
|
305 |
|
|
|
(1 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
Total calls |
|
|
469 |
|
|
|
526 |
|
|
|
(57 |
) |
|
|
(10.8 |
) |
|
|
|
|
|
|
|
Total ISDN revenue |
|
|
890 |
|
|
|
927 |
|
|
|
(37 |
) |
|
|
(4.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISDN access lines (basic access line equivalents) (in thousands) |
|
|
1,327 |
|
|
|
1,288 |
|
|
|
39 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
ISDN access revenue increased by 5.0% due to growth within the SME and consumer market, as
corporate customers migrate to new advanced data products. Services in operation increased by 3.0%
due to campaign activity in the SME and consumer market.
The 11% reduction in calling revenue includes a 25% decline in data call revenue as the customer
mix changes.
Voice call revenue declined slightly due to a reduction in yield as a result of competitive pricing
pressure.
Advertising and Directories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and Directories |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
% |
|
|
Advertising and Directories Reported |
|
|
1,585 |
|
|
|
1,341 |
|
|
|
244 |
|
|
|
18.2 |
|
Less Adjustments |
|
|
166 |
|
|
|
44 |
|
|
|
122 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
Advertising and Directories Underlying |
|
|
1,419 |
|
|
|
1,297 |
|
|
|
122 |
|
|
|
9.4 |
|
|
|
|
|
|
|
|
Reported advertising and directories revenue grew by 18%. After excluding Trading Post and
Universal Publishers revenue, underlying advertising and directories revenue increased by 9.4%.
White Pages revenue increased by 14% or $33 million due to the introduction of new initiatives,
such as additional colour listing options and quarter page listing advertisements. Yellow Pages
revenue grew by 4.9% or $48 million which was attributable to the introduction of full-page
advertising options into additional categories and guide panel display enhancements. Other
directory products grew by 48% or $39 million, mainly in the area of Yellow Pages Online
advertising from customer and yield growth, and increase in location and navigation products such
as Where is and Citysearch.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 18
Telstra Corporation Limited and controlled entities
Intercarrier Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercarrier services |
|
|
Year Ended 30 June 2005 |
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
% |
|
|
Intercarrier services revenue |
|
|
1,146 |
|
|
|
1,103 |
|
|
|
43 |
|
|
|
3.9 |
|
|
|
|
|
|
|
|
The 3.9% or $43 million increase in intercarrier services revenue was driven by:
Increased wholesale mobile solutions of $24 million, due to higher SMS interconnect revenue of 29%
or $18 million from growth in mobiles services and the continued popularity of the text messaging,
and higher mobile domestic roaming as a result of Hutchison roaming on to the Telstra network.
Higher wholesale transmission solutions of $23 million driven by an increase in international
revenue due to higher volumes resulting from special rate offers on international carriage and the
introduction of the Global Links Lite product pitched at the calling card market and high yield
Global Linx Premium product taken up by Vodafone. In addition, domestic wholesale leased
transmission increased by 6.1% due to growth in services of 30%, partially offset by lower yields
from oversupply of capacity in the market over recent years.
Growth in facilities access revenue of 28% or $13 million from increased demand for exchange and
associated equipment, as well as mobile tower access as other carriers seek to expand their
infrastructure over time.
Growth in mobiles terminating access revenue of 1.8% or $8 million due to higher volumes of 13%
from increased mobile services including non-Telstra mobiles, offset by yield reductions arising
from regulatory pricing pressures on mobile terminating rates.
Offset by:
Reductions in PSTN/ISDN interconnect access of 8% or $27 million due to yield reduction arising
from price rebalancing initiatives.
Solutions Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Solutions management |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
% |
|
|
Solutions management revenue Reported |
|
|
931 |
|
|
|
508 |
|
|
|
423 |
|
|
|
83.3 |
|
Less Adjustments |
|
|
394 |
|
|
|
0 |
|
|
|
394 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
Solutions management revenue Underlying |
|
|
537 |
|
|
|
508 |
|
|
|
29 |
|
|
|
5.7 |
|
|
|
|
|
|
|
|
Reported solutions management revenue increased by 83% and included revenue from Kaz Group and
Telstra Business Systems (formerly Damovo), acquired by Telstra in July and September 2004
respectively.
Underlying solutions management revenue increased by 5.7%. Managed services revenue increased due
to major corporate contract activity. Radio Services revenue increased due to the construction of
government radio sites.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 19
Telstra Corporation Limited and controlled entities
Hong Kong CSL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HK CSL |
` |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
% |
|
|
HKCSL revenue |
|
|
734 |
|
|
|
726 |
|
|
|
8 |
|
|
|
1.1 |
|
|
|
|
|
|
|
|
Hong Kong CSL increased sales revenues by 1.1% or $8 million. In Hong Kong dollars, revenue
growth of 7.0% was achieved, partially offset by unfavourable currency fluctuations. Increases in
international voice, data and prepaid revenues were achieved as well as growth in mobile handset
sales due to the move into new markets and the launch of new models with advanced features.
Continued aggressive price competition has caused a decline in local voice revenue.
TelstraClear
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TelstraClear |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
% |
|
|
TelstraClear revenue |
|
|
625 |
|
|
|
574 |
|
|
|
51 |
|
|
|
8.9 |
|
|
|
|
|
|
|
|
TelstraClear achieved revenue growth of 8.9% or $51 million from continued strong retail
revenue growth and favourable foreign currency movements. In New Zealand dollars, TelstraClear
revenue increased by 3.7% which was attributable to retail growth in the consumer and small-medium
enterprise sector with the introduction of HomePlan into the mass market. Revenue for the year
included the acquisition of Sytec in November 2004.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 20
Telstra Corporation Limited and controlled entities
Offshore services revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore services revenue |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
% |
|
|
Total offshore services revenue Reported |
|
|
252 |
|
|
|
131 |
|
|
|
121 |
|
|
|
92.4 |
|
Less Adjustments |
|
|
71 |
|
|
|
0 |
|
|
|
71 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
Total offshore services revenue Underlying |
|
|
181 |
|
|
|
131 |
|
|
|
50 |
|
|
|
38.2 |
|
|
|
|
|
|
|
|
Comprising: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Europe |
|
|
130 |
|
|
|
88 |
|
|
|
42 |
|
|
|
47.7 |
|
Telstra Inc |
|
|
33 |
|
|
|
35 |
|
|
|
(2 |
) |
|
|
(5.7 |
) |
Other CE |
|
|
18 |
|
|
|
8 |
|
|
|
10 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
181 |
|
|
|
131 |
|
|
|
50 |
|
|
|
38.2 |
|
|
|
|
|
|
|
|
Reported offshore revenue has increased by 92% or $121 million for the year. This increase
included revenue generated by PSINet Group, acquired by Telstra in August 2004, of $71 million.
Excluding PSINet Group revenue, underlying offshore services revenue grew by 38% or $50 million,
attributable to:
|
|
Growth achieved by Telstra Europe of $42 million due to the development of the Voice Reseller
sales channel and the acquisition of customer and network bases from Powergen and Cable
Telecom in the UK in October 2003 and February 2004 respectively; and |
|
|
|
Other offshore services revenue of $10 million, which was generated by new business
operations of Telstra Singapore and Telstra Hong Kong in providing international connectivity
to multinational corporations. |
Inbound calling products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inbound calling products |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions except for statistical data) |
|
|
% |
|
|
Inbound calling products revenue |
|
|
449 |
|
|
|
476 |
|
|
|
(27 |
) |
|
|
(5.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B party minutes (in millions) |
|
|
2,773 |
|
|
|
2,708 |
|
|
|
65 |
|
|
|
2.4 |
|
A party calls (in millions) |
|
|
940 |
|
|
|
938 |
|
|
|
2 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
Inbound calling products revenue has declined by 5.7% or $27 million due to:
§ |
|
Reduction in Freecall 1800 of $10 million from intense pricing
competition leading to a yield reduction offset by higher call
minutes. |
|
§ |
|
B Party revenue declined by $8 million due to competitive market
pressures resulting in lower yields offset by higher call minutes. |
|
§ |
|
Other Inbound product revenue including Infocall (190) decreased $8
million due to product substitution and lower usage. |
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 21
Telstra Corporation Limited and controlled entities
Pay TV Bundling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay TV Bundling |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
% |
|
|
Pay TV Bundling revenue |
|
|
263 |
|
|
|
154 |
|
|
|
109 |
|
|
|
70.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOXTEL Pay TV Bundling subscribers (thousands) |
|
|
280 |
|
|
|
235 |
|
|
|
45 |
|
|
|
19.1 |
|
Austar Pay TV Bundling subscribers (thousands) |
|
|
55 |
|
|
|
23 |
|
|
|
32 |
|
|
|
139.1 |
|
|
|
|
|
|
|
|
Bundled Pay TV subscribers (thousands) |
|
|
335 |
|
|
|
258 |
|
|
|
77 |
|
|
|
29.8 |
|
|
|
|
|
|
|
|
Pay TV bundling has continued to grow rapidly with the launch of FOXTEL Digital and the free
installation/upgrade campaigns run through the year. Revenue increased by 71% or $109 million in
the year due to an increase in the number of services provided and the spend per subscriber for
both FOXTEL and Austar. Subscribers on Foxtel bundles increased by 19% and Austar bundles have more
than doubled, increasing by 32,000 subscribers.
Customer premises equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer premises equipment |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
% |
|
|
Customer premises equipment revenue Reported |
|
|
229 |
|
|
|
184 |
|
|
|
45 |
|
|
|
24.5 |
|
Less Adjustments |
|
|
57 |
|
|
|
0 |
|
|
|
57 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
Customer premises equipment revenue Underlying |
|
|
172 |
|
|
|
184 |
|
|
|
(12 |
) |
|
|
(6.5 |
) |
|
|
|
|
|
|
|
Reported customer premises equipment revenue increased by 25%. This includes the acquisition
of Telstra Business Systems (formerly Damovo), which was acquired in the current year to accelerate
Telstras access into the fast growing IP customer premises equipment sector.
After adjusting for PABX equipment sales for Telstra Business Systems (formerly Damovo) underlying
customer premises equipment revenue decreased by 6.5%. This decline was due to product substitution
by mobile phones and retail competition for fixed line handset sales.
Payphones
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payphones |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions except for statistical data) |
|
|
% |
|
|
Payphones revenue |
|
|
121 |
|
|
|
141 |
|
|
|
(20 |
) |
|
|
(14.2 |
) |
|
|
|
|
|
|
|
|
Payphones (in thousands) |
|
|
61 |
|
|
|
64 |
|
|
|
(3 |
) |
|
|
(4.7 |
) |
|
|
|
|
|
|
|
Payphone revenue declined by 14%, due to the combined effect of lower usage from product
substitution to prepaid calling cards and mobile phones and the increased competition from private
payphone operators.
The reduction of payphone services in operation was due to the loss of some privately operated
payphones and the reduction of low usage public payphones.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 22
Telstra Corporation Limited and controlled entities
Other Sales & Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other sales and services |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
% |
|
|
Total other sales and services revenue Reported |
|
|
743 |
|
|
|
618 |
|
|
|
125 |
|
|
|
20.2 |
|
Less Adjustments |
|
|
10 |
|
|
|
0 |
|
|
|
10 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
Total other sales and services revenue Underlying |
|
|
733 |
|
|
|
618 |
|
|
|
115 |
|
|
|
18.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other sales and services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra information and connection services |
|
|
134 |
|
|
|
128 |
|
|
|
6 |
|
|
|
4.7 |
|
Customnet & spectrum |
|
|
112 |
|
|
|
113 |
|
|
|
(1 |
) |
|
|
(0.9 |
) |
Card services |
|
|
59 |
|
|
|
64 |
|
|
|
(5 |
) |
|
|
(7.8 |
) |
Virtual private network |
|
|
15 |
|
|
|
21 |
|
|
|
(6 |
) |
|
|
(28.6 |
) |
Security Products |
|
|
33 |
|
|
|
51 |
|
|
|
(18 |
) |
|
|
(35.3 |
) |
HFC Cable |
|
|
65 |
|
|
|
44 |
|
|
|
21 |
|
|
|
47.7 |
|
Conferlink |
|
|
47 |
|
|
|
46 |
|
|
|
1 |
|
|
|
2.2 |
|
Commercial & recoverable works |
|
|
58 |
|
|
|
41 |
|
|
|
17 |
|
|
|
41.5 |
|
External Construction |
|
|
85 |
|
|
|
70 |
|
|
|
15 |
|
|
|
21.4 |
|
Other |
|
|
125 |
|
|
|
40 |
|
|
|
85 |
|
|
|
212.5 |
|
|
|
|
|
|
|
|
Total other sales and services |
|
|
733 |
|
|
|
618 |
|
|
|
115 |
|
|
|
18.6 |
|
|
|
|
|
|
|
|
Reported other sales and services revenue grew by $125 million. After excluding other sales
and services from the KAZ Group, underlying other sales and services grew by $115 million.
Telstra information and connection services revenue has grown by 4.7% as the result of the launch
of Sensis 1234 Call Connect at the end of April 2004.
Security Products revenue has declined by $18 million due to a change in accounting treatment, with
a revenue reduction for revenue shared with security companies reclassified from goods and services
purchased expense .
HFC Cable usage revenue increased due to higher activity associated with increased product demand
mainly associated with pay TV digitalisation.
Commercial & recoverable works growth was due to infrastructure revenue associated with upgrading
existing Foxtel analogue customers to digital and increased commercial work requests, as customers
are more aware of the available services.
External construction revenue increased by 21%, due to new projects and the commencement of the
Hutchison asset sharing agreement in December 2004 relating to the maintenance and build out of the
3G network.
Other represents growth in overdue account fees, payment processing fees, which were introduced in
July 2004 and release of pensioner discount provision no longer required. The previous year result
included a negative prior period accounting adjustment.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 23
Telstra Corporation Limited and controlled entities
Other Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenue |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
% |
|
|
Total other revenue Reported |
|
|
496 |
|
|
|
543 |
|
|
|
(47 |
) |
|
|
(8.7 |
) |
Less Adjustments |
|
|
289 |
|
|
|
289 |
|
|
|
0 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
Total other revenue Underlying |
|
|
207 |
|
|
|
254 |
|
|
|
(47 |
) |
|
|
(18.5 |
) |
|
|
|
|
|
|
|
Comprising: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of plant and equipment |
|
|
13 |
|
|
|
41 |
|
|
|
(28 |
) |
|
|
(68.3 |
) |
USO Levy Receipts |
|
|
63 |
|
|
|
71 |
|
|
|
(8 |
) |
|
|
(11.3 |
) |
Government subsidies |
|
|
71 |
|
|
|
69 |
|
|
|
2 |
|
|
|
2.9 |
|
Rental/Leases |
|
|
20 |
|
|
|
23 |
|
|
|
(3 |
) |
|
|
(13.0 |
) |
Miscellaneous revenue |
|
|
40 |
|
|
|
50 |
|
|
|
(10 |
) |
|
|
(20.0 |
) |
|
|
|
|
|
|
|
|
|
|
207 |
|
|
|
254 |
|
|
|
(47 |
) |
|
|
(18.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Where adjustments comprise: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Listed securities and other corporations |
|
|
74 |
|
|
|
24 |
|
|
|
50 |
|
|
|
208.3 |
|
Associates |
|
|
0 |
|
|
|
204 |
|
|
|
(204 |
) |
|
|
(100.0 |
) |
Investments |
|
|
148 |
|
|
|
0 |
|
|
|
148 |
|
|
|
N/M |
|
Joint Venture Entities |
|
|
30 |
|
|
|
0 |
|
|
|
30 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
Sale of investments |
|
|
252 |
|
|
|
228 |
|
|
|
24 |
|
|
|
10.5 |
|
Sale of PP&E in acquired entities |
|
|
2 |
|
|
|
0 |
|
|
|
2 |
|
|
|
N/M |
|
Land and Buildings |
|
|
35 |
|
|
|
61 |
|
|
|
(26 |
) |
|
|
(42.6 |
) |
|
|
|
|
|
|
|
Total adjustments |
|
|
289 |
|
|
|
289 |
|
|
|
0 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
Reported other revenue of $496 million included proceeds from the sale of Infonet, Intelstat,
Stellar and redemption of the PCCW convertible note. In the prior corresponding period, investment
sales included IBMGSA, PT Mitra and Commander Communications.
The reduction in reported other revenue was due to:
|
|
Lower proceeds from the sale of land and buildings due to the sale of North Sydney exchange in
the prior year; |
|
|
|
Lower sales of plant and equipment due to the prior year sale of midrange equipment; |
|
|
|
Lower USO levy subsidies received from the government; |
|
|
|
Lower rental and lease revenue due to reduction of vehicle fleet leases in the current year; |
|
|
|
Reduction in miscellaneous revenue due to prior year refund of sales tax and settlement of a
damages claim; |
Offset by:
|
|
Higher government subsidies due to the initiative providing higher bandwidth services to rural
and remote communities (HIBis), offset by a reduction in subsidies due to the completion of the
untimed local calls and Besley initiatives; |
Excluding sales for land, buildings and investments, underlying other revenue decreased by $47
million.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 24
Telstra Corporation Limited and controlled entities
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Reported |
|
|
Underlying1 |
|
|
|
Reported |
|
|
Underlying1 |
|
|
Reported |
|
|
Underlying1 |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
% |
|
|
|
(in $ millions) |
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Labour |
|
|
3,693 |
|
|
|
3,363 |
|
|
|
3,218 |
|
|
|
3,204 |
|
|
|
14.8 |
|
|
|
5.0 |
|
Goods and services purchased |
|
|
4,147 |
|
|
|
3,941 |
|
|
|
3,554 |
|
|
|
3,543 |
|
|
|
16.7 |
|
|
|
11.2 |
|
Other expenses |
|
|
4,055 |
|
|
|
3,779 |
|
|
|
4,255 |
|
|
|
3,821 |
|
|
|
(4.7 |
) |
|
|
(1.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses before equity acc/depn/amort/interest |
|
|
11,895 |
|
|
|
11,083 |
|
|
|
11,027 |
|
|
|
10,568 |
|
|
|
7.9 |
|
|
|
4.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net loss from associates and joint venture
entities |
|
|
(9 |
) |
|
|
(9 |
) |
|
|
78 |
|
|
|
78 |
|
|
|
(111.5 |
) |
|
|
(111.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses before
depn/amort/interest |
|
|
11,886 |
|
|
|
11,074 |
|
|
|
11,105 |
|
|
|
10,646 |
|
|
|
7.0 |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation/amortisation |
|
|
3,766 |
|
|
|
3,708 |
|
|
|
3,615 |
|
|
|
3,611 |
|
|
|
4.2 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses before interest |
|
|
15,652 |
|
|
|
14,782 |
|
|
|
14,720 |
|
|
|
14,257 |
|
|
|
6.3 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported operating expenses increased by 6.3%. Operating expenses in the current year included
expenses incurred by newly acquired entities of $666 million and costs of property and investments
sold of $198 million. The prior year included provision for non-recoverability of the Reach loan of
$226 million, IBMGSA contract exit costs of $130 million, costs of property and investments sold of
$71 million and Trading Post expenses of $35 million.
After excluding these items, underlying operating expenses increased by 3.7%. Excluding
depreciation and amortisation, underlying operating expenses grew by 4.0%.
The increase in expenses was due to higher cost of sales, including network payments, pay TV
service fees, mobile handset subsidies and cost of handsets sold; higher service contracts from
volume increases in broadband and PSTN activations, fault rectifications, Bigpond and directory
assistance call centres; additional staff to meet customer service improvements and salary
increases. These increases were offset by cost reduction initiatives of $303 million and lower
redundancy costs.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 25
Telstra Corporation Limited and controlled entities
Labour expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Labour expense |
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions except for statistical data) |
|
|
% |
|
|
Total labour expense Reported |
|
|
3,693 |
|
|
|
3,218 |
|
|
|
475 |
|
|
|
14.8 |
|
Less Adjustments |
|
|
330 |
|
|
|
14 |
|
|
|
316 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
Labour expense Underlying |
|
|
3,363 |
|
|
|
3,204 |
|
|
|
159 |
|
|
|
5.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full time staff & equivalents Reported (i) |
|
|
46,336 |
|
|
|
41,941 |
|
|
|
4,395 |
|
|
|
10.5 |
|
Less Adjustments |
|
|
3,597 |
|
|
|
598 |
|
|
|
2,999 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
Full time staff & equivalents Underlying(i) |
|
|
42,739 |
|
|
|
41,343 |
|
|
|
1,396 |
|
|
|
3.4 |
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
Includes NDC full time & equivalents. Corresponding labour expense for NDC was
recorded in costs of external contracting and cost of sales prior to integration in September 2003. |
Reported Labour expenses increased by 15% mainly due to the acquisition of new entities, such
as Trading Post and Kaz Group. After excluding acquisitions underlying labour expenses increased by
5.0% due to:
|
|
Salary increases of $93 million or 3.9% due to enterprise agreements and normal annual salary
reviews; |
|
|
|
Underlying full time staff and equivalents increased by 3.4%, resulting from increases in
full time staff and the use of part time staff to provide improved customer service and
account management, and flexibility to meet customer requirements; |
|
|
|
Increase in the use of overtime and contract and agency payments to improve front of house
service and meet increased field volumes across broadband and pay TV; and |
|
|
|
A change in the NDC capitalised overhead process, from a reduction against labour costs to
capitalised overheads in other expenses. |
These increases were partially offset by:
|
|
A decrease in redundancy expense of $79 million; and |
|
|
|
A higher number of staff working on capital projects. |
An actuarial investigation of Telstra Super based on the funds position as at 30 June 2003
confirmed that a surplus continued to exist in the fund. As per the recommendations of the actuary
we did not contribute to Telstra Super during 2004-05. The continuation of the holiday is, however,
dependent on the performance of the fund and we will continue to closely monitor the situation in
the light of the current financial market performance. As at 30 June 2005, the Vested Benefits
Index (the ratio of fund assets to members vested benefits) of the defined benefits divisions was
approximately 111%.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 26
Telstra Corporation Limited and controlled entities
Goods and services purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods and services purchased |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
|
|
|
|
% |
|
|
Total goods and services purchased Reported |
|
|
4,147 |
|
|
|
3,554 |
|
|
|
593 |
|
|
|
16.7 |
|
Less Adjustments |
|
|
206 |
|
|
|
11 |
|
|
|
195 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
Total goods and services purchased Underlying |
|
|
3,941 |
|
|
|
3,543 |
|
|
|
398 |
|
|
|
11.2 |
|
|
|
|
|
|
|
|
Comprising: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods and services purchased underlying
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
630 |
|
|
|
543 |
|
|
|
87 |
|
|
|
16.0 |
|
Usage commissions |
|
|
289 |
|
|
|
241 |
|
|
|
48 |
|
|
|
19.9 |
|
Handset subsidies |
|
|
361 |
|
|
|
286 |
|
|
|
75 |
|
|
|
26.2 |
|
Network payments |
|
|
1,870 |
|
|
|
1,788 |
|
|
|
82 |
|
|
|
4.6 |
|
Commercial Project Payments |
|
|
60 |
|
|
|
69 |
|
|
|
(9 |
) |
|
|
(13.0 |
) |
Service Fees |
|
|
273 |
|
|
|
157 |
|
|
|
116 |
|
|
|
73.9 |
|
Managed Services |
|
|
162 |
|
|
|
190 |
|
|
|
(28 |
) |
|
|
(14.7 |
) |
Other |
|
|
296 |
|
|
|
269 |
|
|
|
27 |
|
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
3,941 |
|
|
|
3,543 |
|
|
|
398 |
|
|
|
11.2 |
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
Effective 1st July 2004, new expenditure categories were created in Goods and Services
Purchased to capture directly variable costs associated with the managed services customer
contracts, where a direct relationship exists between the costs incurred and the revenues earned.
Prior year costs of $134 million recorded against Other Operating Expenses have been restated. |
Reported goods and services purchased increased by 17%. After adjusting for Trading Post, Kaz
Group, Telstra Business Systems (formerly Damovo), PSINet Group and Universal Publishers in the
current year, underlying goods and services purchased increased by 11% or $398 million.
Service Fees increased by $116 million due to increased bundling of pay TV services for both Foxtel
and Austar and higher costs of digital content paid to Foxtel.
Cost of goods sold (COGS) increased by $87 million or 16 % due to:
|
§ |
|
Reclassification of the subsidised cost of prepaid handsets from handset subsidies
to cost of goods sold due to an accounting treatment change; |
|
|
§ |
|
Commencement of the 2-way satellite service for the HiBis scheme; |
|
|
§ |
|
Growth in handset volumes sold by Hong Kong CSL,
partially offset by an exchange rate movement which had a favourable effect on reported cost;
|
|
|
§ |
|
Growth in ADSL demand due to broadband growth; and |
|
|
§ |
|
Maintaining and building the 3G network under the asset sharing agreement with Hutchison. |
Network payments grew by 4.6% due to increased international network payments driven by higher
international mobile roaming volumes of 19%. The impact of incurring international network payments
for a full 12 month period in relation to Telstra Europe acquisitions, resulted in an increase of
$27 million. TelstraClear network payments increased due to foreign exchange impacts and growth in
retail revenue. International network payments to Reach increased as a result of increased volumes.
Increased handset subsidies of $75 million was the result of increased levels of subsidy
amortisation following the impact of subsidies on offer in the prior year and higher handset sales
and related subsidies in Hong Kong CSL. This growth was partly offset by the reclassification of
the subsidised portion of prepaid handsets to cost of goods sold.
Usage commissions increased by $48 million, due to increased commissions primarily due to dealer
activity, with a small increase for marketing commissions.
Other goods and services rose by $27 million due to the impact of amortisation of dealer incentive
payments deferred in 2003/04, partially offset by security product revenue sharing with security
companies, which was reclassified to a revenue reduction in the current year.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 27
Telstra Corporation Limited and controlled entities
Offset by:
Managed services decreased by $28 million due to the completion of the defence contract, a
reduction in major outsource contracts and lower costs in supporting major corporate customer
contracts.
Commercial project payments decreased by $9 million due to a change in accounting treatment of
external construction project work, which is now allocated directly against individual expense
items.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 28
Telstra Corporation Limited and controlled entities
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
|
|
|
|
% |
|
|
Total other expenses Reported |
|
|
4,055 |
|
|
|
4,255 |
|
|
|
(200 |
) |
|
|
(4.7 |
) |
Less Adjustments |
|
|
276 |
|
|
|
434 |
|
|
|
(158 |
) |
|
|
(36.4 |
) |
|
|
|
|
|
|
|
Total other expenses Underlying |
|
|
3,779 |
|
|
|
3,821 |
|
|
|
(42 |
) |
|
|
(1.1 |
) |
|
|
|
|
|
|
|
Comprising: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental expense on operating leases |
|
|
581 |
|
|
|
529 |
|
|
|
52 |
|
|
|
9.8 |
|
Bad debts/recovery costs/doubtful debts |
|
|
149 |
|
|
|
182 |
|
|
|
(33 |
) |
|
|
(18.1 |
) |
Inventory Writedowns |
|
|
11 |
|
|
|
5 |
|
|
|
6 |
|
|
|
120.0 |
|
Net foreign currency conversion losses/(gains) |
|
|
(9 |
) |
|
|
17 |
|
|
|
(26 |
) |
|
|
(152.9 |
) |
Audit fees |
|
|
7 |
|
|
|
8 |
|
|
|
(1 |
) |
|
|
(12.5 |
) |
Service contracts and other agreements |
|
|
1,550 |
|
|
|
1,473 |
|
|
|
77 |
|
|
|
5.2 |
|
Marketing |
|
|
326 |
|
|
|
333 |
|
|
|
(7 |
) |
|
|
(2.1 |
) |
General administration |
|
|
779 |
|
|
|
803 |
|
|
|
(24 |
) |
|
|
(3.0 |
) |
Other operating expense |
|
|
371 |
|
|
|
428 |
|
|
|
(57 |
) |
|
|
(13.3 |
) |
Cost of Property plant & Equipment (exc. Land & Buildings) |
|
|
14 |
|
|
|
43 |
|
|
|
(29 |
) |
|
|
(67.4 |
) |
|
|
|
|
|
|
|
Total other expenses underlying |
|
|
3,779 |
|
|
|
3,821 |
|
|
|
(42 |
) |
|
|
(1.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Where adjustments comprise: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value of assets sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Land & Buildings |
|
|
25 |
|
|
|
21 |
|
|
|
4 |
|
|
|
19.0 |
|
Investments in joint venture entities |
|
|
14 |
|
|
|
0 |
|
|
|
14 |
|
|
|
N/M |
|
Investments in associated entities |
|
|
0 |
|
|
|
34 |
|
|
|
(34 |
) |
|
|
(100.0 |
) |
Investments in listed entities and other corporations |
|
|
159 |
|
|
|
16 |
|
|
|
143 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
198 |
|
|
|
71 |
|
|
|
127 |
|
|
|
178.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
72 |
|
|
|
6 |
|
|
|
66 |
|
|
|
N/M |
|
Reduction in value of investments |
|
|
6 |
|
|
|
1 |
|
|
|
5 |
|
|
|
N/M |
|
Reduction in value of amounts owed by Joint Venture |
|
|
0 |
|
|
|
226 |
|
|
|
(226 |
) |
|
|
(100.0 |
) |
Other adjustments (IBMGSA Exit Costs) |
|
|
0 |
|
|
|
130 |
|
|
|
(130 |
) |
|
|
(100.0 |
) |
|
|
|
|
|
|
|
Total Adjustment |
|
|
276 |
|
|
|
434 |
|
|
|
(158 |
) |
|
|
(36.4 |
) |
|
|
|
|
|
|
|
|
|
|
Note: |
|
Effective 1st July 2004, new expenditure categories were created in Goods and Services
Purchased to capture directly variable costs associated with the managed services customer
contracts, where a direct relationship exists between the costs incurred and the revenues earned.
Prior year costs of $134 million recorded against Other Operating Expenses have been restated. |
The reported other expenses decreased by 4.7% which reflected the impact in the prior year of
the provision against the Reach loan, and the one-off payment made to exit the IBMGSA IT services
contract. In the current year other expenses has increased as a result of the inclusion of recently
acquired entities and an increase in the book value of property and investment sales.
After
excluding these items, underlying other expenses decreased by 1.1%
due to:
Lower other operating expenses because of:
|
§ |
|
Higher capitalised overheads due to a change in the capitalised overhead process from
direct allocation following the completion of NDC integration into Telstra; and |
|
|
§ |
|
Lower bank
costs due to a shift in customer payment preferences away from payment options that incur a
merchant service fee after a processing fee was introduced on credit
card payments in July 2004; offset by |
|
|
§ |
|
Write-off of cancelled capital projects totalling $17 million. |
A decrease in bad and doubtful debts due to proceeds from the sale of debt in the current year and
improved credit management practices. There was no sale of debt in the prior year.
A decline in the book value of plant and equipment sales due a decline in the number of motor
vehicles sold.
Currency gains in the current period are primarily related to hedging of the Reach loan.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 29
Telstra Corporation Limited and controlled entities
Lower general administration costs due to:
|
§ |
|
Reduced IT costs, including a reclassification of contract payments to service
contracts in the current year, savings achieved in IT repairs and maintenance through entering new
arrangements, and lower project costs, offset by an increase in new licensing agreements; and |
|
|
§ |
|
Decreased legal expenses from bringing more legal work in-house and lower travel and fares
due to our focus on discretionary costs; and |
Reduced marketing costs from due to focussed and well-managed campaigns.
Offset by:
Higher service contracts and other agreements due to:
|
§ |
|
Volume based increases, including activations and fault rectifications particularly
for broadband, digital pay TV and the PSTN network and higher volumes in call centres for
Bigpond and Sensis 1234; |
|
|
§ |
|
Increased network maintenance activation; |
|
|
§ |
|
A change in
the NDC capitalised overhead process, from direct allocation against service contracts to
capitalised overhead; and |
|
|
§ |
|
New contract for the shipment of goods from Telstra warehouses
to dealers and retail shops;
|
|
|
Offset by: |
|
|
§ |
|
Reduced IT services costs resulting from
renegotiation of contracts and cost reduction initiatives; and |
Increased rental expenses on operating leases due to a reclassification of costs following the
completion of NDC integration into Telstra, a property lease termination payment in Hong Kong and
increased rental rates and property requirements.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 30
Telstra Corporation Limited and controlled entities
Share of net (profit) loss from associates and joint venture entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net (profit) loss from associates and joint venture entities |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
|
|
|
|
% |
|
|
Share of net (profit) loss from associates and joint venture
entities |
|
|
(9 |
) |
|
|
78 |
|
|
|
(87 |
) |
|
|
(111.5 |
) |
|
|
|
|
|
|
|
The current year share of equity profits comes from Keycorp, Xantic and Stellar, offset by the
write-off of the $5 million equity injection in Foxtel.
The prior year share of equity losses included Foxtel losses prior to equity accounting suspension
and the impact of Xantic goodwill and intangible write-downs.
Depreciation and Amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
|
|
|
|
% |
|
|
Total depreciation and amortisation Reported |
|
|
3,766 |
|
|
|
3,615 |
|
|
|
151 |
|
|
|
4.2 |
|
Less Adjustments |
|
|
58 |
|
|
|
4 |
|
|
|
54 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
Total depreciation and amortisation Underlying |
|
|
3,708 |
|
|
|
3,611 |
|
|
|
97 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
Comprising: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
2,931 |
|
|
|
2,872 |
|
|
|
59 |
|
|
|
2.1 |
|
Amortisation (excl goodwill) |
|
|
655 |
|
|
|
619 |
|
|
|
36 |
|
|
|
5.8 |
|
Goodwill amortisation |
|
|
122 |
|
|
|
120 |
|
|
|
2 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
3,708 |
|
|
|
3,611 |
|
|
|
97 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
Reported depreciation and amortisation increased by 4.2% or $151 million. This increase was
mainly attributable to the growth in communications plant and software assets required to support
the increasing demand for broadband ADSL services. In addition, an increase of $54 million was due
to depreciation and amortisation attributable to acquired entities. These increases were offset by
reductions from service life reviews for communications assets of $65 million.
Excluding the depreciation and amortisation from our recent acquisitions of $54m, underlying
depreciation and amortisation increased by 2.7%.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 31
Telstra Corporation Limited and controlled entities
International
Hong Kong CSL financial summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hong Kong CSL Financial Summary |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
(in A$ millions) |
|
|
(in HK$ millions) |
|
|
Total revenue |
|
|
735 |
|
|
|
726 |
|
|
|
4,308 |
|
|
|
4,022 |
|
Total operating expense |
|
|
524 |
|
|
|
492 |
|
|
|
3,073 |
|
|
|
2,729 |
|
EBITDA |
|
|
211 |
|
|
|
234 |
|
|
|
1,235 |
|
|
|
1,293 |
|
EBIT |
|
|
(15 |
) |
|
|
9 |
|
|
|
375 |
|
|
|
477 |
|
CAPEX |
|
|
128 |
|
|
|
94 |
|
|
|
755 |
|
|
|
524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
|
28.7 |
% |
|
|
32.2 |
% |
|
|
28.7 |
% |
|
|
32.1 |
% |
Amounts presented in HK$ have been prepared in accordance with AGAAP.
Amounts presented in A$ represent amounts included in Telstras consolidated result.
In HK$, CSL total revenue growth was 7.1%, with increases across all revenue streams, except
local voice which continued to be impacted by pricing competition. However, despite declines in
local voice revenue, CSL average revenue per user still remained well above the market average.
Over the past 12 months, significant revenue increases were achieved in data, international voice
and prepaid revenues as well as in mobile handset sales due to the continued focus on the move into
the mass market, as well as the launch of new models with advanced features.
The increase in total revenue has been offset by an increase in total operating expense of 13%,
excluding exchange rate movements, mainly due to higher handset costs, including subsidies and
commissions, as well as disbursement charges. The EBITDA margin has reduced by 3.4 percentage
points to 28.7%.
Over the past 6 months, in addition to launching its Integrated 3G network, CSL has had a number of
Asian and World first launches, including first Chinese language support for Blackberry. On mobile
entertainment services and content, CSL launched Hong Kongs first Full Song Download over 3G, MP3
Ringtone, Interactive Online Game and Mobile Drama.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 32
Telstra Corporation Limited and controlled entities
TelstraClear financial summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TelstraClear Financial Summary |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
(in A$ millions) |
|
|
(in NZ$ millions) |
|
|
Total revenue |
|
|
625 |
|
|
|
574 |
|
|
|
676 |
|
|
|
652 |
|
Total operating expense |
|
|
512 |
|
|
|
469 |
|
|
|
554 |
|
|
|
533 |
|
EBITDA |
|
|
113 |
|
|
|
105 |
|
|
|
122 |
|
|
|
119 |
|
EBIT |
|
|
(35 |
) |
|
|
(33 |
) |
|
|
(36 |
) |
|
|
(33 |
) |
CAPEX |
|
|
115 |
|
|
|
94 |
|
|
|
125 |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
|
18.1 |
% |
|
|
18.3 |
% |
|
|
18.0 |
% |
|
|
18.3 |
% |
Amounts presented in NZ$ have been prepared in accordance with AGAAP.
Amounts presented in A$ represent amounts included in Telstras consolidated result.
Total revenue growth of 3.7% or NZ$24 million was achieved. On a stand-alone basis, including
intercompany revenue, TelstraClear revenue increased by 3.5%. Revenue growth was achieved from
continued strong retail revenue growth, particularly in the consumer and small-medium enterprise
sector. Included in this was the acquisition of Sytec in November 2004, which added NZ$11 million
in revenue. This was partially offset by a decrease in wholesale revenue due to rate reductions in
the wholesale market.
Total operating expense has increased by 3.9% or NZ$21 million. The acquisition of Sytec
contributed NZ$10 million in expense, with additional staff numbers increasing labour expense.
In Australian dollars, revenue increased by 8.9% to $625 million, which included the positive
impact of a more favourable exchange rate.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 33
Telstra Corporation Limited and controlled entities
Net borrowing costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowing costs |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
|
|
|
|
% |
|
|
Gross borrowing costs Reported |
|
|
929 |
|
|
|
841 |
|
|
|
88 |
|
|
|
10.5 |
|
less capitalised interest |
|
|
(90 |
) |
|
|
(74 |
) |
|
|
(16 |
) |
|
|
21.6 |
|
|
|
|
|
|
|
|
Borrowing costs Reported |
|
|
839 |
|
|
|
767 |
|
|
|
72 |
|
|
|
9.4 |
|
Interest received/receivable |
|
|
103 |
|
|
|
55 |
|
|
|
48 |
|
|
|
87.3 |
|
|
|
|
|
|
|
|
Net borrowing costs Reported |
|
|
736 |
|
|
|
712 |
|
|
|
24 |
|
|
|
3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
less adjustment |
|
|
5 |
|
|
|
0 |
|
|
|
5 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
Net borrowing costs Underlying |
|
|
731 |
|
|
|
712 |
|
|
|
19 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
The increase in reported gross borrowing costs of 11% was attributable to higher average
borrowings following the share buy back, investment acquisitions and the increased levels of
capital expenditure. There was a benefit from the impact of lower interest rates on the new and
refinanced long-term debt.
The growth in borrowing costs was partially offset by an increase in capitalised interest of $16
million, attributable to higher work in progress associated with higher capital expenditure. In
addition, the 87% increase in interest receivable was due to the increased holdings of short term
liquid assets and recognition of interest earned on the Reach capacity prepayment and loan
following the change in Reachs operating model.
Net borrowing costs, excluding Kaz Group and PSINet Group, increased by 2.7% from $712 million to
$731 million.
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
|
|
|
|
% |
|
|
Income Tax Expense Reported |
|
|
1,822 |
|
|
|
1,731 |
|
|
|
91 |
|
|
|
5.3 |
|
Less adjustments |
|
|
14 |
|
|
|
(92 |
) |
|
|
106 |
|
|
|
(115.2 |
) |
|
|
|
|
|
|
|
|
Income Tax Expense Underlying |
|
|
1,808 |
|
|
|
1,823 |
|
|
|
(15 |
) |
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
Reported income tax expense increased by 5.3% or $91 million attributable to increased
reported profits, the impact in the prior year of a $58 million benefit arising from the adoption
of the tax consolidation legislation and the tax effect for lower
non-assessable profits on sale of
investments of $37 million. These increases are partially offset by reductions due to the tax
effect on the non-deductible provision for the Reach loan in the prior year of $65 million,
increased deductions for the partnership losses of $39 million and lower under provision
adjustments of $22 million.
Excluding the income tax expense of acquisitions, the prior year tax consolidation benefit and tax
effect on IBMGSA contract exit costs, underlying income tax expense decreased by 0.8% or $15
million.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 34
Telstra Corporation Limited and controlled entities
Cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow data |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
|
|
|
|
% |
|
|
Net cash provided by operating activities |
|
|
8,163 |
|
|
|
7,433 |
|
|
|
730 |
|
|
|
9.8 |
|
Net cash used in investing activities |
|
|
(3,809 |
) |
|
|
(3,270 |
) |
|
|
(539 |
) |
|
|
16.5 |
|
|
|
|
|
|
|
|
Operating Cash Flow less Cash Flow used in Investing Activities |
|
|
4,354 |
|
|
|
4,163 |
|
|
|
191 |
|
|
|
4.6 |
|
Net cash used in financing activities |
|
|
(3,512 |
) |
|
|
(4,776 |
) |
|
|
1,264 |
|
|
|
(26.5 |
) |
|
|
|
|
|
|
|
Net increase/(decrease) in cash |
|
|
842 |
|
|
|
(613 |
) |
|
|
1,455 |
|
|
|
237.4 |
|
|
|
|
|
|
|
|
Operating cash flow less cash flow used in investing activities (free cash flow) increased by
4.6% for the year ended 30 June 2005.
Net cash provided by operating activities of $8.2 billion increased by 9.8% due to higher cash
profits, timing of payments to creditors resulting in higher creditor balances at 30 June 2005 and
reductions in the amount of tax paid resulting from a significantly lower final payment for the 2003/2004 financial year.
Net cash used in investing activities of $3.8 billion increased by 17% or $539 million due to the
growth in the operating capital program of 17%, attributable to increased spending to support
growth in broadband ADSL services, 3G programs of work, Hong Kong CSL 3G programs and the purchase
of international cable capacity. Cash proceeds from the sale of investments of $320 million was $93
million lower than the prior year. Acquisitions of $590 million was $78 million lower than the
prior year.
Net cash used in financing activities of $3.5 billion decreased by $1.3 billion or 27% with $1.8
billion attributable to the refinancing of borrowings which matured during the year, including the
EUR1.5 billion borrowing of $2.4 billion. The share buy back of $756 million was $253 million lower
than the prior year with loans to associated entities $189m lower attributable to the Reach loan in
the prior year. Dividend payments increased $945 million due to the special dividend and higher
ordinary dividends.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 35
Telstra Corporation Limited and controlled entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
Year Ended 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
|
|
|
|
% |
|
|
Switching |
|
|
344 |
|
|
|
298 |
|
|
|
46 |
|
|
|
15.4 |
|
Transmission |
|
|
367 |
|
|
|
378 |
|
|
|
(11 |
) |
|
|
(2.9 |
) |
Customer access(i) |
|
|
887 |
|
|
|
794 |
|
|
|
93 |
|
|
|
11.7 |
|
Mobile telecommunications networks |
|
|
511 |
|
|
|
416 |
|
|
|
95 |
|
|
|
22.8 |
|
International assets |
|
|
279 |
|
|
|
192 |
|
|
|
87 |
|
|
|
45.3 |
|
Capitalised software |
|
|
543 |
|
|
|
452 |
|
|
|
91 |
|
|
|
20.1 |
|
Specialised Network Functions(ii) |
|
|
307 |
|
|
|
221 |
|
|
|
86 |
|
|
|
38.9 |
|
Other (i) (ii) |
|
|
385 |
|
|
|
336 |
|
|
|
49 |
|
|
|
14.6 |
|
|
|
|
|
|
|
|
Operating capital expenditure |
|
|
3,623 |
|
|
|
3,087 |
|
|
|
536 |
|
|
|
17.4 |
|
Capitalised interest included in above |
|
|
(90 |
) |
|
|
(74 |
) |
|
|
(16 |
) |
|
|
(21.6 |
) |
|
|
|
|
|
|
|
Capital expenditure excluding capitalised interest |
|
|
3,533 |
|
|
|
3,013 |
|
|
|
520 |
|
|
|
17.3 |
|
Add: patents, trademarks and licences (including 3G spectrum) |
|
|
6 |
|
|
|
2 |
|
|
|
4 |
|
|
|
200.0 |
|
Add: investments |
|
|
590 |
|
|
|
668 |
|
|
|
(78 |
) |
|
|
(11.7 |
) |
|
|
|
|
|
|
|
Capitalised expenditure (excl. int.) and investments |
|
|
4,129 |
|
|
|
3,683 |
|
|
|
446 |
|
|
|
12.1 |
|
Sale of capital equipment, investments and other |
|
|
(320 |
) |
|
|
(413 |
) |
|
|
93 |
|
|
|
22.5 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
3,809 |
|
|
|
3,270 |
|
|
|
539 |
|
|
|
16.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Capital expenditures |
|
|
3,623 |
|
|
|
3,087 |
|
|
|
536 |
|
|
|
17.4 |
|
Less: offshore operating capital expenditure |
|
|
237 |
|
|
|
192 |
|
|
|
45 |
|
|
|
23.4 |
|
Less: International Cable Capacity |
|
|
42 |
|
|
|
0 |
|
|
|
42 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
Domestic core operating capital expenditure(iii) |
|
|
3,344 |
|
|
|
2,895 |
|
|
|
449 |
|
|
|
15.5 |
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
Correction of expenditure classification between customer access to other of $50m for 2004 |
|
(ii) |
|
Specialised Network Functions refers to specialised (ADP type) hardware and software
dedicated to the telecommunications network that performs a network function associated with the
provision of products, services or functionality. This expenditure was previously classified in
Other. |
|
(iii) |
|
Domestic core operating capital expenditure is operating capital expenditure excluding HKCSL
& TelstraClear operating capital expenditure and international cable capacity expenditure |
Operating capital expenditure for the year ended 30 June 2005 increased by 17% or $536 million
to $3.6 billion. Domestic core operating expenditure of $3.3 billion, increased by 16% or $449
million. The key areas of movement on capital expenditure for the period included:
Higher domestic switching expenditure of $46 million due to the impact of increased demand for
broadband ADSL and specialised wideband service driven by new government and large corporate
customer contracts.
Increased expenditure on the customer access network of $93 million was largely due to the
significant increase in broadband ADSL demand.
Increased expenditure in the mobiles capital expenditure of $95 million was driven by 3G programs
of work and improvements in depth of coverage in the GSM and CDMA mobile networks. The 3G program
includes the $22 million cash payment associated with the asset sharing agreement with Hutchinson
3G Australia Pty Ltd, where Telstra acquired a 50% interest in the 3G assets for $450 million,
payable over 2 calendar years. In addition $26 million of transaction costs have been paid in
relation to the 3G asset purchase. Offsetting higher expenditure was a reduction in spending on the
traditional 2G program along with 1XRTT and untimed local calls extended zone project.
Growth in international assets of $87 million was due to the purchase of international transmission
capacity to satisfy additional demand following the change to the operating model for Reach and
increased expenditure by Hong Kong CSL of $34 million, for developing its 3G infrastructure.
Increases in the software development program of $91 million due to the purchase of the long term
Microsoft desktop and SAP licenses, 3G software development and other specialised IT programs such
as billing rationalisation, privacy compliance and next generation cost reduction programs.
Increased capital expenditure of specialised network functions of $86 million for the provision of
3G mobile data solutions for
i-mode content and development of a new Bigpond infranet for
management and product billing as well as increased broadband content development; and
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 36
Telstra Corporation Limited and controlled entities
Increases in other of $49 million included higher expenditure on internet data centres to
accommodate commercial hosting products, systems and platforms as well as growth in telepower
programs due to increased ADSL broadband demand. Offsetting the increase in this category was a
reduction in capital expenditure on land and buildings following the completed rollout of
associated programs.
Partially offset by:
Reduction in expenditure on transmission assets of $11 million due to the prior year acquisition of
the IP1 transmission system of $44 million offset by increases in broadband and programs supporting
specialised wideband services following the winning of new government and large corporate customer
contracts.
Investment capital expenditure for the year ended 30 June 2005 of $590 million due to:
The acquisitions of controlled entities of $574 million for Kaz Group $340 million, PSINet Group
$112 million, Telstra Business Systems (formally Damovo) $65 million, Universal Publishers $46
million, Sytec $11 million and 1300 Australia $4 million and payments of $8 million related to
acquisitions made in the prior year offset by cash balances acquired of $13 million; and
Acquisitions of shares in joint ventures and partnerships, associates and listed entities of $16
million for Foxtel equity injection $5 million, Linkme $4 million, Adstream $3 million and other
acquisitions of $4 million.
Contributing to the increase in cash used in investing activities was the receipt of lower cash
proceeds in the current year of $320 million compared with $413 million in the prior year. Cash
receipts from asset and investment sales include proceeds from the sale of investments in the
current year of $252 million and land and buildings of $55 million, which includes the cash
settlement from the prior year sale of the North Sydney exchange.
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 37
Telstra Corporation Limited and controlled entities
Statement of Financial Position detail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement
of Financial Position detail |
|
|
|
As at 30 June 2005 |
|
|
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
|
|
(in $ millions) |
|
|
|
|
|
|
% |
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Assets |
|
|
1,540 |
|
|
|
687 |
|
|
|
853 |
|
|
|
124.2 |
|
Receivables |
|
|
3,609 |
|
|
|
3,608 |
|
|
|
1 |
|
|
|
0.0 |
|
Inventories |
|
|
232 |
|
|
|
229 |
|
|
|
3 |
|
|
|
1.3 |
|
Other Assets |
|
|
796 |
|
|
|
803 |
|
|
|
(7 |
) |
|
|
(0.9 |
) |
|
|
|
|
|
|
|
Total Current Assets |
|
|
6,177 |
|
|
|
5,327 |
|
|
|
850 |
|
|
|
16.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
240 |
|
|
|
740 |
|
|
|
(500 |
) |
|
|
(67.6 |
) |
Inventories |
|
|
15 |
|
|
|
10 |
|
|
|
5 |
|
|
|
50.0 |
|
Investments accounted for using the equity method |
|
|
49 |
|
|
|
40 |
|
|
|
9 |
|
|
|
22.5 |
|
Investments other |
|
|
0 |
|
|
|
80 |
|
|
|
(80 |
) |
|
|
(100.0 |
) |
Property, Plant and Equipment |
|
|
23,351 |
|
|
|
22,863 |
|
|
|
488 |
|
|
|
2.1 |
|
Intangibles goodwill |
|
|
2,287 |
|
|
|
2,104 |
|
|
|
183 |
|
|
|
8.7 |
|
Intangibles other |
|
|
1,581 |
|
|
|
1,501 |
|
|
|
80 |
|
|
|
5.3 |
|
Other Assets |
|
|
2,610 |
|
|
|
2,328 |
|
|
|
282 |
|
|
|
12.1 |
|
|
|
|
|
|
|
|
Total Non-Current Assets |
|
|
30,133 |
|
|
|
29,666 |
|
|
|
467 |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
36,310 |
|
|
|
34,993 |
|
|
|
1,317 |
|
|
|
3.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables |
|
|
2,809 |
|
|
|
2,338 |
|
|
|
471 |
|
|
|
20.1 |
|
Interest-bearing liabilities (borrowings) |
|
|
1,518 |
|
|
|
3,246 |
|
|
|
(1,728 |
) |
|
|
(53.2 |
) |
Income Tax Payable |
|
|
534 |
|
|
|
539 |
|
|
|
(5 |
) |
|
|
(0.9 |
) |
Provisions |
|
|
389 |
|
|
|
358 |
|
|
|
31 |
|
|
|
8.7 |
|
Revenue Received in Advance |
|
|
1,132 |
|
|
|
1,095 |
|
|
|
37 |
|
|
|
3.4 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
6,382 |
|
|
|
7,576 |
|
|
|
(1,194 |
) |
|
|
(15.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables |
|
|
122 |
|
|
|
49 |
|
|
|
73 |
|
|
|
149.0 |
|
Interest-bearing liabilities (borrowings) |
|
|
11,816 |
|
|
|
9,014 |
|
|
|
2,802 |
|
|
|
31.1 |
|
Provisions |
|
|
836 |
|
|
|
778 |
|
|
|
58 |
|
|
|
7.5 |
|
Provision for Deferred Tax |
|
|
1,885 |
|
|
|
1,807 |
|
|
|
78 |
|
|
|
4.3 |
|
Revenue Received in Advance |
|
|
388 |
|
|
|
408 |
|
|
|
(20 |
) |
|
|
(4.9 |
) |
|
|
|
|
|
|
|
Total Non-Current Liabilities |
|
|
15,047 |
|
|
|
12,056 |
|
|
|
2,991 |
|
|
|
24.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
21,429 |
|
|
|
19,632 |
|
|
|
1,797 |
|
|
|
9.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets |
|
|
14,881 |
|
|
|
15,361 |
|
|
|
(480 |
) |
|
|
(3.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed Equity |
|
|
5,793 |
|
|
|
6,073 |
|
|
|
(280 |
) |
|
|
(4.6 |
) |
Reserves |
|
|
(157 |
) |
|
|
(105 |
) |
|
|
(52 |
) |
|
|
49.5 |
|
Retained Profits |
|
|
9,243 |
|
|
|
9,391 |
|
|
|
(148 |
) |
|
|
(1.6 |
) |
|
|
|
|
|
|
|
Shareholders equity available to Telstra Entity Shareholders |
|
|
14,879 |
|
|
|
15,359 |
|
|
|
(480 |
) |
|
|
(3.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outside Equity Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed Equity |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
0.0 |
|
Retained Profits |
|
|
(0 |
) |
|
|
0 |
|
|
|
|
|
|
|
N/M |
|
|
|
|
|
|
|
|
Total Outside Equity Interest |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity |
|
|
14,881 |
|
|
|
15,361 |
|
|
|
(480 |
) |
|
|
(3.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2004/05 Financial Highlights
11 August 2005
|
|
![(TELSTRA LOGO)](y12452y1245202.gif) |
Page 38
Telstra Corporation Limited (ABN 033 051 775 556)
Normalisation
Schedule Year
Ended 30 June 2005
This schedule details the adjustments made to the reported results for the years ended 30 June 2005
and 2004 to arrive at the underlying business performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Systems |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax |
|
Asset / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported |
|
|
Underlying |
|
|
|
|
|
|
|
|
|
June 04/05 |
|
|
Investment |
|
|
|
|
|
|
Trading |
|
|
|
|
|
|
|
|
|
|
(formerly |
|
Universal |
|
|
Total |
|
|
|
June 04/05 |
|
|
|
|
|
|
|
June 03/04 |
|
|
consolidation |
|
Investment |
|
|
|
|
|
|
Trading |
|
|
|
Total |
|
|
|
June 03/04 |
|
|
|
|
|
|
|
Growth |
|
|
Growth |
|
|
Underlying |
|
|
|
|
$m |
|
Reported (i) |
|
|
Sales |
|
Diminution |
|
Post |
|
KAZ |
|
PSINet |
|
Damovo) |
|
Publishers |
|
Adjust. |
|
|
Underlying |
|
|
|
|
|
|
|
Reported |
|
|
benefit |
|
Sales |
|
Diminution |
|
Post |
|
Adjust. |
|
|
Underlying |
|
|
|
|
|
|
|
% |
|
|
% |
|
|
M/ment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile services |
|
|
3,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,760 |
|
|
|
|
|
|
|
|
|
3,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,470 |
|
|
|
|
|
|
|
|
|
8.4 |
% |
|
|
|
8.4 |
% |
|
|
|
290 |
|
|
|
|
|
Mobile handsets |
|
|
381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
381 |
|
|
|
|
|
|
|
|
|
352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
352 |
|
|
|
|
|
|
|
|
|
8.2 |
% |
|
|
|
8.2 |
% |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Mobiles |
|
|
4,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,141 |
|
|
|
|
|
|
|
|
|
3,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,822 |
|
|
|
|
|
|
|
|
|
8.3 |
% |
|
|
|
8.3 |
% |
|
|
|
319 |
|
|
|
|
|
Internet and IP solutions |
|
|
1,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,377 |
|
|
|
|
|
|
|
|
|
1,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,013 |
|
|
|
|
|
|
|
|
|
35.9 |
% |
|
|
|
35.9 |
% |
|
|
|
364 |
|
|
|
|
|
PSTN Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic access |
|
|
3,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,362 |
|
|
|
|
|
|
|
|
|
3,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,237 |
|
|
|
|
|
|
|
|
|
3.9 |
% |
|
|
|
3.9 |
% |
|
|
|
125 |
|
|
|
|
|
Local calls |
|
|
1,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,284 |
|
|
|
|
|
|
|
|
|
1,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,504 |
|
|
|
|
|
|
|
|
|
(14.6 |
%) |
|
|
|
(14.6 |
%) |
|
|
|
(220 |
) |
|
|
|
|
PSTN value added services |
|
|
250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250 |
|
|
|
|
|
|
|
|
|
259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
259 |
|
|
|
|
|
|
|
|
|
(3.5 |
%) |
|
|
|
(3.5 |
%) |
|
|
|
(9 |
) |
|
|
|
|
National long distance calls |
|
|
1,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,013 |
|
|
|
|
|
|
|
|
|
1,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,121 |
|
|
|
|
|
|
|
|
|
(9.6 |
%) |
|
|
|
(9.6 |
%) |
|
|
|
(108 |
) |
|
|
|
|
Fixed to mobile |
|
|
1,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,566 |
|
|
|
|
|
|
|
|
|
1,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,597 |
|
|
|
|
|
|
|
|
|
(1.9 |
%) |
|
|
|
(1.9 |
%) |
|
|
|
(31 |
) |
|
|
|
|
International direct |
|
|
234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234 |
|
|
|
|
|
|
|
|
|
266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266 |
|
|
|
|
|
|
|
|
|
(12.0 |
%) |
|
|
|
(12.0 |
%) |
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PSTN |
|
|
7,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,709 |
|
|
|
|
|
|
|
|
|
7,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,984 |
|
|
|
|
|
|
|
|
|
(3.4 |
%) |
|
|
|
(3.4 |
%) |
|
|
|
(275 |
) |
|
|
|
|
Specialised Data |
|
|
966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
966 |
|
|
|
|
|
|
|
|
|
1,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,035 |
|
|
|
|
|
|
|
|
|
(6.7 |
%) |
|
|
|
(6.7 |
%) |
|
|
|
(69 |
) |
|
|
|
|
ISDN (Access and calls) |
|
|
890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
890 |
|
|
|
|
|
|
|
|
|
927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
927 |
|
|
|
|
|
|
|
|
|
(4.0 |
%) |
|
|
|
(4.0 |
%) |
|
|
|
(37 |
) |
|
|
|
|
Advertising and Directories |
|
|
1,585 |
|
|
|
|
|
|
|
|
|
|
|
|
(152 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
(166 |
) |
|
|
|
1,419 |
|
|
|
|
|
|
|
|
|
1,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
(44 |
) |
|
|
|
1,297 |
|
|
|
|
|
|
|
|
|
18.2 |
% |
|
|
|
9.4 |
% |
|
|
|
122 |
|
|
|
|
|
Intercarrier services |
|
|
1,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,146 |
|
|
|
|
|
|
|
|
|
1,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,103 |
|
|
|
|
|
|
|
|
|
3.9 |
% |
|
|
|
3.9 |
% |
|
|
|
43 |
|
|
|
|
|
Solutions management |
|
|
931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(380 |
) |
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
(394 |
) |
|
|
|
537 |
|
|
|
|
|
|
|
|
|
508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
508 |
|
|
|
|
|
|
|
|
|
83.3 |
% |
|
|
|
5.7 |
% |
|
|
|
29 |
|
|
|
|
|
HK CSL |
|
|
734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
734 |
|
|
|
|
|
|
|
|
|
726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
726 |
|
|
|
|
|
|
|
|
|
1.1 |
% |
|
|
|
1.1 |
% |
|
|
|
8 |
|
|
|
|
|
Telstra Clear |
|
|
625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
625 |
|
|
|
|
|
|
|
|
|
574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
574 |
|
|
|
|
|
|
|
|
|
8.9 |
% |
|
|
|
8.9 |
% |
|
|
|
51 |
|
|
|
|
|
Offshore Revenue |
|
|
252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
(71 |
) |
|
|
|
181 |
|
|
|
|
|
|
|
|
|
131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131 |
|
|
|
|
|
|
|
|
|
92.4 |
% |
|
|
|
38.2 |
% |
|
|
|
50 |
|
|
|
|
|
Inbound calling products |
|
|
449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
449 |
|
|
|
|
|
|
|
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
476 |
|
|
|
|
|
|
|
|
|
(5.7 |
%) |
|
|
|
(5.7 |
%) |
|
|
|
(27 |
) |
|
|
|
|
PayTV |
|
|
263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263 |
|
|
|
|
|
|
|
|
|
154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154 |
|
|
|
|
|
|
|
|
|
70.8 |
% |
|
|
|
70.8 |
% |
|
|
|
109 |
|
|
|
|
|
Customer premises equipment |
|
|
229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57 |
) |
|
|
|
|
|
|
(57 |
) |
|
|
|
172 |
|
|
|
|
|
|
|
|
|
184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184 |
|
|
|
|
|
|
|
|
|
24.5 |
% |
|
|
|
(6.5 |
%) |
|
|
|
(12 |
) |
|
|
|
|
Payphones |
|
|
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121 |
|
|
|
|
|
|
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141 |
|
|
|
|
|
|
|
|
|
(14.2 |
%) |
|
|
|
(14.2 |
%) |
|
|
|
(20 |
) |
|
|
|
|
Other sales & service |
|
|
743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
|
733 |
|
|
|
|
|
|
|
|
|
618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
618 |
|
|
|
|
|
|
|
|
|
20.2 |
% |
|
|
|
18.6 |
% |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue |
|
|
22,161 |
|
|
|
|
|
|
|
|
|
|
|
|
(152 |
) |
|
|
(390 |
) |
|
|
(71 |
) |
|
|
(71 |
) |
|
|
(14 |
) |
|
|
(698 |
) |
|
|
|
21,463 |
|
|
|
|
|
|
|
|
|
20,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
(44 |
) |
|
|
|
20,693 |
|
|
|
|
|
|
|
|
|
6.9 |
% |
|
|
|
3.7 |
% |
|
|
|
770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenue |
|
|
496 |
|
|
|
|
(287 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(289 |
) |
|
|
|
207 |
|
|
|
|
|
|
|
|
|
543 |
|
|
|
|
|
|
|
|
(289 |
) |
|
|
|
|
|
|
|
|
|
|
(289 |
) |
|
|
|
254 |
|
|
|
|
|
|
|
|
|
(8.7 |
%) |
|
|
|
(18.5 |
%) |
|
|
|
(47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
22,657 |
|
|
|
|
(287 |
) |
|
|
|
|
|
|
(152 |
) |
|
|
(392 |
) |
|
|
(71 |
) |
|
|
(71 |
) |
|
|
(14 |
) |
|
|
(987 |
) |
|
|
|
21,670 |
|
|
|
|
|
|
|
|
|
21,280 |
|
|
|
|
|
|
|
|
(289 |
) |
|
|
|
|
|
|
(44 |
) |
|
|
(333 |
) |
|
|
|
20,947 |
|
|
|
|
|
|
|
|
|
6.5 |
% |
|
|
|
3.5 |
% |
|
|
|
723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Labour |
|
|
3,693 |
|
|
|
|
|
|
|
|
|
|
|
|
(45 |
) |
|
|
(229 |
) |
|
|
(13 |
) |
|
|
(38 |
) |
|
|
(5 |
) |
|
|
(330 |
) |
|
|
|
3,363 |
|
|
|
|
|
|
|
|
|
3,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
(14 |
) |
|
|
|
3,204 |
|
|
|
|
|
|
|
|
|
14.8 |
% |
|
|
|
5.0 |
% |
|
|
|
159 |
|
|
|
|
|
Goods and services purchased (ii) |
|
|
4,147 |
|
|
|
|
|
|
|
|
|
|
|
|
(29 |
) |
|
|
(112 |
) |
|
|
(34 |
) |
|
|
(26 |
) |
|
|
(5 |
) |
|
|
(206 |
) |
|
|
|
3,941 |
|
|
|
|
|
|
|
|
|
3,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
(11 |
) |
|
|
|
3,543 |
|
|
|
|
|
|
|
|
|
16.7 |
% |
|
|
|
11.2 |
% |
|
|
|
398 |
|
|
|
|
|
Other expenses (iii) |
|
|
4,055 |
|
|
|
|
(198 |
) |
|
|
(6 |
) |
|
|
(14 |
) |
|
|
(37 |
) |
|
|
(8 |
) |
|
|
(10 |
) |
|
|
(3 |
) |
|
|
(276 |
) |
|
|
|
3,779 |
|
|
|
|
|
|
|
|
|
4,255 |
|
|
|
|
|
|
|
|
(201 |
) |
|
|
(227 |
) |
|
|
(6 |
) |
|
|
(434 |
) |
|
|
|
3,821 |
|
|
|
|
|
|
|
|
|
(4.7 |
%) |
|
|
|
(1.1 |
%) |
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses before equity acc/depn/amort/interest |
|
|
11,895 |
|
|
|
|
(198 |
) |
|
|
(6 |
) |
|
|
(88 |
) |
|
|
(378 |
) |
|
|
(55 |
) |
|
|
(74 |
) |
|
|
(13 |
) |
|
|
(812 |
) |
|
|
|
11,083 |
|
|
|
|
|
|
|
|
|
11,027 |
|
|
|
|
|
|
|
|
(201 |
) |
|
|
(227 |
) |
|
|
(31 |
) |
|
|
(459 |
) |
|
|
|
10,568 |
|
|
|
|
|
|
|
|
|
7.9 |
% |
|
|
|
4.9 |
% |
|
|
|
515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net profit from associates and joint venture entities |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78 |
|
|
|
|
|
|
|
|
|
(111.5 |
%) |
|
|
|
(111.5 |
%) |
|
|
|
(87 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses before depn/amort/interest |
|
|
11,886 |
|
|
|
|
(198 |
) |
|
|
(6 |
) |
|
|
(88 |
) |
|
|
(378 |
) |
|
|
(55 |
) |
|
|
(74 |
) |
|
|
(13 |
) |
|
|
(812 |
) |
|
|
|
11,074 |
|
|
|
|
|
|
|
|
|
11,105 |
|
|
|
|
|
|
|
|
(201 |
) |
|
|
(227 |
) |
|
|
(31 |
) |
|
|
(459 |
) |
|
|
|
10,646 |
|
|
|
|
|
|
|
|
|
7.0 |
% |
|
|
|
4.0 |
% |
|
|
|
428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
10,771 |
|
|
|
|
(89 |
) |
|
|
6 |
|
|
|
(64 |
) |
|
|
(14 |
) |
|
|
(16 |
) |
|
|
3 |
|
|
|
(1 |
) |
|
|
(175 |
) |
|
|
|
10,596 |
|
|
|
|
|
|
|
|
|
10,175 |
|
|
|
|
|
|
|
|
(88 |
) |
|
|
227 |
|
|
|
(13 |
) |
|
|
126 |
|
|
|
|
10,301 |
|
|
|
|
|
|
|
|
|
5.9 |
% |
|
|
|
2.9 |
% |
|
|
|
295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA excl share of net loss from associates & joint ventures entities |
|
|
10,762 |
|
|
|
|
(89 |
) |
|
|
6 |
|
|
|
(64 |
) |
|
|
(14 |
) |
|
|
(16 |
) |
|
|
3 |
|
|
|
(1 |
) |
|
|
(175 |
) |
|
|
|
10587 |
|
|
|
|
|
|
|
|
|
10,253 |
|
|
|
|
|
|
|
|
(88 |
) |
|
|
227 |
|
|
|
(13 |
) |
|
|
126 |
|
|
|
|
10,379 |
|
|
|
|
|
|
|
|
|
5.0 |
% |
|
|
|
2.0 |
% |
|
|
|
208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
2,946 |
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
(7 |
) |
|
|
(3 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(15 |
) |
|
|
|
2,931 |
|
|
|
|
|
|
|
|
|
2,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
2,872 |
|
|
|
|
|
|
|
|
|
2.5 |
% |
|
|
|
2.1 |
% |
|
|
|
59 |
|
|
|
|
|
Amortisation (excl goodwill) |
|
|
675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
(4 |
) |
|
|
(5 |
) |
|
|
(1 |
) |
|
|
(20 |
) |
|
|
|
655 |
|
|
|
|
|
|
|
|
|
619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
619 |
|
|
|
|
|
|
|
|
|
9.0 |
% |
|
|
|
5.8 |
% |
|
|
|
36 |
|
|
|
|
|
Goodwill amortisation |
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
(10 |
) |
|
|
(3 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(23 |
) |
|
|
|
122 |
|
|
|
|
|
|
|
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
120 |
|
|
|
|
|
|
|
|
|
17.9 |
% |
|
|
|
1.7 |
% |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation/amortisation |
|
|
3,766 |
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
(27 |
) |
|
|
(10 |
) |
|
|
(8 |
) |
|
|
(1 |
) |
|
|
(58 |
) |
|
|
|
3,708 |
|
|
|
|
|
|
|
|
|
3,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
3,611 |
|
|
|
|
|
|
|
|
|
4.2 |
% |
|
|
|
2.7 |
% |
|
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses before interest |
|
|
15,652 |
|
|
|
|
(198 |
) |
|
|
(6 |
) |
|
|
(100 |
) |
|
|
(405 |
) |
|
|
(65 |
) |
|
|
(82 |
) |
|
|
(14 |
) |
|
|
(870 |
) |
|
|
|
14,782 |
|
|
|
|
|
|
|
|
|
14,720 |
|
|
|
|
|
|
|
|
(201 |
) |
|
|
(227 |
) |
|
|
(35 |
) |
|
|
(463 |
) |
|
|
|
14,257 |
|
|
|
|
|
|
|
|
|
6.3 |
% |
|
|
|
3.7 |
% |
|
|
|
525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT |
|
|
7,005 |
|
|
|
|
(89 |
) |
|
|
6 |
|
|
|
(52 |
) |
|
|
13 |
|
|
|
(6 |
) |
|
|
11 |
|
|
|
|
|
|
|
(117 |
) |
|
|
|
6,888 |
|
|
|
|
|
|
|
|
|
6,560 |
|
|
|
|
|
|
|
|
(88 |
) |
|
|
227 |
|
|
|
(9 |
) |
|
|
130 |
|
|
|
|
6,690 |
|
|
|
|
|
|
|
|
|
6.8 |
% |
|
|
|
3.0 |
% |
|
|
|
198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT excl share of net loss from associates & joint venture entities |
|
|
6,996 |
|
|
|
|
(89 |
) |
|
|
6 |
|
|
|
(52 |
) |
|
|
13 |
|
|
|
(6 |
) |
|
|
11 |
|
|
|
|
|
|
|
(117 |
) |
|
|
|
6,879 |
|
|
|
|
|
|
|
|
|
6,638 |
|
|
|
|
|
|
|
|
(88 |
) |
|
|
227 |
|
|
|
(9 |
) |
|
|
130 |
|
|
|
|
6,768 |
|
|
|
|
|
|
|
|
|
5.4 |
% |
|
|
|
1.6 |
% |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowing cost (*) |
|
|
736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
731 |
|
|
|
|
|
|
|
|
|
712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
712 |
|
|
|
|
|
|
|
|
|
3.4 |
% |
|
|
|
2.7 |
% |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax |
|
|
6,269 |
|
|
|
|
(89 |
) |
|
|
6 |
|
|
|
(52 |
) |
|
|
15 |
|
|
|
(3 |
) |
|
|
11 |
|
|
|
|
|
|
|
(112 |
) |
|
|
|
6,157 |
|
|
|
|
|
|
|
|
|
5,848 |
|
|
|
|
|
|
|
|
(88 |
) |
|
|
227 |
|
|
|
(9 |
) |
|
|
130 |
|
|
|
|
5,978 |
|
|
|
|
|
|
|
|
|
7.2 |
% |
|
|
|
3.0 |
% |
|
|
|
179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax (excl. unusuals effect) (*) |
|
|
1,822 |
|
|
|
|
|
|
|
|
|
|
|
|
(18 |
) |
|
|
1 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
(14 |
) |
|
|
|
1,808 |
|
|
|
|
|
|
|
|
|
1,731 |
|
|
|
|
58 |
|
|
|
37 |
|
|
|
|
|
|
|
(3 |
) |
|
|
92 |
|
|
|
|
1,823 |
|
|
|
|
|
|
|
|
|
5.3 |
% |
|
|
|
(0.8 |
%) |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit after tax (bef. Outside equity interests) |
|
|
4,447 |
|
|
|
|
(89 |
) |
|
|
6 |
|
|
|
(34 |
) |
|
|
14 |
|
|
|
(3 |
) |
|
|
8 |
|
|
|
|
|
|
|
(98 |
) |
|
|
|
4,349 |
|
|
|
|
|
|
|
|
|
4,117 |
|
|
|
|
(58 |
) |
|
|
(125 |
) |
|
|
227 |
|
|
|
(6 |
) |
|
|
38 |
|
|
|
|
4,155 |
|
|
|
|
|
|
|
|
|
8.0 |
% |
|
|
|
4.7 |
% |
|
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Systems |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax |
|
Asset / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported |
|
|
Underlying |
|
|
|
|
|
|
|
|
|
June 04/05 |
|
|
Investment |
|
|
|
|
|
|
Trading |
|
|
|
|
|
|
|
|
|
|
(formerly |
|
Universal |
|
|
Total |
|
|
|
June 04/05 |
|
|
|
|
|
|
|
June 03/04 |
|
|
consolidation |
|
Investment |
|
|
|
|
|
|
Trading |
|
|
|
Total |
|
|
|
June 03/04 |
|
|
|
|
|
|
|
Growth |
|
|
Growth |
|
|
Underlying |
|
|
|
|
$m |
|
Reported (i) |
|
|
Sales |
|
Diminution |
|
Post |
|
KAZ |
|
PSINet |
|
Damovo) |
|
Publishers |
|
Adjust. |
|
|
Underlying |
|
|
|
|
|
|
|
Reported |
|
|
benefit |
|
Sales |
|
Diminution |
|
Post |
|
Adjust. |
|
|
Underlying |
|
|
|
|
|
|
|
% |
|
|
% |
|
|
M/ment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outside equity interests in net (profit)/loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
(100.0 |
%) |
|
|
|
(100.0 |
%) |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit after tax |
|
|
4,447 |
|
|
|
|
(89 |
) |
|
|
6 |
|
|
|
(34 |
) |
|
|
14 |
|
|
|
(3 |
) |
|
|
8 |
|
|
|
|
|
|
|
(98 |
) |
|
|
|
4,349 |
|
|
|
|
|
|
|
|
|
4,118 |
|
|
|
|
(58 |
) |
|
|
(125 |
) |
|
|
227 |
|
|
|
(6 |
) |
|
|
38 |
|
|
|
|
4,156 |
|
|
|
|
|
|
|
|
|
8.0 |
% |
|
|
|
4.6 |
% |
|
|
|
193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
29.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.4 |
% |
|
|
|
|
|
|
|
|
29.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.5 |
% |
|
|
|
|
|
|
|
|
(0.5 |
%) |
|
|
|
(1.1 |
%) |
|
|
|
|
|
|
|
|
|
EBITDA margin on sales revenue |
|
|
48.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.4 |
% |
|
|
|
|
|
|
|
|
49.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.8 |
% |
|
|
|
|
|
|
|
|
(0.5 |
%) |
|
|
|
(0.4 |
%) |
|
|
|
|
|
|
|
|
|
EBIT margin on sales revenue |
|
|
31.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1 |
% |
|
|
|
|
|
|
|
|
31.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.3 |
% |
|
|
|
|
|
|
|
|
(0.0 |
%) |
|
|
|
(0.2 |
%) |
|
|
|
|
|
|
|
|
|
Earnings per share (12512.62m shares) |
|
|
35.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.8 |
|
|
|
|
|
|
|
|
|
32.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.6 |
|
|
|
|
|
|
|
|
|
9.6 |
% |
|
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) refer page 42 for product reconciliation |
|
(ii) refer to page 27 for details of reclassification adjustments |
|
(iii) refer page 29 for details of reclassification adjustments |
|
Note: (*) Underlying interest & tax calculations represent managements best estimates N/M refers to not meaningful |
Page 39
Telstra Corporation Limited (ABN 033 051 775 556)
Normalisation Schedule
Year
Ended 30 June 2005
Adjustments to derive Underlying results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Effect |
|
|
Profjt |
|
|
30 June 05 |
|
|
30 June 05 |
|
|
30 June 05 |
|
|
@30% |
|
|
after |
(A) Asset Sales ($m) |
|
Proceeds |
|
|
NBV |
|
|
Profit |
|
|
if applicable |
|
|
tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and Building sales |
|
|
35 |
|
|
|
|
25 |
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
10 |
|
Investment sales |
|
|
252 |
|
|
|
|
173 |
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Property Plant and Equipment and Investment Sales |
|
|
287 |
|
|
|
|
198 |
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Asset/Investment Sales and other costs |
|
|
287 |
|
|
|
|
198 |
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 June 2005 |
(B) Diminution ($m) |
|
Diminution |
|
|
|
Other |
|
|
6 |
|
|
|
|
Total Diminution |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Effect |
|
|
Profjt |
|
|
30 June 04 |
|
|
30 June 04 |
|
|
30 June 04 |
|
|
|
|
|
|
|
@30% |
|
|
after |
(A) Asset Sales ($m) |
|
Proceeds |
|
|
NBV |
|
|
Profit |
|
|
|
|
|
|
|
if applicable |
|
|
tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and Building sales |
|
|
61 |
|
|
|
|
21 |
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40 |
|
Investment sales |
|
|
228 |
|
|
|
|
50 |
|
|
|
|
178 |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Property Plant and Equipment Sales |
|
|
289 |
|
|
|
|
71 |
|
|
|
|
218 |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IBMGSA Exit Costs |
|
|
|
|
|
|
|
130 |
|
|
|
|
(130 |
) |
|
|
|
|
|
|
|
|
(39 |
) |
|
|
|
(91 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Asset/Investment Sales and other costs |
|
|
289 |
|
|
|
|
201 |
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
(37 |
) |
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 June 2004 |
(B) Diminution ($m) |
|
Diminution |
|
|
|
Provision for Recoverablity of Reach loan |
|
|
226 |
|
Other |
|
|
1 |
|
|
|
|
Total Diminution |
|
|
227 |
|
|
|
|
(c) Tax Consolidation Benefit
Income tax expense for the year ended 30 June 2004 includes a
benefit of $58 million relating to our election to form a tax
consolidation group from 1 July 2002. Under this legislation,
certain tax values of a subsidiarys (Telstra Multimedia Pty
Ltd) assets are reset according to set allocation rules. The
benefit reflects the increase in the future income tax benefit
arising from these reset tax values.
Page 40
Telstra Corporation Limited (ABN 033 051 775 556)
Quarterly Data
Quarter Ended 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 |
|
QTR PCPii |
|
|
Q2 |
|
QTR PCPii |
|
|
Half 1 |
|
YTD PCPii |
|
|
Q3 |
|
QTR PCPii |
|
|
Q4 |
|
QTR PCPii |
|
|
Full Year |
|
YTD PCPii |
|
|
Q1 |
|
QTR PCPii |
|
|
Q2 |
|
QTR PCPii |
|
|
Half 1 |
|
YTD PCPii |
|
|
Q3 |
|
QTR |
|
|
Q4 |
|
QTR |
|
|
YTD |
|
YTD PCPii |
Summary
Underlying(I)
Quarterly Data |
|
Sep-03 |
|
Sep-03 |
|
|
Dec-03 |
|
Dec-03 |
|
|
Dec-03 |
|
Dec-03 |
|
|
Mar-04 |
|
Mar-04 |
|
|
Jun-04 |
|
Jun-04 |
|
|
Jun-04 |
|
Jun-04 |
|
|
Sep-04 |
|
Sep-04 |
|
|
Dec-04 |
|
Dec-04 |
|
|
Dec-04 |
|
Dec-04 |
|
|
Mar-05 |
|
Mar-05 |
|
|
Jun-05 |
|
Jun-05 |
|
|
Jun-05 |
|
Jun-05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile services |
|
|
848 |
|
|
|
3.4 |
% |
|
|
|
893 |
|
|
|
9.2 |
% |
|
|
|
1,740 |
|
|
|
6.2 |
% |
|
|
|
853 |
|
|
|
9.6 |
% |
|
|
|
877 |
|
|
|
6.6 |
% |
|
|
|
3,470 |
|
|
|
7.1 |
% |
|
|
|
928 |
|
|
|
9.4 |
% |
|
|
|
968 |
|
|
|
8.4 |
% |
|
|
|
1,896 |
|
|
|
9.0 |
% |
|
|
|
918 |
|
|
|
7.6 |
% |
|
|
|
946 |
|
|
|
7.9 |
% |
|
|
|
3,760 |
|
|
|
8.4 |
% |
Mobile handsets |
|
|
97 |
|
|
|
40.6 |
% |
|
|
|
89 |
|
|
|
(12.7 |
%) |
|
|
|
186 |
|
|
|
8.1 |
% |
|
|
|
79 |
|
|
|
(24.0 |
%) |
|
|
|
87 |
|
|
|
(20.9 |
%) |
|
|
|
352 |
|
|
|
(8.8 |
%) |
|
|
|
95 |
|
|
|
(2.1 |
%) |
|
|
|
103 |
|
|
|
15.7 |
% |
|
|
|
198 |
|
|
|
6.5 |
% |
|
|
|
85 |
|
|
|
7.6 |
% |
|
|
|
98 |
|
|
|
12.6 |
% |
|
|
|
381 |
|
|
|
8.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Mobiles |
|
|
945 |
|
|
|
6.3 |
% |
|
|
|
982 |
|
|
|
6.7 |
% |
|
|
|
1,926 |
|
|
|
6.4 |
% |
|
|
|
932 |
|
|
|
5.7 |
% |
|
|
|
964 |
|
|
|
3.3 |
% |
|
|
|
3,822 |
|
|
|
5.4 |
% |
|
|
|
1,023 |
|
|
|
8.3 |
% |
|
|
|
1,071 |
|
|
|
9.1 |
% |
|
|
|
2,094 |
|
|
|
8.7 |
% |
|
|
|
1,003 |
|
|
|
7.6 |
% |
|
|
|
1,044 |
|
|
|
8.3 |
% |
|
|
|
4,141 |
|
|
|
8.3 |
% |
Internet and IP solutions |
|
|
237 |
|
|
|
24.7 |
% |
|
|
|
231 |
|
|
|
14.9 |
% |
|
|
|
468 |
|
|
|
19.7 |
% |
|
|
|
255 |
|
|
|
28.8 |
% |
|
|
|
289 |
|
|
|
26.8 |
% |
|
|
|
1,013 |
|
|
|
24.0 |
% |
|
|
|
310 |
|
|
|
30.8 |
% |
|
|
|
314 |
|
|
|
35.9 |
% |
|
|
|
624 |
|
|
|
33.3 |
% |
|
|
|
351 |
|
|
|
37.6 |
% |
|
|
|
402 |
|
|
|
39.1 |
% |
|
|
|
1,377 |
|
|
|
35.9 |
% |
PSTN products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic access |
|
|
791 |
|
|
|
3.4 |
% |
|
|
|
819 |
|
|
|
3.5 |
% |
|
|
|
1,610 |
|
|
|
3.5 |
% |
|
|
|
795 |
|
|
|
2.2 |
% |
|
|
|
832 |
|
|
|
11.2 |
% |
|
|
|
3,237 |
|
|
|
5.0 |
% |
|
|
|
853 |
|
|
|
7.8 |
% |
|
|
|
847 |
|
|
|
3.4 |
% |
|
|
|
1,700 |
|
|
|
5.6 |
% |
|
|
|
831 |
|
|
|
4.5 |
% |
|
|
|
831 |
|
|
|
(0.1 |
%) |
|
|
|
3,362 |
|
|
|
3.9 |
% |
Local calls |
|
|
394 |
|
|
|
(0.8 |
%) |
|
|
|
384 |
|
|
|
(3.8 |
%) |
|
|
|
778 |
|
|
|
(2.3 |
%) |
|
|
|
370 |
|
|
|
(3.6 |
%) |
|
|
|
356 |
|
|
|
(8.0 |
%) |
|
|
|
1,504 |
|
|
|
(4.0 |
%) |
|
|
|
354 |
|
|
|
(10.2 |
%) |
|
|
|
335 |
|
|
|
(12.8 |
%) |
|
|
|
689 |
|
|
|
(11.4 |
%) |
|
|
|
302 |
|
|
|
(18.4 |
%) |
|
|
|
293 |
|
|
|
(17.7 |
%) |
|
|
|
1,284 |
|
|
|
(14.6 |
%) |
PSTN value added services |
|
|
68 |
|
|
|
0.0 |
% |
|
|
|
66 |
|
|
|
(10.8 |
%) |
|
|
|
134 |
|
|
|
(5.0 |
%) |
|
|
|
62 |
|
|
|
(12.7 |
%) |
|
|
|
63 |
|
|
|
(7.4 |
%) |
|
|
|
259 |
|
|
|
(7.5 |
%) |
|
|
|
63 |
|
|
|
(7.4 |
%) |
|
|
|
63 |
|
|
|
(4.5 |
%) |
|
|
|
126 |
|
|
|
(6.0 |
%) |
|
|
|
62 |
|
|
|
0.0 |
% |
|
|
|
62 |
|
|
|
(1.6 |
%) |
|
|
|
250 |
|
|
|
(3.5 |
%) |
National long distance calls |
|
|
292 |
|
|
|
2.5 |
% |
|
|
|
286 |
|
|
|
(4.0 |
%) |
|
|
|
578 |
|
|
|
(0.7 |
%) |
|
|
|
278 |
|
|
|
(3.5 |
%) |
|
|
|
265 |
|
|
|
(9.2 |
%) |
|
|
|
1,121 |
|
|
|
(3.5 |
%) |
|
|
|
265 |
|
|
|
(9.2 |
%) |
|
|
|
262 |
|
|
|
(8.4 |
%) |
|
|
|
527 |
|
|
|
(8.8 |
%) |
|
|
|
244 |
|
|
|
(12.2 |
%) |
|
|
|
242 |
|
|
|
(8.7 |
%) |
|
|
|
1,013 |
|
|
|
(9.6 |
%) |
Fixed to mobile |
|
|
402 |
|
|
|
8.4 |
% |
|
|
|
407 |
|
|
|
6.5 |
% |
|
|
|
808 |
|
|
|
7.3 |
% |
|
|
|
398 |
|
|
|
6.1 |
% |
|
|
|
391 |
|
|
|
0.5 |
% |
|
|
|
1,597 |
|
|
|
5.3 |
% |
|
|
|
399 |
|
|
|
(0.7 |
%) |
|
|
|
407 |
|
|
|
0.0 |
% |
|
|
|
806 |
|
|
|
(0.2 |
%) |
|
|
|
378 |
|
|
|
(5.0 |
%) |
|
|
|
382 |
|
|
|
(2.3 |
%) |
|
|
|
1,566 |
|
|
|
(1.9 |
%) |
International direct |
|
|
68 |
|
|
|
(15.0 |
%) |
|
|
|
71 |
|
|
|
(12.3 |
%) |
|
|
|
139 |
|
|
|
(13.7 |
%) |
|
|
|
65 |
|
|
|
(11.0 |
%) |
|
|
|
62 |
|
|
|
(12.7 |
%) |
|
|
|
266 |
|
|
|
(13.4 |
%) |
|
|
|
61 |
|
|
|
(10.3 |
%) |
|
|
|
63 |
|
|
|
(11.3 |
%) |
|
|
|
124 |
|
|
|
(10.8 |
%) |
|
|
|
56 |
|
|
|
(13.8 |
%) |
|
|
|
54 |
|
|
|
(12.9 |
%) |
|
|
|
234 |
|
|
|
(12.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PSTN products |
|
|
2,015 |
|
|
|
2.5 |
% |
|
|
|
2,033 |
|
|
|
0.4 |
% |
|
|
|
4,047 |
|
|
|
1.5 |
% |
|
|
|
1,968 |
|
|
|
0.0 |
% |
|
|
|
1,969 |
|
|
|
0.7 |
% |
|
|
|
7,984 |
|
|
|
0.9 |
% |
|
|
|
1,995 |
|
|
|
(1.0 |
%) |
|
|
|
1,977 |
|
|
|
(2.8 |
%) |
|
|
|
3,972 |
|
|
|
(1.9 |
%) |
|
|
|
1,873 |
|
|
|
(4.8 |
%) |
|
|
|
1,864 |
|
|
|
(5.3 |
%) |
|
|
|
7,709 |
|
|
|
(3.4 |
%) |
Data and Internet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialised Data |
|
|
264 |
|
|
|
(2.9 |
%) |
|
|
|
253 |
|
|
|
(7.3 |
%) |
|
|
|
517 |
|
|
|
(5.1 |
%) |
|
|
|
258 |
|
|
|
(5.1 |
%) |
|
|
|
260 |
|
|
|
(7.5 |
%) |
|
|
|
1,035 |
|
|
|
(5.7 |
%) |
|
|
|
246 |
|
|
|
(6.8 |
%) |
|
|
|
249 |
|
|
|
(1.6 |
%) |
|
|
|
495 |
|
|
|
(4.1 |
%) |
|
|
|
234 |
|
|
|
(9.3 |
%) |
|
|
|
237 |
|
|
|
(8.8 |
%) |
|
|
|
966 |
|
|
|
(6.7 |
%) |
ISDN Products |
|
|
239 |
|
|
|
(3.6 |
%) |
|
|
|
234 |
|
|
|
(2.9 |
%) |
|
|
|
473 |
|
|
|
(3.3 |
%) |
|
|
|
229 |
|
|
|
1.8 |
% |
|
|
|
225 |
|
|
|
(1.3 |
%) |
|
|
|
927 |
|
|
|
(1.6 |
%) |
|
|
|
231 |
|
|
|
(3.3 |
%) |
|
|
|
222 |
|
|
|
(5.1 |
%) |
|
|
|
453 |
|
|
|
(4.2 |
%) |
|
|
|
218 |
|
|
|
(4.8 |
%) |
|
|
|
219 |
|
|
|
(2.7 |
%) |
|
|
|
890 |
|
|
|
(4.0 |
%) |
Advertising and Directories |
|
|
182 |
|
|
|
9.6 |
% |
|
|
|
581 |
|
|
|
3.8 |
% |
|
|
|
764 |
|
|
|
5.4 |
% |
|
|
|
234 |
|
|
|
10.9 |
% |
|
|
|
300 |
|
|
|
11.1 |
% |
|
|
|
1,297 |
|
|
|
7.6 |
% |
|
|
|
213 |
|
|
|
17.0 |
% |
|
|
|
599 |
|
|
|
3.1 |
% |
|
|
|
812 |
|
|
|
6.3 |
% |
|
|
|
269 |
|
|
|
15.0 |
% |
|
|
|
338 |
|
|
|
12.7 |
% |
|
|
|
1,419 |
|
|
|
9.4 |
% |
Intercarrier services |
|
|
278 |
|
|
|
(6.1 |
%) |
|
|
|
284 |
|
|
|
(0.7 |
%) |
|
|
|
563 |
|
|
|
(3.3 |
%) |
|
|
|
266 |
|
|
|
(2.9 |
%) |
|
|
|
274 |
|
|
|
(2.1 |
%) |
|
|
|
1,103 |
|
|
|
(2.9 |
%) |
|
|
|
277 |
|
|
|
(0.4 |
%) |
|
|
|
303 |
|
|
|
6.7 |
% |
|
|
|
580 |
|
|
|
3.0 |
% |
|
|
|
272 |
|
|
|
2.3 |
% |
|
|
|
294 |
|
|
|
7.3 |
% |
|
|
|
1,146 |
|
|
|
3.9 |
% |
Solutions management |
|
|
129 |
|
|
|
13.2 |
% |
|
|
|
113 |
|
|
|
(9.6 |
%) |
|
|
|
243 |
|
|
|
1.7 |
% |
|
|
|
121 |
|
|
|
7.1 |
% |
|
|
|
144 |
|
|
|
6.7 |
% |
|
|
|
508 |
|
|
|
4.3 |
% |
|
|
|
140 |
|
|
|
8.5 |
% |
|
|
|
130 |
|
|
|
15.0 |
% |
|
|
|
270 |
|
|
|
11.1 |
% |
|
|
|
129 |
|
|
|
6.6 |
% |
|
|
|
138 |
|
|
|
(4.2 |
%) |
|
|
|
537 |
|
|
|
5.7 |
% |
Hong Kong CSL |
|
|
191 |
|
|
|
(21.7 |
%) |
|
|
|
186 |
|
|
|
(22.5 |
%) |
|
|
|
377 |
|
|
|
(22.1 |
%) |
|
|
|
167 |
|
|
|
(31.3 |
%) |
|
|
|
182 |
|
|
|
0.6 |
% |
|
|
|
726 |
|
|
|
(20.0 |
%) |
|
|
|
188 |
|
|
|
(1.6 |
%) |
|
|
|
192 |
|
|
|
3.2 |
% |
|
|
|
380 |
|
|
|
0.8 |
% |
|
|
|
179 |
|
|
|
7.2 |
% |
|
|
|
175 |
|
|
|
(3.8 |
%) |
|
|
|
734 |
|
|
|
1.1 |
% |
TelstraClear |
|
|
142 |
|
|
|
2.9 |
% |
|
|
|
140 |
|
|
|
3.7 |
% |
|
|
|
282 |
|
|
|
3.3 |
% |
|
|
|
144 |
|
|
|
2.1 |
% |
|
|
|
148 |
|
|
|
10.4 |
% |
|
|
|
574 |
|
|
|
4.7 |
% |
|
|
|
152 |
|
|
|
7.0 |
% |
|
|
|
152 |
|
|
|
8.6 |
% |
|
|
|
304 |
|
|
|
7.8 |
% |
|
|
|
158 |
|
|
|
9.7 |
% |
|
|
|
163 |
|
|
|
10.1 |
% |
|
|
|
625 |
|
|
|
8.9 |
% |
Offshore Services Revenue |
|
|
18 |
|
|
|
(21.7 |
%) |
|
|
|
31 |
|
|
|
106.7 |
% |
|
|
|
48 |
|
|
|
26.3 |
% |
|
|
|
37 |
|
|
|
117.6 |
% |
|
|
|
46 |
|
|
|
411.1 |
% |
|
|
|
131 |
|
|
|
104.7 |
% |
|
|
|
46 |
|
|
|
155.6 |
% |
|
|
|
43 |
|
|
|
38.7 |
% |
|
|
|
89 |
|
|
|
85.4 |
% |
|
|
|
44 |
|
|
|
18.9 |
% |
|
|
|
48 |
|
|
|
4.3 |
% |
|
|
|
181 |
|
|
|
38.2 |
% |
Inbound calling products |
|
|
119 |
|
|
|
(5.6 |
%) |
|
|
|
119 |
|
|
|
(4.0 |
%) |
|
|
|
238 |
|
|
|
(4.8 |
%) |
|
|
|
120 |
|
|
|
(1.6 |
%) |
|
|
|
118 |
|
|
|
(3.3 |
%) |
|
|
|
476 |
|
|
|
(3.6 |
%) |
|
|
|
117 |
|
|
|
(1.7 |
%) |
|
|
|
114 |
|
|
|
(4.2 |
%) |
|
|
|
231 |
|
|
|
(2.9 |
%) |
|
|
|
110 |
|
|
|
(8.3 |
%) |
|
|
|
108 |
|
|
|
(8.5 |
%) |
|
|
|
449 |
|
|
|
(5.7 |
%) |
PayTV |
|
|
29 |
|
|
NA |
|
|
|
35 |
|
|
NA |
|
|
|
65 |
|
|
NA |
|
|
|
41 |
|
|
|
583.3 |
% |
|
|
|
48 |
|
|
|
182.4 |
% |
|
|
|
154 |
|
|
|
569.6 |
% |
|
|
|
57 |
|
|
|
96.6 |
% |
|
|
|
64 |
|
|
|
82.9 |
% |
|
|
|
121 |
|
|
|
86.2 |
% |
|
|
|
71 |
|
|
|
73.2 |
% |
|
|
|
71 |
|
|
|
47.9 |
% |
|
|
|
263 |
|
|
|
70.8 |
% |
Customer premises equipment |
|
|
46 |
|
|
|
(6.1 |
%) |
|
|
|
46 |
|
|
|
(9.8 |
%) |
|
|
|
92 |
|
|
|
(8.0 |
%) |
|
|
|
47 |
|
|
|
(4.1 |
%) |
|
|
|
45 |
|
|
|
0.0 |
% |
|
|
|
184 |
|
|
|
(5.2 |
%) |
|
|
|
42 |
|
|
|
(8.7 |
%) |
|
|
|
45 |
|
|
|
(2.2 |
%) |
|
|
|
87 |
|
|
|
(5.4 |
%) |
|
|
|
41 |
|
|
|
(12.8 |
%) |
|
|
|
44 |
|
|
|
(2.2 |
%) |
|
|
|
172 |
|
|
|
(6.5 |
%) |
Payphones |
|
|
36 |
|
|
|
(2.7 |
%) |
|
|
|
37 |
|
|
|
(2.6 |
%) |
|
|
|
72 |
|
|
|
(4.0 |
%) |
|
|
|
36 |
|
|
|
(5.3 |
%) |
|
|
|
33 |
|
|
|
(5.7 |
%) |
|
|
|
141 |
|
|
|
(4.7 |
%) |
|
|
|
31 |
|
|
|
(13.9 |
%) |
|
|
|
32 |
|
|
|
(13.5 |
%) |
|
|
|
63 |
|
|
|
(12.5 |
%) |
|
|
|
29 |
|
|
|
(19.4 |
%) |
|
|
|
29 |
|
|
|
(12.1 |
%) |
|
|
|
121 |
|
|
|
(14.2 |
%) |
Other sales & service |
|
|
162 |
|
|
|
(34.4 |
%) |
|
|
|
119 |
|
|
|
(48.0 |
%) |
|
|
|
281 |
|
|
|
(41.0 |
%) |
|
|
|
151 |
|
|
|
(26.3 |
%) |
|
|
|
186 |
|
|
|
(11.0 |
%) |
|
|
|
618 |
|
|
|
(30.6 |
%) |
|
|
|
176 |
|
|
|
9.3 |
% |
|
|
|
202 |
|
|
|
71.2 |
% |
|
|
|
378 |
|
|
|
34.0 |
% |
|
|
|
188 |
|
|
|
24.5 |
% |
|
|
|
167 |
|
|
|
(10.2 |
%) |
|
|
|
733 |
|
|
|
18.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue |
|
|
5,032 |
|
|
|
0.5 |
% |
|
|
|
5,424 |
|
|
|
(0.7 |
%) |
|
|
|
10,456 |
|
|
|
(0.1 |
%) |
|
|
|
5,006 |
|
|
|
0.8 |
% |
|
|
|
5,231 |
|
|
|
3.3 |
% |
|
|
|
20,693 |
|
|
|
1.0 |
% |
|
|
|
5,244 |
|
|
|
4.2 |
% |
|
|
|
5,709 |
|
|
|
5.3 |
% |
|
|
|
10,953 |
|
|
|
4.8 |
% |
|
|
|
5,169 |
|
|
|
3.3 |
% |
|
|
|
5,341 |
|
|
|
2.1 |
% |
|
|
|
21,463 |
|
|
|
3.7 |
% |
Other revenue |
|
|
52 |
|
|
|
(3.7 |
%) |
|
|
|
42 |
|
|
|
(26.3 |
%) |
|
|
|
94 |
|
|
|
(15.3 |
%) |
|
|
|
55 |
|
|
|
17.0 |
% |
|
|
|
64 |
|
|
|
(38.5 |
%) |
|
|
|
213 |
|
|
|
(18.7 |
%) |
|
|
|
37 |
|
|
|
(65.1 |
%) |
|
|
|
44 |
|
|
|
4.8 |
% |
|
|
|
81 |
|
|
|
(45.6 |
%) |
|
|
|
39 |
|
|
|
(36.1 |
%) |
|
|
|
87 |
|
|
|
97.7 |
% |
|
|
|
207 |
|
|
|
(18.5 |
%) |
Total revenue |
|
|
5,084 |
|
|
|
0.5 |
% |
|
|
|
5,466 |
|
|
|
(1.0 |
%) |
|
|
|
10,550 |
|
|
|
(0.3 |
%) |
|
|
|
5,061 |
|
|
|
1.0 |
% |
|
|
|
5,295 |
|
|
|
2.5 |
% |
|
|
|
20,906 |
|
|
|
0.7 |
% |
|
|
|
5,281 |
|
|
|
2.8 |
% |
|
|
|
5,753 |
|
|
|
5.3 |
% |
|
|
|
11,034 |
|
|
|
4.0 |
% |
|
|
|
5,208 |
|
|
|
2.8 |
% |
|
|
|
5,428 |
|
|
|
2.9 |
% |
|
|
|
21,670 |
|
|
|
3.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected statistical dataiv |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile voice telephone minutes |
|
|
1,473 |
|
|
|
15.9 |
% |
|
|
|
1,538 |
|
|
|
16.2 |
% |
|
|
|
3,011 |
|
|
|
16.1 |
% |
|
|
|
1,554 |
|
|
|
20.6 |
% |
|
|
|
1,580 |
|
|
|
15.2 |
% |
|
|
|
6,145 |
|
|
|
16.9 |
% |
|
|
|
1,678 |
|
|
|
13.9 |
% |
|
|
|
1,726 |
|
|
|
12.2 |
% |
|
|
|
3,404 |
|
|
|
13.1 |
% |
|
|
|
1,641 |
|
|
|
5.6 |
% |
|
|
|
1,701 |
|
|
|
7.7 |
% |
|
|
|
6,746 |
|
|
|
9.8 |
% |
Short Message Service (SMS) (number of messages) (vii) |
|
|
439 |
|
|
|
50.5 |
% |
|
|
|
488 |
|
|
|
41.5 |
% |
|
|
|
928 |
|
|
|
45.6 |
% |
|
|
|
499 |
|
|
|
30.1 |
% |
|
|
|
518 |
|
|
|
27.6 |
% |
|
|
|
1,944 |
|
|
|
36.3 |
% |
|
|
|
558 |
|
|
|
27.1 |
% |
|
|
|
583 |
|
|
|
19.4 |
% |
|
|
|
1,142 |
|
|
|
23.1 |
% |
|
|
|
567 |
|
|
|
13.6 |
% |
|
|
|
580 |
|
|
|
12.0 |
% |
|
|
|
2,289 |
|
|
|
17.7 |
% |
Mobile services in operation (thousands) iii |
|
|
6,720 |
|
|
|
14.2 |
% |
|
|
|
6,985 |
|
|
|
14.5 |
% |
|
|
|
6,985 |
|
|
|
14.5 |
% |
|
|
|
7,169 |
|
|
|
13.1 |
% |
|
|
|
7,604 |
|
|
|
15.8 |
% |
|
|
|
7,604 |
|
|
|
15.8 |
% |
|
|
|
7,665 |
|
|
|
14.1 |
% |
|
|
|
7,983 |
|
|
|
14.3 |
% |
|
|
|
7,983 |
|
|
|
14.3 |
% |
|
|
|
8,059 |
|
|
|
12.4 |
% |
|
|
|
8,227 |
|
|
|
8.2 |
% |
|
|
|
8,227 |
|
|
|
8.2 |
% |
Broadband Retail subscribers |
|
|
267 |
|
|
|
57.8 |
% |
|
|
|
288 |
|
|
|
53.4 |
% |
|
|
|
288 |
|
|
|
53.4 |
% |
|
|
|
338 |
|
|
|
61.1 |
% |
|
|
|
427 |
|
|
|
77.8 |
% |
|
|
|
427 |
|
|
|
77.8 |
% |
|
|
|
537 |
|
|
|
100.9 |
% |
|
|
|
622 |
|
|
|
116.2 |
% |
|
|
|
622 |
|
|
|
116.2 |
% |
|
|
|
718 |
|
|
|
112.4 |
% |
|
|
|
856 |
|
|
|
100.5 |
% |
|
|
|
856 |
|
|
|
100.5 |
% |
Broadband Wholesale subscribers |
|
|
172 |
|
|
|
362.5 |
% |
|
|
|
220 |
|
|
|
288.9 |
% |
|
|
|
220 |
|
|
|
289.0 |
% |
|
|
|
281 |
|
|
|
250.5 |
% |
|
|
|
379 |
|
|
|
213.4 |
% |
|
|
|
379 |
|
|
|
213.4 |
% |
|
|
|
495 |
|
|
|
188.6 |
% |
|
|
|
611 |
|
|
|
177.8 |
% |
|
|
|
611 |
|
|
|
177.7 |
% |
|
|
|
761 |
|
|
|
170.8 |
% |
|
|
|
888 |
|
|
|
134.4 |
% |
|
|
|
888 |
|
|
|
134.4 |
% |
Total Broadband subscribers (thousands) (vi) |
|
|
439 |
|
|
|
112.6 |
% |
|
|
|
508 |
|
|
|
107.8 |
% |
|
|
|
508 |
|
|
|
107.8 |
% |
|
|
|
619 |
|
|
|
113.5 |
% |
|
|
|
806 |
|
|
|
123.2 |
% |
|
|
|
806 |
|
|
|
123.2 |
% |
|
|
|
1,032 |
|
|
|
135.1 |
% |
|
|
|
1,233 |
|
|
|
142.9 |
% |
|
|
|
1,233 |
|
|
|
142.9 |
% |
|
|
|
1,479 |
|
|
|
138.9 |
% |
|
|
|
1,744 |
|
|
|
116.4 |
% |
|
|
|
1,744 |
|
|
|
116.4 |
% |
Narrowband subscribers (thousands) |
|
|
1,180 |
|
|
|
8.9 |
% |
|
|
|
1,178 |
|
|
|
6.8 |
% |
|
|
|
1,178 |
|
|
|
6.8 |
% |
|
|
|
1,197 |
|
|
|
5.6 |
% |
|
|
|
1,194 |
|
|
|
3.1 |
% |
|
|
|
1,194 |
|
|
|
3.1 |
% |
|
|
|
1,209 |
|
|
|
2.4 |
% |
|
|
|
1,201 |
|
|
|
1.9 |
% |
|
|
|
1,201 |
|
|
|
2.0 |
% |
|
|
|
1,202 |
|
|
|
0.4 |
% |
|
|
|
1,205 |
|
|
|
0.9 |
% |
|
|
|
1,205 |
|
|
|
0.9 |
% |
- Retail (v) |
|
|
8.71 |
|
|
|
(3.9 |
%) |
|
|
|
8.64 |
|
|
|
(3.8 |
%) |
|
|
|
8.64 |
|
|
|
(3.8 |
%) |
|
|
|
8.58 |
|
|
|
(3.9 |
%) |
|
|
|
8.44 |
|
|
|
(4.3 |
%) |
|
|
|
8.44 |
|
|
|
(4.3 |
%) |
|
|
|
8.34 |
|
|
|
(4.2 |
%) |
|
|
|
8.21 |
|
|
|
(4.9 |
%) |
|
|
|
8.21 |
|
|
|
(5.0 |
%) |
|
|
|
8.13 |
|
|
|
(5.2 |
%) |
|
|
|
8.05 |
|
|
|
(4.6 |
%) |
|
|
|
8.05 |
|
|
|
(4.6 |
%) |
- Wholesale |
|
|
1.64 |
|
|
|
20.5 |
% |
|
|
|
1.71 |
|
|
|
22.1 |
% |
|
|
|
1.71 |
|
|
|
22.1 |
% |
|
|
|
1.76 |
|
|
|
21.1 |
% |
|
|
|
1.84 |
|
|
|
18.4 |
% |
|
|
|
1.84 |
|
|
|
18.4 |
% |
|
|
|
1.91 |
|
|
|
16.1 |
% |
|
|
|
1.98 |
|
|
|
15.8 |
% |
|
|
|
1.98 |
|
|
|
15.8 |
% |
|
|
|
2.04 |
|
|
|
15.9 |
% |
|
|
|
2.07 |
|
|
|
12.5 |
% |
|
|
|
2.07 |
|
|
|
12.5 |
% |
Basic access lines in service |
|
|
10.35 |
|
|
|
(0.7 |
%) |
|
|
|
10.35 |
|
|
|
(0.3 |
%) |
|
|
|
10.35 |
|
|
|
(0.3 |
%) |
|
|
|
10.34 |
|
|
|
(0.4 |
%) |
|
|
|
10.28 |
|
|
|
(0.8 |
%) |
|
|
|
10.28 |
|
|
|
(0.8 |
%) |
|
|
|
10.25 |
|
|
|
(0.9 |
%) |
|
|
|
10.19 |
|
|
|
(1.5 |
%) |
|
|
|
10.19 |
|
|
|
(1.5 |
%) |
|
|
|
10.17 |
|
|
|
(1.6 |
%) |
|
|
|
10.12 |
|
|
|
(1.6 |
%) |
|
|
|
10.12 |
|
|
|
(1.6 |
%) |
Local calls (number of calls) |
|
|
2,435 |
|
|
|
(3.7 |
%) |
|
|
|
2,396 |
|
|
|
(3.8 |
%) |
|
|
|
4,831 |
|
|
|
(3.7 |
%) |
|
|
|
2,324 |
|
|
|
(3.0 |
%) |
|
|
|
2,242 |
|
|
|
(5.8 |
%) |
|
|
|
9,397 |
|
|
|
(4.0 |
%) |
|
|
|
2,233 |
|
|
|
(8.3 |
%) |
|
|
|
2,179 |
|
|
|
(9.1 |
%) |
|
|
|
4,412 |
|
|
|
(8.7 |
%) |
|
|
|
2,045 |
|
|
|
(12.0 |
%) |
|
|
|
2,012 |
|
|
|
(10.3 |
%) |
|
|
|
8,469 |
|
|
|
(9.9 |
%) |
National long distance minutes |
|
|
2,193 |
|
|
|
(6.5 |
%) |
|
|
|
2,150 |
|
|
|
(6.9 |
%) |
|
|
|
4,343 |
|
|
|
(6.7 |
%) |
|
|
|
2,128 |
|
|
|
(6.6 |
%) |
|
|
|
2,049 |
|
|
|
(8.0 |
%) |
|
|
|
8,520 |
|
|
|
(7.0 |
%) |
|
|
|
2,002 |
|
|
|
(8.7 |
%) |
|
|
|
1,975 |
|
|
|
(8.1 |
%) |
|
|
|
3,977 |
|
|
|
(8.4 |
%) |
|
|
|
1,890 |
|
|
|
(11.2 |
%) |
|
|
|
1,875 |
|
|
|
(8.5 |
%) |
|
|
|
7,743 |
|
|
|
(9.1 |
%) |
Fixed to mobile minutes |
|
|
1,041 |
|
|
|
7.3 |
% |
|
|
|
1,058 |
|
|
|
7.5 |
% |
|
|
|
2,099 |
|
|
|
7.4 |
% |
|
|
|
1,070 |
|
|
|
8.1 |
% |
|
|
|
1,057 |
|
|
|
5.8 |
% |
|
|
|
4,226 |
|
|
|
7.1 |
% |
|
|
|
1,096 |
|
|
|
5.3 |
% |
|
|
|
1,110 |
|
|
|
4.9 |
% |
|
|
|
2,206 |
|
|
|
5.1 |
% |
|
|
|
1,075 |
|
|
|
0.5 |
% |
|
|
|
1,094 |
|
|
|
3.5 |
% |
|
|
|
4,375 |
|
|
|
3.5 |
% |
International direct minutes |
|
|
165 |
|
|
|
(13.4 |
%) |
|
|
|
173 |
|
|
|
(11.9 |
%) |
|
|
|
338 |
|
|
|
(12.7 |
%) |
|
|
|
161 |
|
|
|
(10.7 |
%) |
|
|
|
152 |
|
|
|
(11.8 |
%) |
|
|
|
651 |
|
|
|
(12.0 |
%) |
|
|
|
149 |
|
|
|
(9.8 |
%) |
|
|
|
155 |
|
|
|
(10.2 |
%) |
|
|
|
304 |
|
|
|
(10.1 |
%) |
|
|
|
141 |
|
|
|
(12.4 |
%) |
|
|
|
135 |
|
|
|
(11.2 |
%) |
|
|
|
580 |
|
|
|
(10.9 |
%) |
ISDN access (basic lines equivalents) (thousands) |
|
|
1,210 |
|
|
|
(1.2 |
%) |
|
|
|
1,224 |
|
|
|
2.9 |
% |
|
|
|
1,224 |
|
|
|
2.8 |
% |
|
|
|
1,250 |
|
|
|
4.2 |
% |
|
|
|
1,288 |
|
|
|
6.2 |
% |
|
|
|
1,288 |
|
|
|
6.2 |
% |
|
|
|
1,305 |
|
|
|
7.8 |
% |
|
|
|
1,318 |
|
|
|
7.7 |
% |
|
|
|
1,318 |
|
|
|
7.7 |
% |
|
|
|
1,329 |
|
|
|
6.3 |
% |
|
|
|
1,327 |
|
|
|
3.0 |
% |
|
|
|
1,327 |
|
|
|
3.0 |
% |
Pay TV bundling |
|
|
177 |
|
|
|
N/M |
|
|
|
|
208 |
|
|
|
N/M |
|
|
|
|
208 |
|
|
|
N/M |
|
|
|
|
231 |
|
|
|
N/M |
|
|
|
|
258 |
|
|
|
103.1 |
% |
|
|
|
258 |
|
|
|
103.1 |
% |
|
|
|
289 |
|
|
|
63.1 |
% |
|
|
|
309 |
|
|
|
48.6 |
% |
|
|
|
309 |
|
|
|
48.6 |
% |
|
|
|
325 |
|
|
|
40.7 |
% |
|
|
|
335 |
|
|
|
29.9 |
% |
|
|
|
335 |
|
|
|
29.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes: |
|
(i) |
|
Fiscal 2004/2005 and its comparative year exclude Trading Post, Kaz Group, PSInet Group,
Telstra Business Systems (formerly Damovo) and Universal Publishers and proceeds from property and
investment sales. Fiscal 2003/2004 and its comparative year exclude Trading Post and asset sales. |
|
(ii) |
|
All percentages relate to growth on prior corresponding period. |
|
(iii) |
|
Mobile Services in Operation(SIOs) are net of deactivated prepaid customers who were
outside the recharge only period and reflects recent changes in deactivation policy in Q4
2003/2004. |
|
(iv) |
|
Statistical data is represented in millions unless otherwise stated. |
|
(v) |
|
Retail basic access lines in service have been restated to exclude between 105,000 and 84,000
incontact services. The current period has an exclusion of 87,000
incontact services. |
|
(vi) |
|
Broadband subscriber numbers for 03/04 and 04/05 have been restated to include up to 5000 business
subscribers previously overlooked in error. |
|
(vii) |
|
SMS numbers have been restated for 02/03, 03/04 and 04/05 to include up to 20 million
messages per quarter of business access manager and online sms previously excluded in error. |
Page 41
Telstra Corporation Limited (ABN 033 051 775 556)
Product reconciliation to align comparative figures with the reported format
Year Ended 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported |
|
Reported |
|
|
|
|
|
|
|
|
|
|
|
|
previously |
|
New Hierarchy |
|
|
|
|
|
|
|
|
|
|
|
|
released |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun-04 |
|
Jun-04 |
|
Movement |
|
|
|
Amount |
|
|
|
Amount |
|
|
$m |
|
$ m |
|
$ m |
|
Included |
|
$ m |
|
Excluded |
|
$m |
Mobile services |
|
|
3,455 |
|
|
|
3,470 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile handsets |
|
|
352 |
|
|
|
352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Mobiles |
|
|
3,807 |
|
|
|
3,822 |
|
|
|
15 |
|
|
CDMA Wholesale Domestic Resale |
|
|
15 |
|
|
|
|
|
|
|
Internet and IP solutions |
|
|
1,010 |
|
|
|
1,013 |
|
|
|
3 |
|
|
Wholesale Internet and Data Other |
|
|
3 |
|
|
|
|
|
|
|
PSTN products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic access |
|
|
3,237 |
|
|
|
3,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Local calls |
|
|
1,504 |
|
|
|
1,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSTN value added services |
|
|
259 |
|
|
|
259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
National long distance calls |
|
|
1,121 |
|
|
|
1,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed to mobile |
|
|
1,597 |
|
|
|
1,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International direct |
|
|
266 |
|
|
|
266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PSTN products |
|
|
7,984 |
|
|
|
7,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialised Data |
|
|
1,018 |
|
|
|
1,035 |
|
|
|
17 |
|
|
Wholesale ATM |
|
|
17 |
|
|
|
|
|
|
|
ISDN Products |
|
|
927 |
|
|
|
927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and Directories |
|
|
1,351 |
|
|
|
1,341 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
Yellow Pages Direct |
|
|
10 |
|
Intercarrier services |
|
|
1,138 |
|
|
|
1,103 |
|
|
|
(35 |
) |
|
|
|
|
|
|
|
Wholesale ATM |
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDMA Wholesale Domestic Resale |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Internet and Data Other |
|
|
3 |
|
Solutions management |
|
|
489 |
|
|
|
508 |
|
|
|
19 |
|
|
eBusiness Solutions |
|
|
19 |
|
|
|
|
|
|
|
Hong Kong CSL |
|
|
726 |
|
|
|
726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TelstraClear |
|
|
574 |
|
|
|
574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Various controlled entities (excluding HK CSL & TClear) |
|
|
194 |
|
|
|
|
|
|
|
(194 |
) |
|
|
|
|
|
|
|
Offshore services revenue |
|
|
131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HFC Cable TV |
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
eBusiness Solutions |
|
|
19 |
|
Offshore services revenue |
|
|
|
|
|
|
131 |
|
|
|
131 |
|
|
Offshore services revenue |
|
|
131 |
|
|
|
|
|
|
|
Inbound calling products |
|
|
476 |
|
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay TV bundling |
|
|
|
|
|
|
154 |
|
|
|
154 |
|
|
Pay TV Bundling |
|
|
154 |
|
|
|
|
|
|
|
Customer premises equipment |
|
|
184 |
|
|
|
184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payphones |
|
|
141 |
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other sales & service |
|
|
718 |
|
|
|
618 |
|
|
|
(100 |
) |
|
HFC Cable TV |
|
|
44 |
|
|
Pay TV Bundling |
|
|
154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yellow Pages Direct |
|
|
10 |
|
|
|
|
|
|
|
Sales revenue |
|
|
20,737 |
|
|
|
20,737 |
|
|
|
|
|
|
|
|
|
393 |
|
|
|
|
|
393 |
|
Other revenue |
|
|
543 |
|
|
|
543 |
|
|
|
(0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
21,280 |
|
|
|
21,280 |
|
|
|
(0 |
) |
|
|
|
|
393 |
|
|
|
|
|
393 |
|
Page 42
|
|
|
Media Release
|
|
![(TELSTRA LOGO)](y12452y1245200.gif) |
Telstra posts solid result in increasingly challenging market
Telstra today announced a solid result for the financial year ended 30 June 2005, with
reported net profit increasing $329 million or 8.0% to $4.447 billion, driven by organic and
acquisitive growth.
Telstra Chief Financial Officer, Mr John Stanhope, said that while the full year result was solid
the impact of intensifying competition and accelerating declines in PSTN voice revenues was clear
in a slower second half, and that this trend was expected to continue into the future.
Underlying sales revenue increased by 3.7% or $770 million, to $21.5 billion, due mainly to growth
in broadband, mobiles, advertising and directories, pay TV bundling, and offshore services revenue,
offset by a decline in PSTN calling products as migration to other products occurs. Underlying
domestic sales revenue increased by 3.5% or $666 million to $19.9 billion.
Underlying earnings before interest and tax (EBIT) increased by 3.0% or $198 million to $6.9
billion, with reported EBIT growing by 6.8% or $445 million to $7.0 billion. Underlying earnings
before interest, tax, depreciation and amortisation (EBITDA) increased by 2.9% or $295 million to
$10.6 billion.
The Telstra Board of Directors declared a final ordinary dividend of 14 cents per share, franked at
a tax rate of 30%. This brings the total ordinary dividend declared for the year to 28 cents per
share, a total of $3.5 billion, up 7.7% on last year (excluding special dividends). The dividend
will have a record date of Friday, 30 September 2005 with payment to be made on Monday, 31 October
2005.
As part of the previously announced three-year, $1.5 billion per year capital management program,
the Board has also declared a fully franked special dividend of 6 cents per share, to be paid in
conjunction with the final ordinary dividend. It is the current intention of the Board to pay a
further 6 cents per share special dividend with the 2005/2006 interim dividend. During the year,
Telstra also delivered on this capital management program through a $750 million first half buyback
and the payment of a 6 cents per share special dividend in April 2005, together with the interim
dividend.
It has been a story of two halves a stronger first half followed by slower growth in the second.
Underlying sales revenue for the year grew broadly in line with industry growth, which was a key
goal for the company, and we delivered on our commitment to reward shareholders by maximising cash
returns, Mr Stanhope said.
However, the second half saw accelerating declines in PSTN voice revenues and significant product
substitution emerging. Customers are increasingly shifting usage from higher margin PSTN services
to lower margin services such as mobiles and broadband. We expect this trend to continue.
Total PSTN products revenue declined by 3.4% or $275 million for the year with a decline of 1.9% in
the first half and 5.1% in the second. Basic access lines declined over the year by
1.6% to 10.12 million. An increase in basic access revenue was offset by volume and yield declines
across local calls, international direct and national long distance products due to product
substitution, higher package discounts and free call offers.
.../-
- 2 -
Underlying operating expenses (before depreciation, amortisation, interest and tax) grew by 4.0% or
$428 million to $11.1 billion, due mainly to an increase in goods and services purchased and
increased labour costs to improve customer service.
Telstra has invested in improved customer service. Staff increases were concentrated in front of
house and in meeting broadband demand, Mr Stanhope said.
With underlying operating expenses growing slightly faster than underlying revenue, there was a
slight margin contraction. Underlying EBIT margin declined 0.2% to 32.1% and underlying EBITDA
margin decreased by 0.4% to 49.4%.
Other key financial outcomes included:
|
|
|
Domestic core operating capital expenditure increased 15.5% to around $3.3 billion,
including expenditure on building the 3G application core, in line with market guidance; |
|
|
|
|
Although weakening in the second half, operating cash flow less cash flow used in
investing activities (free cash flow) grew 4.6%; and |
|
|
|
|
Reported earnings per share (EPS) grew by 9.6% to 35.5 cents and underlying EPS grew
by 6.7% to 34.8 cents. |
Operational highlights for the year included:
|
|
|
Mobile services revenue, including wholesale mobiles, grew by 8.4% or $290 million.
Including growth in mobile handset revenue of 8.2% or $29 million, total mobiles achieved
growth of 8.3% or $319 million to $4.1 billion; |
|
|
|
|
Telstra added 168,000 mobile SIOs in the fourth quarter for a total of 8.227 million,
an increase of 623,000 or 8.2% for the year; |
|
|
|
|
The number of Short Message Service (SMS) sent grew 18% to 2.3 billion messages for
the year; |
|
|
|
|
Total internet and IP services demonstrated exceptional growth, with revenue
increasing by $364 million or 35.9% to $1.4 billion; |
|
|
|
|
Total broadband revenue growth of $307 million was driven by subscriber growth of
116.4% from 806,000 to 1.744 million, with significant growth in both ADSL and cable
subscribers; |
|
|
|
|
Reported advertising and directories revenue grew by 18.2% to $1.6 billion. After
excluding Trading Post and Universal Publishers revenue, underlying advertising and
directories revenue increased by 9.4%, driven by a range of White Pages and Yellow Pages
advertising enhancements; |
|
|
|
|
Telstra introduced Telstra Pre-Paid Call Credits which, together with the recently
introduced Home and Mobile capped plans, demonstrate the companys determination to find
smarter ways to offer value for money to customers; |
|
|
|
|
Customer Service performance continued at a high level across Australia as evident in
the recent Australian Communications Authority report for the March 2005 quarter. National
Customer Service Guarantee (CSG) performance for PSTN connections was 93% on time and for
fault repairs was 91% on time, while 99.07% of PSTN customers did not experience a fault; |
|
|
|
|
Increased staff numbers delivered significant improvement in grade of service at
Front of House, with Telstra now consistently meeting the target of 80% of calls to the
main customer service numbers being answered by a consultant within 20 seconds of leaving
the interactive voice portal; |
|
|
|
|
The Trading Post is on track, achieving the $64 million EBITDA target set for its
first full fiscal year; and |
|
|
|
|
As part of its three year cost reduction program, Telstra has identified and
extracted a further $300 million in cost savings in the 2005 financial year. |
.../-
- 3 -
Internationally, Hong Kong CSL increased sales revenues by 1.1% and TelstraClear achieved revenue
growth of 8.9% in $A terms, while reported offshore services revenue increased by 92% or $121
million for the year.
Commenting on the companys outlook, Telstra Chief Executive Officer, Mr Solomon Trujillo, said
that a full-scale strategic review was being conducted at the Boards request and that all
stakeholders would be briefed on the outcome of the review as it is completed.
New sources of revenue and further cost reductions will be necessary to drive earnings growth in
the future.
Mr Trujillo said that Telstras outlook may change once the review is finalised and plans are
implemented but in the interim the company expects:
|
|
Current regulation, intensifying competition, accelerating decline in PSTN voice
revenues and a changing revenue mix will continue to put pressure on Telstras top line
and margins; |
|
|
Broadband and Sensis performance to remain strong; |
|
|
An increase in the adoption of capped plans to impact the mobiles segment performance
in 2005/2006; |
|
|
Cashflow in 2005/2006 to be impacted by payments to Hutchison, higher capital
expenditure to meet broadband demand and investment in a number of business improvement
initiatives; |
|
|
Increasing depreciation and amortisation expense, reflecting the additional CAPEX
spend and the amortisation of the 3G network and spectrum; and |
|
|
That earnings will likely decline in 2005/2006 at the EBITDA and EBIT lines. |
Mr Stanhope confirmed that the trading results for the first month of fiscal 2006 were consistent
with this guidance.
Mr Stanhope advised that Telstras financial statements for the first half of the 2006 financial
year onward would be prepared under the Australian equivalents of International Financial Reporting
Standards (A-IFRS), as adopted by the Australian Accounting Standards Board. Under A-IFRS, Telstra
expects its net profit after tax to be more volatile compared with existing Australian reporting
requirements. However, the adoption of A-IFRS is not expected to significantly affect Telstras net
cash flow, ability to borrow funds or capacity to pay dividends to shareholders.
Telstra Media Contact
Kerrina Lawrence
Tel: 03
9634 5611
Mbl: 0419
352 313
Telstras national media inquiry line is 13 1639 and the Telstra Media Centre is located at:
www.telstra.com.au/abouttelstra/media
Telstra Corporation Limited and controlled entities
Telstra Corporation Limited and controlled entities
Australian Business Number (ABN): 33 051 775 556
1
Telstra Corporation Limited and controlled entities
Statement of Financial Performance
for the year ended 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Ordinary activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue |
|
|
2 |
|
|
|
22,161 |
|
|
|
16,882 |
|
|
|
20,737 |
|
|
|
20,495 |
|
|
|
19,587 |
|
|
|
18,996 |
|
Other revenue (excluding interest revenue) |
|
|
2,3 |
|
|
|
496 |
|
|
|
378 |
|
|
|
543 |
|
|
|
1,121 |
|
|
|
357 |
|
|
|
391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,657 |
|
|
|
17,260 |
|
|
|
21,280 |
|
|
|
21,616 |
|
|
|
19,944 |
|
|
|
19,387 |
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Labour |
|
|
3 |
|
|
|
3,693 |
|
|
|
2,813 |
|
|
|
3,218 |
|
|
|
3,204 |
|
|
|
2,916 |
|
|
|
2,807 |
|
Goods and services purchased |
|
|
3 |
|
|
|
4,147 |
|
|
|
3,159 |
|
|
|
3,554 |
|
|
|
3,713 |
|
|
|
2,894 |
|
|
|
2,684 |
|
Other expenses |
|
|
3 |
|
|
|
4,055 |
|
|
|
3,089 |
|
|
|
4,255 |
|
|
|
4,504 |
|
|
|
3,666 |
|
|
|
3,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,895 |
|
|
|
9,061 |
|
|
|
11,027 |
|
|
|
11,421 |
|
|
|
9,476 |
|
|
|
9,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net (profit)/loss from joint venture entities
and associated entities |
|
|
24 |
|
|
|
(9 |
) |
|
|
(7 |
) |
|
|
78 |
|
|
|
1,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,886 |
|
|
|
9,054 |
|
|
|
11,105 |
|
|
|
12,446 |
|
|
|
9,476 |
|
|
|
9,335 |
|
|
|
|
|
|
|
|
|
|
Earnings before interest, income tax
expense, depreciation and amortisation (EBITDA) |
|
|
|
|
|
|
10,771 |
|
|
|
8,206 |
|
|
|
10,175 |
|
|
|
9,170 |
|
|
|
10,468 |
|
|
|
10,052 |
|
Depreciation and amortisation |
|
|
3 |
|
|
|
3,766 |
|
|
|
2,869 |
|
|
|
3,615 |
|
|
|
3,447 |
|
|
|
3,298 |
|
|
|
3,228 |
|
|
|
|
|
|
|
|
|
|
Earnings before interest and income tax expense (EBIT) |
|
|
|
|
|
|
7,005 |
|
|
|
5,337 |
|
|
|
6,560 |
|
|
|
5,723 |
|
|
|
7,170 |
|
|
|
6,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenue |
|
|
2 |
|
|
|
103 |
|
|
|
78 |
|
|
|
55 |
|
|
|
84 |
|
|
|
103 |
|
|
|
95 |
|
Borrowing costs |
|
|
3 |
|
|
|
839 |
|
|
|
639 |
|
|
|
767 |
|
|
|
879 |
|
|
|
851 |
|
|
|
843 |
|
|
|
|
|
|
|
|
|
|
Net borrowing costs |
|
|
|
|
|
|
736 |
|
|
|
561 |
|
|
|
712 |
|
|
|
795 |
|
|
|
748 |
|
|
|
748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax expense |
|
|
|
|
|
|
6,269 |
|
|
|
4,776 |
|
|
|
5,848 |
|
|
|
4,928 |
|
|
|
6,422 |
|
|
|
6,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
4 |
|
|
|
1,822 |
|
|
|
1,388 |
|
|
|
1,731 |
|
|
|
1,534 |
|
|
|
1,777 |
|
|
|
1,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
|
|
|
|
4,447 |
|
|
|
3,388 |
|
|
|
4,117 |
|
|
|
3,394 |
|
|
|
4,645 |
|
|
|
4,379 |
|
Outside equity interests in net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit available to Telstra Entity shareholders |
|
|
|
|
|
|
4,447 |
|
|
|
3,388 |
|
|
|
4,118 |
|
|
|
3,429 |
|
|
|
4,645 |
|
|
|
4,379 |
|
|
|
|
|
|
|
|
|
|
Other valuation adjustments to equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net exchange differences on translation of financial
statements of non-Australian controlled entities |
|
|
|
|
|
|
(43 |
) |
|
|
(33 |
) |
|
|
21 |
|
|
|
(161 |
) |
|
|
|
|
|
|
|
|
Reserves recognised on equity accounting our interest in joint
venture entities and associated entities |
|
|
|
|
|
|
3 |
|
|
|
2 |
|
|
|
(5 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
|
Increase to opening retained earnings on adoption of new
accounting standard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation adjustments attributable to Telstra Entity
shareholders and recognised directly in equity |
|
|
|
|
|
|
(40 |
) |
|
|
(31 |
) |
|
|
16 |
|
|
|
1,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total changes in equity other than those
resulting from transactions with Telstra
Entity shareholders as owners |
|
|
|
|
|
|
4,407 |
|
|
|
3,357 |
|
|
|
4,134 |
|
|
|
4,665 |
|
|
|
4,645 |
|
|
|
4,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
¢ |
|
|
US¢ |
|
|
¢ |
|
|
|
¢ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share (cents per share) |
|
|
6 |
|
|
|
35.5 |
|
|
|
27.0 |
|
|
|
32.4 |
|
|
|
26.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total dividends paid/declared (cents per share) |
|
|
7,28 |
|
|
|
40.0 |
|
|
|
30.0 |
|
|
|
26.0 |
|
|
|
27.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes following the financial statements form part of the financial report.
2
Telstra Corporation Limited and controlled entities
Statement of Financial Position
as at 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash assets |
|
|
8 |
|
|
|
1,540 |
|
|
|
1,174 |
|
|
|
687 |
|
|
|
1,360 |
|
|
|
543 |
|
Receivables |
|
|
9 |
|
|
|
3,609 |
|
|
|
2,749 |
|
|
|
3,608 |
|
|
|
3,566 |
|
|
|
3,258 |
|
Inventories |
|
|
10 |
|
|
|
232 |
|
|
|
177 |
|
|
|
229 |
|
|
|
194 |
|
|
|
206 |
|
Other assets |
|
|
14 |
|
|
|
796 |
|
|
|
606 |
|
|
|
803 |
|
|
|
679 |
|
|
|
687 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
6,177 |
|
|
|
4,706 |
|
|
|
5,327 |
|
|
|
5,799 |
|
|
|
4,694 |
|
|
|
|
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
9 |
|
|
|
240 |
|
|
|
183 |
|
|
|
740 |
|
|
|
290 |
|
|
|
1,047 |
|
Inventories |
|
|
10 |
|
|
|
15 |
|
|
|
11 |
|
|
|
10 |
|
|
|
15 |
|
|
|
10 |
|
Investments accounted for using the equity method |
|
|
11 |
|
|
|
49 |
|
|
|
37 |
|
|
|
40 |
|
|
|
44 |
|
|
|
32 |
|
Investments other |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
80 |
|
|
|
6,029 |
|
|
|
5,435 |
|
Property, plant and equipment |
|
|
12 |
|
|
|
23,351 |
|
|
|
17,789 |
|
|
|
22,863 |
|
|
|
21,573 |
|
|
|
21,600 |
|
Intangibles goodwill |
|
|
13 |
|
|
|
2,287 |
|
|
|
1,742 |
|
|
|
2,104 |
|
|
|
12 |
|
|
|
16 |
|
Intangibles other |
|
|
13 |
|
|
|
1,581 |
|
|
|
1,204 |
|
|
|
1,501 |
|
|
|
182 |
|
|
|
220 |
|
Other assets |
|
|
14 |
|
|
|
2,610 |
|
|
|
1,988 |
|
|
|
2,328 |
|
|
|
2,332 |
|
|
|
2,160 |
|
|
|
|
|
|
|
|
|
|
Total non current assets |
|
|
|
|
|
|
30,133 |
|
|
|
22,954 |
|
|
|
29,666 |
|
|
|
30,477 |
|
|
|
30,520 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
36,310 |
|
|
|
27,660 |
|
|
|
34,993 |
|
|
|
36,276 |
|
|
|
35,214 |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables |
|
|
15 |
|
|
|
2,809 |
|
|
|
2,140 |
|
|
|
2,338 |
|
|
|
1,957 |
|
|
|
1,891 |
|
Interest-bearing liabilities |
|
|
16 |
|
|
|
1,518 |
|
|
|
1,156 |
|
|
|
3,246 |
|
|
|
3,903 |
|
|
|
5,527 |
|
Income tax payable |
|
|
|
|
|
|
534 |
|
|
|
407 |
|
|
|
539 |
|
|
|
519 |
|
|
|
512 |
|
Provisions |
|
|
17 |
|
|
|
389 |
|
|
|
296 |
|
|
|
358 |
|
|
|
324 |
|
|
|
331 |
|
Revenue received in advance |
|
|
|
|
|
|
1,132 |
|
|
|
862 |
|
|
|
1,095 |
|
|
|
912 |
|
|
|
885 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
6,382 |
|
|
|
4,861 |
|
|
|
7,576 |
|
|
|
7,615 |
|
|
|
9,146 |
|
|
|
|
|
|
|
|
|
|
Non current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables |
|
|
15 |
|
|
|
122 |
|
|
|
93 |
|
|
|
49 |
|
|
|
13 |
|
|
|
46 |
|
Interest-bearing liabilities |
|
|
16 |
|
|
|
11,816 |
|
|
|
9,001 |
|
|
|
9,014 |
|
|
|
11,782 |
|
|
|
9,014 |
|
Provision for deferred income tax |
|
|
|
|
|
|
1,885 |
|
|
|
1,436 |
|
|
|
1,807 |
|
|
|
1,826 |
|
|
|
1,748 |
|
Provisions |
|
|
17 |
|
|
|
836 |
|
|
|
637 |
|
|
|
778 |
|
|
|
779 |
|
|
|
740 |
|
Revenue received in advance |
|
|
|
|
|
|
388 |
|
|
|
296 |
|
|
|
408 |
|
|
|
381 |
|
|
|
398 |
|
|
|
|
|
|
|
|
|
|
Total non current liabilities |
|
|
|
|
|
|
15,047 |
|
|
|
11,463 |
|
|
|
12,056 |
|
|
|
14,781 |
|
|
|
11,946 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
21,429 |
|
|
|
16,324 |
|
|
|
19,632 |
|
|
|
22,396 |
|
|
|
21,092 |
|
|
|
|
|
|
|
|
|
|
Net assets |
|
|
|
|
|
|
14,881 |
|
|
|
11,336 |
|
|
|
15,361 |
|
|
|
13,880 |
|
|
|
14,122 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed equity |
|
|
18 |
|
|
|
5,793 |
|
|
|
4,413 |
|
|
|
6,073 |
|
|
|
5,793 |
|
|
|
6,073 |
|
Reserves |
|
|
|
|
|
|
(157 |
) |
|
|
(120 |
) |
|
|
(105 |
) |
|
|
277 |
|
|
|
277 |
|
Retained profits |
|
|
|
|
|
|
9,243 |
|
|
|
7,041 |
|
|
|
9,391 |
|
|
|
7,810 |
|
|
|
7,772 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity available to Telstra Entity shareholders |
|
|
|
|
|
|
14,879 |
|
|
|
11,334 |
|
|
|
15,359 |
|
|
|
13,880 |
|
|
|
14,122 |
|
Outside equity interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed equity |
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total outside equity interests |
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
|
|
|
|
14,881 |
|
|
|
11,336 |
|
|
|
15,361 |
|
|
|
13,880 |
|
|
|
14,122 |
|
|
|
|
|
|
|
|
|
|
|
Expenditure commitments, contingent liabilities and assets |
|
|
20,21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes following the financial statements form part of the financial report.
3
Telstra Corporation Limited and controlled entities
Statement of Cash Flows
for the year ended 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receipts from trade and other receivables (c) |
|
|
|
|
|
|
24,526 |
|
|
|
18,684 |
|
|
|
23,205 |
|
|
|
22,721 |
|
|
|
21,343 |
|
|
|
20,926 |
|
Payments of accounts payable and to employees (c) |
|
|
|
|
|
|
(12,754 |
) |
|
|
(9,716 |
) |
|
|
(12,067 |
) |
|
|
(12,130 |
) |
|
|
(10,029 |
) |
|
|
(9,862 |
) |
Interest received |
|
|
|
|
|
|
80 |
|
|
|
61 |
|
|
|
51 |
|
|
|
70 |
|
|
|
81 |
|
|
|
92 |
|
Borrowing costs paid |
|
|
|
|
|
|
(879 |
) |
|
|
(670 |
) |
|
|
(846 |
) |
|
|
(999 |
) |
|
|
(892 |
) |
|
|
(922 |
) |
Dividends received |
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
7 |
|
|
|
1 |
|
|
|
1 |
|
Income taxes paid |
|
|
|
|
|
|
(1,718 |
) |
|
|
(1,309 |
) |
|
|
(1,856 |
) |
|
|
(1,536 |
) |
|
|
(1,712 |
) |
|
|
(1,804 |
) |
GST remitted to the Australian Taxation Office (ATO) |
|
|
|
|
|
|
(1,094 |
) |
|
|
(833 |
) |
|
|
(1,056 |
) |
|
|
(1,076 |
) |
|
|
(1,050 |
) |
|
|
(1,044 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities (a) |
|
|
|
|
|
|
8,163 |
|
|
|
6,219 |
|
|
|
7,433 |
|
|
|
7,057 |
|
|
|
7,742 |
|
|
|
7,387 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- property, plant and equipment |
|
|
|
|
|
|
(2,995 |
) |
|
|
(2,282 |
) |
|
|
(2,572 |
) |
|
|
(2,704 |
) |
|
|
(2,715 |
) |
|
|
(2,505 |
) |
- internal use software assets |
|
|
|
|
|
|
(523 |
) |
|
|
(398 |
) |
|
|
(435 |
) |
|
|
(555 |
) |
|
|
(446 |
) |
|
|
(385 |
) |
- intangibles |
|
|
|
|
|
|
(6 |
) |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
- deferred expenditure |
|
|
|
|
|
|
(15 |
) |
|
|
(11 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
(14 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
Capital expenditure (before investments) |
|
|
|
|
|
|
(3,539 |
) |
|
|
(2,696 |
) |
|
|
(3,015 |
) |
|
|
(3,261 |
) |
|
|
(3,175 |
) |
|
|
(2,896 |
) |
|
|
|
|
|
|
|
|
|
- shares in controlled entities |
|
|
|
|
|
|
(574 |
) |
|
|
(437 |
) |
|
|
(667 |
) |
|
|
(25 |
) |
|
|
(28 |
) |
|
|
(637 |
) |
- investment in joint venture entities |
|
|
|
|
|
|
(10 |
) |
|
|
(8 |
) |
|
|
(1 |
) |
|
|
(45 |
) |
|
|
(5 |
) |
|
|
|
|
- investment in associated entities (including share
buy-back) |
|
|
|
|
|
|
(4 |
) |
|
|
(3 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
- shares in listed securities and other investments |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
Investment expenditure |
|
|
|
|
|
|
(590 |
) |
|
|
(450 |
) |
|
|
(668 |
) |
|
|
(71 |
) |
|
|
(34 |
) |
|
|
(637 |
) |
|
|
|
|
|
|
|
|
|
Total capital expenditure |
|
|
|
|
|
|
(4,129 |
) |
|
|
(3,146 |
) |
|
|
(3,683 |
) |
|
|
(3,332 |
) |
|
|
(3,209 |
) |
|
|
(3,533 |
) |
Proceeds from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- sale of property, plant and equipment |
|
|
|
|
|
|
68 |
|
|
|
52 |
|
|
|
168 |
|
|
|
797 |
|
|
|
79 |
|
|
|
197 |
|
- sale of shares in controlled entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
- sale of joint venture entities and associated entities |
|
|
|
|
|
|
30 |
|
|
|
23 |
|
|
|
221 |
|
|
|
20 |
|
|
|
30 |
|
|
|
|
|
- sale of listed securities and other investments |
|
|
|
|
|
|
146 |
|
|
|
111 |
|
|
|
24 |
|
|
|
7 |
|
|
|
134 |
|
|
|
41 |
|
- sale of business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
- redemption of PCCW converting note |
|
|
|
|
|
|
76 |
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
(3,809 |
) |
|
|
(2,902 |
) |
|
|
(3,270 |
) |
|
|
(2,492 |
) |
|
|
(2,890 |
) |
|
|
(3,295 |
) |
|
|
|
|
|
|
|
|
|
Operating cash flows less investing cash flows |
|
|
|
|
|
|
4,354 |
|
|
|
3,317 |
|
|
|
4,163 |
|
|
|
4,565 |
|
|
|
4,852 |
|
|
|
4,092 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
|
|
|
|
6,433 |
|
|
|
4,901 |
|
|
|
4,119 |
|
|
|
5,914 |
|
|
|
6,611 |
|
|
|
4,329 |
|
Proceeds from Telstra bonds |
|
|
|
|
|
|
983 |
|
|
|
749 |
|
|
|
|
|
|
|
|
|
|
|
983 |
|
|
|
|
|
Repayment of borrowings |
|
|
|
|
|
|
(5,735 |
) |
|
|
(4,369 |
) |
|
|
(4,274 |
) |
|
|
(6,315 |
) |
|
|
(6,478 |
) |
|
|
(4,411 |
) |
Repayment of Telstra bonds |
|
|
|
|
|
|
(272 |
) |
|
|
(207 |
) |
|
|
(211 |
) |
|
|
(582 |
) |
|
|
(272 |
) |
|
|
(211 |
) |
Repayment of finance leases principal amount |
|
|
|
|
|
|
(16 |
) |
|
|
(12 |
) |
|
|
(13 |
) |
|
|
(22 |
) |
|
|
(11 |
) |
|
|
(11 |
) |
Employee share loans |
|
|
|
|
|
|
19 |
|
|
|
14 |
|
|
|
24 |
|
|
|
33 |
|
|
|
19 |
|
|
|
24 |
|
Loan to joint venture entities and associated entities |
|
|
|
|
|
|
(37 |
) |
|
|
(28 |
) |
|
|
(226 |
) |
|
|
|
|
|
|
|
|
|
|
(226 |
) |
Dividends paid |
|
|
7 |
|
|
|
(4,131 |
) |
|
|
(3,147 |
) |
|
|
(3,186 |
) |
|
|
(3,345 |
) |
|
|
(4,131 |
) |
|
|
(3,186 |
) |
Share buy-back (d) |
|
|
|
|
|
|
(756 |
) |
|
|
(576 |
) |
|
|
(1,009 |
) |
|
|
|
|
|
|
(756 |
) |
|
|
(1,009 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
|
|
|
|
(3,512 |
) |
|
|
(2,675 |
) |
|
|
(4,776 |
) |
|
|
(4,317 |
) |
|
|
(4,035 |
) |
|
|
(4,701 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash |
|
|
|
|
|
|
842 |
|
|
|
642 |
|
|
|
(613 |
) |
|
|
248 |
|
|
|
817 |
|
|
|
(609 |
) |
Foreign currency conversion |
|
|
|
|
|
|
(3 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
|
|
|
Cash at the beginning of the year |
|
|
|
|
|
|
687 |
|
|
|
523 |
|
|
|
1,300 |
|
|
|
1,070 |
|
|
|
543 |
|
|
|
1,152 |
|
|
|
|
|
|
|
|
|
|
Cash at the end of the year (b) |
|
|
|
|
|
|
1,526 |
|
|
|
1,163 |
|
|
|
687 |
|
|
|
1,300 |
|
|
|
1,360 |
|
|
|
543 |
|
|
|
|
|
|
|
|
|
|
The notes following the financial statements form part of the financial report.
4
Telstra Corporation Limited and controlled entities
Statement
of Cash Flows (continued)
for the year ended 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Cash flow notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Reconciliation of net profit to net
cash provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
|
|
|
|
4,447 |
|
|
|
3,388 |
|
|
|
4,117 |
|
|
|
3,394 |
|
|
|
4,645 |
|
|
|
4,379 |
|
Add/(subtract) the following transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
3 |
|
|
|
3,766 |
|
|
|
2,869 |
|
|
|
3,615 |
|
|
|
3,447 |
|
|
|
3,298 |
|
|
|
3,228 |
|
Accrued interest on notes issued by PCCW |
|
|
|
|
|
|
(4 |
) |
|
|
(3 |
) |
|
|
(4 |
) |
|
|
(15 |
) |
|
|
(4 |
) |
|
|
(4 |
) |
Dividends received from related entities |
|
|
24 |
|
|
|
2 |
|
|
|
2 |
|
|
|
1 |
|
|
|
6 |
|
|
|
1 |
|
|
|
(142 |
) |
Profit on sale of property, plant and equipment |
|
|
3 |
|
|
|
(8 |
) |
|
|
(6 |
) |
|
|
(40 |
) |
|
|
(173 |
) |
|
|
(10 |
) |
|
|
(40 |
) |
Profit on sale of controlled entities |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
Profit on sale of joint venture and associated entities |
|
|
3 |
|
|
|
(16 |
) |
|
|
(12 |
) |
|
|
(170 |
) |
|
|
(12 |
) |
|
|
(27 |
) |
|
|
|
|
Profit on sale of listed securities and other entities |
|
|
3 |
|
|
|
(67 |
) |
|
|
(51 |
) |
|
|
(8 |
) |
|
|
2 |
|
|
|
(63 |
) |
|
|
(8 |
) |
Profit on sale of business |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
Loss on redemption of PCCW converting note |
|
|
3 |
|
|
|
4 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
Borrowing costs included in the cost of
constructed assets |
|
|
3 |
|
|
|
(90 |
) |
|
|
(70 |
) |
|
|
(74 |
) |
|
|
(105 |
) |
|
|
(90 |
) |
|
|
(74 |
) |
Share of joint venture entities net losses |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
1,015 |
|
|
|
|
|
|
|
|
|
Share of associated entities net (profits)/losses |
|
|
24 |
|
|
|
(9 |
) |
|
|
(7 |
) |
|
|
(7 |
) |
|
|
10 |
|
|
|
|
|
|
|
|
|
Provision for reduction in value of investments |
|
|
3 |
|
|
|
6 |
|
|
|
5 |
|
|
|
|
|
|
|
26 |
|
|
|
(310 |
) |
|
|
(709 |
) |
Provision for reduction in value of controlled
entity receivables |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
460 |
|
|
|
709 |
|
Provision for reduction in amount owed by
joint venture entity |
|
|
3 |
|
|
|
5 |
|
|
|
4 |
|
|
|
226 |
|
|
|
|
|
|
|
|
|
|
|
226 |
|
Net foreign currency conversion differences |
|
|
|
|
|
|
6 |
|
|
|
5 |
|
|
|
3 |
|
|
|
(39 |
) |
|
|
|
|
|
|
|
|
Decrease in non cash receivable from related entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(361 |
) |
|
|
|
|
Other |
|
|
|
|
|
|
32 |
|
|
|
24 |
|
|
|
6 |
|
|
|
47 |
|
|
|
61 |
|
|
|
13 |
|
Movements in operating assets and liabilities
(net of acquistions of controlled entity balances) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase)/decrease in trade debtors and other debtors |
|
|
|
|
|
|
24 |
|
|
|
18 |
|
|
|
143 |
|
|
|
4 |
|
|
|
47 |
|
|
|
75 |
|
(Increase)/decrease in inventories |
|
|
|
|
|
|
9 |
|
|
|
7 |
|
|
|
35 |
|
|
|
(52 |
) |
|
|
7 |
|
|
|
60 |
|
(Increase)/decrease in deferred expenditure and prepayments |
|
|
|
|
|
|
(7 |
) |
|
|
(5 |
) |
|
|
6 |
|
|
|
48 |
|
|
|
(15 |
) |
|
|
3 |
|
(Increase)/decrease in deferred mobile phone handset subsidies |
|
|
|
|
|
|
(75 |
) |
|
|
(57 |
) |
|
|
(104 |
) |
|
|
(42 |
) |
|
|
(75 |
) |
|
|
(104 |
) |
Increase/(decrease) in accounts payable and other creditors |
|
|
|
|
|
|
15 |
|
|
|
11 |
|
|
|
(335 |
) |
|
|
(271 |
) |
|
|
47 |
|
|
|
(166 |
) |
Increase/(decrease) in revenue received in advance |
|
|
|
|
|
|
(13 |
) |
|
|
(10 |
) |
|
|
98 |
|
|
|
(66 |
) |
|
|
10 |
|
|
|
69 |
|
Increase/(decrease) in net taxes payable |
|
|
|
|
|
|
105 |
|
|
|
80 |
|
|
|
(125 |
) |
|
|
9 |
|
|
|
85 |
|
|
|
(107 |
) |
Increase/(decrease) in provisions |
|
|
|
|
|
|
31 |
|
|
|
24 |
|
|
|
(35 |
) |
|
|
(161 |
) |
|
|
32 |
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
8,163 |
|
|
|
6,219 |
|
|
|
7,433 |
|
|
|
7,057 |
|
|
|
7,742 |
|
|
|
7,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Reconciliation of cash balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at the end of the year as shown in the statement of
cash flows agrees to the net amount of the following
items in the notes to the financial statements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash assets |
|
|
8 |
|
|
|
1,540 |
|
|
|
1,174 |
|
|
|
687 |
|
|
|
1,300 |
|
|
|
1,360 |
|
|
|
543 |
|
Bank overdraft |
|
|
16 |
|
|
|
(14 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,526 |
|
|
|
1,164 |
|
|
|
687 |
|
|
|
1,300 |
|
|
|
1,360 |
|
|
|
543 |
|
|
|
|
|
|
|
|
|
|
5
Telstra Corporation Limited and controlled entities
Statement of Cash Flows (continued)
for the year ended 30 June 2005
Cash flow notes (continued)
(c) Goods and Services Tax (GST)
Our receipts from trade and other receivables includes
estimated GST of $2,121 million (2004: $2,030 million;
2003: $2,072 million) collected by us as agent for the
ATO. Our payments of accounts payable and to employees
include estimated GST payments made by us for goods and
services obtained in undertaking both operating and
investing activities. GST paid associated with operating
activities amounted to $784 million (2004: $750 million;
2003: $639 million) and GST paid relating to investing
activities amounted to $243 million (2004: $224 million;
2003: $356 million).
(d) Share buy-back
On 15 November 2004, we completed an off-market share
buy-back of 185,284,669 ordinary shares as part of our
capital management program. The cost of the share buy
back comprised purchase consideration of $750 million
and associated transaction costs of $6 million. During
fiscal 2004, we also completed an off-market share
buy-back of 238,241,174 ordinary shares. The cost of the
2004 buy-back comprised purchase consideration of $1,001
million and associated transaction costs of $8 million.
Refer to note 18 for further information.
(e) Significant financing and investing activities that
involve non cash components
Capitalised Interest
Our property, plant and equipment includes borrowing
costs of $70 million (2004: $57 million; 2003: $77
million) which have been included in the cost of
constructed assets. Our software assets include
borrowing costs of $20 million (2004: $17 million; 2003:
$28 million) which have been included in the cost of
constructed assets. These amounts are included in
borrowing costs paid in our statement of cash flows.
Sale and leaseback transactions
There were no significant sale and leaseback
transactions entered into during fiscal 2005 or fiscal
2004.
During fiscal 2003, we entered into a sale and leaseback
on a portfolio of seven office properties for $570
million. We entered into operating leases totalling $518
million in relation to these properties on normal
commercial terms of between five and twelve years. The
profit on the sale of this property, plant and equipment
was $131 million before income tax expense. The cash
inflow from this sale is recognised in our proceeds from
the sale of property, plant and equipment (refer to note
3 for further information).
Acquisition of 3G assets
During fiscal 2005, we acquired a 50% interest in
Hutchison 3G Australia Pty Ltds existing third
generation (3G) radio access network amounting to $428
million at acquisition date. This acquisition is not
fully reflected in our statement of cash flows as the
purchase price is being paid in instalments through to 1
July 2006. As at 30 June 2005, we have paid $22 million
to our joint venture partner for the acquisition of
these assets. The balance is reflected in our deferred
liabilities. Refer to note 15 for further information.
(f) Financing facilities
Details of credit standby arrangements and loan
facilities are shown in note 16.
(g) Acquisitions
Fiscal 2005 Telstra Group
During fiscal 2005 we acquired the following controlled entities:
On 19 July 2004, we acquired 100% of the issued share
capital of KAZ Group Limited and its controlled entities
for a cash consideration of $340 million, including
acquisition costs.
On 25 August 2004, we acquired 100% of the issued
share capital of PSINet UK Limited and its controlled
entities for an initial cash consideration of $111
million, including acquisition costs, and deferred
consideration amounting to $13 million.
On 17 September 2004, we acquired 100% of the issued
share capital of ESA Holding Pty Ltd, its controlled
entity Damovo (Australia) Pty Ltd, and of Damovo HK
Limited (Damovo Group) for a cash consideration of $66
million, including acquisition costs.
On 20 December 2004, we acquired 100% of the issued
share capital of Universal Publishers Pty Ltd for a cash
consideration of $46 million, including acquisition
costs.
In addition to the above, we made a number of other
minor acquisitions for a total consideration of $16
million during the year. Included in these acquisitions
was an additional 10% interest in 1300 Australia Pty
Ltd, which gave us a controlling interest in this
entity.
6
Telstra Corporation Limited and controlled entities
Statement of Cash Flows (continued)
for the year ended 30 June 2005
Cash flow notes (continued)
(g) Acquisitions (continued)
Details of the acquisitions are as follows:
|
|
|
|
|
|
|
Year ended |
|
|
30 June |
|
|
2005 |
Acquisition of controlled entities |
|
$m |
|
Consideration for acquisitions |
|
|
|
|
Cash |
|
|
565 |
|
Deferred consideration |
|
|
13 |
|
Costs of acquisitions |
|
|
14 |
|
|
|
|
|
|
|
|
|
592 |
|
|
|
|
|
|
Fair value of assets and liabilities acquired by
major class |
|
|
|
|
Cash assets |
|
|
13 |
|
Receivables |
|
|
117 |
|
Inventories |
|
|
17 |
|
Property, plant and equipment |
|
|
77 |
|
Intangibles |
|
|
235 |
|
Software |
|
|
15 |
|
Other assets |
|
|
15 |
|
Deferred tax assets |
|
|
21 |
|
Payables |
|
|
(99 |
) |
Provisions |
|
|
(58 |
) |
Finance lease liability |
|
|
(39 |
) |
Interest-bearing liabilities |
|
|
(8 |
) |
Other liabilities |
|
|
(39 |
) |
|
|
|
|
|
Fair value of net assets on gaining control |
|
|
267 |
|
Adjustment upon increase in ownership interest
from associated entity to controlled entity |
|
|
(2 |
) |
Goodwill on acquisition |
|
|
327 |
|
|
|
|
|
|
|
|
|
592 |
|
|
|
|
|
|
Outflow of cash on acquisitions |
|
|
|
|
Consideration for acquisitions |
|
|
(565 |
) |
Cash balances acquired |
|
|
13 |
|
Costs of acquisitions |
|
|
(14 |
) |
Payments of deferred consideration for prior
years acquisitions |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
(574 |
) |
|
|
|
|
|
Fiscal 2005 Telstra Entity
During fiscal 2005 there were no businesses acquired by
the Telstra Entity. However, funding has been provided
by the Telstra Entity to facilitate acquisitions within
the Telstra Group and this has been reflected in
investments where additional share capital has been
issued by subsidiaries.
Fiscal 2004 Telstra Group
During fiscal 2004 we acquired the following controlled entities:
On 13 February 2004, we acquired 100% of the share
capital of Cable Telecom (GB) Limited (Cable Telecom)
for an initial cash consideration of $31 million (GBP 13
million) and deferred consideration of $7 million (GBP 3
million).
On 5 March 2004, we acquired 100% of the share capital
of Trading Post (Australia) Holdings Pty Ltd and its
controlled entities (Trading Post Group) for an initial
cash consideration of $636 million and deferred
consideration of $2 million.
On 31 March 2004, we acquired 75% of the share capital
of Invizage Pty Ltd (Invizage) for an initial cash
consideration of $4 million and deferred consideration
of $3 million.
Details of the acquisitions are as follows:
|
|
|
|
|
|
|
Year ended |
|
|
30 June |
|
|
2004 |
Acquisition of controlled entities |
|
$m |
|
Consideration for acquisitions |
|
|
|
|
Cash |
|
|
673 |
|
Deferred consideration |
|
|
11 |
|
Costs of acquisitions |
|
|
1 |
|
|
|
|
|
|
|
|
|
685 |
|
|
|
|
|
|
Fair value of assets and liabilities acquired by
major class |
|
|
|
|
Cash assets |
|
|
7 |
|
Receivables |
|
|
9 |
|
Property, plant and equipment |
|
|
8 |
|
Intangibles |
|
|
477 |
|
Other assets |
|
|
5 |
|
Deferred tax assets |
|
|
2 |
|
Payables |
|
|
(28 |
) |
Provisions |
|
|
(3 |
) |
Finance lease liability |
|
|
(1 |
) |
|
|
|
|
|
Fair value of net assets on gaining control |
|
|
476 |
|
Goodwill on acquisition |
|
|
209 |
|
|
|
|
|
|
|
|
|
685 |
|
|
|
|
|
|
Outflow of cash on acquisitions |
|
|
|
|
Consideration for acquisitions |
|
|
(673 |
) |
Cash balances acquired |
|
|
7 |
|
Costs of acquisitions |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
(667 |
) |
|
|
|
|
|
7
Telstra Corporation Limited and controlled entities
Statement of Cash Flows (continued)
for the year ended 30 June 2005
Cash flow notes (continued)
Fiscal 2004 Telstra Entity
During fiscal 2004, the Telstra Entity acquired the NDC
construction business from our wholly owned subsidiary
Network Design and Construction Limited (NDC). This
involved the transfer of NDCs assets, including
customer bases and the recognition of $16 million in
goodwill, which is eliminated on consolidation.
The Telstra Entity also acquired the assets of its
wholly owned subsidiary Telstra New Wave Pty Ltd
(Telstra New Wave), which involved the acquisition
of $14 million in identifiable intangible assets.
Details of the acquisition are as follows:
|
|
|
|
|
|
|
Year ended |
|
|
30 June |
|
|
2004 |
Acquisition of business |
|
$m |
|
Consideration for acquisition |
|
|
|
|
|
|
|
|
|
Intercompany loan |
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets and liabilities
acquired by major class |
|
|
|
|
Construction WIP |
|
|
34 |
|
Inventory |
|
|
3 |
|
Property, plant and equipment |
|
|
49 |
|
Identifiable intangible assets |
|
|
18 |
|
Software |
|
|
6 |
|
Other assets |
|
|
1 |
|
Payables |
|
|
(3 |
) |
Provisions |
|
|
(65 |
) |
Accrued expenses |
|
|
(12 |
) |
Finance lease liability |
|
|
(8 |
) |
|
|
|
|
|
Fair value of net assets on
gaining control |
|
|
23 |
|
Goodwill on acquisition |
|
|
16 |
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
There was no cash consideration paid as part of these acquisitions.
Fiscal 2003 Telstra Group
On 9 April 2003, we acquired an additional 41.6%
interest in TelstraClear Limited (TelstraClear) giving
us 100% ownership of this company and its controlled
entities.
Cash consideration for this additional acquisition was
$25 million (NZ$26.9 million). As we controlled
TelstraClear prior to this transaction, we were
already consolidating their results, financial
position and cash flows in to the Telstra Group.
Fiscal 2003 Telstra Entity
There were no significant acquisitions of businesses
by the Telstra Entity other than those noted above
during fiscal 2003.
(h) Disposals of entities
There were no significant disposals of controlled
entities during fiscal 2005, fiscal 2004 or fiscal 2003.
8
Telstra Corporation Limited and controlled entities
Statements of Changes in Shareholders Equity
for the year ended 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
Reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
Consolid- |
|
|
|
|
|
|
|
|
|
|
Contributed |
|
Asset |
|
currency |
|
|
|
|
|
ation |
|
|
|
|
|
Outside |
|
|
|
|
equity |
|
revaluation |
|
translation |
|
General |
|
fair value |
|
Retained |
|
equity |
|
|
|
|
(i) |
|
(ii) |
|
(iii) |
|
(iv) |
|
(v) |
|
profits |
|
interests |
|
Total |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
Balance at 30 June 2002 |
|
|
6,433 |
|
|
|
32 |
|
|
|
(55 |
) |
|
|
(17 |
) |
|
|
54 |
|
|
|
7,661 |
|
|
|
(2 |
) |
|
|
14,106 |
|
- increase to opening retained profits on
adoption of new accounting standard (vi) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,415 |
|
|
|
|
|
|
|
1,415 |
|
- change in outside equity interests
capital, reserves and accumulated losses
(apart from interests in net loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
39 |
|
|
|
31 |
|
- net profit/(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,429 |
|
|
|
(35 |
) |
|
|
3,394 |
|
- reserves recognised on equity
accounting our interest in joint venture
entities and associated entities |
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18 |
) |
- adjustment on translation of financial
statements of non-Australian controlled
entities |
|
|
|
|
|
|
|
|
|
|
(161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(161 |
) |
- fair value adjustment on acquisition of
controlling interest in joint venture
entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
- transfer of foreign currency translation
reserve on sale of controlled entities and
associates |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
22 |
|
|
|
|
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
- dividends (note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,345 |
) |
|
|
|
|
|
|
(3,345 |
) |
|
|
|
Balance at 30 June 2003 |
|
|
6,433 |
|
|
|
32 |
|
|
|
(240 |
) |
|
|
8 |
|
|
|
50 |
|
|
|
9,137 |
|
|
|
2 |
|
|
|
15,422 |
|
- change in outside equity interests
capital, reserves and accumulated losses
(apart from interests in net loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
- net profit/(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,118 |
|
|
|
(1 |
) |
|
|
4,117 |
|
- reserves recognised on equity
accounting our interest in joint venture
entities and associated entities |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
- adjustment on translation of financial
statements of non-Australian controlled
entities |
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
- fair value adjustment on acquisition of
controlling interest in joint venture
entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
- transfer of foreign currency translation
reserve and general reserve on sale of
controlled entities and associates |
|
|
|
|
|
|
|
|
|
|
38 |
|
|
|
(3 |
) |
|
|
|
|
|
|
(35 |
) |
|
|
|
|
|
|
|
|
- share buy-back (vii) |
|
|
(360 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(649 |
) |
|
|
|
|
|
|
(1,009 |
) |
- dividends (note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,186 |
) |
|
|
|
|
|
|
(3,186 |
) |
|
|
|
Balance at 30 June 2004 |
|
|
6,073 |
|
|
|
32 |
|
|
|
(186 |
) |
|
|
5 |
|
|
|
44 |
|
|
|
9,391 |
|
|
|
2 |
|
|
|
15,361 |
|
(continued over page)
The notes following the financial statements form part of the financial report.
9
Telstra Corporation Limited and controlled entities
Statement of Changes in Shareholders Equity (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
Reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
Consolid- |
|
|
|
|
|
|
|
|
|
|
Contributed |
|
Asset |
|
currency |
|
|
|
|
|
ation |
|
|
|
|
|
Outside |
|
|
|
|
equity |
|
revaluation |
|
translation |
|
General |
|
fair value |
|
Retained |
|
equity |
|
|
|
|
(i) |
|
(ii) |
|
(iii) |
|
(iv) |
|
(v) |
|
profits |
|
interests |
|
Total |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
Balance at 30 June 2004 |
|
|
6,073 |
|
|
|
32 |
|
|
|
(186 |
) |
|
|
5 |
|
|
|
44 |
|
|
|
9,391 |
|
|
|
2 |
|
|
|
15,361 |
|
- net profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,447 |
|
|
|
|
|
|
|
4,447 |
|
- reserves recognised on equity
accounting our interest in joint venture
entities and associated entities |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
- adjustment on translation of financial
statements of non-Australian controlled
entities |
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43 |
) |
- fair value adjustment on acquisition of
controlling interest in joint venture
entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
- transfer of general reserve on sale of
associates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
- share buy-back (vii) |
|
|
(280 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(476 |
) |
|
|
|
|
|
|
(756 |
) |
- dividends (note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,131 |
) |
|
|
|
|
|
|
(4,131 |
) |
|
|
|
Balance at 30 June 2005 |
|
|
5,793 |
|
|
|
32 |
|
|
|
(231 |
) |
|
|
4 |
|
|
|
38 |
|
|
|
9,243 |
|
|
|
2 |
|
|
|
14,881 |
|
|
|
|
Balance at 30 June 2005 US$m |
|
|
4,413 |
|
|
|
24 |
|
|
|
(176 |
) |
|
|
3 |
|
|
|
29 |
|
|
|
7,041 |
|
|
|
2 |
|
|
|
11,336 |
|
|
|
|
(i) Refer to note 18 for details of our contributed equity.
(ii) The asset revaluation reserve was previously used to record
changes in the value of non current assets. Under AASB
1041: Revaluation of Non-Current Assets, we have
previously deemed
the carrying value of our property, plant and equipment
assets (refer to note 12) to be cost. As a result, the
asset revaluation reserve may no longer be used to
record the writedowns of these assets to recoverable
amount. Any writedowns of these assets to recoverable
amount must be made through the statement of financial
performance.
As a consequence of applying the cost method of
accounting, we have discontinued our policy of revaluing
property, plant and equipment upwards. The asset
revaluation reserve can no longer be used for
distribution to shareholders or for offsetting
revaluation decrements due to legal and accounting
restrictions.
(iii) The foreign currency translation reserve is used
to record exchange differences arising from the
conversion of the financial statements of our self
sustaining non-Australian operations into Australian
dollars. Conversion of operations where entities
operate on their own are taken to the foreign currency
translation reserve, while conversion of those entities
that operate with us are taken to the statement of
financial performance.
This reserve is also used to record our percentage
share of exchange differences arising from equity
accounting our non-Australian investments in joint
venture entities and associated entities. The foreign
currency translation reserve applicable to joint
venture entities and associated entities is shown in
note 24.
(iv) The general reserve represents our share of the
capital reserve of joint venture entities and associated
entities as a result of equity accounting. The reserves
applicable to these investments is shown in note 24.
(v) The consolidation fair value reserve represents our
share of the fair value adjustments to TelstraClear
Limited net assets on acquisition of a controlling
interest. The reserve balance is amortised over the
useful life of the underlying revalued assets (average
of 18 years).
(vi) Due to the first time application of accounting
standard AASB 1044: Provisions, Contingent Liabilities
and Contingent Assets during fiscal 2003, we adjusted
the opening balance of retained profits at 1 July 2002
by the amount of the dividend provided for as at 30 June
2002.
(vii) On 15 November 2004, we completed an off-market
share buy-back of 185,284,669 ordinary shares as part of
our capital management program. During fiscal 2004, we
also completed an off-market share buy-back of
238,241,174 ordinary shares. Refer to note 18 for
further details.
10
Telstra Corporation Limited and controlled entities
Statement of Changes in Shareholders Equity (continued)
for the year ended 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Entity |
|
|
|
|
|
|
Asset |
|
|
|
|
|
|
Contributed |
|
revaluation |
|
Retained |
|
|
|
|
equity |
|
reserve |
|
profits |
|
Total |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
Balance at 30 June 2002 |
|
|
6,433 |
|
|
|
277 |
|
|
|
6,907 |
|
|
|
13,617 |
|
- increase to opening retained profits on adoption of new accounting standard |
|
|
|
|
|
|
|
|
|
|
1,415 |
|
|
|
1,415 |
|
- net profit |
|
|
|
|
|
|
|
|
|
|
2,251 |
|
|
|
2,251 |
|
- dividends (note 7) |
|
|
|
|
|
|
|
|
|
|
(3,345 |
) |
|
|
(3,345 |
) |
|
|
|
Balance at 30 June 2003 |
|
|
6,433 |
|
|
|
277 |
|
|
|
7,228 |
|
|
|
13,938 |
|
- net profit |
|
|
|
|
|
|
|
|
|
|
4,379 |
|
|
|
4,379 |
|
- share buy-back |
|
|
(360 |
) |
|
|
|
|
|
|
(649 |
) |
|
|
(1,009 |
) |
- dividends (note 7) |
|
|
|
|
|
|
|
|
|
|
(3,186 |
) |
|
|
(3,186 |
) |
|
|
|
Balance at 30 June 2004 |
|
|
6,073 |
|
|
|
277 |
|
|
|
7,772 |
|
|
|
14,122 |
|
- net profit |
|
|
|
|
|
|
|
|
|
|
4,645 |
|
|
|
4,645 |
|
- share buy-back |
|
|
(280 |
) |
|
|
|
|
|
|
(476 |
) |
|
|
(756 |
) |
- dividends (note 7) |
|
|
|
|
|
|
|
|
|
|
(4,131 |
) |
|
|
(4,131 |
) |
|
|
|
Balance at 30 June 2005 |
|
|
5,793 |
|
|
|
277 |
|
|
|
7,810 |
|
|
|
13,880 |
|
|
|
|
11
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements
1. Summary of accounting policies
In this financial report, we, us, our, Telstra and
the Telstra Group all mean Telstra Corporation
Limited, an Australian corporation, and its controlled
entities as a whole. Telstra Entity refers to the legal
entity, Telstra Corporation Limited.
Our financial or fiscal year ends on 30 June.
Unless we state differently, the following
applies:
|
|
year, fiscal year or financial year means the year
ended 30 June; |
|
|
|
balance date means the date 30 June;
and |
|
|
|
2005 means fiscal 2005 and similarly for other fiscal years. |
The principal accounting policies we used in preparing
the financial report of the Telstra Entity and the
Telstra Group are listed below. These are presented to
assist your understanding of the financial reports.
These accounting policies are consistent with those
adopted in previous periods, unless a change in
accounting policy has been made and brought to your
attention.
1.1 Basis of preparation of the financial report
This financial report is a general purpose financial
report prepared in accordance with:
|
|
the Australian Corporations Act 2001; |
|
|
|
Accounting Standards applicable in Australia; |
|
|
|
other authoritative pronouncements of the Australian
Accounting Standards Board; |
|
|
|
Urgent Issues Group Consensus Views; and |
|
|
|
Australian generally accepted accounting principles (AGAAP). |
This financial report is prepared in accordance with
historical cost, except for some categories of
investments that are equity accounted. Cost is the fair
value of the consideration given in exchange for net
assets acquired.
In preparing this financial report, we have been
required to make estimates and assumptions that
affect:
|
|
the reported amounts of assets and
liabilities; |
|
|
|
the disclosure of contingent
assets and liabilities; and |
|
|
|
revenues and
expenses for the year. |
Actual results could differ from those estimates.
Note 30 contains a reconciliation of the major
differences between our financial report prepared under
Australian generally accepted accounting principles
(AGAAP) and those applicable under United States
generally accepted accounting principles (USGAAP).
United States dollar conversions
This financial report has been prepared using Australian
dollars (A$). For the convenience of readers outside
Australia we have converted our statement of financial
performance, statement of financial position, statement
of cash flows and USGAAP disclosures from A$ to US$ for
fiscal 2005.
These conversions appear under columns headed US$m and
represent rounded millions of US dollars. The conversion
has been made using the noon buying rate in New York
City for cable transfers in non-US currencies. This rate
is certified for custom purposes by the Federal Reserve
Bank of New York. The rate on 30 June 2005 was A$1.00 =
US$0.7618.
These conversions are indicative only and do not mean
that the A$ amounts could be converted to US$ at the
rate indicated.
1.2 Change in accounting policies
No accounting policy changes occurred during fiscal 2005.
The following accounting policy changes occurred during fiscal 2004.
Revenue arrangements with multiple deliverables
It is our policy to prepare our financial statements to
satisfy both AGAAP and USGAAP in relation to revenue
recognition and, in
cases where there is no conflict between the two, we
ensure that we incorporate the more detailed
requirements in both AGAAP and USGAAP financial
statements.
In November 2002, the Emerging Issues Task Force in the
US reached a consensus on Issue No. 00-21 (EITF 00-21),
Revenue Arrangements with Multiple Deliverables. EITF
00-21 is applicable to us from 1 July 2003.
EITF 00-21 requires that where two or more
revenue-generating activities or deliverables are sold
under a single arrangement, each deliverable that is
considered to be a separate unit of accounting under
EITF 00-21 should be accounted for separately. When the
deliverables in a multiple deliverable arrangement are
not considered to be separate units of accounting, the
arrangement is accounted for as a single unit.
We allocate the consideration from the revenue
arrangement to its separate units based on the relative
fair values of each unit. If the fair value of the
delivered item is not available, then revenue is
allocated based on the difference between the total
arrangement consideration and the fair value of the
undelivered item. The revenue allocated to each unit
under EITF 00-21 is then recognised in accordance with
our revenue recognition policies described in note 1.21
Revenue recognition.
12
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.2 Change in accounting policies (continued)
We have a number of arrangements with our
customers that are considered to be distinguishable
into separate units of accounting under EITF 00-21.
These are:
|
|
mobile handsets that are offered as part of a mobile
network contract or sold as part of a prepaid phone
package; |
|
|
|
broadband internet installation kits, where a
modem is provided, and satellite internet packages; and |
|
|
|
advertising in the Yellow Pages printed and online
directories. |
We assessed the requirements of EITF 00-21 and
determined that there was no material impact on our
statement of financial performance or statement of
financial position as at, and for the year ended, 30
June 2004 and 30 June 2003 in relation to these
arrangements.
1.3 |
|
Recently issued accounting standards to be
applied in Australia in future periods |
The adoption of the Australian equivalents of
International Financial Reporting Standards (A-IFRS)
will apply in future financial reports. Refer to 1.4
Adoption of International Financial Reporting Standards
for the impact we are expecting these standards to have
on Telstra.
1.4 |
|
Adoption of International Financial
Reporting Standards |
Australian entities reporting under the Corporations
Act 2001 must prepare their financial statements for
financial years commencing on or after 1 January 2005
under the Australian equivalents of International
Financial Reporting Standards (A-IFRS) as adopted by the
Australian Accounting Standards Board (AASB). This will
involve preparing our first set of financial statements
applying A-IFRS for the half-year ending 31 December
2005 and for the financial year ending 30 June 2006.
The transitional rules for first time adoption of A-IFRS
require that we restate our comparative financial
statements using A-IFRS, except for AASB 132: Financial
Instruments: Disclosure and Presentation and AASB 139:
Financial Instruments: Recognition and Measurement
where comparative information is not required to be
restated.
Currently we provide two years of comparative financial
information in our year end financial statements to
comply with applicable US Securities and Exchange
Commission (SEC) requirements. The SEC has granted a
one-time relief from this requirement for foreign
registered companies preparing their first set of
financial statements in compliance with International
Financial Reporting Standards. We have elected to apply
this relief and will only provide one year of
comparative information in our 30 June 2006 financial
statements.
For reporting in the 2006 fiscal year, comparatives will
be remeasured and restated for the half-year ending 31
December 2004 and the financial year ending 30 June
2005. Most of the adjustments on transition are required
to be made to opening retained profits at the beginning
of the first comparative period (ie. at 1 July 2004).
We have a formal IFRS project team to manage the
convergence to A-IFRS and enable us to be prepared to
report for the first time in accordance with the
timetable outlined above. The project team is monitored
by a governance committee comprising senior members of
management, which reports regularly on progress to the
Audit Committee of the Telstra Board of Directors. The
governance committee is monitoring our adoption of A-IFRS
in accordance with an established project implementation
plan. The committee has also been following the
developments in IFRS and the potential impact for our
transition to A-IFRS.
The IFRS project is comprised of dedicated workstreams
with project teams responsible for evaluating the impact
of a specific group of accounting changes resulting from
the adoption of A-IFRS. The technical evaluation phase
of each workstream is substantially complete and the
project is in the implementation and review phases. The
project is achieving its scheduled milestones and we
expect to be in a position to fully comply with the
requirements of A-IFRS for the 2006 fiscal year.
The following disclosures reflect the adjustments based
on the work of our IFRS project team for both the
Telstra Group and the Telstra Entity. The adjustments
reported are based on the A-IFRS standards
released as at 30 June 2005. These are subject to
ongoing review and any amendments by the AASB, or by
interpretative guidance from the IASB or AASB, could
change the adjustments reported. The adjustments
identified are our best judgements as at reporting date.
The figures presented are our current best estimate of
the consequences for the Company adopting A-IFRS and
accordingly they remain subject to change.
There are certain items that still require resolution.
We have not recognised a deferred tax liability in
relation to indefinite lived intangibles as detailed in
note 1.4 (c). Also, in respect of the Urgent Issues
Group (UIG) release UIG 1042: Subscriber Acquisition
Costs in the Telecommunication Industry, we have not
changed the accounting for mobile phone handset
subsidies as detailed in note 1.4 (j).
We set out below the key differences in accounting
policy and our known estimable transitional differences
from application of A-IFRS. In addition, we have
included the likely impacts on the 2005 fiscal year
result and financial position where known and the
transitional adjustments for AASB 132/139 as at 1 July
2005.
13
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.4 |
|
Adoption of International Financial
Reporting Standards (continued) |
(a) AASB 2: Share-Based Payment (AASB 2)
Under current AGAAP we recognise an expense for all
restricted shares, performance rights, deferred shares,
other like instruments and Telstra shares (consisting of
directshares and ownshares) issued. This expense is
equal to the funding provided to the Telstra Growthshare
Trust to purchase Telstra shares on market to underpin
these equity instruments, and is recognised in full in
the statement of financial performance when the funding
is provided. Under current AGAAP, we do not recognise an
expense for options issued on the basis that instrument
holders will be required to pay the option exercise
price once the options vest and are exercised. We have
not issued options subsequent to fiscal 2002.
On adoption of AASB 2 we will recognise an expense for
all share-based remuneration determined with reference
to the fair value of the equity instruments issued. The
fair value of our equity instruments will be calculated
using an appropriate valuation technique to estimate the
price of those equity instruments in an arms length
transaction between knowledgeable, willing parties. The
fair value calculated in accordance with AASB 2 will be
charged against profit over the relevant vesting
periods, and adjusted as required by the standard.
Under the transitional exemptions of AASB 1: First-time
Adoption of Australian Equivalents to International
Financial Reporting
Standards (AASB 1) we have elected not to apply AASB 2
to equity instruments issued prior to 7 November 2002
(the effective date of IFRS 2). This approach gives rise
to a positive transitional adjustment to retained
profits.
A transitional adjustment to increase Telstra Group
opening retained profits by $55 million (Telstra Entity:
$55 million) represents the reversal of the expense
previously recorded under AGAAP. We will also recognise
a transitional expense in Telstra Group retained profits
under AASB 2 of $4 million (Telstra Entity: $4 million)
relating to the amortisation over the vesting period of
issues subsequent to 7 November 2002. This transitional
expense will increase share capital by $4 million.
We own 100% of the equity of Telstra Growthshare Pty
Ltd, the corporate trustee for the Telstra Growthshare
Trust, which administers our share based payment plans.
Under current AGAAP we do not control or significantly
influence the trust, as beneficial ownership and control
remains with the employees who participate in the share
plans, administered by the Trustee on their behalf.
Under A-IFRS, we believe that from transition date we
will be required to include the results, financial
position and cash flows of the Telstra Growthshare Trust
within our financial statements. The following
adjustments will be recorded on initial recognition
within the Telstra Group and Telstra Entity:
|
|
elimination of the loan receivable from the Telstra
Growthshare Trust ($65 million); |
|
|
|
reduction in share
capital to reflect the shares held in the Telstra
Entity by the Telstra Growthshare Trust ($117 million);
and |
|
|
|
the recognition of cash assets held by the
Telstra Growthshare Trust ($3 million). |
Other assets and liabilities held by the Trust are
insignificant to the Telstra Group and Telstra Entity.
Our interpretation of AASB 2 is that shares issued under
the Telstra Employee Share Ownership Plans (TESOP 97 and
TESOP 99), in conjunction with the non-recourse loans,
are to be accounted for as options. As a result, the
outstanding balance of the Telstra Group and Telstra
Entity loans to employees under TESOP 97 and TESOP 99
amounting to $174 million (comprising $24 million
current receivables and $150 million non-current
receivables), will be deducted from share capital on
transition to A-IFRS.
We own 100% of the equity of Telstra ESOP Trustee Pty
Ltd, the corporate trustee for the Telstra Employee
Share Ownership Plan Trust (TESOP97) and Telstra
Employee Share Ownership Plan Trust II (TESOP99). Under
current AGAAP, we do not control or significantly
influence these trusts as beneficial ownership and
control remains with the employees who participate in
the share plans administered by the Trustee on their
behalf.
Under A-IFRS we will also include TESOP 97 and TESOP 99
within our financial statements from transition date.
The assets and liabilities held by these trusts are
insignificant to the Telstra Group and Telstra Entity.
Comparative information
The cumulative effect on the Telstra Group and Telstra
Entity financial position at 30 June 2005 will be to
increase cash assets by $8 million, decrease current
receivables by $24 million, non current receivables by
$175 million, and share capital by $257 million. Telstra
Group labour expense will decrease by $10 million,
interest revenue will decrease by $2 million, and
dividends will decrease by $7 million for the year ended
30 June 2005.
14
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.4 |
|
Adoption of International Financial
Reporting Standards (continued) |
(b) AASB 3: Business Combinations (AASB 3)
Our current accounting policy is to amortise goodwill
over the period of expected benefit. Under A-IFRS
goodwill acquired in a business combination will no
longer be amortised, but instead will be subject to
impairment testing at each reporting date, or upon the
occurrence of triggers that may indicate a potential
impairment. If there is an indication of impairment
resulting in an impairment loss, it will be recognised
immediately in the statement of financial performance.
Under the transitional arrangements of AASB 1 we have
the option of applying AASB 3 prospectively from the
transition date to A-IFRS. We have chosen this option
rather than to restate all previous business
combinations. The impact of AASB 3 and associated
transitional arrangements will be as follows:
|
|
all prior business combination accounting will be
frozen as at 1 July 2004; and |
|
|
|
the value of goodwill
will be frozen as at transition date, with any
amortisation that has been, or will be, reported under
AGAAP subsequent to transition date reversed for A-IFRS
restatements. |
Comparative information
The prohibition of amortisation of goodwill will have
the effect of reducing expenses and therefore improving
reported profits, subject to any impairment charges that
may be required from time to time. This change in policy
under A-IFRS may result in increased volatility of
future earnings where impairment losses are incurred.
The cumulative effect on the Telstra Group financial
position at 30 June 2005 will be to increase intangibles
- goodwill by $145 million (Telstra Entity: $4 million).
The AGAAP amortisation charge for the Telstra Group for
the year ended 30 June 2005 was $145 million (Telstra
Entity: $4 million), which will be reversed for A-IFRS
purposes.
In addition, the amortisation charge for notional
goodwill that has previously been included in the share
of net loss from joint venture entities and associated
entities will cease. The cumulative effect on the
Telstra Group financial position at 30 June 2005 will be
to increase investments accounted for using the equity
method by $2 million. The AGAAP notional amortisation
charge for the Telstra Group for the year ended 30 June
2005 was $2 million and will be reversed for A-IFRS
purposes. There is no impact on the Telstra Entity.
The adoption of AASB 3 results in adjustments being
recognised for acquisitions completed subsequent to
transition date in the 12 months to 30 June 2005. This
means that deferred tax balances related to assets and
liabilities acquired are to be recognised as part of an
acquisition, subsequently resulting in adjusted goodwill
balances. The effect on the Telstra Group financial
position at 30 June 2005 will be to increase intangibles
- goodwill by $68 million and deferred tax liabilities
by $68 million. There is no impact on the Telstra
Entity.
(c) AASB 112: Income Taxes (AASB 112)
On transition to A-IFRS, a new method of accounting for
income taxes, known as the balance sheet approach,
will be adopted, replacing the income statement
approach currently used by Australian companies. Under
the new method we will generally recognise deferred tax
balances in the statement of financial position when
there is a difference between the carrying value of an
asset or liability and its tax base.
The identified tax adjustments to Telstra Group deferred
tax liabilities that arise on transition to other A-IFRS
standards, comprise an increase of $137 million
associated with the pension asset as detailed in note
1.4 (e), and a decrease of $138 million for the tax
effect of the transitional adjustment relating to
borrowing costs as detailed in note 1.4 (g). Opening
retained earnings increase by $1 million as a result of
these entries.
The identified tax adjustments to Telstra Entity
deferred tax liabilities that arise on transition to
other A-IFRS standards, comprise an increase of $135
million associated with the pension asset as detailed in
note 1.4 (e), and a decrease of $129 million for the tax
effect of the transitional adjustment relating to
borrowing costs as detailed in note 1.4 (g). Opening
retained earnings decrease by $6 million as a result of
these entries.
In addition, a net transitional increase to Telstra
Group deferred tax liabilities of $234 million will
arise from the change in method of accounting for income
taxes from an income statement approach to a balance
sheet approach, for items not previously required to be
recognised. For the Telstra Group, this comprises $93
million for the tax effect of fair value adjustments on
entities acquired by us and tax base differences on
buildings of $169 million, partially offset by tax
losses of $28 million. Opening retained earnings
decrease by $202 million, and the asset revaluation
reserve reduces by $32 million to a balance of nil, as a
result of these entries.
15
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.4 |
|
Adoption of International Financial
Reporting Standards (continued) |
(c) AASB 112: Income Taxes (AASB 112) (continued)
In June 2005, the Urgent Issues Group released UIG 1052:
Tax Consolidation Accounting. This interpretation does
not result in a change to reporting by the Telstra
Group, but will impact on reporting for the Telstra
Entity. The interpretation must be applied for the year
ending 30 June 2006. Due to the timing of this release,
it has not been possible to ascertain the impact on the
Telstra Entity. As a result, the net transitional
adjustment that will arise from the change in method of
accounting for income taxes from an income statement
approach to a balance sheet approach has not been
finalised for the Telstra Entity.
The tax consequences of some aspects of the adoption of
A-IFRS are still unclear. The Australian Taxation Office
has established a national tax liaison group IFRS
sub-committee to identify, calculate and manage the
consequences arising from IFRS adoption. There are also
some technical aspects of AASB 112 that are the subject
of further clarification as to how they will apply to
us. Finalisation of these matters could give rise to
further transitional adjustments from the adoption of
AASB 112.
We have not recognised a deferred tax liability in
relation to indefinite lived intangibles as we do not
believe that this asset balance gives rise to a future
tax consequence. The AASB has referred this matter to
the International Financial Reporting Interpretations
Committee, who has added this to their August 2005
agenda for consideration. The IFRIC interpretation of
this issue could increase the transitional deferred tax
liability adjustment by $135 million in the event that
our interpretation is not supported. Subsequent to
transition date another indefinite lived intangible has
been acquired. Resolution of this issue could give rise
to an increase in intangibles goodwill by $2 million
and deferred tax liabilities by $2 million.
Comparative information
The likely impact on the Telstra Group and Telstra
Entity financial position at 30 June 2005, and for the
financial performance for the year then ended, has not
currently been determined.
(d) AASB 116: Property, Plant and Equipment (AASB 116)
Under A-IFRS, we will deem the carrying value of our
property, plant and equipment to be cost from the date
of transition.
Comparative information
On 6 December 2004, we acquired a 50% interest in the 3G
Radio Access Network (RAN) assets of Hutchison 3G
Australia Pty Ltd (H3GA) for $450 million, payable over
2 years. Due to the deferred payment terms, under
current AGAAP our property, plant and equipment balance
increased by $428 million, representing the present
value of the purchase price calculated using our
incremental borrowing rate. AASB 116 requires that a
discount rate specific to the asset be used, rather than
our incremental borrowing rate.
Under AGAAP, the release of interest associated with the
unwinding of the present value discount is being
capitalised as part of property, plant and equipment
until the assets are installed ready for use. Under
A-IFRS the release of interest will be expensed as
incurred.
For the Telstra Group, this change in the discount rate
and capitalisation of interest will result in a decrease
in our property, plant and equipment of $38 million,
decrease in current and non current deferred liabilities
of $10 million, and decrease in deferred tax liability
of $12 million as at 30 June 2005. Interest expense of
the Telstra Group for the year ended 30 June 2005 will
increase by $28 million, and income tax expense will
decrease by $12 million. There will be no impact on the
Telstra Entity.
(e) AASB 119: Employee Benefits (AASB 119)
Under current AGAAP, we do not recognise an asset or
liability in our statement of financial position for the
net position of the defined benefit schemes we sponsor
in Australia and Hong Kong.
On adoption of A-IFRS, AASB 119 requires us to recognise
the net position of each scheme as a transitional
adjustment in the statement of financial position, with
a corresponding entry to retained profits. The
transitional adjustment is based on an actuarial
valuation of each scheme at transition date determined
in accordance with AASB 119. This Telstra Group
adjustment will result in a $537 million defined benefit
pension asset, an increase to opening retained profits
of $400 million, and a $137 million increase to the
deferred tax liability, as detailed in note 1.4 (c). The
Telstra Entity adjustment will result in a $528 million
defined benefit pension asset, an increase to opening
retained profits of $393 million, and a $135 million
increase to the deferred tax liability.
We have elected to early adopt the revised AASB 119.
This revised version permits a number of options for
recognising actuarial gains and losses on an ongoing
basis. We have elected to apply the option to recognise
actuarial gains and losses directly in retained profits.
Other components of pension costs will be recognised in
the statement of financial performance.
16
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.4 |
|
Adoption of International Financial
Reporting Standards (continued) |
(e) AASB 119: Employee Benefits (AASB 119) (continued)
Comparative information
The cumulative effect on the Telstra Group financial
position at 30 June 2005 will be to increase the defined
benefit pension asset by $247 million, increase
property, plant and equipment by $24 million,
representing the capitalised portion of the additional
labour cost, increase deferred tax liabilities by $63
million, and decrease retained earnings for actuarial
losses by $67 million. Telstra Group labour expense will
increase by $174 million, depreciation expense will
increase by $2 million, and income tax expense will
decrease by $51 million for the year ended 30 June 2005.
The cumulative effect on the Telstra Entity financial
position at 30 June 2005 will be to increase the defined
benefit pension asset by $241 million, increase
property, plant and equipment by $24 million, increase
deferred tax liabilities by $61 million, and decrease
retained earnings for actuarial losses by $64 million.
Telstra Entity labour expense will increase by $175
million, depreciation expense will increase by $2
million, and income tax expense will decrease by $52
million for the year ended 30 June 2005.
(f) AASB 121: The Effects of Changes in Foreign
Exchange Rates (AASB 121)
The Telstra Group transitional adjustments to reset the
goodwill and fair value adjustments of foreign
controlled entities will result in a decrease to the
foreign currency translation reserve (FCTR) of $297
million, corresponding with an increase to property,
plant and equipment of $3 million, an increase of $14
million to intangible assets and a decrease in goodwill
of $314 million. The FCTR will be reset to nil following
these adjustments.
On an ongoing basis, AASB 121 requires goodwill and fair
value adjustments arising on the acquisition of a
foreign controlled entity to be expressed in the
functional currency of the foreign operation. In
conjunction with the transitional adjustments, this may
result in additional fluctuations in our FCTR on an
ongoing basis.
Under the transitional rules of AASB 1 we will be taking
advantage of an exemption that permits the resetting of
the FCTR to nil as at the date of transition to A-IFRS.
The A-IFRS FCTR balance prior to reset is $343 million.
The decision to reset will give rise to a decrease to
opening retained profits of this amount. There will be
no adjustment related to the Telstra Entity.
Translation differences in relation to our foreign
controlled entities subsequent to transition to A-IFRS
will continue to be recorded in the FCTR. The gain or
loss on a future disposal of a foreign controlled entity
will exclude the translation differences that arose
before the date of transition to A-IFRS and the
resetting of the FCTR.
Under the transitional rules of AASB 1 we will be taking
advantage of an exemption that permits goodwill and fair
value adjustments related to foreign controlled entities
to be reset to the functional
currency of the foreign operations at the original date
of acquisition. The financial impact of restating
goodwill and fair value adjustments not denominated in
functional currencies of that entity are primarily
attributable to our investments in the Telstra CSL Group
(HKCSL) and TelstraClear Limited (TelstraClear).
Comparative information
The cumulative effect on the Telstra Group financial
position at 30 June 2005 will be to decrease intangibles
- goodwill by $447 million, increase intangibles other
by $11 million, increase property, plant and equipment
by $3 million and decrease FCTR by $90 million. The
impact on financial performance for the year ended 30
June 2005 will be insignificant. In addition, there will
be no adjustment related to the Telstra Entity.
(g) AASB 123: Borrowing Costs
In accordance with AGAAP, we capitalise borrowing costs
incurred in respect of internally constructed property,
plant and equipment and software assets that meet the
criteria of qualifying assets. The benchmark treatment
required under A-IFRS is to expense borrowing costs.
AASB 123 does however permit the alternative treatment
of capitalising these costs where they relate to
qualifying assets. We have elected to change our policy
in line with the benchmark treatment and expense our
borrowing costs.
On transition to A-IFRS we will transfer the unamortised
capitalised borrowing costs included in property, plant
and equipment and software assets to retained profits.
This will give rise to a reduction in Telstra Group
property, plant and equipment of $396 million, a
reduction in software assets of $63 million, a decrease
to opening retained profits of $321 million and a $138
million decrease to deferred tax liabilities.
In relation to the Telstra Entity, this will give rise
to a reduction in property, plant and equipment of $368
million, a reduction in software assets of $63 million,
a decrease to opening retained profits of $302 million
and a $129 million decrease to deferred tax liabilities.
This election will have the impact of reducing
depreciation and increasing our interest expense in
subsequent reporting periods.
17
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.4 |
|
Adoption of International Financial
Reporting Standards (continued) |
(g) AASB 123: Borrowing Costs (AASB 123) (continued)
Comparative information
The cumulative effect on the Telstra Group financial
position at 30 June 2005 will be to decrease property,
plant and equipment by $399 million, reduce software
assets by $57 million, and increase deferred tax
liabilities by $138 million. Telstra Group depreciation
expense will decrease by $93 million and borrowing costs
will increase by $90 million for the year ended 30 June
2005.
The cumulative effect on the Telstra Entity financial
position at 30 June 2005 will be to decrease property,
plant and equipment by $374 million, a reduction in
software assets of $57 million and increase deferred tax
liabilities by $129 million. Telstra Entity depreciation
expense will decrease by $90 million, and borrowing
costs will increase by $90 million for the year ended 30
June 2005.
(h) AASB 128: Investments in Associates (AASB 128)
and AASB 131:
Interests in Joint Ventures (AASB 131)
AASB 128/131 requires amounts that are in substance part
of the net investment in associates or joint venture
entities to be accounted for as part of the carrying
value of the investment for the purposes of equity
accounting the results of the associate or joint venture
entity. Accordingly, we have reclassified amounts that
are not currently recorded in the carrying value of our
investment in associates or joint venture entities to
now be treated as an extension of our equity investment.
This treatment gives rise to the continuation of equity
accounting of our share of the operating losses in
respect of those associates and joint venture entities
that are incurring losses and have balances as described
above.
On transition to AASB 128/131, there will be a decrease
to Telstra Group non current receivables of $208 million
representing a capacity prepayment with our joint
venture entity Reach Ltd (Reach). This non current asset
will be deemed to be an extension of our investment in
Reach under A-IFRS. This will result in equity
accounting being reinstated against the capacity
prepayment as part of the transition to A-IFRS. The
increase in our deemed investment balance in Reach will,
however, be absorbed by the carried forward losses in
Reach not previously recognised. The impact of this
change on the Telstra Group will be to decrease opening
retained profits by $348 million for our share of the
accumulated losses, offset by an increase of $140
million to the FCTR for the translation differences on
our investment in Reach. The FCTR attributable to Reach
will be reset to nil as detailed in the adjustment
outlined in note 1.4 (f). There will be no adjustment
related to the Telstra Entity.
During the 2005 fiscal year we swapped our capacity
prepayment with Reach for an Indefeasible Right of Use
(IRU). This IRU is recorded as a deferred expense under
AGAAP and is being amortised over the term of the IRU
being 15 years. Refer to note 14 for further information.
Under A-IFRS, this IRU will be deemed to be an extension
of our investment in Reach, similar to the capacity
prepayment. As such, we will continue to record the
equity accounted losses in Reach against this IRU in the
Telstra Group.
Comparative information
The cumulative effect on the Telstra Group financial
position at 30 June 2005 will be to decrease intangibles
- other by $216 million.
The Telstra Group share of net profit from joint venture
entities and associated entities will reduce by $14
million, amortisation expense will decrease by $3
million, interest revenue will decrease by $18 million
and exchange losses will decrease by $21 million for the
year ended 30 June 2005. There will be no adjustment
related to the Telstra Entity.
(i) AASB 136: Impairment of Assets (AASB 136)
Our current accounting policy under AGAAP is to assess
our current and non current assets for impairment by
determining the recoverable amount of those assets. We
then write down the value of the non current asset where
the carrying amount exceeds recoverable amount. Current
AGAAP enables us to assess recoverable amount for a
group of non current assets where those assets are
considered to work together as one.
On adoption of AASB 136, impairment of assets will be
assessed on the basis of individual cash generating
units. We have assessed our Australian
telecommunications network to be a single cash
generating unit for the purpose of this standard. This
approach has been adopted as we consider that, in the
generation of our revenue streams, the delivery of our
end products or services is heavily reliant on the use
of one core of commonly shared communication assets,
encompassing the customer access network and the core
network. This ubiquitous network carries all our
telecommunications traffic throughout Australia.
Under current AGAAP, we assess recoverable amount on
this same ubiquitous network basis, and as a result,
there will be no initial adjustments to the value of
our assets under A-IFRS.
18
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.4 |
|
Adoption of International Financial
Reporting Standards (continued) |
(i) AASB 136: Impairment of Assets (AASB 136) (continued)
Each of our controlled entities, joint venture entities
and associated entities have also been assessed, and
generally each significant entity will have at least one
separate cash generating unit in their own right. Under
current AGAAP, we generally assess recoverable amount on
a similar basis, and there is not expected to be an
initial adjustment to the value of our assets. In
accordance with AASB 1, the carrying amount of goodwill
at transition date has been tested for impairment and no
initial impairment losses are to be recognised on
transition to A-IFRS.
(j) AASB 138: Intangible Assets (AASB 138)
As part of the IFRS project, intangibles recognised
under AGAAP, including software assets developed for
internal use and deferred expenditure, were reviewed to
confirm that the criteria in AASB 138 have been met.
Software assets developed for internal use, net
deferred mobile phone handset subsidies and other
deferred expenditure will be reclassified from other
current and non current assets to intangible assets on
transition to AASB 138. This reclassification
adjustment for the Telstra Group amounts to $2,817
million (Telstra Entity: $2,614 million) as at
transition date.
UIG 1042: Subscriber Acquisition Costs in the
Telecommunication Industry, was released in December
2004 and is applicable to us from 1 July 2005. It
requires the costs of telephones provided to subscribers
to be excluded from subscriber acquisition costs, with
the provision of the telephone being accounted for as a
separate sale under AASB 118: Revenue (AASB 118).
However, neither UIG 1042 nor AASB 118 specifies how to
account for the separately identifiable component.
We have previously applied US GAAP to these
transactions, which also require the provision of a
handset to be accounted for as a separately identifiable
component. However, the detailed guidance contained
under US GAAP allows us to defer these handset subsidies
as the revenue allocated to a subsidised mobile handset
is contingent on the delivery of the contracted
services. As a result, our current accounting policy is
to defer handset subsidies and amortise them over the
term of the contract.
We have written to the UIG expressing the view that our
handset subsidies do represent our subscriber
acquisition costs. As a result we have not adjusted our
deferred handset subsidies at transition date. As at
transition date, the Telstra Group deferred handset
subsidies balance was $264 million (Telstra Entity: $264
million). Resolution of this issue may give rise to an
additional transition adjustment, reducing retained
earnings by $264 million and could also impact the
financial performance and position for the year ended 30
June 2005. At this stage we are yet to quantify the
potential impact on the financial performance and
position in the 2005 fiscal year.
Comparative information
The cumulative effect on the Telstra Group financial
position at 30 June 2005 will be to increase
intangibles other by $3,154 million (Telstra Entity:
$2,837 million). There will be no impact on financial
performance for the year ended 30 June 2005.
(k) AASB 132: Financial Instruments: Disclosure and
Presentation (AASB 132) and AASB 139: Financial
Instruments: Recognition and Measurement (AASB 139)
Under AASB 132/139, our accounting policy will change to
recognise our financial instruments in the statement of
financial position and to record all derivatives and
some financial assets and financial liabilities at fair
market value. Those financial assets and financial
liabilities which are not at fair value will be carried
at cost or amortised cost.
AASB 139 recognises fair value hedge accounting, cash
flow hedge accounting and hedges of investments in
foreign operations. Fair value hedges are used to hedge
against changes in fair values,
whereas cash flow hedges are used to hedge against
variability in cash flows. Hedge accounting can only be
utilised where effectiveness tests are met on both a
prospective and retrospective basis. Ineffectiveness
outside the prescribed range precludes the use of hedge
accounting, which may result in significant volatility
in the statement of financial performance.
Our major exposure to interest rate risk and foreign
currency risk arises from our foreign currency
borrowings. We expect to use a combination of fair value
and cash flow hedges to hedge against these risks. Cash
flow hedges will hedge foreign exchange risk arising
from payments on our foreign currency borrowings. Fair
value hedges will hedge exposure to changes in the fair
value of foreign borrowings attributable to foreign
currency and interest rate risk.
Exposure to foreign currency risk also arises through
our ongoing business activities, predominantly where we
have purchase or settlement commitments in foreign
currencies. Cash flow hedges are used to hedge foreign
currency exposures of anticipated foreign currency
transactions that are considered to be highly probable.
19
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.4 |
|
Adoption of International Financial
Reporting Standards (continued) |
(k) AASB 132: Financial Instruments: Disclosure
and Presentation (AASB 132) and AASB 139: Financial
Instruments: Recognition and Measurement (AASB 139)
(continued)
In addition, we hedge our exposure to foreign currency
risk as a result of our investments in foreign
operations, including our investments in TelstraClear
and HKCSL. This risk is created by the translation of
the net assets of these entities from their functional
currency to Australian dollars.
The use of hedging instruments is governed by the
guidelines set by our Board of Directors. These
guidelines are currently being reviewed for potential
changes from the adoption of A-IFRS.
We are required to comply with AASB 132/139 from 1 July
2005. An exemption is available under AASB 1 such that
comparative information does not need to be restated
under these standards. We have elected to apply the
exemption and accordingly, there will be no impact on
the 30 June 2005 financial statements.
However, it is expected that the application of the
recognition and measurement criteria of AASB 139 at 1
July 2005 on the Telstra Group financial assets and
financial liabilities, including derivatives, will give
rise to an increase in borrowings of $220 million, a
decrease in net cross currency and interest rate swap
liability of $343 million, an increase in reserves of
$151 million and a decrease in retained earnings of $31
million. There will also be an increase in forward
foreign exchange contract liabilities of $3 million.
It is expected that the application of the recognition
and measurement criteria of AASB 139 at 1 July 2005 on
the Telstra Entity financial assets and financial
liabilities, including derivatives will give rise to an
increase in borrowings of $220 million, a decrease in
net cross currency and interest rate swap liability of
$343 million, an increase in reserves of $154 million
and a decrease in retained earnings of $31 million.
The gains and losses on hedging instruments that arise
from the use of fair value hedges will be recognised in
the statement of financial performance and increase
volatility in reported profits. The increase in
volatility of reported profits will include some
ineffectiveness arising from the application of hedge
accounting. The gains and losses on hedging instruments
that arise from the use of cash flow hedges, to the
extent they are considered effective, will be deferred
to equity until the hedged item is recognised in the
statement of financial performance. This will create
some volatility in equity reserve balances. Gains and
losses on hedging instruments used in hedges of net
investments in foreign operations will be recognised in
the foreign currency translation reserve in equity.
Under existing AGAAP, the gain or loss arising from our
hedge activities is treated consistently with the gain
or loss arising on the original hedged transaction or
balance. This results in the majority of movements being
recognised in the statement of financial performance,
with the majority of hedging activities of net
investments in foreign operations taken to the FCTR.
In addition to the above, AASB 139 requires that we
recognise certain embedded derivatives that exist within
contracts to which we are a party. Based on the work-
in- progress of our IFRS project team we are not aware
of any significant embedded derivatives that require
separate measurement and reporting as at the transition
date of 1 July 2005. This may be subject to change
following finalisation of our review of all our
contracts as at the transition date.
20
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.4 Adoption of International Financial
Reporting Standards (continued)
(l) Summary of transitional adjustments
The following provides a summary of the known estimable
transitional adjustments from AGAAP to A-IFRS for the
Telstra Group as at 1 July 2004, based on the A-IFRSs
as currently issued and interpreted.
The transitional impacts disclosed below do not
include any adjustments from applying AASB 132/139, on
the basis that these standards are to be applied
prospectively, with the transition only required to be
recognised at 1 July 2005. Refer to note 1.4 (k) for
further information.
Any transitional adjustments identified are based on
the work-in-progress of our IFRS project team and our
best judgements at reporting date and may be subject
to change.
There are certain items that still require resolution.
We have not recognised a deferred tax liability in
relation to indefinite lived intangibles or determined
the impact on the Telstra Entity of UIG 1052: Tax
Consolidation Accounting as detailed in note 1.4 (c).
Also, in respect of UIG 1042 Subscriber Acquisition
Costs in the Telecommunications Industry, we have not
changed the accounting for mobile phone handset
subsidies as detailed in note 1.4 (j).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
|
|
|
|
1 July 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of transition to A-IFRS |
|
|
Australian |
|
|
|
|
|
|
|
|
|
|
|
|
Presentation |
|
|
|
Accounting |
|
|
|
equivalent |
|
|
|
|
|
|
|
AGAAP |
|
|
adjustments |
|
|
adjustments |
|
|
of IFRS |
|
|
|
Note |
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
1.4 |
(a) |
|
|
687 |
|
|
|
|
|
|
|
3 |
|
|
|
690 |
|
Trade and other receivables |
|
|
1.4 |
(a) |
|
|
3,608 |
|
|
|
(24 |
) |
|
|
|
|
|
|
3,584 |
|
Inventories |
|
|
|
|
|
|
229 |
|
|
|
|
|
|
|
|
|
|
|
229 |
|
Other assets |
|
|
1.4 |
(j) |
|
|
803 |
|
|
|
(491 |
) |
|
|
|
|
|
|
312 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
5,327 |
|
|
|
(515 |
) |
|
|
3 |
|
|
|
4,815 |
|
|
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
1.4 |
(a),(h) |
|
|
740 |
|
|
|
(150 |
) |
|
|
(273 |
) |
|
|
317 |
|
Inventories |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Investments
accounted for using the equity method |
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
40 |
|
Investments available for sale |
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
80 |
|
Property, plant and equipment |
|
|
1.4 |
(f),(g) |
|
|
22,863 |
|
|
|
|
|
|
|
(393 |
) |
|
|
22,470 |
|
Intangibles goodwill |
|
|
1.4 |
(f) |
|
|
2,104 |
|
|
|
|
|
|
|
(314 |
) |
|
|
1,790 |
|
Intangibles other |
|
|
1.4 |
(f),(j) |
|
|
1,501 |
|
|
|
2,817 |
|
|
|
(49 |
) |
|
|
4,269 |
|
Defined benefit pension asset |
|
|
1.4 |
(e) |
|
|
|
|
|
|
|
|
|
|
537 |
|
|
|
537 |
|
Other assets |
|
|
1.4 |
(g),(j) |
|
|
2,328 |
|
|
|
(2,326 |
) |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
Total non current assets |
|
|
|
|
|
|
29,666 |
|
|
|
341 |
|
|
|
(492 |
) |
|
|
29,515 |
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
34,993 |
|
|
|
(174 |
) |
|
|
(489 |
) |
|
|
34,330 |
|
|
|
|
|
|
|
|
21
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.4 Adoption of International Financial Reporting Standards (continued)
(l) Summary of transitional adjustments (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
|
|
|
|
1 July 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of transition to A-IFRS |
|
|
Australian |
|
|
|
|
|
|
|
|
|
|
|
|
Presentation |
|
|
|
Accounting |
|
|
equivalent |
|
|
|
|
|
|
|
AGAAP |
|
|
adjustments |
|
|
adjustments |
|
|
of IFRS |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
|
|
|
|
2,338 |
|
|
|
|
|
|
|
|
|
|
|
2,338 |
|
Borrowings |
|
|
|
|
|
|
3,246 |
|
|
|
|
|
|
|
|
|
|
|
3,246 |
|
Current tax payable |
|
|
|
|
|
|
539 |
|
|
|
|
|
|
|
|
|
|
|
539 |
|
Provisions |
|
|
|
|
|
|
358 |
|
|
|
|
|
|
|
|
|
|
|
358 |
|
Revenue received in advance |
|
|
|
|
|
|
1,095 |
|
|
|
|
|
|
|
|
|
|
|
1,095 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
7,576 |
|
|
|
|
|
|
|
|
|
|
|
7,576 |
|
|
|
|
|
|
|
|
Non current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
49 |
|
Borrowings |
|
|
|
|
|
|
9,014 |
|
|
|
|
|
|
|
|
|
|
|
9,014 |
|
Deferred tax liabilities |
|
|
1.4 (c),(e), |
(g) |
|
|
1,807 |
|
|
|
|
|
|
|
233 |
|
|
|
2,040 |
|
Provisions |
|
|
|
|
|
|
778 |
|
|
|
|
|
|
|
|
|
|
|
778 |
|
Revenue received in advance |
|
|
|
|
|
|
408 |
|
|
|
|
|
|
|
|
|
|
|
408 |
|
|
|
|
|
|
|
|
Total non current liabilities |
|
|
|
|
|
|
12,056 |
|
|
|
|
|
|
|
233 |
|
|
|
12,289 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
19,632 |
|
|
|
|
|
|
|
233 |
|
|
|
19,865 |
|
|
|
|
|
|
|
|
Net assets |
|
|
|
|
|
|
15,361 |
|
|
|
(174 |
) |
|
|
(722 |
) |
|
|
14,465 |
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
|
|
|
|
6,073 |
|
|
|
(174 |
) |
|
|
(113 |
) |
|
|
5,786 |
|
Reserves |
|
|
|
|
|
|
(105 |
) |
|
|
|
|
|
|
154 |
|
|
|
49 |
|
Retained profits |
|
|
|
|
|
|
9,391 |
|
|
|
|
|
|
|
(763 |
) |
|
|
8,628 |
|
|
|
|
|
|
|
|
Equity available to Telstra Entity shareholders |
|
|
|
|
|
|
15,359 |
|
|
|
(174 |
) |
|
|
(722 |
) |
|
|
14,463 |
|
|
|
|
|
|
|
|
Minority interests |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
|
|
|
|
15,361 |
|
|
|
(174 |
) |
|
|
(722 |
) |
|
|
14,465 |
|
|
|
|
|
|
|
|
22
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.4 Adoption of International Financial Reporting Standards (continued)
(m) Statement of changes in shareholders equity
The following statement of changes in shareholders
equity provides a summary of the known estimable
transitional adjustments from AGAAP to A-IFRS for the
Telstra Group as at 1 July 2004, based on the A-IFRSs as
currently issued and interpreted. The transitional
impacts disclosed below do not include any adjustments
from applying AASB 132/139, on the basis that these
standards are to be applied prospectively, with the
transition only required to be recognised at 1 July 2005.
Refer to note 1.4 (k) for further information.
Any transitional adjustments identified are based on
the work-in-progress of our IFRS project team and our
best judgements at reporting date, and may be subject
to change.
There are certain items that still require resolution.
We have not recognised a deferred tax liability in
relation to indefinite lived intangibles as detailed in
note 1.4 (c). Also, in respect of UIG 1042 Subscriber
Acquisition Costs in the Telecommunications Industry,
we have not changed the accounting for mobile phone
handset subsidies as detailed in note 1.4 (j).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
Share |
|
|
Reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capital/ |
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
Consoli- |
|
|
|
|
|
|
Outside |
|
|
|
|
|
|
|
|
|
|
Contributed |
|
|
Asset |
|
|
currency |
|
|
|
|
|
|
dation |
|
|
Retained |
|
|
equity |
|
|
|
|
|
|
|
|
|
|
equity |
|
|
revaluation |
|
|
translation |
|
|
General |
|
|
fair value |
|
|
profits |
|
|
interests |
|
|
Total |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Balance at 1 July 2004 under AGAAP |
|
|
|
|
|
|
6,073 |
|
|
|
32 |
|
|
|
(186 |
) |
|
|
5 |
|
|
|
44 |
|
|
|
9,391 |
|
|
|
2 |
|
|
|
15,361 |
|
Share loans to
employees |
|
|
1.4 |
(a) |
|
|
(174 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(174 |
) |
Shares held by employee share plan
trusts |
|
|
1.4 |
(a) |
|
|
(117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(117 |
) |
Services received under employee
share
plans |
|
|
1.4 |
(a) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
Share-based payments |
|
|
1.4 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
55 |
|
Carrying value differences from the
tax
base |
|
|
1.4 |
(c) |
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(202 |
) |
|
|
|
|
|
|
(234 |
) |
Net defined benefit pension asset
|
|
|
1.4 |
(e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400 |
|
|
|
|
|
|
|
400 |
|
Retranslation of overseas goodwill
balances |
|
|
1.4 |
(f) |
|
|
|
|
|
|
|
|
|
|
(297 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(297 |
) |
Resetting the
foreign currency
translation reserve
to zero |
|
|
1.4 |
(f) |
|
|
|
|
|
|
|
|
|
|
343 |
|
|
|
|
|
|
|
|
|
|
|
(343 |
) |
|
|
|
|
|
|
|
|
Expensing of borrowing costs
previously
capitalised |
|
|
1.4 |
(g) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(321 |
) |
|
|
|
|
|
|
(321 |
) |
Equity accounting
for Reach Ltd |
|
|
1.4 |
(h) |
|
|
|
|
|
|
|
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
(348 |
) |
|
|
|
|
|
|
(208 |
) |
|
|
|
|
|
|
|
Balance at 1 July 2004 under A-IFRS
for
known estimable transitional
adjustments |
|
|
|
|
|
|
5,786 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
44 |
|
|
|
8,628 |
|
|
|
2 |
|
|
|
14,465 |
|
|
|
|
|
|
|
|
23
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.5 Principles of consolidation
Our consolidated financial report includes the
assets and liabilities of the Telstra Entity and its
controlled entities as a whole as at the end of the
financial year and the consolidated results and cash
flows for the financial year. The effect of all
intergroup transactions and balances are eliminated in
full from our consolidated financial report.
Where we do not control an entity for the whole year,
results and cash flows for those entities are only
included from the date on which control commences, or up
until the date on which there is a loss of control.
Our consolidated retained profits include controlled
entities retained profits/accumulated losses from the
time they became a controlled entity until control
ceases. Outside equity interests in the results and
equity of controlled entities are shown separately in
our consolidated statement of financial performance and
consolidated statement of financial position.
The financial statements of controlled entities are
prepared for the same reporting period as the Telstra
Entity, using consistent accounting policies.
Adjustments are made to align dissimilar accounting
policies or accounting periods. |
|
An entity is considered to be a controlled entity where
we are able to dominate decision making, directly or
indirectly, relating to the financial and operating
policies of that entity to enable it to operate with us
in achieving our objectives. Our controlled entities are
listed in note 23. |
|
Investments in other types of entities, including
associated entities and joint ventures, are accounted
for as set out in note 1.11. |
|
1.6 |
|
Foreign currency translation |
|
(a) |
|
Transactions |
|
Foreign currency transactions are converted into
Australian currency at market exchange rates applicable
at the date of the transactions. Amounts payable or
receivable in foreign currencies at balance date are
converted into Australian currency at market exchange
rates at balance date. Any currency translation gains
and losses that arise are included in our net profit or
loss for the year. Where we enter into a hedge for a
specific expenditure commitment or for the construction
of a qualifying asset, currency translation gains and
losses and hedging costs on forward foreign currency
contracts are deferred and included with the expenditure
commitment or cost of the asset. |
|
Where we enter into a hedge for general expenditure
commitments or for the construction of a non-qualifying
asset, currency translation gains and losses are
recorded in the statement of financial performance in
the same period as the currency translation differences
on the underlying transaction being hedged. Costs of
such contracts are amortised over the life of the hedge
contract. |
|
Premiums and discounts on forward foreign currency
contracts arising at the time of entering into the
hedge are deferred and amortised over the life of the
contract and included in borrowing costs. |
|
(b) |
|
Translation of financial reports of foreign operations |
|
Non-Australian entities that operate on their
own (self-sustaining entities) |
|
Where our non-Australian operations operate
independently of us both financially and
operationally, we translate their financial reports to
Australian dollars using the current rate method of
accounting. |
|
Under this method: |
|
|
assets and liabilities are translated into Australian
dollars using market exchange rates at balance date; |
|
|
|
shareholders equity at the date of investment is
translated into Australian dollars at the exchange rate
current at that date.
Movements post-acquisition (other than retained
profits/ accumulated losses) are translated at the
exchange rates current at the dates of those movements; |
|
|
|
statements of financial performance are translated
into Australian dollars at average exchange rates for
the year, unless there are significant identifiable
transactions, which are translated at the exchange rate
that existed on the date of the transaction; and |
|
|
|
currency translation gains and losses are recorded in
the foreign currency translation reserve. |
Exchange differences relating to foreign currency
monetary items forming part of the net investment in a
self sustaining foreign entity, together with hedges of
such monetary items and related tax effects, are
eliminated against the foreign currency translation
reserve on consolidation of the foreign entitys
financial report.
Upon disposal or partial disposal of a self sustaining
entity, the balance of the foreign currency
translation reserve relating to the entity, or the
part disposed of, is transferred to retained profits.
24
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.6 Foreign currency translation (continued)
Non-Australian entities that operate with us (integrated entities) |
|
Where our non-Australian operations, either directly or
indirectly, rely on us financially and operationally, we
translate their financial reports to Australian dollars
using a method known as the temporal method of
accounting. |
|
Under this method: |
|
|
monetary statement of financial position items, such
as cash and receivables, are translated into Australian
dollars using market exchange rates at balance date; |
|
|
|
non monetary statement of financial position items
(including equity at the date of investment) are
translated at market exchange rates applicable at the
date of the transactions (or at the date of
revaluation); |
|
|
|
statements of financial performance are translated
into Australian dollars at average exchange rates for
the year, unless there are significant identifiable
transactions, which are translated at the exchange rate
that existed on the date of the transaction; and |
|
|
|
currency translation gains and losses are recorded in
the statement of financial performance. |
1.7 Cash and cash equivalents (note 8)
Cash includes cash at bank and on hand, bank
deposits, bills of exchange and commercial paper with
an original maturity date not greater than three
months.
Bank deposits are recorded at amounts to be received
and interest revenue is recognised on an effective
yield to maturity basis.
Bills of exchange and commercial paper are valued at
amortised cost with interest revenue recognised on an
effective yield to maturity basis.
The statement of cash flows discloses cash net of
outstanding bank overdrafts.
1.8 Receivables (note 9)
Trade debtors are recorded at amounts to be
received. A provision for doubtful debts is raised based
on a review of outstanding amounts at balance date. Bad
debts specifically provided for in previous years are
recorded against the provision for doubtful debts (the
provision is reduced). In all other cases, bad debts are
written off as an expense directly in the statement of
financial performance.
Bills of exchange and commercial paper with a maturity
date that is greater than three months are valued at
amortised cost with interest revenue recognised on an
effective yield to maturity basis.
Receivables from related parties are recognised and
carried at the nominal amount due. Interest is taken
up as income on an accrual basis.
Employee share loans are carried at the amount advanced
to each employee, less after tax dividend repayments and
loan repayments that have occurred. The outstanding
principal on these loans is mainly interest free. The
current portion of the loan receivable is calculated
using estimated loan repayments expected to be received
from tax adjusted dividend payments and estimated loan
repayments as a result of staff exiting the employee
share plans, described in note 19.
1.9 Inventories (note 10)
Our finished goods include goods available for sale
and material and spare parts to be used in constructing
and maintaining the telecommunications network. We value
inventories at the lower of cost and net realisable
value.
We allocate cost to the majority of inventory items
on hand at balance date using the weighted average
cost basis. For the remaining quantities on hand,
actual cost is used.
Current inventories are inventory items held for resale
or items to be consumed into the telecommunications
network within one year.
Non current inventories are items which will be
consumed into the telecommunications network after one
year.
25
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.10 Construction contracts (note 10)
(a) Valuation
We record construction contracts in progress at cost
(net of any provision for foreseeable losses) less
progress billings where profits are yet to be
recognised.
Cost includes:
|
|
both variable and fixed costs directly related to
specific contracts; |
|
|
|
amounts which can be allocated to contract activity in
general and which can be allocated to specific contracts
on a reasonable basis; and |
|
|
|
costs expected to be incurred under penalty clauses,
warranty provisions and other variances directly related
to the contract. |
Where a significant loss is estimated to be made on
completion, a provision for foreseeable losses is
brought to account and recorded against the gross
amount of construction work in progress.
(b) Recognition of profit
Profit is recognised on an individual project basis
using the percentage of completion method. The
percentage of completion is calculated based on
estimated costs of completion (refer to note 1.21(d)).
Profits are recognised when:
|
|
the stage of contract completion can be reliably
determined; |
|
|
|
costs to date can be clearly identified; and |
|
|
|
total contract revenues to be received and costs to
complete can be reliably estimated. |
(c) Disclosure
The construction work in progress balance is recorded in
current inventories after deducting progress billings
(refer to note 10). Where progress billings exceed the
balance of construction work in progress the net amount
is shown as a current liability within other creditors.
1.11 Investments (note 11)
(a) Controlled entities
Our investments in controlled entities are valued at
cost less any amount provided for reduction in the
investment value.
(b) |
|
Joint venture entities and associated entities |
|
Joint venture entities |
|
A joint venture entity is a contractual arrangement (in
the form of an entity) whereby two or more parties take
on an economic activity which is governed by joint
control. Joint control involves the contractually agreed
sharing of control over an entity where two or more
parties must consent to all major decisions. Our
interests in joint venture entities that are: |
|
|
partnerships are accounted for using the equity
method of accounting in the Telstra Group and
Telstra Entity financial statements; and |
|
|
|
not partnerships are accounted for using the equity
method of accounting in the Telstra Group financial
statements and the cost method in the Telstra Entity
financial statements. |
Our policy for accounting for joint venture
entities is otherwise consistent with that detailed
for our associated entities below.
Associated entities
Where we hold an interest in the equity of an entity and
we are able to apply significant influence to the
decisions of the entity, that entity is an associated
entity. Associated entities are accounted for using the
equity method of accounting in the Telstra Group
financial statements and the cost method in the Telstra
Entity financial statements.
Under the equity method of accounting we adjust the
initial recorded amount of the investment for our share
of:
|
|
net profits or losses after tax since the date
of investment; |
|
|
|
reserve movements since the date of investment; |
|
|
|
unrealised profits or losses; |
|
|
|
notional goodwill amortisation; |
|
|
|
dividends or distributions received; and |
|
|
|
deferred profit brought to account. |
Our share of all of these items, apart from dividends
or distributions received and reserves, is recorded in
the statement of financial performance.
Notional goodwill on acquisition of an interest in a
joint venture entity or associated entity is amortised
over the expected period of benefit, limited to a maximum
of 20 years from the date of acquisition.
26
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.11 Investments (note 11) (continued)
This amortisation is recorded in the share of net
profits or losses of joint venture entities and
associated entities line in the statement of financial
performance.
Where we contribute or sell businesses or assets to a
joint venture entity or associate in which we retain an
ownership interest, a portion of the profit arising on
contribution or sale is deferred. The amount deferred is
determined with reference to our ownership percentage in
the joint venture entity or associated entity. The
deferred amount is released to the statement of
financial performance through the equity accounted
results over a period consistent with the utilisation of
the underlying assets.
We also assess the recoverable amount of our equity
accounted investments at each reporting date to ensure
the equity accounted carrying amount does not exceed the
recoverable amount. Where the equity accounted amount of
an investment has been reduced to recoverable amount, we
only reverse reductions to the extent the new
recoverable amount at balance date exceeds the carrying
amount at that date.
Where the equity accounted amount of our investment in
an entity falls below zero, we suspend the equity method
of accounting and record the investment at zero. When
this occurs, the equity method of accounting does not
recommence until our share of profits and reserves
exceeds the cumulative prior year share of losses and
reserve reductions.
(c) Joint venture operations
A joint venture operation means a contractual
arrangement (that is not a joint venture entity) whereby
two or more parties undertake an economic activity that
is governed by joint control. This usually involves the
shared use of assets. Joint control involves the
contractually agreed sharing of control where two or
more parties must consent to all major decisions. Where
the investment is significant, we record assets and
liabilities relating to our share of each asset and
liability used in the joint venture operation. We record
expenses based on our percentage ownership interest in
the joint venture. We record revenue from the sale or
use of our share of the output as described in our
revenue policy (refer to note 1.21).
With regard to our 3GIS partnership, we jointly design
and construct third generation radio access network
(RAN) assets with our joint venture partner. The
structure of the agreements is that of an asset sharing
arrangement, whereby we jointly retain the majority of
the risks and rewards of ownership of these constructed
assets. As a result, we recognise our share of the RAN
assets within property, plant and equipment in our
consolidated statement of financial position. Expenses
incurred by the partnership are on-charged to the
partners in equal proportion.
(d) Listed securities and investments in other corporations
Listed securities (other than equity accounted
investments) and investments in other corporations are
valued at cost less any amount provided for permanent
reduction in their value.
We determine whether there is a need for a provision for
reduction in value of our investments on the following
bases:
|
|
for listed securities traded in an organised financial
market we use the current quoted market bid price at
balance date; and |
|
|
|
for investments in unlisted securities not traded in
an organised financial market, fair value is determined
by reference to the net assets of the unlisted security. |
1.12 Recoverable amount of non current assets
Non current assets measured using the cost basis are
written down to recoverable amount where their carrying
value exceeds this recoverable amount.
The recoverable amount of an asset is the net amount
expected to be recovered through the cash inflows and
outflows arising from its continued use and subsequent
disposal. Where net cash inflows are derived from a
group of assets working together, recoverable amount is
determined on the basis of the relevant group of assets.
We recognise any decrement in the carrying value as an
expense in the statement of financial performance in the
reporting period in which the recoverable amount write
down occurs.
The expected net cash flows included in determining
recoverable amounts of non current assets are discounted
to their present values using a market determined, risk
adjusted, discount rate.
1.13 Property, plant and equipment (note 12)
(a) Acquisition
Items of property, plant and equipment are recorded at
cost and depreciated as described in note 1.13(c). The
cost of our constructed property, plant and equipment
includes:
|
|
the cost of material and direct labour; |
|
|
|
an appropriate proportion of direct and indirect
overheads; and |
|
|
|
borrowing costs up to the date the asset is installed
ready for use. |
Our weighted average capitalisation interest rate for
borrowing costs for fiscal 2005 was 7.3% (2004: 7.7%;
2003: 7.5%). Interest revenue is not deducted in the
calculation of borrowing costs included in the cost of
constructed assets when those borrowings are not for a
specific asset.
27
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.13 Property, plant and equipment (note
12) (continued)
(b) Revaluation
We obtain valuations of all our land and buildings at
least once every three years, or more frequently if
necessary, in accordance with the note disclosure
requirements in AASB 1040: Statement of Financial
Position. It is our policy to apply the cost basis of
recording property plant and equipment. Any notional
increase in book value as a result of the triennial
valuation will therefore be disclosed in a note to the
financial statements but not booked (refer to note 12).
It is our policy to hold all of our property, plant and
equipment at cost. We have elected to deem all our
revalued property, plant and equipment carrying amounts
as at 30 June 2000 to be their cost going forward as
allowed by the relevant accounting standards. This means
that the asset revaluation reserve for the Telstra Group
of $32 million was fixed as at 1 July 2000 and
writedowns of previously revalued assets will no longer
be made through the asset revaluation reserve.
We reduce the value of our property, plant and
equipment to its recoverable amount where our
carrying amount is greater than recoverable amount.
Any writedown of this type is immediately charged to
the statement of financial performance.
The profit or loss on disposal of assets written down to
recoverable amount is calculated as the difference
between the carrying amount of the asset at the time of
disposal, and the revenue received on disposal. This is
included in the statement of financial performance in
the year of disposal.
The effect of capital gains tax has not been taken into
account in calculating the valuation amounts of property,
plant and equipment.
(c) Depreciation
Items of property, plant and equipment, including
buildings and leasehold property, but excluding freehold
land, are depreciated on a straight line basis over
their estimated service lives. We start depreciating
assets when they are installed and ready for use.
The service lives of our significant items of
property, plant and equipment are listed as
follows:
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
As at 30 June |
|
|
|
2005 |
2004 |
|
|
Service life |
|
|
Service life |
|
Property, plant and equipment |
|
(years) |
|
|
(years) |
|
|
Buildings building shell |
|
|
55 |
|
|
|
55 |
|
general purpose |
|
|
8 40 |
|
|
|
8 40 |
|
fitout |
|
|
10 20 |
|
|
|
10 20 |
|
|
Communication assets |
|
|
|
|
|
|
|
|
Buildings building shell |
|
|
55 |
|
|
|
55 |
|
network |
|
|
8 40 |
|
|
|
8 40 |
|
fitout |
|
|
10 20 |
|
|
|
10 20 |
|
Customer premises equipment |
|
|
3 8 |
|
|
|
3 8 |
|
Transmission equipment |
|
|
3 25 |
|
|
|
3 25 |
|
Switching equipment |
|
|
1 10 |
|
|
|
1 10 |
|
Cables |
|
|
8 25 |
|
|
|
8 25 |
|
Ducts and pipes main cables |
|
|
40 |
|
|
|
40 |
|
distribution |
|
|
30 |
|
|
|
30 |
|
Other communications plant |
|
|
3 16 |
|
|
|
3 16 |
|
|
Other assets |
|
|
|
|
|
|
|
|
Leasehold plant and equipment |
|
|
3 15 |
|
|
|
7 15 |
|
Other plant, equipment and motor
vehicles |
|
|
3 15 |
|
|
|
3 15 |
|
|
The service lives and residual values (where applicable)
of all assets are reviewed each year. As part of that
review asset lives are reassessed. Certain asset lives
are extended and other asset lives are reduced. The net
effect of the reassessment for fiscal 2005 was a
decrease in our depreciation expense of $60 million
(2004: $30 million decrease; 2003: $94 million
decrease). Any reassessment in a particular year will
affect the depreciation expense (either increasing or
decreasing) through to the end of the reassessed useful
life for both that current year and future years.
We account for our assets individually where it is
practical and feasible and in line with commercial
practice. Where it is not practical and feasible, we
account for assets in groups. This is the case for
certain communication assets. Group assets are
automatically removed from our financial statements on
reaching the group life. Therefore, any individual asset
may be physically retired before or after the group life
is attained.
Our major repairs and maintenance expenses relate to
maintaining our exchange equipment and the customer
access network (CAN). We charge the cost of repairs and
maintenance, including the cost of replacing minor
items, which are not substantial improvements, to
operating expenses.
28
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.14 Leased plant and equipment (note 12)
We account for leases in accordance with AASB 1008:
Leases. We distinguish finance leases, which
effectively transfer substantially all the risks and
benefits incidental to ownership of the leased asset from
the lessor to the lessee, from operating leases, under
which the lessor effectively retains all such risks and
benefits.
Where we acquire non current assets by using a finance
lease, the present value of future minimum lease payments
is disclosed as equipment under finance lease at the
beginning of the lease term. Capitalised lease payments
are amortised on a straight line basis over the shorter
of the lease term or the expected useful life of the
assets. A corresponding liability is also established and
each lease payment is allocated between the liability and
finance charges.
Operating lease payments are charged to the statement of
financial performance in the periods in which they are
incurred. Operating lease rental expense is disclosed in
note 3.
Where we lease properties, costs of improvements to these
properties are capitalised, and disclosed as leasehold
improvements and amortised over the shorter of the useful
life of the improvements or the term of the lease.
1.15 Intangible assets (note 13)
Intangible assets are assets that have value but do
not have physical substance.
(a) Goodwill
On acquisition of investments, when we pay an amount
greater than the fair value of the net identifiable
assets of an entity, this excess is recorded as goodwill
in the Telstra Group statement of financial position. We
calculate the amount of goodwill as at the date of
purchasing our ownership interest in the entity.
When we purchase an entity that we will control, the
amount of goodwill is recorded in intangible assets.
Goodwill is amortised on a straight line basis over the
period of expected benefit. This period is subject to a
maximum of 20 years from the date of gaining control.
The carrying amount of goodwill is reviewed every six
months and adjusted to the extent that future benefits
are not considered probable. The weighted average
goodwill amortisation period for fiscal 2005 was 20
years (2004: 20 years).
We continually assess whether changes have occurred that
would require revision of the remaining estimated useful
life of goodwill, or whether changes will render the
goodwill not recoverable. If such circumstances arise,
the recoverable amount of goodwill is determined based on
estimates of the discounted value of expected future cash
flows of the business. Market interest rates and discount
rates are considered when calculating discounted cash
flows.
We also calculate goodwill when we acquire joint venture
entities and associated entities. However, for these
entities the goodwill amount is included as part of the
cost of the investment and not shown separately as an
intangible asset. The amortisation of this notional
goodwill is included in the share of net profit/(loss) of
joint venture entities and associated entities line in
the statement of financial performance. Refer to note
1.11 for information regarding goodwill for joint venture
entities and associated entities.
(b) Identifiable intangible assets
Patents, trademarks, licences, brandnames and customer bases
Our identifiable intangible assets include patents,
trademarks and licences (including network and business
software and spectrum licences), brandnames and customer
bases. Where the costs of such assets have a benefit or
relationship to more than one accounting period, these
costs are deferred and amortised on a straight line basis
over the period of expected benefit.
The average amortisation periods of our identifiable
intangible assets are listed as follows:
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
As at 30 June |
|
|
|
2005 |
|
2004 |
|
|
|
Expected |
|
|
Expected |
|
|
|
benefit |
|
|
benefit |
|
Identifiable intangible assets |
|
(years) |
|
|
(years) |
|
|
Patents, trademarks and licences |
|
14 |
|
|
12 |
|
Brandnames |
|
20 |
|
|
20 |
|
Customer bases |
|
13 |
|
|
13 |
|
|
The
recoverable amounts of identifiable intangible assets are reviewed
every six months and the carrying amount is adjusted down where it
exceeds recoverable amount. Recoverable amount of identifiable
intangible assets is determined based on estimates of the discounted
value of expected future cash flows to be derived from the use of
those assets.
29
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.15 Intangible assets (note 13) (continued)
(b) Identifiable intangible assets (continued)
Mastheads
Mastheads, being the titles of newspapers and magazines,
are also considered to be an identifiable intangible
asset. Where we acquire an entity that is considered to
hold value in their mastheads, we recognise an asset in
our statement of financial position at the fair value
determined at the date of acquisition.
We do not currently amortise the cost of our mastheads
as they have been assessed to have an indefinite useful
life. We do not expect a useful life to be determined in
the foreseeable future. The status of the useful life
and the need to amortise the carrying amount of the
mastheads is, however, reassessed every six months.
In addition, an assessment of the recoverable amount of
the mastheads is made every six months to ensure this is
not less than their carrying amount. The recoverable
amount is determined based on the amount expected to be
recovered through the cash inflows and outflows arising
from the mastheads, discounted to their present value
using a market determined, risk adjusted discount rate.
1.16 Other assets (note 14)
(a) Research and development costs
Research costs are recorded as an expense as incurred.
Development costs are recorded as an expense as
incurred, unless future economic benefits are attainable
from the expenditure, in which case they are
capitalised. The majority of our research and
development costs are incurred in relation to software
developed for internal use. Refer to note 1.16 (d) for
our policy on software assets developed for internal
use.
(b) Deferred mobile handset subsidies
Mobile handsets that are sold as part of service
contracts are accounted for as separate transactions.
The revenue allocated to a subsidised mobile handset is
contingent upon delivery of the contracted services and
is therefore recognised over the life of the contract.
Similarly, the cost of any associated subsidy is
deferred and written off over the contract term.
As a result, the expense is recognised over the life
of the contract, consistent with the timing of
revenue earned.
(c) Deferred expenditure
Deferred expenditure mainly includes upfront payments
for basic access installation and connection fees for in
place and new services, loan flotation costs and
indefeasible rights of use (IRU).
Significant items of expenditure:
|
|
are deferred to the extent that they are recoverable
from future revenue and will contribute to our future
earning capacity; and |
|
|
|
cannot be deferred if they only relate to revenue
which has already been recorded. |
We amortise deferred expenditure over the average period
in which the related benefits are expected to be
realised. This period is a weighted average of 4 years
for fiscal 2005 (2004: 4 years). Our IRU is amortised
over the contract periods to which it relates, the
periods range from 5-22 years. Each year we also review
expenditure deferred in previous periods to determine
the amount (if any) that is no longer recoverable. The
amount of deferred expenditure that is no longer
recoverable is immediately written off as an expense in
the statement of financial performance.
(d) Software assets developed for internal use
We record direct costs associated with the development
of network and business software for internal use as
software assets. These amounts are capitalised where
project success is regarded as probable.
Costs included in software assets developed for internal use are:
|
|
external direct costs of materials and services
consumed; |
|
|
|
payroll and direct payroll-related costs for
employees (including contractors) directly associated
with the project; and |
|
|
|
borrowing costs incurred while developing the
software. |
Software assets developed for internal use are amortised
on a straight line basis over their useful lives to us.
This period is a weighted average of 6 years for fiscal
2005 (2004: 6 years). Amortisation starts as soon as the
software is ready for use. |
|
The carrying values of these assets are reviewed
regularly at each reporting date, to ensure they are
recoverable. Where such costs are no longer considered
recoverable, they are immediately written off in the
statement of financial performance. |
|
1.17 |
|
Payables (note 15) |
|
Accounts payable, including accruals and
creditors, are recorded when we are required to make
future payments as a result of a purchase of assets or
services prior to the end of the financial year. |
30
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.18 Interest-bearing liabilities (note 16)
Bills of exchange and commercial paper are recorded
as borrowings when issued, at the amount of the net
proceeds received. They are carried at amortised cost
until the liabilities are fully settled. Interest is
recorded as an expense on a yield to maturity basis.
Bank loans are carried at cost.
Telstra bonds are carried at adjusted cost. Adjusted
cost is the face value of debt adjusted for any
unamortised premium or discount. Interest is calculated
on a yield to maturity basis. Bonds repurchased are
cancelled against the original liability and any gains
or losses are recorded in the statement of financial
performance as borrowing costs.
Other loans are also carried at adjusted cost. Discounts
and premiums are amortised on a straight line basis over
the period to maturity. Interest is calculated on a
yield to maturity basis. Our other loans include both
Australian dollar loans and foreign currency loans.
Amounts denominated in foreign currency are revalued
daily. Any exchange gains or losses are taken to the
statement of financial performance.
1.19 Provisions (note 17)
Provisions are recognised when the group has:
|
|
a present legal, equitable or constructive obligation
to make a future sacrifice of economic benefits as a
result of past transactions or events; |
|
|
|
it is probable that a future sacrifice of economic
benefits will arise; |
|
|
|
a reliable estimate can be made of the amount of the
obligation; and |
|
|
|
the amount or timing of the future sacrifice of
economic benefits to satisfy the present obligation is
uncertain. |
(a) Employee benefits
We accrue liabilities for employee benefits to wages and
salaries, annual leave and other current employee
benefits at their nominal amounts. These are calculated
on the remuneration rates expected to be current at the
date of settlement and include related on-costs.
Employee benefit on-costs, including payroll tax, are
recognised and included in employee benefit liabilities
and costs when the employee benefits to which they
relate are recognised as liabilities.
Telstra Entity employees who have been employed by the
Telstra Entity for at least ten years are entitled to
long service leave of three months (or more depending on
the actual length of employment), which is included in
our employee benefits.
We accrue liabilities for other employee benefits not
expected to be paid or settled within 12 months of
balance date at the present values of future amounts
expected to be paid. This is based on projected
increases in wage and salary rates over an average of 10
years.
We calculate present values using rates based on
government guaranteed securities with similar due
dates to our liabilities.
Liabilities for redundancies are recognised when a
detailed formal plan for the redundancies has been
developed and a valid expectation has been created
within those employees affected, that the redundancies
will be carried out. The liabilities for redundancies
are recognised in payables unless the amount or timing
of the payments is uncertain, in which case they are
recognised as provisions.
(b) Workers compensation
We self insure workers compensation liabilities. We
take up a provision for the present value of these
estimated liabilities, based on an actuarial review of
the liability. This review includes assessing actual
accidents and estimating claims incurred but not
reported. Present values are calculated using
appropriate rates based on government guaranteed
securities with similar due dates. Our controlled
entities do not self insure, but pay annual premiums to
third party insurance companies for their workers
compensation liabilities.
(c) Restoration costs
We provide for our future obligations in relation to the
fitout of our general purpose leased buildings when we
have a legal, equitable or constructive responsibility.
These costs include our obligations relating to the
dismantling, removal, remediation, restoration and other
expenditure associated with these fitouts. Restoration
provision is initially recorded based on a reliable
estimate of the costs to be incurred. Our estimates are
based upon a review of lease contracts, legal
requirements, historical information and expected future
costs.
Any changes to these estimates are adjusted on a
progressive basis as required.
Restoration costs associated with mobile tower
communication assets that are situated on land held
under operating leases are expensed in the statement
of financial performance when they become payable as
they are insignificant to our financial report.
(d) Dividends
We provide for dividends in the period in which they are declared.
When the declaration date is after balance date, but
before completion of the financial report, we
disclose the dividend as an event occurring after
balance date.
31
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.20 Contributed Equity (note 18)
Issued and paid up capital is recognised at the
fair value of the consideration received by the
Company.
Any transaction costs arising on the issue of
ordinary shares are recognised directly in equity as
a reduction of the share proceeds received.
Where we undertake a share buy-back, contributed equity
is reduced in accordance with the structure of the
buy-back arrangement. Costs associated with the buy-back
are also deducted from contributed equity.
1.21 Revenue recognition (note 2)
It is our policy to prepare our financial statements
to satisfy both AGAAP and USGAAP, and in cases where
there is no conflict between the two, we incorporate the
more detailed requirements in both AGAAP and USGAAP
financial statements.
The underlying accounting principles of revenue
recognition are the same for both AGAAP and USGAAP. As
such we have applied the more detailed guidance under
USGAAP to the timing of revenue recognition for both
AGAAP and USGAAP financial statements.
Sales revenue
Our categories of sales revenue listed in note 2 are
recorded after deducting sales returns, trade
allowances, duties and taxes.
(a) Delivery of services
Revenue from the provision of our telecommunications
services includes:
|
|
basic access installation and
connections; |
|
|
|
local and international telephone
calls; |
|
|
|
mobile phone services, connections and calls; and |
|
|
|
BigPond and other internet solutions. |
We record revenue earned from:
|
|
calls on completion of the call; and |
|
|
|
other services generally at completion, or over the
period of service provided. |
Installation and connection fee revenues are deferred
and recognised over the average estimated customer
contract life. For basic access installation and
connections this is an average of five years. For mobile
phone connections, this is an average of two years.
Incremental costs directly related to these revenues are
also deferred and amortised over the customer contract
life. Any costs in excess of the revenue deferred are
recognised immediately. The average estimated customer
contract life is reviewed each year.
(b) Sale of goods
Our revenue from the sale of goods includes revenue from
the sale of telephony equipment, mobile phone handsets
and similar goods. This revenue is recorded on delivery
of the goods sold.
(c) Rent of network facilities
We earn rent mainly from access to retail and wholesale
fixed and mobile networks and from the rent of
dedicated lines, customer equipment, property, plant
and equipment and other facilities. The revenue from
providing access to the network is recorded on an
accrual basis over the rental period.
(d) Construction contracts
We record construction revenue on a percentage of
contract completion basis. The percentage of completion
of contracts is calculated based on estimated costs to
complete the contract (refer to note 1.10 for further
information).
Our construction contracts are classified according to
their type. There are three types of construction
contracts, these being material intensive, labour
intensive and short duration. Revenue is recognised on a
percentage of completion basis using the appropriate
measures as follows:
|
|
(actual costs / planned costs) x planned
revenue for material intensive projects; |
|
|
|
(actual labour hours / planned labour hours) x planned
revenue for labour intensive projects; and |
|
|
|
short duration projects are those that are expected to
be completed within a month and revenues and costs are
recognised on completion. |
32
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.21 Revenue recognition (note 2) (continued)
(e) Advertising and directory services
Classified advertisements and display advertisements
are published on a daily, weekly and monthly basis for
which revenues are recognised at the time the
advertisement is published.
All of our Yellow Pages and White Pages directory
revenues are recognised on delivery of the published
directories using the delivery method. We consider our
print directories delivered when they have been
published and delivered to our customers premises.
Revenue from online directories is recognised over the
life of the service agreements, which is on average one
year. Voice directory revenues are recognised at the
time of providing the service to customers.
(f) Royalties
Royalty revenue is recognised on an accruals basis in
accordance with the substance of the relevant
agreements.
Other revenue
(g) Dividend revenue
We record dividend revenue in the statement of financial
performance from the following entities when declared by
them:
|
|
controlled entities; |
|
|
|
joint venture entities and associated entities (when
received by the Telstra Entity); and |
|
|
|
listed investments and other investments. |
We record distributions from trusts when the distribution is receivable.
For our consolidated financial statements, dividends and
distributions received from joint venture entities and
associated entities are recorded as a reduction of the
balance in the investment account as per equity
accounting requirements and not as dividend revenue of
the Telstra Group.
(h) Revenue from the sale of non current assets
Revenue from the sale of our non current assets is
recorded when all conditions required to complete the
sale have been settled and finalised.
(i) Interest revenue
We record interest revenue on an accrual basis. For
financial assets, interest revenue is determined by the
effective yield on the instrument (total return).
Revenue received in advance
Revenue received in advance consists mainly of revenue
from providing access to the fixed and mobile network
and directories advertising revenue. This revenue is
initially recorded as a liability and then transferred
to earned revenue in line with the revenue policies
described above.
Accrued revenue
Accrued revenue represents revenue earned that has not
been billed to the customer. This revenue is recorded
in accordance with the revenue policies described
above.
Revenue arrangements with multiple deliverables
Where two or more revenue generating deliverables are
sold under a single arrangement, each deliverable that
is considered to be a separate unit of accounting is
accounted for separately. We allocate the consideration
from the revenue arrangement to its separate units based
on the relative fair values of each unit. If the fair
value of the delivered item is not available, then
revenue is allocated based on the difference between the
total arrangement consideration and the fair value of
the undelivered item.
We currently have a number of arrangements that are
considered to be distinguishable into separate units of
accounting. These are:
|
|
mobile handsets that are offered as part of a mobile
network contract, or sold as part of a prepaid package; |
|
|
|
broadband internet installation kits, where a modem is
provided; and |
|
|
|
advertising in the Yellow Pages printed and online
directories. |
1.22 Advertising expenses
Costs for advertising products and services or
promoting our corporate image are expensed as incurred.
These costs are included in the promotion and
advertising expenses line in note 3 to the financial
statements.
33
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.23 Share of net profits/(losses) of joint
venture entities and associated entities (note 24)
We record our share of the net profits/(losses) of
joint venture entities and associated entities by taking
the profit/(loss) after income tax expense, multiplied
by our ownership interest after adjusting for:
|
|
amortisation of notional goodwill; |
|
|
|
deferral and subsequent amortisation of unrealised
profits after income tax expense arising from
transactions and the sale of assets from us to our
associates; and |
|
|
|
deferral and subsequent amortisation of unrealised
profits after income tax expense arising from trading
and the sale of assets from our associates to us. |
Refer to note 1.11(b) for information regarding deferral
of unrealised profits and amortisation of notional
goodwill in relation to joint venture entities and
associated entities.
1.24 Taxation (note 4)
Income tax
We apply tax-effect accounting using the liability
method to calculate income tax. Income tax expense is
calculated on accounting profit after allowing for
permanent differences and is recorded as an expense.
Permanent differences are:
|
|
items of revenue or expense that are included in
taxable income, but will never be included in accounting
profit; or |
|
|
|
items of revenue or expense that are included in
accounting profit, but will never be included in taxable
income. |
To the extent timing differences occur between the time
items are recognised in the financial statements and
when items are taken into account in determining taxable
income, the related taxation benefit or liability,
calculated at current rates, is disclosed as a future
income tax benefit or a provision for deferred income
tax. These items are netted within the tax consolidated
group of other controlled entities when the timing
differences are expected to reverse in the same
financial years. We do not net deferred tax balances
between controlled entities apart from those within the
tax consolidated group.
The future income tax benefit relating to tax losses
is not carried forward as an asset unless the benefit
is virtually certain of being realised.
During fiscal 2003, the Telstra Entity elected for its
resident wholly owned controlled entities to join it in
a tax consolidation group. The Telstra Entity recognises
all current and deferred tax amounts in relation to its
resident wholly owned controlled entities in its own
financial statements in addition to the current and
deferred tax balances arising from its own transactions
and events (refer to note 4 for further information).
Goods and Services Tax (GST) (including other value added taxes)
We record our revenue, expenses and assets net of any
applicable goods and services tax (GST), except where
the amount of GST incurred is not recoverable from the
Australian Taxation Office (ATO). In these circumstances
the GST is recognised as part of the cost of acquisition
of the asset or as part of the expense item.
Receivables and payables balances include GST where we
have either included GST in our price charged to
customers or a supplier has included GST in their price
charged to us. The net amount of GST due, but not paid,
to the ATO is included under payables.
We do not include any estimate for GST in either accrued
revenue or accrued expense balances. Our accruals refer
to a combination of items some of which will be
supported by the issue or receipt of a tax invoice at a
later time depending on the nature of the item. In
general, no tax invoice has been received or issued at
the time the accrual is recorded.
To accord with Urgent Issues Group Abstract 31
Accounting for Goods and Services Tax (GST), which
requires cash flows to be determined on a gross
basis, we have completed our cash flow statement in
the following manner:
|
|
we have derived from our accounting records the
amounts which we have shown in our statement of
financial performance and statement of financial
position, which are on a net GST basis, where the GST is
recoverable from the ATO; and |
|
|
|
we have estimated the amount of GST that is required
to be added to various line items in the cash flow
statement by reference to our business activity
statements prepared for the ATO. |
Our commitments are recorded net of GST, except where
there is non-recoverable GST (refer to note 20).
34
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.25 Earnings per share (note 6)
Basic earnings per share
Basic earnings per share (EPS) is determined by dividing
net profit after income tax attributable to members of
the Company, excluding any costs of servicing equity
other than ordinary shares, by the weighted average
number of ordinary shares outstanding during the year.
Diluted earnings per share
Where an entity has on issue potential ordinary shares
which are dilutive, diluted EPS must be calculated. As
we do not have any ordinary shares which are considered
dilutive, diluted EPS is the same as basic EPS.
1.26 Superannuation (note 22)
Defined benefit funds
For funding purposes actuarial valuations are required
to be performed at least every three years. In prior
years, if there has been a shortfall in the net market
value of scheme assets when compared with members
vested entitlements, we have provided for the amount to
the extent that a present obligation exists to rectify
the financial position of the schemes.
Accumulation schemes
Our commitment to accumulation type benefits is limited
to making the contributions specified in the trust deed
in accordance with our minimum statutory requirements.
We recognise a liability when we are required to make
future payments as a result of employee services
provided.
All superannuation schemes
Contributions to employee superannuation schemes are
recorded as an expense in the statement of financial
performance as the contributions become payable.
1.27 Employee share plans (note 19)
We own 100% of the equity of Telstra ESOP Trustee
Pty Ltd, the corporate trustee for the Telstra Employee
Share Ownership Plan Trust (TESOP97) and Telstra
Employee Share Ownership Plan Trust II (TESOP99). We do
not control or significantly influence these trusts as
beneficial ownership and control remains with the
employees who participate in the share plans
administered by the Trustee on their behalf. As a
result, we do not consolidate the operations of the
trust into the Telstra Group.
Telstra incurs expenses on behalf of both the TESOP97
and the TESOP99. These expenses are in relation to
administration costs of the trusts and are recorded in
our statement of financial performance as incurred.
The Telstra Growthshare Trust was established to hold
equity based instruments for the purpose of our equity
based payment schemes. Current equity based instruments
include options, restricted shares, performance rights,
deferred shares, incentive shares, directshares and
ownshares. Options, performance rights, and restricted
shares are subject to performance hurdles. Deferred
shares and incentive shares are subject to specified
periods of service.
We own 100% of the equity of Telstra Growthshare Pty
Ltd, the corporate trustee for the Telstra Growthshare
Trust (Growthshare). We do not control or significantly
influence the trust as beneficial ownership and control
remains with the employees who participate in the share
plans administered by the trustee on their behalf.
An option, restricted share, performance right,
deferred share or incentive share represents a right
to acquire a share in Telstra.
For options, Telstra provides loans to the Growthshare
trustee to enable it to purchase shares on market to
underpin the options issued. When exercised, the
eligible employee pays for the shares at the exercise
price and the loan is repaid to us. On the basis that
the loan is fully repaid by the employee, there is no
expense associated with the allocation of options.
Telstra receives interest on the loans to the trust.
From 1 July 2002, the Company suspended its option plan.
Restricted shares, performance rights, deferred shares
and incentive shares are recorded as an expense to
Telstra when we provide funding to the trust to purchase
the shares. The expense recorded in the statement of
financial performance represents the market price of the
shares at the time of purchase on market.
Directshare enables non-executive directors to receive
up to 20% of their fees in Telstra shares. Ownshare
enables eligible employees to be provided part of their
remuneration in Telstra shares. Telstra purchases
shares to meet the requirements of directshare and
ownshare and expenses these costs as part of the
participants remuneration.
We have also provided funding to the Trustee to enable
it to meet its other obligations under the trust deed.
35
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.28 Derivative financial instruments (note 29)
As we only use derivative financial instruments for
our hedging activities, the gains and losses on our
derivatives are accounted for on the same basis as the
underlying physical transactions. Therefore, hedge gains
and losses are recorded in the statement of financial
performance when the gains or losses arising from the
related physical exposures are recorded in the statement
of financial performance.
Foreign exchange gains and losses on the principal value
of our cross currency swaps are recorded in the
statement of financial performance and determined
through reference to the change in spot rates over the
relevant reporting period. Where appropriate, these
foreign exchange gains and losses offset the gains and
losses recorded on the underlying hedged transaction.
We account for our interest rate swaps and cross
currency swaps that hedge an underlying physical
exposure using the accrual method of accounting.
Interest receivable and payable under the terms of the
interest rate swaps and cross currency swaps are accrued
over the period to which the payments or receipts
relate. The interest receivable and payable under the
swaps is also recorded as part of our borrowing costs.
Changes to the underlying market value of the remaining
interest rate swap and cross currency swap payments and
receipts are not recorded in the financial statements.
We do not include the principal amounts of our cross
currency swaps and interest rate swaps in our statement
of financial position. Where we have a legally
recognised right to set off the financial asset and
financial liability and we intend to settle on a net
basis or simultaneously, we record this position on a
net basis in our statement of financial position. Where
we enter into master netting arrangements relating to a
number of financial instruments, have a legal right of
set off, and intend to do so, we also include this
position on a net basis in our statement of financial
position.
The net position in relation to our cross currency
swaps refers to the revalued component of our foreign
currency receivable or payable under the swap contract.
We record this component as a hedge receivable or hedge
payable in our statement of financial position. We do
not offset the hedge receivable or hedge payable with
the underlying financial asset or financial liability
being hedged as the transactions are with different
counterparties and are generally not settled on a net
basis.
Forward foreign currency contracts are accounted for as
outlined in note 1.6 (a). Gains and losses on forward
foreign currency contracts intended to hedge
anticipated future transactions are deferred and
recognised when the anticipated future transaction
occurs.
1.29 Insurance
We specifically carry the following types of insurance:
|
|
property; |
|
|
|
travel/personal accident; |
|
|
|
third party liability; |
|
|
|
directors and officers
liability; |
|
|
|
company reimbursement; and |
|
|
|
other insurance from time to
time. |
For risks not covered by insurance, any losses are
charged to the statement of financial performance in
the year in which the loss is reported.
The Telstra Entity self insures for workers
compensation. Further details are provided in note
1.19 (b).
1.30 Further clarification of terminology used
in our statement of financial performance
Under the requirements of AASB 1018: Statement of
Financial Performance we must classify all of our
expenses (apart from any borrowing costs and our share
of net losses of associates and joint venture entities)
according to either the nature (type) of the expense or
the function (activity to which the expense relates). We
have chosen to classify our expenses using the nature
classification as it more accurately reflects the type
of operations we undertake.
Our expense categories represent an aggregation of
expenses classified by nature (type). These
categories do not include any indirect or fixed
costs and therefore are not identical to their
functional expense category. Specifically this
includes:
|
|
our goods and services purchased this category
includes items such as inventory purchases and network
expenses that underpin the services we provide directly
to our customers; and |
|
|
|
our promotion and advertising or general and
administration expenses which are included in other
expenses (refer to note 3) and are not treated as a
functional expense category. |
Earnings before interest, income tax expense,
depreciation and amortisation (EBITDA) reflects our net
profit prior to including the effect of interest
revenue, borrowing costs, income taxes, depreciation and
amortisation. We believe that EBITDA is a relevant and
useful financial measure used by management to measure
the Companys operating profit.
36
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
1. Summary of accounting policies (continued)
1.30 Further clarification of terminology used in
our statement of financial performance (continued)
Our management uses EBITDA, in combination with
other financial measures, primarily to evaluate the
Companys operating performance before financing costs,
income tax and non-cash capital related expenses. In
consideration of the capital intensive nature of our
business, EBITDA is a useful supplement to net income in
understanding cash flows generated from operations that
are available for payment of income taxes, debt service
and capital expenditure.
In addition, we believe EBITDA is useful to investors
because analysts and other members of the investment
community largely view EBITDA as a key and widely
recognised measure of operating performance.
EBITDA is not a USGAAP measure of income or cash flow
from operations and should not be considered as an
alternative to net income as an indication of our
financial performance or as an alternative to cash flow
from operating activities as a measure of our liquidity.
Earnings before interest and income tax expense (EBIT)
is a similar measure to EBITDA, but takes into account
the effect of depreciation and amortisation.
When a specific revenue or an expense from ordinary
activities is of such a size, nature or incidence that
its disclosure is relevant in explaining our financial
performance for the reporting period, its nature and
amount has been disclosed separately in note 3(c).
1.31 Rounding
All dollar amounts in this financial report (except
where indicated) have been rounded to the nearest
million dollars ($m or A$m) for presentation. This has
been done in accordance with Australian Securities and
Investments Commission (ASIC) Class Order 98/100, dated
10 July 1998 and issued under section 341(1) of the
Corporations Act 2001.
1.32 Comparative figures
Where necessary, we adjust comparative figures to
align with changes in presentation in the current year.
In addition, we have quantified the effect on
comparatives of any changes in accounting policies where
such changes have arisen (refer to note 1.2).
37
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
2. Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Revenue from ordinary operating activities (including
items disclosed in note 3(c)) is made up of revenue from
the following activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delivery of services |
|
|
|
|
|
|
12,522 |
|
|
|
12,119 |
|
|
|
12,393 |
|
|
|
10,783 |
|
|
|
10,956 |
|
Sale of goods |
|
|
|
|
|
|
691 |
|
|
|
531 |
|
|
|
572 |
|
|
|
430 |
|
|
|
393 |
|
Rent of network facilities |
|
|
|
|
|
|
7,233 |
|
|
|
6,656 |
|
|
|
6,123 |
|
|
|
7,233 |
|
|
|
6,656 |
|
Construction contracts |
|
|
|
|
|
|
130 |
|
|
|
90 |
|
|
|
201 |
|
|
|
136 |
|
|
|
77 |
|
Advertising and directory services |
|
|
|
|
|
|
1,585 |
|
|
|
1,341 |
|
|
|
1,206 |
|
|
|
377 |
|
|
|
315 |
|
Royalties (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
628 |
|
|
|
599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,161 |
|
|
|
20,737 |
|
|
|
20,495 |
|
|
|
19,587 |
|
|
|
18,996 |
|
|
|
|
|
|
|
|
|
|
Other revenue (excluding interest revenue) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- wholly owned controlled entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142 |
|
- joint venture entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
- other entities |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
Revenue from the sale of non current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- property, plant and equipment |
|
|
3 |
(c) |
|
|
50 |
|
|
|
102 |
|
|
|
811 |
|
|
|
58 |
|
|
|
131 |
|
- investments in controlled entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
- investments in joint venture entities |
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
3 |
|
|
|
30 |
|
|
|
|
|
- investments in associated entities |
|
|
3 |
(c) |
|
|
|
|
|
|
204 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
- investments in listed securities and other investments |
|
|
|
|
|
|
146 |
|
|
|
24 |
|
|
|
7 |
|
|
|
135 |
|
|
|
24 |
|
- businesses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
226 |
|
|
|
330 |
|
|
|
859 |
|
|
|
223 |
|
|
|
155 |
|
|
|
|
|
|
|
|
|
|
Other sources of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent from property and motor vehicles |
|
|
|
|
|
|
20 |
|
|
|
23 |
|
|
|
33 |
|
|
|
20 |
|
|
|
22 |
|
Sale of PCCW converting note |
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
Other revenue |
|
|
|
|
|
|
174 |
|
|
|
189 |
|
|
|
228 |
|
|
|
37 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
270 |
|
|
|
212 |
|
|
|
261 |
|
|
|
133 |
|
|
|
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
496 |
|
|
|
543 |
|
|
|
1,121 |
|
|
|
357 |
|
|
|
391 |
|
|
|
|
|
|
|
|
|
|
Revenue from ordinary activities (excluding interest revenue) |
|
|
|
|
|
|
22,657 |
|
|
|
21,280 |
|
|
|
21,616 |
|
|
|
19,944 |
|
|
|
19,387 |
|
|
|
|
|
|
|
|
|
|
Interest revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- controlled entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
43 |
|
- joint ventures entities and associated entities |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
- other entities |
|
|
|
|
|
|
103 |
|
|
|
53 |
|
|
|
82 |
|
|
|
98 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103 |
|
|
|
55 |
|
|
|
84 |
|
|
|
103 |
|
|
|
95 |
|
|
|
|
|
|
|
|
|
|
Total revenue from ordinary activities |
|
|
|
|
|
|
22,760 |
|
|
|
21,335 |
|
|
|
21,700 |
|
|
|
20,047 |
|
|
|
19,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
During fiscal 2005 we reviewed the nature of the core
services
agreement with our 100% controlled entity Sensis Pty Ltd.
As a result of our review we have reclassified our
intercompany revenue to include royalties as a separate
category. |
38
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
3. Profit from ordinary activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
(a) Profit before income tax expense
(including items disclosed in note
3(c)) has been calculated after
charging/(crediting) the following
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Labour |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in our labour expenses are
the following: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership based remuneration schemes |
|
|
|
|
|
|
20 |
|
|
|
23 |
|
|
|
23 |
|
|
|
20 |
|
|
|
23 |
|
Employee redundancy |
|
|
|
|
|
|
91 |
|
|
|
170 |
|
|
|
281 |
|
|
|
85 |
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods and services purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in our goods and services
purchased and relating to sale of
goods is: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
|
|
|
|
726 |
|
|
|
544 |
|
|
|
556 |
|
|
|
501 |
|
|
|
425 |
|
Rental expense on managed services |
|
|
|
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value of assets we have sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- property, plant and equipment |
|
|
3 |
(c) |
|
|
42 |
|
|
|
64 |
|
|
|
638 |
|
|
|
49 |
|
|
|
90 |
|
- investments in controlled entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
- investments in joint venture entities |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
- investments in associated entities |
|
|
3 |
(c) |
|
|
|
|
|
|
34 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
- investments in listed securities and
other investments |
|
|
|
|
|
|
79 |
|
|
|
16 |
|
|
|
9 |
|
|
|
72 |
|
|
|
16 |
|
- businesses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
- sale of PCCW converting note |
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215 |
|
|
|
114 |
|
|
|
661 |
|
|
|
204 |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
Rental expense on operating leases |
|
|
|
|
|
|
597 |
|
|
|
530 |
|
|
|
584 |
|
|
|
429 |
|
|
|
399 |
|
Bad debts written off trade debtors |
|
|
|
|
|
|
152 |
|
|
|
168 |
|
|
|
172 |
|
|
|
135 |
|
|
|
149 |
|
Movement in
provisions
increase/(decrease): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- doubtful debts trade debtors |
|
|
|
|
|
|
(1 |
) |
|
|
15 |
|
|
|
21 |
|
|
|
(4 |
) |
|
|
8 |
|
- reduction in value of inventories
(finished goods) |
|
|
|
|
|
|
11 |
|
|
|
5 |
|
|
|
5 |
|
|
|
11 |
|
|
|
5 |
|
- reduction in value of investments |
|
|
3 |
(c) |
|
|
6 |
|
|
|
|
|
|
|
26 |
|
|
|
(310 |
) |
|
|
(709 |
) |
- reduction in value of amounts owed
by controlled entities |
|
|
3 |
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
460 |
|
|
|
709 |
|
- reduction in value of amounts owed
by joint ventures |
|
|
3 |
(c) |
|
|
5 |
|
|
|
226 |
|
|
|
|
|
|
|
|
|
|
|
226 |
|
- reduction in value of capitalised
software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Net foreign currency translation
losses/(gains) |
|
|
|
|
|
|
(9 |
) |
|
|
17 |
|
|
|
(17 |
) |
|
|
(5 |
) |
|
|
41 |
|
Auditors fees |
|
|
3 |
(b) |
|
|
7 |
|
|
|
6 |
|
|
|
6 |
|
|
|
6 |
|
|
|
5 |
|
Service contracts and other agreements |
|
|
|
|
|
|
1,556 |
|
|
|
1,604 |
|
|
|
1,677 |
|
|
|
1,521 |
|
|
|
1,589 |
|
Promotion and advertising |
|
|
|
|
|
|
330 |
|
|
|
335 |
|
|
|
316 |
|
|
|
253 |
|
|
|
275 |
|
General and administration |
|
|
|
|
|
|
806 |
|
|
|
804 |
|
|
|
702 |
|
|
|
626 |
|
|
|
651 |
|
Other operating expenses |
|
|
|
|
|
|
380 |
|
|
|
431 |
|
|
|
349 |
|
|
|
340 |
|
|
|
390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,055 |
|
|
|
4,255 |
|
|
|
4,504 |
|
|
|
3,666 |
|
|
|
3,844 |
|
|
|
|
|
|
|
|
|
|
39
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
3. Profit from ordinary activities (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
(a) Profit before income tax expense (including items
disclosed in note 3(c)) has been calculated after
charging/(crediting) the following items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of property plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- general purpose buildings and leasehold improvements |
|
|
12 |
|
|
|
56 |
|
|
|
55 |
|
|
|
75 |
|
|
|
48 |
|
|
|
55 |
|
- communication assets including leasehold improvements |
|
|
12 |
|
|
|
2,682 |
|
|
|
2,602 |
|
|
|
2,436 |
|
|
|
2,571 |
|
|
|
2,504 |
|
- communication assets under finance lease |
|
|
12 |
|
|
|
75 |
|
|
|
82 |
|
|
|
82 |
|
|
|
75 |
|
|
|
82 |
|
- equipment under finance lease |
|
|
12 |
|
|
|
9 |
|
|
|
13 |
|
|
|
7 |
|
|
|
7 |
|
|
|
11 |
|
- other plant, equipment and motor vehicles |
|
|
12 |
|
|
|
124 |
|
|
|
121 |
|
|
|
154 |
|
|
|
50 |
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,946 |
|
|
|
2,873 |
|
|
|
2,754 |
|
|
|
2,751 |
|
|
|
2,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortisation of intangible assets and other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- goodwill |
|
|
13 |
|
|
|
145 |
|
|
|
123 |
|
|
|
116 |
|
|
|
4 |
|
|
|
4 |
|
- patents, trademarks and licences |
|
|
|
|
|
|
34 |
|
|
|
35 |
|
|
|
38 |
|
|
|
22 |
|
|
|
19 |
|
- brandnames |
|
|
|
|
|
|
10 |
|
|
|
10 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
- customer bases |
|
|
|
|
|
|
86 |
|
|
|
72 |
|
|
|
82 |
|
|
|
15 |
|
|
|
15 |
|
- deferred expenditure |
|
|
|
|
|
|
11 |
|
|
|
1 |
|
|
|
1 |
|
|
|
8 |
|
|
|
1 |
|
- software assets |
|
|
|
|
|
|
534 |
|
|
|
501 |
|
|
|
444 |
|
|
|
498 |
|
|
|
473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
820 |
|
|
|
742 |
|
|
|
693 |
|
|
|
547 |
|
|
|
512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,766 |
|
|
|
3,615 |
|
|
|
3,447 |
|
|
|
3,298 |
|
|
|
3,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- controlled entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
81 |
|
- other entities |
|
|
|
|
|
|
924 |
|
|
|
841 |
|
|
|
983 |
|
|
|
921 |
|
|
|
836 |
|
- finance charges relating to finance leases |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
929 |
|
|
|
841 |
|
|
|
984 |
|
|
|
941 |
|
|
|
917 |
|
- borrowing costs included in the cost of constructed assets |
|
|
|
|
|
|
(90 |
) |
|
|
(74 |
) |
|
|
(105 |
) |
|
|
(90 |
) |
|
|
(74 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
839 |
|
|
|
767 |
|
|
|
879 |
|
|
|
851 |
|
|
|
843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses (before crediting any
grants) |
|
|
|
|
|
|
29 |
|
|
|
26 |
|
|
|
41 |
|
|
|
29 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit/(loss) on the sale of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- property, plant and equipment |
|
|
3 |
(c) |
|
|
8 |
|
|
|
40 |
|
|
|
173 |
|
|
|
10 |
|
|
|
40 |
|
- investments in controlled entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
- investments in joint venture entities |
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
3 |
|
|
|
27 |
|
|
|
|
|
- investments in associated entities |
|
|
3 |
(c) |
|
|
|
|
|
|
170 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
- investments in listed securities and other investments |
|
|
|
|
|
|
67 |
|
|
|
8 |
|
|
|
(2 |
) |
|
|
63 |
|
|
|
8 |
|
- businesses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
- sale of PCCW converting note |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87 |
|
|
|
218 |
|
|
|
198 |
|
|
|
96 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
40
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
3. Profit from ordinary activities (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
(b) Auditors fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audit fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Australian statutory auditor of the Telstra Entity has charged
the following amounts for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auditing and reviewing the financial reports (i) |
|
|
|
|
|
|
5.038 |
|
|
|
4.412 |
|
|
|
4.445 |
|
|
|
4.404 |
|
|
|
4.183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auditors other than the Australian statutory auditor have charged
the following amounts for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auditing and reviewing the financial reports (ii) |
|
|
|
|
|
|
2.290 |
|
|
|
1.904 |
|
|
|
1.440 |
|
|
|
1.391 |
|
|
|
1.001 |
|
|
|
|
|
|
|
|
|
|
Total audit fees |
|
|
3 |
(a) |
|
|
7.328 |
|
|
|
6.316 |
|
|
|
5.885 |
|
|
|
5.795 |
|
|
|
5.184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to auditing and reviewing the financial reports, other
services have been provided by Ernst & Young in their own right as
follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audit related (iii) |
|
|
|
|
|
|
0.571 |
|
|
|
0.987 |
|
|
|
0.936 |
|
|
|
|
|
|
|
|
|
Tax (iv) |
|
|
|
|
|
|
0.423 |
|
|
|
0.938 |
|
|
|
0.820 |
|
|
|
|
|
|
|
|
|
Other services (v) |
|
|
|
|
|
|
0.703 |
|
|
|
1.565 |
|
|
|
3.578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other services |
|
|
|
|
|
|
1.697 |
|
|
|
3.490 |
|
|
|
5.334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audit fees |
|
(i) |
|
Our Australian statutory auditor is the Australian National Audit Office (ANAO). The audit
provided by the ANAO has been subcontracted to Ernst & Young (EY) since fiscal 2000. |
|
(ii) |
|
Audit fees charged by EY relate to audit services provided in completing our statutory and
regulatory filings other than those subcontracted directly from the ANAO. These services include
the audit and review of our offshore controlled entities, the regulatory audit and our USGAAP
audit. In addition, this category includes the audit of our
other statutory filings such as the filing we are required to make under Japanese law, and the
annual report on Form 20-F to meet our United States listing requirements. |
Other services
We have processes in place to maintain the independence of the external auditor, including the
level of expenditure on non audit services. Fees earned by EY for non audit work was capped at a
maximum of 1.0 times the total audit and audit related fees during the past three fiscal years. In
addition, the Audit Committee is required to pre-approve all proposals involving the provision of
services by EY. As part of the approval process, an assessment of the impact on independence is
made by the Audit Committee regarding the services to be provided. Monthly meetings are held
between EY and the Director, Business and Finance Services to monitor
the process. EY also has specific internal processes in place to ensure auditor independence.
(iii) Audit related fees charged by EY relate to services that are reasonably related to the
performance of the audit or review of our financial statements, and other assurance engagements.
These services include our privacy audit and various accounting advice provided.
(iv) Tax fees charged by EY relate to tax compliance, tax advice and other taxation services
provided. These services include advice in connection with our entry into tax consolidation,
reviews in connection with our implementation of a new tax software management system and tax
law technical support.
(v) Other services relate to all additional services performed by EY, other than those
disclosed as auditing and reviewing the financial report, audit related and tax. These services
include assisting in the investigation of investment acquisitions and other Company projects,
performance of system and security reviews, and various other reviews and non assurance
services across the Company.
Related practice
We do not engage any related parties of EY for the provision of services to the Telstra Entity or
any member of the Telstra Group.
41
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
3. Profit from ordinary activities (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
Telstra Entity |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
(c) Items requiring specific disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following items form part of the ordinary operations of our
business and their disclosure is relevant in explaining the financial
performance of the group. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net profit has been calculated after (charging)/crediting
specific revenue and expense items from our ordinary
activities as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items included in revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenue (excluding interest revenue) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- proceeds on sale of our investment in IBM Global Services
Australia Limited (iii) |
|
|
|
|
|
|
|
|
|
|
154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
- proceeds on sale of properties (vi) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue items |
|
|
|
|
|
|
|
|
|
|
154 |
|
|
|
570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items included in expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- net book value of investment and modification of the information
technology services contract with IBM Global Services Australia Limited (iii) |
|
|
|
|
|
|
|
|
|
|
(135 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
- provision for the non recoverability
of the loan to Reach Ltd (iv) |
|
|
27 |
|
|
|
|
|
|
|
(226 |
) |
|
|
|
|
|
|
|
|
|
|
(226 |
) |
- book value on sale of properties (vi) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(439 |
) |
|
|
|
|
|
|
|
|
- movement in provision for reduction in value of our controlled entities (i)
(v) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
334 |
|
|
|
709 |
|
- movement in provision for amounts owed by controlled entities (ii) (v) |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(475 |
) |
|
|
(709 |
) |
|
|
|
|
|
|
|
|
|
Total expense items |
|
|
|
|
|
|
|
|
|
|
(361 |
) |
|
|
(439 |
) |
|
|
(141 |
) |
|
|
(226 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In our share of net losses of joint venture entities and associated
entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- write down of the carrying value of our investment in Reach Ltd (vii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(965 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net items |
|
|
|
|
|
|
|
|
|
|
(207 |
) |
|
|
(834 |
) |
|
|
(141 |
) |
|
|
(226 |
) |
|
|
|
|
|
|
|
|
|
Income tax benefit/(expense) attributable to those items
requiring specific disclosure |
|
|
|
|
|
|
|
|
|
|
39 |
|
|
|
(41 |
) |
|
|
|
|
|
|
|
|
Effect of reset tax values on entering tax consolidation (viii) |
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
201 |
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
Net items after income tax benefit/(expense) |
|
|
|
|
|
|
|
|
|
|
(110 |
) |
|
|
(674 |
) |
|
|
(141 |
) |
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
During fiscal 2004, we identified the following transactions as requiring specific disclosure:
(i) Movement in provision for reduction in value of our controlled entities Telstra Entity
The profit before income tax expense of the Telstra Entity included a $334 million net gain in
relation to the reversal of a provision for reduction in value of four controlled entities. This
balance was eliminated on consolidation for Telstra Group reporting purposes.
(ii) Movement
in provision for amounts owed by controlled entities Telstra Entity
The profit before income tax expense of the Telstra Entity included a movement of $475 million
relating to a provision for amounts owed by a controlled entity. This balance was eliminated on
consolidation for Telstra Group purposes (refer to note 27 for further information).
42
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
3. Profit from ordinary activities (continued)
(c) Items requiring specific disclosure (continued)
During fiscal 2004, we identified the following transactions as
requiring specific disclosure:
(iii) Sale of shareholding in IBM Global Services
Australia Limited (IBMGSA)
On 28 August 2003, we sold our 22.6% shareholding in our associated entity IBMGSA with a book
value of $5 million. Proceeds from the sale of this investment amounted to $154 million,
resulting in a profit before income tax expense of $149 million.
As part of the disposal we negotiated changes to a 10 year contract with IBMGSA to provide
technology services. This modification to our service contract resulted in an expense of $130
million being recognised and the removal of
$1,596 million of expenditure commitments disclosed as at 30 June 2003. The net impact on our
profit before income tax expense of this transaction was a profit of $19 million ($58 million
after taking into account income tax benefits).
(iv) Provision for the non recoverability of the loan to Reach Ltd
During fiscal 2004, together with our co-shareholder PCCW Limited (PCCW), we purchased the loan
facility previously owed to a banking syndicate by Reach Finance Ltd, a subsidiary of our 50%
owned joint venture, Reach Ltd. (Reach). Our share of the acquisition cost of the loan was
US$155.5 million, which was recognised as a receivable at the date of the transaction. At 30 June
2004, we provided for the non recoverability of the debt, amounting to $226 million, as we
consider that Reach will not be in a position to repay the amount in the medium term. Refer to
note 9 for further details.
(v) Movement in provision for reduction in value of controlled entities and amounts owed by
controlled entities Telstra Entity
Included in our profit before income tax expense for fiscal 2004 for the Telstra Entity was a
gain of $709 million relating to a movement in our provision for diminution of investments in
controlled entities. This gain was offset by an expense of an equivalent amount relating to a
provision for amounts owed by a controlled entity. This gain/loss is effectively a reallocation
of provisions within the Telstra Entity. The balances are eliminated on consolidation for the
Telstra Group.
During fiscal 2003, we identified the following
transactions as requiring specific disclosure:
(vi) Sale of office properties
On 1 August 2002, we sold a portfolio of seven office properties for $570 million. The
carrying value of these properties was $439 million at the time of sale. The profit on sale of
these properties was $131 million before income tax expense and $90 million after income tax
expense.
We entered into operating leases totalling $518 million in relation to these properties on normal
commercial terms of between five and twelve years, most of which commenced on 19 August 2002.
(vii) Write down of investment in Reach Ltd
During fiscal 2003 we wrote down the carrying amount of the investment in Reach Ltd. The write
down occurred due to the depressed conditions in the global market for international data and
internet capacity resulting in high levels of excess capacity, intense price competition and
lower than expected revenues. This resulted in a reduction of our investments accounted for
using the equity method in our statement of financial position and an increase to our share of
net losses of joint venture entities and associated entities in the statement of financial
performance, amounting to $965 million.
(viii) Effect of reset tax values on entering tax consolidation
During fiscal 2003, legislation was enacted which enabled the Telstra Entity and its Australian
resident wholly owned entities to be treated as a single entity for income tax purposes. The
Telstra Entity (or head entity) elected to form a tax consolidated group from 1 July 2002. On
formation of the tax consolidated group, the head entity had the option to bring the assets of
each subsidiary member into the tax consolidated group by choosing between two alternative
methods, the Allocable Cost Amount (ACA) method or Transitional Method. We chose the ACA method
for a number of our subsidiaries. Under this method, the tax values of a subsidiarys assets
were reset according to certain allocation rules, which consequently impacts future tax
deductions and our deferred tax balances. The once-off benefit of $201 million reflected the
increase in future tax deductions arising from these reset tax values. Subsequent analysis of
this adjustment has resulted in a further tax benefit of $58 million being recognised in fiscal
2004 (refer to note 4 for further details).
43
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
4. Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Notional income tax expense on profit differs from
actual income tax expense recorded as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax expense |
|
|
6,269 |
|
|
|
5,848 |
|
|
|
4,928 |
|
|
|
6,422 |
|
|
|
6,076 |
|
|
|
|
|
|
(Loss) before income tax expense of subsidiary companies that form part of
the Telstra Corporation Limited tax consolidation group (i) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(125 |
) |
|
|
(197 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax expense for the tax consolidated group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,297 |
|
|
|
5,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional income tax expense on profit calculated at 30% |
|
|
1,881 |
|
|
|
1,754 |
|
|
|
1,478 |
|
|
|
1,889 |
|
|
|
1,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which is adjusted by the tax effect of (ii): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of different rates of tax on overseas income |
|
|
(9 |
) |
|
|
(15 |
) |
|
|
(30 |
) |
|
|
|
|
|
|
|
|
Research and development concessions |
|
|
(6 |
) |
|
|
(7 |
) |
|
|
(6 |
) |
|
|
(6 |
) |
|
|
(8 |
) |
Share of net (profit)/loss from joint venture entities and associated entities |
|
|
(28 |
) |
|
|
11 |
|
|
|
296 |
|
|
|
(25 |
) |
|
|
|
|
Profit on sale of non current assets |
|
|
(28 |
) |
|
|
(65 |
) |
|
|
(34 |
) |
|
|
(30 |
) |
|
|
(59 |
) |
Non deductible depreciation and amortisation |
|
|
59 |
|
|
|
64 |
|
|
|
58 |
|
|
|
7 |
|
|
|
11 |
|
Reduction in the value of investments and intercompany receivables |
|
|
3 |
|
|
|
68 |
|
|
|
|
|
|
|
9 |
|
|
|
87 |
|
Assessable foreign source income not included in accounting profit |
|
|
4 |
|
|
|
18 |
|
|
|
43 |
|
|
|
4 |
|
|
|
18 |
|
Under/(over) provision of tax in prior years |
|
|
2 |
|
|
|
24 |
|
|
|
(28 |
) |
|
|
3 |
|
|
|
21 |
|
Effect of reset tax values on entering tax consolidation (iii) |
|
|
|
|
|
|
(58 |
) |
|
|
(201 |
) |
|
|
|
|
|
|
(58 |
) |
Other adjustments |
|
|
(56 |
) |
|
|
(63 |
) |
|
|
(42 |
) |
|
|
(74 |
) |
|
|
(79 |
) |
|
|
|
|
|
Income tax expense on profit |
|
|
1,822 |
|
|
|
1,731 |
|
|
|
1,534 |
|
|
|
1,777 |
|
|
|
1,697 |
|
|
|
|
|
|
|
|
|
(i) |
|
Net of consolidation entries and other applicable adjustments.
|
|
(ii) |
|
For the Telstra Entity, adjustments include those for the tax
consolidation group. |
|
(iii) |
|
As part of the election to enter tax consolidation (refer following for further
details), the head entity in the group was able to elect to reset the tax values of a
subsidiary member under certain allocation rules. In fiscal 2003, the reset of tax values
resulted in a tax benefit of $201 million. In fiscal 2004, subsequent analysis resulted in a
further reset of tax values and an additional tax benefit of $58 million. These benefits
reflect the increase in future tax deductions available from these reset values. |
Tax consolidation
During fiscal 2003, legislation was enacted that enabled the Telstra Entity and its Australian
resident wholly owned entities to be treated as a single entity for income tax purposes. The
Telstra Entity elected to form a tax consolidated group from 1 July 2002. As a result, the
Telstra Entity, as the head entity in the tax consolidated group, recognises tax entries for all
entities in the group in addition to its own.
The entities within the tax consolidated group have entered into a tax sharing agreement. The
terms of this agreement specify the methods of allocating any tax liability in the event of
default by the Telstra Entity on its group payment obligations and the treatment where a
subsidiary member exits the group. The tax liability of the group otherwise remains with the
Telstra Entity.
Agreements which formalise the transition of subsidiaries into the tax consolidated group were
also entered into by group members. These agreements covered the transfer of deferred tax
balances to the Telstra Entity as at 1 July 2002 and the treatment of any PAYG instalments made.
Since entering tax consolidation, we have also acquired other Australian resident wholly owned
controlled entities. This has resulted in these entities transferring their deferred tax
balances to the Telstra Entity upon entry into the tax consolidated group.
The election to tax consolidate on 1 July 2002 did not have a significant impact on the assets
and liabilities of the
Telstra Group, apart from the resetting of certain tax values (refer to item (iii) above and
note 3 for further information regarding this impact).
44
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
4. Income tax expense (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Future income tax benefits as at 30 June
not recorded in the statement of financial
position for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax losses |
|
|
225 |
|
|
|
205 |
|
|
|
209 |
|
|
|
|
|
|
|
|
|
Capital tax losses |
|
|
198 |
|
|
|
206 |
|
|
|
132 |
|
|
|
161 |
|
|
|
165 |
|
Timing differences |
|
|
88 |
|
|
|
42 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
511 |
|
|
|
453 |
|
|
|
383 |
|
|
|
161 |
|
|
|
165 |
|
|
|
|
|
|
Our benefit for tax losses may be used in future years if the following
criteria are met:
|
|
our controlled entities have sufficient future assessable income to enable the income
tax losses to be offset against that assessable income; |
|
|
|
the Telstra Entity and our controlled entities have sufficient future capital gains
to enable the capital tax losses to be offset against those capital gains; |
|
|
|
we continue to satisfy the conditions required by tax legislation to be able to use
the tax losses; and |
|
|
|
there are no future changes in tax legislation that will adversely affect us in using
the benefit of the tax losses. |
Our statement of financial position includes the following:
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
Future income tax benefit balance |
|
|
2 |
|
|
|
2 |
|
|
|
|
Amount of future income tax benefit
related to tax losses carried forward |
|
|
2 |
|
|
|
2 |
|
|
|
|
Our future income tax benefit is included within our
other non current assets (refer to note 14).
45
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
5. Segment information
We report our segment information on the basis of
business segments as our risks and returns are affected
predominantly by differences in the products and
services we provide through those segments.
Our internal management reporting structure drives how our Company is organised and managed. This
internal structure provides the initial basis for determining our business segments.
Our business segments are predominantly distinguishable by the type and location of customers for
our key products and services delivered. Our customer facing business segments service different
customer types with our full range of products and services. Other reportable business segments
are also aligned with our specific customer or business needs. These segments provide operational
support services or product support services to our customer facing business segments, or service
other telecommunication carriers. Our Other segment consists of various business units that do
not qualify as business segments in their own right and which service a variety of customer or
business needs.
The main adjustment from our internal management reporting structure to our reported business
segments is that the TelstraClear group (TelstraClear) in New Zealand is reported as part of a
segment we have called Telstra International for segment reporting purposes. For internal
management reporting purposes, TelstraClear is included with Telstra Business and Government.
For the purposes of the applicable accounting standard, we consider that the risks and returns
of TelstraClear differ from those of our local operations and as a result we have grouped
these operations into the Telstra International business segment.
Business segments
During the current year, we restructured our
pre-existing business unit known as the Bigpond, Media
and Sensis group. This restructure resulted in the
establishment of Telstra Bigpond, Telstra Media and
Sensis as separate business units.
In fiscal 2004, we formed a new group being Telstra
Technology, Innovation and Products. This business
segment brought together product development areas,
network technologies, information technology systems
and the Telstra Research Laboratories.
Those business segments not impacted by the above
restructures are substantially consistent with the
structure in prior years. We have restated all our
comparative information to reflect our current reporting
position as if all our new business segments and segment
accounting policies existed in those prior years.
For segment reporting purposes, the Telstra Group is
organised into the following business segments:
Telstra Consumer and Marketing (TC&M) is responsible for:
|
|
the provision of the full range of telecommunication products and services to
metropolitan consumer customers; |
|
|
management of Telstra brands, advertising and sponsorship; and |
|
|
implementing our bundling initiatives. |
Telstra Country Wide (TCW) is responsible for:
|
|
the provision of the full range of telecommunication products and services to
consumer, small business, enterprise and some government customers outside the mainland
state capital cities, in outer metropolitan areas, and in Tasmania and the Northern
Territory. |
Telstra Business and Government (TB&G) is responsible for:
|
|
the provision of the full range of telecommunication products and services,
communication solutions, and information and communication technology (ICT) services to
corporate, small to medium enterprises and government customers; and |
|
|
the provision of global communication solutions to multi-national corporations
through our interests in the United Kingdom, Asia and North America. |
Telstra International (TInt.) is the combination of our
Telstra Asia business unit and TelstraClear. These
business units have been combined for segment reporting
purposes as we consider that the risks and returns of
these international operations differ from those of our
local operations.
|
|
Telstra Asia is responsible for our Asia-Pacific investments. In particular this
includes our operations in Hong Kong that mainly generate revenues from the mobiles
market; and |
|
|
TelstraClear is our New Zealand subsidiary that provides integrated
telecommunications services to the New Zealand market. |
Infrastructure Services (IS) is responsible for:
|
|
the provisioning, restoration, operation and maintenance of our fixed, mobile,
Internet protocol (IP) and data networks to supply products and services as our primary
service delivery manager; and |
|
|
the design and construction of infrastructure for voice, data and transmission
networks, as well as product and application platforms and the online environment. |
46
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
5. Segment information (continued)
Telstra Wholesale (TW) is responsible for:
|
|
the provision of the full range of telecommunication products and services,
including design, construction, and operations and maintenance, delivered over our
networks and associated support systems to: |
|
|
|
non-Telstra branded carriers, carriage service providers, Internet
service providers, system integrators, application service providers and
commercially driven infrastructure sharing agreements; and |
|
|
|
|
infrastructure owners and managers who acquire infrastructure services. |
Telstra Technology Innovation and Products (TTIP) is responsible for:
|
|
leading product, technology and information technology strategy for our company; |
|
|
|
the overall planning, design specification of standards and commissioning
construction of our communication networks; |
|
|
|
the delivery of information technology solutions to support our products, services
and customer support function; |
|
|
|
product development and management; |
|
|
|
the office of the Chief Information Officer; and |
|
|
|
the Telstra Research Laboratories. |
Telstra Bigpond is responsible for:
|
|
the management and control of our retail Internet products, services and content,
contact centres, customer relations and associated functions, for broadband and narrowband
delivery. |
Telstra Media is responsible for:
|
|
the management of our interest in the FOXTEL partnership, along with the development
and management of the hybrid fibre coaxial (HFC) broadband cable network. |
Sensis is responsible for:
|
|
the management and growth of the information, advertising and directories business,
including printed publications, voice and online products and services. |
Corporate areas include:
|
|
Legal Services provides legal services across the Company; |
|
|
|
Regulatory, Corporate and Human Relations responsible for managing our
relationships and positioning with key groups such as our customers, the media,
governments, community groups and staff. It manages personnel, health and safety,
environment, remuneration and training. It also has responsibility for regulatory
positioning and negotiation; and |
|
|
|
Finance and Administration encompasses the functions of business and finance
services, treasury, productivity, risk management and assurance, credit management,
billing directorate, corporate services, corporate development and the office of the
company secretary. It also includes the financial management of the majority of the
Telstra Entity fixed assets (including network assets) through the Asset Accounting Group. |
The Corporate areas and the Telstra Bigpond, Telstra
Media and Sensis business segments are not reportable
segments in their own right and have been aggregated
in the Other category.
Segment financial results
Our internal management reporting structure provides the
initial basis for identifying those items that can be
directly attributable, or reasonably allocated to each
respective business segment. Items are initially
allocated to each business unit for internal management
reporting on a basis that is considered suitable for
senior management to manage the business. For financial
reporting purposes, we have reallocated certain items
between the respective business segments pursuant to the
definitions of segment revenues, segment expenses,
segment assets and segment liabilities in accordance
with the requirements of the applicable accounting
standard, where a reasonable allocation basis exists.
Where no reasonable allocation basis exists, we have not
reallocated individual items to alternative segments.
For financial reporting purposes, these items are
reported within the same business segment as for
internal management reporting. As a result, our segment
revenues, segment expenses, segment assets and segment
liabilities do not reflect actual operating results
achieved for our business segments in certain
circumstances.
The following narrative further explains our segment
results for those individual items where it is
considered that no reasonable allocation basis exists:
|
|
Sales revenue associated with mobile handsets for TC&M, TB&G and TCW are allocated
totally to the TC&M segment, with the exception of products sold in relation to small to
medium enterprises which are allocated to TB&G. Ongoing prepaid and postpaid mobile
revenues derived from our mobile usage is recorded in TC&M, TB&G and TCW depending on the
type and location of customer serviced. In addition, the majority of goods and services
purchased, associated with our mobile revenues, are allocated to the TC&M segment. As a
result, the TC&M segment also holds segment assets and segment liabilities related to
those revenues and expenses recorded in TC&M; |
|
|
|
trade debtors in relation to the mobile repayment option on mobile handsets sold by
our dealers are allocated totally to TC&M; and |
|
|
|
revenue received in advance in relation to installation and connection fees is
allocated totally to TC&M. |
These allocations reflect managements accountability
framework
and internal reporting system and accordingly no
reasonable basis for reallocation to the respective
business segments exist.
47
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
5. Segment information (continued)
Segment financial results (continued)
In addition, revenue derived from our Bigpond Internet
products and its related segment assets are recorded in
the customer facing business units of TC&M, TB&G and
TCW. Certain distribution costs in relation to these
products are recognised in these three business
segments. IS and TTIP recognise certain expenses in
relation to the installation and running of the
broadband cable network. The related segment assets are
managed by the Asset Accounting Group. In accordance
with our application of the definition of business
segment in relation to customer type, we have not
reallocated these items to the Telstra Bigpond business
segment.
Change in segment accounting policies
The following segment accounting policy change
occurred during fiscal 2005:
Small to medium enterprise revenue
In previous financial years, our segment accounting
policy was to recognise sales revenue relating to our
small to medium enterprises below a certain limit in the
TC&M segment. In fiscal 2005, the revenue earned from
our small to medium enterprises was allocated to the
TB&G segment in accordance with a revised threshold for
small to medium enterprises. In addition, the related
expenses of these customers has also been allocated to
the TB&G segment. Sales revenue in TC&M was reduced and
sales revenue in TB&G decreased by $442 million in
fiscal 2004 and $471 million in fiscal 2003 to reflect
this change in policy.
Inter-segment transfers
We account for all transactions of entities within the
Telstra Group, including international transactions
between Australian and non-Australian businesses, at
market value. For segment reporting purposes, transfer
pricing is not used within the Company. As such the
inter-segment revenue line purely relates to
intercompany revenue.
The Asset Accounting Group does not allocate
depreciation expense related to the use of assets owned
at the corporate level to other business segments.
Segment assets and liabilities
Segment assets and segment liabilities form part of the
operating activities of a segment and can be allocated
directly to that segment.
The Asset Accounting Group performs a company wide
function in relation to the financial management of
certain assets. These assets are accounted for at the corporate level (aggregated in
the Other segment) and not allocated across segments.
48
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
5. Segment information (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Elimina- |
|
|
all |
|
|
|
TC&M |
|
|
TCW |
|
|
TB&G |
|
|
TInt. |
|
|
IS |
|
|
TW |
|
|
TTIP |
|
|
(a) |
|
|
tions |
|
|
segments |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Year ended 30 June 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue from external
customers |
|
|
5,030 |
|
|
|
5,751 |
|
|
|
5,214 |
|
|
|
1,359 |
|
|
|
67 |
|
|
|
2,940 |
|
|
|
1 |
|
|
|
1,799 |
|
|
|
|
|
|
|
22,161 |
|
Other revenue from external
customers |
|
|
96 |
|
|
|
132 |
|
|
|
5 |
|
|
|
82 |
|
|
|
11 |
|
|
|
3 |
|
|
|
35 |
|
|
|
161 |
|
|
|
(29 |
) |
|
|
496 |
|
|
|
|
Total revenue from external
customers (excluding interest
revenue) |
|
|
5,126 |
|
|
|
5,883 |
|
|
|
5,219 |
|
|
|
1,441 |
|
|
|
78 |
|
|
|
2,943 |
|
|
|
36 |
|
|
|
1,960 |
|
|
|
(29 |
) |
|
|
22,657 |
|
Less sale of investment/dividend
revenue |
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176 |
|
|
|
|
Segment revenue from external
customers |
|
|
5,031 |
|
|
|
5,883 |
|
|
|
5,219 |
|
|
|
1,360 |
|
|
|
78 |
|
|
|
2,943 |
|
|
|
36 |
|
|
|
1,960 |
|
|
|
(29 |
) |
|
|
22,481 |
|
Add inter-segment revenue |
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
37 |
|
|
|
54 |
|
|
|
284 |
|
|
|
23 |
|
|
|
13 |
|
|
|
(464 |
) |
|
|
|
|
|
|
|
Total segment revenue |
|
|
5,031 |
|
|
|
5,883 |
|
|
|
5,272 |
|
|
|
1,397 |
|
|
|
132 |
|
|
|
3,227 |
|
|
|
59 |
|
|
|
1,973 |
|
|
|
(493 |
) |
|
|
22,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment result under AGAAP |
|
|
2,420 |
|
|
|
4,944 |
|
|
|
3,255 |
|
|
|
(34 |
) |
|
|
(1,702 |
) |
|
|
2,973 |
|
|
|
(1,374 |
) |
|
|
(3,572 |
) |
|
|
3 |
|
|
|
6,913 |
|
Share of equity accounted net
(losses)/profits |
|
|
3 |
|
|
|
|
|
|
|
8 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
9 |
|
Net book value of investments sold |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(93 |
) |
Sale of investment/dividend revenue |
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176 |
|
|
|
|
Earnings before interest and income
tax expense (EBIT) segment result
under USGAAP |
|
|
2,493 |
|
|
|
4,944 |
|
|
|
3,263 |
|
|
|
(18 |
) |
|
|
(1,702 |
) |
|
|
2,973 |
|
|
|
(1,374 |
) |
|
|
(3,577 |
) |
|
|
3 |
|
|
|
7,005 |
|
|
|
|
Earnings has been calculated after
charging/(crediting) the following: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
|
|
|
|
|
|
|
|
69 |
|
|
|
377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,320 |
|
|
|
|
|
|
|
3,766 |
|
Non cash expenses excluding
depreciation and amortisation |
|
|
499 |
|
|
|
52 |
|
|
|
15 |
|
|
|
75 |
|
|
|
41 |
|
|
|
1 |
|
|
|
8 |
|
|
|
173 |
|
|
|
(29 |
) |
|
|
835 |
|
|
|
|
Non current segment assets acquired
(excluding acquisition of
investments) |
|
|
16 |
|
|
|
10 |
|
|
|
42 |
|
|
|
246 |
|
|
|
1,881 |
|
|
|
503 |
|
|
|
1,113 |
|
|
|
235 |
|
|
|
|
|
|
|
4,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 30 June 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets (b) |
|
|
1,266 |
|
|
|
692 |
|
|
|
1,661 |
|
|
|
3,911 |
|
|
|
1,101 |
|
|
|
1,216 |
|
|
|
717 |
|
|
|
27,918 |
|
|
|
(2,172 |
) |
|
|
36,310 |
|
|
|
|
Segment assets include: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in joint venture entities |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
Investment in associated entities |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment liabilities |
|
|
877 |
|
|
|
284 |
|
|
|
953 |
|
|
|
734 |
|
|
|
900 |
|
|
|
590 |
|
|
|
578 |
|
|
|
19,410 |
|
|
|
(2,897 |
) |
|
|
21,429 |
|
|
|
|
(a) Sales revenue for the other segment relates
primarily to our advertising and directories revenue
earned by Sensis. The Asset Accounting Group is the
main contributor to the segment result for this
segment, which is primarily depreciation and
amortisation charges.
(b) Segment assets for the other segment includes the
Telstra Entity fixed assets (including network assets) managed through the centralised Asset Accounting Group.
49
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
5. Segment information (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of |
|
|
|
|
|
|
|
|
|
|
|
TB&G |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Elimina- |
|
|
all |
|
|
|
TC&M |
|
|
TCW |
|
|
(c) |
|
|
TInt. |
|
|
IS |
|
|
TW |
|
|
TTIP |
|
|
(a) (d) |
|
|
tions |
|
|
segments |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Year ended 30 June 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue from external
customers |
|
|
4,956 |
|
|
|
5,508 |
|
|
|
4,786 |
|
|
|
1,301 |
|
|
|
60 |
|
|
|
2,631 |
|
|
|
1 |
|
|
|
1,494 |
|
|
|
|
|
|
|
20,737 |
|
Other revenue from external
customers |
|
|
1 |
|
|
|
136 |
|
|
|
199 |
|
|
|
51 |
|
|
|
12 |
|
|
|
|
|
|
|
4 |
|
|
|
147 |
|
|
|
(7 |
) |
|
|
543 |
|
|
|
|
Total revenue from external
customers (excluding interest
revenue) |
|
|
4,957 |
|
|
|
5,644 |
|
|
|
4,985 |
|
|
|
1,352 |
|
|
|
72 |
|
|
|
2,631 |
|
|
|
5 |
|
|
|
1,641 |
|
|
|
(7 |
) |
|
|
21,280 |
|
Less sale of investment/dividend
revenue |
|
|
|
|
|
|
|
|
|
|
178 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
229 |
|
|
|
|
Segment revenue from external
customers |
|
|
4,957 |
|
|
|
5,644 |
|
|
|
4,807 |
|
|
|
1,301 |
|
|
|
72 |
|
|
|
2,631 |
|
|
|
5 |
|
|
|
1,641 |
|
|
|
(7 |
) |
|
|
21,051 |
|
Add inter-segment revenue |
|
|
|
|
|
|
|
|
|
|
38 |
|
|
|
36 |
|
|
|
54 |
|
|
|
271 |
|
|
|
51 |
|
|
|
12 |
|
|
|
(462 |
) |
|
|
|
|
|
|
|
Total segment revenue |
|
|
4,957 |
|
|
|
5,644 |
|
|
|
4,845 |
|
|
|
1,337 |
|
|
|
126 |
|
|
|
2,902 |
|
|
|
56 |
|
|
|
1,653 |
|
|
|
(469 |
) |
|
|
21,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment result under AGAAP |
|
|
2,549 |
|
|
|
4,784 |
|
|
|
3,455 |
|
|
|
(18 |
) |
|
|
(1,625 |
) |
|
|
2,709 |
|
|
|
(1,557 |
) |
|
|
(3,856 |
) |
|
|
18 |
|
|
|
6,459 |
|
Share of equity accounted net
(losses)/profits |
|
|
2 |
|
|
|
|
|
|
|
2 |
|
|
|
(38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
|
|
|
|
(78 |
) |
Net book value of investments sold |
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50 |
) |
Sale of investment/dividend revenue |
|
|
|
|
|
|
|
|
|
|
178 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
229 |
|
|
|
|
Earnings before interest and income
tax expense (EBIT) segment result
under USGAAP |
|
|
2,551 |
|
|
|
4,784 |
|
|
|
3,614 |
|
|
|
(34 |
) |
|
|
(1,625 |
) |
|
|
2,709 |
|
|
|
(1,557 |
) |
|
|
(3,900 |
) |
|
|
18 |
|
|
|
6,560 |
|
|
|
|
Earnings has been calculated after
charging/(crediting) the following: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
363 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
3,229 |
|
|
|
|
|
|
|
3,615 |
|
Non cash expenses excluding
depreciation and amortisation |
|
|
339 |
|
|
|
63 |
|
|
|
44 |
|
|
|
44 |
|
|
|
49 |
|
|
|
(2 |
) |
|
|
1 |
|
|
|
293 |
|
|
|
(7 |
) |
|
|
824 |
|
|
|
|
Non current segment assets acquired
(excluding acquisition of
investments) |
|
|
21 |
|
|
|
|
|
|
|
11 |
|
|
|
188 |
|
|
|
1,729 |
|
|
|
35 |
|
|
|
871 |
|
|
|
270 |
|
|
|
|
|
|
|
3,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 30 June 2004
Segment assets (b) |
|
|
1,361 |
|
|
|
684 |
|
|
|
882 |
|
|
|
3,999 |
|
|
|
1,190 |
|
|
|
659 |
|
|
|
591 |
|
|
|
27,008 |
|
|
|
(1,381 |
) |
|
|
34,993 |
|
|
|
|
Segment assets include: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in joint venture entities |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment liabilities |
|
|
944 |
|
|
|
317 |
|
|
|
495 |
|
|
|
765 |
|
|
|
879 |
|
|
|
128 |
|
|
|
559 |
|
|
|
18,150 |
|
|
|
(2,605 |
) |
|
|
19,632 |
|
|
|
|
(a) Sales revenue for the other segment relates
primarily to our advertising and directories revenue
earned by Sensis. The Asset Accounting Group is the
main contributor to the segment result for this
segment, which is primarily depreciation and
amortisation charges.
(b) Segment assets for the other segment includes the
Telstra Entity fixed assets (including network assets)
managed through the centralised Asset Accounting Group.
(c) Included in revenue from sale of investments and
dividends is the sale of our 22.6% shareholding in our
associated entity IBM Global Services Australia Limited
(IBMGSA), amounting to $154 million. Refer to note 3 for
further information.
(d) Included in the segment result for the other
segment is the provision for the non recoverability of
our loan to Reach Ltd, amounting to $226 million.
Refer to note 3 for further information.
50
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
5. Segment information (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TInt. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Elimina- |
|
|
all |
|
|
|
TC&M |
|
|
TCW |
|
|
TB&G |
|
|
(c) |
|
|
IS |
|
|
TW |
|
|
TTIP |
|
|
(a) (d) |
|
|
tions |
|
|
segments |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Year ended 30 June 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue from external
customers |
|
|
4,908 |
|
|
|
5,281 |
|
|
|
4,764 |
|
|
|
1,471 |
|
|
|
138 |
|
|
|
2,519 |
|
|
|
1 |
|
|
|
1,413 |
|
|
|
|
|
|
|
20,495 |
|
Other revenue from external
customers |
|
|
6 |
|
|
|
136 |
|
|
|
33 |
|
|
|
54 |
|
|
|
11 |
|
|
|
|
|
|
|
22 |
|
|
|
859 |
|
|
|
|
|
|
|
1,121 |
|
|
|
|
Total revenue from external
customers (excluding interest
revenue) |
|
|
4,914 |
|
|
|
5,417 |
|
|
|
4,797 |
|
|
|
1,525 |
|
|
|
149 |
|
|
|
2,519 |
|
|
|
23 |
|
|
|
2,272 |
|
|
|
|
|
|
|
21,616 |
|
Less sale of investment/dividend
revenue |
|
|
1 |
|
|
|
|
|
|
|
17 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
Segment revenue from external
customers |
|
|
4,913 |
|
|
|
5,417 |
|
|
|
4,780 |
|
|
|
1,498 |
|
|
|
149 |
|
|
|
2,519 |
|
|
|
23 |
|
|
|
2,272 |
|
|
|
|
|
|
|
21,571 |
|
Add inter-segment revenue |
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
33 |
|
|
|
754 |
|
|
|
258 |
|
|
|
40 |
|
|
|
46 |
|
|
|
(1,186 |
) |
|
|
|
|
|
|
|
Total segment revenue |
|
|
4,913 |
|
|
|
5,417 |
|
|
|
4,835 |
|
|
|
1,531 |
|
|
|
903 |
|
|
|
2,777 |
|
|
|
63 |
|
|
|
2,318 |
|
|
|
(1,186 |
) |
|
|
21,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment result under AGAAP |
|
|
2,548 |
|
|
|
4,601 |
|
|
|
3,524 |
|
|
|
15 |
|
|
|
(1,457 |
) |
|
|
2,573 |
|
|
|
(1,444 |
) |
|
|
(3,446 |
) |
|
|
(182 |
) |
|
|
6,732 |
|
Share of equity accounted net
(losses)/profits |
|
|
2 |
|
|
|
|
|
|
|
(6 |
) |
|
|
(974 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47 |
) |
|
|
|
|
|
|
(1,025 |
) |
Net book value of investments sold |
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29 |
) |
Sale of investment/dividend revenue |
|
|
1 |
|
|
|
|
|
|
|
17 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
Earnings before interest and income
tax expense (EBIT) segment result
under USGAAP |
|
|
2,551 |
|
|
|
4,601 |
|
|
|
3,528 |
|
|
|
(954 |
) |
|
|
(1,457 |
) |
|
|
2,573 |
|
|
|
(1,444 |
) |
|
|
(3,493 |
) |
|
|
(182 |
) |
|
|
5,723 |
|
|
|
|
Earnings has been calculated after
charging/(crediting) the following: . |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,043 |
|
|
|
(3 |
) |
|
|
3,447 |
|
Non cash expenses excluding
depreciation and amortisation |
|
|
313 |
|
|
|
62 |
|
|
|
17 |
|
|
|
65 |
|
|
|
14 |
|
|
|
11 |
|
|
|
13 |
|
|
|
626 |
|
|
|
|
|
|
|
1,121 |
|
|
|
|
Non current segment assets acquired
(excluding acquisition of
investments) |
|
|
8 |
|
|
|
(2 |
) |
|
|
3 |
|
|
|
187 |
|
|
|
2,171 |
|
|
|
46 |
|
|
|
847 |
|
|
|
236 |
|
|
|
(164 |
) |
|
|
3,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 30 June 2003
Segment assets (b) |
|
|
1,111 |
|
|
|
676 |
|
|
|
923 |
|
|
|
4,256 |
|
|
|
1,357 |
|
|
|
682 |
|
|
|
642 |
|
|
|
27,319 |
|
|
|
(1,367 |
) |
|
|
35,599 |
|
|
|
|
Segment assets include: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in joint venture entities |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
129 |
|
Investment in associated entities |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment liabilities |
|
|
1,018 |
|
|
|
312 |
|
|
|
446 |
|
|
|
817 |
|
|
|
997 |
|
|
|
96 |
|
|
|
580 |
|
|
|
18,346 |
|
|
|
(2,435 |
) |
|
|
20,177 |
|
|
|
|
(a) Sales revenue for the other segment relates
primarily to our advertising and directories revenue
earned by Sensis. The Asset Accounting Group is the
main contributor to the segment result for this
segment, which is primarily depreciation and
amortisation charges.
(b) Segment assets for the other segment includes the
Telstra Entity fixed assets (including network assets)
managed through the centralised Asset Accounting Group.
(c) Included in the share of equity accounted net
(losses)/profits is the write down of our investment in
Reach, amounting to $965 million. Refer to note 3 for
further information.
(d) Included in other revenue from external customers
is the sale of seven office properties for $570
million. Refer to note 3 for further information.
51
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
5. Segment information (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment revenue |
|
|
|
|
|
|
22,481 |
|
|
|
21,051 |
|
|
|
21,571 |
|
Sale of investment/dividend revenue |
|
|
|
|
|
|
176 |
|
|
|
229 |
|
|
|
45 |
|
|
|
|
|
|
|
|
Total revenue from external customers (excluding interest revenue) |
|
|
2 |
|
|
|
22,657 |
|
|
|
21,280 |
|
|
|
21,616 |
|
Interest revenue |
|
|
|
|
|
|
103 |
|
|
|
55 |
|
|
|
84 |
|
|
|
|
|
|
|
|
Total revenue from ordinary activities |
|
|
2 |
|
|
|
22,760 |
|
|
|
21,335 |
|
|
|
21,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and income tax expense (EBIT) |
|
|
|
|
|
|
7,005 |
|
|
|
6,560 |
|
|
|
5,723 |
|
Interest revenue |
|
|
|
|
|
|
103 |
|
|
|
55 |
|
|
|
84 |
|
Borrowing costs |
|
|
|
|
|
|
(839 |
) |
|
|
(767 |
) |
|
|
(879 |
) |
|
|
|
|
|
|
|
Profit before income tax expense |
|
|
|
|
|
|
6,269 |
|
|
|
5,848 |
|
|
|
4,928 |
|
Income tax expense |
|
|
|
|
|
|
(1,822 |
) |
|
|
(1,731 |
) |
|
|
(1,534 |
) |
|
|
|
|
|
|
|
Net profit |
|
|
|
|
|
|
4,447 |
|
|
|
4,117 |
|
|
|
3,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information about sales revenue from our products and services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSTN products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic access |
|
|
|
|
|
|
3,362 |
|
|
|
3,237 |
|
|
|
3,083 |
|
Local calls |
|
|
|
|
|
|
1,284 |
|
|
|
1,504 |
|
|
|
1,567 |
|
PSTN value added services |
|
|
|
|
|
|
250 |
|
|
|
259 |
|
|
|
280 |
|
National long distance calls |
|
|
|
|
|
|
1,013 |
|
|
|
1,121 |
|
|
|
1,162 |
|
Fixed to mobile |
|
|
|
|
|
|
1,566 |
|
|
|
1,597 |
|
|
|
1,517 |
|
International direct |
|
|
|
|
|
|
234 |
|
|
|
266 |
|
|
|
307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,709 |
|
|
|
7,984 |
|
|
|
7,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile services |
|
|
|
|
|
|
3,760 |
|
|
|
3,470 |
|
|
|
3,239 |
|
Mobile handsets |
|
|
|
|
|
|
381 |
|
|
|
352 |
|
|
|
386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,141 |
|
|
|
3,822 |
|
|
|
3,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data and internet services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet and IP solutions |
|
|
|
|
|
|
1,377 |
|
|
|
1,013 |
|
|
|
817 |
|
ISDN products |
|
|
|
|
|
|
890 |
|
|
|
927 |
|
|
|
942 |
|
Specialised data |
|
|
|
|
|
|
966 |
|
|
|
1,035 |
|
|
|
1,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,233 |
|
|
|
2,975 |
|
|
|
2,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other products and services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and directories |
|
|
|
|
|
|
1,585 |
|
|
|
1,341 |
|
|
|
1,205 |
|
Customer premises equipment |
|
|
|
|
|
|
229 |
|
|
|
184 |
|
|
|
197 |
|
Payphones |
|
|
|
|
|
|
121 |
|
|
|
141 |
|
|
|
148 |
|
Intercarrier services |
|
|
|
|
|
|
1,146 |
|
|
|
1,103 |
|
|
|
1,136 |
|
Inbound calling products |
|
|
|
|
|
|
449 |
|
|
|
476 |
|
|
|
494 |
|
Solutions management |
|
|
|
|
|
|
931 |
|
|
|
508 |
|
|
|
501 |
|
Offshore controlled entities (a) |
|
|
|
|
|
|
1,611 |
|
|
|
1,431 |
|
|
|
1,544 |
|
Pay TV bundling |
|
|
|
|
|
|
263 |
|
|
|
154 |
|
|
|
23 |
|
Other sales and service |
|
|
|
|
|
|
743 |
|
|
|
618 |
|
|
|
888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,078 |
|
|
|
5,956 |
|
|
|
6,136 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
22,161 |
|
|
|
20,737 |
|
|
|
20,495 |
|
|
|
|
|
|
|
|
52
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
5. Segment information (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information about sales revenue from our products and services
(continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Sales revenue from our offshore controlled entities is split between the
following products and services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International PSTN products |
|
|
|
|
|
|
501 |
|
|
|
388 |
|
|
|
348 |
|
International Mobiles |
|
|
|
|
|
|
751 |
|
|
|
744 |
|
|
|
921 |
|
International Data and internet services |
|
|
|
|
|
|
264 |
|
|
|
204 |
|
|
|
166 |
|
International Intercarrier services |
|
|
|
|
|
|
24 |
|
|
|
27 |
|
|
|
43 |
|
International Other |
|
|
|
|
|
|
71 |
|
|
|
68 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,611 |
|
|
|
1,431 |
|
|
|
1,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information about our geographic operations (i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenue from external customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australian customers |
|
|
|
|
|
|
20,855 |
|
|
|
19,589 |
|
|
|
19,946 |
|
International customers |
|
|
|
|
|
|
1,626 |
|
|
|
1,462 |
|
|
|
1,625 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
22,481 |
|
|
|
21,051 |
|
|
|
21,571 |
|
|
|
|
|
|
|
|
Carrying amount of segment assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australian customers |
|
|
|
|
|
|
32,080 |
|
|
|
30,872 |
|
|
|
31,264 |
|
International customers |
|
|
|
|
|
|
4,230 |
|
|
|
4,121 |
|
|
|
4,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,310 |
|
|
|
34,993 |
|
|
|
35,599 |
|
|
|
|
|
|
|
|
Non current segment assets acquired (excluding
acquisition of
investments) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Located in Australia |
|
|
|
|
|
|
3,800 |
|
|
|
2,937 |
|
|
|
3,145 |
|
Located in international countries |
|
|
|
|
|
|
246 |
|
|
|
188 |
|
|
|
187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,046 |
|
|
|
3,125 |
|
|
|
3,332 |
|
|
|
|
|
|
|
|
(i) Our geographical operations are split between our
Australian and international operations. Our
international operations include the business of our
international business segment (primarily businesses in
Hong Kong and New Zealand) and our international
business that serves multi-national customers in the TB&G segment. No
individual geographical area forms a significant part of
our operations apart from our Australian operations.
53
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
6. Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
¢ |
|
|
¢ |
|
|
¢ |
|
|
Basic and diluted earnings per share |
|
|
35.5 |
|
|
|
32.4 |
|
|
|
26.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
The following reflects the earnings
and share information used in
determining our basic and diluted
earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
4,447 |
|
|
|
4,117 |
|
|
|
3,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Outside equity interests in net loss |
|
|
|
|
|
|
1 |
|
|
|
35 |
|
|
|
|
Earnings used in the calculation of
basic and diluted earnings per
share |
|
|
4,447 |
|
|
|
4,118 |
|
|
|
3,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
shares |
|
|
|
(millions) |
|
|
|
|
Weighted average number of issued
ordinary shares used
in the calculation of basic and
diluted earnings per share (a) (b) |
|
|
12,513 |
|
|
|
12,723 |
|
|
|
12,867 |
|
|
|
|
(a) As at 30 June 2005, we had
issued fully paid ordinary shares
of 12,443,074,357
(2004: 12,628,359,026; 2003: 12,866,600,200).
On 15 November 2004, we completed
an off-market share buy-back of
185,284,669 ordinary shares as part
of our capital management
program. The ordinary shares were
brought back at $4.05 per share,
comprising a fully franked dividend
component of $2.55 per share and
a capital component of $1.50 per
share. The Commonwealth of
Australia did not participate in
the share buy-back (refer to note
18 for further information).
On 24 November 2003, we completed
an off-market share buy-back of
238,241,174 ordinary shares as part
of our capital management
program. The ordinary shares were
brought back at $4.20 per share,
which comprised a fully franked
dividend component of $2.70 per
share and a capital component of
$1.50 per share. The
Commonwealth of Australia did not
participate in the share buy-back.
(b) There are no potential ordinary
shares or dilutive ordinary shares.
We are precluded from issuing
instruments that gives rise to the
issue
of new shares by the Telstra
Corporation Act 1991 (Cwth). The
Telstra
Growthshare Trust was established
to allocate incentive shares,
performance rights, deferred
shares, restricted shares, options,
directshares and ownshares to
executives and employees. The
Telstra
Growthshare trustee purchases
shares on market to underpin the
various instruments issued (refer
to note 19 for further
information).
54
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
7. Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous year final dividend paid |
|
|
1,642 |
|
|
|
1,544 |
|
|
|
1,415 |
|
|
|
1,642 |
|
|
|
1,544 |
|
Interim dividend paid |
|
|
1,742 |
|
|
|
1,642 |
|
|
|
1,544 |
|
|
|
1,742 |
|
|
|
1,642 |
|
Special dividend paid with the interim dividend |
|
|
747 |
|
|
|
|
|
|
|
386 |
|
|
|
747 |
|
|
|
|
|
|
|
|
|
|
Total dividends paid |
|
|
4,131 |
|
|
|
3,186 |
|
|
|
3,345 |
|
|
|
4,131 |
|
|
|
3,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per ordinary share paid |
|
|
¢ |
|
|
|
¢ |
|
|
|
¢ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous year final dividend paid |
|
|
13.0 |
|
|
|
12.0 |
|
|
|
11.0 |
|
|
|
|
|
|
|
|
|
Interim dividend paid |
|
|
14.0 |
|
|
|
13.0 |
|
|
|
12.0 |
|
|
|
|
|
|
|
|
|
Special dividend paid with the interim dividend |
|
|
6.0 |
|
|
|
|
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total dividends paid |
|
|
33.0 |
|
|
|
25.0 |
|
|
|
26.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As our final dividend (including the special dividend paid with the final
dividend) for fiscal 2005 was not declared, determined or publicly
recommended as at 30 June 2005, no provision has been raised in the
statement of financial position. Our final dividend (including the
special dividend paid with the final dividend) has been reported as an
event subsequent to balance date and the provision for dividend has
been raised at the declaration date, refer to note 28 for further details.
Our dividends paid have been franked in aggregate and per share to
the extent detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
% |
|
|
% |
|
|
% |
|
|
Franking credit percentages |
|
|
|
|
|
|
|
|
|
|
|
|
Previous year final dividend paid |
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
Interim dividend paid |
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
Special dividend paid with the interim dividend |
|
|
100 |
|
|
|
|
|
|
|
100 |
|
|
|
|
Our dividends were franked at a tax rate of 30% for the last three years.
Our dividends paid or declared per share for each fiscal year are shown
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
¢ |
|
|
¢ |
|
|
¢ |
|
|
Dividends paid/declared per ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
Interim dividend |
|
|
14 |
|
|
|
13 |
|
|
|
12 |
|
Special dividend paid with the interim dividend |
|
|
6 |
|
|
|
|
|
|
|
3 |
|
Final dividend |
|
|
14 |
|
|
|
13 |
|
|
|
12 |
|
Special dividend to be paid with the final dividend |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
40 |
|
|
|
26 |
|
|
|
27 |
|
|
|
|
55
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
7. Dividends (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
The combined amount of exempting and franking credits
available to us for the next fiscal year are: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined exempting and franking account balance as at 30 June (i) |
|
|
285 |
|
|
|
625 |
|
|
|
585 |
|
|
|
285 |
|
|
|
625 |
|
Franking credits that will arise from the payment
of income tax payable as at 30 June (ii) |
|
|
519 |
|
|
|
512 |
|
|
|
614 |
|
|
|
519 |
|
|
|
512 |
|
Franking credits and exempting credits that we may be
prevented from distributing in the next fiscal year |
|
|
(24 |
) |
|
|
(25 |
) |
|
|
(1 |
) |
|
|
(24 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
780 |
|
|
|
1,112 |
|
|
|
1,198 |
|
|
|
780 |
|
|
|
1,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franking debits that will arise on paying dividends declared after
30 June but before completion of the financial report (iii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Final dividend |
|
|
747 |
|
|
|
704 |
|
|
|
662 |
|
|
|
747 |
|
|
|
704 |
|
Special dividend to be paid with the final dividend |
|
|
320 |
|
|
|
|
|
|
|
|
|
|
|
320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,067 |
|
|
|
704 |
|
|
|
662 |
|
|
|
1,067 |
|
|
|
704 |
|
|
|
|
|
|
(i) During fiscal 2003, legislation was enacted which
enabled the Telstra Entity and its Australian resident
wholly owned entities to be treated as a single entity
for income tax purposes. The Telstra Entity elected to
form a tax consolidated group from 1 July 2002. On entry
into tax consolidation, the franking credits held in the
franking accounts and exempting accounts of the
subsidiary members were transferred to the Telstra
Entity. Therefore, one franking account and one
exempting account is maintained by the Telstra Entity
for the tax consolidated group.
As at 30 June 2005, the Telstra Entity had a combined
exempting and franking account balance of $285 million
(2004: $625 million; 2003: $585 million). This total
combines the surplus in its franking account of $261
million (2004: $600 million; 2003: $584 million) and a
surplus of $24 million (2004: $25 million; 2003: $1
million) in its exempting account. The franking account
balance of $261 million represents the amount of tax
paid by the entity that is available for distribution to
shareholders and equates to a fully franked
distributable dividend of $609 million (2004: $1,400
million; 2003: $1,363 million). There are statutory
restrictions placed on the distribution of exempting
credits from the exempting account.
Additional franking credits will arise when the Telstra
Entity pays tax instalments during fiscal 2006, relating
to the fiscal 2005 and 2006 income tax years. Franking
credits will be used when the Telstra Entity pays its
2005 final ordinary dividend (including special dividend
to be paid with the final dividend) in fiscal 2006.
(ii) Franking credits that arise from the payment of
income tax are expressed at the 30% tax rate on a tax
paid basis.
(iii) The franking debits that will arise when we pay
our final ordinary dividend (including the special
dividend to be paid with the final dividend) have been
expressed as the amount of franking credits that will be
attached to a fully franked distribution.
We believe our current balance of franking credits
combined with the franking credits that will arise on
tax instalments expected to be paid during fiscal 2006,
will be sufficient to cover the franking debits arising
from our final dividend (including our the special
dividend). Refer to note 28 for further details in
relation to our dividends declared subsequent to year
end.
56
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
8. Cash assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at bank and on hand |
|
|
217 |
|
|
|
149 |
|
|
|
75 |
|
|
|
32 |
|
Bank deposits, bills of exchange and commercial paper (a) |
|
|
1,323 |
|
|
|
538 |
|
|
|
1,285 |
|
|
|
511 |
|
|
|
|
|
|
|
|
|
1,540 |
|
|
|
687 |
|
|
|
1,360 |
|
|
|
543 |
|
|
|
|
|
|
(a) Bank deposits are held in the short term money
market. The carrying amount of bank deposits, bills of
exchange and commercial paper approximates net fair value
due to their short term to maturity.
57
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
9. Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade debtors (a) |
|
|
|
|
|
|
2,630 |
|
|
|
2,459 |
|
|
|
1,970 |
|
|
|
1,894 |
|
Provision for doubtful debts |
|
|
|
|
|
|
(159 |
) |
|
|
(196 |
) |
|
|
(125 |
) |
|
|
(161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,471 |
|
|
|
2,263 |
|
|
|
1,845 |
|
|
|
1,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed by controlled entities (other than trade debtors) |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
2,194 |
|
|
|
1,265 |
|
Provision for amounts owed by controlled entities (other than trade debtors) |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
(1,469 |
) |
|
|
(994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
725 |
|
|
|
271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed by joint venture entities and associated entities (b) |
|
|
27 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued revenue |
|
|
|
|
|
|
976 |
|
|
|
1,043 |
|
|
|
930 |
|
|
|
1,001 |
|
Share loans to employees (c) |
|
|
19,27 |
|
|
|
24 |
|
|
|
24 |
|
|
|
24 |
|
|
|
24 |
|
Cross currency swap hedge receivable |
|
|
29 |
|
|
|
4 |
|
|
|
169 |
|
|
|
4 |
|
|
|
169 |
|
Other receivables |
|
|
|
|
|
|
102 |
|
|
|
109 |
|
|
|
38 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,138 |
|
|
|
1,345 |
|
|
|
996 |
|
|
|
1,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,609 |
|
|
|
3,608 |
|
|
|
3,566 |
|
|
|
3,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed by controlled entities (other than trade debtors) |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
362 |
|
Provision for amounts owed by controlled entities (other than trade debtors) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed by joint venture entities and associated entities (d) |
|
|
27 |
|
|
|
232 |
|
|
|
226 |
|
|
|
226 |
|
|
|
226 |
|
Provision for amounts owed by joint venture entities and associated entities |
|
|
27 |
|
|
|
(232 |
) |
|
|
(226 |
) |
|
|
(226 |
) |
|
|
(226 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share loans to employees (c) |
|
|
19,27 |
|
|
|
131 |
|
|
|
150 |
|
|
|
131 |
|
|
|
150 |
|
Reach capacity prepayment (e) |
|
|
27 |
|
|
|
|
|
|
|
208 |
|
|
|
|
|
|
|
208 |
|
Cross currency swap hedge receivable |
|
|
29 |
|
|
|
|
|
|
|
237 |
|
|
|
|
|
|
|
237 |
|
Other receivables (f) |
|
|
|
|
|
|
109 |
|
|
|
145 |
|
|
|
103 |
|
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240 |
|
|
|
740 |
|
|
|
234 |
|
|
|
730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240 |
|
|
|
740 |
|
|
|
290 |
|
|
|
1,047 |
|
|
|
|
|
|
|
|
|
|
(a) Our policy requires trade debtors to pay us in
accordance with agreed payment terms. Depending on the
customer segment, our settlement terms are generally 14
to 30 days from date of invoice. All credit and recovery
risk associated with trade debtors has been provided for
in the statement of financial position.
(b) During fiscal 2005, we formed a joint venture with
Hutchison 3G Australia Pty Ltd (H3GA), to jointly own
and operate H3GAs existing 3G radio access network and
fund future network development. During the year we
provided funding to the joint venture for operational
expenditure purposes. The balance owing will be settled
within twelve months and is provided interest free.
(c) Share loans to employees represent amounts
receivable from employees under the Telstra Employee
Share Ownership Plan (TESOP97) and the Telstra Employee
Share Ownership Plan II (TESOP99). At the commencement
of the scheme, loans were advanced to participating
employees to enable the purchase of Telstra shares.
Loans under TESOP97 and TESOP99 are provided interest
free. For further details on repayment terms refer to
note 19 regarding the share plans.
58
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
9. Receivables (continued)
(d) During fiscal 2004, together with our
co-shareholder PCCW Limited (PCCW), we bought out a loan
facility previously owed to a banking syndicate by Reach
Finance Ltd, a controlled entity of our 50% owned joint
venture Reach Ltd (Reach). Our share of the acquisition
cost of the loan was US$155.5 million, which was
recognised as a receivable at the date of the
transaction.
In the period 17 June 2004 to 16 December 2004, interest
arising on the loan under the loan facility was
suspended and did not accrue. In the period 17 December
2004 to 16 April 2005, the loan accrued interest
equivalent to the 3 month US LIBOR rate plus an
additional 2.5%, amounting to $2 million, but payment of
such interest was deferred. On 16 April 2005, we waived
our right to receive further
interest under this loan facility as part of the
discharge of the Reach capacity prepayment and
subsequent acquisition of an indefeasible right of use
(refer to footnote (e) below for further details).
As part of the April 2005 agreement, the terms of
maturity were altered such that the facility is now an
interest free loan and is repayable on or after 31
December 2010 upon the giving of 6 months notice by both
PCCW and us. We have provided for the non-recoverability
of the loan as we do not consider that Reach is in a
position to be able to repay the loan amount in the
medium term.
(e) Until 16 April 2005, we were party to a capacity
prepayment agreement (CPA) with our 50% owned joint
venture entity, Reach and certain subsidiaries of Reach.
The CPA had a face value of US$143 million and earned
compounding interest equivalent to the 3 month US LIBOR
rate plus an additional 2.5%. The CPA provided the right
to receive future carriage and related services capacity
equivalent to the amount of the prepayment and accrued
interest.
On 16 April 2005, we terminated the CPA and entered into
an indefeasible right of use (IRU) arrangement with
Reach. Under this arrangement, Reach allocated its
international cable capacity between us and our
co-shareholder, PCCW, for payment of $205 million
(US$157 million) each. Our share of the payment was made
via discharge of Reachs liabilities under the CPA in
the amount of $187 million (US$143 million), accrued
interest on the prepayment agreed at $16 million (US$12
million), and accrued interest on the loan facility
referred to in footnote (d) above, agreed at $2 million
(US$2 million).
The IRU has been classified as deferred expenditure and
further details are available at note 14.
(f) Included in our other non current receivables is an
amount of $45 million (2004: $65 million) from Telstra
Growthshare. This non current receivable represents
amounts provided to the Telstra Growthshare Trust to
enable it to purchase shares on market to facilitate the
senior executive equity participation scheme. The
interest rate applicable to the loan balance at fiscal
2005 is 4.0% (2004: 4.0%). There are no specified
repayment terms. Refer to note 19 for further
information on Telstra Growthshare.
Also included in our other non current receivables is an
amount of $59 million (2004: $69 million) which relates
to customer deferred debt. This amount relates to
eligible post paid customers where we allow repayment of
the cost of their mobile handset and approved
accessories monthly over 12, 18 or 24 months. This
receivable is non interest bearing.
59
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
10. Inventories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished goods recorded at net realisable value |
|
|
4 |
|
|
|
30 |
|
|
|
|
|
|
|
30 |
|
Finished goods recorded at cost |
|
|
222 |
|
|
|
204 |
|
|
|
183 |
|
|
|
167 |
|
Provision for stock obsolescence |
|
|
(25 |
) |
|
|
(29 |
) |
|
|
(16 |
) |
|
|
(15 |
) |
|
|
|
|
|
Total finished goods |
|
|
201 |
|
|
|
205 |
|
|
|
167 |
|
|
|
182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw materials and stores recorded at cost |
|
|
16 |
|
|
|
16 |
|
|
|
12 |
|
|
|
16 |
|
Construction contracts (a) |
|
|
15 |
|
|
|
8 |
|
|
|
15 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
232 |
|
|
|
229 |
|
|
|
194 |
|
|
|
206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished goods recorded at net realisable value |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
Finished goods recorded at cost |
|
|
20 |
|
|
|
6 |
|
|
|
20 |
|
|
|
6 |
|
Provision for stock obsolescence |
|
|
(5 |
) |
|
|
(5 |
) |
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
15 |
|
|
|
10 |
|
|
|
15 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Construction contract disclosures are shown in the table below: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross amount of construction work in progress |
|
|
65 |
|
|
|
33 |
|
|
|
65 |
|
|
|
33 |
|
Profits recognised to date |
|
|
4 |
|
|
|
3 |
|
|
|
4 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
69 |
|
|
|
36 |
|
|
|
69 |
|
|
|
36 |
|
Progress billings |
|
|
(54 |
) |
|
|
(28 |
) |
|
|
(54 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
15 |
|
|
|
8 |
|
|
|
15 |
|
|
|
8 |
|
|
|
|
|
|
As at 30 June 2005, we had received advances in relation to our
construction work in progress amounting to $7 million (2004: $nil).
60
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
11. Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Investments accounted for using the equity method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in joint venture entities |
|
|
|
|
|
|
37 |
|
|
|
40 |
|
|
|
82 |
|
|
|
81 |
|
Provision for reduction in value |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
(50 |
) |
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
Carrying amount of investments in joint venture entities |
|
|
24 |
|
|
|
33 |
|
|
|
40 |
|
|
|
32 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in associated entities |
|
|
|
|
|
|
40 |
|
|
|
24 |
|
|
|
34 |
|
|
|
25 |
|
Provision for reduction in value |
|
|
|
|
|
|
(24 |
) |
|
|
(24 |
) |
|
|
(22 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
Carrying amount of investments in associated entities |
|
|
24 |
|
|
|
16 |
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
40 |
|
|
|
44 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Listed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in listed corporations (at cost) (i) |
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unlisted securities and other investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in controlled entities (at cost) |
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
12,868 |
|
|
|
12,537 |
|
Provision for reduction in value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,839 |
) |
|
|
(7,173 |
) |
|
|
|
|
|
|
|
|
|
Total investment in controlled entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,029 |
|
|
|
5,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in other corporations (at cost) |
|
|
|
|
|
|
3 |
|
|
|
68 |
|
|
|
3 |
|
|
|
62 |
|
Provision for reduction in value |
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
Total investment in other corporations (ii) |
|
|
|
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80 |
|
|
|
6,029 |
|
|
|
5,435 |
|
|
|
|
|
|
|
|
|
|
61
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
11. Investments (continued)
Listed securities and investments in other corporations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name of investment |
|
|
Principal |
|
Ownership |
|
|
Telstra Groups recorded |
|
|
Telstra Entitys recorded |
|
|
|
|
|
activities |
|
interest |
|
|
amount of investment (*) |
|
|
amount of investment (*) |
|
|
|
|
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
% |
|
|
% |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
|
|
(i) Listed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International |
|
Infonet Services Corporation (a) |
|
communications and
computing services |
|
|
|
|
|
|
5.3 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other listed investments (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) Investments in other corporations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intelsat Limited (c) |
Provision of satellite capacity |
|
|
|
|
|
|
1.7 |
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Amounts shown net of provision for reduction in value.
(a) On 25 February 2005, we sold our investment in
Infonet Services Corporation for $65 million.
(b) During fiscal 2005, we sold other minor listed
investments for nominal consideration.
(c) On 28 January 2005, we sold our investment in
Intelsat Limited for $69 million (US$53.3 million).
(d) During fiscal 2005, we sold other minor investments
for nominal consideration. In addition, we were issued
additional capital in m.Net Corporation Limited as
consideration for in-kind services provided. As a result
of the increase in shares held we classified the
investment as a joint venture. Refer note 24 for further
information.
62
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
12. Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Land and site improvements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At cost |
|
|
40 |
|
|
|
43 |
|
|
|
37 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings (including leasehold improvements) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At cost |
|
|
840 |
|
|
|
752 |
|
|
|
743 |
|
|
|
706 |
|
Accumulated depreciation |
|
|
(396 |
) |
|
|
(345 |
) |
|
|
(363 |
) |
|
|
(318 |
) |
|
|
|
|
|
|
|
|
444 |
|
|
|
407 |
|
|
|
380 |
|
|
|
388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communication assets (including leasehold improvements) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At cost |
|
|
43,942 |
|
|
|
41,225 |
|
|
|
41,730 |
|
|
|
39,664 |
|
Accumulated depreciation |
|
|
(21,843 |
) |
|
|
(19,726 |
) |
|
|
(21,214 |
) |
|
|
(19,214 |
) |
|
|
|
|
|
|
|
|
22,099 |
|
|
|
21,499 |
|
|
|
20,516 |
|
|
|
20,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communication assets under finance lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At cost |
|
|
858 |
|
|
|
858 |
|
|
|
858 |
|
|
|
858 |
|
Accumulated depreciation |
|
|
(434 |
) |
|
|
(359 |
) |
|
|
(434 |
) |
|
|
(359 |
) |
|
|
|
|
|
|
|
|
424 |
|
|
|
499 |
|
|
|
424 |
|
|
|
499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other plant, equipment and motor vehicles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At cost |
|
|
1,058 |
|
|
|
1,384 |
|
|
|
753 |
|
|
|
1,004 |
|
Accumulated depreciation |
|
|
(734 |
) |
|
|
(980 |
) |
|
|
(553 |
) |
|
|
(792 |
) |
|
|
|
|
|
|
|
|
324 |
|
|
|
404 |
|
|
|
200 |
|
|
|
212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment under finance lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At cost |
|
|
52 |
|
|
|
48 |
|
|
|
26 |
|
|
|
19 |
|
Accumulated depreciation |
|
|
(32 |
) |
|
|
(37 |
) |
|
|
(10 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
20 |
|
|
|
11 |
|
|
|
16 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At cost |
|
|
46,790 |
|
|
|
44,310 |
|
|
|
44,147 |
|
|
|
42,293 |
|
Accumulated depreciation |
|
|
(23,439 |
) |
|
|
(21,447 |
) |
|
|
(22,574 |
) |
|
|
(20,693 |
) |
|
|
|
|
|
|
|
|
23,351 |
|
|
|
22,863 |
|
|
|
21,573 |
|
|
|
21,600 |
|
|
|
|
|
|
63
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
12. Property, plant and equipment (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Land and site improvements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening cost |
|
|
|
|
|
|
43 |
|
|
|
49 |
|
|
|
42 |
|
|
|
48 |
|
additions |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
disposals |
|
|
|
|
|
|
(8 |
) |
|
|
(6 |
) |
|
|
(8 |
) |
|
|
(6 |
) |
acquistion of businesses |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing cost |
|
|
|
|
|
|
40 |
|
|
|
43 |
|
|
|
37 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings (including leasehold improvements) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book value |
|
|
|
|
|
|
407 |
|
|
|
419 |
|
|
|
388 |
|
|
|
386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening cost |
|
|
|
|
|
|
752 |
|
|
|
698 |
|
|
|
706 |
|
|
|
653 |
|
additions |
|
|
|
|
|
|
47 |
|
|
|
65 |
|
|
|
43 |
|
|
|
63 |
|
disposals |
|
|
|
|
|
|
(16 |
) |
|
|
(18 |
) |
|
|
(15 |
) |
|
|
(11 |
) |
acquisitions of businesses |
|
|
|
|
|
|
57 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
net foreign currency exchange differences on
translation of financial statements of self-sustaining operations |
|
|
|
|
|
|
(6 |
) |
|
|
2 |
|
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
6 |
|
|
|
3 |
|
|
|
9 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
Closing cost |
|
|
|
|
|
|
840 |
|
|
|
752 |
|
|
|
743 |
|
|
|
706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening accumulated depreciation |
|
|
|
|
|
|
(345 |
) |
|
|
(279 |
) |
|
|
(318 |
) |
|
|
(267 |
) |
disposals |
|
|
|
|
|
|
4 |
|
|
|
9 |
|
|
|
3 |
|
|
|
1 |
|
depreciation and amortisation expense |
|
|
3 |
|
|
|
(56 |
) |
|
|
(55 |
) |
|
|
(48 |
) |
|
|
(55 |
) |
net foreign currency exchange differences on
translation of financial statements of self-sustaining operations |
|
|
|
|
|
|
3 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
(2 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
Closing accumulated depreciation |
|
|
|
|
|
|
(396 |
) |
|
|
(345 |
) |
|
|
(363 |
) |
|
|
(318 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing net book value |
|
|
|
|
|
|
444 |
|
|
|
407 |
|
|
|
380 |
|
|
|
388 |
|
|
|
|
|
|
|
|
|
|
64
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
12. Property, plant and equipment (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Communication assets (including leasehold improvements) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book value |
|
|
|
|
|
|
21,499 |
|
|
|
21,521 |
|
|
|
20,450 |
|
|
|
20,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening cost |
|
|
|
|
|
|
41,225 |
|
|
|
39,492 |
|
|
|
39,664 |
|
|
|
38,086 |
|
additions |
|
|
|
|
|
|
3,378 |
|
|
|
2,654 |
|
|
|
2,732 |
|
|
|
2,519 |
|
disposals |
|
|
|
|
|
|
(740 |
) |
|
|
(1,010 |
) |
|
|
(740 |
) |
|
|
(1,001 |
) |
acquisitions of businesses |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
net foreign currency exchange differences on
translation of financial statements of self-sustaining operations |
|
|
|
|
|
|
(37 |
) |
|
|
33 |
|
|
|
|
|
|
|
4 |
|
other |
|
|
|
|
|
|
116 |
|
|
|
55 |
|
|
|
74 |
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
Closing cost |
|
|
|
|
|
|
43,942 |
|
|
|
41,225 |
|
|
|
41,730 |
|
|
|
39,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening accumulated depreciation |
|
|
|
|
|
|
(19,726 |
) |
|
|
(17,971 |
) |
|
|
(19,214 |
) |
|
|
(17,558 |
) |
disposals |
|
|
|
|
|
|
584 |
|
|
|
866 |
|
|
|
588 |
|
|
|
859 |
|
acquisitions of businesses |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
depreciation and amortisation expense |
|
|
3 |
|
|
|
(2,682 |
) |
|
|
(2,602 |
) |
|
|
(2,571 |
) |
|
|
(2,504 |
) |
net foreign currency exchange differences on
translation of financial statements of self-sustaining operations |
|
|
|
|
|
|
8 |
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
(27 |
) |
|
|
(7 |
) |
|
|
(17 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
Closing accumulated depreciation |
|
|
|
|
|
|
(21,843 |
) |
|
|
(19,726 |
) |
|
|
(21,214 |
) |
|
|
(19,214 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing net book value |
|
|
|
|
|
|
22,099 |
|
|
|
21,499 |
|
|
|
20,516 |
|
|
|
20,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communication assets under finance lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book value |
|
|
|
|
|
|
499 |
|
|
|
581 |
|
|
|
499 |
|
|
|
581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening and closing cost (a) |
|
|
|
|
|
|
858 |
|
|
|
858 |
|
|
|
858 |
|
|
|
858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening accumulated depreciation |
|
|
|
|
|
|
(359 |
) |
|
|
(277 |
) |
|
|
(359 |
) |
|
|
(277 |
) |
depreciation and amortisation expense |
|
|
3 |
|
|
|
(75 |
) |
|
|
(82 |
) |
|
|
(75 |
) |
|
|
(82 |
) |
|
|
|
|
|
|
|
|
|
Closing accumulated depreciation |
|
|
|
|
|
|
(434 |
) |
|
|
(359 |
) |
|
|
(434 |
) |
|
|
(359 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing net book value |
|
|
|
|
|
|
424 |
|
|
|
499 |
|
|
|
424 |
|
|
|
499 |
|
|
|
|
|
|
|
|
|
|
(a) In fiscal 2005 and fiscal 2004 there were no additions or disposals to
this class of asset. As a result, our opening and closing cost has
remained unchanged.
65
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
12. Property, plant and equipment (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Other plant, equipment and motor vehicles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book value |
|
|
|
|
|
|
404 |
|
|
|
430 |
|
|
|
212 |
|
|
|
244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening cost |
|
|
|
|
|
|
1,384 |
|
|
|
1,449 |
|
|
|
1,004 |
|
|
|
1,064 |
|
additions |
|
|
|
|
|
|
114 |
|
|
|
166 |
|
|
|
52 |
|
|
|
63 |
|
disposals |
|
|
|
|
|
|
(301 |
) |
|
|
(239 |
) |
|
|
(295 |
) |
|
|
(123 |
) |
acquisitions of businesses |
|
|
|
|
|
|
15 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
net foreign currency exchange differences on
translation of financial statements of self-sustaining operations |
|
|
|
|
|
|
(14 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
(140 |
) |
|
|
(1 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing cost |
|
|
|
|
|
|
1,058 |
|
|
|
1,384 |
|
|
|
753 |
|
|
|
1,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening accumulated depreciation |
|
|
|
|
|
|
(980 |
) |
|
|
(1,019 |
) |
|
|
(792 |
) |
|
|
(820 |
) |
disposals |
|
|
|
|
|
|
287 |
|
|
|
169 |
|
|
|
281 |
|
|
|
91 |
|
acquisitions of businesses |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
depreciation and amortisation expense |
|
|
3 |
|
|
|
(124 |
) |
|
|
(121 |
) |
|
|
(50 |
) |
|
|
(64 |
) |
net foreign currency exchange differences on
translation of financial statements of self-sustaining operations |
|
|
|
|
|
|
9 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
74 |
|
|
|
(4 |
) |
|
|
8 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
Closing accumulated depreciation |
|
|
|
|
|
|
(734 |
) |
|
|
(980 |
) |
|
|
(553 |
) |
|
|
(792 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing net book value |
|
|
|
|
|
|
324 |
|
|
|
404 |
|
|
|
200 |
|
|
|
212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment under finance lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening net book value |
|
|
|
|
|
|
11 |
|
|
|
12 |
|
|
|
9 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening cost |
|
|
|
|
|
|
48 |
|
|
|
52 |
|
|
|
19 |
|
|
|
9 |
|
additions |
|
|
|
|
|
|
13 |
|
|
|
48 |
|
|
|
12 |
|
|
|
|
|
disposals |
|
|
|
|
|
|
(9 |
) |
|
|
(36 |
) |
|
|
(5 |
) |
|
|
(4 |
) |
acquisitions of businesses |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
other |
|
|
|
|
|
|
(4 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing cost |
|
|
|
|
|
|
52 |
|
|
|
48 |
|
|
|
26 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening accumulated depreciation |
|
|
|
|
|
|
(37 |
) |
|
|
(40 |
) |
|
|
(10 |
) |
|
|
(2 |
) |
disposals |
|
|
|
|
|
|
3 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
depreciation and amortisation expense |
|
|
3 |
|
|
|
(9 |
) |
|
|
(13 |
) |
|
|
(7 |
) |
|
|
(11 |
) |
other |
|
|
|
|
|
|
11 |
|
|
|
1 |
|
|
|
7 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
Closing accumulated depreciation |
|
|
|
|
|
|
(32 |
) |
|
|
(37 |
) |
|
|
(10 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing net book value |
|
|
|
|
|
|
20 |
|
|
|
11 |
|
|
|
16 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
66
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
12. Property, plant and equipment (continued)
Communication assets
Communication assets include certain network land and
buildings which are essential to the operation of our
communication assets.
Current value of all land and buildings
We obtain valuations of all of our land and buildings at
least once every three years and the current value as at
30 June 2005 was $2,882 million for both the Telstra
Group and Telstra Entity (2004: $2,869 million).
These current values were not an independent valuation.
The following bases are used in determining the current
value of property, plant and equipment:
|
|
|
|
|
Property, plant and equipment |
|
Valuation |
|
Last valuation |
category |
|
basis |
|
Date |
|
General purpose land and |
|
|
|
|
buildings
|
|
Market value
|
|
31 March 2005 |
Network land
|
|
Market value
|
|
31 March 2004 |
Network buildings
|
|
Depreciated
replacement
cost
|
|
31 March 2004 |
|
Details of our capital expenditure and finance lease
commitments are shown in note 20 to these financial
statements.
Work in progress
In fiscal 2005, the Telstra Group has property, plant
and equipment under construction amounting to $1,040
million (2004: $987 million). In fiscal 2005, the
Telstra Entity has property, plant and equipment under
construction amounting to $945 million (2004: $947
million). As these assets are not installed and ready
for use, there is no depreciation being charged on the
amounts.
67
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
13. Intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Intangibles goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill (a) (b) |
|
|
2,826 |
|
|
|
2,498 |
|
|
|
22 |
|
|
|
22 |
|
Accumulated amortisation |
|
|
(539 |
) |
|
|
(394 |
) |
|
|
(10 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
2,287 |
|
|
|
2,104 |
|
|
|
12 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangibles other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mastheads |
|
|
447 |
|
|
|
448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patents, trademarks and licences |
|
|
708 |
|
|
|
687 |
|
|
|
287 |
|
|
|
287 |
|
Accumulated amortisation |
|
|
(183 |
) |
|
|
(154 |
) |
|
|
(124 |
) |
|
|
(102 |
) |
|
|
|
|
|
|
|
|
525 |
|
|
|
533 |
|
|
|
163 |
|
|
|
185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brandnames |
|
|
212 |
|
|
|
211 |
|
|
|
|
|
|
|
|
|
Accumulated amortisation |
|
|
(42 |
) |
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170 |
|
|
|
177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer bases |
|
|
742 |
|
|
|
581 |
|
|
|
70 |
|
|
|
70 |
|
Accumulated amortisation |
|
|
(303 |
) |
|
|
(238 |
) |
|
|
(51 |
) |
|
|
(35 |
) |
|
|
|
|
|
|
|
|
439 |
|
|
|
343 |
|
|
|
19 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
1,581 |
|
|
|
1,501 |
|
|
|
182 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
(a) |
|
The movement in the carrying value of our net
goodwill balance is summarised as follows: |
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
Carrying amount at beginning of year |
|
|
2,104 |
|
|
|
2,018 |
|
Additional goodwill recognised (i) (ii) |
|
|
328 |
|
|
|
209 |
|
Amortisation expense |
|
|
(145 |
) |
|
|
(123 |
) |
|
|
|
Carrying amount at end of year |
|
|
2,287 |
|
|
|
2,104 |
|
|
|
|
(i) During fiscal 2005, we acquired 100% of the issued
share capital of the following entities:
|
|
KAZ Group Limited and its controlled entities,
which resulted in additional goodwill of $205
million; |
|
|
PSINet UK Limited and its controlled entities,
which resulted in additional goodwill of $82
million; |
|
|
ESA Holding Pty Ltd and its controlled entity,
Damovo (Australia) Pty Ltd, and Damovo HK Limited
(Damovo Group); which resulted in additional
goodwill of $16 million; and |
|
|
Universal Publishers Pty Ltd, which resulted in
additional goodwill of $15 million. |
Various other entities were also acquired during the
current year, which resulted in the recognition of
additional goodwill amounting to $10 million. Refer to
note 23 for further details on our acquisitions.
(ii) During fiscal 2004, we acquired 100% of the issued
share capital of the following entities:
|
|
Trading Post (Australia) Holdings Pty Ltd and its
controlled entities, which resulted in additional
goodwill of $179 million; and |
|
|
Cable Telecom (GB) Limited, which resulted in
additional goodwill of $23 million. |
In fiscal 2004, we also acquired a 75% controlling
interest in Invizage Pty Ltd, which resulted in
additional goodwill of $7m.
68
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
13. Intangible assets (continued)
(b) As at 30 June 2005, the net goodwill was
attributable to investments made in the
following controlled entities:
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
Telstra CSL Limited |
|
|
1,586 |
|
|
|
1,685 |
|
KAZ Group Limited |
|
|
195 |
|
|
|
|
|
Trading Post (Australia) Holdings Pty Ltd. |
|
|
169 |
|
|
|
177 |
|
TelstraClear Limited |
|
|
132 |
|
|
|
137 |
|
Telstra PSINet Limited (formerly PSINet UK
Limited) |
|
|
79 |
|
|
|
|
|
Sensis Pty Ltd. |
|
|
33 |
|
|
|
36 |
|
Cable Telecom (GB) Limited |
|
|
21 |
|
|
|
23 |
|
Telstra Enterprise Services Pty Ltd. |
|
|
18 |
|
|
|
25 |
|
ESA Holding Pty Ltd. |
|
|
16 |
|
|
|
|
|
Universal Publishers Pty Ltd. |
|
|
15 |
|
|
|
|
|
Telstra
eBusiness Services Pty Ltd. |
|
|
9 |
|
|
|
10 |
|
Other |
|
|
14 |
|
|
|
11 |
|
|
|
|
Net goodwill |
|
|
2,287 |
|
|
|
2,104 |
|
|
|
|
69
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
14. Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred mobile phone handset subsidies |
|
|
|
|
|
|
241 |
|
|
|
205 |
|
|
|
241 |
|
|
|
205 |
|
Deferred expenditure |
|
|
|
|
|
|
305 |
|
|
|
286 |
|
|
|
264 |
|
|
|
249 |
|
Prepayments |
|
|
|
|
|
|
250 |
|
|
|
227 |
|
|
|
174 |
|
|
|
148 |
|
Converting note issued by PCCW (a) |
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
796 |
|
|
|
803 |
|
|
|
679 |
|
|
|
687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred expenditure |
|
|
|
|
|
|
298 |
|
|
|
350 |
|
|
|
294 |
|
|
|
345 |
|
Accumulated amortisation |
|
|
|
|
|
|
(7 |
) |
|
|
(6 |
) |
|
|
(7 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
291 |
|
|
|
344 |
|
|
|
287 |
|
|
|
339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software assets developed for internal use (b) |
|
|
|
|
|
|
3,702 |
|
|
|
3,335 |
|
|
|
3,300 |
|
|
|
3,135 |
|
Accumulated amortisation |
|
|
|
|
|
|
(1,699 |
) |
|
|
(1,412 |
) |
|
|
(1,569 |
) |
|
|
(1,373 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,003 |
|
|
|
1,923 |
|
|
|
1,731 |
|
|
|
1,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reach indefeasible right of use (c) |
|
|
|
|
|
|
219 |
|
|
|
|
|
|
|
219 |
|
|
|
|
|
Accumulated amortisation |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216 |
|
|
|
|
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income tax benefit |
|
|
4 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Net deferred mobile phone handset subsidies |
|
|
|
|
|
|
98 |
|
|
|
59 |
|
|
|
98 |
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,610 |
|
|
|
2,328 |
|
|
|
2,332 |
|
|
|
2,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
On 30 June 2005, we redeemed the converting
note issued by PCCW Limited (PCCW) for cash
consideration of $76 million. The note had a
carrying value of $80 million, which resulted in
us realising a loss on conversion of $4 million.
This loss represented a 5% discount which was
negotiated for the redemption of the note in
cash. The converting note originally had a
three year term with interest compounded at 5%
per annum. The converting note expired and
became payable on 30 June 2005. |
|
(b) |
|
In fiscal 2005, the Telstra Group had software assets
under construction amounting to $362 million (2004: $337
million). In fiscal 2005, the Telstra Entity has
software assets under construction amounting to $301
million (2004: $278 million). As these assets were not
installed and ready for use, no amortisation being
charged on the amounts. |
|
(c) |
|
On 16 April 2005, we entered into an arrangement with
our joint venture entity, Reach Ltd (Reach), and our
co-shareholder PCCW, whereby Reachs international cable
capacity was allocated between us and PCCW under an
indefeasible right of use (IRU) agreement. |
We paid Reach $205 million (US$157 million) for the
IRU, which was made up of the discharge of Reachs
liabilities under the capacity prepayment agreement we
held with Reach, the accrued interest thereon, and
other accrued interest owed under the Reach loan
facility. Refer to note 9 for further details.
The IRU is amortised over the contract periods for the
capacity on the various international cable systems,
which range from 5 to 22 years. Over the period of the
IRU, we will pay Reach an outsourcing fee for managing
our cable usage on a cost-plus mark up basis, which is
recorded as an expense as incurred.
As part of the arrangement, we have committed to fund
half of Reachs committed capital expenditure for the
period until 2022, up to a value of US$106 million. Any
amounts we provide to Reach to fund this capital
expenditure will be added to the value of the IRU and
amortised over its remaining life.
Refer to note 21 for further details. In the period
since we acquired the IRU, Reach has drawn down $14
million under this commitment.
70
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
15. Payables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade creditors (a) |
|
|
|
|
|
|
649 |
|
|
|
624 |
|
|
|
480 |
|
|
|
493 |
|
Accrued expenses |
|
|
|
|
|
|
1,057 |
|
|
|
1,050 |
|
|
|
816 |
|
|
|
824 |
|
Accrued capital expenditure |
|
|
|
|
|
|
289 |
|
|
|
266 |
|
|
|
210 |
|
|
|
216 |
|
Accrued interest |
|
|
|
|
|
|
227 |
|
|
|
179 |
|
|
|
227 |
|
|
|
179 |
|
Deferred cash settlement for acquisitions (b) |
|
|
|
|
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other creditors (a) |
|
|
|
|
|
|
266 |
|
|
|
219 |
|
|
|
219 |
|
|
|
174 |
|
Amounts owed to controlled entities (other than trade
creditors) |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,809 |
|
|
|
2,338 |
|
|
|
1,957 |
|
|
|
1,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred cash settlement for acquisitions (b) |
|
|
|
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other creditors |
|
|
|
|
|
|
15 |
|
|
|
49 |
|
|
|
13 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
49 |
|
|
|
13 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Trade creditors and other creditors are non interest
bearing liabilities. We generally process trade creditor
payments once they have reached 30 days from the date of
invoice for electronic funds transfer payments, or 30
days from the end of the month of invoice for other
payments. |
|
(b) |
|
Included in our deferred cash settlement for
acquisitions are our remaining obligations for the
purchase of the third generation radio access network
assets from Hutchison 3G Australia Pty Ltd. The purchase
price of these assets at transaction date amounted to
$450 million, payable over two years. We recognised this
payable at present value in our statement of financial
position and are releasing the associated interest over
the period of the payable. For fiscal 2005, this release
of interest amounted to $13 million. |
As at balance date we have $309 million included in our
current deferred consideration and $107 million included
in our non current deferred consideration relating to
this transaction. Our liability will be settled by our
final payment due on 1 July 2006. Refer to the notes
accompanying our statement of cash flows for further
information.
71
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
16. Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
|
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdraft (a) |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan from joint venture entities and associated entities (b) |
|
|
27 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Bills of exchange and commercial paper (c) |
|
|
|
|
|
|
449 |
|
|
|
869 |
|
|
|
449 |
|
|
|
869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
463 |
|
|
|
870 |
|
|
|
449 |
|
|
|
870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt current portion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans from wholly owned controlled entities |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
2,400 |
|
|
|
2,282 |
|
Telstra bonds (d) |
|
|
|
|
|
|
516 |
|
|
|
273 |
|
|
|
516 |
|
|
|
273 |
|
Other loans (e) |
|
|
|
|
|
|
523 |
|
|
|
2,096 |
|
|
|
523 |
|
|
|
2,096 |
|
Finance leases |
|
|
20 |
|
|
|
5 |
|
|
|
7 |
|
|
|
4 |
|
|
|
6 |
|
Cross currency swap hedge payable (e) |
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,055 |
|
|
|
2,376 |
|
|
|
3,454 |
|
|
|
4,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,518 |
|
|
|
3,246 |
|
|
|
3,903 |
|
|
|
5,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra bonds (d) |
|
|
|
|
|
|
2,608 |
|
|
|
2,136 |
|
|
|
2,608 |
|
|
|
2,136 |
|
Other loans (e) |
|
|
|
|
|
|
8,297 |
|
|
|
6,458 |
|
|
|
8,297 |
|
|
|
6,458 |
|
Finance leases |
|
|
20 |
|
|
|
47 |
|
|
|
10 |
|
|
|
13 |
|
|
|
10 |
|
Cross currency swap hedge payable (e) |
|
|
|
|
|
|
864 |
|
|
|
410 |
|
|
|
864 |
|
|
|
410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,816 |
|
|
|
9,014 |
|
|
|
11,782 |
|
|
|
9,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdraft (a) |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan from joint venture entities and associated entities (b) |
|
|
27 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Bills of exchange and commercial paper (c) |
|
|
|
|
|
|
449 |
|
|
|
869 |
|
|
|
449 |
|
|
|
869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
463 |
|
|
|
870 |
|
|
|
449 |
|
|
|
870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt (including current portion) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans from wholly owned controlled entities |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
2,400 |
|
|
|
2,282 |
|
Telstra bonds (d) |
|
|
|
|
|
|
3,124 |
|
|
|
2,409 |
|
|
|
3,124 |
|
|
|
2,409 |
|
Other loans (e) |
|
|
|
|
|
|
8,820 |
|
|
|
8,554 |
|
|
|
8,820 |
|
|
|
8,554 |
|
Finance leases |
|
|
20 |
|
|
|
52 |
|
|
|
17 |
|
|
|
17 |
|
|
|
16 |
|
Cross currency swap hedge payable |
|
|
29 |
|
|
|
875 |
|
|
|
410 |
|
|
|
875 |
|
|
|
410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,871 |
|
|
|
11,390 |
|
|
|
15,236 |
|
|
|
13,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,334 |
|
|
|
12,260 |
|
|
|
15,685 |
|
|
|
14,541 |
|
|
|
|
|
|
|
|
|
|
72
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
16. Interest-bearing liabilities (continued)
Our long term debt (excluding cross currency swap
hedge payable) is repayable over years ending 30 June as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
after 2010 |
|
|
Total |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Telstra bonds (d) |
|
|
517 |
|
|
|
500 |
|
|
|
|
|
|
|
500 |
|
|
|
|
|
|
|
1,649 |
|
|
|
3,166 |
|
|
|
|
|
|
|
|
Unamortised discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans (e) |
|
|
496 |
|
|
|
390 |
|
|
|
1,297 |
|
|
|
83 |
|
|
|
792 |
|
|
|
5,804 |
|
|
|
8,862 |
|
|
|
|
|
|
|
|
Unamortised discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
|
12 |
|
|
|
10 |
|
|
|
10 |
|
|
|
8 |
|
|
|
5 |
|
|
|
54 |
|
|
|
99 |
|
|
|
|
|
|
|
|
Future finance charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long term debt payable (excluding cross currency
swap hedge payable) |
|
|
1,025 |
|
|
|
900 |
|
|
|
1,307 |
|
|
|
591 |
|
|
|
797 |
|
|
|
7,507 |
|
|
|
12,127 |
|
|
|
|
|
|
|
|
Unamortised discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets pledged as security
On 9 January 2004, our 50% owned pay television joint
venture FOXTEL entered into a $550 million bank facility
arrangement to fund its full digital conversion and
launch of new digital services. The use of this facility
is subject to certain conditions being met and full
repayment is due on 30 September 2008.
As part of this arrangement, our controlled entity
Telstra Media Pty Ltd as a FOXTEL partner, and FOXTEL
itself, have pledged their respective assets as
collateral in favour of the banks. The carrying value of
the assets pledged in Telstra Media Pty Ltd as at 30 June
2005 was $nil. Refer to note 21, for details of an
equity contribution deed entered as part of this
agreement.
Our interest-bearing liabilities are unsecured, except
for finance leases which are secured, as the rights to
the leased asset transfer to the lessor in the event of
a default by us.
(a) Bank overdraft
As at 30 June 2005, we had a bank overdraft of $14
million (2004: nil), which related to a controlled
entity. This bank overdraft is unsecured, with interest
being charged daily, net of the controlled entitys
offsetting position of cash in bank and any outstanding
loans. The weighted average effective interest rate
relating to this overdraft is 6.27% (2004: nil).
(b) Loan from joint venture entities and associated entities
As at 30 June 2005, we have no loans outstanding from
joint venture entities or associated entities. As at 30
June 2004, we owed a joint venture entity $1 million for
an amount deposited with the Telstra Entity. The amount
was repayable on demand and had an interest rate of
4.70%. The amount was repaid during fiscal 2005.
(c) Bills of exchange and commercial paper
We have issued bills of exchange and commercial paper of
$449 million (2004: $869 million) to financial
institutions with an original maturity of less than 180
days. At 30 June 2005, all $449 million (2004: $651
million) of the commercial paper matures in less than
three months.
The weighted average effective interest rate
applicable to the commercial paper at 30 June 2005
was 5.24% (2004: 5.21%).
73
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
16. Interest-bearing liabilities (continued)
(d) Telstra bonds
Telstra bonds have been issued to both retail and
wholesale investors. They have effective interest rates
ranging from 6.48% to 12.67% (2004: 7.23% to 12.67%) and
mature up until the year 2020 (2004: 2020). During
fiscal 2005, $273 million (2004: $210 million) of Telstra
bonds matured. Our Telstra bonds are repayable in the
years ending 30 June as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
Due in the year ending 30 June |
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
after 2010 |
|
|
Total |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Coupon interest rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
up to 6.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
35 |
|
up to 8.0% |
|
|
|
|
|
|
500 |
|
|
|
|
|
|
|
500 |
|
|
|
|
|
|
|
1,510 |
|
|
|
2,510 |
|
up to 10.0% |
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
41 |
|
up to 12.0% |
|
|
504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
548 |
|
up to 16.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
517 |
|
|
|
500 |
|
|
|
|
|
|
|
500 |
|
|
|
|
|
|
|
1,649 |
|
|
|
3,166 |
|
|
|
|
|
|
|
|
Unamortised discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e) Other loans
Details of our other loans including currency of
borrowing, interest rates and maturity dates are
presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group - Other loans details |
|
A$ amount |
|
|
Interest rates |
|
|
Maturity dates |
|
|
|
As at 30 June |
|
|
Year ended 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
A$m |
|
|
A$m |
|
|
% |
|
|
% |
|
|
|
|
|
|
|
|
|
|
Australian dollar loans |
|
|
250 |
|
|
|
250 |
|
|
|
5.93 |
% |
|
|
5.93 |
% |
|
November 2007 |
|
November 2007 |
|
|
|
|
|
|
|
|
|
|
3.49% to |
|
1.48% to |
|
between Nov 2005 |
|
between Nov 2005 |
US dollar loans |
|
|
1,309 |
|
|
|
1,453 |
|
|
|
6.50 |
% |
|
|
6.50 |
% |
|
and April 2012 |
|
and April 2012 |
|
|
|
|
|
|
|
|
|
|
3.00% to |
|
2.56% to |
|
between June 2010 |
|
between June 2005 |
Euro eurobond loan |
|
|
4,723 |
|
|
|
4,368 |
|
|
|
6.38 |
% |
|
|
6.38 |
% |
|
and July 2015 |
|
and June 2011 |
Deutschemark eurobond loan |
|
|
808 |
|
|
|
894 |
|
|
|
5.13 |
% |
|
|
5.13 |
% |
|
April 2008 |
|
April 2008 |
French franc loan |
|
|
362 |
|
|
|
400 |
|
|
|
6.00 |
% |
|
|
6.00 |
% |
|
December 2006 |
|
December 2006 |
Swiss franc eurobond loan |
|
|
304 |
|
|
|
344 |
|
|
|
2.50 |
% |
|
|
3.38 |
% |
|
April 2013 |
|
June 2005 |
|
|
|
|
|
|
|
|
|
|
0.31% to |
|
0.30% to |
|
between July 2007 |
|
between July 2007 |
Japanese yen loans |
|
|
333 |
|
|
|
241 |
|
|
|
1.89 |
% |
|
|
1.65 |
% |
|
and Nov 2014 |
|
and Sept 2010 |
Singapore dollar loans |
|
|
78 |
|
|
|
85 |
|
|
|
3.80 |
% |
|
|
3.80 |
% |
|
March 2008 |
|
March 2008 |
|
|
|
|
|
|
|
|
|
|
6.99% to |
|
|
|
|
|
between Nov 2011 |
|
|
|
|
New Zealand dollar loans |
|
|
183 |
|
|
|
|
|
|
|
7.15 |
% |
|
|
|
|
|
and Nov 2014 |
|
|
|
|
British pound sterling loans |
|
|
470 |
|
|
|
519 |
|
|
|
6.13 |
% |
|
|
6.13 |
% |
|
August 2014 |
|
August 2014 |
|
|
|
Total other loans including current portion |
|
|
8,820 |
|
|
|
8,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
16. Interest-bearing liabilities (continued)
(e) Other loans (continued)
To appropriately assess our foreign currency borrowings
included in other loans, the hedge receivables and hedge
payables arising from our cross currency swaps entered to
hedge this position should also be considered. The
following table shows our other loan position, net of our
outstanding cross currency swap contracts:
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
Other loans |
|
|
8,820 |
|
|
|
8,554 |
|
less hedge receivable current |
|
|
(4 |
) |
|
|
(169 |
) |
less hedge receivable non current |
|
|
|
|
|
|
(237 |
) |
add hedge payable current |
|
|
11 |
|
|
|
|
|
add hedge payable non current |
|
|
864 |
|
|
|
410 |
|
|
|
|
Other loans net of cross currency swaps |
|
|
9,691 |
|
|
|
8,558 |
|
|
|
|
(f) Financing arrangements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Our financing arrangements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have access to the following lines of credit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit standby arrangements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured committed cash standby facilities which are subject to annual review |
|
|
892 |
|
|
|
849 |
|
|
|
887 |
|
|
|
815 |
|
Amount of credit unused |
|
|
891 |
|
|
|
820 |
|
|
|
887 |
|
|
|
815 |
|
We have commercial paper facilities in place with
financial institutions under which we may issue up to
$13,842 million (2004: $15,000 million). As at 30 June
2005, we had drawn down $449 million (2004: $869 million)
of these commercial paper facilities. These facilities
are not committed or underwritten and we have no
guaranteed access to the funds.
Generally, our facilities are available unless we
default on any terms applicable under the relevant
agreements or become insolvent.
75
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
17. Provisions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits (a) |
|
|
336 |
|
|
|
312 |
|
|
|
288 |
|
|
|
288 |
|
Workers compensation (b) (c) |
|
|
32 |
|
|
|
32 |
|
|
|
31 |
|
|
|
31 |
|
Other provisions (b) (c) |
|
|
21 |
|
|
|
14 |
|
|
|
5 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
389 |
|
|
|
358 |
|
|
|
324 |
|
|
|
331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits (a) |
|
|
610 |
|
|
|
559 |
|
|
|
588 |
|
|
|
549 |
|
Workers compensation (b) (c) |
|
|
182 |
|
|
|
184 |
|
|
|
175 |
|
|
|
176 |
|
Other provisions (b) (c) |
|
|
44 |
|
|
|
35 |
|
|
|
16 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
836 |
|
|
|
778 |
|
|
|
779 |
|
|
|
740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Aggregate employee benefits and related on-costs liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current provision for employee benefits |
|
|
336 |
|
|
|
312 |
|
|
|
288 |
|
|
|
288 |
|
Non current provision for employee benefits |
|
|
610 |
|
|
|
559 |
|
|
|
588 |
|
|
|
549 |
|
Accrued labour and on-costs (i) |
|
|
237 |
|
|
|
179 |
|
|
|
225 |
|
|
|
175 |
|
|
|
|
|
|
|
|
|
1,183 |
|
|
|
1,050 |
|
|
|
1,101 |
|
|
|
1,012 |
|
|
|
|
|
|
|
|
|
(i) |
|
Accrued labour and related on-costs are included
within our current payables (refer to note 15). |
|
|
|
Provision for employee benefits consist of amounts for
annual leave, long service leave accrued by employees
and provision for redundancy payments. |
|
|
|
Non current employee benefits for long service leave are
measured at their present value. The following
assumptions were adopted in measuring this amount: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
|
Weighted average projected increase in salaries, wages and associated on-costs |
|
|
4.0 |
% |
|
|
4.0 |
% |
|
|
4.0 |
% |
|
|
4.0 |
% |
Weighted average discount rates |
|
|
5.4 |
% |
|
|
5.7 |
% |
|
|
5.4 |
% |
|
|
5.7 |
% |
Leave taking rates |
|
|
13.3 |
% |
|
|
13.2 |
% |
|
|
13.3 |
% |
|
|
13.3 |
% |
(b) Information about our provisions, other than employee benefits
Workers compensation
We self insure for our workers compensation liabilities.
We provide for our obligations through an assessment of
accidents and estimated claims incurred. The provision
is based on a semi-annual actuarial review of our
workers compensation liability.
Present values are calculated using appropriate rates
based on government guaranteed securities with similar
due dates. Actual compensation paid may vary where
accidents and claims incurred vary from those
estimated.
Our controlled entities do not self insure, but pay
annual premiums to third party insurance companies for
their workers compensation liabilities.
76
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
17. Provisions (continued)
(b) Information about our provisions, other than
employee benefits (continued)
Other
Other provisions include provision for restructuring,
provision for warranties, provision for restoration costs
and other general provisions. The provision for
restructuring relates to restructuring costs expected on
acquisition of controlled entities and our internal
restructures. The provision for warranties relates to
our best estimate of warranty costs expected to meet our
products future repairs and replacement based on current
sales levels and past historical information.
Provision for restoration costs relates to our future
expected restoration obligations in relation to the
fitout of our general purpose leased buildings. Other
general provisions are to cover future costs that we are
obligated to meet as a result of past transactions
entered into. Actual costs incurred may vary from those
provided for when there is variation from our original
estimates.
(c) Movement in provisions, other than employee benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
Year ended 30 June |
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Workers compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening balance |
|
|
216 |
|
|
|
236 |
|
|
|
207 |
|
|
|
220 |
|
- additional provisions |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
3 |
|
- amount used |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
- reductions due to remeasurements |
|
|
(5 |
) |
|
|
(21 |
) |
|
|
(4 |
) |
|
|
(18 |
) |
- other |
|
|
3 |
|
|
|
(2 |
) |
|
|
3 |
|
|
|
2 |
|
|
|
|
|
|
Closing balance |
|
|
214 |
|
|
|
216 |
|
|
|
206 |
|
|
|
207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening balance |
|
|
49 |
|
|
|
80 |
|
|
|
27 |
|
|
|
35 |
|
- additional provisions |
|
|
35 |
|
|
|
7 |
|
|
|
3 |
|
|
|
6 |
|
- amount used |
|
|
(10 |
) |
|
|
(30 |
) |
|
|
(3 |
) |
|
|
(18 |
) |
- reductions due to remeasurements |
|
|
(13 |
) |
|
|
(11 |
) |
|
|
(6 |
) |
|
|
(2 |
) |
- other |
|
|
4 |
|
|
|
3 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
Closing balance |
|
|
65 |
|
|
|
49 |
|
|
|
21 |
|
|
|
27 |
|
|
|
|
|
|
77
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
18. Contributed equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Fully paid ordinary shares (a) (b) |
|
|
5,793 |
|
|
|
6,073 |
|
|
|
5,793 |
|
|
|
6,073 |
|
|
|
|
|
|
(a) Each of our fully paid ordinary shares carries the
right to one vote at a meeting of the Company. Holders
of our shares also have the right to receive dividends as
declared, and to participate in the proceeds from sale of
all surplus assets in proportion to the total shares
issued in the event of the Company winding up. In fiscal
2005 and fiscal 2004 we had no outstanding equity that
could have been called up in the event of the Company
winding up.
(b) On 15 November 2004, we completed an off-market share
buy-back of 185,284,669 ordinary shares as part of our
capital management program. The ordinary shares were
bought back at $4.05 per share, comprising a fully
franked dividend component of $2.55 per share and a
capital component of $1.50 per share. The Commonwealth
of Australia did not participate in the share buy-back.
The shares bought back were subsequently cancelled,
reducing the number of fully paid ordinary shares on
issue. In total, 1.47% of our total issued ordinary
shares, or 2.87% of our non Commonwealth owned ordinary
shares, were bought back.
The movement in the number of issued, fully paid ordinary
shares is as follows:
|
|
|
|
|
|
|
Number of |
|
|
|
shares |
|
|
Balance at 30 June 2004 |
|
|
12,628,359,026 |
|
Shares bought back |
|
|
(185,284,669 |
) |
|
|
|
|
Balance at 30 June 2005 |
|
|
12,443,074,357 |
|
|
|
|
|
The cost of the share buy-back comprised a purchase
consideration of $750 million and associated transaction
costs of $6 million.
In accordance with the substance of the buy-back,
shareholders equity decreased as follows:
|
|
|
|
|
|
|
Year ended |
|
|
|
30 June |
|
|
|
2005 |
|
|
|
$m |
|
|
Contributed equity |
|
|
280 |
|
Retained profits |
|
|
476 |
|
|
|
|
|
|
|
|
756 |
|
|
|
|
|
78
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans
The Company has a number of employee share
plans that are available for directors, senior
executives and employees, these include:
|
|
the Telstra Employee Share Ownership Plans
(TESOP99 and TESOP97); and |
|
|
|
those conducted
through the Telstra Growthshare Trust. |
The nature of each plan, details of plan holdings and
movements in holdings, and other relevant information is
disclosed in the following:
(a) |
|
TESOP99 and TESOP97 |
|
(i) |
|
Nature of TESOP99 and TESOP97 |
As part of the Commonwealths sale of its shareholding
in fiscal 2000 and fiscal 1998 we offered our eligible
employees as defined by the employee share plans the
opportunity to buy Telstra shares. The shares were
ordinary shares of the Telstra Entity at the time of the
offer.
These share plans were:
|
|
the Telstra Employee Share Ownership Plan II
(TESOP99); and |
|
|
|
the Telstra Employee Share Ownership
Plan (TESOP97). |
All eligible employees of the Telstra Entity and of
companies that Telstra owned greater than 50% equity were
able to participate in the plans. Certain employees who
were part time, casual, fixed term, on leave without pay
or living outside Australia and contractors were not
eligible to participate.
Generally, employees were offered interest free loans by
the Telstra Entity to acquire certain shares and in some
cases became entitled to certain extra shares and loyalty
shares as a result of participating in the plans. All
shares acquired under the plans were transferred from the
Commonwealth either to the employees or to the trustee
for the benefit of the employees. Telstra ESOP Trustee
Pty Ltd is the trustee for
TESOP99 and TESOP97 and holds the shares on behalf of
participants. This company is 100% owned by Telstra.
While a participant remains an employee of the Telstra
Entity, a company in which Telstra owns greater than 50%
equity, or the company which was their employer when the
shares were acquired, there is no date by which the
employee has to repay the loan. The loan may, however,
be repaid in full at any time by the employee using his
or her own funds.
The loan shares, extra shares and in the case of
TESOP99, the loyalty shares, were subject to a
restriction on the sale of the shares or transfer to the
employee for three years, or until the relevant
employment ceases. This restriction period has now been
fulfilled under each plan.
Given conclusion of the restriction period, the employee
can now sell the shares provided the loan is repaid in
full for the loan shares and TESOP97 extra shares.
Participating employees are entitled to receive dividends
and voting rights in the shares. Approximately 70% of
the dividends on the loan shares and TESOP97 extra shares
held for the employees under the plans are used to repay
their loans.
If a participating employee leaves the Telstra Entity, a
company in which Telstra owns greater than 50% equity, or
the company which was their employer when the shares were
acquired, to acquire the relevant shares the employee
must repay their loan within two months of leaving. This
is the case except where the restriction period has ended
because of the employees death or disablement (in this
case the loan must be repaid within 12 months).
If the employee does not repay the loan when required,
the trustee can sell the shares if the sale proceeds
cover the amount outstanding on the loan plus relevant
costs. The sale proceeds must then be used to pay the
costs of the sale and any amount outstanding on the loan,
after which the balance will be paid to the employee.
The Telstra Entitys recourse under the loan is limited
to the amount recoverable through the sale of the
employees shares.
For TESOP99, the Government guaranteed an allocation of
up to 5,000 shares for employees using their own funds to
purchase shares in the public offer. These shares are
directly held by the employees.
Further details on each of the plans are highlighted
in the table following in section (a) (ii).
Telstra incurs expenses in relation to the administration
of the trusts for TESOP99 and TESOP97. These are
recognised in the statement of financial performance of
Telstra as incurred. The allocation of shares under
these plans did not give rise to any other expense to be
recognised by us in the current or prior period.
79
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(a) |
|
TESOP99 and TESOP97 (continued) |
|
(ii) |
|
TESOP99 and TESOP97 Share plan information |
The table below provides information about our
TESOP99 and TESOP97 share plans:
|
|
|
|
|
|
|
|
|
|
|
|
TESOP99 |
|
|
TESOP97 |
|
|
|
|
|
Date used to determine number of eligible employees |
|
27 August 1999 |
|
|
20 September 1997 |
Date the plan started |
|
16 October 1999 |
|
|
15 November 1997 |
Number of employees eligible to participate |
|
|
|
53,900 |
|
|
|
|
64,309 |
|
|
|
|
Price paid by employee first instalment |
|
(16 October 1999) $4.50 |
|
|
(15 November 1997) $1.95 |
Price paid by employee second instalment |
|
(2 November 2000) $2.90 |
|
|
(17 November 1998) $1.35 |
|
|
|
|
|
|
Total price paid by employee and market price on date of issue |
|
|
|
$7.40 |
|
|
|
|
$3.30 |
|
|
|
|
|
|
Number of shares each eligible employee was able to |
|
|
|
|
|
|
|
|
|
buy with interest free loan (loan shares) |
|
|
|
400 |
|
|
|
|
2,000 |
|
|
one extra share for every four |
|
|
one extra share for every four |
Number of
extra shares received by each eligible employee |
|
guaranteed allocation shares |
|
|
loan shares or non-loan shares |
|
purchased up to a limit of 200 |
|
|
purchased up to a limit of 500 |
|
|
|
|
The date participating employees have full ownership of the loan
shares and extra shares (a) |
|
16 October 2002 |
|
|
15 November 2000 |
Number of employees who purchased loan shares |
|
|
|
42,439 |
|
|
|
|
55,748 |
Total number of loan shares initially purchased |
|
|
|
16,939,000 |
|
|
|
|
109,979,100 |
Total number of extra shares initially acquired relating to loan
shares |
|
|
|
(b) |
|
|
|
|
27,494,775 |
|
|
|
|
Number of employees who used their own funds to buy shares in the
TESOPs and received extra shares |
|
|
|
21,424 |
|
|
|
|
2,282 |
Number of shares initially purchased under the TESOPs with own
funds |
|
|
|
(c) |
|
|
|
|
3,776,732 |
Number of extra shares initially acquired by employees from using
their own funds |
|
|
|
(b) 3,903,314 |
|
|
|
|
944,183 |
|
|
|
|
Total market value of shares at issue date |
|
$93,790,413 (first instalment) |
|
|
$277,279,841 (first instalment) |
(including extra shares) |
|
$58,832,889 (second instalment) |
|
|
$181,936,265 (second instalment) |
|
|
|
|
|
|
$76,225,500 (first instalment) |
|
|
$221,823,872 (first instalment) |
Total initial loan made to employees |
|
$48,556,440 (second instalment) |
|
|
$144,401,940 (second instalment) |
|
|
|
|
Loan discount paid on behalf of employees ($1 per loan) |
|
|
|
$42,439 |
|
|
|
|
$55,748 |
|
|
|
|
Number of Commonwealth loyalty shares available to |
|
|
|
|
|
|
|
each
eligible employee at no additional cost (shares need to be held for
12 months to qualify) |
|
one for every 10 shares |
|
|
one for every 10 non
loan shares
purchased in the public offer up to a limit of 200 |
|
|
purchased up to a limit of 80 |
|
|
Number of employees who received Commonwealth loyalty shares |
|
|
|
(d) 17,138 |
|
|
|
|
21,761 |
Number of loyalty shares issued |
|
|
|
(d) 1,243,305 |
|
|
|
|
3,162,222 |
Market value of Commonwealth loyalty shares issued |
|
(d) $7,696,058 ($6.19 per share) |
|
|
$20,363,290 ($6.46 per share) |
|
|
|
|
(a) In the case of all loan shares, and extra shares
acquired under TESOP97, the loan must be repaid in
full before shares may be transferred to the
employee.
(b) For TESOP99, the extra shares were acquired under the
Commonwealth component as a result of employees acquiring
guaranteed allocation shares in the public offer using
their own funds.
(c) Guaranteed allocation shares not included as these
were acquired by employees from the Commonwealth under
the Commonwealth component.
(d) TESOP99 loyalty shares were issued to eligible
employees still holding their Commonwealth component
shares on 2 November 2000 and did not prepay the final
instalment.
80
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(a) |
|
TESOP99 and TESOP97 (continued) |
|
(ii) |
|
TESOP99 and TESOP97 Share plan information (continued) |
The following information details the number of
outstanding equity instruments and loan balances relevant
to the TESOP99 and TESOP97 plans:
|
|
|
|
|
|
|
|
|
|
Employee share plans |
|
|
As at 30 June |
|
|
2005 |
|
|
2004 |
|
Market price of Telstra shares |
|
$5.06 per share |
|
$5.03 per share |
Employee share loan balance (total including current and non
current, excluding Growthshare option loans note 9) |
|
$155 million |
|
$174 million |
|
|
|
|
|
|
|
|
TESOP99 |
|
|
|
|
|
|
|
|
Remaining employees with loan shares (a) |
|
|
36,412 |
|
|
|
36,628 |
Remaining number of loan shares |
|
|
14,535,900 |
|
|
|
14,622,000 |
|
|
|
|
|
|
|
|
TESOP97 |
|
|
|
|
|
|
|
|
Remaining employees with loan shares |
|
|
18,524 |
|
|
|
19,525 |
Remaining number of loan shares |
|
|
36,674,100 |
|
|
|
38,661,600 |
Remaining number of extra shares |
|
|
9,168,525 |
|
|
|
9,665,400 |
(a) The number of employees with loan shares includes
14,050 (2004: 13,238) employees that have ceased
employment and elected not to repay their loan. The
Telstra ESOP Trustee continues to hold the shares
relating to those loans until the share price is
sufficient to recover the loan amount and associated
costs. The Trustee will then sell the shares. As at 30
June 2005, there were 5,603,100 shares held for this
purpose (2004: 5,295,200).
(iii) TESOP99 and TESOP97 other information
Shares held by the TESOP99 and TESOP97 trusts for the
purposes of facilitating the operations of the relevant
share plans amount to 60,378,525 shares (2004: 62,949,000
shares). The fair value of these shares as at 30 June
2005 based on the market value of Telstra shares at
balance date amounts to $306 million (2004: $317
million). As the final restriction period for these
shares was completed on 16 October 2002, they are now
considered fully transferable to the employees once the
loan has been repaid in full.
81
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust
The Telstra Growthshare Trust commenced in fiscal 2000.
Under the trust, Telstra operates a number of different
short and long term incentive equity plans whereby the
following equity based instruments may be allocated:
|
|
incentive shares; |
|
|
|
performance
rights; |
|
|
|
deferred
shares; |
|
|
|
restricted shares;
and |
|
|
|
options. |
In addition, the following share plans are operated
for our non executive directors and certain
eligible employees:
|
|
directshares; and |
|
|
|
ownshares. |
The trustee for the trust is Telstra Growthshare Pty Ltd.
This company is 100% owned by Telstra.
Short term incentive equity plan
Incentive shares
In fiscal 2005, the Board revised the chief executive
officers and senior executives remuneration structure
to provide half of their short term incentive payments in
rights to acquire Telstra shares. Previously the full
amount was provided in cash. Known as incentive
shares, these new rights will vest equally over a period
of three years on the anniversary of their allocation
date, subject to the executives continued employment
with any entity that forms part of the Telstra Group.
Incentive shares will become vested incentive shares
after the executive has satisfied the relevant continued
period of employment (1, 2 or 3 years). At this time,
the executive will be invited to exercise their vested
incentive shares at a cost of
$1 in total for all of the incentive shares exercised on
a particular day. Vested incentive shares must be
exercised before their expiry date, otherwise they will
lapse.
Once the vested incentive shares are exercised, Telstra
shares will be transferred to the executive. Until this
time, the executive cannot use the incentive shares (or
vested incentive shares) to vote or receive dividends.
Any dividends paid by the Company prior to exercise will
increase the number of Telstra shares allocated to the
executive when the vested incentive shares are exercised.
The allocation of incentive shares is determined by the
Board in August each year. There has not yet been any
allocation as at 30 June 2005 hence there are no amounts
recognised for incentive shares in any of the tables that
follow.
The issue of incentive shares is recorded as an expense
when we provide funding to the trust to purchase Telstra
shares on market to underpin the incentive shares. As
no allocation has occurred during fiscal 2005, we have
not recognised any expense for these instruments.
Long term incentive equity plans
(i) Nature of the share plans
The purpose of the performance rights, deferred shares,
restricted shares and option plans is to align key
executives rewards with shareholders interests, and
reward performance improvement supporting business plans
and corporate strategies. These plans are administered
through the Telstra Growthshare Trust. The Board
determines who is invited to participate in the share
plans.
Allocations have been made over a number of years in the
form of performance rights, restricted shares and options
under our long term incentive plan, and deferred shares
under our deferred remuneration plan. Instruments issued
represent a right to acquire a share in Telstra.
Generally, the performance rights, restricted shares and
options may only be exercised to acquire Telstra shares
if a performance hurdle is satisfied in the performance
period and in the case of options, the exercise price is
paid by the executive. Deferred shares may only be
exercised when a prescribed period of service has been
completed.
Performance rights
We have two types of performance rights on issue. These
are the total shareholder return (TSR) performance rights
and the earnings per share (EPS) performance rights. The
major difference between these two types of instruments
is in the performance hurdle to be achieved to enable
vesting. Details of the performance hurdles required for
performance rights are detailed below.
For both types of performance rights, an executive is not
entitled to Telstra shares before the performance rights
allocated under Telstra Growthshare become vested
performance rights and are therefore exercisable. If the
performance hurdle is satisfied during the performance
period, a specified number of performance rights as
determined in
accordance with the trust deed and terms of issue, will
become vested performance rights. The vested performance
rights can then be exercised at any time before the
expiry date, otherwise they will lapse. Once the vested
performance rights are exercised, Telstra shares will be
transferred to the executive. Until this time, the
executive cannot use the performance rights (or vested
performance rights) to vote or receive dividends.
82
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust (continued)
(i) |
|
Nature of the share plans (continued) |
Performance rights (continued)
Telstra shares will be transferred to the executive on
exercise of vested performance rights. The executive may
exercise the performance rights at a cost of $1 in total
for all of the performance rights exercised on a
particular day. The issue of performance rights is
recorded as an expense when we provide funding to the
trust to purchase Telstra shares on market to underpin
the performance rights. In fiscal 2005, we recorded an
expense of $16.6 million for total performance rights
(2004: $8.6 million).
Deferred shares
The chief executive officer and senior executives were
previously provided part of their annual fixed
remuneration in the form of rights to Telstra shares that
vest upon completing certain employment requirements.
These deferred shares were considered to be a method of
deferring a component of the executives remuneration.
Generally, if an executive continues to be employed by an
entity that forms part of the Telstra Group three years
after the commencement date of the instrument, the
deferred share will become a vested deferred share.
Vested deferred shares must be exercised before the
expiry date, otherwise they will lapse. Once exercised,
Telstra shares will be transferred to the executive.
Until this time, the executive can not use the deferred
shares or vested deferred shares to vote or receive
dividends. The executive may exercise the deferred
shares at a cost of $1 in total for all of the deferred
shares exercised on a particular day.
The issue of deferred shares is recorded as an expense
when we provide funding to the trust to purchase Telstra
shares on market to underpin the deferred shares. In
fiscal 2005, there were no deferred shares allocated and
therefore no expense (2004: $10.7 million).
Restricted shares
The executive is not entitled to Telstra shares before
the restricted shares allocated under the trust are
exercised. If the performance hurdle is satisfied in the
performance period, the restricted shares will vest and
may be exercised at any time before the expiry date,
otherwise they will lapse. Once the restricted shares
have vested, they become restricted trust shares, which
will generally be held by the trustee for the executive
for a certain period. Once converted into restricted
trust shares, the executive has an interest in Telstra
shares and is entitled to dividends, other distributions,
and voting rights.
Restricted trust shares are held by the Trustee until the earlier of:
|
|
the period determined in accordance with the
trust deed; |
|
|
|
the executive finishes employment
with Telstra; or |
|
|
|
a date nominated by the Board. |
The executive may exercise restricted shares at a cost of
$1 in total for all of the restricted shares exercised on
a particular day. These shares were recorded as an
expense to us when we provided funding to the trust to
purchase them on market. In fiscal 2005 and fiscal
2004, there were no restricted shares allocated and
therefore no associated expense.
Options
An executive is not entitled to Telstra shares before the
options allocated under Telstra Growthshare initially
vest, and then are exercised. This means that the
executive cannot use options to vote or receive
dividends. If the performance hurdle is satisfied in the
performance period, options may be exercised at any time
before the expiry date otherwise they will lapse.
Details of the performance hurdle for options is detailed
below.
Once the options are exercised and the option price
paid, Telstra shares will be transferred to the
executive.
We provide loans to the trustee to enable it to purchase
Telstra shares on market to underpin the options. When
exercised, the executive pays for the shares at the
exercise price and the loan is repaid to us. We receive
interest on the loans to the trust. On the basis that
the executives must pay the exercise price of the
options, which repays the loans made by Telstra, there is
no cash expense incurred by us and included in our
statement of financial performance. We have not issued
options during fiscal 2005 or fiscal 2004. Previously
issued options remain outstanding and valid until they
lapse.
Performance hurdle for TSR performance rights, restricted
shares and options
The exercise of TSR performance rights, restricted shares
and options are subject to certain performance hurdles.
For allocations of TSR performance rights made after 30
June 2001 and options issued during fiscal 2002, the
applicable performance hurdle is based on comparing
Telstras total shareholder return (TSR) with the TSRs of
the companies in the S&P/ASX 200 (Industrial) Index (peer
group) within the performance period.
The companies in the peer group are anchored at the
effective date of allocation, and this same peer group of
companies are then tracked during the performance period.
At the end of each quarter during the performance
period, the 30 day average TSR is calculated for Telstra
and the companies in the peer group for each trading day
during that quarter.
83
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust (continued)
(i) |
|
Nature of the share plans (continued) |
Performance hurdle for TSR performance rights, restricted
shares and options (continued)
The number of TSR performance rights and options
exercisable is dependant on whether, during the
performance period, the Telstra 30 day average TSR
achieves or exceeds the 50th percentile ranking when
compared with the 30 day average TSR of the peer group,
and the timing of when or if this occurs.
Both the number of TSR performance rights and the number
of options potentially exercisable are based on the
following:
If in the first quarter of the performance period,
Telstras percentile ranking is the 50th percentile or
above then:
(i) the number of TSR performance rights and options that
become exercisable for that quarter is scaled
proportionately from the 50th percentile (at which 50% of
the allocation becomes exercisable) to the 75th
percentile (at which 100% of the allocation becomes
exercisable); and
(ii) in subsequent quarters, the number that become
exercisable is based on the same proportionate scale, but
is reduced by the number of performance rights or options
that have previously become exercisable. The percentile
ranking achieved needs to be above that achieved in
previous quarters for additional performance rights and
options to become exercisable.
If in the first quarter of the performance period, the
percentile ranking is less than the 50th percentile then:
(i) half of the allocation will lapse; and
(ii) in subsequent quarters, the remaining 50% of the
options or performance rights will become exercisable
if the ranking is the 50th percentile or above for that
quarter.
If Telstra does not achieve or exceed the 50th percentile
ranking in any quarter of the performance period, all TSR
performance rights and options will lapse.
For all allocations prior to 30 June 2001, which include
restricted shares and options, the applicable
performance hurdle was that the average Telstra
Accumulation Index must exceed the average S&P/ ASX 200
(Industrial) Index (replacing the superseded All
Industrials Accumulation Index) for thirty consecutive
days within the performance period. If the performance
hurdle is satisfied for these allocations, all of the
relevant options or restricted shares would become
exercisable (i.e. they do not become exercisable on a
proportionate basis).
Performance hurdle for EPS performance rights
The vesting of EPS performance rights is dependent on the
growth of earnings per share in the year of allocation
and two subsequent years. The percentage growth or
reduction in EPS is added together in each of the three
years to determine the total growth. The number of EPS
performance rights that become vested EPS performance
rights, and therefore become exercisable, is based on the
following:
(i) if the cumulative growth in EPS is equal to 15.7%
then 50% of the allocation becomes exercisable;
(ii) if the cumulative growth in EPS is greater than
15.7% and less than 33.1% then the number of exercisable
performance rights is scaled proportionately between 50%
becoming exercisable and 100% becoming exercisable;
(iii) if the cumulative growth in EPS exceeds 33.1% then
100% of the EPS performance rights will become
exercisable; or
(iv) if Telstra does not achieve cumulative growth in
EPS of 15.7%, all EPS performance rights will lapse.
Telstra Growthshare amounts expensed for USGAAP purposes
For the purposes of the United States generally accepted
accounting principles (USGAAP) disclosures, the estimated
fair value of the performance rights, deferred shares,
restricted shares and options is made at the date of
grant. We have used an option pricing model that takes
into account various factors, including the exercise
price and expected life of the instrument, the current
price of the underlying share and its expected
volatility, expected dividends, the risk-free interest
rate for the expected life of the instrument, and the
expected volatility of Telstras peer group companies.
This approach has also been used for the purposes of
determining a valuation for Australian reporting
purposes. In fiscal 2005, an adjustment to reduce
compensation expense by $2 million (2004: $nil) was
recognised for USGAAP. Refer to note 30 for additional
information.
84
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust (continued)
(ii) Instruments outstanding at the beginning of fiscal 2005
The following performance rights, deferred shares,
restricted shares and options had been granted at the
start of fiscal 2005, but were yet to vest with
executives.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise date |
|
|
|
instruments |
|
|
Commencement |
|
|
Performance |
|
|
Exercise |
|
|
(onceperformance |
|
|
|
outstanding |
|
|
date |
|
|
hurdle period |
|
|
price |
|
|
hurdle met) |
|
|
|
|
|
|
|
|
|
|
|
|
|
from |
|
|
to |
|
|
|
|
|
|
anytime before: |
|
|
Growthshare 2000 - Sept 1999 allocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
1,395,000 |
|
|
13 Sept 1999 |
|
13 Sept 2002 |
|
13 Sept 2004 |
|
$ |
8.02 |
|
|
13 Sept 2009 |
Restricted shares |
|
|
236,500 |
|
|
13 Sept 1999 |
|
13 Sept 2002 |
|
13 Sept 2004 |
|
$1 per parcel exercised |
|
13 Sept 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growthshare 2001 - Sept 2000 allocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
2,833,347 |
|
|
8 Sept 2000 |
|
8 Sept 2003 |
|
8 Sept 2005 |
|
$ |
6.28 |
|
|
8 Sept 2010 |
Restricted shares |
|
|
587,208 |
|
|
8 Sept 2000 |
|
8 Sept 2003 |
|
8 Sept 2005 |
|
$1 per parcel exercised |
|
8 Sept 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growthshare 2001 - March 2001 allocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
150,000 |
|
|
16 March 2001 |
|
16 March 2004 |
|
16 March 2006 |
|
$ |
6.55 |
|
|
16 March 2011 |
Restricted shares |
|
|
40,000 |
|
|
16 March 2001 |
|
16 March 2004 |
|
16 March 2006 |
|
$1 per parcel exercised |
|
16 March 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growthshare 2002 - Sept 2001 allocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
31,803,277 |
|
|
6 Sept 2001 |
|
6 Sept 2004 |
|
6 Sept 2006 |
|
$ |
4.90 |
|
|
6 Sept 2011 |
TSR Performance rights |
|
|
3,039,610 |
|
|
6 Sept 2001 |
|
6 Sept 2004 |
|
6 Sept 2006 |
|
$1 per parcel exercised |
|
8 Dec 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growthshare 2002 - March 2002 allocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
1,682,000 |
|
|
14 March 2002 |
|
14 March 2005 |
|
14 March 2007 |
|
$ |
5.63 |
|
|
14 March 2012 |
TSR Performance rights |
|
|
142,800 |
|
|
14 March 2002 |
|
14 March 2005 |
|
14 March 2007 |
|
$1 per parcel exercised |
|
14 June 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growthshare 2003 - Sept 2002 allocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred shares |
|
|
1,929,713 |
|
|
5 Sept 2002 |
|
None (a) |
|
|
|
|
|
$1 per parcel exercised |
|
5 Sept 2007 |
TSR Performance rights |
|
|
3,910,320 |
|
|
5 Sept 2002 |
|
5 Sept 2005 |
|
5 Sept 2007 |
|
$1 per parcel exercised |
|
5 Dec 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growthshare 2003 - March 2003 allocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred shares |
|
|
22,100 |
|
|
7 March 2003 |
|
None (a) |
|
|
|
|
|
$1 per parcel exercised |
|
7 March 2008 |
TSR Performance rights |
|
|
44,200 |
|
|
7 March 2003 |
|
7 March 2006 |
|
7 March 2008 |
|
$1 per parcel exercised |
|
7 June 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growthshare 2004 - Sept 2003 allocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred shares |
|
|
2,169,089 |
|
|
5 Sept 2003 |
|
None (a) |
|
|
|
|
|
$1 per parcel exercised |
|
5 Sept 2008 |
TSR Performance rights |
|
|
4,344,194 |
|
|
5 Sept 2003 |
|
5 Sept 2006 |
|
5 Sept 2008 |
|
$1 per parcel exercised |
|
5 Dec 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growthshare 2004 - February 2004 allocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred shares |
|
|
18,350 |
|
|
20 Feb 2004 |
|
None (a) |
|
|
|
|
|
$1 per parcel exercised |
|
20 Feb 2009 |
TSR Performance rights |
|
|
36,700 |
|
|
20 Feb 2004 |
|
20 Feb 2007 |
|
20 Feb 2009 |
|
$1 per parcel exercised |
|
20 May 2009 |
(a) As deferred shares are allocated as annual fixed
remuneration, there is no performance hurdle.
Generally, deferred shares will become vested deferred
shares after a specified service period.
85
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust (continued)
(iii) Instruments granted during the financial year
The following instruments were granted in fiscal 2005:
|
|
|
|
|
|
|
|
|
|
|
August |
|
|
August |
|
|
|
allocation of TSR |
|
|
allocation of EPS |
|
|
|
performance rights |
|
|
performance rights |
|
|
Number of executives who were allocated performance
rights |
|
|
178 |
|
|
|
178 |
|
Effective commencement date of instruments |
|
20 August 2004 |
|
20 August 2004 |
|
|
|
|
|
|
|
|
|
Performance hurdle period i.e. over what time period
executives have to satisfy the performance hurdle for
the instruments to vest |
|
20 August 2007 to 20 August 2009 |
|
1 July 2004 to 30 June 2007 |
|
Number of performance rights issued |
|
|
2,473,000 |
|
|
|
2,473,000 |
|
|
|
|
Exercise price (once the instruments become
exercisable) |
|
$1 per parcel of instruments exercised |
|
$1 per parcel of instruments exercised |
|
|
|
Market price of Telstra shares on commencement date |
|
$4.89 per share |
|
$4.89 per share |
Exercise date (once the instruments become
exercisable) |
|
anytime before 20 November 2009 |
|
anytime before 20 November 2009 |
|
The following instruments were granted in fiscal 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February |
|
February |
|
September |
|
September |
|
|
allocation of TSR |
|
allocation of |
|
allocation of TSR |
|
allocation of |
|
|
performance rights |
|
deferred shares |
|
performance rights |
|
deferred shares |
|
Number of executives who were allocated performance
rights and deferred shares |
|
|
|
3 |
|
|
|
3 |
|
|
|
176 |
|
|
|
176 |
|
Effective commencement date of performance rights
and deferred shares |
|
20 February 2004 |
|
20 February 2004 |
|
5 September 2003 |
|
5 September 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance hurdle period i.e. over what time period
executives have to satisfy the performance hurdle for
the instruments to vest |
|
20 Feb 2007 to 20 Feb 2009 |
|
|
|
(a |
) |
|
5 Sept 2006 to 5 Sept 2008 |
|
|
(a |
) |
|
Number of performance rights and deferred shares
issued |
|
|
|
36,700 |
|
|
|
18,350 |
|
|
|
4,412,800 |
|
|
|
2,206,400 |
|
|
|
|
Exercise price (once the instruments become
exercisable) |
|
$1 per parcel of instruments exercised |
|
$1 per parcel of
instruments exercised |
|
$1 per parcel of instruments exercised |
|
$1 per parcel of instruments exercised |
|
|
|
Market price of Telstra shares on commencement date |
|
$4.71 per share |
|
$4.71 per share |
|
$5.06 per share |
|
$5.06 per share |
Exercise date (once the instruments become
exercisable) |
|
any time before 20 May 2009 |
|
any time before 20 February 2009 |
|
any time before 5 December 2008 |
|
any time before 5 September 2008 |
|
(a) As deferred shares are allocated as annual fixed
remuneration, there is no performance hurdle. Generally,
deferred shares will vest if the participating executive
continues to be employed by an entity that forms part of
the Telstra Group for three years after the effective
commencement date.
No consideration is required to be provided by the
participating executives on the granting of these
performance rights and deferred shares.
(iv) Instruments exercised during the financial year
During fiscal 2005 and fiscal 2004, there were no
performance rights, restricted shares or options
exercised and no fully paid shares distributed relating
to these plans as a result.
86
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust (continued)
(iv) Instruments exercised during the financial year (continued)
In fiscal 2005, there were 49,834 deferred shares (2004:
32,586) that were exercised from the September 2002
allocation and 27,486 deferred shares (2004: 3,008) that
were exercised from the September 2003 allocation at the
exercise price of $1. These instruments were exercised
at various dates throughout the year. The total proceeds
received on exercise of the deferred shares was $8 (2004:
$6). The fair value at the date of the transfers of
Telstra shares relating to the exercise of these
instruments was $376,912 (2004: $170,199), based on the
closing market price on those dates. The date these
instruments were exercised was different from the expiry
date. For details on the date these instruments expire
refer to the instruments outstanding at the beginning of
fiscal 2005.
(v) Instruments which have lapsed during the financial year
The following instruments issued to participating
employees have lapsed during the financial year due to
cessation of employment or the relevant performance
hurdle not being met:
|
|
|
|
|
|
|
|
|
|
|
Instruments lapsed |
|
|
|
during year ended 30 June |
|
Allocation |
|
2005 |
|
|
2004 |
|
|
Options |
|
|
|
|
|
|
|
|
September 1999 |
|
|
1,395,000 |
|
|
|
138,722 |
|
September 2000 |
|
|
419,447 |
|
|
|
537,313 |
|
September 2001 |
|
|
18,478,124 |
|
|
|
613,668 |
|
March 2002 |
|
|
80,000 |
|
|
|
172,000 |
|
|
|
|
|
|
|
|
|
|
Restricted shares |
|
|
|
|
|
|
|
|
September 1999 |
|
|
236,500 |
|
|
|
23,778 |
|
September 2000 |
|
|
86,608 |
|
|
|
110,752 |
|
|
Deferred shares |
|
|
|
|
|
|
|
|
September 2002 |
|
|
105,856 |
|
|
|
60,199 |
|
March 2003 |
|
|
3,500 |
|
|
|
|
|
September 2003 |
|
|
116,595 |
|
|
|
34,303 |
|
|
|
|
|
|
|
|
|
|
TSR Performance rights |
|
|
|
|
|
|
|
|
September 2001 |
|
|
1,765,828 |
|
|
|
58,545 |
|
March 2002 |
|
|
6,800 |
|
|
|
6,200 |
|
September 2002 |
|
|
223,096 |
|
|
|
123,906 |
|
March 2003 |
|
|
7,000 |
|
|
|
|
|
September 2003 |
|
|
244,648 |
|
|
|
68,606 |
|
August 2004 |
|
|
48,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS Performance rights |
|
|
|
|
|
|
|
|
August 2004 |
|
|
48,286 |
|
|
|
|
|
(vi) Instruments outstanding at the end of fiscal 2005
After movements in our share plans during the
financial year, the following instruments remain
outstanding as at 30 June 2005:
|
|
|
|
|
|
|
No. outstanding |
|
|
Growthshare 2000 - Sept 1999 allocations |
|
|
|
|
|
Options |
|
|
|
|
Restricted shares |
|
|
|
|
|
|
|
|
|
Growthshare 2001 - Sept 2000 allocation |
|
|
|
|
|
Options |
|
|
2,413,900 |
|
Restricted shares |
|
|
500,600 |
|
|
|
|
|
|
Growthshare 2001 - March 2001 allocation |
|
|
|
|
|
Options |
|
|
150,000 |
|
Restricted shares |
|
|
40,000 |
|
|
|
|
|
|
Growthshare 2002 - Sept 2001 allocation |
|
|
|
|
|
Options |
|
|
13,325,153 |
|
TSR Performance rights |
|
|
1,273,782 |
|
|
|
|
|
|
Growthshare 2002 - March 2002 allocation |
|
|
|
|
|
Options |
|
|
1,602,000 |
|
TSR Performance rights |
|
|
136,000 |
|
|
|
|
|
|
Growthshare 2003 - Sept 2002 allocation |
|
|
|
|
|
Deferred shares |
|
|
1,774,023 |
|
TSR Performance rights |
|
|
3,687,224 |
|
|
|
|
|
|
Growthshare 2003 - March 2003 allocation |
|
|
|
|
|
Deferred shares |
|
|
18,600 |
|
TSR Performance rights |
|
|
37,200 |
|
|
|
|
|
|
Growthshare 2004 - Sept 2003 allocation |
|
|
|
|
|
Deferred shares |
|
|
2,025,008 |
|
TSR Performance rights |
|
|
4,099,546 |
|
|
|
|
|
|
Growthshare 2004 - February 2004 allocation |
|
|
|
|
|
Deferred shares |
|
|
18,350 |
|
TSR Performance rights |
|
|
36,700 |
|
|
|
|
|
|
Growthshare 2005 - August 2004 allocation |
|
|
|
|
|
TSR Performance Rights |
|
|
2,424,714 |
|
EPS Performance Rights |
|
|
2,424,714 |
|
None of the above instruments have become vested
instruments at balance date, with the exception of the
September 2001 allocation of options and TSR performance
rights. These instruments have become vested but are yet
to be exercised. The grant dates, performance hurdles,
exercise prices and other terms relating to the above
instruments have not changed from initial allocation date
or from those terms disclosed at the beginning of fiscal
2005.
87
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust (continued)
(vii) Summary of movements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Number of |
|
|
Number of TSR |
|
|
Number of EPS |
|
|
|
Number of |
|
|
restricted |
|
|
deferred |
|
|
performance |
|
|
performance |
|
|
|
options |
|
|
shares |
|
|
shares |
|
|
rights |
|
|
rights |
|
|
Equity instruments outstanding as at 30 June 2002 |
|
|
44,884,913 |
|
|
|
1,221,388 |
|
|
|
|
|
|
|
3,653,441 |
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
2,145,100 |
|
|
|
4,290,200 |
|
|
|
|
|
Lapsed |
|
|
(5,559,586 |
) |
|
|
(223,150 |
) |
|
|
(91,577 |
) |
|
|
(618,060 |
) |
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
(8,925 |
) |
|
|
|
|
|
|
|
|
|
|
|
Equity instruments outstanding as at 30 June 2003 |
|
|
39,325,327 |
|
|
|
998,238 |
|
|
|
2,044,598 |
|
|
|
7,325,581 |
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
2,224,750 |
|
|
|
4,449,500 |
|
|
|
|
|
Lapsed |
|
|
(1,461,703 |
) |
|
|
(134,530 |
) |
|
|
(94,502 |
) |
|
|
(257,257 |
) |
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
(35,594 |
) |
|
|
|
|
|
|
|
|
|
|
|
Equity instruments outstanding as at 30 June 2004 |
|
|
37,863,624 |
|
|
|
863,708 |
|
|
|
4,139,252 |
|
|
|
11,517,824 |
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,473,000 |
|
|
|
2,473,000 |
|
Lapsed |
|
|
(20,372,571 |
) |
|
|
(323,108 |
) |
|
|
(225,951 |
) |
|
|
(2,295,658 |
) |
|
|
(48,286 |
) |
Exercised |
|
|
|
|
|
|
|
|
|
|
(77,320 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity instruments outstanding as at 30 June 2005 |
|
|
17,491,053 |
|
|
|
540,600 |
|
|
|
3,835,981 |
|
|
|
11,695,166 |
|
|
|
2,424,714 |
|
|
|
|
88
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust (continued)
(viii) Other information relevant to our employee share plans
Performance rights, restricted shares and options are
subject to a performance hurdle. Deferred shares require
a prescribed period of service to be completed.
Generally, if these requirements are not achieved the
instruments will have a nil value and will lapse. Under
Australian Accounting Standards and USGAAP, the required
methodology for valuing equity instruments differs in
regard to incorporation of adjustments for the effect of
non-retention of participants and the non-transferability
of the instruments. Under both we have used an option
pricing model that takes into account various factors,
including the exercise price and expected life of the
instrument, the current price of the underlying share and
its expected volatility, expected dividends, the
risk-free interest rate for the expected life of the
instrument, and the expected average volatility of
Telstras peer group companies.
The value of the allocations per security as used in
our USGAAP disclosures is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TSR |
|
|
EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perfor- |
|
|
Perfor- |
|
|
|
|
|
|
|
|
|
|
Restricted |
|
|
mance |
|
|
mance |
|
|
Deferred |
|
Offers |
|
Options |
|
|
shares |
|
|
rights |
|
|
rights |
|
|
shares |
|
|
|
|
Sept 1999 |
|
$ |
1.38 |
|
|
$ |
5.64 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
Sept 2000 |
|
$ |
0.89 |
|
|
$ |
2.05 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
March 2001 |
|
$ |
0.80 |
|
|
$ |
2.15 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
Sept 2001 |
|
$ |
0.90 |
|
|
|
(a |
) |
|
$ |
2.33 |
|
|
|
(a |
) |
|
|
(a |
) |
March 2002 |
|
$ |
0.97 |
|
|
|
(a |
) |
|
$ |
2.51 |
|
|
|
(a |
) |
|
|
(a |
) |
Sept 2002 |
|
|
(a |
) |
|
|
(a |
) |
|
$ |
2.54 |
|
|
|
(a |
) |
|
$ |
3.77 |
|
March 2003 |
|
|
(a |
) |
|
|
(a |
) |
|
$ |
2.15 |
|
|
|
(a |
) |
|
$ |
3.08 |
|
Sept 2003 |
|
|
(a |
) |
|
|
(a |
) |
|
$ |
1.78 |
|
|
|
(a |
) |
|
$ |
2.49 |
|
Feb 2004 |
|
|
(a |
) |
|
|
(a |
) |
|
$ |
1.62 |
|
|
|
(a |
) |
|
$ |
2.39 |
|
Aug 2004 |
|
|
(a |
) |
|
|
(a |
) |
|
$ |
1.57 |
|
|
$ |
2.49 |
|
|
|
(a |
) |
|
|
|
(a) |
|
There were no allocations of performance rights,
restricted shares, deferred shares or options in the
relevant offer periods. |
For purposes of our Australian reporting requirements, we
have used the following valuations, which are based on
the same methodologies as those used in the USGAAP
disclosures, but in all cases, exclude adjustments for
the effect
of non-retention of participants and non-transferability
of the instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TSR |
|
|
EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perfor- |
|
|
Perfor- |
|
|
|
|
|
|
|
|
|
|
Restricted |
|
|
mance |
|
|
mance |
|
|
Deferred |
|
Offers |
|
Options |
|
|
shares |
|
|
rights |
|
|
rights |
|
|
shares |
|
|
|
|
Sept 1999 |
|
$ |
1.38 |
|
|
$ |
5.64 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
Sept 2000 |
|
$ |
1.59 |
|
|
$ |
3.62 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
March 2001 |
|
$ |
1.53 |
|
|
$ |
3.77 |
|
|
|
(a |
) |
|
|
(a |
) |
|
|
(a |
) |
Sept 2001 |
|
$ |
1.13 |
|
|
|
(a |
) |
|
$ |
2.86 |
|
|
|
(a |
) |
|
|
(a |
) |
March 2002 |
|
$ |
1.19 |
|
|
|
(a |
) |
|
$ |
3.08 |
|
|
|
(a |
) |
|
|
(a |
) |
Sept 2002 |
|
|
(a |
) |
|
|
(a |
) |
|
$ |
2.99 |
|
|
|
(a |
) |
|
$ |
4.41 |
|
March 2003 |
|
|
(a |
) |
|
|
(a |
) |
|
$ |
2.60 |
|
|
|
(a |
) |
|
$ |
3.60 |
|
Sept 2003 |
|
|
(a |
) |
|
|
(a |
) |
|
$ |
3.07 |
|
|
|
(a |
) |
|
$ |
4.29 |
|
Feb 2004 |
|
|
(a |
) |
|
|
(a |
) |
|
$ |
2.73 |
|
|
|
(a |
) |
|
$ |
4.02 |
|
Aug 2004 |
|
|
(a |
) |
|
|
(a |
) |
|
$ |
2.63 |
|
|
$ |
4.18 |
|
|
|
(a |
) |
|
|
|
(a) |
|
There were no allocations of performance rights,
restricted shares, deferred shares or options in the
relevant offer periods. |
Shares held by the Telstra Growthshare Trust for the
purposes of facilitating the operations of our share
plans involving performance rights, deferred shares,
restricted shares and options amount to 20,216,091 shares
(2004: 20,956,641 shares). The fair value of these
shares as at 30 June 2005, based on the market value of
Telstra shares at balance date, amounts to $102 million
(2004: $105 million).
The following weighted average assumptions were
used in determining the above current year
valuations:
|
|
|
|
|
|
|
Growthshare |
|
|
|
TSR and EPS |
|
|
|
performance rights |
|
|
|
Aug 2004 |
|
|
Risk free rate |
|
|
5.39 |
% |
Dividend yield |
|
|
5.5 |
% |
Expected stock volatility |
|
|
13.1 |
% |
Expected life performance rights |
|
5.25 years
|
Discount for non-transferability |
|
|
30 |
% |
Average forfeiture rate per annum for TSR
performance rights |
|
|
10 |
% |
Average forfeiture rate per annum for EPS
performance rights |
|
|
15 |
% |
Expected rate of achievement of TSR
performance hurdles |
|
|
62 |
% |
|
|
|
|
As EPS performance rights are not based on market
conditions, no adjustment for the expected achievement of
the performance hurdles are made in the valuation.
89
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust (continued)
Telstra directshare and ownshare
(i) Nature of Telstra directshare and ownshare
Telstra directshare
Non-executive directors are required to sacrifice a
minimum of 20% of their fees toward the acquisition of
restricted Telstra shares, known as directshares. Shares
are acquired by the trustee from time to time and
allocated to the participating directors on a 6 monthly
basis, on dates determined by the trustee at its
discretion. Although the trustee holds the shares in
trust, the participant retains the beneficial interest in
the shares (dividends, voting rights, bonuses and rights
issues) until they are transferred at expiration of the
restriction period.
The restriction period continues:
|
|
for five years from the date of allocation of the shares; |
|
|
|
until the participating director is no longer a
director of, or is no longer employed by, a company in
the Telstra Group; or |
|
|
|
until the Board of Telstra determines that an event has occurred. |
As a result, these instruments will not lapse.
At the end of the restriction period, the directshares
will be transferred to the participating director. The
participating director is not able to deal in the shares
until this transfer has taken place. The expense
associated with shares allocated under this plan is
included in the disclosure for directors remuneration.
Telstra ownshare
Certain eligible employees may be provided part of their
remuneration in Telstra shares. Those employees indicate
a preference to be provided Telstra shares as part of
their remuneration. Shares are acquired by the trustee
from time to time and allocated to these employees at the
time their application is accepted. Although the trustee
holds the shares in trust, the participant retains the
beneficial interest in the shares (dividends, voting
rights, bonuses or rights issues) until they are
transferred at expiration of the restriction period.
The restriction period continues:
|
|
for three years or five years depending on the
elections available to the participant at the time of
allocation; |
|
|
|
until the participant ceases employment
with the Telstra Group; or |
|
|
|
until the Board of Telstra
determines that an event has occurred. |
As a result, these instruments will not lapse.
At the end of the restriction period, the ownshares will
be transferred to the participant. The participant is
not able to deal in the shares until this transfer has
taken place. The expense associated with shares
allocated under this plan is included in the disclosure
for employees remuneration.
(ii) Instruments outstanding at the beginning of fiscal 2005
The following directshares and ownshares had been issued
at the start of fiscal 2005 but were held by the trustee
for the benefit of the relevant directors or employees
pending expiration of the restriction period.
|
|
|
|
|
|
|
Number of |
|
|
|
instruments |
|
Directshares |
|
outstanding |
|
|
15 September 2000 allocation |
|
|
4,364 |
|
19 March 2001 allocation |
|
|
7,439 |
|
14 September 2001 allocation |
|
|
9,463 |
|
14 March 2002 allocation |
|
|
13,854 |
|
5 September 2002 allocation |
|
|
14,785 |
|
7 March 2003 allocation |
|
|
33,572 |
|
5 September 2003 allocation |
|
|
26,096 |
|
20 February 2004 allocation |
|
|
29,554 |
|
|
|
|
|
|
Ownshares |
|
|
|
|
|
15 September 2000 allocation |
|
|
59,247 |
|
14 September 2001 allocation |
|
|
250,775 |
|
2 November 2001 allocation |
|
|
79,691 |
|
5 September 2002 allocation |
|
|
514,487 |
|
28 October 2002 allocation |
|
|
146,945 |
|
5 September 2003 allocation |
|
|
374,974 |
|
31 October 2003 allocation |
|
|
213,671 |
|
90
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust (continued)
(iii) Instruments granted during the financial year
The following directshares were granted in August and
February of fiscal 2005 and September and February of
fiscal 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Directshare Equity Plan |
|
|
|
Aug 2004 |
|
|
Feb 2005 |
|
|
Sept 2003 |
|
|
Feb 2004 |
|
|
Number of eligible non-executive directors |
|
|
8 |
|
|
|
8 |
|
|
|
11 |
|
|
|
11 |
|
Number of participants in the plan |
|
|
8 |
|
|
|
8 |
|
|
|
10 |
|
|
|
10 |
|
Allocation date of shares |
|
|
20 August 2004 |
|
|
|
19 February 2005 |
|
|
|
5 September 2003 |
|
|
|
20 February 2004 |
|
|
|
|
Number of shares allocated |
|
|
7,567 |
|
|
|
26,013 |
|
|
|
31,630 |
|
|
|
35,499 |
|
Fair value of shares allocated |
|
$ |
4.89 per share |
|
|
$ |
5.29 per share |
|
|
$ |
5.06 per share |
|
|
$ |
4.71 per share |
|
Total fair value of shares allocated |
|
$ |
37,003 |
|
|
$ |
137,609 |
|
|
$ |
160,048 |
|
|
$ |
167,200 |
|
|
|
|
The following ownshares were granted in August and
October of fiscal 2005 and September and October of
fiscal 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownshare Equity Plan |
|
|
|
|
|
|
Aug 2004 |
|
|
Oct 2004 |
|
|
Sept 2003 |
|
|
Oct 2003 |
|
|
Number of eligible participants |
|
|
8,975 |
|
|
|
16,062 |
|
|
|
9,868 |
|
|
|
14,151 |
|
Number of participants in the plan |
|
|
311 |
|
|
|
173 |
|
|
|
369 |
|
|
|
180 |
|
Allocation date of shares |
|
|
20 August 2004 |
|
|
|
29 October 2004 |
|
|
|
5 September 2003 |
|
|
|
31 October 2003 |
|
|
|
|
Number of shares allocated |
|
|
348,240 |
|
|
|
250,386 |
|
|
|
397,076 |
|
|
|
222,095 |
|
Fair value of shares allocated |
|
$ |
4.89 per share |
|
|
$ |
4.67 per share |
|
|
$ |
5.06 per share |
|
|
$ |
4.75 per share |
|
Total fair value of shares allocated |
|
$ |
1,702,894 |
|
|
$ |
1,169,303 |
|
|
$ |
2,009,205 |
|
|
$ |
1,054,951 |
|
|
|
|
On an allocation of directshares and ownshares, the
participants in the plans are not required to make any
payment to the Telstra Entity. Participants may be
provided a portion of their remuneration in the form of
directshares or ownshares as applicable. The August
allocation of ownshares relates to executives short term
incentive payments and the October allocation relates to
shares acquired through salary sacrifice by executives.
The fair value of the instruments issued is determined by
the remuneration foregone by the participant. The number
of directshares or ownshares allocated is based on the
weighted average price of a Telstra share in the week
ending on the day before allocation date, in conjunction
with the remuneration foregone.
91
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust (continued)
(iv) Instruments exercised during the financial year
Directshares and ownshares are not required to be
exercised. The fully paid shares held by the Telstra
Growthshare Trust relating to these instruments are
merely transferred to the participants at the completion
of the restriction period.
The following fully paid shares have been distributed
from the Telstra Growthshare Trust at various dates
throughout fiscal 2005 to directors and executives under
the directshare and ownshare plans respectively:
|
|
|
|
|
|
|
|
|
|
|
No. of shares |
|
|
|
|
|
|
distributed |
|
|
Fair value |
|
|
Directshares |
|
|
13,644 |
|
|
$ |
68,629 |
|
Ownshares |
|
|
425,950 |
|
|
$ |
2,033,620 |
|
|
In fiscal 2004, William Owens resigned as a Director
and his directshares then became transferrable.
These directshares were transferred during fiscal
2005.
The following fully paid shares relating to the same
plans were distributed during fiscal 2004:
|
|
|
|
|
|
|
|
|
|
|
No. of shares |
|
|
|
|
|
|
distributed |
|
|
Fair value |
|
|
Directshares |
|
|
39,683 |
|
|
$ |
184,526 |
|
Ownshares |
|
|
357,453 |
|
|
$ |
1,711,160 |
|
|
The fair value of directshares and ownshares distributed
is determined through reference to the closing market
price of a Telstra share on the date of transfer.
(v) Instruments outstanding at the end of fiscal 2005
|
|
|
|
|
|
|
No. of instruments |
|
|
|
outstanding as at |
|
Directshares |
|
30 June 2005 |
|
|
15 September 2000 allocation |
|
|
4,364 |
|
19 March 2001 allocation |
|
|
7,439 |
|
14 September 2001 allocation |
|
|
9,463 |
|
14 March 2002 allocation |
|
|
11,857 |
|
5 September 2002 allocation |
|
|
12,937 |
|
7 March 2003 allocation |
|
|
29,922 |
|
5 September 2003 allocation |
|
|
23,132 |
|
20 February 2004 allocation |
|
|
26,369 |
|
20 August 2005 allocation |
|
|
7,567 |
|
19 February 2005 allocation |
|
|
26,013 |
|
|
|
|
|
|
|
|
No. of instruments |
|
|
|
outstanding as at |
|
Ownshares |
|
30 June 2005 |
|
|
15 September 2000 allocation |
|
|
49,928 |
|
14 September 2001 allocation |
|
|
47,202 |
|
2 November 2001 allocation |
|
|
|
|
5 September 2002 allocation |
|
|
471,135 |
|
28 October 2002 allocation |
|
|
138,232 |
|
5 September 2003 allocation |
|
|
333,587 |
|
31 October 2003 allocation |
|
|
207,140 |
|
20 August 2004 allocation |
|
|
318,074 |
|
29 October 2004 allocation |
|
|
247,168 |
|
The grant dates, restriction period and other terms
relating to the above instruments have not changed
from initial allocation.
(vi) Other information relevant to our employee share plans
Shares held by the Telstra Growthshare Trust for the
purposes of facilitating the operations of directshare
and ownshare plans amount to 1,971,529 shares (2004:
1,778,917 shares). The fair value of these shares as at
30 June 2005 based on the market value of Telstra shares
at balance date amounts to $10 million (2004: $9
million).
Holdings by individual directors and specified executives
Our directors and executives hold the following
instruments for each share plan:
|
|
|
|
|
|
|
Holding at the |
|
|
|
beginning and the |
|
|
|
end of fiscal 2005 |
|
|
|
Deferred shares |
|
|
Zygmunt E Switkowski |
|
|
500,700 |
|
Bruce Akhurst |
|
|
135,300 |
|
Douglas Campbell |
|
|
135,300 |
|
David Moffatt |
|
|
152,400 |
|
Ted Pretty |
|
|
155,100 |
|
Michael Rocca |
|
|
100,600 |
|
Bill Scales |
|
|
84,200 |
|
Deena Shiff |
|
|
42,300 |
|
John Stanhope |
|
|
73,200 |
|
David Thodey |
|
|
121,600 |
|
There have been no deferred shares that were issued,
exercised or lapsed during the year.
92
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust (continued)
Holdings by individual directors and specified executives (continued)
The following table shows the balances and changes in instruments
issued from the Telstra Growthshare Trust for all directors and
specified executives throughout fiscal 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument type |
|
Total held as at |
|
|
|
|
|
|
Exercised |
|
|
Other |
|
|
Total held as at |
|
|
Vested and |
|
director/specified executive |
|
30 June 2004 |
|
|
Granted |
|
|
during the year |
|
|
changes (a) |
|
|
30 June 2005 |
|
|
exercisable (b) |
|
|
|
Number |
|
|
Number |
|
|
Number |
|
|
Number |
|
|
Number |
|
|
Number |
|
|
Directshares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Donald G McGauchie |
|
|
15,628 |
|
|
|
7,117 |
|
|
|
|
|
|
|
|
|
|
|
22,745 |
|
|
|
|
|
John T Ralph |
|
|
19,843 |
|
|
|
3,698 |
|
|
|
|
|
|
|
|
|
|
|
23,541 |
|
|
|
|
|
Sam H Chisholm (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anthony J Clark |
|
|
12,503 |
|
|
|
2,523 |
|
|
|
|
|
|
|
|
|
|
|
15,026 |
|
|
|
|
|
John E Fletcher |
|
|
16,060 |
|
|
|
4,874 |
|
|
|
|
|
|
|
|
|
|
|
20,934 |
|
|
|
|
|
Belinda J Hutchinson |
|
|
8,237 |
|
|
|
2,159 |
|
|
|
|
|
|
|
|
|
|
|
10,396 |
|
|
|
|
|
Catherine B Livingstone |
|
|
11,041 |
|
|
|
2,543 |
|
|
|
|
|
|
|
|
|
|
|
13,584 |
|
|
|
|
|
Charles Macek |
|
|
9,462 |
|
|
|
2,543 |
|
|
|
|
|
|
|
|
|
|
|
12,005 |
|
|
|
|
|
John W Stocker |
|
|
32,709 |
|
|
|
8,123 |
|
|
|
|
|
|
|
|
|
|
|
40,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zygmunt E Switkowski (d) |
|
|
1,259,400 |
|
|
|
513,200 |
|
|
|
|
|
|
|
(129,000 |
) |
|
|
1,643,600 |
|
|
|
129,000 |
|
Bruce Akhurst |
|
|
388,600 |
|
|
|
144,000 |
|
|
|
|
|
|
|
(59,000 |
) |
|
|
473,600 |
|
|
|
59,000 |
|
Douglas Campbell |
|
|
388,600 |
|
|
|
131,600 |
|
|
|
|
|
|
|
(59,000 |
) |
|
|
461,200 |
|
|
|
59,000 |
|
David Moffatt |
|
|
446,200 |
|
|
|
146,400 |
|
|
|
|
|
|
|
(71,000 |
) |
|
|
521,600 |
|
|
|
71,000 |
|
Ted Pretty |
|
|
446,200 |
|
|
|
146,400 |
|
|
|
|
|
|
|
|
|
|
|
592,600 |
|
|
|
|
|
Michael Rocca |
|
|
251,200 |
|
|
|
115,000 |
|
|
|
|
|
|
|
(25,000 |
) |
|
|
341,200 |
|
|
|
25,000 |
|
Bill Scales |
|
|
210,400 |
|
|
|
106,400 |
|
|
|
|
|
|
|
(21,000 |
) |
|
|
295,800 |
|
|
|
21,000 |
|
Deena Shiff |
|
|
118,600 |
|
|
|
50,000 |
|
|
|
|
|
|
|
(17,000 |
) |
|
|
151,600 |
|
|
|
17,000 |
|
John Stanhope |
|
|
192,400 |
|
|
|
120,600 |
|
|
|
|
|
|
|
(23,000 |
) |
|
|
290,000 |
|
|
|
23,000 |
|
David Thodey |
|
|
345,200 |
|
|
|
133,000 |
|
|
|
|
|
|
|
(51,000 |
) |
|
|
427,200 |
|
|
|
51,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zygmunt E Switkowski (d) |
|
|
146,000 |
|
|
|
|
|
|
|
|
|
|
|
(50,000 |
) |
|
|
96,000 |
|
|
|
|
|
Bruce Akhurst |
|
|
60,000 |
|
|
|
|
|
|
|
|
|
|
|
(21,000 |
) |
|
|
39,000 |
|
|
|
|
|
Douglas Campbell |
|
|
68,000 |
|
|
|
|
|
|
|
|
|
|
|
(26,000 |
) |
|
|
42,000 |
|
|
|
|
|
David Moffatt |
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000 |
|
|
|
|
|
Ted Pretty |
|
|
21,000 |
|
|
|
|
|
|
|
|
|
|
|
(21,000 |
) |
|
|
|
|
|
|
|
|
Michael Rocca |
|
|
22,000 |
|
|
|
|
|
|
|
|
|
|
|
(9,000 |
) |
|
|
13,000 |
|
|
|
|
|
Bill Scales |
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
Deena Shiff |
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
John Stanhope |
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
(11,000 |
) |
|
|
14,000 |
|
|
|
|
|
David Thodey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Other changes have arisen in fiscal 2005 as
a result of instruments lapsing due to the
specified performance hurdles not being
achieved.
(b) As the performance hurdle in relation to the
September 2001 allocation of TSR performance rights was
achieved, these instruments have vested. None of the
vested instruments have been exercised at balance date.
(c) Sam Chisholm resigned as a Director on 28 October 2004.
(d) Zygmunt E Switkowski resigned as the chief executive
officer and managing director on 1 July 2005.
93
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
19. Employee share plans (continued)
(b) Telstra Growthshare Trust (continued)
Holdings by individual directors and specified executives (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument type |
|
Total held as at |
|
|
|
|
|
|
Exercised |
|
|
Other |
|
|
Total held as at |
|
|
Vested and |
|
director/specified executive |
|
30 June 2004 |
|
|
Granted |
|
|
during the year |
|
|
changes (a) |
|
|
30 June 2005 |
|
|
exercisable (b) |
|
|
|
Number |
|
|
Number |
|
|
Number |
|
|
Number |
|
|
Number |
|
|
Number |
|
|
Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zygmunt E Switkowski (c) |
|
|
3,456,000 |
|
|
|
|
|
|
|
|
|
|
|
(1,646,000 |
) |
|
|
1,810,000 |
|
|
|
1,346,000 |
|
Bruce Akhurst |
|
|
1,542,000 |
|
|
|
|
|
|
|
|
|
|
|
(737,000 |
) |
|
|
805,000 |
|
|
|
617,000 |
|
Douglas Campbell |
|
|
1,597,000 |
|
|
|
|
|
|
|
|
|
|
|
(777,000 |
) |
|
|
820,000 |
|
|
|
617,000 |
|
David Moffatt |
|
|
1,630,000 |
|
|
|
|
|
|
|
|
|
|
|
(740,000 |
) |
|
|
890,000 |
|
|
|
740,000 |
|
Ted Pretty |
|
|
1,722,000 |
|
|
|
|
|
|
|
|
|
|
|
(120,000 |
) |
|
|
1,602,000 |
|
|
|
|
|
Michael Rocca |
|
|
640,000 |
|
|
|
|
|
|
|
|
|
|
|
(315,000 |
) |
|
|
325,000 |
|
|
|
262,000 |
|
Bill Scales |
|
|
465,000 |
|
|
|
|
|
|
|
|
|
|
|
(220,000 |
) |
|
|
245,000 |
|
|
|
220,000 |
|
Deena Shiff |
|
|
380,200 |
|
|
|
|
|
|
|
|
|
|
|
(178,000 |
) |
|
|
202,200 |
|
|
|
178,000 |
|
John Stanhope |
|
|
616,000 |
|
|
|
|
|
|
|
|
|
|
|
(306,000 |
) |
|
|
310,000 |
|
|
|
241,000 |
|
David Thodey |
|
|
1,068,000 |
|
|
|
|
|
|
|
|
|
|
|
(534,000 |
) |
|
|
534,000 |
|
|
|
534,000 |
|
(a) Other changes have arisen in fiscal 2005 as a result
of instruments lapsing due to the specified performance
hurdles not being achieved.
(b) As the performance hurdle in relation to the
September 2001 allocation of options was achieved
these instruments have vested. None of these vested
instruments have been exercised at balance date.
(c) Zygmunt E Switkowski resigned as the chief executive
officer and managing director on 1 July 2005.
94
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
20.Expenditure commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
Telstra Entity |
|
|
As at 30 June |
|
As at 30 June |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
(a) Capital expenditure commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditure commitments contracted for at balance date but not
recorded in the financial statements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
537 |
|
|
|
513 |
|
|
|
483 |
|
|
|
466 |
|
Within 1-2 years |
|
|
27 |
|
|
|
40 |
|
|
|
15 |
|
|
|
33 |
|
Within 2-3 years |
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
4 |
|
Within 3-4 years |
|
|
11 |
|
|
|
7 |
|
|
|
|
|
|
|
4 |
|
Within 4-5 years |
|
|
13 |
|
|
|
6 |
|
|
|
|
|
|
|
3 |
|
After 5 years |
|
|
79 |
|
|
|
32 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
677 |
|
|
|
608 |
|
|
|
498 |
|
|
|
513 |
|
|
|
|
|
|
The capital expenditure commitments above include contracts for building and
improving our networks, software enhancements and our share of FOXTEL
commitments for digital set top box units. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Operating lease commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future lease payments for non-cancellable operating leases not recorded in the
financial statements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
380 |
|
|
|
311 |
|
|
|
232 |
|
|
|
203 |
|
Within 1-2 years |
|
|
260 |
|
|
|
245 |
|
|
|
154 |
|
|
|
156 |
|
Within 2-3 years |
|
|
209 |
|
|
|
182 |
|
|
|
117 |
|
|
|
111 |
|
Within 3-4 years |
|
|
149 |
|
|
|
153 |
|
|
|
64 |
|
|
|
86 |
|
Within 4-5 years |
|
|
128 |
|
|
|
139 |
|
|
|
49 |
|
|
|
73 |
|
After 5 years |
|
|
397 |
|
|
|
373 |
|
|
|
154 |
|
|
|
155 |
|
|
|
|
|
|
|
|
|
1,523 |
|
|
|
1,403 |
|
|
|
770 |
|
|
|
784 |
|
|
|
|
|
|
In addition, in fiscal 2005 the Telstra Group has total
future commitments under cancellable operating leases of
$343 million (2004: $375 million). In fiscal 2005, the
Telstra Entity has total future commitments under
cancellable operating leases of $338 million (2004: $330
million).
Description of our operating leases
We have operating leases for the following
major services:
|
|
rental of land and buildings; |
|
|
|
rental of motor vehicles, caravan huts and trailers, and mechanical aids; and |
|
|
|
rental of personal computers, laptops, printers and other related equipment that are used in non
communications plant activities. |
The average lease term is:
|
|
seven years for land and buildings; |
|
|
|
two years for motor vehicles, five years for light commercial vehicles and seven to twelve years
for trucks and mechanical aids; and |
|
|
|
three years for personal computers and related equipment. |
Contingent rental payments only exist for motor vehicles
and are not significant compared with total rental
payments made. These are based on unfair wear and tear,
excess kilometres travelled, additional fittings and no
financial loss to be suffered by the leasing company from
changes to the original agreements. Our motor vehicles
and related equipment must also remain in Australia.
We do not have any significant purchase options or
non-cancellable sub-leases in our operating leases. Our
property operating leases contain escalation clauses,
which are fixed increases between 3% and 5%.
Operating leases related to our personal computers and
associated equipment had average interest rates of 5.6%
for fiscal 2005 (5.8% for fiscal 2004).
95
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
20. Expenditure commitments (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
Telstra Entity |
|
|
|
|
|
|
|
As at 30 June |
|
As at 30 June |
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
(c) Finance lease commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
|
|
|
|
12 |
|
|
|
7 |
|
|
|
5 |
|
|
|
6 |
|
Within 1-2 years |
|
|
|
|
|
|
10 |
|
|
|
6 |
|
|
|
5 |
|
|
|
6 |
|
Within 2-3 years |
|
|
|
|
|
|
10 |
|
|
|
2 |
|
|
|
5 |
|
|
|
2 |
|
Within 3-4 years |
|
|
|
|
|
|
8 |
|
|
|
2 |
|
|
|
5 |
|
|
|
2 |
|
Within 4-5 years |
|
|
|
|
|
|
5 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
After 5 years |
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments |
|
|
|
|
|
|
99 |
|
|
|
18 |
|
|
|
21 |
|
|
|
17 |
|
Future finance charges on finance leases |
|
|
|
|
|
|
(47 |
) |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
Present value of net future minimum lease payments |
|
|
|
|
|
|
52 |
|
|
|
17 |
|
|
|
17 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded as current interest-bearing liabilities |
|
|
16 |
|
|
|
5 |
|
|
|
7 |
|
|
|
4 |
|
|
|
6 |
|
Recorded as non current interest-bearing liabilities |
|
|
16 |
|
|
|
47 |
|
|
|
10 |
|
|
|
13 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
Total finance lease liabilities |
|
|
16 |
|
|
|
52 |
|
|
|
17 |
|
|
|
17 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
In addition to the above finance lease commitments, we
previously entered into US finance leases for
communications exchange equipment with various entities.
We have prepaid all lease rentals due under the terms of
these leases.
These entities lease the communications exchange
equipment from the ultimate lessor and then sublease the
equipment to us. We have guaranteed that the lease
payments will be paid by these entities to the ultimate
lessor as scheduled over the lease terms (refer to note
21 for further information).
The leases will expire in fiscal 2012. As part of the
lease arrangements, we received guarantee fees, which
have been recorded in revenue received in advance. The
total revenue received in advance is insignificant and is
being released to the statement of financial performance
over the life of the leases.
Description of our finance leases
We have finance leases for the following major services:
|
|
communications exchange equipment denominated in US dollars; |
|
|
|
property leases in our controlled entity, Telstra (PSINet) Limited; |
|
|
|
computer mainframes, computer processing equipment and other related equipment. |
The average lease term is:
|
|
eleven years for communications exchange equipment denominated in US dollars; |
|
|
|
eighteen years for property leases; and |
|
|
|
three years for computer mainframe and associated equipment. |
Interest rates for our finance leases are:
|
|
US dollar communication assets between 4.3% and 5.1%; |
|
|
|
property leases interest rate of 10.3%; and |
|
|
|
computer mainframe, computer processing equipment and associated equipment weighted average
interest rate of 16.6%. |
Refer to note 12 for further details on communication
assets and equipment that are held under finance
lease.
We do not have any significant contingent rentals or
non-cancellable sub-leases in our finance leases.
96
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
20. Expenditure commitments (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
Telstra Entity |
|
|
As at 30 June |
|
As at 30 June |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
(d) Other commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenditure commitments, other than commitments dealt
with in (a), (b) and (c) above, which have not been recorded in
the financial statements are: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
638 |
|
|
|
570 |
|
|
|
410 |
|
|
|
307 |
|
Within 1-2 years |
|
|
325 |
|
|
|
229 |
|
|
|
127 |
|
|
|
36 |
|
Within 2-3 years |
|
|
214 |
|
|
|
210 |
|
|
|
64 |
|
|
|
27 |
|
Within 3-4 years |
|
|
162 |
|
|
|
149 |
|
|
|
40 |
|
|
|
20 |
|
Within 4-5 years |
|
|
113 |
|
|
|
114 |
|
|
|
18 |
|
|
|
12 |
|
After 5 years |
|
|
1,250 |
|
|
|
1,323 |
|
|
|
6 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
2,702 |
|
|
|
2,595 |
|
|
|
665 |
|
|
|
418 |
|
|
|
|
|
|
The other expenditure commitments above include contracts for purchase of
capacity, printing, engineering and operational support services, software
maintenance licence fees, information technology services, naming rights and
building maintenance. The above commitments also include commitments
relating to our investment in FOXTEL (refer note 24) as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOXTEL commitments (i): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
144 |
|
|
|
184 |
|
|
|
|
|
|
|
|
|
Within 1-2 years |
|
|
144 |
|
|
|
148 |
|
|
|
|
|
|
|
|
|
Within 2-3 years |
|
|
118 |
|
|
|
146 |
|
|
|
|
|
|
|
|
|
Within 3-4 years |
|
|
93 |
|
|
|
116 |
|
|
|
|
|
|
|
|
|
Within 4-5 years |
|
|
80 |
|
|
|
89 |
|
|
|
|
|
|
|
|
|
After 5 years |
|
|
1,110 |
|
|
|
1,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,689 |
|
|
|
1,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Our joint venture entity, FOXTEL, has other
commitments amounting to approximately $3,377
million (US$2,582 million) (2004: $3,667
million, US$2,445 million). The majority of our
50% share of these commitments relate to minimum
subscriber guarantees (MSG) for pay television
programming agreements. These agreements are for
periods of between 1 and 25 years (2004: 1 and
25 years) and are based on current prices and
costs under agreements entered into between the
FOXTEL Partnership and various other parties.
These minimum subscriber payments fluctuate in
accordance with price escalation/reduction
formulas contained in the agreements.
The commitments for MSG has been adjusted downward from
the amount disclosed in our 30 June 2004 financial
report as FOXTEL has reviewed the original MSG
contracts, and reassessed the applicable commitment
period for certain contracts.
Refer also to note 21 FOXTEL minimum subscriber
guarantees, for further information.
Commitments with Reach Ltd (Reach)
Until 1 March 2005, we were committed to an International
Services Agreement Australia (AISA) agreement with our
joint venture entity, Reach, which required us to
purchase a certain percentage of our annual capacity
requirements of switched voice, international
transmission and global internet access services from
Reach. Our commitment was terminated during the year as
part of the restructure of our arrangements with Reach
(refer to note 9 for further details).
97
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
21. Contingent liabilities and contingent assets
We have no significant contingent assets as at 30
June 2005. The details and maximum amounts (where
reasonable estimates can be made) are set out below for
our contingent liabilities.
Telstra Entity
Common law claims
Certain common law claims by employees and third parties
are yet to be resolved. As at 30 June 2005, management
believes that the resolution of these contingencies will
not have a significant effect on the Telstra Entitys
financial position, results of operations or cash flows.
The maximum amount of these contingent liabilities cannot
be reasonably estimated.
Included in our common law claims is a litigation case
made by the Seven Network Limited and C7 Pty Ltd
(Seven). In November 2002, Seven commenced litigation
against us and various other parties in relation to
contracts and arrangements between us and those other
parties. These contracts and arrangements relate to the
right to broadcast the Australian Football League and
the National Rugby League, the contract with FOXTEL for
the provision of broadband hybrid-fibre coaxial services
(the Broadband Co-operation Agreement), and other
matters.
Seven seeks unspecified damages and other relief,
including that these contracts and arrangements are void.
Seven also seeks orders which would, in effect, require a
significant restructure of the subscription
television/sports rights market in Australia. The matter
is proceeding before the courts, but it is not practical
at this stage to estimate the expected effect on our
financial position, results of operations or cash flows.
Indemnities, performance guarantees and financial support
We have provided the following indemnities, performance
guarantees and financial support through the Telstra
Entity as follows:
|
|
Indemnities to financial institutions to support
bank guarantees to the value of $329 million (2004:
$350 million) in respect of the performance of
contracts. |
|
|
Indemnities to financial institutions in respect of
the obligations of our controlled entities. The
maximum amount of our contingent liabilities for
this purpose was $282 million (2004: $207 million). |
|
|
Financial support for certain controlled entities
to the amount necessary to enable those entities to
meet their obligations as and when they fall due.
The financial support is subject
to conditions including individual monetary limits
totalling $69 million (2004: $36 million) and a
requirement that the entity remains our controlled
entity. |
|
|
Guarantees of the performance of joint venture
entities under contractual agreements to a
maximum amount of $126 million (2004: $213
million). |
|
|
Guarantees over the performance of third parties
under defeasance arrangements, whereby lease
payments are made on our behalf by the third parties
over the remaining terms of finance leases. The
lease payments over the remaining period of the
leases (average 11 years) amount to $850 million
(US$650 million) (2004: $981 million (US$675
million)). |
Refer to note 20 for further details on the above finance leases.
|
|
During fiscal 1998, we resolved to provide IBM
Global Services Australia Limited (IBMGSA) with
guarantees issued on a several basis up to $210
million as a shareholder of IBMGSA. We issued a
guarantee of $68 million on behalf of IBMGSA during
fiscal 2000. On 28 August 2003, we sold our
shareholding in this entity (refer to note 3 for
further information). The $68 million guarantee is
provided to support service contracts entered into
by IBMGSA and third parties, and was made with
IBMGSA bankers, or directly to IBMGSA customers. As
at 30 June 2005, this guarantee has still been
provided and $142 million (2004: $142 million) of
the $210 million guarantee facility remains unused. |
|
|
|
Upon sale of our shareholding in IBMGSA and under the
deed of indemnity between shareholders, our liability
under these performance guarantees has been
indemnified for all guarantees that were in place at
the time of sale. Therefore, the overall net exposure
to any loss associated with a claim has effectively
been offset. |
|
|
Indemnities to Telstra Growthshare Pty Ltd for all
liabilities, costs and expenses incurred by the
trustee in the execution of the powers vested in
it. These indemnities are currently insignificant
to the Telstra Entitys financial position, results
of operations and cash flows. |
Controlled entities
Indemnities provided by our controlled entities
In fiscal 2005 and fiscal 2004, our controlled entities
had no significant outstanding indemnities in respect of
obligations to financial institutions and corporations.
98
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
21. Contingent liabilities and contingent assets (continued)
Other
FOXTEL minimum subscriber guarantees and other obligations
The Telstra Entity and its partners, News Corporation
Limited and Publishing and Broadcasting Limited, and
Telstra Media Pty Ltd and its partner, Sky Cable Pty Ltd,
have entered into agreements relating to pay television
programming with various parties and other miscellaneous
contracts. Our commitments under these agreements relate
mainly to minimum subscriber guarantees (MSG) (refer to
note 20 for details of MSG commitments).
As we are subject to joint and several liability in
relation to agreements entered into by the FOXTEL
partnership, we would be contingently liable if our
partners in this relationship failed to meet any of their
obligations. As a result, our contingent liabilities
arising from FOXTELs capital and other agreements are
$1,814 million (2004: $1,876 million). The value of the
contingent liability for minimum subscriber guarantees
has been adjusted downward from the amount disclosed in
our 30 June 2004 financial statements ($2,075 million) as
FOXTEL has reviewed the original minimum subscriber
guarantee contracts, and reassessed the applicable
commitment period for certain contracts.
FOXTEL Equity Contribution Deed (ECD)
On 9 January 2004, FOXTEL entered into a $550 million
bank facility arrangement to fund its full digital
conversion and launch of new digital services. As part of
this arrangement, we and FOXTELs other ultimate
shareholders, News Corporation Limited and Publishing and
Broadcasting Limited, entered into an ECD. Under the ECD,
FOXTEL is required to call on a maximum of $200 million
in equity contributions in certain specified
circumstances as necessary to avoid default of a
financial covenant. These equity contributions are based
on ownership interests and, as a result, our maximum
contingent liability is $100 million.
We have no joint or several liability relating to
our partners contributions under the ECD. The ECD
expires on 30 April 2009.
3GIS Partnership
Telstra OnAir Holdings Pty Ltd and its partner, Hutchison
3G Australia Pty Ltd entered into agreements relating to
the occupation of premises to provide 3GSM radio access
network services.
As we are subject to joint and several liability in
relation to agreements entered into by the 3GIS
partnership, we would
be contingently liable if our partners in this
relationship failed to meet any of their obligations. As
a result, our contingent liabilities arising from the
above agreements are $132 million (2004: $nil).
Reach working capital facility
On 17 June 2004, together with our co-shareholder PCCW
Limited (PCCW), we bought a loan facility previously owed
to a banking syndicate by Reach Finance Ltd, a subsidiary
of our 50% owned joint venture Reach Ltd (Reach). For
further details in relation to the loan facility, refer
to note 9. As part of this arrangement, the shareholders
also agreed to provide a US$50m working capital facility
to Reach. Under the facility, Reach is entitled to
request from Telstra, a maximum of US$25 million to
assist in meeting ongoing operational requirements.
Drawdowns under this facility must be repaid at the end
of each interest period as agreed between the parties and
the loan must be fully repaid by 31 December 2007. The
applicable interest rate is LIBOR plus 2.5%. As at 30
June 2005, Reach had not made any drawdown under this
facility.
We have no joint or several liability relating to PCCWs
US$25 million share of the working capital facility.
Reach committed capital expenditure
On 16 April 2005, we entered into an arrangement with our
joint venture entity, Reach and our co-shareholder PCCW
Limited, whereby Reachs international cable capacity was
allocated between us and PCCW under an indefeasible right
of use (IRU). For further details refer to note 14. As
part of the arrangement, both shareholders have agreed to
fund half of Reachs committed capital expenditure for
the period until 2022, up to a value of US$106 million
each, if required. The amount of the payment is not known
by us until such time that a notice of payment is
received from Reach. Since 16 April 2005, $14 million has
been drawn down from us to fund these capital expenditure
commitments.
We have no joint or several liability to fund PCCWs
share of the capital expenditure.
ASIC deed of cross guarantee
A list of the companies that are part of our deed of
cross guarantee appear in note 23. Each of these
companies (except Telstra Finance Limited) guarantees the
payment in full of the debts of the other named companies
in the event of their winding up. Refer to note 23 for
further information.
99
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
22. Superannuation commitments
The employee superannuation schemes that we
participate in or sponsor exist to provide benefits for
our employees and their dependants after finishing
employment with us. It is our policy to contribute to the
schemes at rates specified in the governing rules for
accumulation schemes, or at rates determined by the
actuaries for defined benefit schemes.
Telstra Superannuation Scheme (Telstra Super)
On 1 July 1990, Telstra Super was established and the
majority of Telstra staff who were previously members of
the Commonwealth Superannuation Scheme (CSS) transferred
into Telstra Super (see below for further details in
relation to the CSS). Telstra Super has both defined
benefit and accumulation divisions. The defined benefit
divisions of Telstra Super are closed to new members.
On 31 August 2000, we entered into a funding deed with
the trustee of Telstra Super to make such future employer
payments to Telstra Super as may be required to maintain
the vested benefits index (VBI) of the defined benefit
divisions in the range of 100 110%. The VBI is the
ratio of fund assets to members vested benefits. It is
considered a suitable measure of determining our employer
contributions because it demonstrates whether members
benefits can be adequately met by the assets in the
scheme.
The funding deed was revised in fiscal 2004 and our
contributions to Telstra Super will recommence when the
VBI of the defined benefit divisions falls to 103%. Our
actuary is satisfied that contributions to maintain the
VBI at this rate in accordance with the revised funding
deed will maintain the financial position of Telstra
Super at a satisfactory level. The VBI of the defined
benefit divisions was 111% as at 30 June 2005 (111% at 30
June 2004).
The benefits received by members of each defined
benefit scheme take into account factors such as the
employees length of service, final average salary,
employer and employee contributions.
As at 30 June 2003, K OSullivan FIAA completed an
actuarial investigation of Telstra Super. The next
actuarial investigation of Telstra Super is due to be
completed by 30 June 2007 based on the schemes
financial position as at 30 June 2006.
The actuarial investigation of Telstra Super reported
that a surplus continued to exist. In accordance with the
recommendations within the actuarial investigation, we
were not expected to, and did not make employer
contributions to Telstra Super for the financial year
ending 30 June 2005. The current contribution holiday
includes the contributions
otherwise payable to the accumulation divisions of
Telstra Super. The continuance of the holiday, is
however, dependent on the performance of the fund and we
are monitoring the situation on a monthly basis in light
of current market performance.
HK CSL Retirement scheme
Our controlled entity, Hong Kong CSL Limited (HK CSL),
participates in a superannuation scheme known as the HK
CSL Retirement Scheme. The scheme has both defined
benefit and accumulation divisions.
The HK CSL Retirement Scheme is established under trust
and is administered by an independent trustee. The
benefits received by members for the defined benefits
scheme are based on the employees remuneration and
length of service.
Annual actuarial investigations are currently
undertaken for this scheme by Watson Wyatt Hong Kong
Limited.
Commonwealth Superannuation Scheme (CSS)
Before 1 July 1990, eligible employees of the Telstra
Entity were members of the CSS. The CSS is a defined
benefit scheme for Commonwealth Public Sector employees.
Under the CSS rules, we were responsible for funding all
employer financed benefits that arose from 1 July 1975
for our employees who were CSS members. Previously, employer contributions by us and other
employers that participated in the CSS, were paid to the
Commonwealth Consolidated Revenue Fund. Employee
contributions to the CSS were separately managed.
A majority of our CSS members transferred to
Telstra Super when it was first established. As CSS
members transferred, the liability for benefits for
their past service was transferred to Telstra Super and
a transfer of assets was payable from the Commonwealth
to Telstra Super (otherwise known as the deferred
transfer value or DTV).
In June 1999, the Minister for Finance and
Administration signed a document which allowed the CSS
surplus (otherwise known as the residual notional fund
surplus or RNFS) based on the schemes financial
position at 30 June 1997 to be transferred to Telstra
Super over a 40 year period. This amounted to $1,428
million at this date. RNFS amounts transferred to
Telstra Super were taxed at the rate of 15%.
During fiscal 2004, we settled our obligations for the
CSS members as the Commonwealth assumed responsibility
for this fund. On 17 June 2004, the Commonwealth paid
Telstra Super $3,125 million in exchange for the removal
of DTV and RNFS payments and obligations after 1 January
2004. This amount is equal to the value of the DTV asset
of $1,890 million and RNFS asset of $1,235 million, as
reported in the Telstra Super audited financial report as
at 30 June 2003. The payment to Telstra Super is taxed at
the rate of 15%.
100
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
22. Superannuation commitments (continued)
Commonwealth Superannuation Scheme (CSS) (continued)
As part of the settlement arrangement, the Commonwealth
has assumed responsibility for past, present and future
liabilities in respect of former and current Telstra
employees who remain in the CSS. As a result, we have no
current ongoing obligations for these CSS members.
Financial position
The financial position of the defined benefit divisions
of Telstra Super and the HK CSL Retirement Scheme is
shown as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net scheme assets |
|
|
Accrued benefits |
|
|
Net surplus (a) |
|
|
Vested benefits |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Telstra Super (b) |
|
|
4,360 |
|
|
|
4,113 |
|
|
|
3,202 |
|
|
|
2,992 |
|
|
|
1,158 |
|
|
|
1,121 |
|
|
|
3,916 |
|
|
|
3,710 |
|
HK CSL Retirement Scheme (c) |
|
|
79 |
|
|
|
76 |
|
|
|
74 |
|
|
|
68 |
|
|
|
5 |
|
|
|
8 |
|
|
|
63 |
|
|
|
67 |
|
|
|
|
Total |
|
|
4,439 |
|
|
|
4,189 |
|
|
|
3,276 |
|
|
|
3,060 |
|
|
|
1,163 |
|
|
|
1,129 |
|
|
|
3,979 |
|
|
|
3,777 |
|
|
|
|
(a) Net surplus is the excess of net
scheme assets over accrued benefits.
(b) Amounts for the defined benefit divisions
of Telstra Super have been taken from the
audited financial report of the scheme as at
30 June 2005 and 30 June 2004. The scheme
assets are stated at net market values.
(c) Amounts for the defined benefit divisions
of the HK CSL Retirement Scheme have been taken
from the actuarial valuation of the scheme as at
30 June 2005 and 30 June 2004. The scheme assets
are stated at net market values.
The estimated period over which the benefits of our
members will be returned is 12 years (2004: 13 years)
for Telstra Super.
Employer contributions
Employer contributions made to:
|
|
the defined benefits divisions of Telstra Super were $nil for the past three fiscal years; and |
|
|
|
the defined benefit divisions of the HK CSL scheme for fiscal 2005 were $3 million (2004: $4 million; 2003: $8 million). |
In addition, our employer contributions to the
accumulation divisions of Telstra Super were
insignificant for the past three fiscal years.
These employer contributions are reflected in our
statement of financial performance. In addition, no asset
has been recorded in our statement of financial position
for any surplus of the superannuation schemes.
101
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
23. Investments in controlled entities
The ultimate parent entity of the Telstra Group is
the Commonwealth Government of Australia.
Below is a list of our investments in controlled entities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Country of |
|
|
Telstra Entitys recorded |
|
|
% of equity held by |
|
Name of entity |
|
incorporation |
|
|
amount of investment (#) |
|
|
immediate parent |
|
|
|
|
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
$m |
|
|
$m |
|
|
% |
|
|
% |
|
|
|
|
Parent entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Corporation Limited (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Controlled entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications Equipment Finance Pty Ltd * (g) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Finance Limited (a) (f) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Corporate Services Pty Ltd (a) |
|
Australia |
|
|
6 |
|
|
|
6 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Transport Communications Australia Pty Ltd * |
|
Australia |
|
|
4 |
|
|
|
4 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra ESOP Trustee Pty Ltd * (f) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Growthshare Pty Ltd * (f) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
On Australia Pty Ltd * (d) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
|
Telstra Media Pty Ltd * |
|
Australia |
|
|
381 |
|
|
|
381 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Multimedia Pty Ltd (a) |
|
Australia |
|
|
2,678 |
|
|
|
2,678 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra International Limited (a) |
|
Australia |
|
|
84 |
|
|
|
84 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra New Wave Pty Ltd * (a) (b) |
|
Australia |
|
|
1 |
|
|
|
1 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Hypertokens Pty Ltd * (f) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Hypermax Holdings Pty Ltd (formerly Customer Contact
Technologies Pty Ltd) * (a) (c) (f) |
|
Australia |
|
|
8 |
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Chief Entertainment Pty Ltd * (f) (k) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Data & Text Mining Technologies Pty Ltd * (f) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Lyrebird Technologies Pty Ltd * (f) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra OnAir Infrastructure Holdings Pty Ltd * (j) (r) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Telstra 3G Spectrum Holdings Pty Ltd * (r) |
|
Australia |
|
|
302 |
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
1300 Australia Pty Ltd * (q) |
|
Australia |
|
|
5 |
|
|
|
|
|
|
|
60.0 |
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra OnAir Holdings Pty Ltd (r) |
|
Australia |
|
|
302 |
|
|
|
302 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra OnAir Infrastructure Holdings Pty Ltd * (j) (r) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
|
Telstra 3G Spectrum Holdings Pty Ltd * (r) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Communications Limited (a) |
|
Australia |
|
|
29 |
|
|
|
29 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Telecom Australia (Saudi) Company Limited (d) (e) (h) (i) |
|
Saudi Arabia |
|
|
|
|
|
|
|
|
|
|
50.0 |
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESA Holding Pty Ltd (n) |
|
Australia |
|
|
16 |
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Telstra Business Systems Pty Ltd (formerly Damovo
(Australia) Pty Ltd (c) (n) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Rewards Pty Ltd * |
|
Australia |
|
|
14 |
|
|
|
14 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Visa Card Trust (d) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Qantas Telstra Card Trust (d) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Visa Business Card Trust (d) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Media Holdings Pty Ltd (a) |
|
Australia |
|
|
29 |
|
|
|
29 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Enterprise Services Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Pay TV Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(continued
over page)
102
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
23. Investments in controlled entities (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Country of |
|
Telstra Entitys recorded |
|
|
% of equity held by |
|
Name of entity |
|
incorporation |
|
amount of investment (#) |
|
|
immediate parent |
|
|
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
$m |
|
|
$m |
|
|
% |
|
|
% |
|
Controlled entities (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Holdings Pty Ltd (a) |
|
Australia |
|
|
7,177 |
|
|
|
7,177 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Beijing Australia Telecommunications Technical
Consulting Services Company Limited (e) (i) |
|
China |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Holdings (Bermuda) No. 2 Limited (i) |
|
Bermuda |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra CSL Limited (i) |
|
Bermuda |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Bestclass Holdings Ltd (i) |
|
British Virgin Islands |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Hong Kong CSL Limited (i) |
|
Hong Kong |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Integrated Business Systems Limited (i) |
|
Hong Kong |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
One2Free Personalcom Limited (i) |
|
Hong Kong |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
CSL Limited (i) |
|
Hong Kong |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Holdings (Bermuda) No 1 Limited (i) |
|
Bermuda |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra International HK Limited (i) |
|
Hong Kong |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Damovo HK Ltd (i) (n) |
|
Hong Kong |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Telstra IDC Holdings Limited (d) (i) |
|
Bermuda |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
|
Telstra Japan Retail K.K. (i) |
|
Japan |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Singapore Pte Ltd (i) |
|
Singapore |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Global Limited (i) |
|
United Kingdom |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
PT Telstra Nusantara (i) |
|
Indonesia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Europe Limited (i) |
|
United Kingdom |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra (Cable Telecom) Limited (formerly Cable
Telecom (GB) Limited) (c) (i) (r) |
|
United Kingdom |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra (PSINet) Limited (formerly PSINet UK
Limited) (c) (i) (m) |
|
United Kingdom |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Telstra (CTE) Limited (formerly Cable Telecom
Europe Limited) (c) (i) (r) |
|
United Kingdom |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
|
Cable Telecommunication Limited (i) (r) |
|
United Kingdom |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
|
Telstra (CTE) Limited (formerly Cable Telecom
Europe Limited) (c) (i) (r) |
|
United Kingdom |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Cable Telecommunication Limited (i) (r) |
|
United Kingdom |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
PSINet Datacentre UK Limited (i) (m) |
|
United Kingdom |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Inteligen Communications Limited (formerly
EUNet GB Limited) (c) (i) (m) |
|
United Kingdom |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Telstra Jersey Limited (formerly PSINet Jersey
Limited) (c) (i) (m) |
|
Jersey |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
PSINet Hosting Centre Limited (i) (m) |
|
Jersey |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Cordoba Holdings Limited (i) (m) |
|
Jersey |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Telstra (LHC) Limited (formerly London Hosting
Centre Limited) (c) (i) (m) |
|
Jersey |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Telstra Inc. (i) |
|
United States |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra India (Private) Limited (i) |
|
India |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra Limited (i) |
|
New Zealand |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra New Zealand Holdings Limited (i) |
|
New Zealand |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
TelstraClear Limited (i) |
|
New Zealand |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
TelstraSaturn Holdings Limited (i) |
|
New Zealand |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(continued over page) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
23. Investments in controlled entities (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Country of |
|
Telstra Entitys recorded |
|
|
% of equity held by |
|
Name of entity |
|
incorporation |
|
amount of investment (#) |
|
|
immediate parent |
|
|
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
$m |
|
|
$m |
|
|
% |
|
|
% |
|
Controlled entities (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sytec Resources Ltd (i) (o) |
|
New Zealand |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Sytec Resources (Australia) Pty Ltd * (i) (o) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
DMZ Global Limited (i) (o) |
|
New Zealand |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
DMZ Global (Australia) Pty Ltd * (i) (o) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
CLEAR Communications Limited (i) |
|
New Zealand |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network Design and Construction Limited (a) |
|
Australia |
|
|
177 |
|
|
|
177 |
|
|
|
100.0 |
|
|
|
100.0 |
|
NDC Global Holdings Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
NDC Telecommunications India Private Limited (i) |
|
India |
|
|
|
|
|
|
|
|
|
|
98.0 |
|
|
|
98.0 |
|
PT NDC Indonesia (d) (i) |
|
Indonesia |
|
|
|
|
|
|
|
|
|
|
95.0 |
|
|
|
95.0 |
|
NDC Global Philippines, Inc (d) (e) (i) |
|
Philippines |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
NDC Global Services (Thailand) Limited (d) (i) |
|
Thailand |
|
|
|
|
|
|
|
|
|
|
49.0 |
|
|
|
49.0 |
|
NDC Global Holdings (Thailand) Limited (d) (h) (i) |
|
Thailand |
|
|
|
|
|
|
|
|
|
|
49.0 |
|
|
|
49.0 |
|
NDC Global Services (Thailand) Limited (d) (i) |
|
Thailand |
|
|
|
|
|
|
|
|
|
|
51.0 |
|
|
|
51.0 |
|
NDC Global Services Malaysia Sdn. Bhd (d) (i) |
|
Malaysia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
|
NDC Global Services Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
NDC Telecommunications India Private Limited (i) |
|
India |
|
|
|
|
|
|
|
|
|
|
2.0 |
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Services Solutions Holdings Limited (a) |
|
Australia |
|
|
898 |
|
|
|
898 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra CB.net Limited (a) (b) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra CB.Com Limited (a) (b) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra CB.fs Limited (a) (b) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Telstra eBusiness Services Pty Ltd (a) (r) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
|
Telstra eBusiness Services Pty Ltd (a) (r) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Australasian Insurance Systems Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
TRC Computer Systems Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
DBA Limited (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Brokerlink Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
81.3 |
|
|
|
81.3 |
|
DBA Computer Systems Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Brokerlink Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
18.7 |
|
|
|
18.7 |
|
Unilink Group Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
KAZ Group Limited (a) (l) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
KAZ Computer Services (SEA) Pte Ltd (i) (l) |
|
Singapore |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
KAZ Computer Services (Hong Kong) Ltd (i) (l) |
|
Hong Kong |
|
|
|
|
|
|
|
|
|
|
75.0 |
|
|
|
|
|
Australian Administration Services Pty Ltd (l) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
AAS Superannuation Services Pty Ltd * (l) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
KAZ Business Services Australia Pty Ltd (formerly
Nexis Pty Ltd) * (c) (l) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
KAZ Business Services Pty Ltd (a) (l) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
KAZ Software Solutions Pty Ltd * (a) (l) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Atune Financial Solutions Pty Ltd * (a) (l) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
KAZ Technology Services Pty Ltd (l) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
IOCORE Asia Pacific Pty Ltd * (l) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Techsouth Pty Ltd * (l) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
KAZ Technology Services Australia Pty Ltd
(formerly 551 Glenferrie Road Pty Ltd) * (c) (l) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
Fundi Software Pty Ltd * (l) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(continued over page) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
23. Investments in controlled entities (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Country of |
|
Telstra Entity's recorded |
|
|
% of equity held by |
|
Name of entity |
|
incorporation |
|
amount of investment (#) |
|
|
immediate parent |
|
|
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
$m |
|
|
$m |
|
|
% |
|
|
% |
|
|
Controlled entities (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensis Pty Ltd (a) |
|
Australia |
|
|
757 |
|
|
|
757 |
|
|
|
100.0 |
|
|
|
100.0 |
|
CitySearch Australia Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
CitySearch Canberra Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Trading Post Group Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
33.0 |
|
|
|
33.0 |
|
Trading Post (Australia) Holdings Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Trading Post Group Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
67.0 |
|
|
|
67.0 |
|
The Melbourne Trading Post Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
The National Trading Post Pty Ltd * (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Australian Retirement Publications
Pty Ltd * (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Collectormania Australia Pty Ltd * (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
The Personal Trading Post Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Auto Trader Australia Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
WA Auto Trader Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Sydney Buy & Sell Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Sydney Auto Trader Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Ad Mag SA & NSW Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Ad Mag AGI Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Trading Post (AW) Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Warranty Direct (Australia) Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Just Listed Pty Ltd * (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Trading Post (TCA) Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Research Resources Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Queensland Trading Post Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Trading Post Marketing (Qld) Pty Ltd * . |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Trading Post on the Net Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Trading Post Australia Pty Ltd (a) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Appraised Staff Agency Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Tradernet Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Trading Post Classifieds Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Trading Post On Line Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Sensis Holdings Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
100.0 |
|
Invizage Pty Ltd * |
|
Australia |
|
|
|
|
|
|
|
|
|
|
75.0 |
|
|
|
75.0 |
|
Universal Publishers Pty Ltd (a) (p) |
|
Australia |
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
|
Total investment in consolidated entities |
|
|
|
|
12,868 |
|
|
|
12,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(#) |
|
The amounts recorded are before any provision for
reduction in value. |
|
(*) |
|
These entities are Australian small proprietary limited
companies, which are not required to prepare and lodge
individual audited financial reports with the Australian
Securities and Investment Commission. |
105
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
23. Investments in controlled entities (continued)
ASIC deed of cross guarantee
(a) The following companies have entered into a deed of cross
guarantee dated 4 June 1996 (or have been subsequently added to
this deed by an assumption deed):
|
|
Telstra Corporation Limited; |
|
|
|
Telstra Corporate Services Pty Ltd; |
|
|
|
Telstra Multimedia Pty Ltd; |
|
|
|
Telstra International Limited; |
|
|
|
Telstra New Wave Pty Ltd (b); |
|
|
|
Hypermax Holdings Pty Ltd (formerly Customer Contact Technologies Pty Ltd) (+); |
|
|
|
Telstra Communications Limited; |
|
|
|
Telstra Media Holdings Pty Ltd; |
|
|
|
Telstra Enterprise Services Pty Ltd; |
|
|
|
Telstra Pay TV Pty Ltd; |
|
|
|
Telstra Holdings Pty Ltd; |
|
|
|
Network Design and Construction Limited; |
|
|
|
NDC Global Holdings Pty Ltd; |
|
|
|
NDC Global Services Pty Ltd; |
|
|
|
Telstra Services Solutions Holdings Ltd; |
|
|
|
Telstra CB.net Limited (b); |
|
|
|
Telstra CB.Com Limited (b); |
|
|
|
Telstra CB.fs Limited (b); |
|
|
|
Telstra eBusiness Services Pty Ltd; |
|
|
|
Australasian Insurance Systems Pty Ltd; |
|
|
|
TRC Computer Systems Pty Ltd; |
|
|
|
DBA Limited; |
|
|
|
Brokerlink Pty Ltd; |
|
|
|
DBA Computer Systems Pty Ltd; |
|
|
|
KAZ Group Limited (+); |
|
|
|
KAZ Business Services Pty Ltd (+); |
|
|
|
KAZ Software Solutions Pty Ltd (+); |
|
|
|
Atune Financial Services Pty Ltd (+); |
|
|
|
Sensis Pty Ltd; |
|
|
|
Trading Post (Australia) Holdings Pty Ltd; |
|
|
|
Trading Post Group Pty Ltd; |
|
|
|
The Melbourne Trading Post Pty Ltd; |
|
|
|
The National Trading Post Pty Ltd; |
|
|
|
Collectormania Australia Pty Ltd; |
|
|
|
Australian Retirement Publications Pty Ltd; |
|
|
|
The Personal Trading Post Pty Ltd; |
|
|
|
Auto Trader Australia Pty Ltd; |
|
|
|
WA Auto Trader Pty Ltd; |
|
|
|
Just Listed Pty Ltd; |
|
|
|
Trading Post (TCA) Pty Ltd; |
|
|
|
Trading Post Australia Pty Ltd; and |
|
|
|
Universal Publishers Pty Ltd (+). |
Telstra Finance Limited is trustee to the deed of cross guarantee.
(+) These entities were added to the deed of cross guarantee
during fiscal 2005 by an assumption deed dated 24 June 2005.
The deed of cross guarantee was formed under Australian
Securities and Investment Commission (ASIC) Class Order 98/1418,
including subsequent amendments made thereto. This class order
was dated 13 August 1998 and has been subsequently amended by
class orders 98/ 2017, 00/321, 01/1087, 02/248, 02/1017, 04/663,
04/682, 04/1624 and 05/ 542. Under this class order and the
deed of cross guarantee, the companies listed above, except for
Telstra Finance Limited:
|
|
form a closed group and extended closed group as defined in
the class order; |
|
|
|
do not have to prepare and lodge audited
financial reports under the Corporations Act 2001. This does
not apply to Telstra Corporation Limited; and |
|
|
|
guarantee the
payment in full of the debts of the other named companies in
the event of their winding up. |
The consolidated assets and liabilities of the closed group and
extended closed group at 30 June 2005 and 30 June 2004 are
presented according to ASIC class order 98/1418 (as amended) as
follows. This excludes Telstra Finance Limited. All
significant transactions between members of the closed group
have been eliminated.
106
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
23. Investments in controlled entities (continued)
ASIC deed of cross guarantee (continued)
(a) continued
|
|
|
|
|
|
|
|
|
Closed group statement of financial position |
|
Closed Group |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash assets |
|
|
1,368 |
|
|
|
604 |
|
Receivables |
|
|
3,596 |
|
|
|
3,556 |
|
Inventories |
|
|
197 |
|
|
|
200 |
|
Other assets |
|
|
765 |
|
|
|
697 |
|
|
|
|
Total current assets |
|
|
5,926 |
|
|
|
5,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
|
|
|
Receivables |
|
|
1,066 |
|
|
|
1,760 |
|
Inventories |
|
|
15 |
|
|
|
10 |
|
Investments accounted for using the equity method |
|
|
48 |
|
|
|
41 |
|
Investments other |
|
|
3,134 |
|
|
|
2,596 |
|
Property, plant and equipment |
|
|
21,546 |
|
|
|
21,567 |
|
Intangibles goodwill |
|
|
311 |
|
|
|
248 |
|
Intangibles other |
|
|
622 |
|
|
|
617 |
|
Other assets |
|
|
2,565 |
|
|
|
2,324 |
|
|
|
|
Total non current assets |
|
|
29,307 |
|
|
|
29,163 |
|
|
|
|
Total assets |
|
|
35,233 |
|
|
|
34,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Payables |
|
|
2,052 |
|
|
|
1,999 |
|
Interest-bearing liabilities |
|
|
2,183 |
|
|
|
3,753 |
|
Income tax payable |
|
|
516 |
|
|
|
509 |
|
Provisions |
|
|
353 |
|
|
|
350 |
|
Revenue received in advance |
|
|
1,091 |
|
|
|
1,075 |
|
|
|
|
Total current liabilities |
|
|
6,195 |
|
|
|
7,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current liabilities |
|
|
|
|
|
|
|
|
Payables |
|
|
14 |
|
|
|
47 |
|
Interest-bearing liabilities |
|
|
11,800 |
|
|
|
9,014 |
|
Provision for deferred income tax |
|
|
1,826 |
|
|
|
1,748 |
|
Provisions |
|
|
810 |
|
|
|
758 |
|
Revenue received in advance |
|
|
387 |
|
|
|
408 |
|
|
|
|
Total non current liabilities |
|
|
14,837 |
|
|
|
11,975 |
|
|
|
|
Total liabilities |
|
|
21,032 |
|
|
|
19,661 |
|
|
|
|
Net assets |
|
|
14,201 |
|
|
|
14,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Contributed equity |
|
|
5,793 |
|
|
|
6,073 |
|
Reserves |
|
|
37 |
|
|
|
41 |
|
Retained profits |
|
|
8,371 |
|
|
|
8,445 |
|
|
|
|
Shareholders equity available to the closed group |
|
|
14,201 |
|
|
|
14,559 |
|
|
|
|
107
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
23. Investments in controlled entities (continued)
ASIC deed of cross guarantee (continued)
(a) (continued)
The consolidated net profit of the closed group and extended
closed group for the fiscal years ended 30 June 2005 and 30
June 2004 is presented according to ASIC class order 98/1418
(as amended) as follows.
This excludes Telstra Finance Limited. All significant
transactions between members of the closed group have been
eliminated.
|
|
|
|
|
|
|
|
|
|
|
|
|
Closed group statement of financial performance and retained profits reconciliation |
|
|
|
|
|
Closed Group |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
Ordinary activities |
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax expense |
|
|
|
|
|
|
6,316 |
|
|
|
5,867 |
|
Income tax expense |
|
|
|
|
|
|
1,789 |
|
|
|
1,700 |
|
|
|
|
|
|
|
|
Net profit available to the closed group |
|
|
|
|
|
|
4,527 |
|
|
|
4,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained profits at the beginning of the financial year available to the closed group |
|
|
|
|
|
|
8,445 |
|
|
|
8,112 |
|
Share buy-back |
|
|
18 |
|
|
|
(476 |
) |
|
|
(649 |
) |
Transfer out of closed group |
|
|
|
|
|
|
|
|
|
|
1 |
|
Transfers to retained profits |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
Total available for distribution |
|
|
|
|
|
|
12,502 |
|
|
|
11,631 |
|
Dividends paid |
|
|
|
|
|
|
4,131 |
|
|
|
3,186 |
|
|
|
|
|
|
|
|
Retained profits at the end of the financial year available to the closed group |
|
|
|
|
|
|
8,371 |
|
|
|
8,445 |
|
|
|
|
|
|
|
|
(b) The following companies will cease to be party to the deed
of cross guarantee as at 11 September 2005 due to a revocation
deed dated 11 March 2005:
|
|
Telstra New Wave Pty Ltd; |
|
|
|
Telstra CB.net Limited; |
|
|
|
Telstra CB.Com Limited; and |
|
|
|
Telstra CB.fs Limited. |
108
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
23. Investments in controlled entities (continued)
Change of company names
(c) The following entities changed their names during fiscal 2005:
|
|
Customer Contact Technologies Pty Ltd changed its name
to Hypermax Holdings Pty Ltd on 30 July 2004; |
|
|
|
551 Glenferrie Road Pty Ltd changed its name to KAZ
Technology Services Australia Pty Ltd on 3 December 2004; |
|
|
|
Nexis Pty Ltd changed its name to KAZ Business Services
Australia Pty Ltd on 3 December 2004; |
|
|
|
Damovo (Australia) Pty Ltd changed its name to Telstra
Business Systems Pty Ltd on 1 February 2005; |
|
|
|
Cable Telecom (GB) Limited changed its name to Telstra
(Cable Telecom) Limited on 28 February 2005; |
|
|
|
Cable Telecom Europe Limited changed its name to Telstra
(CTE) Limited on 28 February 2005; |
|
|
|
PSINet UK Limited changed its name to Telstra (PSINet)
Limited on 28 February 2005; |
|
|
|
London Hosting Centre Limited changed its name to Telstra
(LHC) Limited on 28 February 2005; |
|
|
|
PSINet Jersey Limited changed its name to Telstra Jersey
Limited on 28 February 2005; and |
|
|
|
EUNet GB Limited changed its name to Inteligen
Communications Limited on 26 April 2005. |
Liquidations
(d) As at 30 June 2005, the following companies were in
voluntary liquidation:
|
|
Telecom Australia (Saudi) Company Limited; |
|
|
|
NDC Global Philippines, Inc; |
|
|
|
NDC Global Services (Thailand) Limited; |
|
|
|
NDC Global Holdings (Thailand) Limited; and |
|
|
|
PT NDC Indonesia. |
The following companies were liquidated during fiscal 2005:
|
|
Telstra IDC Holdings Limited; |
|
|
|
NDC Global Services Malaysia Sdn. Bhd; and |
|
|
|
On Australia Pty Ltd. |
During fiscal 2002, we entered into arrangements to transfer
responsibility for the operation and funding of the Telstra
Visa Card, Qantas Telstra Visa Card and the Telstra Visa
Business Card loyalty programs and related trusts from Telstra.
Dissolution of Telstras involvement with these trusts
commenced in fiscal 2004 and will be completed during fiscal
2006.
Controlled entities with different balance dates
(e) The following companies have balance dates that differ from
our balance date of 30 June for fiscal 2005:
|
|
Telecom Australia (Saudi) Company Limited 31 December; |
|
|
|
Beijing Australia Telecommunications Technical
Consulting Services Company Limited 31 December; and |
|
|
|
NDC Global Philippines, Inc 31 December. |
Financial reports prepared as at 30 June are used for
consolidation purposes.
Rounded investments
(f) The cost of the Telstra Entitys investments in the
following controlled entities, are not shown when rounded to
the nearest million dollars:
|
|
|
|
|
|
|
|
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$ |
|
|
$ |
|
|
Telstra Finance Limited |
|
|
5 |
|
|
|
5 |
|
Telstra ESOP Trustee Pty Ltd |
|
|
2 |
|
|
|
2 |
|
Telstra Growthshare Pty Ltd |
|
|
1 |
|
|
|
1 |
|
Hypertokens Pty Ltd |
|
|
40,002 |
|
|
|
40,002 |
|
Hypermax Holdings Pty Ltd (formerly
Customer Contact Technologies Pty Ltd) (c). |
|
|
# |
|
|
|
2 |
|
Chief Entertainment Pty Ltd (k) |
|
|
168,399 |
|
|
|
|
|
Data & Text Mining Technologies Pty Ltd |
|
|
2 |
|
|
|
2 |
|
Lyrebird Technologies Pty Ltd |
|
|
2 |
|
|
|
2 |
|
|
|
|
# Investment greater than $1 million as at 30 June 2005 due to
capital injections. Hypermax Holdings Pty Ltd used the capital
injections to purchase a business and fund ongoing operations
during the period.
Controlled entities in which we have no equity ownership
(g) We do not have an equity investment in Telecommunications
Equipment Finance Pty Ltd. We have effective control over this
entity through economic dependency and have consolidated it into
our group financial report. This company does not have
significant assets or liabilities.
109
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
23. Investments in controlled entities (continued)
Controlled entities in which our equity ownership is less
than or equal to 50%
(h) We own 50% of the issued capital of Telecom Australia
(Saudi) Company Limited. We can exercise control over the Board
of Directors of this entity in perpetuity, and therefore we have
consolidated the financial results, position and cash flows of
this entity into our group financial report.
We own 49% of the issued capital of NDC Global Holdings
(Thailand) Limited. We can exercise control over this entity
in perpetuity, and therefore we have consolidated the financial
results, position and cash flows of this entity into our group
financial report.
Controlled entities not individually audited by the
Australian National Audit Office
(i) Companies not audited by the Australian National Audit
Office, our Australian statutory auditor.
Dividends and distributions received by the Telstra Entity
(j) The Telstra Entity received a return of capital of $302
million from Telstra OnAir Infrastructure Holdings Pty Ltd
during fiscal 2005.
New incorporations and investments
(k) On 1 July 2004, we acquired 100% of the issued share capital
of Chief Entertainment Pty Ltd. The initial consideration was
not significant.
Chief Entertainment Pty Ltd is a provider of broadband audio
and visual entertainment.
(l) On 19 July 2004, we acquired 100% of the issued share
capital of KAZ Group Limited and its controlled entities (KAZ
Group) for a total consideration of $340 million, including
acquisition costs.
Our acquisition of KAZ Group Limited included its controlled entities as listed below:
|
|
KAZ Computer Services (SEA) Pte Ltd; |
|
|
|
KAZ Computer Services (Hong Kong) Limited; |
|
|
|
Australian Administration Services Pty Ltd; |
|
|
|
AAS Superannuation Services Pty Ltd; |
|
|
|
Nexis Pty Ltd (c); |
|
|
|
KAZ Business Services Pty Ltd; |
|
|
|
KAZ Software Solutions Pty Ltd; |
|
|
|
Atune Financial Solutions Pty Ltd; |
|
|
|
KAZ Technology Services Pty Ltd; |
|
|
|
IOCORE Asia Pacific Pty Ltd; |
|
|
|
Techsouth Pty Ltd; |
|
|
|
551 Glenferrie Road Pty Ltd (c); and |
|
|
|
Fundi Software Pty Ltd. |
The KAZ Group is a provider of business process outsourcing,
systems integration, consulting, applications development and
information technology management services. It operates
primarily in Australia, but also conducts business in the United
States and Asia.
(m) On 25 August 2004, we acquired 100% of the issued share
capital of PSINet UK Limited and its controlled entities (PSINet
Group) for a total consideration of $124 million, including
acquisition costs. Subsequent to acquisition, the PSINet Group
was restructured within the Telstra Europe Limited Group and
PSINet UK Limited changed its name to Telstra (PSINet) Limited.
Our acquisition of the PSINet Group included the controlled entities as listed below:
|
|
PSINet Datacentre UK Limited; |
|
|
|
EUNet GB Limited (c); |
|
|
|
PSINet Jersey Limited (c); |
|
|
|
PSINet Hosting Centre Limited; |
|
|
|
Cordoba Holdings Limited; and |
|
|
|
London Hosting Centre Limited (c). |
The PSINet Group is a provider of e-business infrastructure
solutions and corporate internet protocol based communication
services.
(n) On 17 September 2004, we acquired 100% of the issued share
capital of ESA Holding Pty Ltd and its controlled entity,
Damovo (Australia) Pty Ltd, and Damovo HK Limited (Damovo
Group) for a total consideration of $66 million, including
acquisition costs. The acquisition was achieved through the
use of two controlled entities within the Telstra Group.
The Damovo Group provides advanced voice and data business
communication solutions and services to large enterprises
and government departments.
(o) On 5 November 2004, we acquired 100% of the issued share
capital of Sytec Resources Limited and its controlled entities
(Sytec Group). The amount initially invested was not
significant.
Our acquisition of Sytec Resources Limited included its
controlled entities as listed below:
|
|
Sytec Resources (Australia) Pty Ltd; |
|
|
|
DMZ Global Limited; and |
|
|
|
DMZ Global (Australia) Pty Ltd. |
The Sytec Group is a provider of information technology
related services.
110
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
23. Investments in controlled entities (continued)
New incorporations and investments (continued)
(p) On 20 December 2004, we acquired 100% of the issued share
capital of Universal Publishers Pty Ltd for a total
consideration of $46 million, including acquisition costs.
Universal Publishers is a publisher of mapping and travel
related products. Its publishing program includes street
directories, guides, maps and road atlases.
Other acquisitions
(q) On 10 February 2005, we acquired a further 10% of the issued
share capital of 1300 Australia Pty Ltd for nominal
consideration giving us a 60% controlling interest. Prior to
this date, 1300 Australia Pty Ltd was classified as a joint
venture entity.
Sales and disposals
(r) The following entities were sold between entities within the
Telstra Group:
|
|
On 5 November 2004, Telstra CB.fs Limited sold its
investment in Telstra eBusiness Services Pty Ltd to
Telstra Services Solutions Holdings Ltd; |
|
|
|
On 6 November 2004, Telstra OnAir Holdings Pty Ltd sold
its investment in Telstra OnAir Infrastructure Holdings
Pty Ltd to Telstra Corporation Limited; |
|
|
|
On 6 November 2004, Telstra OnAir Infrastructure Holdings
Pty Ltd sold its investment in Telstra 3G Spectrum Holdings
Pty Ltd to Telstra Corporation Limited; |
|
|
|
On 1 June 2005, Telstra (Cable Telecom) Limited sold its
investment in Telstra (CTE) Limited to Telstra Europe
Limited; and |
|
|
|
On 1 June 2005, Telstra (Cable Telecom) Limited sold its
investment in Cable Telecommunication Limited to Telstra
Europe Limited. |
111
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
24. Investments in joint venture entities and associated entities
Our investments in joint venture entities are listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
Ownership |
|
Telstra Groups carrying |
|
Telstra Entitys carrying |
|
|
activities |
|
interest |
|
amount of investment (*) |
|
amount of investment (*) |
|
|
|
|
As at 30 June |
|
As at 30 June |
|
As at 30 June |
|
|
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
|
|
|
% |
|
% |
|
$m |
|
$m |
|
$m |
|
$m |
|
Joint venture entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOXTEL Partnerships (#) (1)
|
|
Pay television
|
|
|
50.0 |
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Services Pty Ltd (1)
|
|
Customer service
|
|
|
50.0 |
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOXTEL Management Pty Ltd (a)
|
|
Management services
|
|
|
50.0 |
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOXTEL Cable Television Pty Ltd (1) (c)
|
|
Pay television
|
|
|
80.0 |
|
|
|
80.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reach Ltd (incorporated in
Bermuda) (1) (o) (t)
|
|
International connectivity
services
|
|
|
50.0 |
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stellar Call Centres Pty Ltd (b) (p)
|
|
Call centre services and
solutions
|
|
|
|
|
|
|
50.0 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Xantic B.V. (incorporated in The
Netherlands) (t)
|
|
Global satellite
communications
|
|
|
35.0 |
|
|
|
35.0 |
|
|
|
29 |
|
|
|
29 |
|
|
|
29 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TNAS Limited (incorporated in New Zealand)
(1) (t)
|
|
Toll free number
portability in New Zealand
|
|
|
33.3 |
|
|
|
33.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1300 Australia Pty Ltd (a) (q)
|
|
Acquisition and marketing
of 1300 phone words
|
|
|
|
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money Solutions Pty Ltd (1) (h)
|
|
Financial advice and
education services
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HelpYouPay Systems Pty Ltd (formerly
Red2Black Systems Pty Ltd) (1) (h) (s)
|
|
Debt management services
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HelpYouPay Pty Ltd (formerly Red2Black
Payment Services Pty Ltd) (1) (h) (s)
|
|
Debt management services
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enhanced Processing Technologies Pty Ltd (a)
(h) (f)
|
|
Business process
outsourcing
|
|
|
60.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enhanced Processing Technologies Inc
(incorporated in United States) (a) (h) (f)
|
|
Software sales
|
|
|
60.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adstream (Aust) Pty Ltd (g)
|
|
Digital advertising and
asset management
|
|
|
33.3 |
|
|
|
|
|
3 |
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3GIS Pty Ltd (a) (j) (t)
|
|
Management services
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3GIS Partnership (a) (j) (t)
|
|
3G network services
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bridge Mobile Pte Ltd (incorporated in
Singapore) (k)
|
|
Regional roaming provider
|
|
|
12.5 |
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
m.Net Corporation Limited (l).
|
|
Mobile phone content
provider
|
|
|
39.5 |
|
|
|
8.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
note 11
|
|
|
33 |
|
|
|
40 |
|
|
|
32 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unless noted in footnote (t), all investments have a balance
date of 30 June and are incorporated in Australia. Where there
is a different balance date, financial reports prepared as at 30
June are used for equity accounting purposes. Our ownership
interest in joint venture entities with different balance dates
is the same at that balance date as above unless otherwise
noted.
(#) This includes both the FOXTEL Partnership and the
FOXTEL Television Partnership.
(1) Equity accounting of these investments has been suspended
and the investment is recorded at zero due to losses made by
the entities and/or reductions in the equity accounted carrying
amount.
(*) The Telstra Group carrying amounts are calculated using the
equity method of accounting. The Telstra Entitys carrying
amounts are at cost less any provision for reduction in value.
112
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
24. Investments in joint venture entities and associated entities (continued)
Our investments in associated entities are listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
Ownership |
|
Telstra Groups carrying |
|
Telstra Entitys carrying |
|
|
activities |
|
interest |
|
amount of investment (*) |
|
amount of investment (*) |
|
|
|
|
As at 30 June |
|
As at 30 June |
|
As at 30 June |
|
|
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
|
|
|
% |
|
% |
|
$m |
|
$m |
|
$m |
|
$m |
|
(ii) Associated entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia-Japan Cable Holdings Limited
(incorporated in Bermuda) (1) (t)
|
|
Network cable provider
|
|
|
39.9 |
|
|
|
39.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ECard Pty Ltd (a) (b) (r)
|
|
Smart card transaction
processing
|
|
|
|
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Super Pty Ltd (1) (a) (d)
|
|
Superannuation trustee
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Keycorp Limited (b) (i) (n)
|
|
Electronic transactions
solutions
|
|
|
47.8 |
|
|
|
47.9 |
|
|
|
12 |
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Foundation Limited (e)
|
|
Charitable trustee
organisation
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LinkMe Pty Ltd (m)
|
|
Internet recruitment
provider
|
|
|
40.0 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unless noted in footnote (t), all investments have a balance
date of 30 June and are incorporated in Australia. Where there
is a different balance date, financial reports prepared as at 30
June are used for equity accounting purposes. Our ownership
interest in associated entities with different balance dates is
the same at that balance date as above unless otherwise noted.
(1) Equity accounting of these investments has been suspended
and the investment is recorded at zero due to losses made by
the entities and/or reductions in the equity accounted carrying
amount.
(*) The Telstra Group carrying amounts are calculated using the
equity method of accounting. The Telstra Entitys carrying
amounts are at cost less any provision for reduction in value.
113
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
24. Investments in joint venture entities and associated entities (continued)
Share of joint venture entities and associated entities
net losses/ (profits)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June |
|
|
2005 |
|
2004 |
|
2003 |
|
|
$m |
|
$m |
|
$m |
|
Our net loss/(profit) from joint venture entities and associated entities
has been contributed by the following entities: |
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture entities |
|
|
|
|
|
|
|
|
|
|
|
|
- FOXTEL Partnerships (#)
|
|
|
5 |
|
|
|
44 |
|
|
|
47 |
|
- Stellar Call Centres Pty Ltd (b)
|
|
|
(3 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
- Xantic B.V.
|
|
|
(3 |
) |
|
|
43 |
|
|
|
24 |
|
- Reach Ltd (o)
|
|
|
|
|
|
|
|
|
946 |
|
|
|
|
|
|
|
(1 |
) |
|
|
85 |
|
|
|
1,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associated entities |
|
|
|
|
|
|
|
|
|
|
|
|
- IBM Global Services Australia Limited (+)
|
|
|
|
|
|
|
(3 |
) |
|
|
(6 |
) |
- Australia-Japan Cable Holdings Limited
|
|
|
|
|
|
|
|
|
6 |
|
- Solution 6 Holdings Limited (+)
|
|
|
|
|
|
|
|
|
2 |
|
- ECard Pty Ltd (a) (b) (r)
|
|
|
|
|
|
|
2 |
|
|
|
10 |
|
- Keycorp Limited (i) (b) (n)
|
|
|
(8 |
) |
|
|
|
|
|
- PT Mitra Global Telekomunikasi Indonesia (+)
|
|
|
|
|
|
|
(6 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
(7 |
) |
|
|
10 |
|
|
|
|
|
|
|
(9 |
) |
|
|
78 |
|
|
|
1,025 |
|
|
|
|
(#) This includes both the FOXTEL Partnership and the
FOXTEL Television Partnership.
(+) In prior reporting periods we have sold our interests in
these associated entities.
114
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
24. Investments in joint venture entities and associated entities (continued)
Rounded investments
(a) The carrying amounts of our investments in joint venture
entities and associated entities which are not shown when
rounded to the nearest million dollars are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount of investment |
|
|
|
Telstra Group |
|
|
Telstra Entity |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
(i) Joint venture entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOXTEL Management Pty Ltd. |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
1300 Australia Pty Ltd (q) |
|
|
|
|
|
|
398,853 |
|
|
|
|
|
|
|
500,000 |
|
Enhanced Processing Technologies Pty Ltd (h) |
|
|
505,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Enhanced Processing Technologies Inc (h) |
|
|
100,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3GIS Pty Ltd (j) (t) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3GIS Partnership (j) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) Associated entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ECard Pty Ltd (b) (r) |
|
|
|
|
|
|
100,001 |
|
|
|
|
|
|
|
100,001 |
|
Telstra Super Pty Ltd (d) |
|
|
* |
|
|
|
* |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
* Equity accounted amount of investment is suspended and the
investment is recorded at zero due to losses made by the
entities or as a result of reducing the equity accounted amount
to zero.
Dividends received from joint venture entities and
associated entities
(b) We received dividends and distributions from the following
entities during fiscal 2005:
|
|
Stellar Call Centres Pty Ltd $0.6 million (2004: $1.2 million); |
|
|
|
ECard Pty Ltd $0.3 million (2004: $1.4 million); and |
|
|
|
Keycorp Limited $1.2 million (2004: $nil). |
Associated entities and joint venture entities in which we own
more than 50% equity
(c) We own 80% of the equity of FOXTEL Cable Television Pty Ltd.
This entity is disclosed as a joint venture entity as the
outside equity shareholders have participating rights that
prevent us from dominating the decision making of the Board of
Directors. Effective voting power is restricted to 50% and we
have joint control.
(d) We own 100% of the equity of Telstra Super Pty Ltd, the
trustee for the Telstra Superannuation Scheme (Telstra Super).
We do not consolidate Telstra Super Pty Ltd, as we do not
control the Board of Directors. We have equal representation
with employee representatives on the Board. Our voting power is
limited to 44%, which is equivalent to our representation on the
Board. The entity is therefore classified as an associated
entity as we have significant influence over it.
(e) We own 100% of the equity of Telstra Foundation Limited
(TFL). TFL is limited by guarantee (guaranteed to $100) with
Telstra Corporation Limited being the sole member. We did not
contribute any equity to TFL on incorporation. TFL is the
trustee of the Telstra Community Development Fund and manager of
the Telstras Kids Fund. We do not consolidate TFL as we do not
control the Board. However, due to our Board representation we
significantly influence this entity. Our voting power is
limited to 43%, which is equivalent to our representation on the
Board.
(f) We own 60% of the equity of Enhanced Processing Technologies
Pty Ltd and Enhanced Processing Technologies Inc. These
entities are subject to joint control based on their respective
shareholders agreements, under which mutual consent of the
shareholders is required in determining the financial and
operating policies of the entities. As a result, they have been
classified as joint venture entities.
115
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
24. Investments in joint venture entities and associated entities (continued)
New joint venture entities and associated entities
(g) On 19 July 2004, we acquired 33.3% of the issued share
capital of Adstream (Aust) Pty Ltd. The amount invested was
not significant.
(h) On 19 July 2004, we acquired KAZ Group Ltd and its
controlled entities (KAZ Group). As part of the acquisition of
the KAZ Group we also acquired a number of joint venture
entities. Refer to note 23 for further details of the
acquisition.
(i) On 20 September 2004, the ownership interest in Keycorp
Limited was transferred to Telstra Corporation Limited from
Telstra CB.fs Limited.
(j) On 6 December 2004, we signed agreements with Hutchison 3G
Australia Pty Ltd (H3GA), a subsidiary of Hutchison
Telecommunications (Australia) Limited, to jointly own and
operate H3GAs existing third generation (3G) radio access
network and fund future network development.
The 3GIS Partnership has been established to operate this
network. 3GIS Pty Ltd was established to act as agent for the
3GIS Partnership.
(k) On 14 April 2005, we acquired 12.5% of the issued share
capital of Bridge Mobile Pte Ltd. Our voting interest in this
entity is equivalent to our seven joint venture partners. The
amount invested was not significant.
(l) On 20 May 2005, we were issued a further 31.2%
shareholding in m.Net Corporation Limited as consideration for
in-kind services provided. As a result of the increase, we
have now classified the investment as a joint venture entity
and commenced equity accounting. Prior to this date we
classified our interest as an other investment.
(m) On 2 June 2005, we acquired 40% of the issued share
capital of LinkMe Pty Ltd. The amount invested was not
significant.
Other changes in joint venture entities and associated entities
(n) On 7 March 2005, our investment in Keycorp Limited was
decreased from 47.9% to 47.8% due to a dilution in our
shareholding.
(o) During fiscal 2003 we wrote down the carrying amount of
the investment in our 50% owned joint venture, Reach Ltd.
Equity accounting of the investment is suspended and the
investment is recorded at zero.
The write down occurred due to the depressed conditions in the
global market for international data and internet capacity
resulting in high levels of excess capacity, intense price
competition and lower than expected revenues. Refer to note 3
for further information.
Sale of investments
(p) On 21 June 2005, we completed the sale of our 50%
shareholding in Stellar Call Centres Pty Ltd. The revenue on
sale of the investment was not considered to be significant.
Investments no longer equity accounted
(q) On 10 February 2005, we acquired an additional 10%
shareholding in 1300 Australia Pty Ltd giving us a controlling
interest. Prior to this date 1300 Australia Pty Ltd was a joint
venture entity and was equity accounted.
(r) On 14 April 2005, we ceased equity accounting our
investment in ECard Pty Ltd as the entity was deregistered.
Change of company name
(s) The following entities changed names during fiscal 2005:
|
|
Red2Black Systems Pty Ltd changed its name to
HelpYouPay Systems Pty Ltd on 11 October 2004; and |
|
|
|
Red2Black Payment Services Pty Ltd changed its name
to HelpYouPay Pty Ltd on 11 October 2004. |
Joint venture entities and associated entities with different
balance dates
(t) The following joint ventures entities and associated
entities have different balance dates to our balance date of 30
June for fiscal 2005:
|
|
Reach Ltd 31 December; |
|
|
|
Xantic B.V. 31 December; |
|
|
|
TNAS Limited 31 March. |
|
|
|
3GIS Pty Ltd 31 December; |
|
|
|
3GIS Partnership 31 December; and |
|
|
|
Australia-Japan Cable Holdings Limited 31 December. |
Financial reports prepared as at 30 June are used for
equity accounting purposes.
116
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
24. Investments in joint venture entities and associated entities (continued)
The movements in the consolidated equity accounted amount of
our joint venture entities and associated entities are summarised
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture entities |
|
|
Associated entities |
|
|
|
|
|
|
|
Telstra Group |
|
|
Telstra Group |
|
|
|
|
|
|
|
Year ended/As at |
|
|
Year ended/As at |
|
|
|
|
|
|
|
30 June |
|
|
30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Carrying amount of investments at beginning of year |
|
|
|
|
|
|
40 |
|
|
|
129 |
|
|
|
|
|
|
|
30 |
|
Additional investments made during the year |
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
129 |
|
|
|
4 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profits/(losses) before income tax expense |
|
|
|
|
|
|
2 |
|
|
|
(81 |
) |
|
|
7 |
|
|
|
10 |
|
Share of income tax expense |
|
|
|
|
|
|
(1 |
) |
|
|
(4 |
) |
|
|
1 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
Share of net profits/(losses) after income tax expense |
|
|
|
|
|
|
1 |
|
|
|
(85 |
) |
|
|
8 |
|
|
|
7 |
|
Amortisation of unrealised inter-entity profits after income tax |
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Write down of notional goodwill and release of deferred profit of Reach Ltd |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortisation of notional goodwill |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net profits/(losses) |
|
|
|
|
|
|
1 |
|
|
|
(85 |
) |
|
|
8 |
|
|
|
7 |
|
Dividends and distributions received |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Share of reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
Share of foreign currency translation reserve and movements due to exchange rate
translations |
|
|
|
|
|
|
(2 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
(2 |
) |
Sale, transfers and reductions of investments during the year |
|
|
|
|
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
Carrying amount of investments before reduction to recoverable amount |
|
|
|
|
|
|
35 |
|
|
|
40 |
|
|
|
16 |
|
|
|
|
|
Reduction in value of investments to recoverable amount |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount of investments at end of year |
|
|
11 |
|
|
|
33 |
|
|
|
40 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our share of contingent liabilities of joint venture entities
and associated entities we are not directly liable for these |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our share of capital commitments contracted for, by our joint
venture entities and associated entities we are not directly liable for these (a) |
|
|
|
|
|
|
9 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our share of other expenditure commitments contracted
for (other than the supply of inventories), by our joint venture entities
and associated entities we are not directly liable for these (a) |
|
|
|
|
|
|
52 |
|
|
|
67 |
|
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Our share of commitments and guarantees of our joint venture
entities for which we are directly liable are included within note 20
and note 21 respectively. |
117
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
24. Investments in joint venture entities and associated entities (continued)
Other disclosures for joint venture entities
Summarised presentation of our share of all of our joint venture
entities and associated entities assets, liabilities, revenue
and expense items (including joint venture entities and
associated entities where equity accounting has been suspended):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture entities |
|
|
Associated entities |
|
|
|
Telstra Group |
|
|
Telstra Group |
|
|
|
Year ended/As at |
|
|
Year ended/As at |
|
|
|
30 June |
|
|
30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Current assets |
|
|
393 |
|
|
|
297 |
|
|
|
31 |
|
|
|
27 |
|
Non current assets |
|
|
391 |
|
|
|
526 |
|
|
|
151 |
|
|
|
198 |
|
|
|
|
|
|
Total assets |
|
|
784 |
|
|
|
823 |
|
|
|
182 |
|
|
|
225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
729 |
|
|
|
595 |
|
|
|
36 |
|
|
|
38 |
|
Non current liabilities |
|
|
296 |
|
|
|
1,316 |
|
|
|
202 |
|
|
|
221 |
|
|
|
|
|
|
Total liabilities |
|
|
1,025 |
|
|
|
1,911 |
|
|
|
238 |
|
|
|
259 |
|
|
|
|
|
|
Net assets |
|
|
(241 |
) |
|
|
(1,088 |
) |
|
|
(56 |
) |
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,377 |
|
|
|
1,383 |
|
|
|
81 |
|
|
|
76 |
|
Total expenses |
|
|
1,240 |
|
|
|
2,240 |
|
|
|
81 |
|
|
|
116 |
|
|
|
|
|
|
Profit/(loss) before income tax expense |
|
|
137 |
|
|
|
(857 |
) |
|
|
|
|
|
|
(40 |
) |
Income tax expense/(benefit) |
|
|
5 |
|
|
|
(36 |
) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
Net profit/(loss) |
|
|
132 |
|
|
|
(821 |
) |
|
|
(3 |
) |
|
|
(40 |
) |
|
|
|
|
|
118
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
24. Investments in joint venture entities and associated entities (continued)
Included in the consolidated financial report of the Telstra Group are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture entities |
|
|
Associated entities |
|
|
|
Telstra Group |
|
|
Telstra Group |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Amount of our recorded retained losses balance relating to
equity accounting our joint venture entities and associated
entities (a) |
|
|
(2,633 |
) |
|
|
(2,630 |
) |
|
|
(163 |
) |
|
|
(172 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of our recorded foreign currency translation reserve
credit/(debit) balance relating to equity accounting our joint
venture entities and associated entities |
|
|
(18 |
) |
|
|
(16 |
) |
|
|
(6 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of our recorded general reserve credit/(debit) balance
relating to equity accounting our joint venture entities and
associated entities |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
(a) |
|
The following items are included in this amount: |
|
|
share of net (losses)/profits; |
|
|
|
adjustment for initial unrealised inter-entity profit after income tax expense; |
|
|
|
notional goodwill amortisation and writedowns; |
|
|
|
deferred profits amortised; and |
|
|
|
reduction in value of investments to recoverable amount. |
119
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
25. Directors remuneration salaries and other benefits
The directors of the Telstra Entity for the year ended 30
June 2005 were:
|
|
|
|
Name |
|
Position |
|
Donald G McGauchie
|
|
Chairman, Non Executive Director, appointed 1998, appointed Chairman 20 July 2004 |
John T Ralph
|
|
Deputy Chairman, Non Executive Director, appointed 1996, retirement announced effective 11 August 2005 |
Zygmunt E Switkowski
|
|
Chief Executive Officer and Managing Director, appointed 1999, resigned as of 1 July 2005 |
Samuel H Chisholm
|
|
Non Executive Director, appointed 2000, resigned 28 October 2004 |
Anthony J Clark
|
|
Non Executive Director, appointed 1996, retirement announced effective 11 August 2005 |
John E Fletcher
|
|
Non Executive Director, appointed 2000 |
Belinda J Hutchinson
|
|
Non Executive Director, appointed 2001 |
Catherine B Livingstone
|
|
Non Executive Director, appointed 2000 |
Charles Macek
|
|
Non Executive Director, appointed 2001 |
John W Stocker
|
|
Non Executive Director, appointed 1996 |
Our directors remuneration for the year ended 30 June 2005 was
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary benefits |
|
|
Post employment |
|
|
Equity compensation |
|
|
Other |
|
|
Total |
|
|
|
Salary & |
|
|
Short term |
|
|
Non- |
|
|
Superan- |
|
|
Retirement |
|
|
Direct- |
|
|
Deferred |
|
|
Other |
|
|
Other |
|
|
|
|
Year ended |
|
fees |
|
|
incentive |
|
|
monetary |
|
|
nuation |
|
|
benefits (a) |
|
|
share |
|
|
shares |
|
|
equity |
|
|
fees (b) |
|
|
|
|
30 June 2005 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
D McGauchie |
|
|
225,503 |
|
|
|
|
|
|
|
2,317 |
|
|
|
11,484 |
|
|
|
195,396 |
|
|
|
60,054 |
|
|
|
|
|
|
|
|
|
|
|
2,837 |
|
|
|
497,591 |
|
J Ralph |
|
|
131,559 |
|
|
|
|
|
|
|
2,253 |
|
|
|
|
|
|
|
79,940 |
|
|
|
30,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
244,455 |
|
Z Switkowski |
|
|
1,830,900 |
|
|
|
1,961,000 |
|
|
|
24,357 |
|
|
|
101,850 |
|
|
|
|
|
|
|
|
|
|
|
725,912 |
|
|
|
2,045,313 |
|
|
|
|
|
|
|
6,689,332 |
|
S Chisholm (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A Clark |
|
|
69,357 |
|
|
|
|
|
|
|
2,753 |
|
|
|
8,493 |
|
|
|
48,811 |
|
|
|
19,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,877 |
|
J Fletcher |
|
|
43,795 |
|
|
|
|
|
|
|
3,015 |
|
|
|
6,705 |
|
|
|
35,603 |
|
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,118 |
|
B Hutchinson |
|
|
70,065 |
|
|
|
|
|
|
|
2,253 |
|
|
|
6,692 |
|
|
|
32,004 |
|
|
|
19,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,203 |
|
C Livingstone |
|
|
77,764 |
|
|
|
|
|
|
|
2,253 |
|
|
|
8,537 |
|
|
|
46,216 |
|
|
|
21,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156,345 |
|
C Macek |
|
|
79,584 |
|
|
|
|
|
|
|
2,057 |
|
|
|
8,717 |
|
|
|
40,160 |
|
|
|
22,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,593 |
|
J Stocker |
|
|
71,975 |
|
|
|
|
|
|
|
2,253 |
|
|
|
6,478 |
|
|
|
73,130 |
|
|
|
52,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
206,009 |
|
|
|
|
|
|
|
2,600,502 |
|
|
|
1,961,000 |
|
|
|
43,511 |
|
|
|
158,956 |
|
|
|
551,260 |
|
|
|
265,232 |
|
|
|
725,912 |
|
|
|
2,045,313 |
|
|
|
2,837 |
|
|
|
8,354,523 |
|
|
|
|
During fiscal 2005, Dr Switkowski ceased employment with the
Company effective 1 July 2005. Dr Switkowskis termination
payment was paid to him during July 2005, the details of which
are as follows:
|
|
|
|
|
Nature of payment |
|
$ |
|
|
Termination payment (*) |
|
|
2,092,000 |
|
Accrued annual leave entitlements |
|
|
649,843 |
|
Accrued long service leave entitlements |
|
|
409,683 |
|
|
|
|
|
Total |
|
|
3,151,526 |
|
|
|
|
|
|
|
|
(*) |
|
In accordance with the terms of Dr Switkowskis employment
contract, he was entitled to an amount equal to 12 months fixed
remuneration as a termination payment. Fixed remuneration
comprises salary, superannuation and the value of salary
sacrificed items. The amount is based on our October to October
salary review period and hence, will differ from the amounts
disclosed for Dr Switkowskis fiscal 2005 remuneration above. |
Dr Switkowski will receive his short term incentive payment,
included in total remuneration above, subsequent to the Board
approving the value at the August 2005 Board meeting.
Dr Switkowski participated in the deferred remuneration and long
term incentive plans. Upon ceasing employment, Dr Switkowski
retained the right to deferred shares allocated under the
deferred remuneration plan. These can be exercised at any time
and those not exercised before the expiration of the exercise
period will lapse. He also retained the right to instruments
previously allocated under the long term incentive plans, subject
to the required performance hurdles being met. Further details of
the plans and the instruments allocated to Dr Switkowski are
available at note 19.
120
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
25. Directors remuneration salaries and other benefits (continued)
Performance rights and options allocated under the September
2001 plan vested on 28 June 2005, and as a result, may be
exercised any time after this date, subject to the Companys
share trading policy. All other allocations are yet to meet the
required performance hurdles and have not vested.
Dr Switkowski has not received any entitlement to additional
superannuation benefits upon termination. His cumulative
superannuation entitlements are as disclosed in his remuneration
over the period of his employment. These amounts reside in Dr
Switkowskis superannuation fund to be dealt with at his
discretion.
Our directors remuneration for the year ended 30 June 2004 was as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary benefits |
|
|
Post employment |
|
|
Equity compensation |
|
|
Other |
|
|
Total |
|
|
|
Salary & |
|
|
Short term |
|
|
Non- |
|
|
Superan- |
|
|
Retirement |
|
|
Direct- |
|
|
Deferred |
|
|
Other |
|
|
Other |
|
|
|
|
Year ended |
|
fees |
|
|
incentive |
|
|
monetary |
|
|
nuation |
|
|
benefits (a) |
|
|
share |
|
|
shares |
|
|
equity |
|
|
fees (b) |
|
|
|
|
30 June 2004 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
D McGauchie |
|
|
45,871 |
|
|
|
|
|
|
|
6,279 |
|
|
|
8,629 |
|
|
|
30,908 |
|
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
171,687 |
|
J Ralph |
|
|
141,852 |
|
|
|
|
|
|
|
5,136 |
|
|
|
|
|
|
|
78,896 |
|
|
|
28,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253,884 |
|
R Mansfield (d) |
|
|
144,200 |
|
|
|
|
|
|
|
139 |
|
|
|
19,800 |
|
|
|
82,180 |
|
|
|
56,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302,319 |
|
Z Switkowski |
|
|
1,339,314 |
|
|
|
627,300 |
|
|
|
25,913 |
|
|
|
98,437 |
|
|
|
|
|
|
|
|
|
|
|
660,854 |
|
|
|
1,663,245 |
|
|
|
|
|
|
|
4,415,063 |
|
S Chisholm (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A Clark |
|
|
67,450 |
|
|
|
|
|
|
|
6,482 |
|
|
|
8,550 |
|
|
|
47,932 |
|
|
|
19,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,414 |
|
J Fletcher |
|
|
37,800 |
|
|
|
|
|
|
|
3,026 |
|
|
|
7,200 |
|
|
|
24,098 |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,124 |
|
B Hutchinson |
|
|
59,661 |
|
|
|
|
|
|
|
4,476 |
|
|
|
6,480 |
|
|
|
71,790 |
|
|
|
13,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156,266 |
|
C Livingstone |
|
|
67,450 |
|
|
|
|
|
|
|
4,602 |
|
|
|
8,550 |
|
|
|
30,004 |
|
|
|
19,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,606 |
|
C Macek |
|
|
67,450 |
|
|
|
|
|
|
|
4,192 |
|
|
|
8,550 |
|
|
|
77,789 |
|
|
|
19,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176,981 |
|
W Owens (d) |
|
|
46,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,083 |
|
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
31,529 |
|
|
|
181,766 |
|
J Stocker |
|
|
34,499 |
|
|
|
|
|
|
|
5,465 |
|
|
|
3,105 |
|
|
|
60,590 |
|
|
|
77,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181,055 |
|
|
|
|
|
|
|
2,051,701 |
|
|
|
627,300 |
|
|
|
65,710 |
|
|
|
169,301 |
|
|
|
578,270 |
|
|
|
327,255 |
|
|
|
660,854 |
|
|
|
1,663,245 |
|
|
|
81,529 |
|
|
|
6,225,165 |
|
|
|
|
|
|
|
(a) |
|
We have not paid any post employment benefits that are
prescribed benefits during fiscal 2005 or fiscal 2004. |
|
(b) |
|
These items relate to fees for services in addition to the
directors Board duties. |
|
(c) |
|
Mr Chisholm resigned from the Board on 28 October 2004.
During his tenure, Mr Chisholm declined to receive fees for his
Board duties to Telstra. |
|
(d) |
|
Mr Mansfield and Mr Owens resigned from the Board during
fiscal 2004. |
Details of the components of our directors remuneration
The information below relates to the remuneration for our
non-executive directors. The remuneration of our CEO and managing
director is determined in a manner that is consistent with that
of our specified executives, which is described in note 26.
Salary and fees
Telstra directors are remunerated in accordance with our
constitution which provides for the aggregate limit for
directors fees to be set and varied only by approval of a
resolution at the annual general meeting of shareholders. Our
constitution provides that the allocation of fees to directors
within the pool limit shall be determined by the Board.
In setting the pool limit, the Board takes into account the
Companys existing remuneration policies, independent
professional advice, the value of fee pools of other comparable
companies, the fees paid to individual directors of other
companies, and the level of remuneration necessary to attract and
retain directors of a suitable calibre. The fees paid to
directors are set at levels which reflect both the
responsibilities of, and the time commitments required, from each
director to discharge their duties.
121
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
25. Directors remuneration salaries and other benefits (continued)
Salary and fees (continued)
In order to maintain their independence and impartiality, the
quantum of the remuneration of the non-executive directors is
not linked to the short term performance of the Company.
However, the directors are required to take at least 20% of
their fees in restricted Telstra shares (or directshares) which
are purchased on market and included in equity compensation -
directshare in the remuneration table. This is consistent with
the Boards focus on the long term strategic direction of the
Company.
Non monetary benefits
We provide directors with telecommunications and other services
and equipment to assist them in performing their duties. From
time to time we also make products and services available to
directors without charge to allow directors to familiarise
themselves with them and recent technological developments. To
the extent it is considered that this provides a personal benefit
to a director, it is included in primary benefits in the
remuneration table.
Superannuation
Directors receive mandatory superannuation contributions as part
of their annual remuneration. Directors may state a preference to
increase the proportion of their fees taken as superannuation.
Where this occurs, we may provide a greater percentage of the
directors fees as superannuation contributions, subject to
normal legislative requirements.
Retirement benefits
We do not provide other post employment benefits to directors
appointed to the Board after 30 June 2002. The directors
appointed prior to this date are eligible to receive post
employment benefits in the form of retirement benefits upon
leaving office as a director. Directors who have served 9 years
or more are entitled to receive a maximum amount equal to their
total remuneration in the preceding 3 years. Directors who have
served less than 9 years, but more than 2 years, are entitled to
receive a pro-rated amount based on the number of months served
as a director. We disclose the increment earned for the current
year of service in post employment other.
Directshare
Non-executive directors are required to sacrifice a minimum of
20% of their fees toward the acquisition of restricted Telstra
shares by way of a scheme known as directshare. Further details
regarding the allocation of shares under directshare are included
in note 19.
Other equity compensation
The items included in other equity compensation in the
remuneration table relate to Dr Switkowski, the managing director
and chief executive officer (CEO) of the Company until 1 July
2005, who is remunerated in a manner consistent with our
specified executives. Please refer to note 26 for explanations
regarding the components of the former CEOs and other specified
executives remuneration.
Individual contracts for services
There are no individual contracts for service with our
non-executive directors other than as described above in
relation to post employment benefits.
The new CEOs remuneration
Mr Solomon D Trujillo has been appointed CEO and executive
director with a commencement date of 1 July 2005. Mr Trujillo
will receive fixed remuneration in the amount of $3,000,000
comprising salary, superannuation and other primary benefits. In
addition, a short term incentive will be available of up to the
value of his fixed remuneration ($3,000,000), and a long term
incentive of up to one and a third times his fixed remuneration
($4,000,000). His short term and long term incentives will be
subject to the same conditions as our specified executives, refer
to note 26 for details.
Mr Trujillo will receive a once-off sign-on bonus of $1,000,000
and a sign-on incentive in the amount of 50% of his maximum
potential benefit under the short term incentive plan
($1,500,000). The amount of the sign-on incentive will be
deducted from his potential short term incentive for the first
year of employment.
If the board terminates Mr Trujillos employment for reasons
other than misconduct, Mr Trujillo will be entitled to:
|
|
twenty four months fixed remuneration if the termination occurs within the first twelve months of employment; or |
|
|
|
twelve months fixed remuneration if the termination occurs after the first twelve months of employment; |
|
|
|
a pro rated value of participation in the short term and long term incentive plans, regardless of when the termination occurs; and |
|
|
|
reimbursement of any taxation penalties that may occur in the event of an early return to the United States. |
122
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
26. Executives remuneration salaries and other benefits
The specified executives for the Telstra Group for the
year ended 30 June 2005 were:
|
|
|
|
|
|
Name |
|
Position |
Bruce Akhurst
|
|
Chief Executive Officer of Sensis appointed 1 January 2005; previously Group General Counsel |
|
|
and Group Managing Director, Telstra Wholesale, Telstra Broadband and Media until 31 December 2004 |
Douglas Campbell
|
|
Group Managing Director, Telstra Country Wide |
David Moffatt
|
|
Group Managing Director, Telstra Consumer and Marketing |
Ted Pretty
|
|
Group Managing Director, Telstra Technology, Innovation and Products |
Michael Rocca
|
|
Group Managing Director, Infrastructure Services |
Bill Scales
|
|
Group Managing Director,
Regulatory, Corporate and Human Relations, retirement announced effective 12 August 2005 |
Deena Shiff
|
|
Group Managing Director, Telstra Wholesale, appointed 1 January 2005 |
John Stanhope
|
|
Chief Financial Officer and Group Managing Director, Finance and Administration |
David Thodey
|
|
Group Managing Director, Telstra Business and Government |
Specified executives remuneration for the years ended 30 June
2005 and 30 June 2004 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post |
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary benefits |
|
|
|
|
|
|
employment |
|
|
Equity compensation |
|
|
Total |
|
|
|
|
|
|
|
Short term |
|
|
Non- |
|
|
|
|
|
|
Superan- |
|
|
Deferred |
|
|
Long term |
|
|
|
|
|
|
Salary & fees |
|
|
incentive |
|
|
monetary |
|
|
Other |
|
|
nuation |
|
|
shares |
|
|
incentive |
|
|
|
|
Year ended 30 June 2005 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
B Akhurst |
|
|
927,664 |
|
|
|
523,600 |
|
|
|
11,893 |
|
|
|
|
|
|
|
177,086 |
|
|
|
196,141 |
|
|
|
732,594 |
|
|
|
2,568,978 |
|
D Campbell |
|
|
941,394 |
|
|
|
310,600 |
|
|
|
10,149 |
|
|
|
|
|
|
|
88,356 |
|
|
|
196,141 |
|
|
|
732,354 |
|
|
|
2,278,994 |
|
D Moffatt |
|
|
1,133,165 |
|
|
|
248,300 |
|
|
|
18,781 |
|
|
|
400,000 |
|
|
|
11,585 |
|
|
|
220,968 |
|
|
|
801,183 |
|
|
|
2,833,982 |
|
T Pretty |
|
|
1,120,581 |
|
|
|
540,500 |
|
|
|
22,370 |
|
|
|
260,000 |
|
|
|
24,169 |
|
|
|
224,936 |
|
|
|
789,217 |
|
|
|
2,981,773 |
|
M Rocca |
|
|
735,791 |
|
|
|
416,600 |
|
|
|
9,817 |
|
|
|
|
|
|
|
140,459 |
|
|
|
145,754 |
|
|
|
401,479 |
|
|
|
1,849,900 |
|
B Scales |
|
|
681,167 |
|
|
|
428,700 |
|
|
|
9,635 |
|
|
|
|
|
|
|
117,583 |
|
|
|
121,946 |
|
|
|
326,788 |
|
|
|
1,685,819 |
|
D Shiff (a) |
|
|
277,321 |
|
|
|
295,150 |
|
|
|
1,326 |
|
|
|
|
|
|
|
47,680 |
|
|
|
30,641 |
|
|
|
102,562 |
|
|
|
754,680 |
|
J Stanhope |
|
|
800,685 |
|
|
|
240,150 |
|
|
|
11,398 |
|
|
|
|
|
|
|
99,065 |
|
|
|
105,628 |
|
|
|
365,338 |
|
|
|
1,622,264 |
|
D Thodey |
|
|
966,890 |
|
|
|
206,200 |
|
|
|
8,375 |
|
|
|
|
|
|
|
52,360 |
|
|
|
176,235 |
|
|
|
560,447 |
|
|
|
1,970,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,584,658 |
|
|
|
3,209,800 |
|
|
|
103,744 |
|
|
|
660,000 |
|
|
|
758,343 |
|
|
|
1,418,390 |
|
|
|
4,811,962 |
|
|
|
18,546,897 |
|
|
|
|
Year ended 30 June 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B Akhurst |
|
|
757,632 |
|
|
|
299,700 |
|
|
|
12,380 |
|
|
|
|
|
|
|
129,368 |
|
|
|
178,454 |
|
|
|
640,027 |
|
|
|
2,017,561 |
|
D Campbell |
|
|
801,559 |
|
|
|
263,800 |
|
|
|
9,257 |
|
|
|
|
|
|
|
85,441 |
|
|
|
178,454 |
|
|
|
663,649 |
|
|
|
2,002,160 |
|
D Moffatt |
|
|
980,248 |
|
|
|
267,600 |
|
|
|
18,311 |
|
|
|
400,000 |
|
|
|
11,002 |
|
|
|
201,290 |
|
|
|
659,572 |
|
|
|
2,538,023 |
|
T Pretty |
|
|
963,700 |
|
|
|
247,600 |
|
|
|
22,453 |
|
|
|
240,000 |
|
|
|
36,300 |
|
|
|
205,258 |
|
|
|
692,897 |
|
|
|
2,408,208 |
|
M Rocca |
|
|
603,770 |
|
|
|
270,800 |
|
|
|
4,847 |
|
|
|
|
|
|
|
71,230 |
|
|
|
131,998 |
|
|
|
311,457 |
|
|
|
1,394,102 |
|
B Scales |
|
|
479,907 |
|
|
|
234,200 |
|
|
|
1,969 |
|
|
|
|
|
|
|
91,968 |
|
|
|
110,129 |
|
|
|
226,002 |
|
|
|
1,144,175 |
|
J Stanhope (b) |
|
|
546,820 |
|
|
|
250,000 |
|
|
|
2,733 |
|
|
|
|
|
|
|
56,120 |
|
|
|
92,854 |
|
|
|
275,829 |
|
|
|
1,224,356 |
|
D Thodey |
|
|
738,731 |
|
|
|
327,600 |
|
|
|
3,249 |
|
|
|
|
|
|
|
67,020 |
|
|
|
160,049 |
|
|
|
433,249 |
|
|
|
1,729,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,872,367 |
|
|
|
2,161,300 |
|
|
|
75,199 |
|
|
|
640,000 |
|
|
|
548,449 |
|
|
|
1,258,486 |
|
|
|
3,902,682 |
|
|
|
14,458,483 |
|
|
|
|
123
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
26. Executives remuneration salaries and other benefits (continued)
(a) Appointed to the position of Group Managing Director,
Telstra Wholesale on 1 January 2005, Ms Shiff was not considered
to be a specified executive prior to that date. As a result,
the disclosed remuneration includes only remuneration from the
date of appointment and no comparative information is disclosed
in relation to fiscal 2004.
(b) Appointed Chief Financial Officer and Group Managing
Director, Finance and Administration on 1 October 2003, Mr
Stanhope was not considered to be a specified executive prior to
that date. As a result, the disclosed remuneration includes
only remuneration from that date in our fiscal 2004 disclosures.
Details of the components of our executives remuneration
Total remuneration
The Telstra Entity has a Remuneration Committee, which is a
committee of Board members responsible for reviewing and
recommending to the Board the remuneration arrangements for the
chief executive officer (CEO) and certain senior executives,
which includes the specified executives above. The committee
compares both the structure of the remuneration package and the
overall quantum on a periodic basis by comparison to other major
corporations in Australia. It also has regard to a range of
macro economic indicators used to determine the likely movements
in broad salary rates. Where appropriate, the committee seeks
advice from an independent specialised remuneration consultant
to ensure that payments are in line with general market practice
and are competitively placed to attract and retain the necessary
talent for the critical work required by these roles.
The committee has adopted a set of principles used to guide
decisions related to the remuneration of the CEO and specified
executives which are designed to link the level of remuneration
with the financial and operational performance of the Company.
The arrangements must:
|
|
reflect the size and scope of the role and be market competitive in order to attract and retain talent; |
|
|
|
be linked to the financial and operational performance of the Company; |
|
|
|
be aligned with the achievement of the Companys long-term business objectives; and |
|
|
|
be differentiated based on individual performance. |
Prior to fiscal 2005, Telstra provided part of the senior
executives and CEOs remuneration in the form of rights to
shares that would vest upon the completion of certain employment
conditions. These were known as deferred shares. The deferred
share program was discontinued in fiscal 2005 and the portion of
remuneration was reallocated between salary and short term
incentive.
Salary and fees
The level of salary and fees is assessed, together with
superannuation, in accordance with the above principles. This
component of remuneration is guaranteed and is generally
reviewed annually as part of the Company wide remuneration
review.
Short term incentive
The short term incentive (STI) rewards the CEO and specified
executives for meeting or exceeding specific key annual business
and individual performance measures. Measures and targeted
achievement levels are reviewed each year to reflect changes in
the business priorities for the forthcoming year.
The measures include financial, customer service and retention,
employee opinion and individual measures that support our key
business objectives. The key company financial measures are
linked to earnings and revenue growth and, in the case of the
CEO, underlying EBITDA margin. There are also financial
measures specific to business unit performance. Before any
incentive is payable, a threshold level of performance against
each of these measures must be reached. The plan also provides
that payments are capped at a specified level.
In fiscal 2004, the STI was delivered in cash. In fiscal 2005,
half of the STI will be delivered in cash and the other half
delivered as rights to Telstra shares, called incentive
shares. The incentive shares will vest equally over a period
of three years on the anniversary of their allocation date,
subject to the executives continued employment with any entity
that forms part of the Telstra Group. The first third will vest
in August 2006. Incentive shares will be administered through
the Telstra Growthshare Trust. Refer to note 19 for further
details. This applies to all specified executives except for Mr
Scales and Dr Switkowski. They will receive their STI in cash
as they will cease employment with the Company prior to the
allocation of the equity component.
The cash portion of the fiscal 2005 STI is included in primary
benefits and the incentive shares component will be included in
equity compensation each year as the incentive shares vest.
Non monetary benefits
Executives are provided with telecommunications and other
services and equipment to assist them in performing their
duties. From time to time we also make products and services
available without charge to allow executives to familiarise
themselves with them and other recent technological
developments. To the extent we consider that this provides a
personal benefit to the executive, it is included in Primary
benefits in the remuneration table above.
124
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
26. Executives remuneration salaries and other benefits (continued)
Other primary benefits
Relates to annual contract payments made to certain executives
for continued service with Telstra or as part of their
employment contract. These payments were determined at the
executives initial entry into their contract for employment
with the Company.
Superannuation
Executives receive mandatory superannuation contributions as
part of their annual remuneration. Executives may state a
preference to increase the proportion of their salary taken as
superannuation, subject to normal legislative requirements.
Equity compensation
On an annual basis, we invite selected senior executives who
contribute significantly to sustained improvement in shareholder
value to participate in an equity based long term incentive
(LTI) plan, as administered through the Telstra Growthshare
Trust. LTI equity instruments issued through the trust can only
be exercised to obtain normal ordinary shares between certain
time periods and if specific long term company performance
hurdles have been achieved.
For further details of the LTI plan and equity based deferred
remuneration plan, including detailed explanations of
performance hurdles and allocations, refer to note 19.
To value our equity based compensation we use an option pricing
model that takes into account various factors including the
exercise price and expected life of the instrument, the current
life of the underlying share and its expected volatility,
expected dividends, the risk-free interest rate for the expected
life of the instrument and the expected average volatility of
Telstras peer group companies to derive a value. Details of
the valuations derived since the commencement of the Telstra
Growthshare Trust and the assumptions used in deriving those
values for fiscal 2005 are detailed in note 19.
Our deferred share program was discontinued in fiscal 2005 and
the portion of remuneration was reallocated between salary and
STI. As the deferred shares will continue to vest over the
relevant performance periods, a portion of the value of the
deferred shares will continue to be allocated to the executives
remuneration until all deferred shares have vested or lapsed.
This treatment is consistent with our other equity plans which
have been discontinued, such as our option plan and restricted
share plan.
Individual contracts for services
Where Telstra terminates a senior executives employment prior
to the expiration of their employment contract for reasons other
than for misconduct, they are entitled to 6 months notice or
payment in lieu of notice and an amount equal to 12 months pay.
Both elements are calculated on fixed remuneration at the time
of termination. The specified executives are employed under
contracts without a fixed duration. During fiscal 2005 it was
announced that the CEO, Zygmunt E Switkowski would cease
employment 1 July 2005. Refer to note 25 for details of his
termination payment.
125
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
27. Related party, directors and specified executives disclosures
Ultimate controlling entity
The Commonwealth is the ultimate parent and controlling entity
of the Telstra Group. Telstra Corporation Limited is the
parent entity in the group comprising the Telstra Entity and
its controlled entities.
We supply telecommunications services to, and acquire other
services from, the Commonwealth, its Departments of State,
trading and other agencies. These transactions are made within
normal customer/ supplier relationships on terms and conditions
no more favourable than those available to other customers or
suppliers. There are no exclusive rights to supply any of these
services. Services provided to any one governmental department
or agency or the combination of all of these services in total,
do not represent a significant component of our operating
revenues. For these reasons, the financial reports do not
disclose transactions relating to the purchase and sale of goods
and services from or to the Commonwealth, its Departments of
State, trading and other agencies.
Directors of the Telstra Entity and specified executives of the
Telstra Group
Refer to note 25 for details of the names of each person who
held office as a director of the Telstra Entity during fiscal
2005 and refer to note 26 for details of the specified
executives for the Telstra Group. Refer also to these notes for
details of directors and specified executives remuneration,
superannuation and retirement payments.
Loans to directors and specified executives of the Telstra Entity
No non-executive director of the Telstra Entity had a loan with
the Telstra Entity or any of its controlled entities at any time
during fiscal 2005 or fiscal 2004.
In previous years, Telstra provided loans to senior executives,
including the chief executive officer, as it did for all
employees, as part of their participation in the Telstra
Employee Share Ownership Plans (TESOP97 and TESOP99). Further
details of the share plans and the terms under which these loans
were provided are contained in note 19. The loans were provided
interest free and on the same terms as all other eligible
employees who participated in TESOP97 and TESOP99. There were
five specified executives who held loans during the year.
Details of the balance of the loans provided to specified
executives are as follows:
|
|
|
|
|
|
|
Loan |
|
|
|
amount |
|
|
|
$ |
|
Balance as at 1 July 2004 |
|
|
30,388 |
|
Amounts repaid during the year |
|
|
(3,423 |
) |
|
|
|
|
Balance as at 30 June 2005 |
|
|
26,965 |
|
|
|
|
|
The balance as at 1 July 2004 represents the highest amount of indebtedness of
specified executives during the year.
If the loans had not been provided free of interest, the interest charged on an
arms length basis would have been $2,313 for the year ended 30 June 2005.
There were no new loans provided during the fiscal year and there were no loans
with a balance greater than $100,000 during the year.
Other transactions with directors and specified executives of the Telstra Entity
and their personally related entities
Each of the directors of the Telstra Entity and specified executives of the
Telstra Group have telecommunications services transactions with the Telstra
Group, which are not significant and are both trivial and domestic in nature.
The directors and specified executives personally related entities also have
telecommunications services with us on normal commercial terms and conditions.
Directors and specified executives are provided with telecommunications and
other services and equipment to assist them in performing their duties. From
time to time, we also make products and services available to directors and
specified executives without charge to enable them to familiarise themselves
with our products, services and recent technological developments. To the extent
it is considered that this provides a benefit to a director or specified
executive, it is included in their remuneration. Details are included in note 25
and note 26.
126
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
27. Related party, directors and specified executives disclosures (continued)
Directors interests in shares of the Telstra Entity
As at 30 June 2005 and 30 June 2004, the directors and their
personally related entities held share capital of the Telstra
Entity directly, indirectly or beneficially as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares acquired or |
|
|
as at 30 June 2005 |
|
|
|
|
|
|
Total shares held |
|
|
Directshare |
|
|
disposed of by |
|
|
or at date of |
|
|
Shares that are |
|
|
|
as at 30 June 2004 |
|
|
allocation |
|
|
other means |
|
|
leaving office |
|
|
held nominally |
|
|
|
No. of shares |
|
|
No. of shares |
|
|
No. of shares |
|
|
No. of shares |
|
|
No. of shares |
|
|
Donald G McGauchie |
|
|
34,328 |
|
|
|
7,117 |
|
|
|
|
|
|
|
41,445 |
|
|
|
41,445 |
|
John T Ralph |
|
|
101,943 |
|
|
|
3,698 |
|
|
|
|
|
|
|
105,641 |
|
|
|
104,641 |
|
Zygmunt E Switkowski |
|
|
155,810 |
|
|
|
|
|
|
|
|
|
|
|
155,810 |
|
|
|
109,010 |
|
Sam H Chisholm (i) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anthony J Clark |
|
|
89,196 |
|
|
|
2,523 |
|
|
|
(8,693 |
) |
|
|
83,026 |
|
|
|
73,026 |
|
John E Fletcher |
|
|
48,060 |
|
|
|
4,874 |
|
|
|
|
|
|
|
52,934 |
|
|
|
52,934 |
|
Belinda J Hutchinson |
|
|
64,948 |
|
|
|
2,159 |
|
|
|
|
|
|
|
67,107 |
|
|
|
29,996 |
|
Catherine B Livingstone |
|
|
37,191 |
|
|
|
2,543 |
|
|
|
|
|
|
|
39,734 |
|
|
|
29,334 |
|
Charles Macek |
|
|
41,462 |
|
|
|
2,543 |
|
|
|
|
|
|
|
44,005 |
|
|
|
44,005 |
|
John W Stocker |
|
|
101,534 |
|
|
|
8,123 |
|
|
|
|
|
|
|
109,657 |
|
|
|
108,857 |
|
|
|
|
|
|
|
674,472 |
|
|
|
33,580 |
|
|
|
(8,693 |
) |
|
|
699,359 |
|
|
|
593,248 |
|
|
|
|
|
|
|
(i) |
|
As fees were declined by the director, no directshares
were allocated during fiscal 2005. |
Specified executives interests in shares of the Telstra Entity
As at 30 June 2005 and 30 June 2004, the specified executives
and their personally related entities had interests in the share
capital of the Telstra Entity as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares |
|
|
|
|
|
|
|
|
|
|
Shares acquired |
|
|
Total shares |
|
|
|
|
|
|
held as at |
|
|
Ownshare |
|
|
Exercise of |
|
|
or disposed of by |
|
|
held as at |
|
|
Shares that are |
|
|
|
30 June 2004 |
|
|
allocation |
|
|
options |
|
|
other means |
|
|
30 June 2005 |
|
|
held nominally |
|
|
|
No. of shares |
|
|
No. of shares |
|
|
No. of shares |
|
|
No. of shares |
|
|
No. of shares |
|
|
No. of shares |
|
|
Bruce Akhurst |
|
|
62,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,491 |
|
|
|
54,711 |
|
Douglas Campbell |
|
|
37,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,200 |
|
|
|
27,500 |
|
David Moffatt |
|
|
3,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,700 |
|
|
|
3,100 |
|
Ted Pretty |
|
|
2,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,400 |
|
|
|
2,400 |
|
Michael Rocca |
|
|
12,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,000 |
|
|
|
|
|
Bill Scales |
|
|
9,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,916 |
|
|
|
1,400 |
|
Deena Shiff |
|
|
14,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,480 |
|
|
|
8,800 |
|
John Stanhope |
|
|
10,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,940 |
|
|
|
3,960 |
|
David Thodey |
|
|
18,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,262 |
|
|
|
5,800 |
|
|
|
|
|
|
|
171,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171,389 |
|
|
|
107,671 |
|
|
|
|
Total shareholdings include shares held by the directors,
specified executives and their personally related entities.
Unless related to TESOP99, TESOP97 or Telstra Growthshare,
shares acquired or disposed by directors during the year were on
an arms length basis at market price.
127
Telstra Corporation Limited
and controlled entities
Notes to the Financial Statements (continued)
27. Related party, directors and specified executives disclosures (continued)
Controlled entities disclosures
Amounts receivable from and payable to entities in the wholly owned group and other controlled
entities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Telstra Entity |
|
|
|
|
|
|
|
As at 30 June |
|
|
|
As at 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Total amounts receivable at 30 June from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly owned controlled entities |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
2,194 |
|
|
|
1,265 |
|
Provision for amounts owed by wholly owned controlled entities (i) |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
(1,469 |
) |
|
|
(994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
725 |
|
|
|
271 |
|
Non current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non wholly owned controlled entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
Wholly owned controlled entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
362 |
|
Provision for amounts owed by wholly owned controlled entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
781 |
|
|
|
588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amounts payable at 30 June to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly owned controlled entities payables |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
Wholly owned
controlled entities loans |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
2,400 |
|
|
|
2,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,405 |
|
|
|
2,287 |
|
|
|
|
|
|
|
|
|
|
Transactions with our controlled entities
(i) Included in the profit before income tax expense of
the Telstra Entity was a charge of $475 million (2004:
$709 million) in relation to the provision for amounts
owed by a controlled entity. This balance is eliminated
on consolidation for Telstra Group reporting purposes
(refer note 3 for further information).
(ii) In fiscal 2005, a number of significant
purchase and sale transactions occurred between the
Telstra Entity and its wholly owned controlled
entities as follows:
|
|
The Telstra Entity sold services, purchased goods
and communications assets, paid fees and received
and paid interest to entities in the wholly owned
group during the year. These transactions are in the
normal course of business and are on normal
commercial terms and conditions. |
|
|
Prior to fiscal 2005, our controlled entity,
Network Design and Construction Limited (NDC),
constructed communication assets on our behalf.
During fiscal 2004, we paid for the purchase and
maintenance of communication assets from NDC
amounting to $79 million (2003: $737 million).
During that year, the operations of NDC were
purchased by the Telstra Entity and incorporated
back into the business of Telstra Corporation
Limited. As a result, no trading occurred between
the Telstra Entity and NDC during fiscal 2005.
Refer to the accompanying notes to our statement of
cashflows for details of the balances acquired by the
Telstra Entity. |
|
|
|
Included in the revenue of the Telstra Entity is
$628 million (2004: $599 million) in royalty fees
received from a controlled entity for the use of
our Yellow Pages ® and White Pages ® trademarks.
Included in our revenue received in advance balance
at 30 June 2005 is $240 million (2004: $247
million) for the use of our Yellow Pages ®
trademark and $104 million (2004:$92 million) for
the use of our White Pages ® trademark. |
128
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
27. Related party, directors and specified executives disclosures (continued)
Other related entity disclosures
Amounts receivable and payable to other related entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Telstra Entity |
|
|
|
|
|
|
|
|
As at 30 June |
|
|
|
As at 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
Note |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Total amounts receivable at 30 June from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture entities and associated entities trade debtors |
|
|
|
|
|
|
16 |
|
|
|
25 |
|
|
|
12 |
|
|
|
16 |
|
Joint venture entities and associated entities loans |
|
|
9 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
25 |
|
|
|
12 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture entities and associated entities loans |
|
|
9 |
|
|
|
232 |
|
|
|
226 |
|
|
|
226 |
|
|
|
226 |
|
Provision for amounts owed by joint venture entites and associated entities |
|
|
9 |
|
|
|
(232 |
) |
|
|
(226 |
) |
|
|
(226 |
) |
|
|
(226 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amounts payable at 30 June to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture entities and associated entities accounts payable |
|
|
|
|
|
|
21 |
|
|
|
46 |
|
|
|
13 |
|
|
|
38 |
|
Joint venture entities and associated entities other |
|
|
16 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
47 |
|
|
|
13 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
During fiscal 2005, 2004 and 2003, we had the following
transactions between members of the wholly owned group
and other related entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Telstra Entity |
|
|
|
Year ended 30 June |
|
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Transactions between other related entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax expense for the year includes
the following transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of goods and services to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture entities and associated entities |
|
|
165 |
|
|
|
130 |
|
|
|
232 |
|
|
|
97 |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of goods and services from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture entities and associated entities |
|
|
533 |
|
|
|
528 |
|
|
|
1,113 |
|
|
|
277 |
|
|
|
334 |
|
|
|
|
|
|
129
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
27. Related party, directors and specified executives disclosures (continued)
Other related entity disclosures (continued)
The Telstra Entity sold services, purchased goods and
communications assets, paid fees and received and paid
interest to our other related entities during the year.
These transactions are in the normal course of business
and are on normal commercial terms and conditions
unless otherwise noted.
During fiscal 2005, purchases of pay television services
were made by the Telstra Group of $218 million (2004: $134
million; 2003: $25 million) from our joint venture entity
FOXTEL. The purchases were to enable the resale of FOXTEL
services to our existing customers. The purchases of pay
television content are made to facilitate the Telstra
Groups ongoing product bundling initiatives. These
purchases were made on normal commercial terms and
conditions.
During fiscal 2005, we established a joint venture
partnership with Hutchison 3G Australia Pty Ltd (H3GA) to
jointly own and operate H3GAs existing third generation
radio access network and fund network development. In
establishing the joint venture (known as the 3GIS
Partnership), we have agreed to supply the use of our
spectrum licences, operating and maintenance services,
transmission capacity services and construction services.
All the services we provide will be on normal commercial
terms and conditions. In fiscal 2005 we have received an
insignificant amount for the above transactions.
As at 30 June 2005, we had provided the use of our third
generation property, plant and equipment to the
partnership. We will receive a fee for the usage of these
assets from the joint venture. As at balance date, the
amount received was insignificant.
In fiscal 2003, we entered a capacity prepayment
agreement with our joint venture entity Reach Ltd
(Reach). On 16 April 2005, the capacity prepayment
agreement was terminated and we entered into an
indefeasible right of use (IRU) pursuant to which we and
our co-shareholder, PCCW Limited, were allocated Reachs
international cable capacity (refer to note 9 for
details). The IRU amounted to $205 million as at 30 June
2005 and is included in deferred expenditure, refer to
note 14 for details.
As part of the arrangement, we have committed to fund
half of Reachs committed capital expenditure for the
period until 2022, up to a value of US$106 million. Since
16 April 2005, Reach has drawn down $14 million from us
to fund its capital expenditure commitments.
During fiscal 2005, purchases were made by the Telstra
Group of $226 million (2004: $231 million; 2003: $506
million) and Telstra Entity of $192 million (2004: $177
million; 2003: $471 million) from Reach. These amounts
were for both the purchase of, and entitlement to,
capacity and connectivity
services. These purchases were made in line with market
prices. Sales were made for international inbound call
termination services, construction and consultancy by the
Telstra Group of $71 million (2004: $89 million; 2003:
$109 million) and Telstra Entity of $62 million (2004:
$79 million; 2003: $105 million) to Reach.
Prior to fiscal 2005, we purchased information technology
services from our associated entity IBMGSA. During fiscal
2004, the purchases for Telstra Group amounted $73
million (2003: $413 million) and Telstra Entity $71
million (2003: $403 million). These amounts were for
information technology services predominately resulting
from a contract with IBMGSA. During that year, we sold
our investment in IBMGSA and as a result, we have no
related party transactions with IBMGSA in fiscal 2005.
These purchases were made on normal commercial terms and
conditions (refer note 3 for further information).
During fiscal 2005, we paid for operating expenses on
behalf of the following entities:
|
|
Telstra Foundation Limited; |
|
|
|
Telstra Community Development Trust; |
|
|
|
Telstra Growthshare Trust; |
|
|
|
Telstra Employee Share Ownership Plan I (TESOP97); and |
|
|
|
Telstra Employee Share Ownership Plan II (TESOP99). |
We own 100% of the share capital of Telstra Foundation
Limited (TFL). TFL is limited by guarantee (guaranteed to
$100) with Telstra Corporation Limited being the sole
member (refer note 24 for further details). In respect of
the other entities we have no direct ownership interests.
These entities are operated by corporate trustees (of
which we own 100%) and are run for the benefit of the
beneficiaries. The expenses paid on behalf of these
entities was not significant.
Loan to the Telstra Growthshare Trust
During fiscal 2000, Telstra created the Telstra
Growthshare Trust, (which facilitates the senior
executive equity participation plan). The trustee for the
trust is Telstra Growthshare Pty Ltd. This company is
100% owned by us. In prior financial years, we have
advanced funds to the trust to enable it to purchase
shares in the Telstra Entity.
The loan balance at 30 June 2005 of $45 million (2003:
$65 million) was used to acquire Telstra Entity shares
over which certain senior executives were granted
options. The interest rate applicable to the loan balance
at fiscal 2005 is 4.0% (2004: 4.0%). Telstra Growthshare
also holds in trust certain shares allocated to senior
executives and non-executive directors under the ownshare
and directshare schemes (refer note 19 for further
information).
130
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
27. Related party, directors and specified executives disclosures (continued)
Other related entity disclosures (continued)
Loans to employees
We have two employee shares schemes, being TESOP97 and
TESOP99. At the commencement of the scheme, loans were
advanced to participating employees to enable the
purchase of Telstra shares. Loans under TESOP97 and
TESOP99 are provided interest free. During fiscal 2005,
$19 million (2004: $24 million) of the loans under
TESOP97 and TESOP99 was repaid. At 30 June 2005, the
outstanding loan balance for both schemes was $155
million (2004: $174 million). Refer to note 19 for
further information.
Directors of controlled entities
Each of our controlled entity directors and their
director related entities have telecommunications
services transactions with us, which are on normal
commercial terms and conditions and are trivial and
domestic in nature.
Loans to directors of controlled entities
Certain employees of the Telstra Group who were eligible
to participate in TESOP99 and TESOP97 (refer note 19)
were also directors of controlled entities. The directors
of the controlled entities were provided with an interest
free loan to enable the purchase of shares from the
Commonwealth on the same terms and conditions as all
other employees eligible to participate in TESOP99 and
TESOP97. During fiscal 2005, certain employees became
directors of controlled entities in the Telstra Group.
These directors brought with them existing loans of
$35,722.
There were no new loans issued during fiscal 2005. Loan
repayments of $21,425 (2004: $15,709) were made during
the current fiscal year. For TESOP99 shares, directors
that have resigned from the Company, continue to be the
beneficial owner of the shares. The balance of the
director loans outstanding at 30 June 2005 was $157,186
(2004: $185,277). All controlled entity directors as at year
end listed below made loan repayments during fiscal
2005:
R Baxter
H Bradlow
J Burke
A Cherubin
T Crossley
C Davis
A Day
A Dix
W Donaldson
L Etienne
R Howard
P Jamieson
H Kelly
D Kirton
M Lawrey
A Lockwood
P McConnell
C Nanavati
G Nicholson
J Paitaridis
N Peckham
P Pickering
B Pilbeam
D Pitt
J Price
M Robey
C Rowles
L Saly
L Sorbello
W Treeby
M Walker
P Wallis
K Wijeyewardene
L Wood
There was
1 director (2004: nil) who repaid their TESOP97
loan in full during the year, Andrew Day. There were no
directors (2004: nil) who repaid their TESOP99 loans in
full.
Telstra shares owned by the Telstra Superannuation Scheme
(Telstra Super)
Telstra Super owns shares in Telstra Corporation Limited.
We own 100% of the equity of Telstra Super Pty Ltd, the
trustee for Telstra Super. As at 30 June 2005, Telstra
Super owned 13,280,885 (2004: 15,176,724) shares at a
cost of $67 million (2004: $71 million) and a market
value of $67 million (2004: $76 million). In fiscal 2005,
we paid dividends to Telstra Super of $5 million (2004:
$2 million).
In addition, Telstra Super holds bonds issued by Telstra
Corporation Limited. As at 30 June 2005, Telstra Super
holds bonds with a cost of $13 million (2004: $13
million) and a market value of $12 million (2004: $12
million). All purchases and sales of Telstra shares and
bonds by Telstra Super are determined by the trustee
and/or its investment managers on behalf of the members
of Telstra Super.
131
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
28. Events after balance date
We are not aware of any matter or circumstance that
has occurred since 30 June 2005 that, in our opinion,
has significantly affected or may significantly affect
in future years:
|
|
our operations; |
|
|
|
the results of those operations; or |
|
|
|
the state of our affairs; |
other than:
Dividend declaration
On 11 August 2005, we declared a fully franked final
dividend of 14 cents per ordinary share and a fully
franked special dividend of 6 cents per ordinary share.
The record date for the final and special dividends will
be 30 September 2005 with payment being made on 31
October 2005. Shares will trade excluding the entitlement
to the dividends on 26 September 2005.
A provision for dividend payable has been raised as at
the date of declaration, amounting to $2,489 million.
The financial effect of the dividend declaration was not
brought to account as at 30 June 2005.
On 11 August 2005, we also disclosed the intention to pay
a fully franked special dividend of 6 cents per ordinary
share with the interim dividend in respect of fiscal
2006. The proposed special dividend is part of the
execution of our capital management program, whereby it
is our intention to return approximately $1,500 million
to shareholders each year through to fiscal 2007. The
financial effect of the special dividend will be
reflected in the fiscal 2006 financial statements.
Business acquisition
On 28 June, we announced the acquisition of 100% of the
issued share capital of Keycorp Solutions Limited for a
cash consideration of $55 million plus transaction costs.
This acquisition is subject to approval by the
shareholders of Keycorp Solutions Limiteds parent
company, Keycorp Limited, and if approved, will be
effective from 1 July 2005.
In conjunction with and conditional upon our purchase of
Keycorp Solutions Limited, Keycorp Limited announced,
subject to shareholder approval, it would use the
proceeds from the sale to enable a pro-rata return of
capital to shareholders of 41 cents per share. As a
shareholder of Keycorp Limited, we are expecting to
receive approximately $16 million in returned capital.
Keycorp Solutions Limited is a subsidiary of Keycorp
Limited, an associated entity of ours, in which we hold
47.8% of the issued share capital. Keycorp Solutions
Limited has previously partnered with us to provide
payment transaction network carriage services to
customers. In acquiring this entity, we will now provide
the services in our own right.
Neither the acquisition nor the return of capital have
been recognised in our financial statements as at 30 June
2005.
Appointment of CEO
We have appointed Sol Trujillo as our new Chief Executive
Officer (CEO), effective 1 July 2005. The new CEO is
undertaking an operational and strategic review to be
completed within 3 to 4 months of his appointment.
132
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
29. Additional financial instruments disclosures
We undertake transactions in a range of financial instruments which
can be classified as either primary (physical instruments) or
secondary instruments (derivative instruments).
Our primary instruments include:
|
|
cash assets; |
|
|
|
receivables; |
|
|
|
payables; |
|
|
|
bank deposits; |
|
|
|
bills of exchange and commercial paper; |
|
|
|
listed investments and investments in other corporations; and |
|
|
|
various forms of borrowings, both receivable and payable. |
These primary financial instruments enable us to achieve company
objectives through facilitating our ongoing operating activities and
ensuring that all entities within the Telstra Group remain solvent at all
times.
Secondary instruments, or derivative instruments, create an
obligation or right that effectively transfers one or more of the risks
associated with an underlying primary financial instrument. We use
derivatives to manage our exposure within levels considered
acceptable to the group as determined by guidelines and policies
approved by our Board. Instruments that we use to achieve this
include:
|
|
forward foreign currency contracts; |
|
|
|
cross currency swaps; and |
|
|
|
interest rate swaps. |
Primary
instruments create underlying exposures for the group. The main risks associated with these instruments include:
|
|
interest rate risk; |
|
|
|
foreign currency risk; |
|
|
|
credit risk; and |
|
|
|
liquidity risk. |
Interest rate risk refers to the risk that the value of a financial
instrument will fluctuate due to changes in market interest rates. Our
interest rate risk arises from the interest bearing financial assets and
liabilities that we use, whether the primary instrument has a fixed or
variable rate attached. We monitor this risk on our net debt portfolio
which includes our financial liabilities less matching short term
financial assets. We manage interest rate risk by:
|
|
controlling the settings of the group financial position to target
levels of fixed and variable interest proportions of the net debt
portfolio; and |
|
|
|
ensuring access to diverse sources of funding, minimising risks of
refinancing. |
We use suitable derivative instruments as part of the management of this risk.
Foreign currency risk refers to the risk that the value of a financial
commitment or investment will fluctuate due to changes in foreign
currency exchange rates. Our foreign currency risk arises due to:
|
|
firm or anticipated transactions for receipts and payments for
international telecommunications traffic settled in foreign
currencies; |
|
|
|
purchase commitments priced in foreign currencies; |
|
|
|
investments denominated in foreign currencies; and |
|
|
|
a portion of our borrowings denominated in foreign currencies. |
We manage this risk by initially seeking contracts effectively
denominated in Australian dollars where possible and economically
favourable to do so. Where financial commitments are denominated
in foreign currencies and do not form part of a natural hedging
position, we manage exposure to rate movements through the use of
derivative instruments.
Credit risk is the risk that a contracting entity will not complete its
obligations under a financial instrument and cause us to make a
financial loss. We have exposure to credit risk on all financial assets
included in our statement of financial position. To help manage this
risk:
|
|
we have a policy for establishing credit limits for the entities we
deal with; |
|
|
|
we may require collateral where appropriate; and |
|
|
|
we minimise exposure to individual entities we either transact with
or enter into derivative contracts with (through a system of credit limits). |
Liquidity risk includes the risk that, as a result of our operational
liquidity requirements:
|
|
we will not have sufficient funds to settle a transaction on the due
date; |
|
|
|
we will be forced to sell financial assets at a value which
is less than what they are worth; or |
|
|
|
we may be unable to settle or recover a financial asset at all. |
To help reduce these risks we:
|
|
have a liquidity policy which targets a minimum and average level
of cash and cash equivalents to be maintained; |
|
|
|
have readily accessible standby facilities and other funding
arrangements in place; and |
|
|
|
generally use instruments that are tradeable in highly liquid
markets. |
133
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
29. Additional financial instruments disclosures (continued)
After we have minimised the initial potential risk associated with
entering into a primary financial instrument, any remaining risk is
then hedged through the use of derivative instruments within
guidelines approved by our Board. These instruments enable us to
minimise our exposure to:
|
|
interest rate risk; |
|
|
|
foreign currency risk; and/or |
|
|
|
other market risk. |
After hedging risk through derivatives, the remaining potential for
gain or loss is managed. This is due to the gains or losses on the
underlying physical transactions being offset by the gains or losses on
the related derivative instrument. Hedging activities also enable us to
minimise the volatility of our cash flows due to changes in interest
rates and foreign currency exchange rates.
We do not speculatively trade in derivative instruments. All our
derivative transactions are entered into to hedge the risks relating to
underlying physical transactions.
To hedge our interest rate risk, we mainly use interest rate swaps and
cross currency swaps. Our interest rate risk is calculated on our net
debt portfolio, which includes both physical borrowings such as bonds
and commercial paper and associated derivative instruments. We
manage our net debt in accordance with set targeted interest rate
profiles and debt maturity profiles.
To hedge
our foreign currency risk, we predominantly use cross
currency swaps and forward foreign currency contracts.
Our currency risk arising from translation of foreign currency
borrowings and investments is determined by reference to the
underlying primary instrument. In relation to borrowings, we
effectively remove the currency risk by fully converting them to
Australian dollar borrowings at drawdown by applying cross currency
swaps, unless a natural hedge position exists. In relation to
investments, we hedge using borrowings in the same currency and
with the same interest rate characteristics where appropriate. We
also enter into forward foreign currency contracts on anticipated
future transactions in order to reduce our risk to a level considered
acceptable by the Company.
Foreign currency risk on transactions (i.e. excluding translation risks)
is calculated on a net foreign exchange basis for individual currencies.
This underlying foreign exchange risk is combined (offset) with the
associated foreign exchange derivatives used to hedge these risks
generating our net foreign exchange risk.
Foreign currency risk also arises on translation of the financial reports
of our non-Australian controlled entities. Our significant non-
Australian controlled entities operate independently from us both
financially and operationally. As a result, the majority of the foreign
currency gains or losses arising from this risk are recorded through the
foreign currency translation reserve. Where hedging of this risk is
undertaken, we prefer to use foreign currency borrowings to provide a
natural hedge position. Where this is not an option, other derivative
instruments are used (e.g. forward foreign currency contracts).
We enter into, and hedge transactions in the following significant foreign currencies:
|
|
United States dollars; |
|
|
|
British pounds sterling; |
|
|
|
New Zealand dollars; |
|
|
|
Euro; |
|
|
|
Swiss francs; |
|
|
|
Hong Kong dollars; and |
|
|
|
Japanese yen. |
134
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
29. Additional financial instruments disclosures (continued)
Interest rate risk
Our exposure to interest rate risk and the effective
interest rates on financial instruments at 30 June 2005
are shown in Table A below. This information includes
all financial instruments both recognised and
unrecognised in the statement of financial position.
The information as at 30 June 2004 is shown in Table B.
Table A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
As at 30 June 2005 |
|
|
|
Weighted |
|
Interest rate |
|
|
Non |
|
|
|
|
|
|
|
|
|
average |
|
|
Floating |
|
|
Fixed rate due dates |
|
|
interest |
|
|
|
|
|
|
|
|
|
effective |
|
|
|
|
|
|
1 yr. or less |
|
|
2 to 5 yrs. |
|
|
over 5 yrs. |
|
|
bearing |
|
|
Total (b) |
|
|
|
|
|
|
interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Note |
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash assets (a) |
|
|
5.20 |
|
|
|
1,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
217 |
|
|
|
1,540 |
|
|
|
8 |
|
Trade debtors and accrued revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,447 |
|
|
|
3,447 |
|
|
|
9 |
|
Share loan to employees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155 |
|
|
|
155 |
|
|
|
9 |
|
Other receivables (a) |
|
|
4.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
166 |
|
|
|
211 |
|
|
|
9 |
|
Loans to
joint venture entities and associated entities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
32 |
|
|
|
9 |
|
Cross currency swaps (a) |
|
|
|
|
|
|
(192 |
) |
|
|
196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
as at 30 June 2005 |
|
|
|
|
|
|
1,131 |
|
|
|
196 |
|
|
|
|
|
|
|
45 |
|
|
|
4,017 |
|
|
|
5,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdraft(a) |
|
|
6.27 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
16 |
|
Trade creditors and accrued
expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,222 |
|
|
|
2,222 |
|
|
|
15 |
|
Other creditors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
281 |
|
|
|
281 |
|
|
|
15 |
|
Deferred cash settlement for
acquisitions |
|
|
5.65 |
|
|
|
|
|
|
|
321 |
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
428 |
|
|
|
15 |
|
Bills of exchange and commercial
paper (a) |
|
|
5.24 |
|
|
|
449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
449 |
|
|
|
16 |
|
Telstra bonds (a) |
|
|
7.77 |
|
|
|
|
|
|
|
516 |
|
|
|
995 |
|
|
|
1,613 |
|
|
|
|
|
|
|
3,124 |
|
|
|
16 |
|
Other loans (a) |
|
|
5.19 |
|
|
|
188 |
|
|
|
481 |
|
|
|
2,453 |
|
|
|
5,698 |
|
|
|
|
|
|
|
8,820 |
|
|
|
16 |
|
Cross currency swaps (a) |
|
|
|
|
|
|
2,514 |
|
|
|
(327 |
) |
|
|
(1,390 |
) |
|
|
78 |
|
|
|
|
|
|
|
875 |
|
|
|
16 |
|
Finance lease liabilities (a) |
|
|
12.07 |
|
|
|
|
|
|
|
7 |
|
|
|
18 |
|
|
|
27 |
|
|
|
|
|
|
|
52 |
|
|
|
16 |
|
Interest rate swaps (a) |
|
|
|
|
|
|
(2,027 |
) |
|
|
(290 |
) |
|
|
122 |
|
|
|
2,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities as at
30 June 2005. |
|
|
|
|
|
|
1,138 |
|
|
|
708 |
|
|
|
2,305 |
|
|
|
9,611 |
|
|
|
2,503 |
|
|
|
16,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net financial assets/(liabilities)
as at 30 June 2005 |
|
|
|
|
|
|
(7 |
) |
|
|
(512 |
) |
|
|
(2,305 |
) |
|
|
(9,566 |
) |
|
|
1,514 |
|
|
|
(10,876 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The effective yield (effective interest rate) on our
net debt at 30 June 2005 was 7.22%, after taking into
account the impact of interest rate swaps and cross
currency swaps.
(b) Carrying amount as per statement of financial position.
135
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
29. Additional financial instruments disclosures (continued)
Interest rate risk (continued)
Table B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
As at 30 June 2004 |
|
|
|
Weighted |
|
|
|
|
|
|
average |
|
|
Interest rate |
|
|
Non |
|
|
|
|
|
|
|
|
|
effective |
|
|
Floating |
|
|
Fixed rate due dates |
|
|
interest |
|
|
|
|
|
|
|
|
|
interest rate |
|
|
|
|
|
|
1 yr. or less |
|
|
2 to 5 yrs. |
|
|
over 5 yrs. |
|
|
bearing |
|
|
Total (c) |
|
|
|
|
|
|
% |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Note |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash assets (a) |
|
|
4.81 |
|
|
|
538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149 |
|
|
|
687 |
|
|
|
8 |
|
Trade debtors and accrued revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,306 |
|
|
|
3,306 |
|
|
|
9 |
|
Share loan to employees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174 |
|
|
|
174 |
|
|
|
9 |
|
Other receivables (a) |
|
|
4.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65 |
|
|
|
189 |
|
|
|
254 |
|
|
|
9 |
|
Loans to joint ventures entities and
associated entities (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Cross
currency swaps (a) |
|
|
|
|
|
|
(1,789 |
) |
|
|
342 |
|
|
|
1,877 |
|
|
|
(24 |
) |
|
|
|
|
|
|
406 |
|
|
|
9 |
|
Investments (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80 |
|
|
|
80 |
|
|
|
11 |
|
PCCW converting note (a) |
|
|
5.00 |
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets as at 30 June 2004 |
|
|
|
|
|
|
(1,251 |
) |
|
|
427 |
|
|
|
1,877 |
|
|
|
41 |
|
|
|
3,898 |
|
|
|
4,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade creditors and accrued expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,119 |
|
|
|
2,119 |
|
|
|
15 |
|
Other creditors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
268 |
|
|
|
268 |
|
|
|
15 |
|
Loan from joint venture entity (a) |
|
|
4.70 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
16 |
|
Bills of exchange and commercial
paper (a) |
|
|
5.21 |
|
|
|
869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
869 |
|
|
|
16 |
|
Telstra bonds (a) |
|
|
8.44 |
|
|
|
|
|
|
|
273 |
|
|
|
1,011 |
|
|
|
1,125 |
|
|
|
|
|
|
|
2,409 |
|
|
|
16 |
|
Other loans (a) |
|
|
5.90 |
|
|
|
|
|
|
|
2,096 |
|
|
|
2,482 |
|
|
|
3,976 |
|
|
|
|
|
|
|
8,554 |
|
|
|
16 |
|
Cross
currency swaps (a) |
|
|
|
|
|
|
589 |
|
|
|
|
|
|
|
(151 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
410 |
|
|
|
16 |
|
Finance lease liabilities (a) |
|
|
6.47 |
|
|
|
|
|
|
|
7 |
|
|
|
9 |
|
|
|
1 |
|
|
|
|
|
|
|
17 |
|
|
|
16 |
|
Interest rate swaps (a) |
|
|
|
|
|
|
(1,039 |
) |
|
|
574 |
|
|
|
(1,045 |
) |
|
|
1,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities as at
30 June 2004 |
|
|
|
|
|
|
419 |
|
|
|
2,951 |
|
|
|
2,306 |
|
|
|
6,584 |
|
|
|
2,387 |
|
|
|
14,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net financial assets/(liabilities) as at
30 June 2004 |
|
|
|
|
|
|
(1,670 |
) |
|
|
(2,524 |
) |
|
|
(429 |
) |
|
|
(6,543 |
) |
|
|
1,511 |
|
|
|
(9,655 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The effective yield (effective interest
rate) on our net debt at 30 June 2004 was 7.74%, after
taking into account the impact of interest rate swaps and
cross currency swaps.
(b) This excludes investments in joint venture entities
and associated entities.
(c) Carrying amount as per statement of financial position.
136
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
29. Additional financial instruments disclosures (continued)
Credit risk
Credit risk associated with the statement of financial position
The recorded amounts of financial assets included in the
consolidated statement of financial position, net of any
applicable provisions for loss, represent our maximum
exposure due to credit risk for these assets. Where
entities have a right of set-off and intend to settle on
a net basis under master netting arrangements, this
set-off has been recognised in the financial statements
on a net basis. Accordingly, our maximum credit risk
exposure amounts to $5,389 million (2004: $4,992
million).
We do not have any other significant operating
exposure to any individual contracting entity.
Overall credit risk
The major concentrations of credit risk for the group
arise from our transactions in money market instruments,
forward foreign currency contracts, cross currency and
interest rate swaps. One of the methods that we use to
manage the risk relating to these instruments is to
monitor our exposure by country of jurisdiction. When
reviewing concentrations of risk, we adjust for the
period to maturity of relevant instruments in our
portfolio to accurately consider our exposure at a point
in time. On this basis, our credit risk exposure (which
includes a time based volatility allowance (VAR)) by
country of jurisdiction is included in Table C below.
Table C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Credit risk concentrations (VAR based) |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
% |
|
|
$m |
|
|
% |
|
|
$m |
|
|
|
|
Australia |
|
|
35 |
|
|
|
2,258 |
|
|
|
27 |
|
|
|
1,811 |
|
United States |
|
|
32 |
|
|
|
2,078 |
|
|
|
53 |
|
|
|
3,663 |
|
Japan |
|
|
1 |
|
|
|
64 |
|
|
|
|
|
|
|
17 |
|
Europe |
|
|
16 |
|
|
|
1,065 |
|
|
|
11 |
|
|
|
770 |
|
United Kingdom |
|
|
4 |
|
|
|
278 |
|
|
|
4 |
|
|
|
257 |
|
Canada |
|
|
3 |
|
|
|
178 |
|
|
|
2 |
|
|
|
152 |
|
Switzerland |
|
|
7 |
|
|
|
441 |
|
|
|
2 |
|
|
|
134 |
|
Other |
|
|
2 |
|
|
|
126 |
|
|
|
1 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
100 |
|
|
|
6,488 |
|
|
|
100 |
|
|
|
6,867 |
|
|
|
|
|
|
In addition to the credit risk on our primary financial
instruments, we also have exposure on our derivative
instruments. The values shown in Table D include all
transactions where the net fair value is favourable. For
credit purposes, there is only a credit risk where the
contracting entity is liable to pay us in the event of a
closeout. The amounts disclosed in Table D are different
from those shown in the net fair value amounts in Tables
G and H as these show the net fair value after netting
favourable against unfavourable transactions. Table D
only shows the favourable transactions.
Table D
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Net fair value |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
Interest rate swaps |
|
|
560 |
|
|
|
348 |
|
Cross currency swaps |
|
|
50 |
|
|
|
526 |
|
Forward foreign currency contracts |
|
|
4 |
|
|
|
24 |
|
|
|
|
|
|
|
614 |
|
|
|
898 |
|
|
|
|
Net fair value of our financial assets and financial liabilities
Apart from those items referred to below, our
financial assets and financial liabilities recorded in
the statement of financial position approximate net
fair value.
Table E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Carrying amount |
|
|
Net fair value |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Not readily traded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ownership plan loans (a) |
|
|
155 |
|
|
|
174 |
|
|
|
135 |
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converting note issued
by PCCW |
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traded on organised
markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Listed investments |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
71 |
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra bonds (b) |
|
|
3,176 |
|
|
|
2,457 |
|
|
|
3,361 |
|
|
|
2,621 |
|
Other loans (b) |
|
|
8,949 |
|
|
|
8,647 |
|
|
|
9,636 |
|
|
|
9,159 |
|
|
|
|
|
|
|
|
|
12,125 |
|
|
|
11,104 |
|
|
|
12,997 |
|
|
|
11,780 |
|
|
|
|
|
|
137
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
29. Additional financial instruments disclosures (continued)
Net fair value of our financial assets and
financial liabilities (continued)
(a) Share loans to employees represent amounts receivable
from employees under the Telstra Employee Share Ownership
Plan (TESOP97) and the Telstra Employee Share Ownership
Plan II (TESOP99). Refer to note 19 for details
regarding the share plans. The loan balance has not been
written down to net fair value as the loan is considered
fully recoverable over the period of the employee share
schemes. The net fair value is determined separately for
TESOP97 and TESOP99 as the lesser of the employee share
loan balance and the market value of the shares held for
the purpose of facilitating the operations of the
relevant share plans by TESOP97 and TESOP99.
(b) The carrying amount represents the net principal
which is recorded in interest bearing liabilities and
accrued interest which is recorded in current payables.
Unless there is evidence to suggest otherwise, financial
assets and financial liabilities with a short term to
maturity are considered to approximate net fair value.
This includes items such as bank deposits, trade debtors,
payables, bills of exchange and commercial paper.
The net fair values of other financial assets and
financial liabilities (apart from our listed investments)
are determined through reference to discounted cash
flows, current risk adjusted market interest rates and
any rights specific to each instrument or group of
instruments. The net fair values of our listed
investments are determined by reference to prices quoted
on the relevant stock exchanges where the securities are
traded. Net fair values of interest rate swaps, cross
currency swaps and forward foreign currency contracts are
calculated at prices based on amounts quoted on Reuters
to close out existing contracts (both favourable and
unfavourable).
The net fair value of our derivative instruments is
included in the following discussion on derivatives.
Additional information about our derivative instruments
As indicated, we enter into contracts for derivative
instruments to hedge risks relating to underlying
transactions. The following information provides further
details on terms and conditions relating to those
derivative instruments. To appropriately assess our
exposure to risk, these secondary instruments should be
viewed in the context of the underlying transactions and
balances being hedged. As a result, net market values
and other data should not be assessed on their own.
Our major exposure to interest rate risk and foreign
currency risk arises from our loans and borrowings. It
is our policy to hedge the interest rate exposure on our
debt portfolio to adjust the ratio of fixed interest debt
to variable interest debt, as required by our debt
management policy.
We also hedge currency exposure on our foreign currency
loans and borrowings remaining after considering any
natural hedging positions. We mainly use cross currency
swaps, interest rate swaps, and forward foreign currency
contracts to achieve this position.
The terms and conditions in relation to interest rate and
maturity of the cross currency swaps are similar to the
terms and conditions of the underlying hedged borrowings
in note 16.
The due dates of interest rate swaps match the due
dates of the underlying debt within the requirements
of our debt management policy. Net interest receipts
and payments are recognised as an adjustment to
borrowing costs.
At 30 June 2005 and 30 June 2004, the Australian dollar
interest rates applicable to our derivatives varied as
shown in Table F below.
Table F
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Interest rate variations |
|
|
As at 30 June |
|
|
2005 |
|
2004 |
|
|
Cross currency swaps |
|
|
|
|
|
|
Fixed
|
|
from 6.25% to
7.05%
|
|
|
7.05% |
|
|
Variable
|
|
from 5.61% to
7.12%
|
|
from 5.45% to
6.94%
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
|
|
|
|
Fixed
|
|
from 5.34% to
8.24%
|
|
from 5.27% to 10.14%
|
|
Variable
|
|
from 5.66% to 6.12%
|
|
from 5.48%
to 5.94%
|
|
The notional principal amounts of interest rate swaps
represent the face values of swap contracts entered into
by us that are outstanding at balance date. The notional
principal amounts do not represent amounts exchanged or
to be exchanged by the parties to the contract. They are
not a true reflection of the credit risk and are
therefore not recorded in the statement of financial
position.
The maturity dates, net notional principal amounts, net
fair value and carrying amounts of our outstanding
interest rate swaps at balance date are shown in Table G
following.
The gross notional principal amounts of our interest rate
swaps are $10,843 million (2004: $12,884 million). The
gross notional principal amounts of interest rate swaps
is significantly larger than the net notional principal
amounts shown. This is due to the net notional principal
amount taking into account our offsetting positions.
Gross positions have also been modified over time as
volumes and positions have changed.
138
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
29. Additional financial instruments disclosures (continued)
Additional information about our derivative instruments (continued)
Table G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Net notional |
|
|
Net |
|
|
|
|
|
|
principal amount (a) |
|
|
fair value (b) |
|
|
Carrying amount (c) |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Interest rate
swaps with floating
interest rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Less than one
year
receivable/(payable) |
|
|
290 |
|
|
|
(574 |
) |
|
|
(2 |
) |
|
|
39 |
|
|
|
(1 |
) |
|
|
|
|
- One to five years
receivable/(payable) |
|
|
(122 |
) |
|
|
1,045 |
|
|
|
(30 |
) |
|
|
(74 |
) |
|
|
(3 |
) |
|
|
(5 |
) |
- Greater than five
years
receivable/(payable) |
|
|
(2,195 |
) |
|
|
(1,510 |
) |
|
|
411 |
|
|
|
227 |
|
|
|
45 |
|
|
|
30 |
|
|
|
|
|
|
|
(2,027 |
) |
|
|
(1,039 |
) |
|
|
379 |
|
|
|
192 |
|
|
|
41 |
|
|
|
25 |
|
|
|
|
(a) At 30 June 2005 and 30 June 2004, we had a net
interest rate swap position of pay variable. This means
that on a net basis we pay interest on the interest rate
swap at variable rates and receive interest on the
interest rate swaps at fixed rates. As a result our
exposure to movements in interest rates is managed.
(b) The net fair value represents the market value of
both the fixed and floating components of our interest
rate swaps and includes the costs that would be incurred
to exchange at settlement.
(c) The carrying amount represents the accrued interest
payable on interest rate swaps which is included in
current payables.
The maturity profile, notional principal amounts, net
fair values and carrying amounts of our outstanding cross
currency swaps at balance date are shown in Table H
below.
Table H
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Notional |
|
|
Net |
|
|
|
|
|
|
principal amount (a) |
|
|
fair value (b) |
|
|
Carrying amount (c) |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Cross currency swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Less than one year |
|
|
530 |
|
|
|
1,927 |
|
|
|
16 |
|
|
|
171 |
|
|
|
10 |
|
|
|
167 |
|
- One to five years |
|
|
2,463 |
|
|
|
2,212 |
|
|
|
(97 |
) |
|
|
161 |
|
|
|
(175 |
) |
|
|
54 |
|
- Greater than five years |
|
|
6,266 |
|
|
|
4,172 |
|
|
|
(783 |
) |
|
|
(253 |
) |
|
|
(706 |
) |
|
|
(212 |
) |
|
|
|
|
|
|
9,259 |
|
|
|
8,311 |
|
|
|
(864 |
) |
|
|
79 |
|
|
|
(871 |
) |
|
|
9 |
|
|
|
|
(a) The notional principal amount represents the
face value of the payable leg of our swaps we have
entered into, denominated in Australian dollars.
(b) The net fair value represents the market value of our
outstanding cross currency swaps and includes the costs
that would be incurred to exchange at settlement.
(c) The carrying amount represents the revalued component
of our net principal which is recorded in interest
bearing liabilities, current receivables and non current
receivables and accrued interest which is recorded in
current receivables.
139
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
29. Additional financial instruments disclosures (continued)
Additional information about our derivative instruments (continued)
We also have exposure to foreign currency risk through
our ongoing business activities where we have purchase or
settlement commitments in foreign currencies. This
includes equipment and material purchases or other
currency conversion exposures on ongoing receivables and
payables, excluding loan and borrowing balances. In
addition, we have exposure to foreign currency risk as a
result of our investments in offshore activities,
including our investments in TelstraClear Limited and
Hong Kong CSL Limited. This risk is created by the
translation of the net assets of these entities from
their operating currency to Australian dollars. Our
exposures before and after hedging are detailed in Table
I below:
Table I
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Exposure |
|
|
Exposure |
|
|
|
before hedging |
|
|
after hedging |
|
|
|
As at 30 June |
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
|
|
Net anticipated future transactions (amounts payable) |
|
|
(105 |
) |
|
|
(176 |
) |
|
|
(56 |
) |
|
|
(82 |
) |
Net transaction exposure (on amounts payable recorded in the statement of financial
position) |
|
|
(65 |
) |
|
|
(40 |
) |
|
|
(51 |
) |
|
|
(23 |
) |
Translation exposure (offshore investments) |
|
|
2,154 |
|
|
|
2,301 |
|
|
|
1,074 |
|
|
|
763 |
|
|
|
|
|
|
|
|
|
1,984 |
|
|
|
2,085 |
|
|
|
967 |
|
|
|
658 |
|
|
|
|
|
|
The maturity dates of the anticipated future transactions are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year |
|
|
(105 |
) |
|
|
(176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our hedging policy provides effective hedging for all
our foreign currency exchange exposures within levels
considered acceptable to the Company.
Details of forward foreign currency contracts we have
entered into to hedge our trading activities are combined
with forward foreign currency contracts entered into to
hedge our loans and borrowings in Table J below. Details
include net Australian dollar amounts
receivable/(payable), settlement dates and average
contractual forward exchange rates.
Table J
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
United States (US) dollars |
|
|
|
|
|
|
|
|
- less than three months, at rates averaging US$0.7607 (2004: US$0.6951) |
|
|
43 |
|
|
|
(388 |
) |
- 3 to 12 months, at rates averaging US$0.7329 (2004: US$0.7369) |
|
|
32 |
|
|
|
105 |
|
- 12 to 18 months, at rates averaging US$0.5938 (2004: US$0.6046) |
|
|
4 |
|
|
|
8 |
|
- over 18 months, at rates averaging US$0.5936 (2004: US$0.6135) |
|
|
3 |
|
|
|
19 |
|
|
|
|
|
|
|
82 |
|
|
|
(256 |
) |
|
|
|
140
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
29. Additional financial instruments disclosures (continued)
Additional information about our derivative instruments (continued)
Table J (continued)
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
$m |
|
|
British pounds sterling |
|
|
|
|
|
|
|
|
- less than three months, at rates averaging British pounds sterling 0.4150 (2004: British pounds
sterling nil) |
|
|
1 |
|
|
|
|
|
-3 to 12 months, at rates averaging British pounds sterling nil (2004: British pounds sterling
0.4181) |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
1 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
New Zealand (NZ) dollars |
|
|
|
|
|
|
|
|
- less than three months, at rates averaging NZ$1.0678 (2004: NZ$1.1679) |
|
|
70 |
|
|
|
(130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Hong Kong (HK) dollars |
|
|
|
|
|
|
|
|
- less than three months, at rates averaging HK$6.0099 (2004: HK$4.8184) |
|
|
(10 |
) |
|
|
(126 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Our offshore controlled entities have also entered into the following Australian dollar forward
foreign currency contracts: |
|
|
|
|
|
|
|
|
- less than three months, at rates averaging Australian $nil (2004: Australian dollars $0.8905) |
|
|
|
|
|
|
2 |
|
- 3 to 12 months, at rates averaging Australian $nil (2004: Australian dollars $0.8748) |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
The net fair value of forward foreign currency
contracts at 30 June 2005 is a $5 million loss (2004:
$1 million gain).
For interest rate swaps, cross currency swaps and
forward foreign currency contracts where the carrying
amount is in excess of net fair value at balance date,
no reduction to net fair value is made since these
derivatives act as hedges of underlying physical
transactions.
141
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures
Reconciliations to financial reports prepared using USGAAP
Our consolidated financial report is prepared in
accordance with accounting principles generally
accepted in Australia (AGAAP). AGAAP has significant
differences from the accounting principles generally
accepted in the United States (USGAAP). The significant
differences between AGAAP and USGAAP are presented
throughout note 30. Additionally, where there is no
conflict with AGAAP requirements we have incorporated
some of the additional USGAAP requirements throughout
the AGAAP financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Note |
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
Reconciliation of net income to USGAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGAAP net income reported in statement of financial performance |
|
|
|
|
|
|
4,447 |
|
|
|
3,388 |
|
|
|
4,118 |
|
|
|
3,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments required to agree with USGAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
30 |
(a) |
|
|
(75 |
) |
|
|
(57 |
) |
|
|
(86 |
) |
|
|
(323 |
) |
Retirement benefit (expense)/gain |
|
|
30 |
(f) |
|
|
(175 |
) |
|
|
(133 |
) |
|
|
(3,965 |
) |
|
|
130 |
|
Income tax (expense)/benefit |
|
|
30 |
(i) |
|
|
(62 |
) |
|
|
(47 |
) |
|
|
1,228 |
|
|
|
164 |
|
Employee compensation expense |
|
|
30 |
(j) |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Derivative financial instruments and hedging activities |
|
|
30 |
(l) |
|
|
(96 |
) |
|
|
(73 |
) |
|
|
264 |
|
|
|
(420 |
) |
PCCW converting note |
|
|
30 |
(l) |
|
|
(10 |
) |
|
|
(8 |
) |
|
|
(2 |
) |
|
|
12 |
|
Equity accounting and write down adjustments for Reach Ltd (Reach) |
|
|
30 |
(n) |
|
|
(8 |
) |
|
|
(6 |
) |
|
|
(264 |
) |
|
|
665 |
|
Fair value / general reserve adjustments |
|
|
30 |
(p) |
|
|
5 |
|
|
|
4 |
|
|
|
(35 |
) |
|
|
9 |
|
Goodwill and other intangible asset adjustments |
|
|
30 |
(q) |
|
|
146 |
|
|
|
111 |
|
|
|
122 |
|
|
|
(216 |
) |
Consolidation of variable interest entities |
|
|
30 |
(r) |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income per USGAAP |
|
|
|
|
|
|
4,172 |
|
|
|
3,179 |
|
|
|
1,381 |
|
|
|
3,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of financial performance measured and classified per USGAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue (i) |
|
|
|
|
|
|
22,167 |
|
|
|
16,887 |
|
|
|
20,737 |
|
|
|
20,495 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Labour (viii) |
|
|
|
|
|
|
3,866 |
|
|
|
2,944 |
|
|
|
7,183 |
|
|
|
3,074 |
|
Goods and services purchased (v) |
|
|
|
|
|
|
3,442 |
|
|
|
2,622 |
|
|
|
2,924 |
|
|
|
3,236 |
|
Depreciation and amortisation |
|
|
|
|
|
|
3,712 |
|
|
|
2,828 |
|
|
|
3,609 |
|
|
|
3,532 |
|
Other operating expenses |
|
|
|
|
|
|
4,560 |
|
|
|
3,474 |
|
|
|
4,756 |
|
|
|
4,337 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
|
|
|
|
15,580 |
|
|
|
11,868 |
|
|
|
18,472 |
|
|
|
14,179 |
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
6,587 |
|
|
|
5,019 |
|
|
|
2,265 |
|
|
|
6,316 |
|
Net interest expense (ii) |
|
|
|
|
|
|
(760 |
) |
|
|
(580 |
) |
|
|
(715 |
) |
|
|
(823 |
) |
Dividend income |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Share of net losses of joint venture entities and associated entities |
|
|
|
|
|
|
(7 |
) |
|
|
(5 |
) |
|
|
(253 |
) |
|
|
(114 |
) |
Other income/(expense) (iii) . |
|
|
|
|
|
|
232 |
|
|
|
177 |
|
|
|
671 |
|
|
|
(297 |
) |
|
|
|
|
|
|
|
Net income before income tax expense and minority interests |
|
|
|
|
|
|
6,052 |
|
|
|
4,611 |
|
|
|
1,969 |
|
|
|
5,083 |
|
Income tax expense |
|
|
30 |
(i) |
|
|
1,880 |
|
|
|
1,432 |
|
|
|
593 |
|
|
|
1,359 |
|
|
|
|
|
|
|
|
Net income before minority interests and cumulative effect adjustments |
|
|
|
|
|
|
4,172 |
|
|
|
3,179 |
|
|
|
1,376 |
|
|
|
3,724 |
|
Minority interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
35 |
|
|
|
|
|
|
|
|
Net income before cumulative effect adjustments |
|
|
|
|
|
|
4,172 |
|
|
|
3,179 |
|
|
|
1,377 |
|
|
|
3,759 |
|
Cumulative effect of changes in accounting principles, net of tax |
|
|
30(r), 30(q) |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
(309 |
) |
|
|
|
|
|
|
|
Net income per USGAAP |
|
|
|
|
|
|
4,172 |
|
|
|
3,179 |
|
|
|
1,381 |
|
|
|
3,450 |
|
|
|
|
|
|
|
|
142
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Reconciliations to financial reports prepared using USGAAP (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Note |
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
Reconciliation of certain statement of financial performance components |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In order to present the statement of financial performance according to USGAAP,
the following components have been reconciled from AGAAP to USGAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from ordinary activities per AGAAP |
|
|
2 |
|
|
|
22,657 |
|
|
|
17,260 |
|
|
|
21,280 |
|
|
|
21,616 |
|
Revenue for services provided to 3GIS Partnership |
|
|
|
|
|
|
6 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
Dividend income |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Revenue from the sale of non current assets |
|
|
2 |
|
|
|
(226 |
) |
|
|
(172 |
) |
|
|
(330 |
) |
|
|
(859 |
) |
Other revenue per AGAAP (iv) |
|
|
|
|
|
|
(270 |
) |
|
|
(206 |
) |
|
|
(212 |
) |
|
|
(261 |
) |
|
|
|
|
|
|
|
(i) Operating revenue per USGAAP |
|
|
|
|
|
|
22,167 |
|
|
|
16,887 |
|
|
|
20,737 |
|
|
|
20,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowing costs per AGAAP |
|
|
|
|
|
|
(736 |
) |
|
|
(561 |
) |
|
|
(712 |
) |
|
|
(795 |
) |
Additional derivative financial instruments and hedging expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
Interest income on Reach capacity prepayment |
|
|
|
|
|
|
(18 |
) |
|
|
(14 |
) |
|
|
4 |
|
|
|
2 |
|
PCCW converting note interest revenue reversal |
|
|
|
|
|
|
(4 |
) |
|
|
(3 |
) |
|
|
(4 |
) |
|
|
(15 |
) |
Elimination of interest income from employee share plan trusts |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
(ii) Net interest expense per USGAAP |
|
|
|
|
|
|
(760 |
) |
|
|
(580 |
) |
|
|
(715 |
) |
|
|
(823 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iv) Other revenue per AGAAP |
|
|
|
|
|
|
270 |
|
|
|
206 |
|
|
|
212 |
|
|
|
261 |
|
AGAAP Net profit/(loss) on sale of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- property, plant and equipment |
|
|
3 |
(a) |
|
|
8 |
|
|
|
6 |
|
|
|
40 |
|
|
|
173 |
|
- investments in controlled entities |
|
|
3 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
- investments in joint venture entities |
|
|
3 |
(a) |
|
|
16 |
|
|
|
12 |
|
|
|
|
|
|
|
3 |
|
- investments in associated entities |
|
|
3 |
(a) |
|
|
|
|
|
|
|
|
|
|
170 |
|
|
|
9 |
|
- investments in listed entities and other corporations |
|
|
3 |
(a) |
|
|
67 |
|
|
|
51 |
|
|
|
8 |
|
|
|
(2 |
) |
- businesses |
|
|
3 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
- sale of PCCW converting note |
|
|
3 |
(a) |
|
|
(4 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
Reversal of revenue on sale of PCCW converting note |
|
|
|
|
|
|
(76 |
) |
|
|
(58 |
) |
|
|
|
|
|
|
|
|
USGAAP net profit/(loss) on sale of non current assets |
|
|
|
|
|
|
4 |
|
|
|
3 |
|
|
|
(26 |
) |
|
|
48 |
|
USGAAP write down of Reach investment |
|
|
30 |
(n) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(203 |
) |
USGAAP impairment of CSL goodwill |
|
|
30 |
(q) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(85 |
) |
USGAAP reversal of gain on sale/leaseback and subsequent amortisation |
|
|
30 |
(a) |
|
|
18 |
|
|
|
14 |
|
|
|
18 |
|
|
|
(162 |
) |
Derivative financial instruments and hedging activities |
|
|
|
|
|
|
(95 |
) |
|
|
(72 |
) |
|
|
265 |
|
|
|
(404 |
) |
PCCW converting note |
|
|
|
|
|
|
(6 |
) |
|
|
(5 |
) |
|
|
2 |
|
|
|
27 |
|
Net foreign currency translation gains/(losses) |
|
|
|
|
|
|
30 |
|
|
|
23 |
|
|
|
(18 |
) |
|
|
23 |
|
|
|
|
|
|
|
|
(iii) Other income/(expense) per USGAAP |
|
|
|
|
|
|
232 |
|
|
|
177 |
|
|
|
671 |
|
|
|
(297 |
) |
|
|
|
|
|
|
|
(v) Cost of sales includes both direct and indirect costs
involved in the sale of the Companys goods and services.
For a service company this would commonly include
depreciation and other indirect costs associated with the
provision of services. However, we do not report our
costs according to this description and classify all of
our expenses according to the nature of the expense,
referred to as goods and services purchased in relation
to the sale of goods and services.
Goods and services purchased mainly comprises:
|
|
Network service capacity from external
communication service providers; |
|
|
|
Mobile handsets sold to customers; |
|
|
|
Cost of goods sold (other than mobile handsets); and |
|
|
|
Directory paper costs. |
Goods and services purchased does not equate to cost of
sales due to the non inclusion of depreciation and other
indirect costs associated with the provision of our
telecommunications services.
143
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Reconciliations to financial reports prepared using USGAAP (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
Year ended 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Note |
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
USGAAP Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per USGAAP |
|
|
|
|
|
|
4,172 |
|
|
|
3,179 |
|
|
|
1,381 |
|
|
|
3,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
¢ |
|
|
US¢ |
|
|
¢ |
|
|
|
¢ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share before cumulative effect of change in accounting principles |
|
|
|
|
|
|
33.6 |
|
|
|
25.6 |
|
|
|
10.9 |
|
|
|
29.4 |
|
Cumulative effect of change in accounting principles (net of tax): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition impairment of CSL goodwill |
|
|
30 |
(q) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.4 |
) |
|
|
|
|
|
|
|
Basic earnings per share per USGAAP (cents) (viii) |
|
|
|
|
|
|
33.6 |
|
|
|
25.6 |
|
|
|
10.9 |
|
|
|
27.0 |
|
|
|
|
|
|
|
|
Dilutive earnings per share before cumulative effect of change in accounting principles |
|
|
|
|
|
|
33.5 |
|
|
|
25.5 |
|
|
|
10.9 |
|
|
|
29.3 |
|
Cumulative effect of change in accounting principles (net of tax): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition impairment of CSL goodwill |
|
|
30 |
(q) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.4 |
) |
|
|
|
|
|
|
|
Diluted earnings per share per USGAAP (cents) (viii) |
|
|
|
|
|
|
33.5 |
|
|
|
25.5 |
|
|
|
10.9 |
|
|
|
26.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number (in millions) |
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares and common share
equivalents used for basic earnings per share calculations (vi) |
|
|
|
|
|
|
12,431 |
|
|
|
12,431 |
|
|
|
12,636 |
|
|
|
12,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive employee share options (vii) |
|
|
|
|
|
|
37 |
|
|
|
37 |
|
|
|
38 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of potential ordinary shares and
common share equivalents used for diluted earnings per share calculations . |
|
|
|
|
|
|
12,468 |
|
|
|
12,468 |
|
|
|
12,674 |
|
|
|
12,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number (in millions) |
|
|
|
|
|
|
|
|
|
(vi) Reconciliation of weighted average number of ordinary shares and common share
equivalents used for basic earnings per share calculations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used for AGAAP earnings per share calculations |
|
|
6 |
|
|
|
12,513 |
|
|
|
12,513 |
|
|
|
12,723 |
|
|
|
12,867 |
|
Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- weighted average TESOP97 and TESOP99 options outstanding during the year |
|
|
30 |
(j) |
|
|
(62 |
) |
|
|
(62 |
) |
|
|
(66 |
) |
|
|
(74 |
) |
- stock held by employee share plan trusts |
|
|
30 |
(r) |
|
|
(20 |
) |
|
|
(20 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
Number of shares used for USGAAP basic earnings per share calculations |
|
|
|
|
|
|
12,431 |
|
|
|
12,431 |
|
|
|
12,636 |
|
|
|
12,793 |
|
|
|
|
|
|
|
|
(vii) In fiscal 2005 and 2004, only the TESOP97 options
and the deferred share options are dilutive to dilutive
earnings per share per USGAAP. In fiscal 2003, only the
TESOP97 options were dilutive to dilutive earnings per
share per USGAAP. Refer to note 30(j) for further
information regarding the impact of the options,
restricted share options, performance right options and
TESOP99 options on the earnings per share calculation.
(viii) Labour expense in fiscal 2004 includes the
additional expense recognised on the settlement of the
CSS defined benefit fund ($3,870 million). This has
impacted net income per USGAAP and the calculation of
basic and diluted earnings per share per USGAAP. Refer to
note 30(f) for further information.
144
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Reconciliations to financial reports prepared using USGAAP (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
As at 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Note |
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
Reconciliation of shareholders equity to USGAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGAAP shareholders equity per statement of financial position |
|
|
|
|
|
|
14,881 |
|
|
|
11,336 |
|
|
|
15,361 |
|
|
|
15,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative adjustments required to agree with USGAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
30 |
(a) |
|
|
(65 |
) |
|
|
(49 |
) |
|
|
10 |
|
|
|
96 |
|
Listed investments (available-for-sale securities) |
|
|
30 |
(b) |
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
57 |
|
Minority interests |
|
|
30 |
(d) |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
Retirement benefits |
|
|
30 |
(f) |
|
|
78 |
|
|
|
59 |
|
|
|
253 |
|
|
|
4,217 |
|
Income tax |
|
|
.30 |
(i) |
|
|
110 |
|
|
|
83 |
|
|
|
144 |
|
|
|
(1,031 |
) |
Employee share loans |
|
|
30 |
(j) |
|
|
(155 |
) |
|
|
(118 |
) |
|
|
(174 |
) |
|
|
(198 |
) |
Derivative financial instruments and hedging activities |
|
|
30 |
(l) |
|
|
(370 |
) |
|
|
(282 |
) |
|
|
(274 |
) |
|
|
(538 |
) |
PCCW converting note (available-for-sale security) |
|
|
30 |
(l) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Sale of Global Wholesale Business to Reach Ltd (Reach) fiscal 2001 |
|
|
.30 |
(m) |
|
|
(882 |
) |
|
|
(672 |
) |
|
|
(882 |
) |
|
|
(882 |
) |
Equity accounting and write down adjustments for Reach Ltd (Reach) |
|
|
30 |
(n) |
|
|
576 |
|
|
|
439 |
|
|
|
584 |
|
|
|
696 |
|
Consolidation adjustment for Telstra CSL Limited (CSL) |
|
|
30 |
(o) |
|
|
936 |
|
|
|
714 |
|
|
|
936 |
|
|
|
936 |
|
Fair value / general reserve adjustments |
|
|
30 |
(p) |
|
|
(54 |
) |
|
|
(41 |
) |
|
|
(54 |
) |
|
|
(54 |
) |
Goodwill and other intangible asset adjustments |
|
|
30 |
(q) |
|
|
(649 |
) |
|
|
(494 |
) |
|
|
(605 |
) |
|
|
(696 |
) |
Consolidation of variable interest entities |
|
|
30 |
(r) |
|
|
(37 |
) |
|
|
(28 |
) |
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity per USGAAP |
|
|
|
|
|
|
14,367 |
|
|
|
10,945 |
|
|
|
15,291 |
|
|
|
18,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of financial position measured and classified per USGAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
|
|
|
|
1,548 |
|
|
|
1,179 |
|
|
|
690 |
|
|
|
1,300 |
|
Accounts receivable, net |
|
|
|
|
|
|
3,515 |
|
|
|
2,678 |
|
|
|
3,336 |
|
|
|
3,561 |
|
Inventories |
|
|
10 |
|
|
|
232 |
|
|
|
177 |
|
|
|
229 |
|
|
|
260 |
|
Deferred tax asset |
|
|
30 |
(i) |
|
|
294 |
|
|
|
224 |
|
|
|
200 |
|
|
|
166 |
|
Other assets |
|
|
|
|
|
|
796 |
|
|
|
606 |
|
|
|
718 |
|
|
|
578 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
6,385 |
|
|
|
4,864 |
|
|
|
5,173 |
|
|
|
5,865 |
|
|
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
|
|
|
|
64 |
|
|
|
49 |
|
|
|
80 |
|
|
|
259 |
|
Derivative financial instruments |
|
|
|
|
|
|
369 |
|
|
|
281 |
|
|
|
664 |
|
|
|
694 |
|
Inventories |
|
|
10 |
|
|
|
15 |
|
|
|
11 |
|
|
|
10 |
|
|
|
14 |
|
Investments accounted for using the equity method |
|
|
|
|
|
|
55 |
|
|
|
42 |
|
|
|
44 |
|
|
|
161 |
|
Investments other non current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
|
|
|
238 |
|
Property, plant and equipment |
|
|
|
|
|
|
48,428 |
|
|
|
36,892 |
|
|
|
46,184 |
|
|
|
44,635 |
|
Accumulated depreciation of property, plant and equipment |
|
|
|
|
|
|
(25,037 |
) |
|
|
(19,073 |
) |
|
|
(23,160 |
) |
|
|
(21,356 |
) |
Goodwill, net |
|
|
|
|
|
|
2,628 |
|
|
|
2,002 |
|
|
|
2,273 |
|
|
|
2,112 |
|
Other intangible assets, net |
|
|
|
|
|
|
1,589 |
|
|
|
1,211 |
|
|
|
1,512 |
|
|
|
1,146 |
|
Prepaid pension assets |
|
|
30 |
(f) |
|
|
78 |
|
|
|
59 |
|
|
|
253 |
|
|
|
4,217 |
|
Other assets |
|
|
|
|
|
|
2,392 |
|
|
|
1,822 |
|
|
|
2,326 |
|
|
|
2,437 |
|
|
|
|
|
|
|
|
Total non current assets |
|
|
|
|
|
|
30,581 |
|
|
|
23,296 |
|
|
|
30,407 |
|
|
|
34,557 |
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
36,966 |
|
|
|
28,160 |
|
|
|
35,580 |
|
|
|
40,422 |
|
|
|
|
|
|
|
|
145
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Reconciliations to financial reports prepared using USGAAP (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
As at 30 June |
|
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Note |
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
Statement of financial position measured and classified per USGAAP (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables |
|
|
|
|
|
|
2,765 |
|
|
|
2,106 |
|
|
|
2,338 |
|
|
|
2,525 |
|
Borrowings short term debt |
|
|
|
|
|
|
463 |
|
|
|
353 |
|
|
|
870 |
|
|
|
644 |
|
Borrowings long term debt due within one year |
|
|
|
|
|
|
1,061 |
|
|
|
808 |
|
|
|
2,376 |
|
|
|
679 |
|
Income tax payable |
|
|
|
|
|
|
534 |
|
|
|
407 |
|
|
|
539 |
|
|
|
660 |
|
Provisions |
|
|
17 |
|
|
|
389 |
|
|
|
296 |
|
|
|
358 |
|
|
|
353 |
|
Revenue received in advance |
|
|
|
|
|
|
1,150 |
|
|
|
876 |
|
|
|
1,113 |
|
|
|
991 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
6,362 |
|
|
|
4,846 |
|
|
|
7,594 |
|
|
|
5,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables |
|
|
|
|
|
|
122 |
|
|
|
93 |
|
|
|
35 |
|
|
|
13 |
|
Derivative financial instruments |
|
|
|
|
|
|
859 |
|
|
|
654 |
|
|
|
390 |
|
|
|
549 |
|
Borrowings long term debt |
|
|
|
|
|
|
11,641 |
|
|
|
8,868 |
|
|
|
9,095 |
|
|
|
11,580 |
|
Deferred tax liability |
|
|
30 |
(i) |
|
|
2,281 |
|
|
|
1,737 |
|
|
|
1,861 |
|
|
|
3,011 |
|
Provisions |
|
|
17 |
|
|
|
836 |
|
|
|
637 |
|
|
|
778 |
|
|
|
814 |
|
Revenue received in advance |
|
|
|
|
|
|
496 |
|
|
|
378 |
|
|
|
534 |
|
|
|
576 |
|
|
|
|
|
|
|
|
Total non current liabilities |
|
|
|
|
|
|
16,235 |
|
|
|
12,367 |
|
|
|
12,693 |
|
|
|
16,543 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
22,597 |
|
|
|
17,213 |
|
|
|
20,287 |
|
|
|
22,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests |
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
|
|
|
|
|
|
14,367 |
|
|
|
10,945 |
|
|
|
15,291 |
|
|
|
18,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed
equity 12,443,074,357 shares issued at 30 June 2005
(2004: 12,628,359,026 shares, 2003: 12,866,600,200 shares) (ix) |
|
|
18 |
|
|
|
5,793 |
|
|
|
4,413 |
|
|
|
6,073 |
|
|
|
6,433 |
|
Share loan
to employees 60,378,525 shares at 30 June 2005 (2004: 62,949,000
shares, 2003: 69,160,725 shares) |
|
|
30 |
(j) |
|
|
(155 |
) |
|
|
(118 |
) |
|
|
(174 |
) |
|
|
(198 |
) |
Stock held
by employee share plan trusts 20,216,091 shares at 30 June 2005 (2004: 20,956,641 shares) |
|
|
30 |
(r) |
|
|
(113 |
) |
|
|
(86 |
) |
|
|
(117 |
) |
|
|
|
|
Additional paid in capital from employee share plans |
|
|
30 |
(j) |
|
|
396 |
|
|
|
302 |
|
|
|
382 |
|
|
|
333 |
|
|
|
|
|
|
|
|
Total share capital |
|
|
|
|
|
|
5,921 |
|
|
|
4,511 |
|
|
|
6,164 |
|
|
|
6,568 |
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss (x) |
|
|
|
|
|
|
(689 |
) |
|
|
(525 |
) |
|
|
(435 |
) |
|
|
(554 |
) |
Retained earnings |
|
|
|
|
|
|
9,135 |
|
|
|
6,959 |
|
|
|
9,562 |
|
|
|
12,011 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
|
|
|
|
14,367 |
|
|
|
10,945 |
|
|
|
15,291 |
|
|
|
18,025 |
|
|
|
|
|
|
|
|
(ix) Number of shares issued includes shares issued to
employees under share loans and shares held by employee
share plan trusts. Net balance of shares issued and
outstanding at 30 June 2005 is 12,362,479,741 shares
(2004: 12,544,453,385 shares; 2003: 12,797,439,475
shares).
146
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Reconciliations to financial reports prepared using USGAAP (continued)
(x) Accumulated other comprehensive loss
Accumulated other comprehensive loss, net of
related tax, for USGAAP consists of the following
components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
As at 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Foreign currency translation reserve |
|
|
(710 |
) |
|
|
(475 |
) |
|
|
(644 |
) |
(tax effect) |
|
|
34 |
|
|
|
21 |
|
|
|
72 |
|
|
|
|
|
|
|
(676 |
) |
|
|
(454 |
) |
|
|
(572 |
) |
|
|
|
Derivative financial instruments |
|
|
(19 |
) |
|
|
(19 |
) |
|
|
(22 |
) |
(tax effect) |
|
|
6 |
|
|
|
6 |
|
|
|
7 |
|
|
|
|
|
|
|
(13 |
) |
|
|
(13 |
) |
|
|
(15 |
) |
|
|
|
Unrealised gain on available-for-sale
securities |
|
|
|
|
|
|
46 |
|
|
|
47 |
|
(tax effect) |
|
|
|
|
|
|
(14 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
33 |
|
|
|
|
Accumulated other comprehensive
loss (net of tax) |
|
|
(689 |
) |
|
|
(435 |
) |
|
|
(554 |
) |
|
|
|
Other comprehensive (loss)/income disclosure
Other comprehensive (loss)/income is calculated by
totalling movements in shareholders equity that
are not related to contributions from owners or
payments to owners.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Foreign currency translation reserve, after
tax of $13 million increase (2004: $51 million
decrease, 2003: $55 million increase) |
|
|
(222 |
) |
|
|
118 |
|
|
|
(491 |
) |
Derivative financial instruments after tax of
$ nil (2004: $1 million decrease, 2003: $2
million decrease) |
|
|
|
|
|
|
2 |
|
|
|
3 |
|
Unrealised (loss)/gain on available-for-sale
securities, after tax of $4 million decrease
(2004: $2 million decrease, 2003: $22 million
increase) |
|
|
(7 |
) |
|
|
4 |
|
|
|
(50 |
) |
Realised (gain)/loss on sale of available-for-
sale securities transferred to net income,
after tax of $10 million decrease (2004: $2
million increase, 2003: $5 million decrease) |
|
|
(25 |
) |
|
|
(5 |
) |
|
|
11 |
|
|
|
|
USGAAP other comprehensive (loss)/income |
|
|
(254 |
) |
|
|
119 |
|
|
|
(527 |
) |
|
|
|
The reclassification out of accumulated other
comprehensive (loss)/ income to net income was
determined on the basis of specific identification.
In fiscal 2005, the proceeds from sales of
available-for-sale equity securities were $141 million
(2004: $24 million, 2003: $7 million).
The gain recorded as part of other comprehensive
income/(loss) in relation to derivative and
nonderivative instruments that have been designated as
hedges of the foreign currency exposure of our net
investments in foreign operations for fiscal 2005 is $31
million (2004: $24 million loss; 2003: $11 million
gain).
Total comprehensive income disclosure
Total comprehensive income is calculated by adding net
income and other comprehensive income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
Year ended 30 June |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Net income per USGAAP |
|
|
4,172 |
|
|
|
1,381 |
|
|
|
3,450 |
|
USGAAP other comprehensive
(loss)/income |
|
|
(254 |
) |
|
|
119 |
|
|
|
(527 |
) |
|
|
|
USGAAP total comprehensive
income |
|
|
3,918 |
|
|
|
1,500 |
|
|
|
2,923 |
|
|
|
|
147
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports prepared using USGAAP
30(a) Property, plant and equipment
Revaluations
Prior to 1 July 2000, AGAAP allowed property, plant and
equipment to be revalued upwards. Increases in revalued
amounts were recorded in an asset revaluation reserve,
unless they reversed a previous revaluation decrease
charged to the statement of financial performance.
Impairments (decreases) to asset values were recorded in
the statement of financial performance, unless they
reversed a previous increase still remaining in the asset
revaluation reserve.
Revaluations of property, plant and equipment are not
allowed under USGAAP, except for permanent impairments.
Including the broadband network described below, the net adjustment
included in the reconciliation to shareholders equity to
reduce revalued property, plant and equipment to
historical cost for revaluations and impairments not
allowed under USGAAP is $432 million for fiscal 2005
(2004: $413 million; 2003: $401 million). For fiscal
2005, net adjustments for depreciation and disposals of
$19 million expense (2004: $12 million expense; 2003: $6
million benefit) has been included in the reconciliation
of net income to USGAAP.
USGAAP impairment loss reversal broadband network
In fiscal 1997, under AGAAP we wrote down the value
of our broadband network. We recognised an impairment
loss of $342 million in net income and $245 million was
adjusted against the asset revaluation reserve. Under
USGAAP, the initial future undiscounted cash flows
derived from our broadband network were greater than the
recorded value and continue to be as at 30 June 2005. The
reversal of the impairment loss has been adjusted for in
the reconciliations of net income and shareholders
equity to USGAAP and additional depreciation of $25
million was recorded in the reconciliation of net income
to USGAAP in fiscal 2005 (2004: $26 million; 2003: $62
million), included in the net adjustments above.
Depreciation expense
Depreciation expense for AGAAP and USGAAP has been
calculated using the straight line method of
depreciation. Under AGAAP, depreciation expense is based
on the recorded amount of the asset and is therefore
higher for assets that have been revalued upwards.
Depreciation expense has been adjusted to reflect
depreciation based on original cost in the
reconciliations of net income and shareholders equity to
USGAAP.
Indirect overheads included as part of the cost of constructed assets
Under AGAAP, before 1 July 1996 we recorded overhead
costs directly associated with the construction of our
communication assets as part of the cost of those assets.
We expensed all indirect overhead costs as incurred. From
1 July 1996, indirect overhead costs (as well as direct
overhead costs) associated with operations and management
personnel directly involved in the construction of our
communication assets have been recorded as part of the
cost of those assets. This policy is now the same as
USGAAP.
To reflect the current policy, as if it had always been
in place for USGAAP purposes, before 1 July 1996,
capitalised overheads with a net book value of $381
million (2004: $441 million, 2003: $515 million) have
been included in the reconciliation of shareholders
equity to USGAAP as at 30 June 2005. For fiscal 2005,
additional depreciation and disposals of $60 million
(2004: $74 million; 2003: $123 million) have been
included in the reconciliation of net income to USGAAP.
Borrowing costs included as part of the cost of constructed assets
Under AGAAP, before 1 July 1996, we expensed all
borrowing costs when incurred. From 1 July 1996,
borrowing costs relating to the construction of property, plant
and equipment for internal use are recorded as part of
the asset cost, consistent with USGAAP.
To reflect the current policy, as if it had always been
in place for USGAAP purposes, before 1 July 1996,
capitalised interest with a net book value of $112
million (2004: $126 million, 2003: $144 million) have
been included in the reconciliation of shareholders
equity to USGAAP as at 30 June 2005. For fiscal 2005,
additional depreciation and disposals of $14 million
(2004: $18 million; 2003: $44 million) have been included
in the reconciliation of net income to USGAAP.
Sale of property sold as part of a sale and lease back transaction
Under AGAAP, in fiscal 2002 we classified some land and
buildings held for sale as other current assets. Under
USGAAP, usually assets held for sale are classified as
current assets. However, as these assets were part of a
sale and leaseback transaction, the land and buildings
remained in property, plant and equipment until the sale
was complete. In fiscal 2002, these assets were
reclassified, with a net increase to property, plant and
equipment of $435 million.
The property held for sale under AGAAP in fiscal 2002 was
sold in fiscal 2003. Under AGAAP the net gain was
recognised in net income.
Under USGAAP, any gains made on assets as part of a sale
and leaseback transaction must be deferred and recognised
over the period of the underlying leases. For fiscal
2003, the net gain reversed was $113 million. Of this
balance, a net gain of $12 million has been recognised in
fiscal 2005 in the reconciliations of net income and
shareholders equity to USGAAP (2004: $12 million).
148
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports prepared using USGAAP (continued)
30(a) Property, plant and equipment (continued)
Profits/(losses) on the sale of assets
Under AGAAP, proceeds on sale of non current assets are
recorded as revenue from ordinary activities other
revenue, and the net book value of assets sold is
recorded as other operating expenses, with the net impact
representing the profit or loss on sale of non current
assets.
For USGAAP, the sale of non current assets is not
considered to be an operating activity and as a result
the net profit or loss on the sale of non current assets
is reclassified to other income below operating income.
AGAAP reported profits or losses on the sale of revalued
assets are based on revenue received less revalued net
book value. For USGAAP, profits or losses are based on
revenue received less historical net book value.
Adjustments are made to the reconciliation of net income
to USGAAP to record this difference in the profit or loss
on sale.
Asset retirement obligations
Asset retirement obligations exist on our general purpose
leased buildings and certain mobile tower communication
assets that are situated on land held under operating
leases. USGAAP requires us to recognise the fair value of
these legal obligations as a liability, with the cost
capitalised as part of the asset carrying value. Our
treatment under AGAAP of these obligations is detailed in
note 1.19(c).
We have determined that the difference in our AGAAP and
USGAAP accounting policies for these asset retirement
obligations is not material to us. Therefore, no
adjustment has been made to the USGAAP reconciliation.
30(b) Investments
Investments in joint venture entities and associated entities
For a description of the USGAAP treatment of our
investment in Reach, refer to note 30(n).
3GIS Partnership
In fiscal 2005, we entered into an arrangement with
Hutchison 3G Australia Pty Ltd (H3GA) to jointly own
and operate H3GAs existing third generation radio
access network (RAN) assets and fund future network
development. The 3GIS Partnership was established to
operate this network and commenced 31 December 2004.
The partners each made an initial investment of $1 but
will provide additional capital as required in the form
of interest free loans.
Under AGAAP, we recognise our share of the RAN assets
held by the partnership within property, plant and
equipment. Expenses incurred by the partnership are
on-charged to the partners in equal proportion. Refer to
note 1.11(c) for further information.
Under USGAAP, we account for the 3GIS Partnership using
the equity method. As such, the interest free loans are
considered to form part of the investment in the
partnership, and we record our share of the partnerships
results against our investment. For fiscal 2005, this
results in a USGAAP adjustment to reclassify $2 million
of property, plant and equipment to investments. There is
no material adjustment required to the reconciliation of
net income or shareholders equity to USGAAP.
Equity securities (joint venture entities and associated entities)
Under AGAAP, temporary changes in the fair values of debt
and equity securities are not required to be adjusted and
recorded in the financial statements. AGAAP however does
require permanent impairments in the value of debt and
equity securities to be recorded in the statement of
financial performance.
Under USGAAP, Statement of Financial Accounting Standards
No.115 (SFAS 115) Accounting for Certain Investments in
Debt and Equity Securities, we are required to account
for debt and equity securities based on our intention to
hold or sell the securities. Securities classified as
held-to-maturity are stated at cost unless there is a
decline in fair value that is considered to be
other-than-temporary. This reduction is recorded in the
statement of financial performance. Securities classified
as available-for-sale are recorded at fair value with
changes in fair value, other than a decline in fair value
that is considered to be other-than-temporary, recorded
in a separate component of shareholders equity
(accumulated other comprehensive income) until realised.
Realised gains and losses are then recorded in the
statement of financial performance.
149
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports prepared using USGAAP (continued)
30(b) Investments (continued)
Available-for-sale securities
The following is a summary of our available-for-sale
debt and equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
As at 30 June 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
Accrued |
|
|
Amortised |
|
|
|
|
|
|
unrealised |
|
|
|
Note |
|
|
Principal |
|
|
interest |
|
|
cost |
|
|
Fair value |
|
|
gain |
|
|
|
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Marketable securities included in cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank bills and promissory notes |
|
|
8 |
|
|
|
1,323 |
|
|
|
1 |
|
|
|
1,324 |
|
|
|
1,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
|
|
|
|
|
As at 30 June 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
Accrued |
|
|
Amortised |
|
|
|
|
|
|
unrealised |
|
|
|
Note |
|
|
Principal |
|
|
interest |
|
|
cost |
|
|
Fair value |
|
|
gain |
|
|
|
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Marketable securities included in cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank bills and promissory notes |
|
|
8 |
|
|
|
538 |
|
|
|
1 |
|
|
|
539 |
|
|
|
539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Listed investments |
|
|
11 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCCW converting note US $47 million face value |
|
|
30 |
(l) |
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealised gain (net of tax) on available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(c) Dividend payable recognition
Under USGAAP, provisions for dividends are only
recognised as liabilities if the dividends are formally
declared before balance date. The effect of this
adjustment is disclosed in the reconciliation of
shareholders equity to USGAAP. In fiscal 2003, due to a
change in AGAAP, AGAAP is now consistent with USGAAP and
this adjustment is no longer required. Refer to note 7
for additional disclosures on dividends.
The dividends per share for USGAAP (including the
TESOP97 and TESOP99 options outstanding (refer to
note 30(j) below) as issued shares) in Australian
dollars for the last three years are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Year ended 30 June |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
¢ |
|
|
¢ |
|
|
¢ |
|
|
Dividends paid per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Total dividends paid per share
per USGAAP |
|
|
33.0 |
|
|
|
25.0 |
|
|
|
26.0 |
|
|
|
|
30(d) Minority interests (defined as outside equity
interests per AGAAP)
Under AGAAP, minority interests are included in
shareholders equity in Outside equity interests.
Under USGAAP, minority interests are disclosed as a
separate component of net assets rather than included in
shareholders equity. The effect of this adjustment has
been disclosed in the reconciliation of shareholders
equity to USGAAP.
30(e) Dealer commissions and bonuses classification
Under AGAAP, dealer commissions and bonuses are included
in goods and services purchased as they are directly
related to our sales revenue. Under USGAAP, they are
classified as other operating expenses. In the statement
of financial performance measured and classified under
USGAAP, we have reclassified $711 million of dealer
commissions and bonuses from goods and services
purchased to other operating expenses (2004: $496
million; 2003: $379 million).
30(f) Retirement benefits
Pension costs/benefits (defined as superannuation
expense under AGAAP) for our defined benefit plans are
based on contributions payable to the plans for the
year, at rates determined by the actuary
of the defined benefit plans. Refer to note 22 for
details of our superannuation plans.
Under AGAAP, where there has been a shortfall in prior
years of the net market value of our defined benefit
schemes assets when compared to members vested
entitlements, we have provided for the present value of
any shortfall, to the extent that the shortfall
represents a present obligation. We do not record a
pension asset where scheme assets are greater than
members vested entitlements.
Under USGAAP, pension costs/benefits for defined benefit
plans are accounted for under Statement of Financial
Accounting Standards No. 87 (SFAS 87) Employers
Accounting for Pensions and are calculated by an actuary
using the projected unit credit method. This method
includes current service cost, interest cost, return on
plan assets and amortisation of transition assets.
Aggregated unrecorded gains and losses of the plans
exceeding 10% of the greater of the aggregated projected
benefit obligation or the market value of the plan assets
are amortised over the average expected service period of
active employees expected to receive benefits under the
plan.
We adopted SFAS 87 on 1 July 1992, as it was not feasible
to adopt SFAS 87 from its effective date of 1 July 1989.
The unrecognised transition asset on adoption of SFAS 87
for the Telstra Super Scheme was amortised from 1 July
1992 over 12 years, ending 30 June 2004. Where scheme
assets are greater than the present obligations relating
to members vested entitlements, the difference is
recognised as an asset in accordance with USGAAP.
We use the following measurement dates for our defined benefit plans:
|
|
|
|
|
Measurement |
|
|
Date |
|
Telstra Super |
|
30 June |
CSS |
|
(i) |
HK CSL Retirement Scheme |
|
31 May |
|
151
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(f) Retirement benefits (continued)
The effect of the adjustments required by SFAS 87 to
retirement benefit expense/gain has been disclosed in
the USGAAP reconciliations. If we had reported our net
periodic pension cost/ benefit and the funded status of
the defined benefit superannuation plans in accordance
with the accounting principles and actuarial assumptions
under USGAAP, the disclosures required are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Year ended 30 June |
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Note |
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
Net periodic pension cost/(benefit) (all funds combined) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The components of net periodic pension cost for our defined
benefit superannuation plans are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost on benefits earned |
|
|
|
|
|
|
282 |
|
|
|
215 |
|
|
|
351 |
|
|
|
337 |
|
Interest cost on projected benefit obligation |
|
|
|
|
|
|
436 |
|
|
|
332 |
|
|
|
558 |
|
|
|
657 |
|
Expected return on assets |
|
|
|
|
|
|
(532 |
) |
|
|
(406 |
) |
|
|
(834 |
) |
|
|
(1,003 |
) |
Expenses and taxation |
|
|
|
|
|
|
16 |
|
|
|
12 |
|
|
|
59 |
|
|
|
74 |
|
Member contributions for defined benefits |
|
|
|
|
|
|
(21 |
) |
|
|
(16 |
) |
|
|
(109 |
) |
|
|
(113 |
) |
Amortisation of transition asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(84 |
) |
|
|
(84 |
) |
Amortisation of fund loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164 |
|
|
|
30 |
|
Transfers to HK CSL Retirement Scheme (ii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
Settlement (gain)/loss (i) |
|
|
|
|
|
|
(3 |
) |
|
|
(2 |
) |
|
|
3,865 |
|
|
|
(26 |
) |
|
|
|
|
|
|
|
Net periodic pension cost/(benefit) per USGAAP |
|
|
|
|
|
|
178 |
|
|
|
135 |
|
|
|
3,970 |
|
|
|
(122 |
) |
Reverse amount expensed for AGAAP (labour expense) |
|
|
|
|
|
|
(3 |
) |
|
|
(2 |
) |
|
|
(5 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
Total USGAAP adjustment retirement benefit expense/(gain) |
|
|
|
|
|
|
175 |
|
|
|
133 |
|
|
|
3,965 |
|
|
|
(130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We used the following major assumptions to determine net periodic pension
cost/(benefit) for the years ended 30 June: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
|
|
|
|
5.99 |
% |
|
|
5.99 |
% |
|
|
5.00 |
% |
|
|
6.50 |
% |
Expected rate of increase in future salaries |
|
|
|
|
|
|
3.97 |
% |
|
|
3.97 |
% |
|
|
3.49 |
% |
|
|
4.00 |
% |
Expected long-term rate of return on assets |
|
|
|
|
|
|
7.50 |
% |
|
|
7.50 |
% |
|
|
7.50 |
% |
|
|
8.50 |
% |
|
|
|
|
|
|
|
In order to project the expected long term rate of
return on assets, estimates are prepared for the return
of each major asset class over the subsequent 10 year
period, or longer. Those estimates are based on a
combination of factors including the current market
outlook for interest rates, inflation, earnings growth
and currency strength.
To determine the aggregate return, the expected future
return of each asset class is then weighted according to
the strategic asset allocation of total plan assets.
152
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports prepared using USGAAP (continued)
30(f) Retirement benefits (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Year ended 30 June |
|
|
|
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Note |
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
Benefit obligations (all funds combined) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of change in benefit obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation at beginning of year |
|
|
|
|
|
|
6,409 |
|
|
|
4,882 |
|
|
|
10,249 |
|
|
|
9,537 |
|
Service cost |
|
|
|
|
|
|
282 |
|
|
|
215 |
|
|
|
351 |
|
|
|
337 |
|
Interest cost |
|
|
|
|
|
|
436 |
|
|
|
332 |
|
|
|
558 |
|
|
|
657 |
|
Transfers to HK CSL Retirement Scheme (ii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80 |
|
Member contributions |
|
|
|
|
|
|
191 |
|
|
|
146 |
|
|
|
81 |
|
|
|
122 |
|
Benefit payments |
|
|
|
|
|
|
(234 |
) |
|
|
(178 |
) |
|
|
(971 |
) |
|
|
(945 |
) |
Curtailment (gain)/loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
9 |
|
Foreign currency exchange rate changes |
|
|
|
|
|
|
(7 |
) |
|
|
(5 |
) |
|
|
(3 |
) |
|
|
(12 |
) |
Settlement of CSS (i) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,687 |
) |
|
|
|
|
Actuarial loss/(gain) |
|
|
|
|
|
|
410 |
|
|
|
312 |
|
|
|
(166 |
) |
|
|
464 |
|
|
|
|
|
|
|
|
Projected benefit obligation at end of year |
|
|
|
|
|
|
7,487 |
|
|
|
5,704 |
|
|
|
6,409 |
|
|
|
10,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We used the following major assumptions to determine benefit obligations
at 30 June: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
|
|
|
|
5.48 |
% |
|
|
5.48 |
% |
|
|
5.99 |
% |
|
|
5.00 |
% |
Expected rate of increase in future salaries |
|
|
|
|
|
|
3.99 |
% |
|
|
3.99 |
% |
|
|
3.97 |
% |
|
|
3.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation at end of year (all funds combined) |
|
|
|
|
|
|
5,994 |
|
|
|
4,566 |
|
|
|
5,032 |
|
|
|
8,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan assets (all funds combined) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of change in fair value of plan assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year |
|
|
|
|
|
|
7,147 |
|
|
|
5,444 |
|
|
|
11,546 |
|
|
|
12,208 |
|
Actual return on plan assets |
|
|
|
|
|
|
938 |
|
|
|
715 |
|
|
|
1,270 |
|
|
|
53 |
|
Transfers to HK CSL Retirement Scheme (ii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74 |
|
Employer contributions |
|
|
|
|
|
|
3 |
|
|
|
2 |
|
|
|
5 |
|
|
|
8 |
|
Member contributions for defined benefits |
|
|
|
|
|
|
21 |
|
|
|
16 |
|
|
|
109 |
|
|
|
113 |
|
Transfers/member contributions for accumulation benefits |
|
|
|
|
|
|
191 |
|
|
|
146 |
|
|
|
81 |
|
|
|
122 |
|
Benefit payments |
|
|
|
|
|
|
(234 |
) |
|
|
(178 |
) |
|
|
(971 |
) |
|
|
(945 |
) |
Plan expenses |
|
|
|
|
|
|
(16 |
) |
|
|
(12 |
) |
|
|
(15 |
) |
|
|
(13 |
) |
Foreign currency exchange rate changes |
|
|
|
|
|
|
(8 |
) |
|
|
(6 |
) |
|
|
(2 |
) |
|
|
(13 |
) |
Settlement of CSS (i) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,832 |
) |
|
|
|
|
Contribution tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
(61 |
) |
|
|
|
|
|
|
|
Fair value of plan assets at end of year |
|
|
|
|
|
|
8,042 |
|
|
|
6,127 |
|
|
|
7,147 |
|
|
|
11,546 |
|
|
|
|
|
|
|
|
Our weighted-average asset allocations by asset category at 30 June are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Target |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
|
Equity securities (iii) |
|
|
|
|
|
|
67.4 |
% |
|
|
61.9 |
% |
|
|
74.8 |
% |
|
|
55.0 |
% |
Debt securities (iii) |
|
|
|
|
|
|
10.3 |
% |
|
|
21.9 |
% |
|
|
13.2 |
% |
|
|
25.4 |
% |
Property (iii) |
|
|
|
|
|
|
17.3 |
% |
|
|
13.3 |
% |
|
|
10.0 |
% |
|
|
16.8 |
% |
Other (iii) |
|
|
|
|
|
|
5.0 |
% |
|
|
2.9 |
% |
|
|
2.0 |
% |
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
153
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(f) Retirement benefits (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Year ended 30 June |
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
Reconciliation of funded status of plan (all funds combined) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation |
|
|
(7,487 |
) |
|
|
(5,704 |
) |
|
|
(6,409 |
) |
|
|
(10,249 |
) |
Plan assets at fair value |
|
|
8,042 |
|
|
|
6,127 |
|
|
|
7,147 |
|
|
|
11,546 |
|
|
|
|
Funded status |
|
|
555 |
|
|
|
423 |
|
|
|
738 |
|
|
|
1,297 |
|
Unrecognised net transition liability/(asset) (iv) |
|
|
4 |
|
|
|
3 |
|
|
|
4 |
|
|
|
(79 |
) |
Unrecognised net actuarial (gain)/loss (iv) |
|
|
(481 |
) |
|
|
(367 |
) |
|
|
(489 |
) |
|
|
2,999 |
|
|
|
|
Prepaid pension asset at 30 June |
|
|
78 |
|
|
|
59 |
|
|
|
253 |
|
|
|
4,217 |
|
|
|
|
Our defined benefit plans investment strategy is to
control the level of risk by investing in a broad range
of quality investments, and using a range of Australian
and international investment managers who specialise in
cash, fixed interest, shares and property. We constantly
review our investments and adjust our investment
strategy in order to maximise returns within this
controlled risk profile and take advantage of perceived
market efficiencies.
Investment goals are to earn the best possible returns
within the appropriate strategic level of risk, and
maintain the financial viability of the funds by
ensuring plan assets exceed benefit obligations.
Derivatives are used to limit exposure to market
fluctuations and are used within appropriate control
environments for direct and externally managed
investments. Derivatives are not used for speculative
purposes.
Expected Cash Flows (all funds combined)
We expect to contribute $3 million to our HK CSL
Retirement Scheme in fiscal 2006. Based on the latest
actuarial investigation, we do not expect to make any
contributions to Telstra Super during fiscal 2006. Refer
to note 22 for further information.
The following benefit payments, which reflect
expected future service, are expected to be paid.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Year ended 30 June |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 - |
|
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
2015 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Expected benefit
payments |
|
|
194 |
|
|
|
204 |
|
|
|
223 |
|
|
|
243 |
|
|
|
265 |
|
|
|
1,833 |
|
|
|
|
(i) On 17 June 2004, the Commonwealth paid Telstra
Super $3,125 million as settlement for the previous
transfers of CSS members to Telstra Super. As part of
the settlement arrangement, the Commonwealth has assumed responsibility for all
liabilities in respect of former and current Telstra
employees who remain in the
CSS. Refer to note 22 for further information.
As we have no further current ongoing obligations for
these CSS members, in fiscal 2004 we recorded a
settlement loss for USGAAP in relation to the CSS of
$1,145 million. In addition, we recognised the
previously unrecognised net actuarial loss in relation
to the CSS of $2,725 million.
(ii) On 1 December 2002, Hong Kong CSL Limited (HK CSL)
established a new scheme known as the HK CSL Retirement
Scheme. Previously, HK CSL participated in the Pacific
Century CyberWorks (PCCW) Retirement Scheme, the scheme
of its previous immediate parent. The assets
attributable to HK CSL of the previous scheme were
transferred to the HK CSL Retirement Scheme.
(iii) The CSS was a notional fund that did not hold
physical managed assets. This notional fund accumulated
the same returns as that earned by Telstra Super. As
such, for the purposes of disclosing our weighted
average asset allocations by asset category, the asset
allocations of the CSS for fiscal 2003 were assumed to
be the same as the asset allocations of Telstra Super.
(iv) Settlements recorded in net periodic pension
cost/benefit have effected the unrecognised net
transition liability/(asset) and the unrecognised net
actuarial (gain)/loss as follows:
(a) unrecognised
transition liability/(asset); 2005: $nil; 2004: $nil;
2003: $1 million gain.
(b) unrecognised net actuarial gain/loss; 2005: $3
million gain; 2004: $2,725 million loss; fiscal 2003:
$26 million gain.
154
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(g) Employee entitlements Long Service Leave
Our employee entitlement provisions include a liability
for long service leave. Refer to note 1.19(a) for a
definition of long service leave. The assumptions used
to calculate this liability for AGAAP are consistent
with those used under SFAS 87 for USGAAP.
30(h) Enterprise bargaining agreements
During fiscal 2005 Telstra had six separate business unit
enterprise agreements in operation which provided staff
covered by these agreements with a 2% salary increase in
January 2005. The nominal expiry date of these enterprise
agreements was 22 June 2005. In June 2005, Telstra and
the unions reached in-principleagreements to enter into
a new enterprise agreement (EA) to replace the six
expired agreements. For the new agreement to take effect,
it would need to be approved by a majority of voting
employees and certified by the
Australian Industrial Relations Commission (AIRC).
Under the proposed agreement, EA employees will receive a
pay increase of 2.5% each year over a three year period
and retain continuity of long service leave and maternity
leave arrangements. There are minimal changes to other
existing terms and conditions of employment. It is
proposed that the first increase will be paid from the
first pay period on or after certification of the
agreement.
The proposed new EA and the Retail Shop Agreement
will cover approximately 53% of full time staff.
30(i) Income tax
Under AGAAP, timing differences are recorded in the
statement of financial position as deferred tax assets
and liabilities using the liability method of tax effect
accounting. Future income tax benefits relating to tax
losses and timing differences are not recorded as an
asset unless the benefit is considered virtually certain
of being realised.
Under USGAAP, deferred tax assets and liabilities are
created for all temporary differences between the
accounting and tax basis of assets and liabilities that
will reverse during future taxable periods, including tax
losses. Deferred tax assets are reduced by a valuation
allowance if, in the opinion of management, it is more
likely than not that some portion, or all of the deferred
tax asset, will not be realised. The ultimate realisation
of deferred tax assets is dependent upon the generation
of future taxable profits during the period in which
those temporary differences and tax loss carryforwards
become deductible. Management considers the scheduled
reversal of deferred tax liabilities and projected future
taxable income in making this assessment. We increase or
decrease our deferred tax balances for income tax effect
of accounting differences included in our reconciliations
of net income and shareholders equity to USGAAP.
For AGAAP, we classify all deferred tax balances as non
current. For USGAAP, the classification between current
and non current is based on the statement of financial
position classification of the underlying net current and
non current asset or liability. Where there is no
underlying asset or liability the classification is based
on when the temporary difference is expected to reverse.
The effect of this has been disclosed in the statement of
financial position measured and classified per USGAAP.
Under AGAAP and USGAAP we do not create deferred tax
assets or liabilities for temporary differences relating
to investments where there is no intention of disposing
of the investment, or where we are incapable of
realising any benefit or incurring any obligations due
to tax law restrictions.
For AGAAP, fair value adjustments in a business
combination, including the recognition of identifiable
assets, are not tax effected. Under USGAAP, basis
differences arising from such fair value adjustments are
treated as temporary differences and tax effected as part
of the acquisition accounting, if the basis difference
results in taxable or deductible amounts in future years
when the related asset or liability is recovered or
settled.
During fiscal 2005, we recognised a number of
identifiable intangible assets as a result of our
acquisitions. For USGAAP, we have
recorded a deferred tax liability of $71 million for the
temporary difference between the carrying value of these
intangible assets and their tax basis, with a
corresponding increase to goodwill on acquisition. We
have also recognised a deferred tax liability of $143
million based on the determination of the tax
consequences associated with the recognition of
identifiable intangible assets on other recent
acquisitions, with a corresponding increase to goodwill
on acquisition. The reversal of these temporary
differences has resulted in a decrease to income tax
expense of $6 million for fiscal 2005.
155
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(i) Income tax (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
As at 30 June |
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
Future income tax benefit (deferred tax assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
33 |
|
Foreign exchange translation, hedge and other finance costs |
|
|
164 |
|
|
|
125 |
|
|
|
134 |
|
|
|
238 |
|
Employee entitlements |
|
|
279 |
|
|
|
213 |
|
|
|
297 |
|
|
|
252 |
|
Revenue received in advance |
|
|
160 |
|
|
|
122 |
|
|
|
60 |
|
|
|
49 |
|
Inventory valuation |
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
9 |
|
Provisions |
|
|
111 |
|
|
|
85 |
|
|
|
66 |
|
|
|
99 |
|
Marketable securities |
|
|
17 |
|
|
|
13 |
|
|
|
89 |
|
|
|
|
|
Carried forward tax losses |
|
|
227 |
|
|
|
173 |
|
|
|
207 |
|
|
|
210 |
|
Other |
|
|
138 |
|
|
|
105 |
|
|
|
211 |
|
|
|
212 |
|
|
|
|
Total gross deferred tax assets under USGAAP |
|
|
1,096 |
|
|
|
836 |
|
|
|
1,106 |
|
|
|
1,102 |
|
Valuation allowance |
|
|
(313 |
) |
|
|
(238 |
) |
|
|
(247 |
) |
|
|
(251 |
) |
|
|
|
Total net deferred tax assets under USGAAP |
|
|
783 |
|
|
|
598 |
|
|
|
859 |
|
|
|
851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax (deferred tax liabilities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
2,429 |
|
|
|
1,850 |
|
|
|
2,351 |
|
|
|
2,366 |
|
Foreign exchange translation, hedge and other finance costs |
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
Prepaid pension cost |
|
|
23 |
|
|
|
18 |
|
|
|
76 |
|
|
|
1,265 |
|
Prepayments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Expenditure accruals |
|
|
90 |
|
|
|
69 |
|
|
|
82 |
|
|
|
|
|
Marketable securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Other |
|
|
228 |
|
|
|
174 |
|
|
|
|
|
|
|
61 |
|
|
|
|
Total deferred tax liabilities under USGAAP |
|
|
2,770 |
|
|
|
2,111 |
|
|
|
2,520 |
|
|
|
3,696 |
|
|
|
|
Net deferred tax liability under USGAAP |
|
|
(1,987 |
) |
|
|
(1,513 |
) |
|
|
(1,661 |
) |
|
|
(2,845 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Represented by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGAAP future income tax benefit non current |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
AGAAP deferred income tax non current |
|
|
(1,885 |
) |
|
|
(1,436 |
) |
|
|
(1,807 |
) |
|
|
(1,814 |
) |
USGAAP/AGAAP income tax differences |
|
|
(104 |
) |
|
|
(79 |
) |
|
|
144 |
|
|
|
(1,031 |
) |
|
|
|
Net deferred tax liability under USGAAP |
|
|
(1,987 |
) |
|
|
(1,513 |
) |
|
|
(1,661 |
) |
|
|
(2,845 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported as follows for the USGAAP statement of financial position: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current deferred tax asset (future income tax benefit) |
|
|
294 |
|
|
|
224 |
|
|
|
203 |
|
|
|
169 |
|
Current deferred tax liability (deferred income tax) |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
Net current deferred tax asset (future income tax benefit) |
|
|
294 |
|
|
|
224 |
|
|
|
200 |
|
|
|
166 |
|
|
|
|
Non current deferred tax asset (future income tax benefit) |
|
|
489 |
|
|
|
374 |
|
|
|
656 |
|
|
|
682 |
|
Non current deferred tax liability (deferred income tax) |
|
|
(2,770 |
) |
|
|
(2,111 |
) |
|
|
(2,517 |
) |
|
|
(3,693 |
) |
|
|
|
Net non current deferred tax liability (deferred income tax) |
|
|
(2,281 |
) |
|
|
(1,737 |
) |
|
|
(1,861 |
) |
|
|
(3,011 |
) |
|
|
|
|
|
|
(1,987 |
) |
|
|
(1,513 |
) |
|
|
(1,661 |
) |
|
|
(2,845 |
) |
|
|
|
As at 30 June 2005, our foreign operations have operating
loss carryforwards of$13 million that will expire in
fiscal 2026, 2027, and 2028. We have established a
valuation allowance of $11 million due to our uncertainty
over our ability to utilise these operating loss
carryforwards.
156
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(i) Income tax (continued)
Our foreign operations have capital loss carry forwards
of $2 million that will expire in 2007. We have
established a valuation allowance of $2 million due to
our uncertainty over our ability to utilise these capital
loss carryforwards.
Additionally, our domestic and foreign operations have
both operating ($214 million) and capital loss
carryforwards ($196 million) that do not have an
expiration date. We have established a valuation
allowance to fully provide for these loss carryforwards
due to the uncertainty over our ability to utilise these
loss carryforwards.
The following table represents the domestic and foreign
components of net income before income tax expense and
minority interests and income tax expense (benefit),
calculated in accordance with USGAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
As at 30 June |
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
Net income before income tax expense and minority interests consists of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
5,970 |
|
|
|
4,549 |
|
|
|
1,896 |
|
|
|
3,089 |
|
Foreign |
|
|
82 |
|
|
|
62 |
|
|
|
73 |
|
|
|
1,994 |
|
|
|
|
Net income before income tax expense and minority interest |
|
|
6,052 |
|
|
|
4,611 |
|
|
|
1,969 |
|
|
|
5,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense/(benefit) consists of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
1,745 |
|
|
|
1,329 |
|
|
|
1,635 |
|
|
|
1,537 |
|
Foreign |
|
|
45 |
|
|
|
34 |
|
|
|
36 |
|
|
|
2 |
|
|
|
|
Total current income tax expense |
|
|
1,790 |
|
|
|
1,363 |
|
|
|
1,671 |
|
|
|
1,539 |
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
89 |
|
|
|
68 |
|
|
|
(1,077 |
) |
|
|
(154 |
) |
Foreign |
|
|
1 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
(26 |
) |
|
|
|
Total deferred income tax expense/(benefit) |
|
|
90 |
|
|
|
69 |
|
|
|
(1,078 |
) |
|
|
(180 |
) |
|
|
|
Income tax expense, net |
|
|
1,880 |
|
|
|
1,432 |
|
|
|
593 |
|
|
|
1,359 |
|
|
|
|
Actual income tax expense differs from the amounts
computed by applying the statutory Australian income tax
rate of 30% to net income before income tax expense and
minority interests. The following table represents the
reconciliation of the expected income tax expense to
actual income tax expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
As at 30 June |
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
$m |
|
|
US$m |
|
|
$m |
|
|
$m |
|
|
Expected income tax expense |
|
|
1,815 |
|
|
|
1,382 |
|
|
|
591 |
|
|
|
1,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease)/increase in income taxes resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of different rates of tax on overseas income |
|
|
(9 |
) |
|
|
(7 |
) |
|
|
(15 |
) |
|
|
(30 |
) |
Research and development concessions |
|
|
(6 |
) |
|
|
(5 |
) |
|
|
(7 |
) |
|
|
(6 |
) |
Share of net (profit)/loss from joint venture entities and associated entities |
|
|
(28 |
) |
|
|
(21 |
) |
|
|
11 |
|
|
|
38 |
|
Loss on sale of non current assets |
|
|
(28 |
) |
|
|
(21 |
) |
|
|
(65 |
) |
|
|
(34 |
) |
Non deductible depreciation and amortisation |
|
|
15 |
|
|
|
11 |
|
|
|
27 |
|
|
|
30 |
|
Reduction in the value of investments and intercompany receivables |
|
|
100 |
|
|
|
76 |
|
|
|
158 |
|
|
|
64 |
|
Assessable
foreign source income not included in accounting profit |
|
|
4 |
|
|
|
3 |
|
|
|
18 |
|
|
|
43 |
|
Under/(over) provision of tax in prior years |
|
|
2 |
|
|
|
2 |
|
|
|
24 |
|
|
|
(28 |
) |
Effect of reset tax values on entering tax cosolidation |
|
|
|
|
|
|
|
|
|
|
(58 |
) |
|
|
(201 |
) |
Other adjustments |
|
|
15 |
|
|
|
12 |
|
|
|
(91 |
) |
|
|
(42 |
) |
|
|
|
Actual income tax expense for USGAAP |
|
|
1,880 |
|
|
|
1,432 |
|
|
|
593 |
|
|
|
1,359 |
|
|
|
|
157
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(j) Employee share plans and compensation expenses
Our employee and executive share plans are described in
note 19. AGAAP does not require certain employee
compensation and option expenses to be recorded in the
statement of financial performance for our employee share
plans.
Under USGAAP, we have adopted Statement of Financial
Accounting Standards No. 123 (SFAS 123) Accounting for
Stock Based Compensation. Under this method,
compensation expense is calculated based on the fair
value of options on the grant date and recognised over
the associated service period, which is usually the
vesting period. USGAAP requires that shares issued under
TESOP97 and TESOP99 in conjunction with non-recourse loans be
accounted for as options. The outstanding balance of the
loans for TESOP97 and TESOP99 provided to employees is
deducted from shareholders equity rather than classified
as a receivable. The amount for fiscal 2005 is $155
million (2004: 174 million, 2003: $198 million). In
addition to options, restricted shares, performance
rights and deferred shares issued under the Telstra
Growthshare executive compensation scheme are also
accounted for as options.
In fiscal 2005, a net adjustment to reverse $2 million
in compensation expense for USGAAP was recognised in the
reconciliation of net income (2004: $nil; 2003:$nil). A
life to date expense of $396 million is recorded as
additional paid in capital in total shareholders equity
for USGAAP (2004: $382 million; 2003: $333 million). The
increase of $49 million in fiscal 2004 relates to the
consolidation of the Telstra Growthshare Trust and the
recognition of contributions to the trust as additional
paid in capital. Refer to note 30(r).
There is no income tax effect on the additional
compensation expense for USGAAP as it is a permanent
difference (non taxable) for TESOP97, TESOP99 and
Growthshare schemes.
TESOP General
Options allocated to employees under the TESOP schemes
all vested immediately upon grant and will expire at the
earlier of repayment of the loan balance or the
termination of employment. Employee compensation expense
has been recognised on inception of the TESOP97 scheme
(fiscal 1998 and subsequent loyalty share issues) and
TESOP99 scheme (fiscal 2000 and subsequent loyalty share
issues). Dividends on both TESOP schemes are not
recorded as further compensation expense as their
forecasted value was included when calculating the
initial option valuations.
For fiscal 2005, 2004 and 2003, only the TESOP97 options
are dilutive for the USGAAP earnings per share
calculation as the exercise price of the TESOP99 options
was above the average Telstra share price.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
As at 30 June |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Number |
|
|
Number |
|
|
Number |
|
|
TESOP97 |
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at
beginning of year |
|
|
48,327,000 |
|
|
|
54,332,125 |
|
|
|
63,473,375 |
|
Options exercised |
|
|
(2,484,375 |
) |
|
|
(6,005,125 |
) |
|
|
(9,141,250 |
) |
|
|
|
Options outstanding at end
of year |
|
|
45,842,625 |
|
|
|
48,327,000 |
|
|
|
54,332,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TESOP99 |
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at
beginning of year |
|
|
14,622,000 |
|
|
|
14,828,600 |
|
|
|
14,965,500 |
|
Options exercised |
|
|
(86,100 |
) |
|
|
(206,600 |
) |
|
|
(136,900 |
) |
|
|
|
Options outstanding at end
of year |
|
|
14,535,900 |
|
|
|
14,622,000 |
|
|
|
14,828,600 |
|
|
|
|
For TESOP97, the weighted average exercise price of the
option at 30 June 2005, 30 June 2004 and 30 June 2003 was $2.66.
For TESOP99, the weighted average exercise price of the
option at 30 June 2005, 30 June 2004 and 30 June 2003
was $5.99.
Telstra Growthshare General
The Telstra Growthshare options issued under all schemes
become vested options when the performance hurdles have
been reached and the executive pays the exercise price
per share. The Growthshare restricted share options,
performance right options and deferred share options
allocated to employees under all schemes vest when the
performance hurdles have been reached or period of
service completed.
For USGAAP, compensation expense is measured in the year
that the options are granted less any compensation
expense paid under AGAAP based on calculated option
values for Growthshare options, restricted share
options, performance right options and deferred share
options. An allowance is made for expected resignations
and cancellations when calculating the various option
values.
For fiscal 2005 and 2004, only the deferred share
options are considered dilutive for the USGAAP earnings
per share calculation. For fiscal 2003, the options,
restricted share options, performance right options and
deferred share options were not dilutive for earnings
per share calculations. For the details of Telstra
Growthshare options granted, lapsed and outstanding, as
well as the valuation methodology and assumptions
regarding Telstra Growthshare issues, refer to note 19.
158
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(k) Redundancy and restructuring provisions
Redundancy and restructuring disclosures for fiscal 1997 program
The disclosures required by USGAAP for the
redundancy and restructuring provision recorded
by us are as follows:
In fiscal 1997, we approved a plan to reduce the number
of employees by approximately 25,500 to approximately
51,000 employees by 30 June 2000. In June 1998, we also
approved a three year plan, to 30 June 2001, which
included an additional reduction of approximately 2,000
employees by redundancy. We effected the reduction in
employees through a combination of natural attrition and
outsourcing (approximately 6,700 employees) and voluntary
redundancy offers and involuntary terminations
(approximately 20,800 employees). Reductions have
occurred primarily in sales and service areas,
communication assets, broadband rollout construction
areas and field operations and maintenance staff.
The total estimated cost of the fiscal 1997 redundancy
program was $1,320 million including estimated severance
and award payments of $1,043 million and estimated career
and transition costs of $277 million. There has been no
reversal of costs no longer required to the statement of
financial performance.
Career transition costs include payments to employees who
are in the outplacement process and amounts paid to third
parties for the outplacement program.
In future periods, no additional redundancies or
payments are expected. The provision balance is $nil
as at 30 June 2005 (2004: $2 million, 2003:$3 million).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
As at 30 June |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Number |
|
|
Number |
|
|
Number |
|
|
Expected redundancies |
|
|
|
|
|
|
22 |
|
|
|
80 |
|
|
|
|
We have made the following payments which have been charged
against the provision for redundancy and restructuring:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
As at 30 June |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Career transition and other
employee costs |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
The impact of redundancies has been taken into
consideration in the SFAS 87 calculation in note 30(f)
Retirement benefits.
30(l) Derivative financial instruments and hedging activities
Our risk management policies and objectives of
entering into derivative financial instruments have
been disclosed in note 29, Additional financial
instruments disclosures.
In June 1998, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No.
133, Accounting for Derivative Instruments and Hedging
Activities (SFAS 133), as amended by Statement of
Financial Accounting Standards No. 138, Accounting for
Certain Derivative Instruments and Certain Hedging
Activities. SFAS 133 requires us to recognise all of our
derivative instruments as either assets or liabilities in
the statement of financial position at fair value. The
accounting for changes in the fair value (i.e. gains or
losses) of a derivative instrument depends on whether it
has been designated and qualifies as part of a hedging
relationship and further, on the type of hedging
relationship. For those derivative instruments that are
designated and qualify as hedging instruments, we must
designate the hedging instrument, based upon the exposure
being hedged, as a fair value hedge, cash flow hedge or a
hedge of a net investment in a foreign operation.
For derivative instruments that are designated and
qualify as a fair value hedge (i.e., hedging the exposure
to changes in the fair value of
an asset or a liability or an identified portion thereof
that is attributable to a particular risk), the gain or
loss on the derivative instrument, as well as the
offsetting loss or gain on the hedged item attributable
to the hedged risk, are recognised in other income/
expense as part of net income during the period of the
change in fair values. For derivative instruments that
are designated and qualify as a cash flow hedge (i.e.,
hedging the exposure to variability in expected future
cash flows that is attributable to a particular risk),
the effective portion of the gain or loss on the
derivative instrument is reported as a component of
accumulated other comprehensive income and reclassified
into net income in the same period or periods during
which the hedged transaction affects net income. The
remaining gain or loss on the derivative instrument in
excess of the cumulative change in the present value of
future cash flows of the hedged item, if any, is
recognised in other income/expense as part of net income
during the period of change. For derivative instruments
that are designated and qualify as a hedge of a net
investment in a foreign currency, the gain or loss is
that reported in other comprehensive income as part of
the cumulative translation adjustment to the extent it is
effective.
159
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(l) Derivative financial instruments and hedging
activities (continued)
For derivative instruments not designated as hedging
instruments, the gain or loss is recognised in net
income during the period of change.
We enter into forward foreign exchange contracts to
hedge certain firm commitments denominated in foreign
currencies relating to our capital expenditure programs.
Under AGAAP, realised gains and losses on termination of
these hedges are recognised as a net cost of the
equipment acquired.
We are not able to identify specific forward foreign
exchange contracts with specific capital expenditure
contracts to meet the designation criteria in SFAS 133.
As a result, changes in fair value of the forward foreign
exchange contracts are required to be recognised in net
income for USGAAP purposes. We have recorded a marked to
market gain of $3 million in other income per USGAAP for
the forward foreign exchange contracts outstanding at 30
June 2005 (2004: $1 million loss; 2003: $5 million gain).
We also recorded an additional adjustment, net of tax, in
other income per USGAAP to reverse net realised foreign
exchange gains/losses capitalised in property, plant and
equipment under AGAAP, however the amount was $nil in
fiscal 2005 (2004: $3 million loss, 2003: $1 million
gain).
We enter into interest rate swaps to manage our exposure
to interest rate risk relating to our outstanding
short-term commercial paper. SFAS 133 does not allow us
to consider the interest rate swaps used
to manage our interest rate exposure as hedges. As a
result, changes in the fair values of these interest rate
swaps are required to be included in the reconciliation
of net income to USGAAP. We have recorded a marked to
market loss of $85 million, before tax, as an expense in
other income per USGAAP for changes in fair value of
interest rate swap contracts outstanding at 30 June 2005
(2004: $158 million gain; 2003: $128 million loss).
We enter into cross currency interest rate swaps to hedge
our exposure to the risk of overall changes in fair value
relating to interest rate and foreign currency risk of
our foreign currency borrowings. During fiscal 2005, 2004
and 2003, the ineffective portion of our hedging
instruments (inclusive of the time value of money) was
taken to other income/expense in the statement of
financial performance.
During the year ended 30 June 2003, we reclassified $17
million of losses, net of tax, from accumulated other
comprehensive income to other income. At 30 June 2003
there were no remaining losses recorded in accumulated
other comprehensive income related to the repayment of
borrowings that were hedged by interest rate and cross
currency swaps in cash flow hedging relationships prior
to the adoption of SFAS 133.
PCCW Converting Note
As a part of our strategic alliance with PCCW, we
purchased a US$750 million convertible note issued by
PCCW in February 2001. This convertible note was
convertible at our option into PCCW common stock at a
conversion price of HK$6.886 per share. This note was
redeemed on 28 June 2002 in consideration for the
remaining 40% interest in CSL and a new converting note
with a face value of US$190 million.
During the year ended 30 June 2003 we redeemed US$143
million of this converting note in return for entering
into a capacity prepayment agreement with Reach Limited
as discussed in note 30(n).
Under AGAAP, the initial values of the converting notes
are recorded at face value in other non-current
receivables. The converting note was carried at the face
value, adjusted for accrued interest and any provision
for permanent diminution considered necessary. Any
foreign exchange gains and losses on translation of the
converting note to A$ were recorded in the statement of
financial performance in operating expenses.
Under USGAAP, the instrument was classified as an
available-for-sale security with changes in fair value
being recorded in other comprehensive income.
On 30 June 2005, the note expired and was redeemed for
$76 million with an adjustment to other comprehensive
income for a net realised loss on sale of $7 million
after tax.
The note was classified as an available-for-sale
security and was disclosed in note 30(b).
160
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(m) Sale of Global Wholesale Business to Reach Ltd (Reach)
In fiscal 2001, as a part of the strategic alliance with
PCCW, a joint venture entity, Reach, was formed through
the combination of our international wholesale business
and certain other wholesale assets together with certain
PCCW assets. Under AGAAP, the investment in the joint
venture entity was recognised at its cost of acquisition,
being the fair value of the assets transferred net of
cash received and including acquisition costs. The gain
on sale of the Global Wholesale Business, measured as the
difference between the cost of the investment and the net
book values of the net assets transferred, was deferred
to the extent of our ownership interest retained in the
joint venture entity, in this case being 50%.
Under USGAAP, investments in joint venture entities
should be recorded at the net book value of the assets
and liabilities transferred, reduced by the amount of any
cash received. Where the resultant carrying value is a
negative amount, the excess credit is recognised as an
adjustment to the amount of goodwill on other components
of the interdependent transactions in this case a $30
million reduction on the CSL goodwill (refer to note
30(o)). Also, there were differences in the fair
valuation of the net assets. These related to pre-1996
capitalised interest, assembled work force and other fair
value adjustments.
The total effect of these differences reduces
shareholders equity under USGAAP by $882 million as at
30 June 2005 (2004: $882 million; 2003: $882 million).
30(n) Equity accounting and write down adjustments for
Reach Ltd (Reach)
USGAAP adjustments made on the sale of the Global
Wholesale Business to Reach in 30(m) above, will result
in ongoing differences in the reconciliations of net
income and shareholders equity to USGAAP.
Under AGAAP, 50% of the profit after tax was deferred and
accounted for in the investment carrying value. The
deferred gain was to be recognised in the statement of
financial performance on a straight line basis over a
period of 20 years. For fiscal 2003, this adjustment was
$22 million up to the date of the write down of Reach
(refer below) and was reversed for USGAAP. Under AGAAP
there is no further recognition of this amount due to the
write down.
For USGAAP equity accounting, there was a calculation of
notional goodwill at inception that was required to be
amortised over the life of the investment. This goodwill
was determined by comparing the investment carrying value
to 50% of the net assets/(liabilities) of Reach. This
amount, similar to AGAAP, was not separately recognised
in the statement of financial position, however, it was
included in the investment carrying amount. This notional
goodwill has been written off with the write down of the
Reach investment (refer below).
Write down of Reach investment
As discussed in note 3, as at 31 December 2002, we wrote
down the entire carrying amount of our investment in
Reach. In accordance with Accounting Principles Board
Opinion No. 18, The Equity Method of Accounting for
Investments in Common Stock, where there is evidence
that would indicate a loss in value of an investment that
is other than a temporary decline, the loss in value
should be recognised. Such factors include, but are not
limited to, a current fair value of an investment that is
less than its carrying amount and the inability of the
investee to sustain an earnings capacity that would
justify the carrying amount of the investment.
A discounted cash flow model was used to calculate the
fair value of our investment in Reach and as a result the
carrying amount was written down to zero. For AGAAP, this
resulted in a write down of $965 million. However, due to
GAAP differences discussed above and in note 30(o), under
USGAAP the write down of the investment was $203 million.
Therefore, an additional net adjustment of $762 million
was recognised in the reconciliations of net income and
shareholders equity to USGAAP. Refer to note 3 for
further explanation of the write down made under AGAAP.
Under AGAAP, equity accounting is suspended where the
cumulative share of losses and reserve movements have
reduced the participating equity investment to zero. In
fiscal 2003 we ceased equity accounting our Reach
investment under AGAAP due to the investment being
written down to zero.
Under USGAAP, equity accounted losses are required to be
recognised in net income to the extent that we have other
non-participating investments in the equity accounted
entity (i.e. preference shares or loans).
161
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(n) Equity accounting and write down adjustments for
Reach Ltd (Reach) (continued)
Other non-participating investments in Reach
In April 2003 we made a capacity prepayment of $230
million (US$143 million) to Reach. This advance accrued
interest on a compounding basis at a market reference
rate and was to be repaid through the provision of
capacity in the future at market prices. This was
recorded as a receivable under AGAAP. In April 2005 we
swapped this capacity prepayment for an indefeasible
right of use (IRU) over half of Reachs international
cable capacity. Refer to notes 9 and 14 for further
details.
Under USGAAP, the capacity prepayment was, and the IRU
is, considered to be a non-participating investment in
Reach. As such we have continued to equity account our
share of the net deficit and losses of Reach under USGAAP
as an adjustment to the adjusted basis of these assets.
During fiscal 2004, our share of equity accounted losses
and net assets of Reach exceeded the balance of the
capacity prepayment and as such we have ceased equity
accounting for Reach under USGAAP. Equity accounting was
suspended when our share of losses and net assets reduced
the capacity prepayment to zero.
The USGAAP adjustment to recognise our share of equity
accounted losses of Reach in fiscal 2004, up to the
suspension of equity accounting, was $267 million (2003:
$82 million). The adjustment to recognise our share of
the accumulated other comprehensive income of Reach in
fiscal 2005 is $130 million (2004: $130 million gain;
2003: $22 million loss).
The capacity prepayment balance was recorded as a
receivable under AGAAP and was restated at the spot rate
at year end. Foreign currency translation differences
were recorded in the statement of financial performance.
For USGAAP these translation differences have been
reversed since the suspension of equity accounting. For
fiscal 2005, $21 million of foreign currency losses
recorded under AGAAP have been reversed for USGAAP (2004:
$17 million gain).
The IRU balance is recorded as an other asset under
AGAAP. We have recorded an additional $14 million to this
IRU under our commitment to fund half of Reachs
committed capital expenditure for the period until 2022.
Refer to note 14 for further information.
Under USGAAP, we have continued to recognise our share of
equity accounted losses against this additional IRU
amount. The balance of our investment in Reach, including
the IRU, for USGAAP at 30 June 2005 is $nil (2004: $nil).
During fiscal 2004, we, together with our joint venture
partner PCCW, provided a US$311 million loan to Reach.
Our share of the loan at 30 June 2005 is $232 million
(2004: $226 million). This loan is considered to be
impaired for both AGAAP and USGAAP purposes and has been
fully provided for. As the adjusted basis of this loan
under USGAAP is zero, we have not continued equity
accounting for Reach against this loan.
The total net adjustment in the reconciliation of net
income to USGAAP in fiscal 2005 for all of these
differences is a decrease of $8 million (2004: $264
million decrease; 2003: $665 million increase). The total
net adjustment included in the reconciliation of
shareholders equity to USGAAP is $576 million (2004:
$584 million; 2003: $696 million).
30(o) Consolidation adjustment for Telstra CSL Limited (CSL)
There are several adjustments that need to be
made for the consolidation of CSL for USGAAP
purposes.
For AGAAP, gains/losses on a hedge for the purchase of
CSL are included in the cost of the acquisition, thereby
effecting the determination of goodwill. For USGAAP,
gains/losses on hedges of
a purchase business combination are recognised in net
income. Accordingly, in fiscal 2001, hedging losses of
$30 million that were included in the cost of
acquisition of CSL for AGAAP, have been recognised in
net income under USGAAP.
For AGAAP, purchase price allocations in an acquisition
accounted for as a business combination are not tax
effected. The tax effect of basis differences arising
from purchase price allocations (fair value adjustments)
will be recognised in net income as those basis
differences reverse. For USGAAP, such basis differences
are treated as temporary differences and tax-effected as
part of the acquisition accounting. As part of the
acquisition, a deferred tax asset of $33 million was
recorded for these basis differences, with a
corresponding decrease to goodwill.
For AGAAP, acquisition costs of $999 million were written
off on acquisition of CSL in January 2001. USGAAP did not
allow such a write-off, unless it could be supported by
an analysis of the undiscounted cash flows of the entity.
As a result of an analysis of undiscounted cash flows
relating to CSL, a goodwill write-off was not supportable
under USGAAP. Accordingly, the goodwill write-off was
reversed and is carried forward as a difference in the
reconciliation of shareholders equity to USGAAP. This
amount was also amortised in fiscal 2002 for USGAAP. For
fiscal 2003, $309 million of goodwill was recorded as an
impairment loss under USGAAP, based on the transitional
goodwill impairment test. Refer to note 30(q) for further
information as to the accounting requirements and basis
of the impairment.
162
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(p) Fair Value and General Reserve adjustments
In AGAAP, when we acquire a controlled entity, we are
required to restate the net identifiable assets of that
controlled entity to fair value. To the extent we have an
equity accounted ownership interest in the company prior
to consolidation, we are required to recognise our share
of the reserve created on consolidation. In USGAAP, this
fair value adjustment is offset against goodwill on
consolidation.
In AGAAP, the effect of dilutions of ownership due to
equity transactions conducted by third parties are
recorded in a reserve. In USGAAP, this is treated as a
sale of ownership interest and taken to net income. In
fiscal 2005, the adjustment to net income was $5 million
loss (2004: $nil, 2003: $2 million loss).
In fiscal 2002, we had a share of a foreign associated
entitys general reserve credit of $2 million. For USGAAP
purposes this reserve was transferred to the foreign
currency translation reserve. In fiscal 2004 we disposed
of the foreign associated entity and, under AGAAP,
transferred our share of the entitys general reserve and
foreign currency translation reserve to retained
earnings. Under USGAAP,
the total amount transferred of $35 million has been
adjusted against our profit recorded on the disposal of
the entity.
30(q) Goodwill and other intangible asset adjustments
Under USGAAP, goodwill is no longer amortised but
reviewed for impairment annually, or more frequently if
certain indicators or triggers arise. Goodwill is tested
for impairment at a reporting unit level and we have
assigned goodwill to reporting units in accordance with
the net goodwill balances by legal entity included in
note 13.
We completed the initial step of the transitional
impairment test within six months of adoption of
Statement of Financial Accounting Standards No. 142,
Goodwill and Other Intangible Assets (SFAS 142), using
a discounted cash flow technique to calculate the fair
value of the reporting units to identify any impairment
in the carrying value of goodwill. As a result we
recorded an impairment loss of $309 million relating to
the USGAAP carrying value of goodwill in CSL as a
cumulative effect of a change in accounting principle in
fiscal 2003.
At 30 June 2003, we identified a further impairment in
the USGAAP carrying value of the goodwill in CSL. The
fair value of CSL was determined using a discounted
cash flow technique. As a result, we recognised an
additional impairment loss of $85 million.
Under AGAAP, goodwill is still amortised over its
useful life and we have reversed the goodwill
amortised of $146 million for the year ended 30 June
2005 (2004: $125 million; 2003: $178 million) in the
reconciliations of net income and shareholders equity
to USGAAP.
As a result of the tax timing differences related to
intangible assets recently acquired, additional
goodwill has been recognised under USGAAP. Refer to
note 30 (i).
163
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(q) Goodwill and other intangible asset adjustments (continued)
The following table is a reconciliation of the carrying
amount of our goodwill under USGAAP by reportable
segment:
Telstra Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra |
|
|
|
|
|
|
|
|
|
|
|
|
Business & |
|
|
Telstra |
|
|
|
|
|
|
|
|
|
Government |
|
|
International |
|
|
Other |
|
|
Total |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Carrying amount of goodwill (USGAAP) at 30 June 2003 |
|
|
50 |
|
|
|
2,012 |
|
|
|
50 |
|
|
|
2,112 |
|
Additional goodwill recognised |
|
|
23 |
|
|
|
|
|
|
|
186 |
|
|
|
209 |
|
Foreign currency translation adjustment |
|
|
2 |
|
|
|
(50 |
) |
|
|
|
|
|
|
(48 |
) |
|
|
|
Carrying amount of goodwill (USGAAP) at 30 June 2004 |
|
|
75 |
|
|
|
1,962 |
|
|
|
236 |
|
|
|
2,273 |
|
Additional goodwill recognised |
|
|
372 |
|
|
|
2 |
|
|
|
163 |
|
|
|
537 |
|
Foreign currency translation adjustment |
|
|
(6 |
) |
|
|
(176 |
) |
|
|
|
|
|
|
(182 |
) |
|
|
|
Carrying amount of goodwill (USGAAP) at 30 June 2005 |
|
|
441 |
|
|
|
1,788 |
|
|
|
399 |
|
|
|
2,628 |
|
|
|
|
Intangible assets subject to amortisation
Our intangible assets still subject to amortisation are
brandnames, customer bases, and patents, trademarks and
licences. The carrying amount of these intangibles are
disclosed in note 13. The following table represents the
estimated aggregate amortisation expense for these
intangible assets which are still amortised under
USGAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Year ended 30 June |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Estimated aggregate
amortisation expense |
|
|
100 |
|
|
|
90 |
|
|
|
72 |
|
|
|
54 |
|
|
|
54 |
|
|
|
|
Intangible assets not subject to amortisation
On 5 March 2004, we acquired 100% of the share capital of
Trading Post (Australia) Holdings Pty Ltd. As part of
this acquisition we recognised $448 million of mastheads.
These mastheads are not amortised under AGAAP or USGAAP
as we have determined that they have indefinite lives.
Our mastheads are disclosed in note 13.
Translation of goodwill and other intangible assets
Goodwill and other intangible assets recognised as a
result of the acquisition of a controlled foreign entity
are translated at their historical foreign currency
translation rate under AGAAP as they arise in $A. Under
USGAAP, using the current rate method, translation is
performed at the spot rate at year end. Amortisation of
intangible assets subject to amortisation is translated
using the weighted average rate. Adjustments have been
made to restate amortisation at the weighted average
exchange rate and to adjust the ending goodwill and other
intangible asset balances for fluctuations in the
functional currency of the controlled foreign entity.
The total net adjustments included in the reconciliation
of shareholders equity to USGAAP resulting from the
decrease to the ending balance of goodwill and other
intangibles is $704 million (2004: $514 million; 2003:
$480 million). The net adjustments above resulted in an
increase to amortisation for USGAAP in fiscal 2005 of $1
million (2004: $3 million; 2003: $nil). From fiscal 2003,
goodwill under USGAAP is no longer amortised.
164
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(r) Consolidation of variable interest entities
AGAAP requires consolidation of an entity where we are
able to dominate decision making, directly or indirectly,
relating to the financial and operating policies of that
entity to enable it to operate with us in achieving our
objectives. Ownership percentage as a single factor does
not determine consolidation under AGAAP.
Under USGAAP, we have adopted FASB Interpretation No. 46
revised December 2003 (FIN 46), Consolidation of
Variable Interest Entities, in accordance with the
effective dates outlined in FIN 46. In general, a
variable interest entity is any legal structure used to
conduct activities or hold assets that either:
|
|
has an insufficient amount of equity to carry out its
principal activities without additional subordinated
financial support; |
|
|
|
has a group of equity owners that
are unable to make significant decisions about its
activities; or |
|
|
|
has a group of equity owners that do
not have the obligation to absorb losses or the right to
receive returns generated by its operations. |
FIN 46 requires a beneficiary to consolidate a variable
interest entity if it is the primary beneficiary of that
entity. The primary beneficiary is defined as having a
variable interest in a variable interest entity that will
absorb a majority of the entitys expected losses,
receive a majority of the entitys expected residual
returns (if no party absorbs a majority of the entitys
expected losses), or both.
We have identified the following variable interest
entities for which we are considered to be the primary
beneficiary and as such consolidate under USGAAP:
|
|
Telstra Employee Share Ownership Plan Trust (TESOP97) |
|
|
|
Telstra Employee Share Ownership Plan Trust II (TESOP99) |
|
|
|
Telstra Growthshare Trust |
Under AGAAP we do not consolidate or equity account
these entities. For further information regarding
TESOP97, TESOP99 and the Telstra Growthshare Trust,
refer to note 19.
We have also identified the 3GIS Partnership to be a
variable interest entity, of which we have a significant
variable interest but we are not the primary beneficiary.
As such, we have not consolidated the 3GIS Partnership.
For further information, refer to notes 24 and 30(b).
Telstra Growthshare Trust
The Telstra Growthshare Trust has purchased $113 million
worth of shares in Telstra Corporation Limited at 30 June
2005 (2004: $117 million). This represents a total of
20,216,091 shares (2004: 20,956,641 shares). The purchase
of these shares has been fully funded by Telstra
Corporation Limited. Under USGAAP these shares are
recorded as a reduction in total share capital under the
heading of stock held by employee share plan trusts.
These shares are not considered to be outstanding for the
purposes of computing basic and
diluted earnings per share.
Cumulative Trust contributions made by Telstra
Corporation Limited to the Telstra Growthshare Trust from
commencement up to 30 June 2005 totalled $65 million
(2004: $49 million). These contributions were recorded as
compensation expense under AGAAP and prior to the
adoption of FIN 46 were reversed against additional paid
in capital for USGAAP purposes. These contributions are
used by the Trust to purchase Telstra shares on market to
underpin the issue of restricted shares, performance
right and deferred share options. On consolidation of the
Trust, these contributions are recorded against
additional paid in capital under USGAAP.
Telstra
Corporation Limited provides a loan to the Telstra Growthshare Trust to purchase shares on market to
underpin the issue of options. The loan balance at 30
June 2005 is $45 million (2004: $65 million). On
consolidation of the Trust, this loan is eliminated,
together with any associated interest.
30(s) Arrangements that contain leases
Under USGAAP, an arrangement contains a lease if
fulfilment of that arrangement is dependent upon the use
of specific property, plant and equipment and it conveys
the right to control the use of the specific property,
plant and equipment to the purchaser.
Based on the requirements of Emerging Issues Task Force
Issue No. 01-8 (EITF 01-8), Determining Whether an
Arrangement Contains a Lease, these arrangements are
split into their lease and non-lease components using the
relative fair value method, with each component accounted
for separately. EITF 01-8 is only applicable to
arrangements that we entered into or modified after 1
July 2003.
In accordance with EIFT 01-8, some of our solutions
management contracts entered into after 1 July 2003 are
considered to contain capital leases. As such, at 30 June
2005 we have reclassified $24 million from property,
plant and equipment to lease receivable. There is no
material impact on our revenue or net income as a result
of these leases.
All of our solutions management contracts for AGAAP
purposes, and those entered into prior to 1 July 2003
for USGAAP purposes, are accounted for as service
arrangements.
165
Telstra Corporation Limited and controlled entities
Notes to the Financial Statements (continued)
30. United States generally accepted accounting principles disclosures (continued)
Notes to the reconciliations to financial reports
prepared using USGAAP (continued)
30(s) Arrangements that contain leases (continued)
The future minimum lease payments to be received for each
of the five succeeding fiscal years is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telstra Group |
|
|
Year ended 30 June |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
|
Total future minimum lease payments |
|
|
7 |
|
|
|
7 |
|
|
|
7 |
|
|
|
6 |
|
|
|
1 |
|
Less: Unearned income |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
Future minimum lease
payments receivable |
|
|
6 |
|
|
|
6 |
|
|
|
6 |
|
|
|
5 |
|
|
|
1 |
|
|
|
|
30(t) Recently issued Australian accounting standards
A number of new accounting standards have been issued by
the Australian Accounting Standards Board (AASB) that
have not yet been adopted for AGAAP. A summary of the
standards appears in note 1.3.
We will also be required to adopt the Australian
equivalents of International Financial Reporting
Standards (A-IFRS), as issued by the AASB, for the
half-year ending 31 December 2005 and year ending 30 June
2006. A summary of the significant areas of impact of
adopting A-IFRS appears in note 1.4.
Some of these standards, once adopted, will result in
certain currently existing adjustments in the
reconciliations of net income to USGAAP and shareholders
equity to USGAAP to be no longer required.
30(u) Recently issued United States accounting standards
Share-Based Payments
In December 2004, the Financial Accounting Standards
Board in the US (FASB) issued Statement of Financial
Accounting Standards No. 123 Revised (SFAS 123R),
Share-Based Payment. SFAS 123R requires entities to
recognise an expense for the issue of employee stock
options and similar awards based on their fair value.
SFAS 123R is applicable to us from 1 July 2005.
Under USGAAP, we have adopted the original version of
Statement of Financial Accounting Standards No.123 (SFAS
123), Accounting for Stock Based Compensation. As such,
it is not anticipated that the adoption of SFAS 123R will
have a material impact on our financial position, results
of operation or cash flows.
166
Telstra Corporation Limited and controlled entities
Directors Declaration
This directors declaration is required by the Corporations Act
2001 of Australia.
The directors of Telstra Corporation Limited have made
a resolution that declared:
|
(a) |
|
the financial statements and notes, set out on pages 2 to 166 of Telstra Corporation
Limited and the Telstra Group: |
|
|
|
(i) comply with the Accounting Standards, Corporations
Regulations and Urgent Issues Group Consensus Views; |
|
|
|
|
(ii) give a true and fair view of the financial position as at 30 June
2005 and performance, as represented by the results of the operations and cash flows, for
the year ended 30 June 2005; and |
|
|
|
|
(iii) in the directors opinion, have been made out in accordance
with the Corporations Act 2001. |
|
(b) |
|
they have received declarations as required by S295A of the Corporations Act 2001; |
|
|
(c) |
|
at the date of this declaration, in the directors opinion, there are reasonable
grounds to believe that Telstra Corporation Limited will be able to pay its debts as and
when they become due and payable in Australia; and |
|
|
(d) |
|
at the date of this declaration there are reasonable grounds to believe that the
members of the extended closed group identified in note 23(a) to the full financial
statements, as parties to a Deed of Cross Guarantee, will be able to meet any obligations
or liabilities to which they are, or may become subject to, under the Deed of Cross
Guarantee described in note 23(a). |
For and on behalf of the board
Donald McGauchie
Chairman
Date: 11 August 2005
Melbourne, Australia
167
Telstra Corporation Limited and controlled entities
Independent Audit Report to the Members of Telstra Corporation Limited
This report is included solely for the purpose of
incorporation in Telstra
Corporation Limiteds Annual Report 2005 as filed with the
Australian
Stock Exchange and the Australian Securities and Investments
Commission.
Scope
The financial report and directors responsibility
The financial report comprises the statement of
financial position, statement of financial performance,
statement of cash flows, statement of changes in
shareholders equity, accompanying notes to the
financial statements, and the directors declaration for
Telstra Corporation Limited (the Telstra Entity) and the
consolidated entity, for the year ended 30 June 2005.
The consolidated entity comprises both the Telstra
Entity and the entities it controlled during that year
(the Telstra Group).
The directors of the Telstra Entity are responsible for
preparing a financial report that gives a true and fair
view of the financial position and performance of the
Telstra Entity and the Telstra Group, and that complies
with Accounting Standards in Australia, in accordance
with the Corporations Act 2001. This includes
responsibility for the maintenance of adequate
accounting records and internal controls that are
designed to prevent and detect fraud and error, and for
the accounting policies and accounting estimates
inherent in the financial report.
Audit approach
I have conducted an independent audit of the financial
report in order to express an opinion on it to the
members of the Telstra Entity. My audit was conducted in
accordance with Australian National Audit Office
Auditing Standards, which incorporate the Australian
Auditing Standards, in order to provide reasonable
assurance as to whether the financial report is free of
material misstatement. The nature of an audit is
influenced by factors such as the use of professional
judgement, selective testing, the inherent limitations
of internal control, and the availability of persuasive
rather than conclusive evidence. Therefore, an audit
cannot guarantee that all material misstatements have
been detected.
Audit procedures have been performed to assess in all
material respects, the financial report presents fairly
in accordance with the Corporations Act 2001, including
compliance with Accounting Standards in Australia, and
other mandatory financial reporting requirements in
Australia, a view that is consistent with my
understanding of the Telstra Entitys and the Telstra
Groups financial position and their performance as
represented by the results of their operations and cash
flows.
I formed my audit opinion on the basis of these procedures, which included:
|
|
examining, on a test basis, information to provide evidence supporting the amounts
and other disclosures in the financial report, and |
|
|
|
assessing the appropriateness of the accounting policies and disclosures used and the
reasonableness of significant accounting estimates made by the directors. |
I have also audited the explanation and quantification
of the major differences between Australian generally
accepted accounting principles compared to United States
of America generally accepted accounting principles,
which is presented in note 30 to the financial
statements. I have audited note 30 in order to form an
opinion whether in all material respects, it presents
fairly, in accordance with Accounting Standards and
other mandatory financial reporting requirements in
Australia and United States of America generally
accepted accounting principles, the major differences
between Australian and United States of America
generally accepted accounting principles.
While I considered the effectiveness of managements
internal controls over financial reporting when
determining the nature and extent of the procedures,
my audit was not designed to provide assurance on
internal controls.
Audit procedures were performed to assess whether the
substance of business transactions was accurately
reflected in the financial report. These and the other
procedures did not include consideration or judgment of
the appropriateness or reasonableness of the business
plans or strategies adopted by the directors and
management of the Telstra Entity.
Independence
I am independent of the Telstra Group, and have met the
independence requirements of Australian professional
ethical pronouncements and the Corporations Act 2001. I
have given to the directors of the Telstra Entity a
written Auditors Independence Declaration a copy of
which is included in the Directors Report. In addition
to the audit of the financial report, additional
services were undertake as disclosed in the notes to the
financial statements. The provision of these services
has not impaired my independence.
168
Telstra Corporation Limited and controlled entities
Independent Audit Report to the Members of Telstra Corporation Limited (continued)
Audit opinion
In my opinion, the financial report of the
Telstra Group is in accordance with:
(a) |
|
the Corporations Act 2001 including: |
|
(i) |
|
giving a true and fair view of the financial position of the Telstra
Entity and the Telstra Group as at 30 June 2005 and of their performance for the
year ended on that date; and |
|
|
(ii) |
|
complying with Accounting Standards in Australia and the Corporations
Regulations 2001; and |
(b) |
|
other mandatory professional reporting requirements in Australia. |
Further, in my opinion, note 30 to the financial
statements presents fairly the major differences between
Australian and United States of America generally
accepted accounting principles.
Ian McPhee
Auditor-General
Date: 11 August 2005
Canberra, Australia
169
Telstra Corporation Limited and controlled entities
Report of Independent Registered Public Accounting Firm to the Shareholders and Board of
Directors of Telstra Corporation Limited
This report is included solely for the purpose of
incorporation in Telstra Corporation Limiteds Annual
Report 2004 on Form 20-F as required by the United
States Securities Exchange Act of 1934 and the rules and
regulations promulgated there under.
We have audited the accompanying consolidated balance
sheets of Telstra Corporation Limited and its
subsidiaries and the unconsolidated balance sheets of
Telstra Corporation Limited as of 30 June 2005 and 2004,
and the related consolidated and unconsolidated
statements of income, shareholders equity and cash
flows for each of the three years in the period ended 30
June 2005, all expressed in Australian dollars. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express
an opinion on these financial statements based on our
audits.
We conducted our audits in accordance with Australian
Auditing Standards and the standards of the Public
Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.
We were not engaged to perform an audit of the Companys
internal controls over financial reporting. Our audit
included consideration of internal control over
financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances,
but not for the purpose of expressing an opinion on the
effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such
opinion. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing
the accounting principles used and significant estimates
made by management, as well as evaluating the overall
financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to
above present fairly, in all material respects, the
consolidated financial position of Telstra Corporation
Limited and its subsidiaries at 30 June 2005 and 2004
and the unconsolidated financial position of Telstra
Corporation Limited and the related consolidated and
unconsolidated results of their operations and cash
flows for each of the three years in the period ended 30
June 2005, in conformity with Australian generally
accepted accounting principles.
Australian generally accepted accounting principles vary
in certain significant respects from United States of
America generally accepted accounting principles. The
application of the latter would have affected the
determination of consolidated net income expressed in
Australian dollars for each of the three years ended 30
June 2005, and the determination of consolidated
shareholders equity, also expressed in Australian
dollars, at 30 June 2005, 30 June 2004 and 30 June 2003,
to the extent summarised in note 30 to the consolidated
financial statements.
Ernst & young
Date: 11 August 2005
Melbourne, Australia
170
Directors report
In accordance with a resolution of the Board, the directors present their report on the
consolidated entity (Telstra Group) consisting of Telstra Corporation Limited and the entities it
controlled at the end of or during the year ended 30 June 2005.
Principal activity
Telstras principal activity during the financial year was to provide telecommunications services
for domestic and international customers. There has been no significant change in the nature of
this activity during the year.
Results of operations
Telstras net profit for the year was $4,447 million (2004: $4,118 million). This result was after
deducting:
|
|
|
net borrowing costs of $736 million (2004: $712 million); and |
|
|
|
|
income tax expense of $1,822 million (2004: $1,731 million). |
Earnings before interest and income tax expense was $7,005 million, representing an increase of
$445 million or 6.8% on the prior years result of $6,560 million.
After adjusting to allow like for like comparisons with the year ended 30 June 2004, net profit for
the year increased by 4.6% to $4,349 million (2004: $4,156 million) and
earnings before interest and income tax expense increased by 3.0% to $6,888 million (2004: $6,690
million).
Review of operations
Financial performance
Our total revenue (excluding interest revenue) increased by 6.5% or $1,377 million to $22,657
million. This included total revenues of $548 million generated by controlled entities we acquired
during the year. These entities acquired include the KAZ Group, the Damovo Group (now trading as
Telstra Business Systems) and the PSINet Group.
Total operating expenses (before borrowing costs and income tax expense) increased by 6.3% or $932
million to $15,652 million. Operating expenses for the year ended 30 June 2005 included expenses of
the controlled entities we acquired during the year of $566 million.
Excluding the impact of our newly acquired controlled entities and adjusting for other items to
allow like for like comparisons with the prior year, our total revenues increased by 3.5% to
$21,670 million and operating expenses (before borrowing costs and income tax expense) increased by
3.7% to $14,782 million.
Total revenue (excluding interest revenue) growth was attributable to:
|
|
mobile goods and services $319 million or 8.3%; |
|
|
|
internet and IP solutions revenue $364 million or 35.9%; |
|
|
|
advertising and directories revenue $244 million or 18.2%; and |
|
|
|
pay TV bundling $109 million or 70.8%. |
Mobile goods and services revenue increased largely due to the performance of mobiles data revenue
and international roaming. We continue to experience growth in the number of mobiles in operation
as well as increased revenue from mobile handset sales.
1
Mobile revenues were boosted during the year by a number of new initiatives, which included:
|
|
the roll out of high speed wireless services (EVDO); |
|
|
|
the i-mode alliance with more than 200 content sites; and |
|
|
|
the growth in the use of mobile data products, including Blackberrys. |
Internet and IP solutions revenue increased during the year due to:
|
|
growth in the number of subscribers to our Bigpond broadband product; and |
|
|
|
growth in our wholesale broadband revenues. |
Our advertising and directories revenue increased over the prior year due to the inclusion of a
full year of trading activity for the Trading Post Group in fiscal 2005. In addition, further
growth was experienced due to the continued take up of our new advertising offerings.
Pay TV bundling increased due to the launch of FOXTEL digital, an increase in the number of
services provided and the average spend per subscriber.
In addition to the above drivers of revenue growth, we also strengthened our position in the
managed services and information and communication technology market during fiscal 2005, through a
number of significant acquisitions. On 19 July 2004, we acquired 100% of the share capital of KAZ
Group Limited and its controlled entities (KAZ Group). This acquisition expands our IT services
capability, complementing our core strength in telecommunications. Our acquisition of PSINet UK
Limited and its controlled entities (PSINet Group) facilitates seamless, converged information
communication and technology services internationally. ESA Holding Pty Ltd and its controlled
entity, Damovo (Australia) Pty Ltd and related entity, Damovo HK Limited (Damovo Group), were
acquired to enable us to provide advanced voice and data communication solutions.
Partially offsetting the sales growth was a decline in PSTN product revenues of $275 million or
3.4% as the market continues to move towards new products and services to satisfy requirements.
Total operating expense (before borrowing and income tax expense) growth of $932 million was mainly
attributable to:
|
|
labour $475 million or 14.8%; and |
|
|
|
goods and services purchased $593 million or 16.7%. |
Labour costs increased in fiscal 2005 mainly due to the following:
|
|
staff taken on as a result of our newly acquired controlled entities; |
|
|
|
annual salary increases due to enterprise agreements and annual salary reviews; |
|
|
|
increased use of casual staff to improve customer service and account management; and |
|
|
|
an increase in the use of overtime and contract and agency payments to improve front
of house service and meet growth in field volumes across broadband and pay TV in
particular. |
Goods and services purchased increased due to the following:
|
|
purchases of pay TV services to enable us to provide bundled products; |
|
|
|
higher cost of goods sold due to increased handset sales volumes and growth in
broadband modem sales; |
|
|
|
higher handset subsidies due to the promotions offered in prior periods; and |
|
|
|
increased usage commissions due to higher prepaid mobile recharge commissions. |
Depreciation and amortisation costs grew by 4.2% to $3,766 million in fiscal 2005, primarily due to
the growth in communications plant and software asset additions required to support the increasing
demand for broadband ADSL services. In addition, depreciation and amortisation increased as a
result of our recently acquired controlled entities.
2
The prior year other expenses included IBMGSA contract exit costs of $130 million, recognised on
sale of our investment in this entity, and a provision raised against the Reach loan of $226
million, which partially reduced the reported growth in expenses in fiscal 2005.
We have continued to focus on reducing costs throughout the group. As part of our focus on cost
reduction we established process owners who are reviewing end to end processes. This program has
identified cost reductions through a range of Company wide productivity initiatives and significant
process improvements. In conjunction with our focus on operating cost efficiencies and other cost
initiatives, an operational and strategic review is underway by the newly appointed CEO.
Net borrowing costs increased by 3.4% to $736 million in fiscal 2005, primarily due to increased
borrowings to fund the purchase of our recently acquired entities, increased levels of capital
expenditure, the payment of dividends and the share buy-back. This has been offset by increased
interest received as a result of larger holdings of short term liquid assets. There has also been a
benefit from lower interest rates on new and refinanced long term debt.
Income tax expense increased by 5.3% to $1,822 million in fiscal 2005, primarily due to higher
reported profit and the impact in the prior year of a $58 million tax benefit arising from the
initial adoption of the tax consolidation legislation. Other items that have impacted the year on
year comparison include the tax effect of the non deductible provision against the Reach loan in
the prior year and increased differences for partnership losses in the current year, resulting in
an overall effective tax rate of 29.1% for fiscal 2005.
Financial condition
We continued to maintain a strong financial position, as well as generating growth in free cash
flow of 4.6% or $191 million. We have continued to develop our core infrastructure network, acquire
strategic investments and increase our returns to shareholders through the special dividend and
share buy-back in fiscal 2005.
We have made a number of significant acquisitions during the year to strengthen our operational
capabilities and provide additional opportunities for growth. These
acquisitions were the KAZ Group, PSINet Group and the Damovo Group. The acquisitions will enable us
to capitalise on the expertise of these entities and provide additional opportunities for us to
compete in emerging markets. The consideration for these acquisitions amounted to $530 million,
with an equivalent amount recognised within the net assets of the group statement of financial
position on consolidation.
During fiscal 2005, we formed a 3G joint venture with a major competitor. This arrangement with
Hutchison 3G Australia Pty Ltd (H3GA), a subsidiary of Hutchison Telecommunications (Australia)
Limited, is to jointly own and operate H3GAs existing third generation radio access network (RAN)
and fund future development. The partnership will fund future construction of 3G RAN assets in
proportion to the ownership interest of each joint venture party. The agreements entered into with
H3GA create an asset sharing arrangement. As part of this agreement, Telstra purchased a 50% share
of H3GAs existing third generation (3G) radio access network assets. Based on the deferred payment
terms, our property, plant and equipment increased by $428 million, representing the present value
of the purchase price of $450 million. On acquisition we paid $22 million and recognised $406
million in deferred liabilities, which will be paid in three instalments with the last due 1 July
2006. The joint enterprise will provide opportunities for new revenues for Telstra and H3GA,
stimulate growth in 3G service uptake and provide significant savings in 3G network construction
capital expenditure and operating expenses, such as site rental and maintenance.
3
As part of a restructure of Reach in fiscal 2005, Telstra and its joint venture partner, PCCW Ltd
(PCCW), entered into an indefeasible right of use (IRU) agreement with Reach. Under this agreement,
we, along with PCCW, each paid $205 million (US$157 million) to Reach as consideration for the IRU,
whereby Reach allocated its international cable capacity between the two shareholders. As
consideration for the IRU, we discharged our capacity prepayment asset in the amount of $187
million (US $143 million), accrued interest on the capacity prepayment of $16 million and accrued
interest on the Reach loan of $2 million.
During the
year, we completed bond issues in Europe (1,500 million), Switzerland (CHF300 million),
Australia ($1,000 million) and New Zealand (NZ$200 million). The proceeds of our bond issues were
used to fund our recently acquired acquisitions, refinance our maturing debt and for other working
capital purposes.
During the financial year our credit rating outlook was adjusted by Standard & Poors from stable to
negative. This change was generated by the uncertain environment in which we are operating in. This
is evidenced by the regulatory environment and also the speculation surrounding the privatisation
of our company. As a result of this and our debt management, our current credit ratings are as
follows:
|
|
|
|
|
|
|
|
|
Long term |
|
Short term |
|
Outlook |
Standard & Poors |
|
A+ |
|
A1 |
|
negative |
Moodys |
|
A1 |
|
P1 |
|
negative |
Fitch |
|
A+ |
|
F1 |
|
stable |
As described in our strategy section following, we have previously announced a capital
management strategy whereby we have committed to providing certain returns to shareholders.
Our financial condition has enabled us to execute our capital management program. During fiscal
2005, we returned $1,497 million to shareholders via a special dividend and a share-buy-back. In
fiscal 2005, we paid a special dividend of 6 cents per share ($747 million) with our interim
dividend and bought back 185,284,669 ordinary shares. In total, 1.47% of our total issued ordinary
shares, or 2.87% of our non-Commonwealth owned ordinary shares, were bought back. The cost of the
share buy-back comprised the purchase consideration of $750 million and associated transaction
costs of $6 million. The ordinary shares were bought back at $4.05 per share, comprising a fully
franked dividend of $2.55 per share and a capital component of $1.50 per share.
We reported a strong free cash flow position, which enabled the company to pay increased dividends,
fund the acquisition of a number of new entities and complete the off market share buy-back as
described. We have sourced cash through ongoing operating activities and through careful capital
and cash management.
We continued to increase cash flow from operating activities to $8,163 million for the current year
compared with $7,433 million in fiscal 2004. This position was the result of higher sales revenue
and continued tight control of expenditure and working capital management.
Cash used in investing activities was $3,809 million, representing an increase of $539 million over
the prior year. The increase is mainly attributable to capital expenditure to upgrade our
telecommunications networks, eliminate components that are no longer useful and improve the systems
used to operate our networks. Investment expenditure in fiscal 2005 totalled $590 million compared
with the prior year of $668 million, which was mainly for the acquisition of the KAZ Group, the
Damovo Group, and the PSINet Group. Total cash flow before financing activities (free cash flow)
increased to $4,354 million compared with $4,163 million in fiscal 2004.
4
Our cash used in financing activities was $3,512 million, resulting from the funding of dividend
payments and the share buy-back, offset by net proceeds from borrowings received from a number of
our bond issues.
Investor return and other key ratios
Our earnings per share increased to 35.5 cents per share in fiscal 2005 from 32.4 cents per share
in the prior year. This increase is due to improved earnings and a reduction in
the number of shares on issue as a result of the off market share buy-back completed during fiscal
2005.
We have declared a final fully franked dividend of 14 cents per ordinary share ($1,742 million) and
a fully franked special dividend of 6 cents per ordinary share ($747 million) to be paid with the
final dividend, bringing declared dividends per share for fiscal 2005 to 40 cents per share. The
prior year declared dividends amounted to 26 cents per share. The dividends paid in fiscal 2005
were 33 cents per share compared with dividends paid in fiscal 2004 of 25 cents per share. We also
returned $750 million to shareholders through an off market share buy-back. Other relevant measures
of return include the following:
|
|
Return on average assets 2005: 20.4% (2004: 19.4%) |
|
|
|
Return on average equity 2005: 29.4% (2004: 26.8%) |
Return on average assets is higher in fiscal 2005 primarily due to the increased profit previously
discussed. Return on average equity is also attributable to higher profits and to the reduced
shareholders equity resulting from the share buy-back and increased dividend payments in fiscal
2005.
Strategy
We offer a full range of telecommunications products and services throughout Australia and various
telecommunications services in certain overseas countries. Our strategy to move forward as the
Australian market leader in the industry, involves the management of the following:
|
|
|
migration of customer demand from traditional products and services, particularly
PSTN, to the emerging products and services of the business, in particular mobiles and
broadband internet services; |
|
|
|
|
cost and productivity improvements; |
|
|
|
|
continual improvement of customer service levels; and |
|
|
|
|
alignment of investment with revenue growth drivers. |
The effective management of these business areas will require a market based management approach
and a change in how the company operates. It also requires a regulatory environment that allows us
to compete on an equal basis.
We do face a series of business operating issues that will impact the future results of our
Company. These issues range from the potential full privatisation of the Company, regulatory
issues, including regulated price caps, and establishing the appropriate business structure to
drive future growth.
Growth in sales revenues was led by mobiles, Internet and IP Solutions, solutions management, and
advertising and directory services. We continue to focus on maximising revenues from our higher
margin traditional products such as PSTN, while managing the shift in customer demand to our lower
margin emerging products such as
broadband. We have aligned our investment strategies with the new growth areas and continue to
focus on identifying cost efficiencies to protect operating margins as far as possible, whilst at
the same time improving our customer service levels.
5
We continue to increase ordinary dividends to our shareholders. In addition, we have improved
returns to our shareholders through special dividends and share buy-backs as part of our capital
management strategy. Since fiscal 2004, we have adopted the following capital management policies:
|
|
|
declaration of ordinary dividends of around 80% of net profit after tax (before any
unusual items such as write downs of assets and investments); and |
|
|
|
|
the return of $1,500 million to shareholders each year until fiscal 2007 through
special dividends and/or share buy-backs, subject to maintaining our target financial
parameters. |
Industry dynamics
The Australian telecommunications industry is continually changing. In recent times, we have seen
the number of mobile handsets in the Australian market continue to grow, as well as the use of
mobile services. Most households continue to maintain a basic access line, however PSTN products
are increasingly being substituted by wireless products.
The broadband sector is in a significant growth phase as the demand for high speed internet access
accelerates. We have seen large increases in broadband subscribers in the last two to three years
and a steady fall in prices as providers compete for market share.
Advances in technology continue to underline the telecommunications industry. In recent years, we
have seen various new product offerings released to the market, including the provision of
high-speed wireless services, third generation (3G) mobile services and other mobile offerings such
as i-mode. Voice services over IP (VoIP) is another area of change for which the industry is
preparing. We have recently successfully commissioned and commenced testing our next generation
VoIP platform that we believe will offer value added broadband services to our customers in the
future. We continue to be at the forefront of these, and other, technology advancements as we have
devoted substantial capital to upgrade our telecommunications networks to meet customer demand,
particularly for the new product and growth areas.
We are well positioned to focus on these areas of new customer demand by providing a broad range of
innovative products with creative and competitive pricing structures.
Sale of the Commonwealths remaining interest
The Commonwealth Government has reiterated its commitment to the sale of the
Commonwealths remaining shares in us. Telstras Board and management support the sale by the
Commonwealth of the remaining shares in Telstra to complete the privatisation process, but
recognise that the decision is one for the Commonwealth to make. The full privatisation of the
Company will depend upon a number of factors, including the passing of appropriate legislation
through Parliament and market conditions.
Dividends
The directors have declared a fully franked final dividend of 14 cents per share ($1,742 million)
and a fully franked special dividend of 6 cents per share ($747 million). The dividends will be
franked at a tax rate of 30%. The record date for the final and special dividends will be 30
September 2005 with payment being made on 31 October 2005. Shares will trade excluding entitlement
to the dividend on 26 September 2005.
On 11 August 2005, we also disclosed the intention to pay a fully franked special dividend of 6
cents per share as part of the interim dividend in fiscal 2006. The proposed special dividend is
part of the execution of our capital management program. The financial effect of the special
dividend will be reflected in the fiscal 2006 financial statements.
6
During fiscal 2005, the following dividends were paid:
|
|
|
|
|
|
|
|
|
Dividend |
|
Date declared |
|
Date paid |
|
Dividend per share |
|
Total dividend |
|
Final dividend for
the year ended 30
June 2004 |
|
12 August 2004 |
|
29 October 2004 |
|
13 cents franked to 100% |
|
$1,642 million |
|
|
|
|
|
|
|
|
|
Interim dividend
for the year ended
30 June 2005 |
|
10 February 2005 |
|
29 April 2005 |
|
14 cents franked to 100% |
|
$1,742 million |
|
|
|
|
|
|
|
|
|
Special dividend
for the year ended
30 June 2005 |
|
10 February 2005 |
|
29 April 2005 |
|
6 cents franked to 100% |
|
$747 million |
At present, it is expected that we will be able to fully frank declared dividends out of
fiscal 2006 earnings. However, the Directors can give no assurance as to the future level of
dividends, if any, or of franking of dividends. This is because our ability to frank dividends
depends upon, among other factors, our earnings, Government legislation and our tax position.
Significant changes in the state of affairs
There have been no significant changes in the state of affairs of our Company during the
financial year ended 30 June 2005.
Likely developments and prospects
The directors believe, on reasonable grounds, that Telstra would be likely to be unreasonably
prejudiced if the directors were to provide more information than there is in this report or the
financial report about:
|
|
|
the likely developments and future prospects of Telstras operations; or |
|
|
|
|
the expected results of those operations in the future. |
Events occurring after the end of the financial year
The directors are not aware of any matter or circumstance that has arisen since the end of the
financial year that, in their opinion, has significantly affected or may significantly affect in
future years Telstras operations, the results of those operations or the state of Telstras
affairs other than:
|
|
On 28 June, we announced the acquisition of 100% of the issued share capital of
Keycorp Solutions Limited for a cash consideration of $55 million plus transaction costs.
This acquisition is subject to approval by the shareholders of Keycorp Solutions Limiteds
parent company, Keycorp Limited, and if approved, will be effective from 1 July 2005. |
|
|
|
In conjunction with and conditional upon our purchase of Keycorp Solutions Limited, Keycorp
Limited announced, subject to shareholder approval, it would use the proceeds from the sale
to enable a pro-rata return of capital to shareholders of 41 cents per share.
As a shareholder of Keycorp Limited, we are expecting to receive approximately $16 million
in returned capital.
Keycorp Solutions Limited is a subsidiary of Keycorp Limited, an associated entity of ours,
in which we hold 47.8% of the issued share capital. Keycorp Solutions Limited has
previously partnered with us to provide payment transaction network carriage services to
customers. In acquiring this entity, we will now provide the services in our own right.
Neither the acquisition nor the return of capital have been recognised in our financial
statements as at 30 June 2005. |
7
|
|
We have appointed Sol Trujillo as our new Chief Executive Officer, effective 1 July
2005. The new CEO is undertaking an operational and strategic review to be completed
within 3 to 4 months of his appointment. |
Details about directors and executives
Changes to the directors of Telstra Corporation Limited during the financial year and up to the
date of this report were:
|
|
|
On 20 July 2004, Donald G McGauchie was appointed Chairman of the Board of Directors.
On appointment, he replaced John T Ralph who was acting Interim Chairman for the period 14
April 2004 to 20 July 2004; |
|
|
|
|
Samuel H Chisholm resigned as Director on 28 October 2004; |
|
|
|
|
Zygmunt E Switkowski resigned as CEO and Managing Director on 1 July 2005; and |
|
|
|
|
Solomon D Trujillo was appointed CEO and Executive Director on 1 July 2005. |
In addition, Anthony J Clark and John T Ralph retired as Directors effective 11 August 2005.
Information about directors and senior executives is provided as follows and forms part of this
directors report:
|
|
|
names of directors and details of their qualifications, experience and special
responsibilities are given on pages 13 to 18; |
|
|
|
|
details of the directorships of other listed companies held by each director in the
past 3 years is provided on pages 13 to 18; |
|
|
|
|
number of Board and Committee meetings and attendance by directors at these meetings
is provided on page 19; |
|
|
|
|
details of directors and senior executive shareholdings in Telstra are shown on page
20; and |
|
|
|
|
details of directors and senior executive emoluments is detailed in the Remuneration
report on pages 22 to 41. |
Company secretary
The qualifications, experience and responsibilities of our company secretary are provided at page
18 and forms part of this report.
Equity based compensation
Over time, Telstra has provided equity based remuneration through our short term and long term
incentive plans and our deferred remuneration plan. Instruments issued under these plans are
performance rights, restricted shares, options, deferred shares and incentive shares.
Performance rights, restricted shares, and options have performance hurdles in place which must be
achieved for them to vest. If the performance hurdle is not achieved, they will have nil value and
will lapse. Generally, deferred shares will only vest when a specified service period is completed.
Half of certain employees short term incentive is allocated by way of incentive shares. Generally
these instruments will vest progressively
over a specified service period from the date of allocation.
8
For our reporting under Australian generally accepted accounting principles (AGAAP), we recognise
an expense for instruments issued when it is certain that there is an actual cost that will be
realised by Telstra. The exercise price for performance rights, restricted shares, deferred shares
and incentives shares is nominal and we recognise an expense when the funding is provided to
purchase shares on market to underpin the instruments. When an employee exercises options, they are
required to pay the option exercise price. As a result, when shares are purchased to underpin
options, we recognise a receivable in Telstras statement of financial position.
For our reporting under United States generally accepted accounting principles (USGAAP), we expense
the fair value of all instruments issued at the time of grant. When the Australian equivalent of
International Financial Reporting Standard IFRS 2: Share based payment is adopted as AGAAP, we
will apply this standard to the accounting for our option and employee share plans.
In fiscal 2005, we have recognised an expense of $17 million (2004: $19 million) relating to
instruments issued during the year for AGAAP and an expense of $15 million (2004: $19 million)
under USGAAP.
Refer to note 19 of the financial statements for a detailed explanation of all employee share plans
and the accounting treatment applied to each.
Directors and officers indemnity
Constitution
Our constitution provides for us to indemnify each officer to the maximum extent permitted by law
for any liability incurred as an officer provided that:
|
|
|
the liability is not owed to us or a related body corporate; |
|
|
|
|
the liability is not for a pecuniary penalty or compensation order made by a Court
under the Corporations Act 2001; and |
|
|
|
|
the liability does not arise out of conduct involving a lack of good faith. |
Our constitution also provides for us to indemnify each officer, to the maximum extent
permitted by law, for legal costs and expenses incurred in defending civil or criminal
proceedings.
If one of our officers or employees is asked by us to be a director or alternate director of a
company which is not related to us, our constitution provides for us to indemnify the officer or
employee out of our property for any liability he or she incurs. This indemnity only applies if the
liability was incurred in the officers or employees capacity as a
director of that other company. It is also subject to any corporate policy made by our chief
executive officer. Our constitution also allows us to indemnify employees and outside officers in
some circumstances. The terms officer, employee and outside officer are defined in our
constitution.
Deeds of indemnity in favour of directors, officers and employees
Telstra has also executed deeds of indemnity in favour of:
|
|
|
directors of the Telstra Entity (including past directors); |
|
|
|
|
secretaries and executive officers of the Telstra Entity (other than Telstra Entity
directors) and directors, secretaries and executive officers of our wholly owned
subsidiaries; |
|
|
|
|
directors, secretaries and executive officers of a related body corporate of the
Telstra Entity (other than a wholly owned subsidiary) while the director, secretary or
executive officer was also an employee of the Telstra Entity or a director or employee of
a wholly owned subsidiary of the Telstra Entity (other than Telstra Entity directors); |
|
|
|
|
employees of Telstra appointed to the boards of other companies as our nominees; and |
9
|
|
|
employees (including executive officers other than directors) involved in the
formulation, entering into or carrying out, of a Telstra Sale Scheme (as defined in the
Telstra Corporation Act 1991 (Cwth)). |
Each of these deeds provides an indemnity on substantially the same terms as the indemnity provided
in the constitution in favour of officers. The indemnity in favour of directors also gives
directors a right of access to Board papers and requires Telstra to maintain insurance cover for
the directors.
The indemnity in favour of employees relating to Telstra Sale Schemes is confined to liabilities
incurred as an employee in connection with the formulation, entering into or carrying out, of a
Telstra Sale Scheme.
Directors and officers insurance
Telstra maintains a directors and officers insurance policy that, subject to some exceptions,
provides worldwide insurance cover to past, present or future directors, secretaries or executive
officers of the Telstra Entity and its subsidiaries. Telstra has paid the premium for the policy.
The directors and officers insurance policy prohibits disclosure of the premium payable under the
policy and the nature of the liabilities insured.
Environmental regulation and performance
Performance in relation to particular and significant environmental legislation
Telstras operations are subject to some significant environmental regulation under
Commonwealth, State and Territory law, particularly with regard to:
|
|
|
the impact of the rollout of telecommunications infrastructure; |
|
|
|
|
site contamination; and |
|
|
|
|
waste management. |
Telstra has established procedures to monitor and manage compliance with existing
environmental regulations and new regulations as they come into force.
The directors are not aware of any significant breaches of environmental regulation during the
financial year.
Legal and Regulatory Compliance
Telstra is committed to conducting its businesses in compliance with all of its legal and
regulatory obligations. Compliance with these obligations is not just a legal requirement but is
integral to Telstras commitment to its employees, customers, shareholders and the community.
The Board is responsible for requiring appropriate compliance frameworks and controls to be in
place and operating effectively for compliance with relevant laws, regulations and industry codes.
The Audit Committee has been delegated specific responsibility for reviewing Telstras approach to
achieving compliance with laws, regulations and associated industry codes in Australia and overseas
and the oversight of compliance issues. This oversight is facilitated by the preparation of a
quarterly compliance report summarising significant compliance initiatives and issues across the
Company.
Telstra has a number of compliance programs in place to address specific legal and regulatory
obligations. These include programs directed to health, safety and environment, equal employment
opportunity, privacy, trade practices and industry regulation.
The principles of the Australian Standard on Compliance Programs, AS 3806, have been incorporated
into these programs and a number of programs, including the privacy compliance program, are subject
to periodic, independent external audits which are intended to ensure that the Companys approach
is comprehensive, robust and rigorous.
10
This program based approach at a corporate level is supported by a network of managers and other
personnel at the business unit level with specific responsibility for the implementation of the
compliance programs within the business units. This structure has
been designed with the aim of ensuring that each business units operations are conducted in
accordance with Telstras obligations. This is achieved through a focus on policies, procedures and
work instructions that is intended to ensure that Telstra and its employees achieve transparent
compliance with these obligations. There is a complementary focus on training, dissemination of
information and monitoring of compliance outcomes.
These initiatives reflect the Companys commitment to maintaining a strong compliance record and
reducing the risk of future legal and regulatory compliance issues.
Audit and non-audit services
The Auditor-General and Ernst & Young are authorised to perform all audit services, being an
examination or review of the financial statements of the Company in accordance with the laws and
rules of each jurisdiction in which filings are made for the purpose of expressing an opinion on
such statements. The Audit Committee approves the provision of audit services as part of the annual
approval of the audit plan. Where additional audit services not contemplated in the annual audit
plan are subsequently deemed to be necessary during the course of the year, the provision of these
services is separately approved by the Audit Committee prior to commencement of the services.
The Auditor-General does not provide non-audit services. Telstra does not engage Ernst & Young to
perform any of the following non-audit services:
|
|
|
bookkeeping services and other services related to preparing Telstras accounting
records of financial statements; |
|
|
|
|
financial information system design and implementation services; |
|
|
|
|
appraisal or valuation services, fairness opinions, or contribution in kind reports; |
|
|
|
|
actuarial services; |
|
|
|
|
internal audit services; |
|
|
|
|
management function or human resources; |
|
|
|
|
broker or dealer, investment adviser, or investment banking services; and |
|
|
|
|
legal services or expert services unrelated to the audit. |
In addition, Ernst & Young does not provide taxation advice of a strategic or tax planning nature.
All other non-audit services may only be provided by Ernst &
Young if the Audit Committee and the
Auditor-General have expressly approved the provision of the
non-audit service prior to
commencement of the work, and the performance of the non-audit service will not cause the total
annual revenue to Ernst & Young from non-audit work to exceed the aggregate annual amount of Ernst
& Youngs audit fees. The Audit Committee will not approve the provision of a non-audit service by
Ernst & Young if the provision of the service would compromise Ernst & Youngs independence.
The Audit Committee expects the Auditor-General and requires Ernst & Young to submit annually to
the Audit Committee a formal written statement delineating all relationships
between the Auditor-General, Ernst & Young and Telstra and its controlled entities. The statement
includes a report of all audit and non-audit fees billed by the Auditor-General and Ernst & Young
in the most recent fiscal year, a statement of whether the Auditor-General and Ernst & Young are
satisfied that the provision of the audit and any non-audit services is compatible with auditor
independence and a statement regarding the Auditor Generals and Ernst & Youngs internal quality
control procedures.
11
A copy of the independence of the auditor declaration is set out on page 21 and forms part of this
report. The Audit Committee considers whether Ernst & Youngs provision of non-audit services to
the company is compatible with maintaining the independence of Ernst & Young. The Audit Committee
also submits annually to the Board a formal written report describing any non-audit services
rendered by Ernst & Young during the most recent fiscal year, the fees paid for those non-audit
services and explaining why the provision of these non-audit services is compatible with auditor
independence. If applicable, the Audit Committee recommends that the Board take appropriate action
in response to the Audit Committees report to satisfy itself of Ernst & Youngs independence.
Details of amounts paid or payable to the auditor for non-audit services provided during the year
are located in note 3(b) to our financial statements.
For the reason set out above, the directors are satisfied that the provision of non-audit services
by the external auditor during the year ended 30 June 2005 is compatible with the general standard
of independence for auditors imposed by the Corporations Act 2001.
Rounding of amounts
The
Telstra Entity is a company of the kind referred to in the Australian Securities and
Investments Commission class order 98/100, dated 10 July 1998 and issued pursuant to section 341(1)
of the Corporations Act 2001. As a result, amounts in this report and the accompanying financial
report have been rounded to the nearest million dollars, except where otherwise indicated.
This report is made in accordance with a resolution of the directors.
Donald McGauchie
Chairman
11 August 2005
12
Directors profiles
As at 11 August 2005, our directors were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of initial |
|
Year last re- |
Name |
|
Age |
|
Position |
|
appointment |
|
elected (1) |
|
Donald G McGauchie
|
|
|
55 |
|
|
Chairman
|
|
|
1998 |
|
|
|
2003 |
|
John T Ralph (2)
|
|
|
72 |
|
|
Deputy Chairman
|
|
|
1996 |
|
|
|
2003 |
|
|
|
|
|
|
|
CEO and |
|
|
|
|
|
|
|
|
Solomon D Trujillo (3)
|
|
|
54 |
|
|
Executive Director
|
|
|
2005 |
|
|
|
|
|
Anthony J Clark (4) |
|
|
66 |
|
|
Director
|
|
|
1996 |
|
|
|
2002 |
|
John E Fletcher
|
|
|
54 |
|
|
Director
|
|
|
2000 |
|
|
|
2003 |
|
Belinda J Hutchinson
|
|
|
52 |
|
|
Director
|
|
|
2001 |
|
|
|
2004 |
|
Catherine B Livingstone
|
|
|
49 |
|
|
Director
|
|
|
2000 |
|
|
|
2002 |
|
Charles Macek
|
|
|
58 |
|
|
Director
|
|
|
2001 |
|
|
|
2004 |
|
John W Stocker
|
|
|
60 |
|
|
Director
|
|
|
1996 |
|
|
|
2003 |
|
|
|
|
(1) |
|
Other than the chief executive officer, one third of directors are
subject to re-election by rotation each year. |
|
(2) |
|
John T Ralph retired as a Director effective 11 August 2005. |
|
(3) |
|
Solomon D Trujillo was appointed as CEO and
Executive Director on 1 July 2005. |
|
(4) |
|
Anthony J Clark retired as a Director
effective 11 August 2005. |
A brief biography for each of the directors as at 11 August 2005 is presented below:
Donald G McGauchie AO
Age 55
Donald McGauchie joined Telstra as a non-executive Director in September 1998 and was appointed as
Chairman in July 2004. He is Chairman of the Nomination Committee and is a member of the
Remuneration Committee.
Experience:
Mr McGauchie has wide commercial experience within the food processing, commodity trading, finance
and telecommunication sectors. He also has extensive public policy experience, having previously
held several high-level advisory positions to government including the Prime Ministers Supermarket
to Asia Council, the Foreign Affairs Council and the Trade Policy Advisory Council.
Directorships of other listed companies Current:
Director, James Hardie Industries NV (2003 ) and Nufarm Limited (2003 ).
Directorships of listed companies past three years:
Deputy
Chairman, Ridley Corporation Limited (19982004); Director, National Foods Limited (2000
2005); and Graincorp Limited (19992002).
Other:
Director, Reserve Bank of Australia; Partner, C&E McGauchie Terrick West Estate; President of the
National Farmers Federation (19941998); and Chairman, Rural Finance Corporation (20032004).
Awarded the Centenary Medal for service to Australian society through agriculture and business in
2003.
13
John T Ralph AC, FCPA, FTSE, LFAICD, FAIM, FAusIMM, Hon LLD (Melbourne & Queensland), DUniv(ACU)
Age 72
John Ralph joined Telstra as non-executive director and Deputy Chairman in October 1996. He is a
member of the Audit Committee, Nomination Committee and Remuneration Committee.
Experience:
Mr Ralph has had over 50 years of experience in the mining and finance industries. Mr Ralph was
formerly Chief Executive and Managing Director of CRA Limited. He has previously served on the
boards of several of Australias largest companies including the Commonwealth Bank of Australia
Limited, BHP Billiton Limited and Fosters Group Limited.
Directorships of other listed companies Current:
Nil
Directorships of listed companies past three years:
Chairman, Commonwealth Bank of Australia (1999 2004, Director from 1985); and Director, BHP
Billiton Ltd (1997 2002) and BHP Billiton plc (2002).
Other:
Chairman, Australian Farm Institute (2004 ) and Chairman, Australian Foundation for Science (1994
); Member, Board of Melbourne Business School (1989 ); President, Scouts Australia, Victorian
Branch (2003 ); Patron of St Vincents Institute Foundation (2004 ); and Director, The
Constitutional Centenary Foundation incorporated (1994 2002).
Mr Ralph has announced his retirement as a Director effective 11 August 2005.
Anthony
J Clark AM, FCA, FAICD
Age 66
Tony Clark joined Telstra as a non-executive Director in October 1996. He served on the Audit
Committee until February 2005.
Experience:
Mr Clark has had extensive experience in the accounting field, specialising in audit and advisory
services and is a Fellow of the Institute of Chartered Accountants and a Fellow of the Australian
Institute of Company Directors. Mr Clark was formerly a Managing Partner KPMG NSW.
Directorships of other listed companies current:
Chairman, Cumnock Coal Limited (2001 ); Director, Amalgamated Holdings Limited (1998 ); Ramsay
Health Care Limited (1998 ); and Carlton Investments Limited (2000 ).
Directorships of listed companies past three years:
Nil
Other: Chairman, Maritime Industry Finance Company Ltd (1998 ); Deputy Chairman, Tourism
Australia (2004 ) and Australian Tourist Commission (1996 2004).
Mr Clark has announced his retirement as a Director effective 11 August 2005.
14
John E Fletcher FCPA
Age 54
John Fletcher joined Telstra as a non-executive Director in November 2000. He is a member of the
Nomination Committee and the Remuneration Committee.
Experience:
Mr Fletcher has had extensive experience in management in the transport industry and was formerly
Chief Executive of Brambles Industries Ltd. Mr Fletcher was employed by Brambles for 27 years,
initially in an accounting role and then in a series of operating and senior management positions
before being appointed as Chief Executive in 1993.
Directorships of other listed companies current:
Chief
Executive Officer and Director, Coles Myer Ltd (2001 ).
Directorships of listed companies past three years:
Nil
Other:
Nil
Belinda J Hutchinson BEc, FCA
Age 52
Belinda Hutchinson joined Telstra as a non-executive Director in November 2001. She has been a
member of the Audit Committee since February 2005.
Experience:
Ms Hutchinson has had a long association with the banking industry and has been associated with
Macquarie Bank since 1993 where she was an Executive Director. She was previously a Vice President
of Citibank Ltd.
Directorships of other listed companies current:
Director, QBE Insurance Group Limited (1997 ).
Directorships
of listed companies past three years:
Director, TAB Limited (1997 2004) and Crane Group Limited (1997 2004)
Other:
Director, Energy Australia Limited (1997 ) and St Vincents and Mater Health Sydney Limited (2001
); President, Library Council of New South Wales (2005 ) (Member since 1997); and Consultant,
Macquarie Bank Limited (1997 ).
f
15
Catherine B Livingstone BA (Hons), FCA, FTSE
Age 49
Catherine Livingstone joined Telstra as a non-executive Director in November 2000. She is a member
of the Audit Committee and the Technology Committee.
Experience:
Ms Livingstone has a degree in accounting and has held several finance and general management roles
predominantly in the medical devices sector. Ms Livingstone was the Chief Executive of Cochlear
Limited (1994 2000).
Directorships of other listed companies current:
Director, Macquarie Bank Limited (2003 ).
Directorships of listed companies past three years:
Director, Goodman Fielder Ltd (2000 2003) and Rural Press Limited (2000 2003).
Other:
Chairman, CSIRO (2001 ) and Australian Business Foundation (2000 ); Director, Sydney Institute
(1998 ); Member, Department of Accounting and Finance Advisory Board Macquarie University and
Business/Industry/Higher Education Collaboration Committee (BIHECC).
Charles
Macek BEc, MAdmin, FSIA, FAICD, FCPA, FAIM, FCA
Age 58
Charles Macek joined Telstra as a non-executive Director in November 2001. He is a member of the
Audit Committee and Nomination Committee and is Chairman of the Remuneration Committee.
Experience:
Mr Macek has a strong background in economics and has had a long association with the finance and
investment industry. His former roles include 16 years as Founding Managing Director and Chief
Investment Officer and subsequently Chairman of County Investment Management Ltd.
Directorships of other listed companies current:
Director, Wesfarmers Ltd (2001 ).
Directorships of listed companies past three years:
Chairman and Director, IOOF Holdings Ltd (2002 2003).
Other:
Chairman, Sustainable Investment Research Institute Pty Ltd (2002 ) and Financial Reporting
Council (FRC); Director, Williamson Community Leadership Program Limited (2004 ) and Vertex
Capital Pty Ltd (2004 ); Victorian Councillor, Australian Institute of Company Directors; and
Member, New Zealand Accounting Standards Review Board and Investment Committee of Unisuper Ltd;
Chairman,
Centre for Eye Research Australia Ltd (1996 2003); and Director of Famoice Technology
Pty Ltd. (2001 2004).
16
John W
Stocker AO, MB, BSc, BMedSc, PhD, FRACP, FTSE
Age 60
John Stocker joined Telstra as a non-executive Director in October 1996. He is Chairman of the
Audit Committee and Technology Committee.
Experience:
Dr Stocker has had a distinguished career in pharmaceutical research and extensive experience in
management of research and development, and its commercialisation included in his role as Chief
Scientist for the Commonwealth of Australia (1996 1999).
Directorships of other listed companies current:
Chairman, Sigma Company Ltd (1998 ); Director, Cambridge Antibody Technology Group plc (1995 );
Circadian Technologies Ltd (1996 ); and Nufarm Limited (1998 ).
Directorships of listed companies past three years:
Nil
Other:
Principal, Foursight Associates Pty Ltd. Chairman; and Grape and Wine Research and
Development Corporation (1997 2004).
On 1 July 2005 we appointed a new CEO and executive director. Our new CEOs qualifications and
experience are set out below.
Solomon D Trujillo BSc, BBus, MBA, Hon Doctor of Law Degrees
(University of Wyoming, University of Colorado)
Age 53
Sol Trujillo joined Telstra as Chief Executive Officer and executive Director on 1 July 2005.
Experience:
Mr Trujillo has spent his career in the communications sector where he managed fixed line,
wireless, broadband and directory businesses and served as a leader in the shift to market-based
management. He served as CEO of London-based Orange, one of Europes largest mobile companies and
CEO of Graviton, a San Diego-based hi-tech company producing telesensors. Mr. Trujillo spent 26
years with US West Inc, where, for five years, he served as Chairman, CEO and President of the
Denver-based communications giant.
Directorships of Other Listed Companies Current:
Director, Target Corporation (September 1994 ); Gannett Co Inc. (May 2002 ); PepsiCo Inc
(January 2000 September 2005); and Electronic Data Systems Corporation (EDS) (January 2005
October 2005).
Directorships of Listed Companies past three years:
Director, Orange SA (2001 2005).
Other:
Member,
World Economic Forum (2005 ); and UCLAs School of Public Affairs (2000 ); Trustee,
Boston College; Director, Tomas Rivera Policy Institute (1991 ). Recipient, the Ronald H. Brown
Corporate Bridge Builder Award in 1999 from President Clinton for his lifetime commitment as an
advocate of workplace diversity.
17
During the year and through to the date of the report, the following directors resigned:
|
|
Samuel H Chisholm resigned as a director on 28 October 2004; and |
|
|
|
Zygmunt E Switkowski resigned as a director on 1 July 2005. |
A brief biography for each of the former directors is presented below:
Samuel H Chisholm
Age 64
Director since November 2000. Resigned on 28 October 2004.
Director, Australian Wool Services Ltd and Victor Chang Cardiac Research Institute. Mr Chisholm
was the Chief Executive and Managing Director of British Sky Broadcasting and Executive Director of
The News Corporation (19901997). For 17 years previously he was Chief Executive and Managing
Director of the Nine Network Australia Limited.
Zygmunt
E Switkowski BSc (Hons), PhD, FAICD
Age 56
Chief Executive Officer (CEO) and Managing Director
CEO and Managing Director since March 1999. Resigned as CEO and Managing Director on 1 July 2005.
Formerly Chief Executive Officer of Optus Communications Ltd and Chairman and Managing Director of
Kodak (Australasia) Pty Ltd and the Business Council of Australia.
Qualifications and experience of each person who is a company secretary of the company
Douglas
C Gration FCIS, BSc, LLB (Hons), GDip AppFin,
Age 39
Mr Gration was appointed Company Secretary of Telstra Corporation Limited in August 2001.
Before joining Telstra, Mr Gration was a partner in a leading national law firm. He specialised in
corporate finance and securities law, mergers and acquisitions and joint ventures and other
commercial contracts and played a key role in the T1 and T2 Telstra privatisations. Mr Gration
also advised on telecommunication regulatory matters. Other roles previously held in Telstra
include Deputy Group General Counsel and Infrastructure Services & Wholesale General Counsel of
Telstra.
18
Directors meetings
Each director attended the following Board and committee meetings during the year as a member of
the Board or relevant committee:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Board |
|
|
Committees (11) |
|
|
|
|
|
|
|
|
|
|
|
Audit |
|
Nominations and |
|
Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remuneration (7) |
|
|
|
|
|
|
a |
|
b |
|
|
a |
|
b |
|
a |
|
b |
|
a |
|
b |
|
|
|
|
D G McGauchie(1) |
|
|
13 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
J T Ralph(4) |
|
|
13 |
|
|
|
12 |
|
|
|
|
5 |
|
|
|
4 |
|
|
|
9 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
Z E Switkowski(5) |
|
|
11 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
S H Chisholm(2) |
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A J Clark(3) |
|
|
13 |
|
|
|
10 |
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J E Fletcher(9) |
|
|
13 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
B J Hutchinson(6) |
|
|
13 |
|
|
|
13 |
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C B Livingstone |
|
|
13 |
|
|
|
13 |
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
C Macek(10) |
|
|
13 |
|
|
|
12 |
|
|
|
|
5 |
|
|
|
5 |
|
|
|
9 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
J W Stocker(8) |
|
|
13 |
|
|
|
13 |
|
|
|
|
5 |
|
|
|
5 |
|
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
Column a: number of meetings held while a member.
Column b: number of meetings attended.
|
|
|
(1) |
|
Appointed as Chairman of the Board on 20 July 2004. Served as Chairman of Nominations and Remuneration Committee from 3 December 2003
to 23 March 2005. Appointed Chairman of Nomination Committee on 23 March 2005 following the division of the Nominations and
Remuneration Committee. |
|
(2) |
|
Retired as a Director on 28 October 2004. |
|
(3) |
|
Resigned from the Audit Committee on 7 February 2005. |
|
(4) |
|
Resumed as a member of the Audit Committee from 20 July 2004 after completing role as interim Chairman. |
|
(5) |
|
Two board meetings throughout the year were held for non-executive directors only Dr Switkowski was therefore not required to attend these
meetings. Resigned as Chief Executive Officer and Managing Director on 1 July 2005. |
|
(6) |
|
Appointed as a member of the Audit Committee on 10 February 2005. |
|
(7) |
|
The Nominations and Remuneration Committee divided into two committees (Nomination Committee and Remuneration Committee) on 23
March 2005. Subsequent to this date there was one meeting held by each of the Nomination Committee and the Remuneration Committee. D G
McGauchie, C Macek and J E Fletcher attended each of these meetings, J Ralph was an apology at both meetings. |
|
(8) |
|
Resigned from the Nominations and Remuneration Committee on 11 August 2004. |
|
(9) |
|
Appointed to the Nominations and Remuneration Committee on 11 August 2004. |
|
(10) |
|
Appointed Chairman of Remuneration Committee on 23 March 2005 following the division of the Nominations and Remuneration Committee. |
|
(11) |
|
Committee meetings are open to all Directors to attend in an ex officio capacity. |
19
Directors and senior executives shareholdings in Telstra
As at 11 August 2005:
Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares held |
|
|
|
|
Direct |
|
Indirect |
|
|
|
|
Interest |
|
interest(1) |
|
Total |
|
Donald G McGauchie |
|
|
|
|
|
|
41,445 |
|
|
|
41,445 |
|
John T Ralph |
|
|
1,000 |
|
|
|
82,541 |
|
|
|
83,541 |
|
Solomon D Trujillo |
|
|
|
|
|
|
|
|
|
|
|
|
Anthony J Clark |
|
|
10,000 |
|
|
|
45,026 |
|
|
|
55,026 |
|
John E Fletcher |
|
|
|
|
|
|
52,934 |
|
|
|
52,934 |
|
Belinda J Hutchinson |
|
|
37,111 |
|
|
|
29,996 |
|
|
|
67,107 |
|
Catherine B Livingstone |
|
|
10,400 |
|
|
|
18,184 |
|
|
|
28,584 |
|
Charles Macek |
|
|
|
|
|
|
42,005 |
|
|
|
42,005 |
|
John W Stocker |
|
|
800 |
|
|
|
89,067 |
|
|
|
89,867 |
|
|
|
|
(1) |
|
Shares in which the director does not have a relevant interest, including shares held
by director related entities, are excluded from indirect interests. |
Senior executives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares held |
|
|
Direct |
|
Indirect |
|
|
|
|
Interest |
|
Interest |
|
Total |
|
Bruce Akhurst |
|
|
7,780 |
|
|
|
54,711 |
|
|
|
62,491 |
|
Douglas Campbell |
|
|
9,700 |
|
|
|
27,500 |
|
|
|
37,200 |
|
David Moffatt |
|
|
600 |
|
|
|
3,100 |
|
|
|
3,700 |
|
Ted Pretty |
|
|
|
|
|
|
2,400 |
|
|
|
2,400 |
|
Michael Rocca |
|
|
12,000 |
|
|
|
|
|
|
|
12,000 |
|
Bill Scales |
|
|
8,516 |
|
|
|
1,400 |
|
|
|
9,916 |
|
Deena Shiff |
|
|
5,680 |
|
|
|
8,800 |
|
|
|
14,480 |
|
John Stanhope |
|
|
6,980 |
|
|
|
3,960 |
|
|
|
10,940 |
|
David Thodey |
|
|
12,462 |
|
|
|
5,800 |
|
|
|
18,262 |
|
20
Auditors independence Declaration to the Directors of Telstra Corporation Limited
In relation to my audit of the financial report of Telstra Group (comprising Telstra Corporation
Limited and the entities it controlled during the year) for the year ended 30 June 2005, to the
best of my knowledge and belief, there have been no contraventions of the auditor independence
requirements of the Corporations Act 2001 or any applicable code of professional conduct.
Ian McPhee
Auditor-General
11 August 2005
Canberra, Australia
21
Remuneration report
The directors present the remuneration report prepared in accordance with Section 300A of the
Corporations Act 2001 for the Telstra Group for the financial year ended 30 June 2005.
Introduction
Our remuneration policy is designed to link the remuneration of the CEO and senior executives with
our performance.
The CEO and senior executives remuneration is linked to both our short and long-term performance
through:
|
|
|
the short-term incentive (STI) plan, where individuals are assessed against a combination of
quantitative and qualitative measures of performance over the past year; and |
|
|
|
|
the long term incentive (LTI) plan through the use of performance rights, all of which have
long-term performance measures which ensure the rights can only be exercised when the Company
achieves previously set targets. |
The non-executive directors remuneration is not linked to short-term performance, as the focus of
the Board is on governance and the longer-term strategic direction of the Company. As such, part of
their remuneration is delivered as shares, through Telstras Directshare plan.
In this report we explain the policy and structure of the remuneration of:
|
|
|
non-executive directors; and |
|
|
|
|
the CEO and senior executives. |
Each section includes an explanation of how the remuneration is calculated as well as a table
showing actual figures. For the purpose of this report the senior executives are the Group Managing
Directors reporting to the CEO.
Non-executive directors
Remuneration policy
Non-executive directors are remunerated with fees which are not linked to performance to preserve
their independence. The total fee pool is approved by shareholders.
Our non-executive directors are remunerated in accordance with our constitution, which provides for
the following:
|
|
|
an aggregate limit of fees is set and varied only by approval of a resolution of shareholders at
the annual general meeting; and |
|
|
|
|
the Board determines how those fees are allocated among the directors within the fee pool. |
The current fee pool of $1,320,000 was approved by shareholders at the November 2003 annual general
meeting, and remains unchanged. Since 2003, there has been a significant shift in director fees in
the Australian market due to the increased time and responsibility required of non-executive
directors. Based on independent remuneration advice, these market changes have resulted in a
decline in the competitiveness of our current fee pool over this period.
In order to maintain their independence and impartiality, the remuneration of the non-executive
directors is not linked to the performance of the Company, except through their participation in
the Directshare plan which is explained below.
22
In determining the fee pool and individual director fee levels, the Remuneration Committee makes
recommendations to the Board, and in the case of the fee pool, the Board recommends to shareholders
taking into account:
|
|
|
the Companys existing remuneration policies; |
|
|
|
|
independent professional advice; |
|
|
|
|
the fee pool of other comparable companies; |
|
|
|
|
fees paid to individual directors by comparable companies; |
|
|
|
|
the general time commitment and responsibilities involved; |
|
|
|
|
the risks associated with discharging the duties attaching to the role of
director; and |
|
|
|
|
the level of fees necessary to attract and retain directors of a suitable
calibre. |
Remuneration structure 2004/2005
Non-executive directors receive a total remuneration package based on their role on the Board and
committee memberships. Non-executive directors must sacrifice at least 20% of their fees into
Telstra shares to align their interests with those of our shareholders.
The Board determines the non-executive directors annual fees (total remuneration package or TRP).
The TRP paid to each director is determined according to their role on the Board and committee
memberships, as set out below.
Board fees
Board members are paid the following fees.
|
|
|
|
|
|
|
|
|
Chairman
|
|
$ |
308,000 |
|
|
|
|
|
|
|
|
|
|
Deputy Chairman
|
|
$ |
154,000 |
|
|
|
|
|
|
|
|
|
|
Director
|
|
$ |
88,000 |
|
These amounts were approved by the Board effective 1 July 2004.
Committee fees
Board members, excluding the Chairman and Deputy Chairman, are paid the following additional
fees for service on Board committees.
|
|
|
|
|
|
|
|
|
Audit Committee Chairman
|
|
$ |
50,000 |
|
|
|
|
|
|
|
|
|
|
Audit Committee member
|
|
$ |
25,000 |
|
|
|
|
|
|
|
|
|
|
Remuneration Committee Chairman
|
|
$ |
10,000 |
|
|
|
|
|
|
|
|
|
|
Remuneration Committee member
|
|
$ |
5,000 |
|
|
|
|
|
|
|
|
|
|
Nomination Committee member
|
|
$ |
5,000 |
|
|
|
|
|
|
|
|
|
|
Technology Committee Chairman and member
|
|
$ |
5,000 |
|
These amounts were approved by the Board effective 1 April 2005. The Board considers these fees
appropriate given the
additional time requirements of committee members, the complex matters before these committees and,
in the case of the Audit Committee, an increased number of committee meetings and governance
requirements.
The total of all fees paid to non-executive directors in fiscal 2005 remains within the current fee
pool approved by shareholders.
23
Components of the total remuneration package
The Board has determined that a non-executive directors TRP will consist of three components:
cash, shares (through the Directshare plan) and superannuation. Each year directors are asked to
specify the allocation of their TRP between these three components, subject to the following
thresholds:
|
|
|
at least 30% must be taken as cash; |
|
|
|
|
at least 20% must be taken as Directshares; and |
|
|
|
|
the minimum superannuation guarantee, where applicable. |
The Board will continue periodically to review its approach to the non-executive directors
remuneration structure to ensure it compares with general industry practice and best practice
principles of corporate governance.
Equity
compensation Directshare
Directshare forms part of our overall remuneration strategy and aims to encourage a longer-term
perspective and to align the directors interests with those of our shareholders.
Through our Directshare plan, non-executive directors are required to sacrifice a minimum of 20% of
their TRP towards the acquisition of restricted Telstra shares. The shares are purchased on-market
and allocated to the participating non-executive director at market price. The shares are held in
trust and are unable to be dealt with for five years unless the participating director ceases to be
a director of Telstra.
Non-executive
directors may state a preference to increase their participation in the Directshare plan. Where this occurs, the non-executive director takes a greater percentage of TRP
in Telstra shares, and the cash component is reduced to the same extent. As the allocation of
Directshares is simply a percentage of the non-executive directors TRP it is not subject to the
satisfaction of a performance measure.
Directors are restricted from entering into arrangements which effectively operate to limit the
economic risk of their security holdings in shares allocated under the Directshare plan during the
period the shares are held in trust.
Superannuation
Mandatory superannuation contributions are included as part of each directors TRP and directors
may state a preference to increase the proportion of their TRP taken as superannuation subject to
legislative requirements.
Other benefits
In accordance with Board policy, and as permitted under Rule 16.4 of our Constitution, directors
also receive reimbursement for reasonable travelling, accommodation and other expenses incurred in
travelling to or from meetings of the Board or committees, or when otherwise engaged on the
business of the Company. We also provide directors with telecommunications and other services and
equipment to assist them in performing their duties. From time to time, we
may also make products and services available to directors without charge to allow them to
familiarise themselves with our products and services and recent technological developments.
To the extent any of these items are considered a personal benefit to a director, the value of the
benefit is included in the
non-monetary
benefits column in figure 1.
24
Details of non-executive directors remuneration
The following table provides the details of all remuneration paid to our non-executive directors in
fiscal 2005.
Figure 1: Non-executive Directors remuneration details
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary benefits |
|
|
Post |
|
|
Equity |
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment |
|
|
|
|
|
|
|
|
|
|
|
|
Salary & |
|
|
Non- |
|
|
Superan- |
|
|
Retirement |
|
|
Directshare |
|
|
Other fees |
|
|
|
|
|
|
fees (1) |
|
|
monetary (2) |
|
|
nuation |
|
|
benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
accrued |
|
|
|
|
|
|
|
|
|
|
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
Donald G McGauchie (3) |
|
|
225,503 |
|
|
|
2,317 |
|
|
|
11,484 |
|
|
|
195,396 |
|
|
|
60,054 |
|
|
|
2,837 |
(4) |
|
|
497,591 |
|
Chairman |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John T Ralph (5) |
|
|
131,559 |
|
|
|
2,253 |
|
|
|
|
(6) |
|
|
79,940 |
|
|
|
30,703 |
|
|
|
|
|
|
|
244,455 |
|
Deputy Chairman |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Samuel H Chisholm (7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anthony J Clark |
|
|
69,357 |
|
|
|
2,753 |
|
|
|
8,493 |
|
|
|
48,811 |
|
|
|
19,463 |
|
|
|
|
|
|
|
148,877 |
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John E Fletcher |
|
|
43,795 |
|
|
|
3,015 |
|
|
|
6,705 |
|
|
|
35,603 |
|
|
|
40,000 |
|
|
|
|
|
|
|
129,118 |
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belinda J Hutchinson |
|
|
70,065 |
|
|
|
2,253 |
|
|
|
6,692 |
|
|
|
32,004 |
|
|
|
19,189 |
|
|
|
|
|
|
|
130,203 |
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Catherine B Livingstone |
|
|
77,764 |
|
|
|
2,253 |
|
|
|
8,537 |
|
|
|
46,216 |
|
|
|
21,575 |
|
|
|
|
|
|
|
156,345 |
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charles Macek |
|
|
79,584 |
|
|
|
2,057 |
|
|
|
8,717 |
|
|
|
40,160 |
|
|
|
22,075 |
|
|
|
|
|
|
|
152,593 |
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John W Stocker |
|
|
71,975 |
|
|
|
2,253 |
|
|
|
6,478 |
|
|
|
73,130 |
|
|
|
52,173 |
|
|
|
|
|
|
|
206,009 |
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
769,602 |
|
|
|
19,154 |
|
|
|
57,106 |
|
|
|
551,260 |
|
|
|
265,232 |
|
|
|
2,837 |
|
|
|
1,665,191 |
|
|
|
|
|
(1) |
|
Includes fees for membership on Board committees. Details of committee memberships and
meeting attendances is provided on page 19. |
|
(2) |
|
Includes the value of the personal use of products and services. |
|
(3) |
|
Mr McGauchie was appointed Chairman on 20 July 2004. |
|
(4) |
|
This amount was paid to Mr McGauchie for membership of the Telstra Country Wide® (TCW)
Advisory Board and is for contribution of services in addition to his Board duties. Payment
of fees for membership of the TCW Advisory Board ceased on Mr McGauchies election as
Chairman. |
|
(5) |
|
Mr Ralph was appointed as Interim Chairman from 14 April 2004 to 20 July 2004. |
|
(6) |
|
Under current superannuation legislation Mr Ralph does not receive superannuation
benefits as he has passed his
70th birthday. |
|
(7) |
|
Mr Chisholm declined to receive directors fees. Mr Chisholm resigned from the Telstra
Board on 28 October 2004. |
Retirement benefits
We do not provide retirement benefits for new directors appointed to the Board after 30 June 2002.
However, non-executive directors appointed before that date remain eligible to receive retirement
benefits on retiring as a director of Telstra.
Directors who have served 9 years or more are entitled to receive a maximum amount equal to their
total remuneration in the preceding 3 years. Directors who have served less than 9 years but more
than 2 years are entitled to receive a pro-rated amount based on the number of months they served
as a director.
Figure 2 shows the increase in retirement benefits payable to our non-executive directors appointed
before 30 June 2002 and the value of the payment to the director if he or she had retired on 30
June 2005.
25
Figure 2: Non-executive directors increases in retirement benefits
|
|
|
|
|
|
|
Name |
|
Balance as at 2004 |
|
Increase during |
|
Payment to director if |
|
|
|
|
fiscal 2005 |
|
they had retired on |
|
|
|
|
|
|
30 June 2005 |
|
|
($) |
|
($) |
|
($) |
|
Donald G McGauchie |
|
145,277 |
|
195,396 |
|
340,673 |
John T Ralph |
|
371,735 |
|
79,940 |
|
451,675 |
Samuel H Chisholm |
|
|
|
|
|
|
Anthony J Clark |
|
223,882 |
|
48,811 |
|
272,693 |
John E Fletcher |
|
90,535 |
|
35,603 |
|
126,138 |
Belinda J Hutchinson |
|
71,790 |
|
32,004 |
|
103,794 |
Catherine B Livingstone |
|
96,858 |
|
46,216 |
|
143,074 |
Charles Macek |
|
77,789 |
|
40,160 |
|
117,949 |
John W Stocker |
|
269,046 |
|
73,130 |
|
342,176 |
CEO and senior executives
Remuneration policy
The Remuneration Committee regularly reviews the strategy, structure and policy for CEO and senior
executive remuneration.
Responsibility for reviewing and recommending to the Board the remuneration strategy and structure
for Telstras CEO and senior executives lies with the Remuneration Committee (until recently known
as the Nominations & Remuneration Committee).
The Committees policy is that executive remuneration should:
|
|
|
reflect the size and scope of the role and be market competitive in order to
attract and retain talent; |
|
|
|
|
be linked to the financial and operational performance of the Company; |
|
|
|
|
be aligned with the achievement of the Companys long-term business objectives;
and |
|
|
|
|
be differentiated based on individual performance. |
The Committee reviews the structure of the remuneration packages of the CEO and senior executives
on a periodic basis and takes into account:
|
|
|
remuneration practices in other major corporations in Australia (both in terms of
salary levels and the ratio between fixed and at risk components); and |
|
|
|
|
a range of macro-economic indicators used to determine likely movements in broad
salary rates. |
Any decision made by the Remuneration Committee concerning an individual executives remuneration
is made without the executive being present.
In 2004 the Committee engaged an independent consultant to provide advice directly to it on the
remuneration policy and the levels of remuneration for comparable roles in other major corporations
in Australia.
For fiscal 2005, the CEO was responsible for reviewing and determining the remuneration of the
company secretary. However, the remuneration policy described in this report in relation to the
senior executives and the discussion of the relationship between that policy and our performance
applies to the company secretary. The company secretary participates in the STI plan and the LTI
plan on the terms set out in this report.
26
Remuneration structure 2004/2005
There are three main components to the remuneration structure, some aspects of these have changed
since last year as a result of the changes to deferred remuneration outlined below; the
apportionment between fixed and at risk components reflect the role of the individual.
For fiscal 2005, the remuneration structure for the CEO and senior executives consisted of:
|
|
fixed remuneration; |
|
|
|
short-term incentive (at risk); and |
|
|
|
long-term incentive (at risk). |
How remuneration is apportioned between fixed and at risk remuneration
Figure 3 below shows the maximum level of reward for the CEO, Group Managing Directors and
Corporate Group Managing Directors (being our most senior and highly remunerated executives) should
they achieve the stretch level of performance for the at risk elements of their remuneration.
Actual remuneration received for fiscal 2005 was dependent on the actual performance of the Company
and the individual. Achievement of the stretch level of performance requires significant high
levels of performance of the Company, and them personally.
The at risk components of an executives remuneration package are calculated by reference to
their fixed remuneration. If no STI or LTI gateway targets are passed, the executive receives 100%
of fixed remuneration and 0% of their at risk remuneration.
Figure 3: Remuneration components of the CEO and senior executives for fiscal 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
Maximum |
|
Maximum |
|
|
Fixed |
|
STI |
|
LTI |
|
Total package |
|
|
Remuneration |
|
achievable |
|
achievable |
|
|
|
|
|
|
% of fixed remuneration |
Chief Executive Officer |
|
100% |
|
180% |
|
120% |
|
400% |
Group Managing
Directors |
|
100% |
|
126% |
|
60% |
|
286% |
Corporate Group
Managing
Directors(1) |
|
100% |
|
72% |
|
60% |
|
232% |
|
|
|
(1) |
|
Corporate Group Managing Directors are those responsible for internal functions of the
business, namely finance and administration and regulatory, corporate and human relations. |
Fixed remuneration
Fixed remuneration is made up of guaranteed salary (including salary sacrifice benefits and any
applicable fringe benefits tax) and superannuation. An individuals fixed remuneration is generally
set once a year as part of the Company-wide remuneration review.
The CEO and senior executives must contribute to superannuation from their fixed remuneration in
accordance with the superannuation guarantee legislation. They may increase the proportion of
their fixed remuneration taken as superannuation, subject to legislative requirements.
As a result of the Remuneration Committees periodic review during the year ended 30 June 2004, the
Board decided to change the remuneration structure and re-balance the arrangements for the year
ended 30 June 2005.
27
As foreshadowed last year, the practice of providing deferred remuneration, which was regarded as
fixed remuneration generally subject to continued employment with the Company for three years, has
been discontinued. These changes resulted in the value of the fixed deferred remuneration being
distributed into fixed remuneration and the remuneration value of the short term incentive payment.
The Board believes that these changes are in line with contemporary Australian and global market
practice, and strengthen the link between remuneration and our performance. As a result, a greater
proportion of the total package for the CEO and senior executives is at risk. This means that the
CEO and senior executives are able to earn significant rewards only if superior operational and
organisational performance linked to pre-determined company measures and targets are achieved.
Short-term incentive (STI)
The STI plan rewards the CEO and senior executives for meeting or exceeding specific annual
business objectives linked to the annual business plan at the Company, business unit and individual
level.
Measures and targeted achievement levels are reviewed each year to reflect changes in business
priorities for the forthcoming year. Achievement at the stretch targets for Company, business unit
and individual measures will generally result in the maximum STI payment being received. However,
achievement of the maximum STI payment requires significant performance above what would normally
be expected by the individual and the Company. This is discussed in more detail in the section
titled How rewards are linked to performance.
Components of the STI: cash and rights
The value received under the annual STI plan is delivered half in cash and half as rights to
Telstra shares. The rights vest in equal amounts over the following three years at 12 month
intervals.
The Telstra Growthshare Trust (Trust) administers the STI Equity plan. The Trust buys the shares
on-market and holds
the shares in trust until they vest. The CEO and senior executives do not hold any beneficial
interest in the shares until they are released by the Trust.
Dividends on the shares are paid to the Trust, not to the CEO or senior executive concerned. When
shares vest the allocation is adjusted to include an additional number of shares to reflect the
dividends forgone. The additional number of shares is calculated by using the full value of the
dividends attributable to the shares from the date of allocation to the vesting date divided by the
volume weighted average share price over the five days prior to the date of vesting.
The Board is of the opinion that the delivery of rights will increase the focus on the Companys
performance and by facilitating share ownership in Telstra by the CEO and senior executives, better
align their interests with those of our shareholders.
How the STI is calculated
The STI plan is based on a range of Company financial, organisational and individual
performance measures and targets and was approved by the Board.
The plan focuses on the Company performance measures of:
|
|
|
EBIT growth; |
|
|
|
|
revenue growth; |
|
|
|
|
customer retention; and |
|
|
|
|
(for the CEO) underlying EBITDA margin. |
These measures were used to calculate 80% of the CEOs maximum achievable STI value in fiscal 2005
and 41.7% of the senior executives maximum achievable STI value.
28
The remaining 20% of the CEOs maximum STI value is based on measures of customer service, employee
opinion survey results and individual, measurable key performance indicators in line with business
priorities determined by the Board.
The remaining 58.3% of the senior executives maximum achievable STI value is based on:
|
|
|
achievement of their respective business unit financial performance measures
(33.3%); |
|
|
|
|
key business unit customer service measures (12.5%); and |
|
|
|
|
performance against individual, measurable key performance indicators (12.5%)
which further support the improved operation of the business unit, as agreed with the CEO. |
Each of these measures was chosen because the Board considers that it will drive company
performance and shareholder returns.
The company secretarys maximum achievable short term incentive value is based on Company measures
(42.9%) of revenue growth, EBIT growth and customer retention, business unit measures (31.4%) of
EBIT, cashflow and customer service and performance against individual priorities (25.7%).
Required performance levels
Each measure includes a gateway performance level, a target level, and a stretch target. This is
illustrated in figure 4. The gateway must be reached before any value can be attributed to each
measure. The target level of performance represents challenging but achievable levels of
performance. Achievement of the stretch target requires significant performance above and beyond
normal expectations and will result in significant improvement in key operational areas.
Figure 4: Performance level and value received
|
|
|
|
|
|
|
% of STI received |
|
|
Performance level |
|
for financial |
|
% of STI received for other |
|
|
measure |
|
measure |
Below target |
|
0% |
|
0% |
Gateway |
|
25% |
|
33.3% |
Above gateway |
|
50% |
|
66.7% |
Stretch target |
|
100% |
|
100%* |
|
|
|
* |
|
Stretch targets are set at levels requiring a significant increase in performance which the
board believes represent a major improvement for those performance measures. |
The Boards decision-making process
At the end of the financial year, the Board considers the Companys audited financial results and
the results of the other specific measures set by the Board and then assesses the executives
performance against these measures and determines the amount of the STI payable based on
performance against the plan.
The CEO is not involved in any of the decision-making relating to the STI payment to him.
Long-term incentive (LTI)
The Board annually invites the CEO and senior executives to participate in the LTI plan, which is
designed to reward the creation of sustainable shareholder wealth over a 3-5 year period.
29
The equity instrument used to deliver the LTI, the performance measures and allocation levels are
periodically reviewed by the Remuneration Committee and approved by the Board. This review and
approval process is also in place for assessing the achievement against performance measures and
determining whether the LTI equity has vested.
Components of the LTI: performance rights
The equity instrument used for the LTI has changed over time, and in the past has included options
and restricted shares. The equity used in fiscal 2005 was performance rights, which are the right
to acquire a Telstra share for nominal consideration when a specified performance measure is
achieved. The performance rights are administered through the Telstra Growthshare Trust.
How the LTI is calculated at allocation
The number of performance rights allocated each year is based on the value calculated as a
percentage of fixed remuneration as detailed in figure 3 above. To determine the number of
performance rights allocated, the value of the LTI at the stretch performance level for each senior
executive is divided by the volume weighted average price of Telstra shares over the 5 trading days
before allocation.
The full market value of a Telstra share is used when we allocate performance rights. This differs
from the accounting
value under the executive remuneration table in figure 12, which reflects the amortised accounting
valuation of these rights and any other LTI equity granted in prior years.
The value of the LTI at vesting
The actual value that an executive will receive will be determined by the number of equity
instruments that vest upon achievement of the applicable performance measure multiplied by the
market value of the shares at that time less any exercise price payable. This value is likely to be
different from the values at allocation and the values disclosed in the remuneration table under
figure 12.
Exercising performance rights
A performance right can only be exercised (that is, a share is delivered to the executive) when the
specified performance measure is achieved. Where a right remains unexercised at the end of 5 years
and 3 months from the allocation date, the right will lapse.
In general terms, if the CEO or a senior executive:
|
|
|
resigns and their performance rights are not yet exercisable, those rights will
lapse; |
|
|
|
|
retires or ceases employment due to death or total permanent incapacity, and
their performance rights are not yet exercisable, those rights do not lapse and will be exercisable
if the relevant performance measure is met; |
|
|
|
|
is made redundant, and their performance rights are not yet exercisable, the
number of unvested rights is adjusted to reflect the executives service period and will be
exercisable if the relevant performance measure is met; or |
|
|
|
|
ceases employment with Telstra for any other reason and their performance rights
are not yet exercisable, the Board will decide whether those rights should lapse or remain
available for exercise if the relevant performance hurdle is met. |
30
Performance measures
The Board approved a change to the LTI plan for fiscal 2005 allocations. Of the allocation, 50%
will be subject to a Total Shareholder Return (TSR) performance measure, and 50% will be subject to
a new performance measure based on our Earnings Per Share (EPS) growth. These measures operate
independently so that if one measure is achieved only the rights subject to that measure will vest.
The introduction of dual performance measures combines a strong external market-based focus through
share price growth and dividends (TSR), and an internal non-market-based measure aimed at driving
improved Company results and the creation of shareholder wealth (EPS). These performance measures
are widely accepted as key drivers of sustainable long-term organisational performance.
TSR performance measure
Rights under the TSR performance measure will vest if Telstras 30 day average TSR relative to the
30 day average TSR of the peer group ranks at or above the 50th percentile during the
performance period. The performance period runs between the 3rd and 5th
anniversary of allocation. The peer group comprises the companies in the S&P ASX200 index,
excluding secondary securities and resource stocks from the Energy sector and Metal and Mining
Industry, as defined under the S&P Global Industry Classification Standard (GICS).
If the 50th percentile is achieved in Quarter 1 of the performance period then vesting
occurs on a linear vesting scale with 50% of the allocation vesting at a 50th percentile
ranking (target) and 100% at a 75th percentile ranking (maximum)
during the performance period. The 75th percentile represents the stretch target under
the LTI plan.
If the 50th percentile is not achieved in Quarter 1 of the performance period then 50%
of the allocation will lapse. The remaining 50% will vest if a ranking above the 50th
percentile is subsequently achieved during the performance period.
Figure 5: Vesting schedule for TSR performance rights
|
|
|
|
|
|
|
|
|
Performance |
|
TSR ranking |
|
TSR ranking at |
|
TSR ranking |
|
TSR ranking at |
|
|
below 50th |
|
50th percentile |
|
between 50th |
|
or above 75th |
|
|
percentile |
|
(gateway) |
|
and 75th |
|
percentile |
|
|
|
|
|
|
percentile |
|
(maximum) |
Vesting |
|
Nil |
|
50% |
|
Progressive |
|
100% |
|
|
|
|
|
|
vesting from |
|
|
|
|
|
|
|
|
51% to 99% |
|
|
EPS performance measure
For rights under the EPS performance measure in fiscal 2005, 50% of the allocation
will vest if
our EPS meets or exceeds the target performance level of 5% annual compound growth
for the
3 years preceding the vesting date. If our EPS has grown annually by 10% compound
for the
same period, the remaining 50% allocation will vest. The 10% annual compound growth
represents the stretch target under the LTI plan. A linear vesting scale operates for
performance between 5% annual compound growth (gateway) and 10% annual compound
growth (maximum). EPS is calculated in accordance with AASB 1027: Earnings Per
Share.
Figure 6: Vesting schedule for EPS performance rights
|
|
|
|
|
|
|
|
|
Performance |
|
EPS growth |
|
EPS growth |
|
EPS growth |
|
EPS growth at or |
|
|
below 5% |
|
at 5% |
|
between |
|
above 10% |
|
|
|
|
(gateway) |
|
5% and 10% |
|
(maximum) |
Vesting |
|
Nil |
|
50% |
|
Progressive |
|
100% |
|
|
|
|
|
|
vesting from 51% |
|
|
|
|
|
|
|
|
to 99% |
|
|
31
Relationship between remuneration policy and the performance of Telstra
Telstras remuneration policy aims to achieve a link between the remuneration received by
executives, increased earnings and the creation of shareholder wealth. The STI is focussed on
achieving operational targets and the LTI is focussed on achieving long term growth in shareholder
wealth.
Shareholder wealth
The total return to an investor over a given period consists of the combination of dividends paid,
the movement in the market value of their shares over that period and any return of capital to
shareholders, not including buy-backs. During fiscal 2005 the share price has fluctuated between a
low of $4.63 and a high of $5.49.
Over the five years to 30 June 2005 we have increased our return to shareholders through dividends
by 83% including special dividends. Our total dividends paid per share for the last five years are
shown below.
Figure 7: Share price at year end and dividends paid per share for the last 5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
Year ended |
|
Year ended |
|
Year ended |
|
Year ended |
|
|
30 June 2005 |
|
30 June 2004 |
|
30 June 2003 |
|
30 June 2002 |
|
30 June 2001 |
Share Price ($) |
|
|
5.06 |
|
|
|
5.03 |
|
|
|
4.40 |
|
|
|
4.66 |
|
|
|
5.38 |
|
Total dividends
paid per share (¢) |
|
|
33.0 |
|
|
|
25.0 |
|
|
|
26.0 |
|
|
|
22.0 |
|
|
|
18.0 |
|
Earnings Per
Share (¢) |
|
|
35.5 |
|
|
|
32.4 |
|
|
|
26.6 |
|
|
|
28.5 |
|
|
|
31.5 |
|
As part of our commitment to improve returns for shareholders, in fiscal 2004 we announced a
capital management strategy whereby we will declare ordinary dividends of around 80% of normal
profits after tax and return $1.5 billion per annum to shareholders through special dividends
and/or share buy-backs each year through to fiscal 2007.
During the five years to 30 June 2005 we undertook two off-market share buy-backs as part of our
capital management strategy, and all ordinary shares bought back were subsequently cancelled.
Figure 8: Share buy-backs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date |
|
Number of |
|
Cost |
|
Buy-back |
|
Franked |
|
Capital |
|
|
ordinary |
|
Purchase |
|
Transaction |
|
price per |
|
dividend |
|
component |
|
|
shares bought |
|
consideration |
|
costs |
|
share |
|
component |
|
per share |
|
|
back |
|
|
|
|
|
|
|
|
|
|
|
|
|
per share |
|
|
|
|
|
|
|
|
$m |
|
$m |
|
$ |
|
$ |
|
$ |
24 Nov 2003 |
|
|
238,241,174 |
|
|
|
1,001 |
|
|
|
8 |
|
|
|
4.20 |
|
|
|
2.70 |
|
|
|
1.50 |
|
15 Nov 2004 |
|
|
185,284,669 |
|
|
|
750 |
|
|
|
6 |
|
|
|
4.05 |
|
|
|
2.55 |
|
|
|
1.50 |
|
32
Earnings
Our companys earnings over the five years to 30 June 2005 are summarised below.
Figure 9: Our 5-year earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ending |
|
Year ending |
|
Year ending |
|
Year ending |
|
Year ending |
|
|
30 June 2005 |
|
30 June 2004 |
|
30 June 2003 |
|
30 June 2002 |
|
30 June 2001 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Sales revenue |
|
|
22,161 |
|
|
|
20,737 |
|
|
|
20,495 |
|
|
|
20,196 |
|
|
|
18,679 |
|
Net profit available to
Telstra Corporation
Limited shareholders |
|
|
4,447 |
|
|
|
4,118 |
|
|
|
3,429 |
|
|
|
3,661 |
|
|
|
4,058 |
|
EBITDA |
|
|
10,771 |
|
|
|
10,175 |
|
|
|
9,170 |
|
|
|
9,483 |
|
|
|
9,834 |
|
Relationship to executive remuneration
As specified in our remuneration policy, a significant proportion of the CEO and senior executives
total remuneration is dependent on the achievement of specific short and long term measures.
Short term incentive
Financial measures represent 80% of the CEO and 41.7% of the senior executive short-term incentive
plan for fiscal 2005 and therefore our financial performance directly impacts on the rewards
received through the plan. The financial measures:
|
|
|
provide a strong correlation with our ability to increase shareholders returns; |
|
|
|
|
have a direct impact on our bottom line; and |
|
|
|
|
are measures over which the executives can exercise control. |
The average STI received as a percentage of the maximum achievable payment for the CEO and senior
executives for achievement of those short term measures is reflected in the table below.
Figure 10: Average STI payment as a % of maximum payment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ending |
|
Year ending |
|
Year ending |
|
Year ending |
|
Year ending |
|
|
30 June 2005 |
|
30 June 2004 |
|
30 June 2003 |
|
30 June 2002 |
|
30 June 2001 |
STI received |
|
|
54.6 |
%(1) |
|
|
31.4 |
% |
|
|
41.1 |
% |
|
|
57.6 |
% |
|
|
31.7 |
% |
|
|
|
(1) |
|
This includes both the cash and equity components. While the total equity component is
included in determining the above percentage, the value of the rights to Telstra shares
granted for the year ended 30 June 2005 will be reflected in remuneration over the next
three years as the shares vest over their performance period. |
The above calculation is made by aggregating the actual STI payments made to the CEO and
senior executives for the financial year and dividing that by the aggregated maximum achievable
payments for those same executives. The result is then expressed as a percentage of the maximum
achievable STI payment.
Long term incentive
The actual remuneration value attributed to the CEO and senior executives under the LTI plans over
the previous 5 years is reported applying the relevant accounting standards. However, as vesting of
any equity allocated under the LTI plans is subject to external performance measures reflecting the
dividends returned to shareholders and the movement in Telstras share price (except for the August
2004 plan which has an additional measure using EPS), the senior executives may or may not derive
any value from these equity instruments.
33
|
|
As at 30 June 2005, the September 1999 plan did not meet the performance hurdle and all instruments
had lapsed. The September 2000 plan is currently well below the required performance hurdle. If the
performance hurdle is not achieved by 7 September 2005 these instruments will lapse. |
|
|
|
The September 2001 plan did not meet the performance hurdle in the first quarter of the performance
period and as a result half of all allocations lapsed. The performance hurdle for the 2001 plan was
subsequently achieved in fiscal 2005 and the remaining half of the allocations vested. |
|
|
|
The LTI plans allocated in fiscal 2003, 2004 and 2005 are yet to enter their respective
performance periods but are also currently below the required performance hurdle. |
|
|
|
Figure 11 provides a summary of the rewards received by the CEO and senior executives as a result
of the LTI performance hurdles being achieved. |
Figure 11: Instruments that have vested as a % of target
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2005 |
|
Fiscal 2004 |
|
Fiscal 2003 |
|
Fiscal 2002 |
|
Fiscal 2001 |
% of allocation which has vested |
|
50% of 2001
allocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number vested |
|
Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rights |
|
|
455,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
4,755,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number lapsed |
|
Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rights and Restricted Shares |
|
|
593,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
5,573,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Details of senior executives remuneration
The total remuneration received by each executive, including an understanding of the various
components of remuneration, is outlined in the tables below.
Figures 12, 13 and 14 detail the remuneration of our senior executives.
Figure 12 sets out the Primary, Post Employment and Equity remuneration received during the year as
calculated under applicable accounting standards. Figure 13 sets out the details of the annual STI
for fiscal 2005 and figure 14 sets out the annualised value of the CEO and senior executive
allocations under the LTI plan.
Remuneration received in fiscal 2005
Telstra has chosen to disclose the remuneration of nine members of the senior leadership team on
the basis that these nine have the greatest management authority within the Company delegated from
the CEO. This also includes the CEO and the 5 highest paid executives in the Telstra Group as
required under section 300A of the Corporations Act 2001.
34
Figure 12: Senior executives remuneration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary benefits |
|
Post |
|
Equity compensation |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
employment |
|
|
|
|
|
|
|
|
Salary & |
|
Short term |
|
Non- |
|
Other (4) |
|
Superan- |
|
Annualised |
|
Annualised |
|
|
|
|
fees (1) |
|
incentive (2) |
|
monetary (3) |
|
|
|
|
|
nuation (5) |
|
value of |
|
value of LTI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
equity (7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares (6) |
|
|
|
|
|
|
|
($) |
|
($) |
|
($) |
|
($) |
|
($) |
|
($) |
|
($) |
|
($) |
|
Zygmunt E Switkowski (8) |
|
|
1,830,900 |
|
|
|
1,961,000 |
|
|
|
24,357 |
|
|
|
|
|
|
|
101,850 |
|
|
|
725,912 |
|
|
|
2,045,313 |
|
|
|
6,689,332 |
|
Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bruce
Akhurst (9) Chief |
|
|
927,664 |
|
|
|
523,600 |
|
|
|
11,893 |
|
|
|
|
|
|
|
177,086 |
|
|
|
196,141 |
|
|
|
732,594 |
|
|
|
2,568,978 |
|
Executive Officer,
Sensis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Douglas
Campbell |
|
|
941,394 |
|
|
|
310,600 |
|
|
|
10,149 |
|
|
|
|
|
|
|
88,356 |
|
|
|
196,141 |
|
|
|
732,354 |
|
|
|
2,278,994 |
|
Group Managing
Director, Telstra Country
Wide |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David Moffatt Group |
|
|
1,133,165 |
|
|
|
248,300 |
|
|
|
18,781 |
|
|
|
400,000 |
|
|
|
11,585 |
|
|
|
220,968 |
|
|
|
801,183 |
|
|
|
2,833,982 |
|
Managing Director,
Telstra Consumer &
Marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ted Pretty Group |
|
|
1,120,581 |
|
|
|
540,500 |
|
|
|
22,370 |
|
|
|
260,000 |
|
|
|
24,169 |
|
|
|
224,936 |
|
|
|
789,217 |
|
|
|
2,981,773 |
|
Managing Director,
Telstra Technology,
Innovation & Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael Rocca Group |
|
|
735,791 |
|
|
|
416,600 |
|
|
|
9,817 |
|
|
|
|
|
|
|
140,459 |
|
|
|
145,754 |
|
|
|
401,479 |
|
|
|
1,849,900 |
|
Managing Director,
Infrastructure Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bill Scales (10) Group |
|
|
681,167 |
|
|
|
428,700 |
|
|
|
9,635 |
|
|
|
|
|
|
|
117,583 |
|
|
|
121,946 |
|
|
|
326,788 |
|
|
|
1,685,819 |
|
Managing Director,
Regulatory, Corporate &
Human Relations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deena Shiff (11) Group |
|
|
277,321 |
|
|
|
295,150 |
|
|
|
1,326 |
|
|
|
|
|
|
|
47,680 |
|
|
|
30,641 |
|
|
|
102,562 |
|
|
|
754,680 |
|
Managing Director,
Telstra Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John Stanhope CFO and |
|
|
800,685 |
|
|
|
240,150 |
|
|
|
11,398 |
|
|
|
|
|
|
|
99,065 |
|
|
|
105,628 |
|
|
|
365,338 |
|
|
|
1,622,264 |
|
Group Managing
Director, Finance &
Administration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David Thodey Group |
|
|
966,890 |
|
|
|
206,200 |
|
|
|
8,375 |
|
|
|
|
|
|
|
52,360 |
|
|
|
176,235 |
|
|
|
560,447 |
|
|
|
1,970,507 |
|
Managing Director,
Telstra Business &
Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
9,415,558 |
|
|
|
5,170,800 |
|
|
|
128,101 |
|
|
|
660,000 |
|
|
|
860,193 |
|
|
|
2,144,302 |
|
|
|
6,857,275 |
|
|
|
25,236,229 |
|
|
(1) |
|
Includes salary, salary sacrifice benefits (excluding salary sacrifice superannuation
which is included under Superannuation) and fringe benefits tax. |
(2) |
|
Short-term incentive relates to the cash component only for performance in fiscal 2005
and is based on actual performance for Telstra and the individual. For the executives,
other than Dr Switkowski and Mr Scales, the remaining 50% of the STI will be provided in
the form of rights to Telstra shares in accordance with the STI equity plan. The value of
the rights to Telstra shares granted for the year ended 30 June 2005 will be reflected in
remuneration over the next 3 years as the shares vest over their performance period. STI
payments to Dr Switkowski and Mr Scales will be paid as cash only as their employment
relationship with Telstra ceases prior to the allocation of equity. |
(3) |
|
Includes the benefit of interest-free loans under TESOP97 and TESOP99 and the value of
the personal use of products and services related to Telstra employment. |
(4) |
|
Includes payments made to executives for continued service with Telstra as part of
their employment contract. |
(5) |
|
Represents company contributions to superannuation as well as any additional
superannuation contribution made through salary sacrifice by executives. |
(6) |
|
The value included in deferred shares relates to the current year amortised value of
unvested shares issued in fiscal 2003 and fiscal 2004 under the Deferred Remuneration Plan.
No deferred shares were allocated in fiscal 2005 as the plan was discontinued. The value of
each share is calculated by applying valuation methodologies as described in note 19 to the
financial statements and is then amortised over three years. |
(7) |
|
The value represents the three different equity instruments detailed in figure 14. The
executive only receives value if the performance hurdles are met. |
(8) |
|
Dr Switkowski was also an executive director and ceased employment with Telstra on 1
July 2005. |
(9) |
|
Mr Akhurst was appointed CEO, Sensis effective 1 January 2005. Prior to that Mr Akhurst
was the Group Managing Director, Wholesale, Big Pond, Media and Sensis and Group General
Counsel. |
(10) |
|
Mr Scales retires on 12 August 2005.
|
(11) |
|
Ms Shiff was appointed Group Managing Director, Wholesale effective 1 January 2005.
Prior to that, Ms Shiff was the Managing Director, Wholesale. In accordance with relevant
accounting standards only remuneration from the date of Ms Shiffs commencement as a Group
Managing Director is included above. |
35
Short term incentive for 2005
With the exception of Dr Switkowski and Mr Scales, the values of the actual STI payment shown in
figure 12 represent the 50% cash component. The remaining 50% of the STI payment will be provided
as rights to Telstra shares through the annual STI equity plan. In accordance with the accounting
standards the value of the STI equity will be amortised over the next three years following
allocation. Figure 13 provides the full value, both cash and equity, which executives received
through the STI plan in fiscal 2005.
Figure 13: STI for fiscal 2005
|
|
|
|
|
|
|
Name |
|
Maximum |
|
Actual STI (2) |
|
% of the |
|
|
potential STI (1) |
|
- both cash and |
|
maximum |
|
|
- both cash and |
|
equity components |
|
potential (3) |
|
|
equity |
|
|
|
|
|
|
components |
|
|
|
|
|
|
($) |
|
($) |
|
|
Zygmunt E Switkowski |
|
3,764,000 |
|
1,961,000 |
|
52.1% |
Bruce Akhurst (4) |
|
1,479,600 |
|
1,047,200 |
|
70.8% |
Douglas Campbell |
|
1,353,600 |
|
621,200 |
|
45.9% |
David Moffatt |
|
1,504,800 |
|
496,600 |
|
33.0% |
Ted Pretty |
|
1,504,800 |
|
1,081,000 |
|
71.8% |
Michael Rocca |
|
1,177,200 |
|
833,200 |
|
70.8% |
Bill Scales |
|
622,800 |
|
428,700 |
|
68.8% |
Deena Shiff (5) |
|
819,000 |
|
590,300 |
|
72.1% |
John Stanhope |
|
709,200 |
|
480,300 |
|
67.7% |
David Thodey |
|
1,364,400 |
|
412,400 |
|
30.2% |
|
|
|
(1) |
|
The Board may determine the minimum value of the short term incentive to be $nil where
the performance fails to meet the specified threshold levels. |
|
(2) |
|
Short-term incentive relates to performance for the year ended 30 June 2005 and is
based on actual performance for Telstra and the individual. Payment is provided in the form
of 50% cash and 50% as rights to Telstra shares in accordance with the 2005 STI Equity
plan. STI payments to Dr Switkowski and Mr Scales will be paid as cash only as their employment
relationship with Telstra will cease prior to the allocation of equity. |
|
(3) |
|
Where the actual STI payment is less than the maximum potential, the difference is
forfeited and does not become payable in subsequent years. |
|
(4) |
|
Mr Akhurst was appointed to the role of CEO Sensis effective 1 January 2005, but is
still regarded as Group Managing Director level for remuneration purposes. |
|
(5) |
|
Ms Shiff was appointed to the role of Group Managing Director, Wholesale effective 1
January 2005. |
Long term incentive valuations
The following table provides the amortised accounting value of all LTI equity instruments. This
includes allocations made in fiscal 2001, 2002, 2003, 2004 and 2005. Although these values appear
in figure 14, apart from the September 2001 plan, the executives have not derived any value from
these instruments as at 30 June 2005.
During fiscal 2005 the restricted shares and options allocated in fiscal 2000 lapsed as the
performance measure was not satisfied during the performance period. As a result, the value
attributed to these instruments only reflects the notional value until 13 September 2004 when they
lapsed.
Half of the performance rights and options allocated under the September 2001 plan lapsed because
the performance measure was not met during the first quarter of the performance period. The minimum
performance measure was achieved in a subsequent quarter and the remaining allocations of
performance rights and options vested to the participants.
Allocations for fiscal 2002, 2003, 2004 and 2005 are also subject to performance measures and
therefore the CEO and senior executives may or may not derive value from the allocations.
36
Figure 14: Amortised accounting value of all LTI equity for the year ending 30 June 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortised value of LTI equity allocations(1) (2) |
|
Total |
|
|
Options (3) (4) |
|
Performance rights (4) |
|
Restricted shares(3) |
|
|
|
|
($) |
|
($) |
|
($) |
|
($) |
Zygmunt E Switkowski |
|
|
772,731 |
|
|
|
1,191,643 |
|
|
|
80,939 |
|
|
|
2,045,313 |
|
Bruce Akhurst |
|
|
345,383 |
|
|
|
354,173 |
|
|
|
33,038 |
|
|
|
732,594 |
|
Douglas Campbell |
|
|
352,391 |
|
|
|
343,609 |
|
|
|
36,354 |
|
|
|
732,354 |
|
David Moffatt |
|
|
380,380 |
|
|
|
390,643 |
|
|
|
30,160 |
|
|
|
801,183 |
|
Ted Pretty |
|
|
387,991 |
|
|
|
396,424 |
|
|
|
4,802 |
|
|
|
789,217 |
|
Michael Rocca |
|
|
141,424 |
|
|
|
248,585 |
|
|
|
11,470 |
|
|
|
401,479 |
|
Bill Scales |
|
|
106,340 |
|
|
|
216,828 |
|
|
|
3,620 |
|
|
|
326,788 |
|
Deena Shiff |
|
|
44,076 |
|
|
|
56,676 |
|
|
|
1,810 |
|
|
|
102,562 |
|
John Stanhope |
|
|
134,511 |
|
|
|
218,175 |
|
|
|
12,652 |
|
|
|
365,338 |
|
David Thodey |
|
|
241,368 |
|
|
|
319,079 |
|
|
|
|
|
|
|
560,447 |
|
|
|
|
(1) |
|
The value of each instrument is calculated by applying option valuation methodologies as
described in note 19 to the financial statements and is then amortised over the relevant vesting
period. The values included in the table relates to the current year amortised value of all
instruments. The valuations used in current year disclosures are based on the same underlying
assumptions as the prior year. |
|
(2) |
|
Where a vesting scale is used, the table reflects the maximum achievable allocation . |
|
(3) |
|
The September 1999 plan failed to satisfy the performance measure during the
performance period, and as a result all Restricted Shares and Options lapsed on 13
September 2004. |
|
(4) |
|
The September 2001 plan failed to satisfy the performance measure in the first quarter of
the performance period. In accordance with the terms of the plan half the maximum potential
allocation lapsed on 6 December 2004. The performance measure was subsequently achieved in the
performance period and the remaining performance rights and options vested. As at 30 June 2005 no
performance rights or options had been exercised by any participants. |
CEO and senior executives outstanding equity-based instruments
The accounting value and actual number of the CEO and senior executives performance rights,
restricted shares and options that were granted, exercised and lapsed in fiscal 2005 is detailed in
figure 15 and 16. As the values shown in figure 15 represent the accounting value, the executive
may not actually receive these amounts.
The value of lapsed instruments in figure 15 is based on the accounting value. This value is
included to address our reporting obligations only. Where these instruments lapse, there is no
benefit at all to the executive, and therefore no transfer of any equity or equity-related
instrument. All instruments that have lapsed are subject to external performance hurdles (TSR),
therefore no lapsing value is recorded in the following table in accordance with relevant
accounting standards.
Figure 15: Value of equity-based performance rights granted, exercised and lapsed in fiscal 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
granted, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
exercised and |
|
|
|
|
|
|
|
|
|
|
Exercised |
|
Lapsed |
|
lapsed |
|
|
Granted during period (1) |
|
($) |
|
($) |
|
($) |
|
|
|
|
|
|
% of Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($) |
|
Remuneration (2) |
|
|
|
|
|
|
|
|
|
|
|
|
Zygmunt E Switkowski |
|
|
1,747,446 |
|
|
|
26.1 |
% |
|
|
|
|
|
|
|
|
|
|
1,747,446 |
|
Bruce Akhurst |
|
|
490,320 |
|
|
|
19.1 |
% |
|
|
|
|
|
|
|
|
|
|
490,320 |
|
Doug Campbell |
|
|
448,098 |
|
|
|
19.7 |
% |
|
|
|
|
|
|
|
|
|
|
448,098 |
|
David Moffatt |
|
|
498,492 |
|
|
|
17.6 |
% |
|
|
|
|
|
|
|
|
|
|
498,492 |
|
Ted Pretty |
|
|
498,492 |
|
|
|
16.7 |
% |
|
|
|
|
|
|
|
|
|
|
498,492 |
|
Michael Rocca |
|
|
391,575 |
|
|
|
21.2 |
% |
|
|
|
|
|
|
|
|
|
|
391,575 |
|
Bill Scales |
|
|
362,292 |
|
|
|
21.5 |
% |
|
|
|
|
|
|
|
|
|
|
362,292 |
|
Deena Shiff (3) |
|
|
170,250 |
|
|
|
22.6 |
% |
|
|
|
|
|
|
|
|
|
|
170,250 |
|
John Stanhope |
|
|
410,643 |
|
|
|
25.3 |
% |
|
|
|
|
|
|
|
|
|
|
410,643 |
|
David Thodey |
|
|
452,865 |
|
|
|
23.0 |
% |
|
|
|
|
|
|
|
|
|
|
452,865 |
|
|
|
|
(1) |
|
This represents the accounting value at grant date of TSR and EPS performance rights
granted in fiscal 2005. |
|
(2) |
|
Total remuneration is the sum of primary benefits, post employment benefits and equity
compensation as detailed in figure 12. |
|
(3) |
|
Ms Shiffs equity allocation under the annual LTI plan was made prior to
her commencing as GMD Wholesale. |
37
The actual number of LTI instruments that were granted, exercised and lapsed in fiscal 2005 is
set out below. Of the performance rights allocated in fiscal 2005 100% of the allocations were
granted and none were forfeited, lapsed or vested during fiscal 2005. However, all unvested equity
instruments may lapse in future years if performance hurdles are not met.
Figure 16: Number of equity-based instruments granted, exercised and lapsed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested but |
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
not |
|
|
|
|
|
Balance at |
|
|
during |
|
|
Exercised |
|
|
Lapsed |
|
|
Balance at |
|
|
exercised |
|
|
|
|
|
1 July |
|
|
period |
|
|
during |
|
|
during |
|
|
30 June |
|
|
during the |
|
|
|
Instrument |
|
2004 |
|
|
(1) |
|
|
period |
|
|
period (2) |
|
|
2005 (3) |
|
|
period (4) |
|
Zygmunt E
Switkowski |
|
Performance Rights |
|
|
1,259,400 |
|
|
|
513,200 |
|
|
|
|
|
|
|
129,000 |
|
|
|
1,643,600 |
|
|
|
129,000 |
|
|
|
Restricted shares |
|
|
146,000 |
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
96,000 |
|
|
|
|
|
|
|
Options |
|
|
3,456,000 |
|
|
|
|
|
|
|
|
|
|
|
1,646,000 |
|
|
|
1,810,000 |
|
|
|
1.346,000 |
|
|
|
Deferred shares |
|
|
500,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,700 |
|
|
|
|
|
Bruce Akhurst |
|
Performance rights |
|
|
388,600 |
|
|
|
144,000 |
|
|
|
|
|
|
|
59,000 |
|
|
|
473,600 |
|
|
|
59,000 |
|
|
|
Restricted shares |
|
|
60,000 |
|
|
|
|
|
|
|
|
|
|
|
21,000 |
|
|
|
39,000 |
|
|
|
|
|
|
|
Options |
|
|
1,542,000 |
|
|
|
|
|
|
|
|
|
|
|
737,000 |
|
|
|
805,000 |
|
|
|
617,000 |
|
|
|
Deferred shares |
|
|
135,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,300 |
|
|
|
|
|
Doug Campbell |
|
Performance rights |
|
|
388,600 |
|
|
|
131,600 |
|
|
|
|
|
|
|
59,000 |
|
|
|
461,200 |
|
|
|
59,000 |
|
|
|
Restricted shares |
|
|
68,000 |
|
|
|
|
|
|
|
|
|
|
|
26,000 |
|
|
|
42,000 |
|
|
|
|
|
|
|
Options |
|
|
1,597,000 |
|
|
|
|
|
|
|
|
|
|
|
777,000 |
|
|
|
820,000 |
|
|
|
617,000 |
|
|
|
Deferred shares |
|
|
135,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,300 |
|
|
|
|
|
David Moffatt |
|
Performance rights |
|
|
446,200 |
|
|
|
146,400 |
|
|
|
|
|
|
|
71,000 |
|
|
|
521,600 |
|
|
|
71,000 |
|
|
|
Restricted shares |
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000 |
|
|
|
|
|
|
|
Options |
|
|
1,630,000 |
|
|
|
|
|
|
|
|
|
|
|
740,000 |
|
|
|
890,000 |
|
|
|
740,000 |
|
|
|
Deferred shares |
|
|
152,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,400 |
|
|
|
|
|
Ted Pretty |
|
Performance rights |
|
|
446,200 |
|
|
|
146,400 |
|
|
|
|
|
|
|
|
|
|
|
592,000 |
|
|
|
|
|
|
|
Restricted shares |
|
|
21,000 |
|
|
|
|
|
|
|
|
|
|
|
21,000 |
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
1,722,000 |
|
|
|
|
|
|
|
|
|
|
|
120,000 |
|
|
|
1,602,000 |
|
|
|
|
|
|
|
Deferred shares |
|
|
155,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155,100 |
|
|
|
|
|
Michael Rocca |
|
Performance rights |
|
|
251,200 |
|
|
|
115,000 |
|
|
|
|
|
|
|
25,000 |
|
|
|
341,200 |
|
|
|
25,000 |
|
|
|
Restricted shares |
|
|
22,000 |
|
|
|
|
|
|
|
|
|
|
|
9,000 |
|
|
|
13,000 |
|
|
|
|
|
|
|
Options |
|
|
640,000 |
|
|
|
|
|
|
|
|
|
|
|
315,000 |
|
|
|
325,000 |
|
|
|
262,000 |
|
|
|
Deferred shares |
|
|
100,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,600 |
|
|
|
|
|
Bill Scales |
|
Performance rights |
|
|
210,400 |
|
|
|
106,400 |
|
|
|
|
|
|
|
21,000 |
|
|
|
295,000 |
|
|
|
21,000 |
|
|
|
Restricted shares |
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
Options |
|
|
465,000 |
|
|
|
|
|
|
|
|
|
|
|
220,000 |
|
|
|
245,000 |
|
|
|
220,000 |
|
|
|
Deferred shares |
|
|
84,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,200 |
|
|
|
|
|
Deena Shiff |
|
Performance rights |
|
|
118,600 |
|
|
|
50,000 |
|
|
|
|
|
|
|
17,000 |
|
|
|
151,600 |
|
|
|
17,000 |
|
|
|
Restricted shares |
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
Options |
|
|
380,200 |
|
|
|
|
|
|
|
|
|
|
|
178,000 |
|
|
|
202,200 |
|
|
|
178,000 |
|
|
|
Deferred shares |
|
|
42,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,300 |
|
|
|
|
|
John Stanhope |
|
Performance rights |
|
|
192,400 |
|
|
|
120,600 |
|
|
|
|
|
|
|
23,000 |
|
|
|
290,000 |
|
|
|
23,000 |
|
|
|
Restricted shares |
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
11,000 |
|
|
|
14,000 |
|
|
|
|
|
|
|
Options |
|
|
616,000 |
|
|
|
|
|
|
|
|
|
|
|
306,000 |
|
|
|
310,000 |
|
|
|
241,000 |
|
|
|
Deferred shares |
|
|
73,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,200 |
|
|
|
|
|
David Thodey |
|
Performance rights |
|
|
345,200 |
|
|
|
133,000 |
|
|
|
|
|
|
|
51,000 |
|
|
|
427,200 |
|
|
|
51,000 |
|
|
|
Restricted shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
1,068,000 |
|
|
|
|
|
|
|
|
|
|
|
534,000 |
|
|
|
534,000 |
|
|
|
534,000 |
|
|
|
Deferred shares |
|
|
121,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,600 |
|
|
|
|
|
|
|
|
(1) |
|
Instruments granted during fiscal 2005 relate
to the annual LTI plan. |
|
(2) |
|
No equity instruments granted during fiscal
2005 lapsed in fiscal 2005. |
|
(3) |
|
This represents the number of equity instruments which have not been exercised or lapsed as at
30 June 2005. |
|
(4) |
|
The number of instruments that vested during fiscal 2005 relate to the September 2001 LTI plan
and had not been exercised at 30 June 2005. |
38
Contractual notice periods
The senior executives are employed under contracts without a fixed duration and may terminate
their employment by agreement or, by providing 6 months notice. If an executives employment is
terminated by Telstra for reasons other than misconduct, they are entitled to 6 months notice
or payment in lieu of notice, and a termination payment equal to 12 months pay. Both elements
are calculated on fixed remuneration at the time of termination.
Payments made to Dr Switkowski on ceasing employment with us
The CEO, Dr Zygmunt E Switkowski, ceased employment with the Company effective 1 July 2005.
Under the terms of his employment contract Dr Switkowski was entitled to a termination payment
of 12 months fixed remuneration which equated to $2,092,000.
In addition, he received payments for other entitlements and accrued benefits which he would
have received regardless of ceasing employment on 1 July 2005 as follows:
|
|
|
Short-term incentive $1,961,000, as detailed in figure 12. |
|
|
|
|
Accrued leave $1,059,526 representing all remaining leave due to him at the time his
employment ceased, calculated at the fixed remuneration rate. |
Dr Switkowski participated in the Deferred Remuneration and Long Term Incentive plans and was
previously allocated equity instruments under these plans. On ceasing employment he retains the
rights to the following instruments:
Deferred remuneration was regarded as an element of fixed remuneration which was
deferred. Dr Switkowski received allocations under this plan in 2002 and 2003. On ceasing
with us he retained the right to his previous allocations which can be exercised at any
time. Deferred shares not exercised before the expiration of the exercise period will lapse.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of deferred shares |
Year of Plan |
|
|
|
|
|
allocated |
2002 |
|
|
|
|
|
|
249,100 |
|
2003 |
|
|
|
|
|
|
251,600 |
|
Total |
|
|
|
|
|
|
500,700 |
|
Dr Switkowski retained the rights to the following equity instruments allocated during his
employment under the long-term incentive plan.
|
|
|
|
|
|
|
Year |
|
Instrument type |
|
Allocations |
2000 |
|
Restricted shares |
|
|
96,000 |
|
2000 |
|
Options at $6.28 exercise price |
|
|
464,000 |
|
2001 |
|
Performance rights |
|
|
129,000 |
|
2001 |
|
Options at $4.90 exercise price |
|
|
1,346,000 |
|
2002 |
|
Performance rights |
|
|
498,200 |
|
2003 |
|
Performance rights |
|
|
503,200 |
|
2004 |
|
TSR Performance rights |
|
|
256,600 |
|
2004 |
|
EPS Performance rights |
|
|
256,600 |
|
39
Performance rights and Options allocated under the September 2001 plan vested on 28 June 2005
and as a result may be exercised at any time after 1 July 2005. All other allocations are yet to
meet the required performance hurdles and have not vested and as such no value can be derived from
these instruments at this time. Allocations made under the September 2000 plan are currently well
below the required performance hurdle. If the hurdle is not achieved by 7 September 2005 these
instruments will lapse.
Appointment of Mr Solomon Trujillo
The Board undertook an international search to identify candidates for the role of CEO. We also
received independent remuneration advice in developing an internationally competitive remuneration
package.
As a result of this search, Mr Solomon D Trujillo was appointed CEO and executive director of
Telstra effective 1 July 2005. The terms of his contract, which was disclosed in an ASX
announcement on 9 June 2005, are summarised below.
Mr Trujillo receives:
|
|
A fixed remuneration package including salary, superannuation in accordance with legislation,
salary sacrifice benefits and any applicable fringe benefits tax incurred by us to the value of
$3,000,000 per annum; |
|
|
|
a sign-on payment of $1,000,000 on commencement of his employment with us and pre-payment of 50%
($1,500,000) of his potential fiscal 2006 short-term incentive. |
In addition, Mr Trujillo will have a substantial proportion of his potential remuneration
delivered through the STI and the LTI plan.
The fiscal 2006 STI plan provides for rewards up to the value of 100% of his fixed remuneration
($3,000,000) subject to the achievement of personal targets set by the Board and incorporating
significant company performance. The value of the fiscal 2006 STI payment will be reduced by
$1,500,000, reflecting the pre-payment. The balance, if any, will be delivered as 50% cash and the
other 50% will be provided as rights to our shares which will vest in equal amounts over the
following 3 years.
Mr Trujillo will be invited to participate in our LTI plan. The remuneration value attributed to
the LTI plan will be equivalent to 1331/3% of fixed remuneration ($4,000,000) for
achieving pre-determined maximum hurdles as defined by the Board. Achievement of these targets will
require significant performance by the Company and a gateway target will need to be met in order to
qualify for any equity. Failure to meet the gateway targets will result in no vesting of the
performance rights. However, achievement of the gateway targets for the CEO will qualify
performance rights to the value of 100% of fixed remuneration ($3,000,000) to vest. A linear scale
exists for performance between the gateway targets and the pre-determined target hurdles. The
weighting for achieving the maximum and gateway hurdles vary from those that applied to the CEO in
2004/2005 as described earlier in this report.
The above package provides for 30% to be paid as fixed remuneration. The balance is at
risk, with the exception of the 50% pre-payment in the fiscal 2006 STI plan, and requires the
achievement of significant performance milestones in order for Mr Trujillo to receive the maximum
amount under the short-term and long-term incentive plans.
40
Termination arrangements
Mr Trujillo has been employed by us under a contract without a fixed duration and either party may
terminate his employment by agreement, by providing 30 days written notice. If Mr Trujillos
employment is terminated by us for reasons other than misconduct, he will receive, in addition to
any payment in lieu of notice:
|
|
a termination payment of: |
|
(a) |
|
twenty four months fixed remuneration if the termination occurs within the
first twelve months of employment; or |
|
|
(b) |
|
twelve months fixed remuneration if the termination occurs after the first twelve
months of employment a pro-rata payment in respect of his participation in the STI plan for
the year in which termination occurs. |
|
|
a pro-rata payment in respect of his participation in the STI plan for the year in which
termination occurs; |
|
|
|
the rights to equity allocated through the LTI plan prior to termination subject to it
achieving the respective performance hurdles in accordance with the terms of the plan; and |
|
|
|
reimbursement of any taxation penalties that may occur in the event of an early return to the
United States. |
41
Telstra Corporation Limited
FY 2005 Results
Page 1 |
Telstra Corporation Limited
FY 2005 Results
John Stanhope
Chief Financial Officer
Page 2 |
1
FY05 Financial Highlights
3 Underlying Sales Revenue 3.7%
Revenue3 Internet & IP Revenue 36%, Broadband SIOs 1.74m Drivers3 Mobile Services Revenue 8.4%, SIOs 8.23m
3 Sensis Revenue 9.4% (ex 1234,TPG)
3 PSTN Revenue -3.4%
Cost3 Underlying Operating Expenses 4.0%
3 Underlying EBITDA margin 49.4% 0.4%
Performance
3 Increased connections and FOH volumes
3 On track to meet $800m cost reduction by FY06
Capital 3 Free Cash Flow growth 4.6%
3 Final Ordinary Dividend 14cps 8%
Management
3 2nd Tranche of Capital Management program
3 Fully Franked Special Dividend 6cps, paid in 1H06
3 Intention to pay Fully Franked Special Dividend 6cps 2H06
Solid full year result and ongoing capital management
Page 3 |
Reported Results
($ billions except EPS & DPS)FY 04 FY 05% D Sales Revenue 20.722.26.9 EBIT 6.6 7.06.8 PAT4.14.4 8.0 EPS (cents) 32.435.59.6 Ordinary DPS (cents)26.028.07.7 Free Cash Flow4.24.44.6
Growth in EPS & DPS
Page 4 |
2
Underlying Results Half Year Trends
($ billionsillions except Margin & EPS) 1H 05 % D 2H 05 % D FY 05 % D
Sales Revenue 11.0 4.8 10.5 2.7 21.5 3.7 Domestic Sales Revenue10.2 4.59.7 2.4 19.9 3.5 Operating Expenses5.5 3.8 5.5 4.3 11.1 4.0 EBITDA 5.5 4.35.1 1.3 10.6 2.9 EBITDA Margin (%)50.1 (0.2) 48.6 (0.6) 49.4 (0.4) EBIT3.7 5.93.2 (0.2)6.9 3.0 PAT2.3 8.82.0 0.24.3 4.6 EPS (cents)18.5 11.4 16.3 1.7 34.8 6.7 Domestic Operating Capex1.8331.6 0.43.3 16 Free Cash Flow (excl acq s s) )) )2.2202.8 (8.1)4.9 2.3
Slower 2H operational performance
Page 5 |
Underlying Sales Drivers
Movement Drivers of $m Growth $mRevenue GrowthActual%
364Internet & IP solutions 1,37735.9 319Mobiles 4,1418.3 122Sensis (Adv & Directories) 1,4199.4 115Other Sales & Service 73318.6 109Pay TV26370.8 -37ISDN890(4.0) -69Specialised Data966(6.7) -275PSTN Voice7,709(3.4)
Strong Growth in Mobiles, Internet & IP offsetting PSTN voice declines
Page 6 |
3
Broadband
Broadband Subscribers1,744Broadband Revenues
$724m
(000s)
1,233+74%$261m
888Wholesale $417m 806 611+83% $143m 508 379
Wholesale361$463m
245220856+69%Retail 121622$274m
57427 Retail 188 240 288
1H 03 FY 03 1H 04 FY 04 1H 05 FY 05FY 04FY 05
Bigpond ADSL SIOs
3 Greater market share in high value segments by speed
3 Improved service metrics despite higher volumes
1.5m
3 Migrating to higher speed/usage plans6% 38%56%
Telstra driving industry growth512k256k
Page 7 |
Mobiles
Mobile RevenuesMobile ARPUs per month ($)
+8.3%$4,141m80FY ARPUs $3,822mHandsetsPostpaid $59 $381m60
+8.2% $352mBlended $39
40
20Prepaid $12
0
Mobile ServicesQ2 04Q4 04Q2 05Q4 05 +8.4%$3,760m $3,470m
3 Mobile SIO growth 8%
3 Roaming volumes & price parity
3 Mobile Data +19%
FY 04FY 053 Non SMS 16% of total
3 Blackberry
Strong mobiles performance
3 Mobile Broadband in competitive market
Page 8 |
4
Sensis consistent growth story
Revenue EBIT
(standalone basis)(standalone basis) $798m Universal $1m $1,720m Universal $14m$49mTrading Post $1,450m$152m Trading Post$695m +9% $8m $44m10.5% $135m Online/Other $86m$112m DA/1234 $94m $246m$279m White Pages
Core
- Print
Core
$980m$1,028m Yellow Pages $687m$748m
- Print
FY 04FY 05FY 04FY 05
3 Growth in online & voice
3 Innovation continues to drive Print growth
3 Trading Post delivers EBITDA to expectations: $64m
Commercial Search is the future for Sensis
Page 9 |
PSTN Products
$mSIO loss
-3.4%
8,5003 2nd line cancellations
8,300More mobile only households
$125m ($220m)3 PSTN
8,100 $7,984mChurn
($108m)PSTN
7,900($32m) ($31m)
($9m) $7,709m 3 Increased competitor activity 7,700Usage decline
7,500
3 Broadband uptake
7,300
3 Mobiles substitution
7,100
Yield erosion
6,900
3 Retail package rewards
6,700
3 Business competition
6,500
FY 04 Basic Local STD ID Fixed to VAS FY 05 Access CallsMobile
Significant shift in call usage patterns
Page 10 |
5
Underlying Operating Expenses
+4.0%$11,074m $10,646mm($9m) $78mEquity Labour +5.0%
Accounted 3 Salary increases $3,363mm $3,204mmlosses3 Increased field volumes
3 Greater front of house capability
Goods & Services Purchased +11%
3 Satisfying customer demand $3,543m$3,941m3 Handset subsidies
3 International network volumes
3 Pay TV bundling
Other operating exp.-1.1% $3,821m$3,779m3 Lower IT support costs
3 Improved credit management/bank costs
3 Lower plant & equipment sale costs
FY 04FY 05
Cost growth driven by customer demand and competition
Page 11 |
Cost Containment & Cost Drivers
$ m Cumulative cost reduction 3yr $800m
800Mobile Subscriber Acquisition & Recontract Costs
Savings target
700200 600
500 Savings achievedBlended SARC s s
400100 300 200 1000
0Q1 05Q2 05Q3 05Q4 05
FY 04FY 05FY 06
3 $800m cost reduction on target Broadband Installation Vols & Unit Cost
300100,000
3 Increased Broadband connections
Installations trend (RHS)
3 Unit cost reductions200
50,000
3 Higher Mobile Subscriber Acquisition and
100
Recontracting costs due to competitionUnit Cost trend (LHS)
00
4 45 04 0 4- 0 4- 04- 05 0 5 05 05- 0 5 g p 0 t 0r 0
Targeted savings on trackJulAu Se Oc NovDecJanFebMarApMayJun but pressures remain
Page 12 |
6
Improving Customer Satisfaction
Retail Business Calls answeredDays Broadband Connection Satisfaction
100%0.50%4010 0.40%Connection satisfaction (RHS)
75%30
Calls answered in 20 sec (LHS)
0.30%
50%20Cable connection time (LHS) 5 0.20% 25%10
% of Calls 15 mins (RHS)0.10%
ADSL connection time (LHS)
0%0.00%00
44 4 5445 5 04 0 405- 0 5 0 50 5 l 0v 0 c 0- 05r 05- 0 4 04 0- 0 p 04n b 0n -r 0c 04r 0 n -
Ju S e Oct D e Ja F e Ap JuA p JunO ctFeb A p J u
A ugNoMar MayA ugD e
Business & GovernmentRetail
9Customer satisfaction rating (0-10)
3 Improved FOH capacity Bigpond
3 Operational initiatives Business & Government
3 Greater sales force coverage
4
Q1 04Q4 05
Improved customer service is our top commercial priority
Page 13 |
Underlying Depreciation & Amortisation
Depreciation & Amortisation
2H05 growth 4% increase driven by: 2.7%$3,708m3 Broadband demand
$3,611m
Goodwill $122m
$120m AmortisationHigher WIP conversions
$655m3
$619m Amortisationdue to delayed project close outs
FY06 increases driven by:
3 3G network and spectrum $80m
$2,872m Depreciation $2,931m
3 Higher FY06 Capex spend
FY 04FY 05
FY06 increase of $200m-250m
Page 14 |
7
Underlying Depreciation & Amortisation
Depreciation & Amortisation
2H05 growth 4% increase driven by: 2.7%$3,708m3 Broadband demand
$3,611m
Goodwill $122m
$120m AmortisationHigher WIP conversions
$655m3
$619m Amortisationdue to delayed project close outs
FY06 increases driven by:
3 3G network and spectrum $80m
$2,872m Depreciation $2,931m
3 Higher FY06 Capex spend
FY 04FY 05
FY06 increase of $200m-250m
Page 14 |
Key International Operations
HK$mKey FinancialsNZ$m
Standalone basisStandalone basis
FY 05% DFY 05% D $4,3087.1%Total revenue$7163.5% $1,235-4.5%EBITDA$1603.4% $375-21%EBIT$216%
3 Pricing pressure remains intense3 Improving consumer/SME growth
3 High 3G subscriber acquisition costs3 Strengthened IT capabilities
Hong Kong s s Resale agreement allows leading mobile operatornationwide residential offering
Page 16 |
8
Effective Capital Management
Free Cash Flow (excl acq s s) )) )
Dividendsper share
Ordinary6 6
FY 05$4,944m
Special3+8% CAGR
FY 04$4,831m
13 13 14 14
11 11 12 12
FY 03$4,636m
1H 02 2H 02 1H 03 2H 03 1H 04 2H 04 1H 05 2H 05Capital Management Distributions
Final ordinary dividend $1.7bSpecial
3Buyback
3 14 cps fully franked +8%TBA$750m$750m
(Intention)
3 Special Dividend $750m
$1.5b
3 6 cps fully franked$1b
Paid with final -$750m$750m
3Oct 05
(declared)
$2.5b 1H06 shareholder returnsFY 04FY 05FY 06FY 07
Page 17 |
Target Financial Parameters
1. Payout Ratio (Ordinary Dividends Declared)2. Gearing Net Debt
%
%Weaker 55Weaker 100Target Zone 45 55%
50
Target Zone 80 %
80
45
6040
40Stronger 35Stronger
FY 00 FY 01 FY 02 FY 03 FY 04 FY 05FY 00 FY 01 FY 02 FY 03 FY 04 FY 05
Times 3. Interest Cover EBITDA/ Net Int ExpT imes 4. Debt Servicing Net Debt/EBITDA
15Stronger 2.0
Target Zone greater than 8 timesWeaker
1.7
10Target Zone 1.3 1.7 times
1.4
51.1 0.8
00.5Stronger Weaker
FY 00 FY 01 FY 02 FY 03 FY 04 FY 05FY 00 FY 01 FY 02 FY 03 FY 04 FY 05
Target parameters provide flexibility for the future
Page 18 |
9
FY 06 Outlook business as usual
Continued focus on customer service improvement
PSTN remains under pressure, Broadband and Sensis to remain strong 3G and Business Improvement investment to drive higher Domestic Capex Increased D&A run rate Earnings will likely decline at the EBITDA and EBIT level
Emphasis on free cash flow and capital returns to shareholders
Outlook to be updated following strategic review
Page 19 |
Telstra Corporation Limited
FY 2005 Results
Sol Trujillo
Chief Executive Officer
Page 20 |
10
11 August 2005
TELSTRA CHIEF OPERATIONS OFFICER APPOINTED
The Telstra Board today approved the appointment of Mr Greg Winn as Chief Operations Officer
of Telstra Corporation.
Telstra Chief Executive officer Sol Trujillo said Mr Winn has more than 30 years experience in
the telecommunications industry, with more than 10 years experience as a senior operations
officer.
Mr Trujillo said: This newly-created role is critical in driving improvement in our
customer service delivery and in customer satisfaction and is the first major outcome
of our ongoing strategic review of the business.
The COO will have responsibility for all functions that are associated with the operations of
Telstras business. We are bringing together all the people involved in delivering the
infrastructure, service and systems which support the customer experience.
Mr Trujillo also advised that Group Managing Director Telstra Technology Innovation and
Product, Ted Pretty, had decided to leave the company on August 19.
I sincerely regret Teds decision and thank him for his considerable contribution during
his eight years at Telstra. Ted
has kindly agreed to make himself available to Greg for any support he may want over the
next six months, he said.
Mr Trujillo said Michael Rocca will report to the COO and continue in his role of Group
Managing Director Infrastructure Services and a member of the senior leadership team.
The new group under the COO, comprising about sixty per cent of Telstras staff,
will include:
|
|
|
the networks (design, maintenance, repair and expansion of Telstras networks
for all retail and wholesale customers); |
|
|
|
Telstras information technology (all infrastructure platforms and applications including
operational support systems and billing support systems); |
|
|
|
|
all procurement-related activities, along with fleet and real estate; |
|
|
|
|
all aspects of fault resolution; |
|
|
|
|
all process improvement and productivity improvement activities; |
|
|
|
|
all billing and credit management activities; and |
|
|
|
|
new infrastructure ventures activities. |
Mr Winn will also assume responsibility on an interim basis for Human Resources, given the
retirement of Group Managing Director Mr Bill Scales.
The new COO group will comprise the existing Infrastructure Services and Telstra Technology,
Innovation and Product business units, along with Corporate Services, Credit Management, Human
Resources, the Productivity and Billing
Directorates, the teams responsible for technology solutions, billing and process elsewhere in
the organisation, and Telstra Wholesales New Ventures group.
Mr Trujillo said a new Program Office will be established and also report to the COO. Its
mission will be to identify and prioritise opportunities for streamlining, implementing and
co-ordinating all aspects of the companys operations in order to deliver the best possible
customer service.
Mr Winn began his career at US West, the regional telecommunications company based in
Denver, as an installer/repairman and rose through the ranks holding positions of increasing
responsibility in network services, engineering, corporate finance, marketing and sales.
As Executive Vice President, Retail Markets, he was responsible for US Wests largest retail
marketing and sales group, comprising more than 13,000 employees and US$8 billion in revenues.
In that role, Mr Winn was responsible for market performance in the consumer, small business,
large business, government and payphone segments.
As Executive Vice President, Operations & Technologies of US West, he established and led
major initiatives to increase productivity through systems improvements everything from
central office operations and billing systems to fleet management systems.
In that role, he was responsible for 30,000 employees and an annual budget of more than US$6
billion in capital and US$3.2 billion in expense.
His responsibilities included provisioning and maintenance, construction and engineering,
central office operations, network reliability, advanced technologies, real estate management,
fleet training, operations support and business controls.
His achievements included posting the best customer service results in five years, developing
a best-in-industry employee training centre, reducing held orders from more than 18,000 a
month to fewer than 400 a month, and deployment of a unique Centre for Customer Experience.
As US Wests Vice President, Consumer Sales and Customer Service, he was the manager in charge
of achieving substantial improvements in the telcos customer service and customer
satisfaction metrics.
Telstra Corporation Limited
ACN 051 775 556
ABN 33 051 775 556
Rule 3.19A.3
Appendix 3Z
Final Directors Interest Notice
Information or documents not available now must be given to ASX as soon as available.
Information and documents given to ASX become ASXs property and may be made public.
Introduced 30/9/2001.
|
|
|
|
|
Name of entity
|
|
Telstra Corporation Limited
|
|
|
|
|
|
|
|
ABN
|
|
33 051 775 556 |
|
|
We (the entity) give ASX the following information under listing rule 3.19A.3 and as agent for
the director for the purposes of section 205G of the Corporations Act.
|
|
|
Name of director
|
|
Mr John Ralph |
|
|
|
Date of last notice
|
|
15 July 2005 |
|
|
|
Date that director ceased to be director
|
|
11 August 2005 |
Part 1 Directors relevant interests in securities of which the director is the registered
holder
In the case of a trust, this includes interests in the trust made available by the responsible
entity of the trust
Note: In the case of a company, interests which come within paragraph (i) of the
definition of notifiable interest of a director should be disclosed in this part.
Number & class of securities
1,000 TLS Ordinary Shares
Part 2 Directors relevant interests in securities of which the director is not the
registered holder
Note: In the case of a company, interests which come within paragraph (ii) of the
definition of notifiable interest of a director should be disclosed in this part.
In the case of a trust, this includes interests in the trust made available by the responsible
entity of the trust
|
|
|
Name of holder & nature of interest
|
|
Number & class of securities |
|
Note: Provide details of the circumstances giving rise to
the relevant interest |
|
|
|
|
|
Mr John Ralph National Private
Superannuation Fund
|
|
59,000 TLS Ordinary Shares |
|
|
|
Growthshare Pty Ltd ATF Telstra
DirectShare Plan
|
|
23,541 TLS Ordinary Shares |
Part 3 Directors interests in contracts
|
|
|
Detail of contract
|
|
N/A |
|
|
|
Nature of interest
|
|
N/A |
|
|
|
Name of registered holder
(if issued securities)
|
|
N/A |
|
|
|
No. and class of securities to which
interest relates
|
|
N/A |
Rule 3.19A.3
Appendix 3Z
Final Directors Interest Notice
Information or documents not available now must be given to ASX as soon as available.
Information and documents given to ASX become ASXs property and may be made public.
Introduced 30/9/2001.
|
|
|
|
|
Name of entity
|
|
Telstra Corporation Limited
|
|
|
|
|
|
|
|
ABN
|
|
33 051 775 556 |
|
|
We (the entity) give ASX the following information under listing rule 3.19A.3 and as agent for
the director for the purposes of section 205G of the Corporations Act.
|
|
|
Name of director
|
|
Mr Tony Clark |
|
|
|
Date of last notice
|
|
25 February 2005 |
|
|
|
Date that director ceased to be director
|
|
11 August 2005 |
Part 1 Directors relevant interests in securities of which the director is the registered
holder
In the case of a trust, this includes interests in the trust made available by the responsible
entity of the trust
Note: In the case of a company, interests which come within paragraph (i) of the
definition of notifiable interest of a director should be disclosed in this part.
Number & class of securities
10,000 TLS Ordinary Shares
Part 2 Directors relevant interests in securities of which the director is not the
registered holder
Note: In the case of a company, interests which come within paragraph (ii) of the
definition of notifiable interest of a director should be disclosed in this part.
In the case of a trust, this includes interests in the trust made available by the responsible
entity of the trust
|
|
|
Name of holder & nature of interest
|
|
Number & class of securities |
|
Note: Provide details of the circumstances giving rise to
the relevant interest |
|
|
|
|
|
Growthshare Pty Ltd ATF Telstra
DirectShare Plan
|
|
15,026 TLS Ordinary Shares |
|
|
|
Park Avenue Investments Pty Ltd
Superannuation Fund
|
|
30,000 TLS Ordinary Shares |
Part 3 Directors interests in contracts
|
|
|
Detail of contract
|
|
N/A |
|
|
|
Nature of interest
|
|
N/A |
|
|
|
Name of registered holder
(if issued securities)
|
|
N/A |
|
|
|
No. and class of securities to which
interest relates
|
|
N/A |
|
|
|
23 August 2005
|
|
Office of the Company Secretary |
|
|
|
The Manager
|
|
Level 41 |
|
|
242 Exhibition Street |
Company Announcements Office
|
|
MELBOURNE VIC 3000 |
Australian Stock Exchange
|
|
AUSTRALIA |
4th Floor, 20 Bridge Street |
|
|
SYDNEY NSW 2000
|
|
Telephone 03 9634 6400 |
|
|
Facsimile 03 9632 3215 |
ELECTRONIC LODGEMENT
Dear Sir or Madam
Appendix 3Y Change in Directors Interest Notices
In accordance with the listing rules, I attach an announcement for release to the market.
The changes to the Directors indirect holdings in Telstra Growthshare Pty Ltd as trustee
for the Telstra DirectShare Plan represent an allocation of Telstra Shares to Directors on
19 August 2005 under the DirectShare plan.
Yours sincerely
Douglas Gration
Company Secretary
|
|
|
|
|
Telstra Corporation Limited |
|
|
ACN 051 775 556 |
|
|
ABN 33 051 775 556 |
Rule 3.19A.2
Appendix 3Y
Change of Directors Interest Notice
Information or documents not available now must be given to ASX as soon as available.
Information and documents given to ASX become ASXs property and may be made public.
Introduced 30/9/2001.
Name of entity TELSTRA CORPORATION LIMITED
ABN 33 051 775 556
We (the entity) give ASX the following information under listing rule 3.19A.2 and as agent for
the director for the purposes of section 205G of the Corporations Act.
|
|
|
|
|
Name of Director
|
|
CHARLES MACEK
|
|
|
|
|
|
|
|
Date of last notice
|
|
26 FEBRUARY 2005 |
|
|
Part 1 Change of directors relevant interests in securities
In the case of a trust, this includes interests in the trust made available by the responsible
entity of the trust
|
|
|
Direct or indirect interest
|
|
CHANGE TO INDIRECT INTERESTS ONLY |
|
|
|
Nature of indirect interest
(including registered holder)
|
|
ALLOCATION OF SHARES TO TELSTRA GROWTHSHARE
|
Note: Provide details of the circumstances giving rise to the
relevant interest.
|
|
PTY LIMITED ATF TELSTRA DIRECTSHARE PLAN. |
|
|
|
Date of change
|
|
19 AUGUST 2005 |
|
|
|
No. of securities held prior to change
|
|
DIRECT NIL |
|
|
INDIRECT 42,005 |
|
|
|
Class
|
|
ORDINARY |
|
|
|
Number acquired
|
|
2,533 |
|
|
|
Number disposed
|
|
NIL |
|
|
|
Value/Consideration
|
|
$12,110 |
|
Note: If consideration is non-cash, provide details and estimated
valuation |
|
|
|
|
|
No. of securities held after change
|
|
DIRECT NIL |
|
|
INDIRECT 44,538 |
|
|
|
Nature of change
|
|
ALLOCATION OF TELSTRA SHARES |
|
Example: on-market trade, off-market trade, exercise of
|
|
UNDER THE DIRECTSHARE PLAN. |
options, issue of securities under dividend reinvestment |
|
|
plan, participation in buy-back |
|
|
Part 2 Change of directors interests in contracts
NIL
Rule 3.19A.2
Appendix 3Y
Change of Directors Interest Notice
Information or documents not available now must be given to ASX as soon as available.
Information and documents given to ASX become ASXs property and may be made public.
Introduced 30/9/2001.
Name of entity TELSTRA CORPORATION LIMITED
ABN 33 051 775 556
We (the entity) give ASX the following information under listing rule 3.19A.2 and as agent for
the director for the purposes of section 205G of the Corporations Act.
|
|
|
Name of Director
|
|
BELINDA HUTCHINSON |
|
|
|
Date of last notice
|
|
26 FEBRUARY 2005 |
Part 1 Change of directors relevant interests in securities
In the case of a trust, this includes interests in the trust made available by the responsible
entity of the trust
|
|
|
Direct or indirect interest
|
|
CHANGE TO INDIRECT INTERESTS ONLY |
|
|
|
Nature of indirect interest
(including registered holder)
Note: Provide details of the circumstances giving rise to the
relevant interest.
|
|
ALLOCATION OF SHARES TO TELSTRA
GROWTHSHARE PTY LIMITED ATF
TELSTRA DIRECTSHARE PLAN |
|
|
|
Date of change
|
|
19 AUGUST 2005 |
|
|
|
No. of securities held prior to change
|
|
DIRECT 37,111
INDIRECT 29,996 |
|
|
|
Class
|
|
ORDINARY |
|
|
|
Number acquired
|
|
2,293 |
|
|
|
Number disposed
|
|
NIL |
|
|
|
Value/Consideration
Note: If consideration is non-cash, provide details and estimated
valuation
|
|
$10,962 |
|
|
|
No. of securities held after change
|
|
DIRECT 37,111
INDIRECT 32,289 |
Nature of change
Example: on-market trade, off-market trade, exercise of options,
issue of securities under dividend reinvestment plan,
participation in buy-back
|
|
ALLOCATION OF TELSTRA SHARES
UNDER THE DIRECTSHARE PLAN. |
Part 2 Change of directors interests in contracts
NIL
Rule 3.19A.2
Appendix 3Y
Change of Directors Interest Notice
Information or documents not available now must be given to ASX as soon as available.
Information and documents given to ASX become ASXs property and may be made public.
Introduced 30/9/2001.
Name of entity TELSTRA CORPORATION LIMITED
ABN 33 051 775 556
We (the entity) give ASX the following information under listing rule 3.19A.2 and as agent for
the director for the purposes of section 205G of the Corporations Act.
|
|
|
Name of Director
|
|
CATHERINE LIVINGSTONE |
|
|
|
Date of last notice
|
|
26 FEBRUARY 2005 |
Part 1 Change of directors relevant interests in securities
In the case of a trust, this includes interests in the trust made available by the responsible
entity of the trust
|
|
|
Direct or indirect interest
|
|
CHANGE TO INDIRECT INTERESTS ONLY |
|
|
|
Nature of indirect interest
(including registered holder)
Note: Provide details of the circumstances giving rise to the
relevant interest.
|
|
ALLOCATION OF SHARES TO TELSTRA
GROWTHSHARE PTY LIMITED ATF
TELSTRA DIRECTSHARE PLAN |
|
|
|
Date of change
|
|
19 AUGUST 2005 |
|
|
|
No. of securities held prior to change
|
|
DIRECT 10,400
INDIRECT 18,184 |
|
|
|
Class
|
|
ORDINARY |
|
|
|
Number acquired
|
|
2,373 |
|
|
|
Number disposed
|
|
NIL |
|
|
|
Value/Consideration
Note: If consideration is non-cash, provide details and estimated
valuation
|
|
$11,345 |
|
|
|
No. of securities held after change
|
|
DIRECT 10,400
INDIRECT 20,557 |
Nature of change
Example: on-market trade, off-market trade, exercise of options,
issue of securities under dividend reinvestment plan,
participation in buy-back
|
|
ALLOCATION OF TELSTRA SHARES
UNDER THE DIRECTSHARE PLAN. |
Part 2 Change of directors interests in contracts
NIL
Rule 3.19A.2
Appendix 3Y
Change of Directors Interest Notice
Information or documents not available now must be given to ASX as soon as available.
Information and documents given to ASX become ASXs property and may be made public.
Introduced 30/9/2001.
Name of entity TELSTRA CORPORATION LIMITED
ABN 33 051 775 556
We (the entity) give ASX the following information under listing rule 3.19A.2 and as agent for
the director for the purposes of section 205G of the Corporations Act.
|
|
|
Name of Director
|
|
JOHN FLETCHER |
|
|
|
Date of last notice
|
|
21 MARCH 2005 |
Part 1 Change of directors relevant interests in securities
In the case of a trust, this includes interests in the trust made available by the responsible
entity of the trust
|
|
|
Direct or indirect interest
|
|
CHANGE TO INDIRECT INTERESTS ONLY |
|
|
|
Nature of indirect interest
(including registered holder)
Note: Provide details of the circumstances giving rise to the
relevant interest.
|
|
ALLOCATION OF SHARES TO TELSTRA
GROWTHSHARE PTY LIMITED ATF
TELSTRA DIRECTSHARE PLAN |
|
|
|
Date of change
|
|
19 AUGUST 2005 |
|
|
|
No. of securities held prior to change
|
|
DIRECT NIL
INDIRECT 52,934 |
|
|
|
Class
|
|
ORDINARY |
|
|
|
Number acquired
|
|
4,183 |
|
|
|
Number disposed
|
|
NIL |
|
|
|
Value/Consideration
Note: If consideration is non-cash, provide details and estimated
valuation
|
|
$19,998 |
|
|
|
No. of securities held after change
|
|
DIRECT NIL
INDIRECT 57,117 |
Nature of change
Example: on-market trade, off-market trade, exercise of options,
issue of securities under dividend reinvestment plan,
participation in buy-back
|
|
ALLOCATION OF TELSTRA SHARES
UNDER THE DIRECTSHARE PLAN. |
Part 2 Change of directors interests in contracts
NIL
Rule 3.19A.2
Appendix 3Y
Change of Directors Interest Notice
Information or documents not available now must be given to ASX as soon as available.
Information and documents given to ASX become ASXs property and may be made public.
Introduced 30/9/2001.
Name of entity TELSTRA CORPORATION LIMITED
ABN 33 051 775 556
We (the entity) give ASX the following information under listing rule 3.19A.2 and as agent for
the director for the purposes of section 205G of the Corporations Act.
|
|
|
Name of Director
|
|
DONALD MCGAUCHIE |
|
|
|
Date of last notice
|
|
26 FEBRUARY 2005 |
Part 1 Change of directors relevant interests in securities
In the case of a trust, this includes interests in the trust made available by the responsible
entity of the trust
|
|
|
Direct or indirect interest
|
|
CHANGE TO INDIRECT INTERESTS ONLY |
|
|
|
Nature of indirect interest
(including registered holder)
Note: Provide details of the circumstances giving rise to the
relevant interest.
|
|
ALLOCATION OF SHARES TO TELSTRA
GROWTHSHARE PTY LIMITED ATF
TELSTRA DIRECTSHARE PLAN |
|
|
|
Date of change
|
|
19 AUGUST 2005 |
|
|
|
No. of securities held prior to change
|
|
DIRECT NIL
INDIRECT 41,445 |
|
|
|
Class
|
|
ORDINARY |
|
|
|
Number acquired
|
|
6,442 |
|
|
|
Number disposed
|
|
NIL |
Value/Consideration
Note: If consideration is non-cash, provide details and estimated
valuation
|
|
$30,799 |
|
|
|
No. of securities held after change
|
|
DIRECT NIL
INDIRECT 47,887 |
Nature of change
Example: on-market trade, off-market trade, exercise of options,
issue of securities under dividend reinvestment plan,
participation in buy-back
|
|
ALLOCATION OF TELSTRA SHARES
UNDER THE DIRECTSHARE PLAN. |
Part 2 Change of directors interests in contracts
NIL
Rule 3.19A.2
Appendix 3Y
Change of Directors Interest Notice
Information or documents not available now must be given to ASX as soon as available.
Information and documents given to ASX become ASXs property and may be made public.
Introduced 30/9/2001.
Name of entity TELSTRA CORPORATION LIMITED
ABN 33 051 775 556
We (the entity) give ASX the following information under listing rule 3.19A.2 and as agent for
the director for the purposes of section 205G of the Corporations Act.
|
|
|
Name of Director
|
|
JOHN STOCKER |
|
|
|
Date of last notice
|
|
26 FEBRUARY 2005 |
Part 1 Change of directors relevant interests in securities
In the case of a trust, this includes interests in the trust made available by the responsible
entity of the trust
|
|
|
Direct or indirect interest
|
|
CHANGE TO INDIRECT INTERESTS ONLY |
|
|
|
Nature of indirect interest
(including registered holder)
Note: Provide details of the circumstances giving rise to the
relevant interest.
|
|
ALLOCATION OF SHARES TO TELSTRA
GROWTHSHARE PTY LIMITED ATF
TELSTRA DIRECTSHARE PLAN |
|
|
|
Date of change
|
|
19 AUGUST 2005 |
|
|
|
No. of securities held prior to change
|
|
DIRECT 800
INDIRECT 89,067 |
|
|
|
Class
|
|
ORDINARY |
|
|
|
Number acquired
|
|
2,875 |
|
|
|
Number disposed
|
|
NIL |
|
|
|
Value/Consideration
Note: If consideration is non-cash, provide details and estimated
valuation
|
|
$13,745 |
|
|
|
No. of securities held after change
|
|
DIRECT 800
INDIRECT 91,942 |
Nature of change
Example: on-market trade, off-market trade, exercise of options,
issue of securities under dividend reinvestment plan,
participation in buy-back
|
|
ALLOCATION OF TELSTRA SHARES
UNDER THE DIRECTSHARE PLAN. |
Part 2 Change of directors interests in contracts
NIL
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
|
|
|
|
|
TELSTRA CORPORATION LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name: Douglas Gration |
|
|
|
|
Title: Company Secretary |
|
|
|
|
|
|
|
|
|
Date: 31 August 2005 |
|
|