FREE WRITING PROSPECTUS
Filed Pursuant to Rule 433
Supplementing the Preliminary Prospectus Supplement dated August 11, 2009
Registration Statement No. 333-157300
Dated August 11, 2009
IMAX Corporation
5,882,353 Common Shares
Final Term Sheet
|
|
|
Issuer:
|
|
IMAX Corporation (the Company) |
|
|
|
Symbol:
|
|
IMAX (NasdaqGM); IMX (Toronto Stock Exchange) |
|
|
|
Security:
|
|
Common shares, no par value |
|
|
|
Size:
|
|
5,882,353 common shares |
|
|
|
Over-allotment option:
|
|
882,353 additional common shares |
|
|
|
Public offering price:
|
|
$8.50 per share |
|
|
|
Underwriting commissions:
|
|
$0.425 per share |
|
|
|
Net proceeds (excluding
the over-allotment):
|
|
$47,200,000 ($54,325,000 if the underwriter
exercises its over-allotment option in full)
(in each case, after deducting the
underwriters commissions and estimated
offering expenses payable by the Company) |
|
|
|
Trade date:
|
|
August 11, 2009 |
|
|
|
Settlement date:
|
|
August 17, 2009 |
|
|
|
Underwriter:
|
|
Roth Capital Partners, LLC |
CAPITALIZATION
The following table sets forth our cash, cash equivalents and capitalization as of June 30,
2009:
|
|
|
on an actual basis; and |
|
|
|
|
on an as adjusted basis to effect (1) the repurchase of $6.0 million principal
amount of the Senior Notes in July 2009, and (2) our sale of 5,882,353 common shares in
this offering, based on the public offering price of $8.50 per share, and after
deducting underwriting commissions and estimated offering expenses paid by us, assuming
the underwriter does not exercise its over-allotment option. |
This table should be read in conjunction with Managements Discussion and Analysis of
Financial Condition and Results of Operations and our financial statements and notes thereto that
are incorporated by reference in the preliminary prospectus supplement, dated August 11, 2009,
relating to this offering and the accompanying prospectus.
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
|
Actual |
|
|
As Adjusted |
|
|
|
(in thousands) |
|
Cash and cash equivalents |
|
$ |
49,000 |
|
|
$ |
90,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indebtedness: |
|
|
|
|
|
|
|
|
Bank indebtedness |
|
$ |
20,000 |
|
|
$ |
20,000 |
|
9.625% Senior Notes due 2010 |
|
|
115,662 |
|
|
|
109,662 |
(1) |
|
|
|
|
|
|
|
Total indebtedness |
|
|
135,662 |
|
|
|
129,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders deficiency: |
|
|
|
|
|
|
|
|
Common shares, no par value, unlimited number authorized |
|
|
|
|
|
|
|
|
55,023,590 shares issued and outstanding, historical |
|
|
218,895 |
|
|
|
|
|
60,905,943 shares issued and outstanding, as adjusted |
|
|
|
|
|
|
266,095 |
|
Other equity |
|
|
6,266 |
|
|
|
6,266 |
|
Deficit |
|
|
(247,089 |
) |
|
|
(247,186 |
) |
Accumulated other comprehensive income |
|
|
3,791 |
|
|
|
3,791 |
|
|
|
|
|
|
|
|
Total shareholders deficiency |
|
|
(18,137 |
) |
|
|
28,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalization |
|
$ |
117,525 |
|
|
$ |
158,628 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company intends to use the net proceeds from the sale of
the common shares offered hereby for the repayment of debt, including
a portion of the Companys 9.625% Senior Notes due 2010. See Use
of Proceeds in this prospectus supplement. |
DILUTION
If you invest in our common shares, you will experience dilution to the extent of the
difference between the public offering price per share you pay in this offering and the net
tangible book deficit per common share immediately after this offering. Net tangible book deficit
represents the amount of our total tangible assets reduced by our total liabilities. Our net
tangible book deficit as of June 30, 2009 was approximately $76,409,592, or $1.3887 per common
share. After deducting the estimated underwriters commission and estimated offering expenses paid
by us, our net tangible book deficit, as adjusted for the offering (assuming no exercise by the
underwriter of its over-allotment option), as of June 30, 2009, would have been $29,209,591, or
$0.4796 per common share. Assuming the occurrence of this offering as of June 30, 2009, this
represents an immediate decrease in net tangible book deficit of $0.9091 per common share to our
existing shareholders and an immediate dilution of $8.9796 per common share to new investors
purchasing our common shares in this offering.
The following table illustrates the estimated per share dilution:
|
|
|
|
|
Public offering price per common share |
|
$ |
8.50 |
|
|
|
|
|
|
Net tangible book deficit per common share as of June 30, 2009 |
|
$ |
1.3887 |
|
|
|
|
|
|
Increase per share attributable to the offering |
|
$ |
0.9091 |
|
|
|
|
|
|
As adjusted net tangible book deficit per share after the offering |
|
$ |
0.4796 |
|
|
|
|
|
|
Dilution to new investors purchasing common shares in the offering |
|
$ |
8.9796 |
|
If the underwriter exercises its over-allotment option in full, the as adjusted net tangible
book deficit would decrease to approximately $0.3574 per common share, representing an immediate
decrease in net tangible book deficit of $1.0312 per common share to our existing shareholders and
an immediate dilution of $8.8574 per common share to new investors purchasing our common shares in
this offering.
The exercise of outstanding options and warrants having an exercise price less than the public
offering price will decrease dilution to new investors.
The issuer has filed a registration statement (including a prospectus) with the SEC for the
offering to which this communication relates. Before you invest, you should read the prospectus in
that registration statement and other documents the issuer has filed with the SEC for more complete
information about the issuer and this offering. You may get these documents for free by visiting
EDGAR on the SEC Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer
participating in the offering will arrange to send you the prospectus if you request it by calling
Roth Capital Partners, LLC toll-free at 1-800-678-9147, by e-mail to rothecm@roth.com, by fax to
(949) 720-7227 or by mail to 24 Corporate Plaza Drive, Newport Beach, CA, 92660, Attention: Equity
Capital Markets.