e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from
to
Commission File No.: 000-50171
TRAVELZOO INC.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
36-4415727 |
(State or other jurisdiction of
|
|
(I.R.S. employer |
incorporation or organization)
|
|
identification no.) |
|
|
|
590 Madison Avenue, 37th Floor,
|
|
10022 |
New York, New York
|
|
(Zip code) |
(Address of principal executive offices) |
|
|
Registrants telephone number, including area code: (212) 484-4900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
The number of shares of Travelzoo common stock outstanding as of November 5, 2009 was
16,443,828 shares.
TRAVELZOO INC.
Table of Contents
2
PART IFINANCIAL INFORMATION
Item 1. Financial Statements
TRAVELZOO INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except par value)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
15,694 |
|
|
$ |
14,179 |
|
Accounts receivable, less allowance for
doubtful accounts of $617 and $357 as of
September 30, 2009 and December 31, 2008,
respectively |
|
|
11,772 |
|
|
|
11,397 |
|
Deposits |
|
|
270 |
|
|
|
185 |
|
Prepaid expenses and other current assets |
|
|
2,046 |
|
|
|
2,356 |
|
Deferred income taxes |
|
|
1,089 |
|
|
|
1,089 |
|
Assets held for sale |
|
|
1,050 |
|
|
|
831 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
31,921 |
|
|
|
30,037 |
|
|
|
|
|
|
|
|
Deposits, less current portion |
|
|
302 |
|
|
|
292 |
|
Restricted cash |
|
|
875 |
|
|
|
875 |
|
Property and equipment, net |
|
|
4,167 |
|
|
|
4,100 |
|
Intangible assets, net |
|
|
1,509 |
|
|
|
18 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
38,774 |
|
|
$ |
35,322 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,408 |
|
|
$ |
6,434 |
|
Accrued expenses |
|
|
4,089 |
|
|
|
3,913 |
|
Deferred revenue |
|
|
836 |
|
|
|
666 |
|
Deferred rent |
|
|
129 |
|
|
|
101 |
|
Liabilities related to assets held for sale |
|
|
1,498 |
|
|
|
1,281 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
13,960 |
|
|
|
12,395 |
|
|
|
|
|
|
|
|
Deferred tax liabilities long-term |
|
|
465 |
|
|
|
465 |
|
Long-term tax liabilities |
|
|
918 |
|
|
|
900 |
|
Deferred rent, less current portion |
|
|
659 |
|
|
|
799 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value (40,000 shares
authorized; 16,444 and 14,285 shares issued
and outstanding as of September 30, 2009 and
December 31, 2008, respectively) |
|
|
164 |
|
|
|
143 |
|
Additional paid-in capital |
|
|
2,322 |
|
|
|
185 |
|
Retained earnings |
|
|
21,674 |
|
|
|
21,823 |
|
Accumulated other comprehensive loss |
|
|
(1,388 |
) |
|
|
(1,388 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
22,772 |
|
|
|
20,763 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
38,774 |
|
|
$ |
35,322 |
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements.
3
TRAVELZOO INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues |
|
$ |
23,576 |
|
|
$ |
18,600 |
|
|
$ |
70,194 |
|
|
$ |
61,207 |
|
Cost of revenues |
|
|
1,464 |
|
|
|
819 |
|
|
|
4,140 |
|
|
|
1,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
22,112 |
|
|
|
17,781 |
|
|
|
66,054 |
|
|
|
59,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
13,437 |
|
|
|
10,326 |
|
|
|
37,450 |
|
|
|
32,696 |
|
General and administrative |
|
|
6,395 |
|
|
|
5,480 |
|
|
|
18,420 |
|
|
|
15,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
19,832 |
|
|
|
15,806 |
|
|
|
55,870 |
|
|
|
48,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income from continuing operations |
|
|
2,280 |
|
|
|
1,975 |
|
|
|
10,184 |
|
|
|
10,915 |
|
Other income and expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
8 |
|
|
|
59 |
|
|
|
40 |
|
|
|
266 |
|
Gain (loss) on foreign currency |
|
|
320 |
|
|
|
(69 |
) |
|
|
17 |
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
2,608 |
|
|
|
1,965 |
|
|
|
10,241 |
|
|
|
11,251 |
|
Income taxes |
|
|
1,308 |
|
|
|
1,451 |
|
|
|
5,292 |
|
|
|
7,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
1,300 |
|
|
|
514 |
|
|
|
4,949 |
|
|
|
4,187 |
|
Loss from discontinued operations, net of tax |
|
|
(1,595 |
) |
|
|
(2,303 |
) |
|
|
(5,097 |
) |
|
|
(8,175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(295 |
) |
|
$ |
(1,789 |
) |
|
$ |
(148 |
) |
|
$ |
(3,988 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.08 |
|
|
$ |
0.04 |
|
|
$ |
0.30 |
|
|
$ |
0.29 |
|
Discontinued operations |
|
$ |
(0.10 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.31 |
) |
|
$ |
(0.57 |
) |
Net loss per share |
|
$ |
(0.02 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.08 |
|
|
$ |
0.03 |
|
|
$ |
0.30 |
|
|
$ |
0.26 |
|
Discontinued operations |
|
$ |
(0.10 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.31 |
) |
|
$ |
(0.50 |
) |
Net loss per share |
|
$ |
(0.02 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing basic net income (loss) per share |
|
|
16,444 |
|
|
|
14,285 |
|
|
|
16,396 |
|
|
|
14,268 |
|
Shares used in computing diluted net income (loss) per
share |
|
|
16,452 |
|
|
|
16,166 |
|
|
|
16,413 |
|
|
|
16,220 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
4
TRAVELZOO INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(148 |
) |
|
$ |
(3,988 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,457 |
|
|
|
409 |
|
Provision for losses on accounts receivable |
|
|
302 |
|
|
|
244 |
|
Tax benefit from exercise of stock options |
|
|
|
|
|
|
(110 |
) |
Net foreign currency effect |
|
|
(17 |
) |
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(766 |
) |
|
|
(573 |
) |
Deposits |
|
|
(75 |
) |
|
|
1 |
|
Prepaid expenses and other current assets |
|
|
422 |
|
|
|
(510 |
) |
Accounts payable |
|
|
1,600 |
|
|
|
628 |
|
Accrued expenses |
|
|
(101 |
) |
|
|
363 |
|
Deferred revenue |
|
|
153 |
|
|
|
250 |
|
Deferred rent |
|
|
(127 |
) |
|
|
846 |
|
Other non-current liabilities |
|
|
19 |
|
|
|
(376 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
2,719 |
|
|
|
(2,816 |
) |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(1,608 |
) |
|
|
(2,951 |
) |
Restricted cash |
|
|
|
|
|
|
(875 |
) |
Purchases of intangible assets |
|
|
(1,760 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(3,368 |
) |
|
|
(3,826 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
2,158 |
|
|
|
75 |
|
Tax benefit from exercise of stock options |
|
|
|
|
|
|
110 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
2,158 |
|
|
|
185 |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
6 |
|
|
|
(348 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
1,515 |
|
|
|
(6,805 |
) |
Cash and cash equivalents at beginning of period |
|
|
14,179 |
|
|
|
22,641 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
15,694 |
|
|
$ |
15,836 |
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes, net of refunds received |
|
$ |
4,732 |
|
|
$ |
7,343 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
5
TRAVELZOO INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1: The Company and Basis of Presentation
Travelzoo Inc. (the Company or Travelzoo) is a global Internet media company. Travelzoos
mission is to provide its subscribers and users with the highest quality information on outstanding
deals in travel and entertainment. Our publications and products include the Travelzoo Web sites
(www.travelzoo.com, www.travelzoo.ca, www.travelzoo.co.uk, www.travelzoo.de, www.travelzoo.es,
www.travelzoo.fr, among others), the Travelzoo Top 20 e-mail newsletter, the Newsflash e-mail alert
service, the SuperSearch pay-per-click travel search tool, and the Travelzoo Network, a network of
third-party Web sites that list travel deals published by Travelzoo. We also operate Fly.com, a
travel search engine that allows users to quickly and easily find the best prices on flights from
hundreds of airlines and online travel agencies.
Starting November 1, 2009, the Travelzoo Web sites in Asia Pacific (cn.travelzoo.com, www.travelzoo.co.jp,
www.travelzoo.com.au, www.travelzoo.com.hk, www.travelzoo.com.tw, among others), the Travelzoo Top
20 e-mail newsletters in Asia Pacific and the Newsflash e-mail alert service in Asia Pacific are
published by Travelzoo (Asia) Limited and Travelzoo Japan K.K., wholly owned subsidiaries of
Azzurro Capital Inc., under a license agreement with the Company.
Travelzoo is controlled by Ralph Bartel, who held beneficially approximately 66.3% of the
outstanding shares as of November 1, 2009.
The accompanying unaudited condensed consolidated financial statements have been prepared by
the Company in accordance with the rules and regulations of the U.S. Securities and Exchange
Commission (SEC). Certain information and footnote disclosures normally included in consolidated
financial statements prepared in accordance with generally accepted accounting principles in the
United States of America have been condensed or omitted in accordance with such rules and
regulations. In the opinion of management, the accompanying unaudited condensed consolidated
financial statements reflect all adjustments, consisting only of normal recurring adjustments,
necessary to present fairly the financial position of the Company, and its results of operations
and cash flows. These condensed consolidated financial statements should be read in conjunction
with the Companys audited consolidated financial statements and related notes as of and for the
year ended December 31, 2008, included in the Companys Form 10-K filed with the SEC on March 16,
2009.
The condensed consolidated financial statements include the accounts of the Company and its
wholly-owned subsidiaries. All significant intercompany accounts and transactions have been
eliminated in consolidation. All foreign subsidiaries use the local currency of their respective
countries as their functional currency. Assets and liabilities are translated into U.S. dollars at
exchange rates prevailing at the balance sheet dates. Revenues, costs and expenses are translated
into U.S. dollars at average exchange rates for the period.
The results of operations for the three and nine months ended September 30, 2009 are not
necessarily indicative of the results that may be expected for the year ending December 31, 2009 or
any other future period, and the Company makes no representations related thereto.
Certain prior period amounts have been reclassified to conform to current year presentation.
Specifically, $335,000 for the nine month period ended September 30, 2008 has been reclassified
from cost of revenues to general and administrative expense. These amounts are primarily costs
associated with salary and benefits for software developers and professional services related to
software development. Additionally, as described in Note 14, Assets Held for Sale and Discontinued
Operations, the Company has classified the financial results of its Asia Pacific operating segment
as discontinued operations for all periods presented due to the sale of the assets of its Asia
Pacific subsidiaries, which constituted the Companys Asia Pacific operating segment, to Travelzoo
(Asia) Limited and Travelzoo Japan K.K., wholly-owned subsidiaries of Azzurro Capital Inc. The
assets sold to and liabilities assumed by Travelzoo (Asia) Limited and Travelzoo Japan K.K. are
classified as assets held for sale and liabilities related to assets held for sale on the balance
sheet. The notes to the Companys unaudited condensed consolidated financial statements relate to
continuing operations only, unless otherwise indicated.
As described in Note 15, Subsequent Events, subsequent events have been evaluated through
the report issuance date, November 9, 2009.
6
The Company was formed as a result of a combination and merger of entities founded by the
Companys majority stockholder, Ralph Bartel. In 1998, Mr. Bartel founded Travelzoo.com
Corporation, a Bahamas corporation, which issued 5,155,874 shares via the Internet to approximately
700,000 Netsurfer stockholders for no cash consideration. In 1998, Mr. Bartel also founded
Silicon Channels Corporation, a California corporation, to operate the Travelzoo Web site. During
2001, Travelzoo Inc. was formed as a subsidiary of Travelzoo.com Corporation, and Mr. Bartel
contributed all of the outstanding shares of Silicon Channels Corporation to Travelzoo Inc. in
exchange for 8,129,273 shares of Travelzoo Inc. and options to acquire an additional 2,158,349
shares at $1.00. Mr. Bartel exercised these options in January 2009.
During January 2001, the Board of Directors of Travelzoo.com Corporation proposed that
Travelzoo.com Corporation be merged with Travelzoo Inc. whereby Travelzoo Inc. would be the
surviving entity. On March 15, 2002, the stockholders of Travelzoo.com Corporation approved the
merger with Travelzoo Inc. On April 25, 2002, the certificate of merger was filed in Delaware upon
which the merger became effective and Travelzoo.com Corporation ceased to exist. Each outstanding
share of common stock of Travelzoo.com Corporation was converted into the right to receive one
share of common stock of Travelzoo Inc. Under and subject to the terms of the merger agreement,
stockholders were allowed a period of two years following the effective date of the merger to
receive shares of Travelzoo Inc. The records of Travelzoo.com Corporation showed that, assuming all
of the shares applied for by the Netsurfer stockholders were validly issued, there were 11,295,874
shares of Travelzoo.com Corporation outstanding. As of April 25, 2004, two years following the
effective date of the merger, 7,180,342 shares of Travelzoo.com Corporation had been exchanged for
shares of Travelzoo Inc. Prior to that date, the remaining shares which were available for issuance
pursuant to the merger agreement were included in the issued and outstanding common stock of
Travelzoo Inc. and included in the calculation of basic and diluted earnings per share. After April
25, 2004, the Company ceased issuing shares to the former stockholders of Travelzoo.com
Corporation, and no additional shares are reserved for issuance to any former stockholders, because
their right to receive shares has now expired. On April 25, 2004, the number of shares reported as
outstanding was reduced from 19,425,147 to 15,309,615 to reflect actual shares issued as of the
expiration date. Earnings per share calculations reflect this reduction of the number of shares
reported as outstanding. As of September 30, 2009, there were 16,443,828 shares of common stock
outstanding.
It is possible that claims may be asserted against the Company in the future by former
stockholders of Travelzoo.com Corporation seeking to receive shares in the Company, whether based
on a claim that the two-year deadline for exchanging their shares was unenforceable or otherwise.
In addition, one or more jurisdictions, including the Bahamas or the State of Delaware, may assert
rights to unclaimed shares of the Company under escheat statutes. If such escheat claims are
asserted, the Company intends to challenge the applicability of escheat rights, in that, among
other reasons, the identity, residency, and eligibility of the holders in question cannot be
determined. There were certain conditions applicable to the issuance of shares to the Netsurfer
stockholders, including requirements that (i) they be at least 18 years of age, (ii) they be
residents of the U.S. or Canada, and (iii) they not apply for shares more than once. The Netsurfer
stockholders were required to confirm their compliance with these conditions, and were advised that
failure to comply could result in cancellation of their shares in Travelzoo.com Corporation.
Travelzoo.com Corporation was not able to verify that the applicants met the requirements referred
to above at the time of their applications for issuance of shares. If claims are asserted by
persons claiming to be former stockholders of Travelzoo.com Corporation, the Company intends to
assert that their rights to receive their shares expired two years following the effective date of
the merger, as provided in the merger agreement. The Company also expects to take the position, if
escheat or similar claims are asserted in respect of the unissued shares in the future, that it is
not required to issue such shares. Further, even if it were established that unissued shares were
subject to escheat claims, the Company would assert that the claimant must establish that the
original Netsurfer stockholders complied with the conditions to issuance of their shares. The
Company is not able to predict the outcome of any future claims which might be asserted relating to
the unissued shares. If such claims were asserted, and were fully successful, that could result in
the Company being required to issue up to an additional approximately 4,068,000 shares of common
stock for no additional payment.
On October 15, 2004, the Company announced a program under which it would make cash payments
to people who establish that they were former stockholders of Travelzoo.com Corporation, and who
failed to submit requests to convert their shares into shares of Travelzoo Inc. within the required
time period. The accompanying condensed consolidated financial statements include a charge in
general and administrative expenses of $3,000 for these cash payments for the nine months ended
September 30, 2009. The total cost of this program is not reliably estimable because it is based on
the ultimate number of valid requests received and future levels of the Companys common stock
price. The Companys common stock price affects the liability because the amount of cash payments
under the program is based in part on the recent level of the stock price at the date valid
requests are received. The Company does not know how many of the requests for shares originally
received by Travelzoo.com Corporation in 1998 were valid, but the Company believes that only a
portion of such requests were valid. As noted above, in order to receive payment under the program,
a person is required to establish that such person validly held shares in Travelzoo.com
Corporation. Assuming 100% of the requests from 1998 were valid, former stockholders of
Travelzoo.com Corporation holding an additional approximately 4,068,000 shares had not submitted
claims under the program as of September 30, 2009.
7
Note 2: Revenue Recognition
All revenue consists of advertising sales. Advertising insertions are either sold by fixed-fee
arrangements or sold by variable-fee arrangements.
The Company recognizes revenues in accordance with Securities and Exchange Commission Staff
Accounting Bulletin (SAB) No. 104, Revenue Recognition. Advertising revenues are recognized in
the period in which the advertisement is displayed, provided that evidence of an arrangement
exists, the fees are fixed or determinable, and collection of the resulting receivable is
reasonably assured.
Where collectibility is not reasonably assured, the revenue will be recognized upon cash
collection, provided that the other criteria for revenue recognition have been met. The Company
recognizes revenue for fixed-fee advertising arrangements ratably over the term of the insertion
order as described below, with the exception of Travelzoo Top 20 or Newsflash insertions, which are
recognized upon delivery. The majority of insertion orders have terms that begin and end in a
quarterly reporting period. In the cases where at the end of a quarterly reporting period the term
of an insertion order is not complete, the Company recognizes revenue for the period by pro-rating
the total arrangement fee to revenue and deferred revenue based on a measure of proportionate
performance of its obligation under the insertion order. The Company measures proportionate
performance by the number of placements delivered and undelivered as of the reporting date. The
Company uses prices stated on its internal rate card for measuring the value of delivered and
undelivered placements. Fees for variable-fee advertising arrangements are recognized based on the
number of impressions displayed, number of clicks delivered, or number of referrals generated
during the period.
Under these policies, no revenue is recognized unless persuasive evidence of an arrangement
exists, delivery has occurred, the fee is fixed or determinable, and collection is deemed
reasonably assured. The Company evaluates each of these criteria as follows:
|
|
|
Evidence of an arrangement. The Company considers an insertion order signed by the client
or its agency to be evidence of an arrangement. |
|
|
|
|
Delivery. Delivery is considered to occur when the advertising has been displayed and, if
applicable, the click-throughs have been delivered. |
|
|
|
|
Fixed or determinable fee. The Company considers the fee to be fixed or determinable if
the fee is not subject to refund or adjustment and payment terms are standard. |
|
|
|
|
Collection is deemed reasonably assured. Collection is deemed reasonably assured if it is
expected that the client will be able to pay amounts under the arrangement as payments
become due. If it is determined that collection is not reasonably assured, then revenue is
deferred and recognized upon cash collection. Collection is deemed not reasonably assured
when a client is perceived to be in financial distress, which may be evidenced by weak
industry conditions, a bankruptcy filing, or previously billed amounts that are past due. |
The Companys standard payment terms are 30 days net. Insertion orders that include fixed-fee
advertising are invoiced upon acceptance of the insertion order and on the first day of each month
over the term of the insertion order, with the exception of Travelzoo Top 20 or Newsflash
insertions, which are primarily invoiced upon delivery. Insertion orders that include variable-fee
advertising are invoiced at the end of the month. The Companys standard terms state that in the
event that Travelzoo fails to publish advertisements as specified in the insertion order, the
liability of Travelzoo to the client shall be limited to, at Travelzoos sole discretion, a pro
rata refund of the advertising fee, the placement of the advertisements at a later time in a
comparable position, or the extension of the term of the insertion order until the advertising is
fully delivered. The Company believes that no significant obligations exist after the full delivery
of advertising.
Revenue from advertising sold to clients through agencies is reported at the net amount billed
to the agency.
Note
3: Recent Accounting Standards
In September 2006, the Financial Accounting Standards Board (FASB) issued a new accounting
standard which establishes a framework for measuring the fair value of assets and liabilities. This
framework is intended to provide increased consistency in how fair value determinations are made
under various existing accounting standards which permit, or in some cases require, estimates of
fair market value. The new accounting standard became effective for fiscal years beginning after
November 15, 2007, and interim periods within those fiscal years. Effective January 1, 2009, the
Company adopted a new accounting standard which delayed the
8
effective date of fair value measurement for all non-financial assets and non-financial
liabilities, except those recognized or disclosed at fair value in the financial statements on a
recurring basis, until the beginning of the first quarter of fiscal 2009. The adoption of the new
accounting standard did not have a material impact on the Companys consolidated results of
operations or financial condition.
Effective January 1, 2009, the Company adopted a new accounting standard relating to
determination of the useful life of intangible assets, which amends the factors an entity should
consider in developing renewal or extension assumptions used in determining the useful life of
recognized intangible assets. This guidance applies prospectively to intangible assets that are
acquired individually or with a group of other assets in business combinations and asset
acquisitions. Under this new accounting standard, entities which estimate the useful life of a
recognized intangible asset must consider their historical experience in renewing or extending
similar arrangements or, in the absence of historical experience, must consider assumptions that
market participants would use about renewal or extension. The
adoption of this new accounting standard did not
have an impact on the Companys consolidated results of operations or financial condition.
In April 2009, the FASB issued a new accounting standard relating to interim disclosures about
fair value of financial instruments, which requires an entity to provide interim disclosures about
the fair value of all financial instruments and to include disclosures related to the methods and
significant assumptions used in estimating those instruments. This
new accounting standard was effective for
interim and annual periods ending after June 15, 2009. The
adoption of this new accounting standard did not
have a material impact on the Companys consolidated results of operations or financial condition.
In May 2009, the FASB issued a new accounting standard relating to subsequent events, which is
effective for interim and annual periods ending after June 15, 2009. This new account standard is
intended to establish general standards of accounting for and disclosure of events that occur after
the balance sheet date but before financial statements are issued or are available to be issued. It
requires the disclosure of the date through which an entity has evaluated subsequent events and the
basis for that datethat is, whether that date represents the date the financial statements were
issued or were available to be issued. This disclosure should alert all users of financial
statements that an entity has not evaluated subsequent events after that date in the set of
financial statements being presented. In particular, this new accounting standard sets forth the
period after the balance sheet date during which management of a reporting entity should evaluate
events or transactions that may occur for potential recognition or disclosure in the financial
statements and the circumstances under which an entity should recognize events or transactions
occurring after the balance sheet date in its financial statements. Effective June 30, 2009, the
Company adopted this new accounting standard. The adoption of this standard did not have a material
impact on the Companys consolidated results of operations or financial condition.
In June 2009, the FASB issued a new accounting standard that changes the consolidation model
for variable interest entities, which is effective for interim and annual reporting periods
beginning after November 15, 2009. Earlier adoption is prohibited. The new accounting standard
requires a company to perform qualitative analysis when determining whether it must consolidate a
variable interest entity and ongoing reassessments to determine if a company must consolidate a
variable interest entity. The new accounting standard also requires a company to provide additional
disclosures about its involvement with variable interest entities, any significant changes in risk
exposure due to that involvement and how its involvement with a variable interest entity affects
the companys financial statements. A company will also be required to disclose any significant
judgments and assumptions made in determining whether it must consolidate a variable interest
entity. The Company does not expect the adoption of this new accounting standard to have a material
impact on its consolidated results of operations or financial condition.
9
In August, 2009, the FASB issued a new accounting standard update regarding the measurement of
liabilities at fair value. This accounting standard update provides techniques to be used in
measuring the fair value of a liability in circumstances in which a quoted price in an active
market for the identical liability is not available. This accounting standard update is effective
prospectively for all interim and annual reporting periods upon issuance. Effective August 2009,
the Company adopted this new accounting standard update. The adoption of this new accounting
standard update did not have a material impact on the Companys consolidated results of operations
or financial condition.
In
September 2009, the FASB issued a new accounting standard update for revenue recognition with
multiple deliverables. The new accounting standard update defines when individual deliverables
included in a multiple-element arrangement may be treated as separate units of accounting. The
update primarily provides two significant changes: 1) eliminates the need for objective and
reliable evidence of the fair value for the undelivered element in order for a delivered item to be
treated as a separate unit of accounting, and 2) eliminates the residual method to allocate the
arrangement consideration. In addition, the update also expands the disclosure requirements for
revenue recognition. The new accounting standard update will be effective for the first annual
reporting period beginning on or after June 15, 2010, with early adoption permitted provided that
the revised guidance is retroactively applied to the beginning of the year of adoption. The Company
is currently assessing the future impact of this new accounting standard update to its consolidated
results of operations or financial condition.
Note 4: Financial Instruments
Carrying amounts of certain of the Companys financial instruments including accounts
receivable, accounts payable, and accrued expenses approximate their fair value because of their
short maturities.
At September 30, 2009, restricted cash consisted of a certificate of deposit for $875,000
serving as collateral for a standby letter of credit for the security deposit of our corporate
headquarters. Cash equivalents consist of highly liquid investments with remaining maturities of
three months or less on the date of purchase held in money market funds. The Company believes that
the carrying amounts of these financial assets are a reasonable estimate of their fair value. The
fair value of these financial assets was determined using the following inputs at September 30,
2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
11,433 |
|
|
$ |
11,433 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
11,433 |
|
|
$ |
11,433 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5: Internal-Use Software and Web Site Development
The Company includes in fixed assets the capitalized cost of internal-use software and Web
site development, including software used to upgrade and enhance its Web site and processes
supporting the Companys business. Costs incurred in the planning stage and operating stage are
expensed as incurred while costs incurred in the application development stage and infrastructure
development stage are capitalized, assuming such costs are deemed to be recoverable.
As of September 30, 2009 and December 31, 2008, our capitalized internal-use software and Web
site development costs, net of accumulated amortization, were $1.0 million and $1.3 million,
respectively. For the three months ended September 30, 2009 and 2008, the Company recorded
amortization of capitalized internal-use software and Web site development costs of $110,000 and
$-0-, respectively. For the nine months ended September 30, 2009 and 2008, the Company recorded
amortization of capitalized internal-use software and Web site development costs of $299,000 and
$-0-, respectively.
10
Note 6: Intangible Assets
Intangible assets consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Acquired amortizable intangible assets: |
|
|
|
|
|
|
|
|
Internet domain names |
|
$ |
2,141 |
|
|
$ |
381 |
|
Less accumulated amortization |
|
|
632 |
|
|
|
363 |
|
|
|
|
|
|
|
|
Total |
|
$ |
1,509 |
|
|
$ |
18 |
|
|
|
|
|
|
|
|
Intangible assets have a useful life of five years. Amortization expense was $89,000 and
$2,000 for the three months ended September 30, 2009 and 2008, respectively, and $270,000 and
$5,000 for the nine months ended September 30, 2009 and 2008, respectively.
In January 2009, the Company purchased the fly.com domain name for $1.8 million.
Future expected amortization expense related to intangible assets at September 30, 2009 is as
follows (in thousands):
|
|
|
|
|
2009 |
|
$ |
89 |
|
2010 |
|
|
359 |
|
2011 |
|
|
357 |
|
2012 |
|
|
352 |
|
2013 |
|
|
352 |
|
|
|
|
|
|
|
$ |
1,509 |
|
|
|
|
|
The expected amortization expense is an estimate. Actual amounts of amortization expense may
differ from estimated amounts due to additional intangible asset acquisitions, impairment of
intangible assets, accelerated amortization of intangible assets and other events.
Note 7: Certain Risks and Uncertainties
The Companys cash, cash equivalents and accounts receivable are potentially subject to
concentration of credit risk. Cash and cash equivalents are placed with financial institutions that
management believes are of high credit quality. The accounts receivable are derived from revenue
earned from customers located in the U.S. and internationally.
The Company maintains an allowance for doubtful accounts based upon its historical experience,
the age of the receivable and customer specific information. Determining appropriate allowances for
these losses is an inherently uncertain process, and ultimate losses may vary from the current
estimates. The allowance for doubtful accounts was $617,000 and $357,000 at September 30, 2009 and
December 31, 2008, respectively.
11
Note 8: Stock-Based Compensation and Stock Options
In October 2001, the Company granted to each director fully vested and exercisable options to
purchase 30,000 shares of common stock with an exercise price of $2.00 per share for their services
as a director in 2000 and 2001. A total of 210,000 options were granted. The options expire in
October 2011. 150,000 options were exercised during the year ended December 31, 2005, 17,275
options were exercised during the year ended December 31, 2006, and 30,000 options were exercised
during the year ended December 31, 2008. As of September 30, 2009, 12,725 of these options are
vested and remain outstanding.
In March 2002, Travelzoo Inc. granted to each director options to purchase 5,000 shares of
common stock with an exercise price of $3.00 per share that vested in connection with their
services as a director in 2002. A total of 35,000 options were granted. The options expire in March
2012. In October 2002, 1,411 options were cancelled upon the resignation of a director. 23,589
options were exercised during the year ended December 31, 2004 and 5,000 options were exercised
during the year ended December 31, 2008. As of September 30, 2009, 5,000 of these options are
vested and remain outstanding.
The Company did not record any stock-based compensation for the nine months ended September
30, 2009 and 2008. In addition, all previously issued options vested prior to January 1, 2003.
In January 2009, 2,158,349 options were exercised at $1.00 per share. As described in Note 1,
these options were granted in 2001 as part of the combination and merger of entities founded by the
Companys majority stockholder, Ralph Bartel.
Option activity as of September 30, 2009 and changes during the nine months ended September
30, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Shares |
|
|
Price |
|
|
Contractual Life |
|
|
Intrinsic Value |
|
|
|
|
(in thousands) |
|
Outstanding at December 31, 2008 |
|
|
2,176,074 |
|
|
$ |
1.03 |
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
(2,158,349 |
) |
|
$ |
1.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2009 |
|
|
17,725 |
|
|
$ |
2.28 |
|
|
2.20 years |
|
$ |
210 |
|
Exercisable and fully vested at September 30, 2009 |
|
|
17,725 |
|
|
$ |
2.28 |
|
|
2.20 years |
|
$ |
210 |
|
The aggregate intrinsic value in the table above represents the total pretax intrinsic value
(the difference between the Companys closing stock price on the last trading day of the third
quarter of fiscal 2009 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders
exercised their options on September 30, 2009. This amount changes based upon the fair market value
of the Companys stock. The Companys policy is to issue shares from its authorized shares to
fulfill stock option exercises.
12
Note 9: Net Income (Loss) Per Share
Basic net income (loss) per share is computed using the weighted-average number of common
shares outstanding for the period. Diluted net income (loss) per share is computed by adjusting the
weighted-average number of common shares outstanding for the effect of dilutive potential common
shares outstanding during the period. Potential common shares included in the diluted calculation
consist of incremental shares issuable upon the exercise of outstanding stock options calculated
using the treasury stock method.
The following table sets forth the calculation of basic and diluted net income (loss) per
share (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of tax |
|
$ |
1,300 |
|
|
$ |
514 |
|
|
$ |
4,949 |
|
|
$ |
4,187 |
|
Loss from discontinued operations, net of tax |
|
|
(1,595 |
) |
|
|
(2,303 |
) |
|
|
(5,097 |
) |
|
|
(8,175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(295 |
) |
|
$ |
(1,789 |
) |
|
$ |
(148 |
) |
|
$ |
(3,988 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares |
|
|
16,444 |
|
|
|
14,285 |
|
|
|
16,396 |
|
|
|
14,268 |
|
Diluted weighted average common shares |
|
|
16,452 |
|
|
|
16,166 |
|
|
|
16,413 |
|
|
|
16,220 |
|
Basic net income (loss) per share from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.08 |
|
|
$ |
0.04 |
|
|
$ |
0.30 |
|
|
$ |
0.29 |
|
Discontinued operations |
|
|
(0.10 |
) |
|
|
(0.16 |
) |
|
|
(0.31 |
) |
|
|
(0.57 |
) |
Net loss |
|
$ |
(0.02 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.28 |
) |
Diluted net income (loss) per share from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.08 |
|
|
$ |
0.03 |
|
|
$ |
0.30 |
|
|
$ |
0.26 |
|
Discontinued operations |
|
|
(0.10 |
) |
|
|
(0.14 |
) |
|
|
(0.31 |
) |
|
|
(0.50 |
) |
Net loss |
|
$ |
(0.02 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.25 |
) |
Note 10: Commitments and Contingencies
The Company leases office space in Canada, France, Germany, Spain, the U.K., and the U.S.
under operating leases which expire between December 31, 2009 and January 31, 2014. The future
minimum lease payments under these operating leases as of September 30, 2009 total $10.9 million.
The future lease payments consist of $1,017,000 due in 2009, $3,440,000 due in 2010, $2,364,000 due
in 2011, $2,033,000 due in 2012 and $2,085,000 thereafter.
It is possible that claims may be asserted against the Company in the future by former
stockholders of Travelzoo.com Corporation seeking to receive shares in the Company, whether based
on a claim that the two-year deadline for exchanging their shares was unenforceable or otherwise.
In addition, one or more jurisdictions, including the Bahamas or the State of Delaware, may assert
rights to unclaimed shares of the Company under escheat statutes. If such escheat claims are
asserted, the Company intends to challenge the applicability of escheat rights, in that, among
other reasons, the identity, residency, and eligibility of the holders in question cannot be
determined. There were certain conditions applicable to the issuance of shares to the Netsurfer
stockholders, including requirements that (i) they be at least 18 years of age, (ii) they be
residents of the U.S. or Canada, and (iii) they not apply for shares more than once. The Netsurfer
stockholders were required to confirm their compliance with these conditions, and were advised that
failure to comply could result in cancellation of their shares in Travelzoo.com Corporation.
Travelzoo.com Corporation was not able to verify that the applicants met the requirements referred
to above at the time of their applications for issuance of shares. If claims are asserted by
persons claiming to be former stockholders of Travelzoo.com
Corporation, the Company intends to assert that their rights to receive their shares expired two
years following the effective date of the merger, as provided in the merger agreement. The Company
also expects to take the position, if escheat or similar claims are asserted in respect of the unissued
shares in the future, that it is not required to issue such shares. Further, even if it were
established that unissued shares were subject to escheat claims, the Company would assert that the claimant
must establish that the original Netsurfer stockholders complied with the conditions to issuance of their shares.
The Company is not able to predict the outcome of any future claims which might be asserted relating to the unissued
shares. If
13
such claims were asserted, and were
fully successful, that could result in the Company being required to issue up to an additional
approximately 4,068,000 shares of common stock for no additional payment.
On October 15, 2004, the Company announced a program under which it would make cash payments
to people who establish that they were former stockholders of Travelzoo.com Corporation, and who
failed to submit requests to convert their shares into shares of Travelzoo Inc. within the required
time period. The accompanying condensed consolidated financial statements include a charge in
general and administrative expenses of $3,000 for these cash payments for the nine months ended
September 30, 2009. The total cost of this program is not reliably estimable because it is based on
the ultimate number of valid requests received and future levels of the Companys common stock
price. The Companys common stock price affects the liability because the amount of cash payments
under the program is based in part on the recent level of the stock price at the date valid
requests are received. The Company does not know how many of the requests for shares originally
received by Travelzoo.com Corporation in 1998 were valid, but the Company believes that only a
portion of such requests were valid. As noted above, in order to receive payment under the program,
a person is required to establish that such person validly held shares in Travelzoo.com
Corporation. Assuming 100% of the requests from 1998 were valid, former stockholders of
Travelzoo.com Corporation holding approximately 4,068,000 shares had not submitted claims under the
program.
Note 11: Income Taxes
In determining the quarterly provisions for income taxes, the Company uses an estimated annual
effective tax rate which is based on our expected annual income and statutory tax rates in the U.S.
The effective tax rate does not reflect any tax benefits from the losses of our foreign operations.
For the nine months ended September 30, 2009, our effective tax rate was 52%.
As of September 30, 2009, the total amount of unrecognized tax benefit was approximately
$788,000, which if recognized, would reduce the Companys effective tax rate in the future periods.
The Company includes interest and penalties related to unrecognized tax positions in income
tax expense. As of September 30, 2009 and December 31, 2008, the Company had approximately $130,000
and $111,000, respectively, in accrued interest related to uncertain tax positions. The Company has
not accrued any penalties related to our uncertain tax positions as we believe that it is more
likely than not that there will not be any assessment of penalties.
The Company files income tax returns in the U.S. federal jurisdiction and various states and
foreign jurisdictions. The Company is no longer subject to U.S. federal and certain state tax
examinations for years before 2005 and is no longer subject to California tax examinations for
years before 2004. In August 2009, the California Franchise Tax Board completed its audit of the
2004 and 2005 tax years and the audit resulted in no change in the Companys tax liability. The
Company is currently under examination by the Internal Revenue Service (IRS) for the 2005 and
2006 tax years. In January 2009, the IRS issued a Notice of Proposed Adjustment contesting the
Companys tax deductions in 2005 and 2006 related to the program under which the Company made cash
payments to people who established that they were former stockholders of Travelzoo.com Corporation,
and who failed to submit requests to convert their shares into shares of Travelzoo Inc. within the
required time period. In June 2009, the IRS issued its examination report and proposed changes,
which would result in a payment of approximately $724,000, which is included in long-term tax
liabilities. We have filed a protest letter contesting the adjustments included in the IRS
examination report. Settlement discussions with the IRS Office of Appeals have yet to be scheduled,
but are expected to begin within the next 12 months.
Note 12: Segment Reporting and Significant Customer Information
The Company manages its business geographically and has two reportable operating segments:
North America and Europe. North America consists of the Companys operations in Canada and the U.S.
Europe consists of the Companys operations in France, Germany, Spain, and the U.K. The Company
began operations in Europe in May 2005.
Management relies on an internal management reporting process that provides revenue and
segment operating income (loss) for making financial decisions and allocating resources. Management
believes that segment revenues and operating income (loss) are appropriate measures of evaluating
the operational performance of the Companys segments.
14
The following is a summary of operating results from continuing operations and assets (in
thousands) by business segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2009: |
|
America |
|
|
Europe |
|
|
Elimination |
|
|
Consolidated |
|
Revenues from unaffiliated customers |
|
$ |
18,830 |
|
|
$ |
4,746 |
|
|
$ |
|
|
|
$ |
23,576 |
|
Intersegment revenues |
|
|
84 |
|
|
|
4 |
|
|
|
(88 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
|
18,914 |
|
|
|
4,750 |
|
|
|
(88 |
) |
|
|
23,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
3,630 |
|
|
|
(1,317 |
) |
|
|
(33 |
) |
|
|
2,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2008: |
|
America |
|
|
Europe |
|
|
Elimination |
|
|
Consolidated |
|
Revenues from unaffiliated customers |
|
$ |
16,006 |
|
|
$ |
2,594 |
|
|
$ |
|
|
|
$ |
18,600 |
|
Intersegment revenues |
|
|
13 |
|
|
|
9 |
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
|
16,019 |
|
|
|
2,603 |
|
|
|
(22 |
) |
|
|
18,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
4,222 |
|
|
|
(2,248 |
) |
|
|
1 |
|
|
|
1,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2009: |
|
America |
|
|
Europe |
|
|
Elimination |
|
|
Consolidated |
|
Revenues from unaffiliated customers |
|
$ |
58,474 |
|
|
$ |
11,720 |
|
|
$ |
|
|
|
$ |
70,194 |
|
Intersegment revenues |
|
|
208 |
|
|
|
30 |
|
|
|
(238 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
|
58,682 |
|
|
|
11,750 |
|
|
|
(238 |
) |
|
|
70,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
13,898 |
|
|
|
(3,661 |
) |
|
|
(53 |
) |
|
|
10,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2008: |
|
America |
|
|
Europe |
|
|
Elimination |
|
|
Consolidated |
|
Revenues from unaffiliated customers |
|
$ |
54,025 |
|
|
$ |
7,182 |
|
|
$ |
|
|
|
$ |
61,207 |
|
Intersegment revenues |
|
|
77 |
|
|
|
39 |
|
|
|
(116 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
|
54,102 |
|
|
|
7,221 |
|
|
|
(116 |
) |
|
|
61,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
17,415 |
|
|
|
(6,502 |
) |
|
|
2 |
|
|
|
10,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
|
|
|
|
Discontinued |
|
|
|
|
|
|
|
As of September 30, 2009 |
|
America |
|
|
Europe |
|
|
Operations |
|
|
Elimination |
|
|
Consolidated |
|
Property and equipment, net |
|
$ |
3,980 |
|
|
$ |
186 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,167 |
|
Total assets |
|
|
58,127 |
|
|
|
5,074 |
|
|
|
1,050 |
|
|
|
(25,477 |
) |
|
|
38,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
|
|
|
|
Discontinued |
|
|
|
|
|
|
|
As of December 31, 2008 |
|
America |
|
|
Europe |
|
|
Operations |
|
|
Elimination |
|
|
Consolidated |
|
Property and equipment, net |
|
$ |
3,890 |
|
|
$ |
210 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,100 |
|
Total assets |
|
|
63,476 |
|
|
|
3,934 |
|
|
|
831 |
|
|
|
(32,919 |
) |
|
|
35,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue for each segment is recognized based on the customer location within a designated
geographic region. Property and equipment are attributed to the geographic region in which the
assets are located.
Significant customer information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Revenues |
|
|
Percent of Revenues |
|
|
Percent of Accounts Receivable |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
September 30, |
|
|
December 31, |
|
Customer |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Orbitz Worldwide |
|
|
* |
|
|
|
13 |
% |
|
|
* |
|
|
|
12 |
% |
|
|
* |
|
|
|
16 |
% |
The agreements with this customer are in the form of multiple insertion orders from groups of
entities under common control, in either the Companys standard form or in the customers form.
15
Note 13: Comprehensive Income (Loss)
Comprehensive income (loss) consists of two components, net income (loss) and other
comprehensive income (loss). Other comprehensive income (loss) refers to gains and losses that
under generally accepted accounting principles are recorded as an element
of stockholders equity but are excluded from net income (loss). The Companys other
comprehensive income (loss) is comprised of foreign currency translation adjustments.
The following are components of comprehensive income (loss) (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net loss |
|
$ |
(295 |
) |
|
$ |
(1,789 |
) |
|
$ |
(148 |
) |
|
$ |
(3,988 |
) |
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
$ |
(451 |
) |
|
$ |
(189 |
) |
|
$ |
(1 |
) |
|
$ |
(379 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
$ |
(746 |
) |
|
$ |
(1,978 |
) |
|
$ |
(149 |
) |
|
$ |
(4,367 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss, as reflected in the condensed consolidated balance
sheets, consists of cumulative foreign currency translation adjustments.
Note 14: Assets Held for Sale and Discontinued Operations
On September 30, 2009, the Company and its principal Asia Pacific subsidiaries entered into
two definitive Asset Purchase Agreements (Asset Purchase Agreements) with Azzurro Capital Inc., a
company owned and controlled by The Ralph Bartel 2005 Trust, on behalf of itself, and Azzurro
Capital Inc.s newly formed wholly-owned subsidiaries, Travelzoo (Asia) Limited and Travelzoo Japan
K.K. to acquire substantially all of the assets, and with the exception of
intercompany loans, assume substantially all of the liabilities of Travelzoos principal Asia
Pacific subsidiaries, which constitute Travelzoos Asia Pacific operating segment.
The aggregate purchase price under the Asset Purchase Agreements was $3,600,000, subject to a working capital adjustment, as
defined in the Asset Purchase Agreements, based on unaudited balance sheets as of October 31, 2009.
Ralph Bartel,
the Companys Chairman and principal shareholder, is a member of the board of directors of Azzurro
Capital Inc. and is currently the sole beneficiary of The Ralph Bartel 2005 Trust.
As part of the transaction, the Company and Azzurro Capital Inc., Travelzoo (Asia) Limited and
Travelzoo Japan K.K. entered into the following additional agreements:
|
|
|
A License Agreement providing for a limited, nontransferable (except as provided
therein), perpetual, exclusive (except as provided therein) fully paid-up license to perform
the Licensed Services and Licensed Business Processes (as defined in the license
Agreements), and to use the Licensed Marks, the Licensed Software, the Licensed Trade
Secrets, and the licensed Works (as defined in the License Agreements) in connection with
the Licensed Services and Licensed Business Processes within the Territory, which is defined
as all countries located in those time zones that are more than five hours ahead of
Greenwich Mean Time, based on Standard time, including India and Pakistan, but excluding
Russia. |
|
|
|
|
A Hosting Agreement under which Travelzoo agrees to host, transact, process, store,
implement, operate, manage, maintain and provide access to licensed software and to data
files and content provided by Travelzoo (Asia) Limited and Travelzoo Japan K.K. for use in
connection with the Licensed Services and the Licensed Business Processes referred to in the
Hosting Agreement. |
|
|
|
|
A Referral Agreement pursuant to which each party will, on a non-exclusive basis, make
customer referrals to each other, in consideration for receiving a specified percentage of
the revenues derived from such referrals. |
|
|
|
|
A Transition Services Agreement under which Travelzoo agrees to provide, at the option of
the Travelzoo (Asia) Limited and Travelzoo Japan K.K, certain services on a temporary basis,
at the prices and on other terms to be determined as provided in the Transition Services
Agreement. |
The Company and Azzurro Capital Inc. also entered into an Option Agreement (the Option
Agreement) on September 30, 2009, under which the Company will have an option (the Option) to
acquire the assets or shares of the Travelzoo (Asia) Limited and Travelzoo Japan K.K., exercisable
during the month of June in any year from 2011 to 2020. The Option is also exercisable upon receipt
by Travelzoo of a notice delivered under the Option Agreement of (a) the intent for either of both
of the Travelzoo (Asia) Limited and Travelzoo Japan K.K. to cease operations or (b) an intention to
effect an initial public offering of the shares of either of Travelzoo (Asia) Limited or Travelzoo
Japan K.K. The purchase price under the Option will be the fair market value of the assets and
business being acquired, determined by third party appraisal under the procedures set forth in the
Option Agreement.
A voting agreement was also reached between the Company and Ralph Bartel with the intent to
avoid any future conflicts of interest relating to the dealings between the Company and Azzurro
Capital Inc. and their affiliates. Under the voting agreement, Mr. Bartel agrees to vote (or cause
to be voted) any shares of the Company over which he has voting control, with respect to any
proposal relating the Asia Pacific business, Azzurro Capital Inc., Travelzoo (Asia) Limited, or
Travelzoo Japan K.K., in the same manner and in the same proportion that all other securities of
the same class are voted at any meeting of the stockholders of the
Company, provisions relating to
the exercise of his voting rights as a shareholder or director of the Company in respect of matters
between the Company and Azzurro Capital Inc. As a member of the Companys Board of Directors, Mr.
Bartel also agrees to abstain from all deliberations and decisions of the Board of Directors with
respect to any matters relating to any dealings, agreements or arrangements between the Company or
any of its affiliates and Azzurro Capital Inc. or any of its affiliates, including with respect to
the exercise of the Option, as mentioned above, except to the extent his vote shall be required to
constitute a quorum or otherwise to permit the Board of Directors to take action, in which case he
shall vote with the majority of the other members of the Board of Directors (or shall abstain in
the case of a tie).
Further information concerning the transaction is provided in the Companys reports on Form
8-K filed on October 5 and November 3, 2009.
16
All of the Asia Pacific operating segments assets and related liabilities, except for
intercompany loans, cash and certain fixed assets, are classified as assets held for sale and
liabilities related to assets held for sale as of September 30, 2009. The results of operations of
the Asia Pacific operating segment have been classified as discontinued operations for all periods
presented.
The Company will not have significant ongoing involvement with the operations of the Asia Pacific operating segment and will
not have any economic interests in the Asia Pacific operating segment after the sale is completed. Accordingly, the sale of the Asia Pacific operating segment is treated as discontinued
operations under the relevant accounting literature.
Assets Held for Sale
The following table presents the carrying amounts of major classes of assets and liabilities
related to assets held for sale as of September 30, 2009 and December 31, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Assets: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
547 |
|
|
$ |
185 |
|
Deposits |
|
|
67 |
|
|
|
40 |
|
Prepaid expenses and other current assets |
|
|
277 |
|
|
|
370 |
|
Property and equipment, net |
|
|
114 |
|
|
|
159 |
|
Other long-lived assets |
|
|
45 |
|
|
|
77 |
|
|
|
|
|
|
|
|
Total assets held for sale |
|
$ |
1,050 |
|
|
$ |
831 |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities: |
|
$ |
1,441 |
|
|
|
1,221 |
|
Other current liabilities |
|
|
57 |
|
|
|
60 |
|
|
|
|
|
|
|
|
Total
liabilities related to assets held for sale |
|
$ |
1,498 |
|
|
$ |
1,281 |
|
|
|
|
|
|
|
|
The following table presents the revenues and the components of loss from discontinued
operations, net of tax (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues |
|
$ |
856 |
|
|
$ |
207 |
|
|
$ |
1,886 |
|
|
$ |
317 |
|
Cost of revenues |
|
|
58 |
|
|
|
48 |
|
|
|
158 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
798 |
|
|
|
159 |
|
|
|
1,728 |
|
|
|
217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
1,360 |
|
|
|
1,256 |
|
|
|
3,483 |
|
|
|
4,800 |
|
General and administrative |
|
|
1,143 |
|
|
|
1,237 |
|
|
|
3,483 |
|
|
|
3,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
2,503 |
|
|
|
2,493 |
|
|
|
6,966 |
|
|
|
8,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss from discontinued operations |
|
|
(1,705 |
) |
|
|
(2,334 |
) |
|
|
(5,238 |
) |
|
|
(8,314 |
) |
Other income and (expense) |
|
|
104 |
|
|
|
(5 |
) |
|
|
93 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations before
income taxes |
|
|
(1,601 |
) |
|
|
(2,339 |
) |
|
|
(5,145 |
) |
|
|
(8,305 |
) |
Income taxes benefit |
|
|
6 |
|
|
|
36 |
|
|
|
48 |
|
|
|
130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of tax |
|
$ |
(1,595 |
) |
|
$ |
(2,303 |
) |
|
$ |
(5,097 |
) |
|
$ |
(8,175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 15: Subsequent Events
On October 31, 2009, the Company completed the sale of its Asia Pacific operating segment to
Azzurro Capital Inc. pursuant to the terms of the Asset Purchase Agreements as described in Note
14, Assets Held for Sale and Discontinued Operations.
17
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The information in this report contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Such statements are based upon current expectations, assumptions,
estimates and projections about Travelzoo and our industry. These forward-looking statements are
subject to the many risks and uncertainties that exist in our operations and business environment
that may cause actual results, performance or achievements of Travelzoo to be different from those
expected or anticipated in the forward-looking statements. Any statements contained herein that are
not statements of historical fact may be deemed to be forward-looking statements. For example,
words such
as may, will, should, estimates, predicts, potential, continue, strategy,
believes, anticipates, plans, expects, intends, and similar expressions are intended to
identify forward-looking statements. Travelzoos actual results and the timing of certain events
could differ significantly from those anticipated in such forward-looking statements. Factors that
might cause or
contribute to such a discrepancy include, but are not limited to, those discussed
elsewhere in this report in the section entitled Risk Factors and the risks discussed in our
other SEC filings. The forward-looking statements included in this report reflect the beliefs of
our management on the date of this report. Travelzoo undertakes no obligation to update publicly
any forward-looking statements for any reason, even if new information becomes available or other
circumstances occur in the future.
Overview
Travelzoo is a global Internet media company. We publish travel and entertainment offers from
hundreds of travel and entertainment companies. As the Internet is becoming consumers preferred
medium to search for travel offers, we provide airlines, hotels, cruise lines, vacation packagers,
and other travel companies with a fast, flexible, and cost-effective way to reach millions of
users. While our products provide advertising opportunities for travel and entertainment companies,
they also provide Internet users with a free source of information on current sales and specials
from hundreds of travel and entertainment companies.
Our publications and products include the Travelzoo Web sites (www.travelzoo.com,
www.travelzoo.ca, www.travelzoo.co.uk, www.travelzoo.de, www.travelzoo.es, www.travelzoo.fr, among
others), the Travelzoo Top 20 e-mail newsletter, and the Newsflash e-mail alert service. We operate
SuperSearch, a pay-per-click travel search tool, and the Travelzoo Network, a network of
third-party Web sites that list deals published by Travelzoo. We also operate Fly.com, a travel
search engine that allows users to quickly and easily find the best prices on flights from hundreds
of airlines and online travel agencies. More than 1,000 travel and entertainment companies purchase
our advertising services.
On
October 31, 2009, the Company completed the sale of its Asia Pacific
operating segment to Travelzoo (Asia) Limited and Travelzoo Japan
K.K, wholly owned subsidiaries of Azzurro Capital Inc. Information
concerning this transaction is provided in the Companys reports
on Form 8-K filed on October 5 and November 3, 2009.
Starting
November
1, 2009, the Travelzoo Web sites in Asia Pacific (cn.travelzoo.com, www.travelzoo.co.jp,
www.travelzoo.com.au, www.travelzoo.com.hk, www.travelzoo.com.tw, among others), the Travelzoo Top
20 e-mail newsletters in Asia Pacific and the Newsflash e-mail alert service in Asia Pacific are
published by Travelzoo (Asia) Limited and Travelzoo Japan K.K., wholly owned subsidiaries of
Azzurro Capital Inc., under a license agreement with the Company.
Our revenues are advertising revenues, consisting primarily of listing fees paid by travel and
entertainment companies to advertise their offers on the Travelzoo Web sites, in the Travelzoo Top
20 e-mail newsletter, in the Newsflash e-mail alert service, in SuperSearch, through the Travelzoo
Network, and from Fly.com. Revenues are principally generated from the sale of advertising in the
U.S. Listing fees are based on placement, number of listings, number of impressions, number of
click-throughs, or number of referrals. Smaller advertising agreements typically $2,000 or less
per month typically renew automatically each month if they are not terminated by the client.
Larger agreements are typically related to advertising campaigns and are not automatically renewed.
We have two operating segments based on geographic regions: North America and Europe. North
America consists of our operations in Canada and the U.S. Europe consists of our operations in
France, Germany, Spain, and the U.K.
When evaluating the financial condition and operating performance of the Company, management
focuses on the following financial and non-financial indicators:
|
|
|
Growth in the number of subscribers to the Companys newsletters and page views of the
homepages of the Travelzoo Web sites; |
|
|
|
|
Operating margin; |
|
|
|
|
Growth in revenues in the absolute and relative to the growth in reach of the Companys
publications; and |
|
|
|
|
Revenue per employee as a measure of productivity. |
Critical Accounting Policies
We believe that there are a number of accounting policies that are critical to understanding
our historical and future performance, as these policies affect the reported amounts of revenue and
the more significant areas involving managements judgments and
estimates. These significant accounting policies relate to revenue recognition, the allowance
for doubtful accounts, and liabilities to former stockholders. These policies, and our procedures
related to these policies, are described in detail below.
18
Revenue Recognition
We recognize revenue on arrangements in accordance with SEC Staff Accounting Bulletin No. 104,
Revenue Recognition. We recognize advertising revenues in the period in which the advertisement
is displayed, provided that evidence of an arrangement exists, the fees are fixed or determinable
and collection of the resulting receivable is reasonably assured. If fixed-fee advertising is
displayed over a term greater than one month, revenues are recognized ratably over the period as
described below. The majority of insertion orders have terms that begin and end in a quarterly
reporting period. In the cases where at the end of a quarterly reporting period the term of an
insertion order is not complete, the Company recognizes revenue for the period by pro-rating the
total arrangement fee to revenue and deferred revenue based on a measure of proportionate
performance of its obligation under the insertion order. The Company measures proportionate
performance by the number of placements delivered and undelivered as of the reporting date. The
Company uses prices stated on its internal rate card for measuring the value of delivered and
undelivered placements. Fees for variable-fee advertising arrangements are recognized based on the
number of impressions displayed, number of clicks delivered, or number of referrals generated
during the period.
Under these policies, no revenue is recognized unless persuasive evidence of an arrangement
exists, delivery has occurred, the fee is fixed or determinable, and collection is deemed
reasonably assured. The Company evaluates each of these criteria as follows:
|
|
|
Evidence of an arrangement. We consider an insertion order signed by the client or its
agency to be evidence of an arrangement. |
|
|
|
|
Delivery. Delivery is considered to occur when the advertising has been displayed and, if
applicable, the click-throughs have been delivered. |
|
|
|
|
Fixed or determinable fee. We consider the fee to be fixed or determinable if the fee is
not subject to refund or adjustment and payment terms are standard. |
|
|
|
|
Collection is deemed reasonably assured. Collection is deemed reasonably assured if we
expect that the client will be able to pay amounts under the arrangement as payments become
due. If we determine that collection is not reasonably assured, then we defer the revenue
and recognize the revenue upon cash collection. Collection is deemed not reasonably assured
when a client is perceived to be in financial distress, which may be evidenced by weak
industry conditions, a bankruptcy filing, or previously billed amounts that are past due. |
Revenue from advertising sold to clients through agencies is reported at the net amount billed
to the agency.
Allowance for Doubtful Accounts
We record a provision for doubtful accounts based on our historical experience of write-offs
and a detailed assessment of our accounts receivable and allowance for doubtful accounts. In
estimating the provision for doubtful accounts, management considers the age of the accounts
receivable, our historical write-offs, the creditworthiness of the client, the economic conditions
of the clients industry, and general economic conditions, among other factors. Should any of these
factors change, the estimates made by management will also change, which could impact the level of
our future provision for doubtful accounts. Specifically, if the financial condition of our clients
were to deteriorate, affecting their ability to make payments, additional provision for doubtful
accounts may be required.
Liability to Former Stockholders
On October 15, 2004, we announced a program under which we would make cash payments to people
who establish that they were former stockholders of Travelzoo.com Corporation, and who failed to
submit requests to convert their shares into shares of Travelzoo Inc. within the required time
period. We account for the cost of this program as an expense recorded in general and
administrative expenses. The ultimate total cost of this program is not reliably estimable because
it is based on the ultimate number of valid requests received and future levels of the Companys
common stock price. The Companys common stock price affects the liability because the amount of
cash payments under the program is based in part on the recent level of the stock price at the date
valid requests are received. We do not know how many of the requests for shares originally received
by Travelzoo.com Corporation in 1998 were valid.
We believe that only a portion of such requests were valid. In order to receive payment under
the program, a person is required to establish that such person validly held shares in
Travelzoo.com Corporation.
19
Since the total cost of the program is not reliably estimable, the amount of expense recorded
in a period is equal to the number of actual claims received during the period multiplied by (i)
the number of shares held by each individual former stockholder and (ii) the applicable settlement
price based on the recent price of our common stock at the date the claim is received as stipulated
by the program. Requests are generally paid within 30 days of receipt. Please refer to Note 10 to
our unaudited condensed consolidated financial statements for further details about our liabilities
to former stockholders.
Results of Operations
The following table sets forth, as a percentage of total revenues, the results from our
continuing operations for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of revenues |
|
|
6.2 |
|
|
|
4.4 |
|
|
|
5.9 |
|
|
|
3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
93.8 |
|
|
|
95.6 |
|
|
|
94.1 |
|
|
|
96.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
57.0 |
|
|
|
55.5 |
|
|
|
53.4 |
|
|
|
53.4 |
|
General and administrative |
|
|
27.1 |
|
|
|
29.5 |
|
|
|
26.2 |
|
|
|
25.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
84.1 |
|
|
|
85.0 |
|
|
|
79.6 |
|
|
|
79.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income from continuing operations |
|
|
9.7 |
|
|
|
10.6 |
|
|
|
14.5 |
|
|
|
17.8 |
|
Other income and expenses, net |
|
|
1.4 |
|
|
|
(0.1 |
) |
|
|
0.1 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, before
income taxes |
|
|
11.1 |
|
|
|
10.5 |
|
|
|
14.6 |
|
|
|
18.3 |
|
Income taxes |
|
|
5.5 |
|
|
|
7.8 |
|
|
|
7.5 |
|
|
|
11.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
5.6 |
% |
|
|
2.7 |
% |
|
|
7.1 |
% |
|
|
6.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2009, we reported operating income from continuing
operations of approximately $2.3 million. Our operating margin from continuing operations decreased
to 9.7% for the three months ended September 30, 2009 compared to 10.6% for the same period last
year. The main reason for the decrease in operating margin from continuing operations is our cost
of revenues as a percentage of revenues increased for the three months ended September 30, 2009
compared to the three months ended September 30, 2008 (see Cost of Revenues below). This was
partially offset by a decrease in operating expense as a percentage of revenues for the three
months ended September 30, 2009 compared to the three months ended September 30, 2008 (see
Operating Expenses below).
For the nine months ended September 30, 2009, we reported operating income from continuing
operations of approximately $10.2 million. Our operating margin from continuing operations
decreased to 14.5% for the nine months ended September 30, 2009 compared to 17.8% for the same
period last year. The main reason for the decrease in operating margin from continuing operations
is our cost of revenues as a percentage of revenues increased for the nine months ended September
30, 2009 compared to the nine months ended September 30, 2008 (see Cost of Revenues below).
We do not know whether our cost of revenues as a percentage of revenues will continue to
increase in future periods. Our cost of revenues will increase if the number of searches performed
on Fly.com increases. We expect fluctuations of cost of revenues as a percentage of revenues from
quarter to quarter. Some of the fluctuations may be significant and have a material impact on our
results of operations.
We do not know what our sales and marketing expenses as a percentage of revenues will be in
future periods. Increased competition in our industry may require us to increase advertising for
our brand and for our products. Increases in the average cost of acquiring new subscribers (see
Subscriber Acquisition below) may result in an increase of sales and marketing expenses as a
percentage of revenues. We may decide to accelerate our subscriber acquisition for various
strategic and tactical reasons and, as a result, increase our marketing expenses. We may see a
unique opportunity for a brand marketing campaign that will result in an increase of marketing
expenses. Further, our strategy to replicate our business model in selected foreign markets (see
Growth Strategy below) may result in a significant increase in our sales and marketing expenses
and have a material adverse impact on our
results of operations. We expect fluctuations of sales and marketing expenses as a percentage of revenues from quarter to quarter. Some
of the fluctuations may be significant and have a material impact on our results of operations.
20
We do not know what our general and administrative expenses as a percentage of revenues will
be in future periods. There may be fluctuations that have a material impact on our results of
operations. We expect our headcount to continue to increase in the future. The Companys headcount
is one of the main drivers of general and administrative expenses. Therefore, we expect our
absolute general and administrative expenses to continue to increase. In addition, we expect our
expansion into foreign markets to result in a significant additional increase in our general and
administrative expenses. Our general and administrative expenses as a percentage of revenues may
also fluctuate depending on the number of requests received related to a program under which the
Company intends to make cash payments to people who establish that they were former stockholders of
Travelzoo.com Corporation, and who failed to submit requests to convert their shares into shares of
Travelzoo Inc. within the required time period.
Reach
The following table sets forth the number of subscribers of each of our e-mail publications in
North America and Europe as of September 30, 2009 and 2008 and the total number of page views for
the homepages of the Travelzoo Web sites in North America and Europe for the nine months ended
September 30, 2009 and 2008. Management considers the page views for the Travelzoo homepages as
indicators for the growth of Web site traffic. Management reviews these non-financial metrics for
two reasons: First, to monitor our progress in increasing the reach of our products. Second, to
evaluate whether we are able to convert higher reach into higher revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
Year-over-Year |
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
Subscribers: |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
|
|
|
|
|
|
|
|
|
|
|
Travelzoo Top 20 |
|
|
12,462,000 |
|
|
|
10,642,000 |
|
|
|
17 |
% |
Newsflash |
|
|
10,639,000 |
|
|
|
8,693,000 |
|
|
|
22 |
% |
Europe |
|
|
|
|
|
|
|
|
|
|
|
|
Travelzoo Top 20 |
|
|
3,206,000 |
|
|
|
2,064,000 |
|
|
|
55 |
% |
Newsflash |
|
|
3,116,000 |
|
|
|
1,960,000 |
|
|
|
59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
Year-over-Year |
|
|
|
2009 |
|
|
2008 |
|
|
Change* |
|
Page views of homepages of Travelzoo Web sites: |
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
|
28,373,000 |
|
|
|
22,314,000 |
|
|
|
27 |
% |
Europe |
|
|
11,155,000 |
|
|
|
5,658,000 |
|
|
|
97 |
% |
|
|
|
* |
|
The comparability of year-over-year changes of page views of the homepages of Travelzoo Web
sites may be limited due to the design and navigation of the Web sites. |
In North America, revenues for the nine months ended September 30, 2009 increased by 8% from
the same period last year. The total number of subscribers in North America to the Travelzoo Top 20
e-mail newsletter as of September 30, 2009 increased by 17% compared to September 30, 2008 and page
views of the homepages of the Travelzoo Web sites in North America for the nine months ended
September 30, 2009 increased by 27% from the same period last year. In North America, revenues for
the nine months ended September 30, 2009 increased at a lower rate than the rate of increase in the
number of subscribers to our Travelzoo Top 20 e-mail newsletter and the rate of increase in Web
site traffic. In North America, we believe we were unable to fully convert higher reach into higher
revenues because we were unable to increase our advertising rates significantly due to intense
competition in our industry.
In Europe, revenues for the nine months ended September 30, 2009 increased by 63% from the
same period last year. In local currency terms, revenues for the nine months ended September 30,
2009 increased by 104% from the same period last year. The total number of subscribers in Europe to
the Travelzoo Top 20 e-mail newsletter as of September 30, 2009 increased by 55% compared to
September 30, 2008 and page views of the homepages of the Travelzoo Web sites in Europe for the
nine months ended September 30, 2009 increased by 97% from the same period last year. In Europe,
revenues in local currency terms increased at a higher rate than the rate of growth in subscribers
to the Travelzoo Top 20 e-mail newsletter and the rate of growth in Web site traffic.
Revenues
Our total revenues increased to $23.6 million for the three months ended September 30, 2009
from $18.6 million for the three months ended September 30, 2008. This represents an increase of
$5.0 million or 27%. $2.8 million of the increase in revenues came from our operations in North
America, which had an increase of 18% in revenues year-over-year and was attributed primarily to a
$1.8 million increase in revenues from our publications, which includes the Travelzoo Web site, the
Top 20 e-mail newsletter and the
21
Newsflash e-mail alert service and an $840,000 increase in
revenues from our search products, which consists of SuperSearch and Fly.com. We launched Fly.com
in February 2009. $2.2 million of the increase in revenues came from our operations in Europe,
which had an increase of 83% in revenues year-over-year and was attributed primarily to a $1.6
million increase in revenue from fixed-fee advertising delivered in the Top 20 e-mail newsletter
and on the Travelzoo Web site. In local currency terms, revenues from our operations in Europe
increased 110% year-over-year. The strengthening of the U.S. dollar relative to the British Pound
Sterling and the Euro in the three months ended September 30, 2009 compared to the three months
ended September 30, 2008 had an unfavorable impact on the revenues from our operations in Europe.
Had foreign exchange rates remained constant in these periods, revenues from our operations in
Europe for the three months ended September 30, 2009 would have been approximately $549,000 higher
than reported revenues of $4.8 million.
Our total revenues increased to $70.2 million for the nine months ended September 30, 2009
from $61.2 million for the nine months ended September 30, 2008. This represents an increase of
$9.0 million or 15%. $4.5 million of the increase in revenues came from our operations in Europe,
which had an increase of 63% in revenues year-over-year and was attributed primarily to a $3.4
million increase in revenue from fixed-fee advertising delivered in the Top 20 e-mail newsletter
and on the Travelzoo Web site and a $452,000 increase in revenue from our Newsflash e-mail alert
service. In local currency terms, revenues from our operations in Europe increased 104%
year-over-year. The strengthening of the U.S. dollar relative to the British Pound Sterling and the
Euro in the nine months ended September 30, 2009 compared to the nine months ended September 30,
2008 had an unfavorable impact on the revenues from our operations in Europe. Had foreign exchange
rates remained constant in these periods, revenues from our operations in Europe for the nine
months ended September 30, 2009 would have been approximately $2.4 million higher than reported
revenues of $11.7 million. $4.5 million of the increase in revenues came from our operations in
North America and was attributed primarily to a $2.2 million increase in revenues from our
publications, which includes the Travelzoo Web site, the Top 20 e-mail newsletter and the Newsflash
e-mail alert service and a $1.8 million increase in revenues from our search products, which
consist of SuperSearch and Fly.com. We launched Fly.com in February 2009.
For three and nine months ended September 30, 2009, none of our customers accounted for 10% or
more of our revenue. For the three and nine months ended September 30, 2008, Orbitz Worldwide
accounted for 13% and 12% of our total revenues, respectively.
Management believes that our ability to increase revenues in the future depends mainly on the
following factors:
|
|
|
Our ability to increase our advertising rates; |
|
|
|
|
Our ability to sell more advertising to existing clients; |
|
|
|
|
Our ability to increase the number of clients; |
|
|
|
|
Our ability to develop new revenue streams; and |
|
|
|
|
Our ability to launch new products. |
We believe that we can increase our advertising rates if the reach of our publications
increases. We do not know if we will be able to increase the reach of our publications. We believe
that we can sell more advertising if the market for online advertising continues to grow and if we
can maintain or increase our market share. We believe that the market for online advertising
continues to grow. We do not know if we will be able to maintain or increase our market share. We
historically have increased the number of clients in every year since inception. We do not know if
we will be able to increase the number of clients in the future. We do not know if we will have
market acceptance of our new products.
Our goal is to increase our advertising rates at least once a year in each market, preferably
as of January 1 of each year. However, we did not increase our advertising rates in the U.S. on
January 1, 2008 or January 1, 2009 due to intense competition in our industry. We intend to
continue reviewing advertising rates and considering increases once a year as of January 1.
However, there is no assurance that we will increase our advertising rates. Depending on the level
of competition in the industry and the condition of the online advertising market, we may decide
not to increase our advertising rates in all or certain markets.
Average annualized revenue per employee increased to $510,000 for the three months ended
September 30, 2009 from $477,000 for the three months ended September 30, 2008. The increase in
average revenue per employee for the three months ended September 30, 2009 compared to the three
months ended September 30, 2008 was due to a faster rate of growth in revenues from our operations
in North America and Europe compared to the rate of growth in headcount for our operations in North
America and Europe.
22
Cost of Revenues
Cost of revenues consists primarily of network expenses, including fees we pay for co-location
services and depreciation and maintenance of network equipment, payments made to third-party
partners of the Travelzoo Network, fees we pay related to user searches on Fly.com, amortization of
capitalized Web site development costs, and salary expenses associated with network operations
staff. Our cost of revenues increased to $1.5 million for the three months ended September 30, 2009
from $819,000 for the three months ended September 30, 2008. As a percentage of revenue, cost of
revenues increased to 6.2% for the three months ended September 30, 2009 from 4.4% for the three
months ended September 30, 2008. The $645,000 increase in cost of revenues for the three months
ended September 30, 2009 compared to the three months ended September 30, 2008 was primarily due to
a $492,000 increase in fees we pay related to user searches on Fly.com and a $214,000 increase in
depreciation and maintenance costs.
Our cost of revenues increased to $4.1 million for the nine months ended September 30, 2009
from $1.9 million for the nine months ended September 30, 2008. As a percentage of revenue, cost of
revenues increased to 5.9% for the nine months ended September 30, 2009 from 3.2% for the nine
months ended September 30, 2008. The $2.2 million increase in cost of revenues for the nine months
ended September 30, 2009 compared to the nine months ended September 30, 2008 was primarily due to
a $1 million increase in fees we pay related to user searches on Fly.com, a $632,000 increase in
depreciation and maintenance costs, and a $404,000 increase in payments made to third-party
partners of the Travelzoo Network.
Operating Expenses
Sales and Marketing
Sales and marketing expenses consist primarily of advertising and promotional expenses, salary
expenses associated with sales, marketing and production staff, expenses related to our
participation in industry conferences, and public relations expenses. Sales and marketing expenses
increased to $13.4 million for the three months ended September 30, 2009 from $10.3 million for the
three months ended September 30, 2008. The goal of our advertising was to acquire new subscribers
for our e-mail products, increase the traffic to our Web sites, and increase brand awareness for
Travelzoo and Fly.com. The $3.1 million increase in sales and marketing expenses for the three
months ended September 30, 2009 compared to the three months ended September 30, 2008 was primarily
due to a $1.4 million increase in subscriber acquisition expenses, an $850,000 increase in salary
and employee related expenses, a $746,000 increase in advertising to acquire traffic to our Web
sites, and a $547,000 increase in marketing expenses for Fly.com, offset by a $296,000 decrease in
brand and trade marketing expense. For the three months ended September 30, 2009 and 2008,
advertising expenses accounted for 63% and 59%, respectively, of total sales and marketing
expenses.
Sales and marketing expenses increased to $37.5 million for the nine months ended September
30, 2009 from $32.7 million for the nine months ended September 30, 2008. The $4.8 million increase
in sales and marketing expenses for the nine months ended September 30, 2009 compared to the nine
months ended September 30, 2008 was primarily due to a $2.1 million increase in salary and employee
related expenses, a $1.8 million increase in subscriber acquisition expenses, a $1.5 million
increase in marketing expenses for Fly.com, and an $878,000 increase in advertising to acquire
traffic to our Web sites offset by an $811,000 decrease in brand marketing expenses and a $585,000
decrease in trade and other marketing expenses. For the nine months ended September 30, 2009 and
2008, advertising expenses accounted for 70% and 62%, respectively, of total sales and marketing
expenses.
Our goal is to increase our revenues from advertising sales. One important factor that drives
our revenues is our advertising rates. We believe that we can increase our advertising rates only
if the reach of our publications increases. In order to increase the reach of our publications, we
have to acquire a significant number of new subscribers in every quarter and continue to promote
our brand. One significant factor that impacts our advertising expenses is the average cost per
acquisition of a new subscriber. We believe that the average cost per acquisition depends mainly on
the advertising rates which we pay for media buys, our ability to manage our subscriber acquisition
efforts successfully, and the degree of competition in our industry.
In May 2005, we began operations in the U.K. In 2006, we began operations in Canada, Germany,
and Spain. In 2007, we began operations in France. The continuing
build-up of our business in Europe is
expected to result in a relatively high level of sales and marketing expense in the foreseeable
future.
23
General and Administrative
General and administrative expenses consist primarily of compensation for administrative,
executive, and software development staff, fees for professional services, rent, bad debt expense,
amortization of intangible assets, and general office expense. General and administrative expenses
increased to $6.4 million for the three months ended September 30, 2009 from $5.5 million for the
three months ended September 30, 2008. The $915,000 increase in general and administrative expenses
was primarily due to a $700,000 increase in salary and employee related expenses and a $186,000
increase in depreciation and amortization expenses.
General and administrative expenses increased to $18.4 million for the nine months ended
September 30, 2009 from $15.7 million for the nine months ended September 30, 2008. The $2.8
million increase in general and administrative expenses was primarily due to a $1.6 million
increase in salary and employee related expenses, a $535,000 increase in depreciation and
amortization expenses, and a $220,000 increase in legal and professional service expense.
In the nine months ended September 30, 2009 and 2008, the Company recorded expenses of $3,000
and $14,000, respectively, related to a program under which the Company makes cash payments to
people who establish that they were former stockholders of Travelzoo.com Corporation, and who
failed to submit requests for shares in Travelzoo Inc. within the required time period. The
expenses are based on the number of actual valid claims received and the Companys stock price. We
cannot reliably estimate future expenses incurred under this program because it is based on the
number of valid requests received and future levels of the Companys common stock price.
We expect our headcount to increase in the future. The Companys headcount is one of the main
drivers of general and administrative expenses. Therefore, we expect our general and administrative
expenses to continue to increase.
Our strategy to replicate our business model in foreign markets is expected to result in a
significant additional increase in our general and administrative expenses in the foreseeable
future.
Subscriber Acquisition
The table set forth below provides for each quarter in 2006, 2007, 2008, and the first three
quarters of 2009, an analysis of our average cost for acquisition of new subscribers for our
Travelzoo Top 20 newsletter and our Newsflash e-mail alert service for our North America and Europe
operating segments.
The table includes the following data:
|
|
|
Average Cost per Acquisition of a New Subscriber: This is the quarterly cost of consumer
marketing programs whose purpose was primarily to acquire new subscribers, divided by total
new subscribers added during the quarter. |
|
|
|
|
New Subscribers: Total new subscribers who signed up for at least one of our e-mail
publications throughout the quarter. This is an unduplicated subscriber number, meaning a
subscriber who signed up for two or more of our publications is only counted once. |
|
|
|
|
Subscribers Removed From List: Subscribers who were removed from our lists throughout the
quarter either as a result of their requesting removal, or based on periodic list
maintenance after we determined that the e-mail address was likely no longer valid. |
|
|
|
|
Balance: This is the number of subscribers at the end of the quarter, computed by taking
the previous quarters subscriber balance, adding new subscribers during the current
quarter, and subtracting subscribers removed from list during the current quarter.
|
24
North America:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Cost per |
|
|
|
|
|
Subscribers |
|
|
|
|
Acquisition of a |
|
New |
|
Removed |
|
|
Period |
|
New Subscriber |
|
Subscribers |
|
From List |
|
Balance |
Q1 2006 |
|
$ |
2.54 |
|
|
|
714,643 |
|
|
|
(317,947 |
) |
|
|
9,773,550 |
|
Q2 2006 |
|
$ |
2.11 |
|
|
|
737,735 |
|
|
|
(532,676 |
) |
|
|
9,978,609 |
|
Q3 2006 |
|
$ |
1.86 |
|
|
|
491,524 |
|
|
|
(327,471 |
) |
|
|
10,142,662 |
|
Q4 2006 |
|
$ |
1.56 |
|
|
|
373,559 |
|
|
|
(288,883 |
) |
|
|
10,227,338 |
|
Q1 2007 |
|
$ |
2.61 |
|
|
|
730,063 |
|
|
|
(345,896 |
) |
|
|
10,611,505 |
|
Q2 2007 |
|
$ |
3.03 |
|
|
|
552,488 |
|
|
|
(335,304 |
) |
|
|
10,828,689 |
|
Q3 2007 |
|
$ |
3.92 |
|
|
|
385,408 |
|
|
|
(255,008 |
) |
|
|
10,959,089 |
|
Q4 2007 |
|
$ |
3.78 |
|
|
|
279,967 |
|
|
|
(242,822 |
) |
|
|
10,996,234 |
|
Q1 2008 |
|
$ |
4.97 |
|
|
|
296,565 |
|
|
|
(270,427 |
) |
|
|
11,022,372 |
|
Q2 2008 |
|
$ |
3.39 |
|
|
|
348,506 |
|
|
|
(303,623 |
) |
|
|
11,067,255 |
|
Q3 2008 |
|
$ |
3.73 |
|
|
|
360,916 |
|
|
|
(292,052 |
) |
|
|
11,136,119 |
|
Q4 2008 |
|
$ |
2.75 |
|
|
|
487,681 |
|
|
|
(341,057 |
) |
|
|
11,282,743 |
|
Q1 2009 |
|
$ |
2.29 |
|
|
|
720,320 |
|
|
|
(259,537 |
) |
|
|
11,743,526 |
|
Q2 2009 |
|
$ |
2.15 |
|
|
|
885,031 |
|
|
|
(277,439 |
) |
|
|
12,351,118 |
|
Q3 2009 |
|
$ |
1.80 |
|
|
|
1,076,367 |
|
|
|
(418,417 |
) |
|
|
13,009,068 |
|
Europe:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Cost per |
|
|
|
|
|
Subscribers |
|
|
|
|
Acquisition of a |
|
New |
|
Removed |
|
|
Period |
|
New Subscriber |
|
Subscribers |
|
From List |
|
Balance |
Q1 2006 |
|
$ |
2.15 |
|
|
|
143,666 |
|
|
|
(16,831 |
) |
|
|
424,604 |
|
Q2 2006 |
|
$ |
2.69 |
|
|
|
129,438 |
|
|
|
(34,070 |
) |
|
|
519,972 |
|
Q3 2006 |
|
$ |
1.23 |
|
|
|
126,566 |
|
|
|
(29,794 |
) |
|
|
616,744 |
|
Q4 2006 |
|
$ |
2.94 |
|
|
|
69,489 |
|
|
|
(30,943 |
) |
|
|
655,290 |
|
Q1 2007 |
|
$ |
3.89 |
|
|
|
159,439 |
|
|
|
(31,350 |
) |
|
|
783,379 |
|
Q2 2007 |
|
$ |
4.43 |
|
|
|
206,003 |
|
|
|
(39,690 |
) |
|
|
949,692 |
|
Q3 2007 |
|
$ |
2.96 |
|
|
|
331,903 |
|
|
|
(32,689 |
) |
|
|
1,248,906 |
|
Q4 2007 |
|
$ |
5.85 |
|
|
|
165,781 |
|
|
|
(33,357 |
) |
|
|
1,381,330 |
|
Q1 2008 |
|
$ |
3.90 |
|
|
|
362,417 |
|
|
|
(45,152 |
) |
|
|
1,698,595 |
|
Q2 2008 |
|
$ |
4.89 |
|
|
|
226,156 |
|
|
|
(31,055 |
) |
|
|
1,893,696 |
|
Q3 2008 |
|
$ |
4.52 |
|
|
|
253,961 |
|
|
|
(38,418 |
) |
|
|
2,109,239 |
|
Q4 2008 |
|
$ |
3.32 |
|
|
|
160,172 |
|
|
|
(46,736 |
) |
|
|
2,222,675 |
|
Q1 2009 |
|
$ |
3.09 |
|
|
|
295,450 |
|
|
|
(40,542 |
) |
|
|
2,477,583 |
|
Q2 2009 |
|
$ |
2.74 |
|
|
|
408,026 |
|
|
|
(52,491 |
) |
|
|
2,833,118 |
|
Q3 2009 |
|
$ |
3.53 |
|
|
|
541,509 |
|
|
|
(99,396 |
) |
|
|
3,275,231 |
|
In North America, we have noted a trend of decreasing average cost per acquisition of a new
subscriber (CPA) over the last four quarters after a period of increasing CPA. The decrease in
CPA in North America in Q3 2006 was impacted by a credit received from a vendor in the amount of
$170,000. The recent quarterly decreases in CPA reflect the effects of new advertising campaigns
and decreases in advertising rates by our media suppliers. We do not consider the decrease in CPA
to be indicative of a longer-term trend or to indicate that our CPA is likely to stay at this level
or is likely to decrease further.
In Europe, we see a large fluctuation in the CPA. The CPA fluctuates from quarter to quarter
and from country to country. The decline in CPA in Europe in Q4 2008 reflects the change in the
exchange rates between Q3 2008 and Q4 2008 and accounted for $0.51 of the decrease in the CPA. In
Q3 2009, a higher proportion of the total subscribers we acquired were in Germany, where
historically, the acquisition costs have been higher compared to the other countries in Europe.
This was the primary reason for the increase in the CPA in Q3 2009 compared to Q2 2009.
Future increases in CPA are likely to result in higher absolute marketing expenses and
potentially higher relative marketing expenses as a percentage of revenue. Going forward, we expect
continued upward pressure on online advertising rates and continued activity from competitors,
which will likely increase our CPA over the long term. The effect on operations is that greater
absolute and relative marketing expenditure may be necessary to continue to grow the reach of our
publications. However, it is possible that the factors driving subscriber acquisition cost
increases can be partially or completely offset by new or improved methods of subscriber
acquisition using techniques which are under evaluation.
25
Segment Information
We have presented the business segments in this report based on our organizational structure
as of September 30, 2009.
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
|
(In thousands) |
|
Net revenues |
|
$ |
18,914 |
|
|
$ |
16,019 |
|
|
$ |
58,681 |
|
|
$ |
54,102 |
|
Income from operations |
|
|
3,630 |
|
|
|
4,222 |
|
|
|
13,898 |
|
|
|
17,415 |
|
Income from operations as a % of revenues |
|
|
19.2 |
% |
|
|
26.4 |
% |
|
|
23.7 |
% |
|
|
32.2 |
% |
In North America, revenues increased $2.9 million or 18% for the three months ended September
30, 2009 compared to the same period in 2008 (see Revenues above). Sales and marketing expenses
as a percentage of revenue increased to 49%, or $9.2 million, for the three months ended September
30, 2009 from 45%, or $7.3 million, for the three months ended September 30, 2009. The $2.0 million
increase in sales and marketing expense was primarily due to a $794,000 increase in advertising to
acquire traffic to our Web sites, a $590,000 increase in advertising to acquire new subscribers for
our e-mail products, and a $547,000 increase in marketing expenses for Fly.com. General and
administrative expenses as a percentage of revenue increased to 25%, or $4.7, million for the three
months ended September 30, 2009 from 24%, or $3.8 million for the three months ended September 30,
2008. The $938,000 increase in general and administrative expense was primarily due to a $374,000
increase in salary and employee related expenses and a $179,000 increase in depreciation and
amortization expenses. Income from operations for North America as a percentage of revenue for the
three months ended September 30, 2009 compared to the three months ended September 30, 2008
decreased to 19.2% from 26.4%.
In North America, revenues increased $4.6 million, or 8%, for the nine months ended September
30, 2009 compared to the same period in 2008 (see Revenues above). Sales and marketing expenses
as a percentage of revenue increased to 47%, or $27.6 million, for the nine months ended September
30, 2009 from 43%, or $23.5 million, for the nine months ended September 30, 2008. The $4.1 million
increase in sales and marketing expense was primarily due to a $1.5 million increase in marketing
expenses for Fly.com, a $1.5 million increase in advertising to acquire new subscribers for our
e-mail products, and a $1.4 million increase in advertising to acquire traffic to our Web sites,
offset by an $811,000 decrease in expenses for brand marketing campaigns. General and
administrative expenses as a percentage of revenue increased to 23%, or $13.4, million for the nine
months ended September 30, 2009 from 21%, or $11.4 million, for the nine months ended September 30,
2008. The $2.0 million increase in general and administrative expense was primarily due to a
$573,000 increase in salary and employee related expenses, a $509,000 increase in depreciation and
amortization expense, a $444,000 increase in legal and professional services expense, and a
$186,000 increase in bad debt expense. Income from operations for North America as a percentage of
revenue for the nine months ended September 30, 2009 compared to the nine months ended September
30, 2008 decreased to 23.7% from 32.2%.
Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
|
(In thousands) |
|
Net revenues |
|
$ |
4,750 |
|
|
$ |
2,603 |
|
|
$ |
11,750 |
|
|
$ |
7,222 |
|
Loss from operations |
|
|
(1,317 |
) |
|
|
(2,248 |
) |
|
|
(3,661 |
) |
|
|
(6,502 |
) |
Loss from operations as a % of revenues |
|
|
27.7 |
% |
|
|
86.4 |
% |
|
|
31.2 |
% |
|
|
90.0 |
% |
In Europe, revenues increased $2.1 million, or 82%, for the three months ended September 30,
2009 compared to the same period in 2008 (see Revenues above). Sales and marketing expenses
increased by $1.2 million to $4.3 million for the three months ended September 30, 2009 compared to
three months ended September 30, 2008. The $1.2 million increase in sales and marketing expense was
primarily due to a $764,000 increase in advertising to acquire new subscribers for our e-mail
products and a $405,000 increase in salary and employee related expenses. General and
administrative expenses remained flat at $1.7 million for the three months ended September 30, 2009
compared to the three months ended September 30, 2008. Our loss from operations in Europe was $1.3
million for the three months ended September 30, 2009 compared to a loss of $2.2 million for the
three months ended September 30, 2008. The strengthening of the U.S. dollar relative to the British
Pound Sterling and the Euro in the three months ended September 30, 2009 compared to the three
months ended September 30, 2008 had a favorable impact on the loss from our operations in Europe.
Had foreign exchange rates remained constant in these periods, the loss from our operations in
Europe for the three months ended September 30, 2009 would have been approximately $54,000 higher.
In Europe, revenues increased $4.5 million, or 63%, for the nine months ended September 30,
2009 compared to the same period in 2008 (see Revenues above). Sales and marketing expenses
increased to $9.9 million for the nine months ended September 30, 2009 from $9.1 million for the
nine months ended September 30, 2008. The $772,000 increase in sales and marketing expense was
primarily due to an $867,000 increase in salary and employee related expenses and a $275,000
increase in advertising to acquire new subscribers to our e-mail products, offset by $527,000
decrease in advertising to acquire traffic to our Web sites. General and administrative expenses
increased by $788,000 to $5.2 million for the nine months ended September 30, 2009 compared to the
prior
26
year period primarily due to a $1.1 million increase in salary and employee related expenses,
offset by a $230,000 decrease in legal and professional services expenses and a $128,000 decrease
in bad debt expense. Our loss from operations in Europe was $3.7 million for the nine months ended
September 30, 2009 compared to a loss of $6.5 million for the nine months ended September 30, 2008.
The strengthening of the U.S. dollar relative to the British Pound Sterling and the Euro in the
nine months ended September 30, 2009 compared to the nine months ended September 30, 2008 had a
favorable impact on the loss from our operations in Europe. Had foreign exchange rates remained
constant in these periods, the loss from our operations in Europe for the nine months ended
September 30, 2009 would have been approximately $344,000 higher.
Income Taxes
We
recorded income tax provisions of $1.3 million and $1.5 million,
relating to income from continuing operations, for the three months ended
September 30, 2009 and September 30, 2008, respectively. We recorded income tax provisions of $5.3
million and $7.1 million, relating to income from continuing
operations, for the nine months ended September 30, 2009 and September 30, 2008,
respectively. Our income is generally taxed in the U.S. and our income tax provisions reflect
federal and state statutory rates applicable to our levels of income and expenses, adjusted to take
into account expenses that are treated as having no recognizable tax benefit. For the three months
ended September 30, 2009 and 2008, our effective tax rates were 50% and 74%, respectively. For the
nine months ended September 30, 2009 and 2008, our effective tax rates were 52% and 63%,
respectively. Our effective tax rate decreased for the three months ended September 30, 2009
compared to 2008 and for the nine months ended September 30, 2009 compared to 2008 primarily due to
the decrease in losses from our Europe business segments which were treated as having no
recognizable tax benefit.
We expect that our effective tax rate in future periods may fluctuate depending on the total
amount of expenses representing payments to former stockholders, from losses or gains incurred by
our operations in Canada and Europe and corresponding U.S. tax credits, if any.
In January 2009, the IRS issued a Notice of Proposed Adjustment contesting our tax deductions
in 2005 and 2006 related to the program under which we made cash payments to people who established
that they were former stockholders of Travelzoo.com Corporation, and who failed to submit requests
to convert their shares into shares of Travelzoo Inc. within the required time period. In June
2009, the IRS issued its examination report and proposed changes, which would result in a payment
of approximately $724,000, which is included in long-term tax liabilities. We have filed a protest
letter contesting the adjustments included in the IRS examination report. Settlement discussions
with the IRS Office of Appeals have yet to be scheduled, but are expected to begin within the next
12 months.
Liquidity and Capital Resources
As of September 30, 2009, we had $15.7 million in cash and cash equivalents. Cash and cash
equivalents increased from $14.2 million as of December 31, 2008 primarily as a result of cash
provided by operating activities and financing activities offset by cash used in investing
activities as explained below. We expect that cash on hand will be sufficient to provide for
working capital needs for at least the next 12 months.
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Net cash provided by (used in) operating activities |
|
$ |
2,719 |
|
|
$ |
(2,816 |
) |
Net cash used in investing activities |
|
|
(3,368 |
) |
|
|
(3,826 |
) |
Net cash provided by financing activities |
|
|
2,158 |
|
|
|
185 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
6 |
|
|
|
(348 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
$ |
1,515 |
|
|
$ |
(6,805 |
) |
|
|
|
|
|
|
|
Cash provided by operating activities is net income or net loss adjusted for certain non-cash
items and changes in assets and liabilities. Net cash provided by operating activities for the nine
months ended September 30, 2009 increased by $5.5 million compared to the nine months ended
September 30, 2008. The $5.5 million increase in cash provided by operating activities was due to a
$3.8 million increase in net income, a $1.1 million increase in non-cash related items related to
depreciation and amortization and provision for losses on accounts receivable and a $496,000
increase in our operating assets and liabilities.
Net cash used in investing activities was $3.4 million for the nine months ended September 30,
2009 compared to $3.8 million for the nine months ended September 30, 2008. During the nine months
ended September 30, 2009, we used $1.8 million to purchase the fly.com domain name and we used $1.6
million for the purchase of property and equipment. During the nine months ended September
27
30,
2008, we used $2.9 million for the purchase of property and equipment and $875,000 to purchase
restricted cash which serves as the collateral for a standby letter of credit for the security
deposit of our corporate headquarters.
Net cash provided by financing activities was $2.2 million for the nine months ended September
30, 2009. For the nine months ended September 30, 2009 and September 30, 2008, net cash provided by
financing activities was due to the exercise of stock options.
Our capital requirements depend on a number of factors, including market acceptance of our
products and services, the amount of our resources we devote to the development of new products,
cash payments to former stockholders of Travelzoo.com Corporation, expansion of our operations, and
the amount of resources we devote to promoting awareness of the Travelzoo and Fly.com brands. Since
the inception of the program under which we would make cash payments to people who establish that
they were former stockholders of Travelzoo.com Corporation, and who failed to submit requests to
convert their shares into shares of Travelzoo Inc. within the required time period, we have
incurred expenses of $2.7 million. While future payments for this program are expected to decrease,
the total cost of this program is still undeterminable because it is dependent on our stock price
and on the number of valid requests ultimately received. Consistent with our growth, we have
experienced substantial increases in our cost of revenues, sales and marketing expenses and our
general and administrative expenses, and we anticipate that these increases will continue for the
foreseeable future. We believe cash on hand will be sufficient to pay such costs. In addition, we
will continue to evaluate possible investments in businesses, products and technologies, the
consummation of any of which would increase our capital requirements.
Although we currently believe that we have sufficient capital resources to meet our
anticipated working capital and capital expenditure requirements for at least the next 12 months,
unanticipated events and opportunities or a less favorable than expected development of our
business in Europe may require us to sell additional equity or debt securities or establish new
credit facilities to raise capital in order to meet our capital requirements.
If we sell additional equity or convertible debt securities, the sale could dilute the
ownership of our existing stockholders. If we issue debt securities or establish a new credit
facility, our fixed obligations could increase, and we may be required to agree to operating
covenants that would restrict our operations. We cannot be sure that any such financing will be
available in amounts or on terms acceptable to us.
If the development of our business in Europe is less favorable than expected, we may decide to
significantly reduce the size of our operations and marketing expenses in Europe with the objective
of reducing cash outflow. For the nine months ended September 30, 2009, cash used in operating
activities in Europe was $2.3 million.
The following summarizes our principal contractual commitments as of September 30, 2009 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
Thereafter |
|
|
Total |
|
Operating leases |
|
$ |
1,017 |
|
|
$ |
3,440 |
|
|
$ |
2,364 |
|
|
$ |
2,033 |
|
|
$ |
1,924 |
|
|
$ |
161 |
|
|
$ |
10,936 |
|
Purchase obligations |
|
|
423 |
|
|
|
1,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitments |
|
$ |
1,440 |
|
|
$ |
4,645 |
|
|
$ |
2,364 |
|
|
$ |
2,033 |
|
|
$ |
1,924 |
|
|
$ |
161 |
|
|
$ |
12,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We also have contingencies related to net unrecognized tax benefits of approximately $788,000
as of September 30, 2009, which we are unable to make reasonably reliable estimates on the timing
of the cash settlements with the respective taxing authorities.
Growth Strategy
Our growth strategy has three main elements:
|
|
|
International expansion: We want to grow our revenue and operating profit through
multiplying the Travelzoo business in attractive international markets in Europe and in
North America. We want to develop a strong competitive position through building a strong
global brand and unique global content. |
|
|
|
|
Expand scope of Travelzoo® business: We want to grow our revenue and operating profit
through expanding the Travelzoo product offerings and content into entertainment (e.g.,
Broadway shows, sporting events). |
|
|
|
|
Fly.com: We want to grow revenue and operating profits through building up Fly.com, our
new meta-search engine for airfares. We have identified meta-search as an opportunity with
attractive economics and great synergies with Travelzoo. |
28
We launched the Travelzoo business in the U.K. in 2005, in Canada in 2006, in Germany in 2006,
in France in 2007, and in Spain in 2008. We began developing and offering entertainment content and
related advertising services in 2008. We launched Fly.com in February 2009.
Recent
Accounting Standards
In September 2006, the Financial Accounting Standards Board (FASB) issued a new accounting
standard which establishes a framework for measuring the fair value of assets and liabilities. This
framework is intended to provide increased consistency in how fair value determinations are made
under various existing accounting standards which permit, or in some cases require, estimates of
fair market value. The new accounting standard became effective for fiscal years beginning after
November 15, 2007, and interim periods within those fiscal years. Effective January 1, 2009, we
adopted a new accounting standard which delayed the effective date of fair value measurement for
all non-financial assets and non-financial liabilities, except those recognized or disclosed at
fair value in the financial statements on a recurring basis, until the beginning of the first
quarter of fiscal 2009. The adoption of the new accounting standard did not have a material impact
on our consolidated results of operations or financial condition.
Effective
January 1, 2009, the Company adopted a new accounting standard
relating to determination of the useful life of intangible assets,
which amends the factors an entity should consider in developing
renewal or extension assumptions used in determining the useful life
of recognized intangible assets. This guidance applies prospectively
to intangible assets that are acquired individually or with a group
of other assets in business combinations and asset acquisitions.
Under this new accounting standard, entities which estimate the
useful life of a recognized intangible asset must consider their
historical experience in renewing or extending similar arrangements
or, in the absence of historical experience, must consider
assumptions that market participants would use about renewal or
extension. The adoption of this new accounting standard did not have
an impact on the Companys consolidated results of operations or
financial condition.
In
April 2009, the FASB issued a new accounting standard relating to interim disclosures about
fair value of financial instruments, which requires an entity to provide interim disclosures about
the fair value of all financial instruments and to include disclosures related to the methods and
significant assumptions used in estimating those instruments. This
new accounting standard was effective for
interim and annual periods ending after June 15, 2009. The
adoption of this new accounting standard did not
have a material impact on the our consolidated results of operations or financial condition.
In May 2009, the FASB issued a new accounting standard relating to subsequent events, which is
effective for interim and annual periods ending after June 15, 2009. This new account standard is
intended to establish general standards of accounting for and disclosure of events that occur after
the balance sheet date but before financial statements are issued or are available to be issued. It
requires the disclosure of the date through which an entity has evaluated subsequent events and the
basis for that datethat is, whether that date represents the date the financial statements were
issued or were available to be issued. This disclosure should alert all users of financial
statements that an entity has not evaluated subsequent events after that date in the set of
financial statements being presented. In particular, this new accounting standard sets forth the
period after the balance sheet date during which management of a reporting entity should evaluate
events or transactions that may occur for potential recognition or disclosure in the financial
statements and the circumstances under which an entity should recognize events or transactions
occurring after the balance sheet date in its financial statements. Effective June 30, 2009, we
adopted this new accounting standard. The adoption of this standard did not have a material impact
on our consolidated results of operations or financial condition.
In June 2009, the FASB issued a new accounting standard that changes the consolidation model
for variable interest entities, which is effective for interim and annual reporting periods
beginning after November 15, 2009. Earlier adoption is prohibited. The new accounting standard
requires a company to perform qualitative analysis when determining whether it must consolidate a
variable interest entity and ongoing reassessments to determine if a company must consolidate a
variable interest entity. The new accounting standard also requires a company to provide additional
disclosures about its involvement with variable interest entities, any significant changes in risk
exposure due to that involvement and how its involvement with a variable interest entity affects
the companys financial statements. A company will also be required to disclose any significant
judgments and assumptions made in determining whether it must consolidate a variable interest
entity. We do not expect the adoption of this new accounting standard to have a material impact on
its consolidated results of operations or financial condition.
In August 2009, the FASB issued a new accounting standard update regarding the measurement of
liabilities at fair value. This accounting standard update provides techniques to be used in
measuring the fair value of a liability in circumstances in which a quoted price in an active
market for the identical liability is not available. This accounting standard update is effective
prospectively for all interim and annual reporting periods upon issuance. Effective August 2009, we
adopted this new accounting standard update. The adoption of this new accounting standard update
did not have a material impact on the Companys consolidated results of operations or financial
condition.
In
September 2009, the FASB issued a new accounting standard update for revenue recognition with
multiple deliverables. The new accounting standard update defines when individual deliverables
included in a multiple-element arrangement may be treated as separate units of accounting. The
update primarily provides two significant changes: 1) eliminates the need for objective and
reliable evidence of the fair value for the undelivered element in order for a delivered item to be
treated as a separate unit of accounting, and 2) eliminates the residual method to allocate the
arrangement consideration. In addition, the update also expands the disclosure requirements for
revenue recognition. The new accounting standard update will be effective for the first annual
reporting period
29
beginning on or after June 15, 2010, with early adoption permitted provided that
the revised guidance is retroactively applied to the beginning of the year of adoption. The Company
is currently assessing the future impact of this new accounting standard update to its consolidated
results of operations or financial condition.
RISK FACTORS
Investing in our common stock involves a high degree of risk. Any or all of the risks listed
below as well as other variables affecting our operating results could have a material adverse
effect on our business, our quarterly and annual operating results or financial condition, which
could cause the market price of our stock to decline or cause substantial volatility in our stock
price, in which event the value of your common stock could decline. You should also keep these risk
factors in mind when you read forward-looking statements.
Risks Related to Our Financial Condition and Business Model
We cannot assure you that we will be profitable.
For the three and nine months ended September 30, 2009, we reported net losses of $295,000 and
$148,000, respectively. For the year ended December 31, 2008, we reported a net loss of $4.1
million. Although we had been profitable prior to 2008, there is no assurance that we will be
profitable again in the future. We forecast our future expense levels based on our operating plans
and our estimates of future revenues. We may find it necessary to significantly accelerate
expenditures relating to our sales and marketing efforts or otherwise increase our financial
commitment to creating and maintaining brand awareness among Internet users and travel companies.
If our revenues grow at a slower rate than we anticipate, or if our spending levels exceed our
expectations or cannot be adjusted to reflect slower revenue growth, we may not generate sufficient
revenues to be profitable. We expect our operations in Europe to incur losses in the next 12
months. We expect that this will have a material negative impact on our operating margins, net
income and cash flows. Any of these developments could result in a significant decrease in the
trading price of our common stock.
Fluctuations in our operating results may negatively impact our stock price.
Our quarterly operating results may fluctuate significantly in the future due to a variety of
factors that could affect our revenues or our expenses in any particular quarter. You should not
rely on quarter-to-quarter comparisons of our results of operations as an indication of future
performance. Factors that may affect our quarterly results include:
|
|
|
mismatches between resource allocation and client demand due to difficulties in
predicting client demand in a new market; |
|
|
|
|
changes in general economic conditions that could affect marketing efforts generally and
online marketing efforts in particular; |
|
|
|
|
the magnitude and timing of marketing initiatives, including our acquisition of new
subscribers and our expansion efforts in other regions; |
|
|
|
|
the introduction, development, timing, competitive pricing and market acceptance of our
products and services and those of our competitors; |
|
|
|
|
our ability to attract and retain key personnel; |
|
|
|
|
our ability to manage our anticipated growth and expansion; |
|
|
|
|
our ability to attract traffic to our Web sites; |
|
|
|
|
technical difficulties or system downtime affecting the Internet generally or the
operation of our products and services specifically; |
|
|
|
|
payments which we may make to previous stockholders of Travelzoo.com Corporation who
failed to submit requests to convert their shares into shares of Travelzoo Inc. within the
required time period; and |
|
|
|
|
volatility of our operating results in new markets.
|
30
We may significantly increase our operating expenses related to advertising campaigns for
Travelzoo for a certain period if we see a unique opportunity for a brand marketing campaign, if we
find it necessary to respond to increased brand marketing by a competitor, or if we decide to
accelerate our acquisition of new subscribers.
If revenues fall below our expectations in any quarter and we are unable to quickly reduce our
operating expenses in response, our operating results would be lower than expected and our stock
price may fall.
Our business model may not be adaptable to a changing market.
Our current revenue model depends on advertising fees paid primarily by travel companies. If
current clients decide not to continue advertising their offers with us and we are unable to
replace them with new clients, our business may be adversely affected. To be successful, we must
provide online marketing solutions that achieve broad market acceptance by travel companies. In
addition, we must attract sufficient Internet users with attractive demographic characteristics to
our products. It is possible that we will be required to further adapt our business model in
response to changes in the online advertising market or if our current business model is not
successful. If we are not able to anticipate changes in the online advertising market or if our
business model is not successful, our business could be materially adversely affected.
We may not be able to obtain sufficient funds to grow our business and any additional financing may
be on terms adverse to your interests.
For the nine months ended September 30, 2009, our cash and cash equivalents increased by $1.5
million to $15.7 million. We intend to continue to grow our business, and intend to fund our
current operations and anticipated growth from the cash on hand. However, this may not be
sufficient to meet our cash needs. We may not be able to obtain financing on commercially
reasonable terms, or at all.
If additional financing is not available when required or is not available on acceptable
terms, we may be unable to fund our expansion, successfully promote our brand name, develop or
enhance our products and services, take advantage of business opportunities, or respond to
competitive pressures, any of which could have a material adverse effect on our business.
If we choose to raise additional funds through the issuance of equity securities, you may
experience significant dilution of your ownership interest and holders of the additional equity
securities may have rights senior to those of the holders of our common stock. If we obtain
additional financing by issuing debt securities, the terms of these securities could restrict or
prevent us from paying dividends and could limit our flexibility in making business decisions.
Our business may be sensitive to recessions.
The demand for online advertising may be linked to the level of economic activity and
employment in the U.S. and abroad. Specifically, our business is primarily dependent on the demand
for online advertising from travel companies. The last recession decreased consumer travel and
caused travel companies to reduce or postpone their marketing spending generally, and their online
marketing spending in particular. The current recession and recessions in general could have a
material adverse effect on our business and financial condition.
Our operations could be significantly hindered by the occurrence of a natural disaster or other
catastrophic event.
Our operations are susceptible to outages due to fire, floods, power loss, telecommunications
failures, unexpected technical problems in the systems that power our Web sites and distribute our
e-mail newsletters, break-ins and similar events. In addition, a significant portion of our network
infrastructure is located in Northern California, an area susceptible to earthquakes. We do not
have multiple site capacity in the event of any such occurrence. Outages could cause significant
interruptions of our service. In addition, despite our implementation of network security measures,
our servers are vulnerable to computer viruses, physical and electronic break-ins, and similar
disruptions from unauthorized tampering with our computer systems. We do not carry business
interruption insurance to compensate us for losses that may occur as a result of any of these
events.
Technological or other assaults on our service could harm our business.
We are vulnerable to coordinated attempts to overload our systems with data, which could
result in denial or reduction of service to some or all of our users for a period of time. We have
experienced denial of service attacks in the past, and may experience such
31
attempts
in the future. Any such event could reduce our revenue and harm our operating results and financial condition. We
do not carry business interruption insurance to compensate us for losses that may occur as a result
of any of these events.
Risks Related to Our Markets and Strategy
Our international expansion is expected to result in substantial operating losses, and is subject
to other material risks.
In May 2005, we began operations in the U.K. In 2006, we began operations in Canada, Germany,
and Spain. In 2007, we began operations in France.
Although our revenues in Europe increased 63% in the nine months ended September 30, 2009 from
the same period last year, we expect our operations in Europe will continue to incur losses in the
next 12 months primarily as a result of significant expenses related to subscriber acquisition and
other marketing activities. We intend to continue adding a significant number of subscribers in
selected countries in which we operate as we believe this is one of the factors what will allow us
to increase our advertising rates and increase our revenues in Europe.
The losses from our operations in Europe may not have any recognizable tax benefit. We expect
that this will have a material negative impact on our operating margins, net income and cash flows.
Any of these developments could result in a significant decrease in the trading price of our common
stock. In addition to uncertainty about our ability to generate net income from our foreign
operations and expand our international market position, there are certain risks inherent in doing
business internationally, including:
|
|
|
trade barriers and changes in trade regulations; |
|
|
|
|
difficulties in developing, staffing and simultaneously managing foreign operations as a
result of distance, language and cultural differences; |
|
|
|
|
stringent local labor laws and regulations; |
|
|
|
|
currency exchange rate fluctuations; |
|
|
|
|
risks related to government regulation; and |
|
|
|
|
potentially adverse tax consequences. |
We may not be able to continue developing awareness of our brand names.
We believe that continuing to build awareness of the Travelzoo and Fly.com brand names is
critical to achieving widespread acceptance of our business. Brand recognition is a key
differentiating factor among providers of online advertising opportunities, and we believe it could
become more important as competition in our industry increases. In order to maintain and build
brand awareness, we must succeed in our marketing efforts. If we fail to successfully promote and
maintain our brand, incur significant expenses in promoting our brand and fail to generate a
corresponding increase in revenue as a result of our branding efforts, or encounter legal obstacles
which prevent our continued use of our brand name, our business could be materially adversely
affected.
Our business may be sensitive to events affecting the travel industry in general.
Events like the war with Iraq or the terrorist attacks on the U.S. in 2001 or the current
global financial crisis have a negative impact on the travel industry. We are not in a position to
evaluate the net effect of these circumstances on our business. In the longer term, our business
might be negatively affected by financial pressures on the travel industry. However, our business
may also benefit if travel companies increase their efforts to promote special offers or other
marketing programs. If such events result in a long-term negative impact on the travel industry,
such impact could have a material adverse effect on our business.
32
We will not be able to attract travel companies or Internet users if we do not continually enhance
and develop the content and features of our products and services.
To remain competitive, we must continually improve the responsiveness, functionality, and
features of our products and services. We may not succeed in developing features, functions,
products, or services that travel companies and Internet users find attractive. This could reduce
the number of travel companies and Internet users using our products and materially adversely
affect our business.
We may lose business if we fail to keep pace with rapidly changing technologies and client needs.
Our success is dependent on our ability to develop new and enhanced software, services, and
related products to meet rapidly evolving technological requirements for online advertising. Our
current technology may not meet the future technical requirements of travel companies. Trends that
could have a critical impact on our success include:
|
|
|
rapidly changing technology in online advertising; |
|
|
|
|
evolving industry standards, including both formal and de facto standards relating to
online advertising; |
|
|
|
|
developments and changes relating to the Internet; |
|
|
|
|
competing products and services that offer increased functionality; and |
|
|
|
|
changes in travel company and Internet user requirements. |
If we are unable to timely and successfully develop and introduce new products and
enhancements to existing products in response to our industrys changing technological
requirements, our business could be materially adversely affected.
Our business and growth will suffer if we are unable to hire and retain highly skilled personnel.
Our future success depends on our ability to attract, train, motivate, and retain highly
skilled employees. We may be unable to retain our skilled employees, or attract, assimilate, and
retain other highly skilled employees in the future. We have from time to time in the past
experienced, and we expect to continue to experience in the future, difficulty in hiring and
retaining highly skilled employees with appropriate qualifications. If we are unable to hire and
retain skilled personnel, our growth may be restricted, which could adversely affect our future
success.
We may not be able to effectively manage our expanding operations.
Since the commencement of our operations, we have experienced a period of rapid growth. In
order to execute our business plan, we must continue to grow significantly. As of September 30,
2009, we had 185 employees from our continuing operations. We expect that the number of our
employees will continue to increase for the foreseeable future. This growth has placed, and our
anticipated future growth will continue to place, a significant strain on our management, systems,
and resources. We expect that we will need to continue to improve our financial and managerial
controls and reporting systems and procedures. We will also need to continue to expand and maintain
close coordination among our sales, production, marketing, IT, and finance departments. We may not
succeed in these efforts. Our inability to expand our operations in an efficient manner could cause
our expenses to grow disproportionately to revenues, our revenues to decline or grow more slowly
than expected and could otherwise have a material adverse effect on our business.
Intense competition may adversely affect our ability to achieve or maintain market share and
operate profitably.
We face intense competition. We compete for advertising dollars with large Internet portal
sites, such as America Online, MSN, and Yahoo!, that offer listings or other advertising
opportunities for travel companies. These companies have significantly greater financial,
technical, marketing, and other resources and larger client bases. We compete with search engines
like Google and Yahoo! Search that offer pay-per-click listings. We also compete with travel
meta-search engines and online travel deal publishers. We also compete with large online travel
agencies like Expedia and Priceline that also offer advertising placements. In addition, we compete
with newspapers, magazines, and other traditional media companies that operate Web sites which
provide online advertising opportunities. We expect to face additional competition as other
established and emerging companies, including print media companies, enter the online advertising
market. Competition could result in reduced margins on our services, loss of market share, or less
use of Travelzoo by travel companies and consumers. If we are not able to compete effectively with
current or future competitors as a result of these and other factors, our business could be
materially adversely affected.
33
Loss of any of our key management personnel could negatively impact our business.
Our future success depends to a significant extent on the continued service and coordination
of our management team, particularly Holger Bartel, our Chief Executive Officer. The loss or
departure of any of our officers or key employees could materially adversely affect our ability to
implement our business plan. We do not maintain key person life insurance for any member of our
management team. In addition, we expect new members to join our management team in the future.
These individuals will not previously have worked together and will be required to become
integrated into our management team. If our key management personnel are not able to work together
effectively or successfully, our business could be materially adversely affected.
We may not be able to access third party technology upon which we depend.
We use technology and software products from third parties including Microsoft. Technology
from our current or other vendors may not continue to be available to us on commercially reasonable
terms, or at all. Our business will suffer if we are unable to access this technology, to gain
access to additional products or to integrate new technology with our existing systems. This could
cause delays in our development and introduction of new services and related products or
enhancements of existing products until equivalent or replacement technology can be accessed, if
available, or developed internally, if feasible. If we experience these delays, our business could
be materially adversely affected.
Risks Related to the Market for our Shares
Our stock price has been volatile historically and may continue to be volatile.
The trading price of our common stock has been and may continue to be subject to wide
fluctuations. Our stock price may fluctuate in response to a number of events and factors, such as
quarterly variations in operating results; announcements of technological innovations or new
products by us or our competitors; changes in financial estimates and recommendations by securities
analysts; the operating and stock price performance of other companies that investors may deem
comparable to us; and news reports relating to trends in our markets or general economic
conditions.
In addition, the stock market in general, and the market prices for Internet-related companies
in particular, have experienced volatility that often has been unrelated to the operating
performance of such companies. These broad market and industry fluctuations may adversely affect
the price of our stock, regardless of our operating performance.
We are controlled by a principal stockholder.
Ralph Bartel, who founded Travelzoo and who is our Chairman of the Board, is our largest
stockholder, holding beneficially, as of November 1, 2009, approximately 66.3% of our outstanding
shares. Through his share ownership, he is in a position to control Travelzoo and to elect our
entire board of directors.
Risks Related to Legal Uncertainty
We may become subject to burdensome government regulations and legal uncertainties affecting the
Internet which could adversely affect our business.
To date, governmental regulations have not materially restricted use of the Internet in our
markets. However, the legal and regulatory environment that pertains to the Internet is uncertain
and may change. Uncertainty and new regulations could increase our costs of doing business, prevent
us from delivering our products and services over the Internet, or slow the growth of the Internet.
In addition to new laws and regulations being adopted, existing laws may be applied to the
Internet. New and existing laws may cover issues which include:
|
|
|
user privacy; |
|
|
|
|
anti-spam legislation; |
|
|
|
|
consumer protection; |
|
|
|
|
copyright, trademark and patent infringement; |
|
|
|
|
pricing controls; |
34
|
|
|
characteristics and quality of products and services; |
|
|
|
|
sales and other taxes; and |
|
|
|
|
other claims based on the nature and content of Internet materials. |
We may be liable as a result of information retrieved from or transmitted over the Internet.
We may be sued for defamation, negligence, copyright or trademark infringement or other legal
claims relating to information that is published or made available in our products. These types of
claims have been brought, sometimes successfully, against online services in the past. The fact
that we distribute information via e-mail may subject us to potential risks, such as liabilities or
claims resulting from unsolicited e-mail or spamming, lost or misdirected messages, security
breaches, illegal or fraudulent use of e-mail or interruptions or delays in e-mail service. In
addition, we could incur significant costs in investigating and defending such claims, even if we
ultimately are not liable. If any of these events occur, our business could be materially adversely
affected.
Claims may be asserted against us relating to shares not issued in our 2002 merger.
The merger of Travelzoo.com Corporation into the Company became effective on April 25, 2002.
Stockholders of Travelzoo.com Corporation were allowed a period of two years following the
effective date to receive shares in the Company. After April 25, 2004, two years following the
effective date, we ceased issuing shares to the former stockholders of Travelzoo.com Corporation.
Many of the Netsurfer stockholders, who had applied to receive shares of Travelzoo.com
Corporation in 1998 for no cash consideration, did not elect to receive their shares which were
issuable in the merger prior to the end of the two-year period. A total of 4,115,532 of our shares
which had been reserved for issuance in the merger were not claimed.
It is possible that claims may be asserted against us in the future by former stockholders of
Travelzoo.com Corporation seeking to receive our shares, whether based on a claim that the two-year
deadline for exchanging their shares was unenforceable or otherwise. In addition, one or more
jurisdictions, including the Bahamas or the State of Delaware, may assert rights to unclaimed
shares under escheat statutes. If such escheat claims are asserted, we intend to challenge the
applicability of escheat rights in that, among other reasons, the identity, residency and
eligibility of the holders in question cannot be determined. There were certain conditions
applicable to the issuance of shares to the Netsurfer stockholders, including requirements that (i)
they be at least 18 years of age, (ii) they be residents of the U.S. or Canada and (iii) they not
apply for shares more than once. The Netsurfer stockholders were required to confirm their
compliance with these conditions, and were advised that failure to comply could result in
cancellation of their shares in Travelzoo.com Corporation. Travelzoo.com Corporation was not able
to verify that the applicants met the requirements referred to above at the time of their
applications for issuance of shares. If claims are asserted by persons claiming to be former
stockholders of Travelzoo.com Corporation, we intend to assert that their rights to receive their
shares expired two years following the effective date of the merger, as provided in the merger
agreement. We also expect to take the position, if escheat or similar claims are asserted in
respect of the unissued shares in the future, that we are not required to issue such shares.
Further, even if it were established that unissued shares were subject to escheat claims, we would
assert that the claimant must establish that the original Netsurfer stockholders complied with the
conditions to issuance of their shares. We are not able to predict the outcome of any future claims
which might be asserted relating to the unissued shares. If such claims were asserted, and were
fully successful, that could result in us being required to issue up to an additional 4,068,000
shares of common stock for no additional payment, which would result in substantial dilution of the
ownership interests of the other stockholders, and in our earnings per share, which could adversely
affect the market price of our common stock.
On October 15, 2004, we announced a program under which we would make cash payments to persons
who establish that they were former stockholders of Travelzoo.com Corporation, and who failed to
submit requests to convert their shares into shares of Travelzoo Inc. within the required time
period. The accompanying condensed consolidated financial statements include a charge in general
and administrative expenses of $3,000 for these cash payments for the nine months ended September
30, 2009. The total cost of this program is not reliably estimable because it is based on the
ultimate number of valid requests received and future levels of our common stock price. Our common
stock price affects the liability because the amount of cash payments under the program is based in
part on the recent level of the stock price at the date valid requests are received. We do not know
how many of the requests for shares originally received by Travelzoo.com Corporation in 1998 were
valid, but we believe that only a portion of such requests were valid. As noted above, in order to
receive payment under the program, a person is required to establish that such person validly held
shares in Travelzoo.com Corporation. Assuming 100% of the requests from 1998 were valid, former
stockholders of Travelzoo.com Corporation holding approximately 4,068,000 shares had not submitted
claims under the program as of September 30, 2009.
35
Our internal controls over financial reporting may not be effective, and our independent auditors
may not be able to certify as to the effectiveness of our internal controls, which could have a
significant and adverse effect on our business.
We are obligated to evaluate our internal controls over financial reporting in order to allow
management to report on, and our independent auditors to opine on, our internal controls over
financial reporting, as required by Section 404 of the Sarbanes-Oxley Act of 2002 and the rules and
regulations of the SEC. In our Section 404 evaluation, we have identified areas of internal
controls that may need improvement and have instituted remediation efforts where necessary.
Currently, none of our identified areas that need improvement have been categorized as material
weaknesses. We may identify conditions that may result in significant deficiencies or material
weaknesses in the future.
We may be unable to protect our registered trademark or other proprietary intellectual property
rights.
Our success depends to a significant degree upon the protection of the Travelzoo brand name.
We rely upon a combination of copyright, trade secret and trademark laws and non-disclosure and
other contractual arrangements to protect our intellectual property rights. The steps we have taken
to protect our proprietary rights, however, may not be adequate to deter misappropriation of
proprietary information.
We have registered the Travelzoo trademark in the U.S., Canada, and the U.K. If we are unable
to protect our rights in the mark in North America and Europe, a key element of our strategy of
promoting Travelzoo as a brand could be disrupted and our business could be adversely affected. We
may not be able to detect unauthorized use of our proprietary information or take appropriate steps
to enforce our intellectual property rights. In addition, the validity, enforceability, and scope
of protection of intellectual property in Internet-related industries are uncertain and still
evolving. The laws of countries in which we may market our services in the future are uncertain and
may afford little or no effective protection of our intellectual property. The unauthorized
reproduction or other misappropriation of our proprietary technology could enable third parties to
benefit from our technology and brand name without paying us for them. If this were to occur, our
business could be materially adversely affected.
We may face liability from intellectual property litigation that could be costly to prosecute or
defend and distract managements attention with no assurance of success.
We cannot be certain that our products, content and brand names do not or will not infringe
valid patents, copyrights or other intellectual property rights held by third parties. While we
have a trademark for Travelzoo, many companies in the industry have similar names including the
word travel. We expect that infringement claims in our markets will increase in number as more
participants enter the markets. We may be subject to legal proceedings and claims from time to time
relating to the intellectual property of others in the ordinary course of our business. We may
incur substantial expenses in defending against these third party infringement claims, regardless
of their merit, and such claims could result in a significant diversion of the efforts of our
management personnel. Successful infringement claims against us may result in monetary liability or
a material disruption in the conduct of our business.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We believe that our potential exposure to changes in market interest rates is not material.
The Company has no outstanding debt and is not a party to any derivatives transactions. We invest
in highly liquid investments with short maturities. Accordingly, we do not expect any material loss
from these investments.
Our operations in Canada expose us to foreign currency risk associated with agreements being
denominated in Canadian Dollars. Our operations in Europe expose us to foreign currency risk
associated with agreements being denominated in British Pound Sterling and Euros. We are exposed to
foreign currency risk associated with fluctuations of these currencies as the financial position
and operating results of our operations in Canada and Europe will be translated into U.S. Dollars
for consolidation purposes. We do not use derivative instruments to hedge these exposures. We are a
net receiver of U.S. Dollars from our foreign subsidiaries and therefore benefit from a weaker U.S.
dollar and are adversely affected by a stronger U.S. dollar relative to the foreign currency used
by the foreign subsidiary as their functional currency. We have performed a sensitivity analysis as
of September 30, 2009, using a modeling technique that measures the change in the fair values
arising from a hypothetical 10% adverse movement in the levels of foreign currency exchange rates
relative to the U.S. dollar with all other variables held constant. The foreign currency exchange
rates we used were based on market rates in effect at September 30, 2009. The sensitivity analysis
indicated that a hypothetical 10% adverse movement in foreign currency exchange rates would result
in an incremental $623,000 foreign exchange loss for the three month and nine month periods ended
September 30, 2009.
Item 4. Controls and Procedures
For the period ended September 30, 2009, we carried out an evaluation, under the supervision
and with the participation of the Companys management, including the Companys Chief Executive
Officer along with the Companys Chief Financial Officer, of the
36
effectiveness of the design and operation of our disclosure controls and procedures pursuant
to Exchange Act Rule 13a-15(e) and 15d-15(e). Based upon that evaluation, the Companys Chief
Executive Officer along with the Companys Chief Financial Officer concluded that our disclosure
controls and procedures were effective to ensure that the information required to be disclosed by
us in this quarterly report was recorded, processed, summarized and reported within the time
periods specified in the SECs rules and regulations and were also effective to ensure that
information required to be disclosed by us in this quarterly report was accumulated and
communicated to our management including the Companys Chief Executive Officer and the Companys
Chief Financial Officer to allow timely decisions regarding its disclosure.
During the three months ended September 30, 2009, there was no change in our internal control
over financial reporting (as defined in Exchange Act Rule 13a-15(f)) that materially affected, or
is reasonably likely to materially affect, the Companys internal control over financial reporting.
PART IIOTHER INFORMATION
Item 1A. Risk Factors
An updated description of the risk factors associated with our business is included under
Risk Factors in Managements Discussion and Analysis of Financial Condition and Results of
Operations, contained in Item 2 of Part I of this report. This description includes any material
changes to and supersedes the description of the risk factors associated with our business
previously disclosed in Item 1A of our 2008 Annual Report on Form 10-K and is incorporated herein
by reference.
Item 6. Exhibits
The following table sets forth a list of exhibits:
|
|
|
Exhibit |
|
|
Number |
|
Description |
3.1
|
|
Certificate of Incorporation of Travelzoo Inc. (Incorporated by reference to our
Pre-Effective Amendment No. 6 to Registration Statement on Form S-4 (File No.
333-55026), filed February 14, 2002). |
|
|
|
3.2
|
|
By-laws of Travelzoo Inc. (Incorporated by reference to Pre-Effective Amendment No. 6 to
our Registration Statement on Form S-4 (File No. 333-55026), filed February 14, 2002). |
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
of the Securities Exchange Act of 1934, as amended. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
of the Securities Exchange Act of 1934, as amended. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
Filed herewith |
|
|
|
Furnished herewith |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
TRAVELZOO INC.
(Registrant)
|
|
|
By: |
/s/ Wayne Lee
|
|
|
|
Wayne Lee |
|
|
|
On behalf of the Registrant and as Chief Financial Officer |
|
|
Date: November 9, 2009
37