1 | New orders and order backlog; adjusted or organic growth rates of Revenue and new orders; book-to-bill ratio; ROE; ROCE; Free cash flow; cash conversion rate; EBITDA (adjusted); EBIT (adjusted); earnings effect from purchase price allocation (PPA effects) and integration costs; net debt and adjusted industrial net debt are or may be non-GAAP financial measures. A definition of these supplemental financial measures, a reconciliation to the most directly comparable IFRS financial measures and information regarding the usefulness and limitations of these supplemental financial measures are available on our Investor Relations website under www.siemens.com/nonGAAP. | |
2 | January 1, 2010 March 31, 2010 and October 1, 2009 March 31, 2010. | |
3 | Adjusted for portfolio and currency translation effects. | |
4 | Earnings per share attributable to shareholders of Siemens AG. For fiscal 2010 and 2009 weighted average shares outstanding (basic) (in thousands) for the second quarter amounted to 867,968 and 864,415 respectively and for the first six months to 867,403 and 863,210 shares respectively. | |
5 | Discontinued operations primarily consist of former Com activities, comprising carrier networks, enterprise networks and mobile devices activities. | |
6 | Continuing and discontinued operations. | |
7 | Profit margin including PPA effects for Healthcare is 16.6% and for Diagnostics 12.8%. | |
8 | Return on equity is calculated as annualized Income before income taxes of Q2 divided by average allocated equity for Q2 of fiscal 2010 (1.473 billion). |
Siemens |
2-4 | ||
Sectors, Equity Investments,
Cross-Sector Businesses |
5-11 | ||
Corporate Activities |
12 | ||
Outlook |
13 | ||
Note and Disclaimer |
14 |
| Total Sectors profit for the quarter rose 16% year-over-year, to 2.138 billion, on higher profit in all Sectors. | |
| Income from continuing operations was 1.484 billion (basic EPS 1.69), up 55% from the second quarter a year earlier, and net income of 1.498 billion (basic EPS 1.70) was 48% higher. | |
| Revenue of 18.227 billion was down 4% compared to the prior-year period, on single-digit declines in Energy and Industry and stable revenue in Healthcare. | |
| Second-quarter orders of 17.844 billion came in 14% below the prior-year period primarily because that quarter included an exceptionally high volume from large orders. Nevertheless, a majority of Siemens Divisions posted higher orders compared to the prior-year period. | |
| Free cash flow from continuing operations was 1.251 billion compared to 1.138 billion in the second quarter a year ago. |
Additions to | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | Amortization, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
External | Intersegment | Free | and property, plant | depreciation and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New orders(1) | revenue | revenue | Total revenue | Profit(2) | Assets(3) | cash flow(4) | and equipment(5) | impairments(6) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 3/31/10 | 9/30/09 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sectors |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industry |
8,023 | 8,801 | 8,026 | 8,371 | 272 | 274 | 8,298 | 8,645 | 783 | 671 | 10,529 | 10,551 | 1,015 | 1,061 | 120 | 173 | 251 | 258 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Energy |
6,081 | 8,206 | 6,105 | 6,265 | 77 | 99 | 6,182 | 6,364 | 863 | 818 | 1,657 | 1,594 | 930 | 446 | 108 | 144 | 108 | 89 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Healthcare |
2,945 | 2,951 | 2,948 | 2,972 | 19 | 12 | 2,968 | 2,984 | 492 | 355 | 13,477 | 12,813 | 627 | 394 | 71 | 62 | 158 | 162 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Sectors |
17,049 | 19,958 | 17,080 | 17,608 | 369 | 385 | 17,448 | 17,993 | 2,138 | 1,844 | 25,663 | 24,958 | 2,572 | 1,901 | 299 | 379 | 517 | 509 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Investments |
| | | | | | | | (87 | ) | (113 | ) | 3,838 | 3,833 | 7 | 11 | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cross-Sector Businesses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens IT Solutions and Services |
959 | 1,081 | 752 | 859 | 242 | 277 | 994 | 1,136 | (10 | ) | 25 | 392 | 241 | (79 | ) | 25 | 21 | 35 | 34 | 60 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
197 | 191 | 186 | 171 | 13 | 20 | 198 | 191 | 97 | 117 | 11,958 | 11,704 | 93 | 66 | 25 | 27 | 82 | 80 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation to Consolidated Financial Statements |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Centrally managed portfolio activities |
108 | 129 | 56 | 123 | | 4 | 55 | 127 | (25 | ) | (96 | ) | (486 | ) | (543 | ) | (35 | ) | (54 | ) | 2 | 5 | 3 | 24 | ||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
473 | 437 | 74 | 97 | 400 | 340 | 473 | 437 | 107 | 37 | 4,596 | 4,489 | 59 | 8 | 65 | 93 | 82 | 37 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate items and pensions |
114 | 60 | 80 | 97 | 43 | 4 | 123 | 101 | (156 | ) | (451 | ) | (7,582 | ) | (7,445 | ) | (704 | ) | (607 | ) | 9 | 10 | 17 | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations, Corporate Treasury and other
reconciling items |
(1,057 | ) | (992 | ) | | | (1,066 | ) | (1,030 | ) | (1,066 | ) | (1,030 | ) | (32 | ) | (28 | ) | 59,453 | 57,689 | (662 | ) | (212 | ) | (3 | ) | (5 | ) | (15 | ) | (21 | ) | ||||||||||||||||||||||||||||||||||||||||
Siemens |
17,844 | 20,864 | 18,227 | 18,955 | | | 18,227 | 18,955 | 2,032 | 1,335 | 97,832 | 94,926 | 1,251 | 1,138 | 419 | 544 | 719 | 709 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | This supplementary information on New orders is provided on a voluntary basis. It is not part of the Interim Consolidated Financial Statements subject to the review opinion. | |
(2) | Profit of the Sectors as well as of Equity Investments, Siemens IT Solutions and Services and Centrally managed portfolio activities is earnings before financing interest, certain pension costs and income taxes. Certain other items not considered performance indicative by Management may be excluded. Profit of SFS and SRE is Income before income taxes. | |
(3) | Assets of the Sectors as well as of Equity Investments, Siemens IT Solutions and Services and Centrally managed portfolio activities is defined as Total assets less income tax assets, less non-interest bearing liabilities/provisions other than tax liabilities. Assets of SFS and SRE is Total assets. | |
(4) | Free cash flow represents net cash provided by (used in) operating activities less additions to intangible assets and property, plant and equipment. Free cash flow of the Sectors, Equity Investments, Siemens IT Solutions and Services and Centrally managed portfolio activities primarily exclude income tax, financing interest and certain pension related payments and proceeds. Free cash flow of SFS, a financial services business, and of SRE includes related financing interest payments and proceeds; income tax payments and proceeds of SFS and SRE are excluded. | |
(5) | To correspond with the presentation in the Consolidated Statements of Cash Flow, with the beginning of fiscal year 2010 additions to intangible assets and property, plant and equipment are reported excluding additions to assets held for rental in operating leases. Additions to assets held for rental in operating leases amount to 147 and 110 in the three months ended March 31, 2010 and 2009, respectively. For further information, see Notes to Condensed Interim Consolidated Financial Statements. | |
(6) | Amortization, depreciation and impairments contains amortization and impairments of intangible assets other than goodwill and depreciation and impairments of property, plant and equipment, net of reversals of impairments. |
Additions to | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | Amortization, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
External | Intersegment | Total | Free | and property, plant | depreciation and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New orders(1) | revenue | revenue | revenue | Profit(2) | Assets(3) | cash flow(4) | and equipment(5) | impairments(6) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 3/31/10 | 9/30/09 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sectors |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industry |
16,271 | 18,577 | 15,842 | 17,383 | 527 | 550 | 16,369 | 17,933 | 1,695 | 1,605 | 10,529 | 10,551 | 1,721 | 1,225 | 238 | 381 | 490 | 508 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Energy |
13,000 | 16,740 | 11,638 | 12,399 | 160 | 197 | 11,798 | 12,596 | 1,683 | 1,574 | 1,657 | 1,594 | 1,521 | 512 | 197 | 260 | 204 | 174 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Healthcare |
5,815 | 5,847 | 5,769 | 5,890 | 30 | 30 | 5,799 | 5,920 | 1,015 | 697 | 13,477 | 12,813 | 944 | 551 | 147 | 157 | 308 | 320 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Sectors |
35,086 | 41,164 | 33,249 | 35,672 | 716 | 777 | 33,966 | 36,449 | 4,393 | 3,876 | 25,663 | 24,958 | 4,186 | 2,288 | 582 | 798 | 1,002 | 1,002 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Investments |
| | | | | | | | (11 | ) | (28 | ) | 3,838 | 3,833 | 14 | 79 | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cross-Sector Businesses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens IT Solutions and Services |
2,102 | 2,312 | 1,558 | 1,856 | 465 | 569 | 2,023 | 2,425 | 7 | 71 | 392 | 241 | (136 | ) | (145 | ) | 34 | 63 | 67 | 103 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
402 | 379 | 354 | 326 | 50 | 53 | 404 | 379 | 197 | 183 | 11,958 | 11,704 | 243 | 218 | 46 | 55 | 159 | 159 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation to Consolidated Financial
Statements |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Centrally managed portfolio activities |
171 | 326 | 109 | 315 | 8 | 20 | 117 | 335 | (40 | ) | (134 | ) | (486 | ) | (543 | ) | (81 | ) | (167 | ) | 3 | 6 | 4 | 28 | ||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
908 | 866 | 152 | 193 | 756 | 673 | 908 | 866 | 167 | 82 | 4,596 | 4,489 | 37 | 12 | 134 | 118 | 132 | 74 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate items and pensions |
214 | 176 | 156 | 227 | 70 | 16 | 226 | 243 | (444 | ) | (689 | ) | (7,582 | ) | (7,445 | ) | (1,464 | ) | (2,031 | ) | 20 | 24 | 33 | 43 | ||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations, Corporate Treasury and other
reconciling items |
(2,062 | ) | (2,139 | ) | | | (2,065 | ) | (2,108 | ) | (2,065 | ) | (2,108 | ) | (44 | ) | (291 | ) | 59,453 | 57,689 | (824 | ) | (690 | ) | (5 | ) | (7 | ) | (31 | ) | (36 | ) | ||||||||||||||||||||||||||||||||||||||||
Siemens |
36,820 | 43,084 | 35,579 | 38,589 | | | 35,579 | 38,589 | 4,226 | 3,070 | 97,832 | 94,926 | 1,976 | (436 | ) | 815 | 1,057 | 1,365 | 1,373 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | This supplementary information on New orders is provided on a voluntary basis. It is not part of the Interim Consolidated Financial Statements subject to the review opinion. | |
(2) | Profit of the Sectors as well as of Equity Investments, Siemens IT Solutions and Services and Centrally managed portfolio activities is earnings before financing interest, certain pension costs and income taxes. Certain other items not considered performance indicative by Management may be excluded. Profit of SFS and SRE is Income before income taxes. | |
(3) | Assets of the Sectors as well as of Equity Investments, Siemens IT Solutions and Services and Centrally managed portfolio activities is defined as Total assets less income tax assets, less non-interest bearing liabilities/provisions other than tax liabilities. Assets of SFS and SRE is Total assets. | |
(4) | Free cash flow represents net cash provided by (used in) operating activities less additions to intangible assets and property, plant and equipment. Free cash flow of the Sectors, Equity Investments, Siemens IT Solutions and Services and Centrally managed portfolio activities primarily exclude income tax, financing interest and certain pension related payments and proceeds. Free cash flow of SFS, a financial services business, and of SRE includes related financing interest payments and proceeds; income tax payments and proceeds of SFS and SRE are excluded. | |
(5) | To correspond with the presentation in the Consolidated Statements of Cash Flow, with the beginning of fiscal year 2010 additions to intangible assets and property, plant and equipment are reported excluding additions to assets held for rental in operating leases. Additions to assets held for rental in operating leases amount to 238 and 229 in the six months ended March 31, 2010 and 2009, respectively. For further information, see Notes to Condensed Interim Consolidated Financial Statements. | |
(6) | Amortization, depreciation and impairments contains amortization and impairments of intangible assets other than goodwill and depreciation and impairments of property, plant and equipment, net of reversals of impairments. |
Three months | Six months | |||||||||||||||
ended March 31, | ended March 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenue |
18,227 | 18,955 | 35,579 | 38,589 | ||||||||||||
Cost of goods sold and services rendered |
(12,960 | ) | (13,994 | ) | (25,018 | ) | (27,988 | ) | ||||||||
Gross profit |
5,267 | 4,961 | 10,561 | 10,601 | ||||||||||||
Research and development expenses |
(920 | ) | (972 | ) | (1,742 | ) | (1,886 | ) | ||||||||
Marketing, selling and general administrative expenses |
(2,527 | ) | (2,520 | ) | (5,070 | ) | (5,388 | ) | ||||||||
Other operating income |
299 | 99 | 468 | 284 | ||||||||||||
Other operating expense |
(34 | ) | (168 | ) | (90 | ) | (285 | ) | ||||||||
Income (loss) from investments accounted for using the equity method, net |
(64 | ) | (49 | ) | 51 | 68 | ||||||||||
Interest income |
530 | 529 | 1,047 | 1,106 | ||||||||||||
Interest expense |
(470 | ) | (562 | ) | (936 | ) | (1,191 | ) | ||||||||
Other financial income (expense), net |
(49 | ) | 17 | (63 | ) | (239 | ) | |||||||||
Income from continuing operations before income taxes |
2,032 | 1,335 | 4,226 | 3,070 | ||||||||||||
Income taxes |
(548 | ) | (380 | ) | (1,216 | ) | (855 | ) | ||||||||
Income from continuing operations |
1,484 | 955 | 3,010 | 2,215 | ||||||||||||
Income from discontinued operations, net of income taxes |
14 | 58 | 19 | 28 | ||||||||||||
Net income |
1,498 | 1,013 | 3,029 | 2,243 | ||||||||||||
Attributable to: |
||||||||||||||||
Non-controlling interests |
20 | 51 | 74 | 78 | ||||||||||||
Shareholders of Siemens AG |
1,478 | 962 | 2,955 | 2,165 | ||||||||||||
Basic earnings per share |
||||||||||||||||
Income from continuing operations |
1.69 | 1.05 | 3.38 | 2.48 | ||||||||||||
Income from discontinued operations |
0.01 | 0.06 | 0.03 | 0.03 | ||||||||||||
Net income |
1.70 | 1.11 | 3.41 | 2.51 | ||||||||||||
Diluted earnings per share |
||||||||||||||||
Income from continuing operations |
1.67 | 1.04 | 3.35 | 2.46 | ||||||||||||
Income from discontinued operations |
0.01 | 0.06 | 0.02 | 0.03 | ||||||||||||
Net income |
1.68 | 1.10 | 3.37 | 2.49 | ||||||||||||
Three months | Six months | |||||||||||||||
ended March 31, | ended March 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net income |
1,498 | 1,013 | 3,029 | 2,243 | ||||||||||||
Currency translation differences |
755 | 148 | 992 | (308 | ) | |||||||||||
Available-for-sale financial assets |
14 | 2 | 27 | 9 | ||||||||||||
Derivative financial instruments |
(209 | ) | (105 | ) | (317 | ) | (11 | ) | ||||||||
Actuarial gains and losses on pension plans and similar commitments |
(417 | ) | (626 | ) | (629 | ) | (2,177 | ) | ||||||||
Other comprehensive income, net of tax (1 |
143 | (581 | ) | 73 | (2,487 | ) | ||||||||||
Total comprehensive income |
1,641 | 432 | 3,102 | (244 | ) | |||||||||||
Attributable to: |
||||||||||||||||
Non-controlling interests |
68 | 67 | 126 | 110 | ||||||||||||
Shareholders of Siemens AG |
1,573 | 365 | 2,976 | (354 | ) |
(1) | Includes income (expense) resulting from investments accounted for using the equity method of 8 and (46), respectively, for the three months ended March 31, 2010 and 2009, and 4 and (9) for the six months ended March 31, 2010 and 2009, respectively. |
Three months | ||||||||
ended March 31, | ||||||||
2010 | 2009 | |||||||
Cash flows
from operating activities |
||||||||
Net income |
1,498 | 1,013 | ||||||
Adjustments
to reconcile net income to cash provided |
||||||||
Amortization, depreciation and impairments (1) |
719 | 725 | ||||||
Income taxes |
554 | 393 | ||||||
Interest (income) expense, net (2) |
(58 | ) | 31 | |||||
(Gains) losses on sales and disposals of businesses, intangibles and property, plant and equipment, net |
(145 | ) | 14 | |||||
(Gains) losses on sales of investments, net (3) |
(6 | ) | (1 | ) | ||||
(Gains) losses on sales and impairments of current available-for-sale financial assets, net |
(1 | ) | 1 | |||||
(Income) losses from investments (1)(3) |
58 | 36 | ||||||
Other non-cash (income) expenses |
(120 | ) | (80 | ) | ||||
Change in current assets and liabilities |
||||||||
(Increase) decrease in inventories |
(130 | ) | (290 | ) | ||||
(Increase) decrease in trade and other receivables |
(46 | ) | 1,080 | |||||
(Increase) decrease in other current assets (4) |
(146 | ) | (807 | ) | ||||
Increase (decrease) in trade payables |
171 | (109 | ) | |||||
Increase (decrease) in current provisions |
159 | (24 | ) | |||||
Increase (decrease) in other current liabilities (4) |
(373 | ) | (186 | ) | ||||
Change in other assets and liabilities (2)(4) |
46 | 67 | ||||||
Additions to assets held for rental in operating leases (5) |
(147 | ) | (110 | ) | ||||
Income taxes paid |
(592 | ) | (342 | ) | ||||
Dividends received |
46 | 46 | ||||||
Interest received |
164 | 190 | ||||||
Net cash provided by (used in) operating activities continuing and discontinued operations |
1,651 | 1,647 | ||||||
Net cash provided by (used in) operating activities continuing operations |
1,670 | 1,682 | ||||||
Cash flows
from investing activities |
||||||||
Additions to intangible assets and property, plant and equipment (5) |
(419 | ) | (544 | ) | ||||
Acquisitions, net of cash acquired |
(23 | ) | (51 | ) | ||||
Purchases of investments (3) |
(83 | ) | (82 | ) | ||||
Purchases of current available-for-sale financial assets |
(112 | ) | (25 | ) | ||||
(Increase) decrease in receivables from financing activities |
(85 | ) | 365 | |||||
Proceeds from sales of investments, intangibles and property, plant and equipment (3) |
96 | 131 | ||||||
Proceeds and (payments) from disposals of businesses |
(24 | ) | 8 | |||||
Proceeds from sales of current available-for-sale financial assets |
8 | 7 | ||||||
Net cash provided by (used in) investing activities continuing and discontinued operations |
(642 | ) | (191 | ) | ||||
Net cash provided by (used in) investing activities continuing operations |
(622 | ) | (169 | ) | ||||
Cash flows from financing activities |
||||||||
Proceeds from re-issuance of treasury stock |
69 | 134 | ||||||
Proceeds from issuance of long-term debt |
| 3,973 | ||||||
Change in short-term debt and other financing activities |
(332 | ) | (2,385 | ) | ||||
Interest paid |
(89 | ) | (134 | ) | ||||
Dividends paid |
(1,388 | ) | (1,380 | ) | ||||
Dividends paid to non-controlling interest holders |
(57 | ) | (39 | ) | ||||
Net cash provided by (used in) financing activities continuing and discontinued operations |
(1,797 | ) | 169 | |||||
Net cash provided by (used in) financing activities continuing operations |
(1,836 | ) | 112 | |||||
Effect of exchange rates on cash and cash equivalents |
124 | 39 | ||||||
Net increase (decrease) in cash and cash equivalents |
(664 | ) | 1,664 | |||||
Cash and cash equivalents at beginning of period |
10,513 | 6,071 | ||||||
Cash and cash equivalents at end of period |
9,849 | 7,735 | ||||||
Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations
at end of period |
96 | 51 | ||||||
Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) |
9,753 | 7,684 | ||||||
(1) | Impairments, net of reversals of impairments, on investments accounted for using the equity method and non-current available-for-sale investments are reclassified retrospectively to conform to the current year presentation. | |
(2) | Pension related interest income (expense) is reclassified retrospectively to conform to the current year presentation. | |
(3) | Investments include equity instruments either classified as non-current available-for-sale financial assets, accounted for using the equity method or classified as held for disposal. Purchases of Investments includes certain loans to Investments accounted for using the equity method. | |
(4) | Due to the retrospective application of an amended accounting pronouncement in fiscal 2010, certain derivatives, not qualifying for hedge accounting, were reclassified from current to non-current. | |
(5) | Following a change in accounting pronouncements with the beginning of fiscal year 2010 additions to assets held for rental in operating leases, in previous years reported under additions to intangible assets and property, plant and equipment, were retrospectively reclassified from net cash provided by (used in) investing activities to net cash provided by (used in) operating activities. For further information, see Notes to Condensed Interim Consolidated Financial Statements. |
Six months | ||||||||
ended March 31, | ||||||||
2010 | 2009 | |||||||
Cash flows
from operating activities |
||||||||
Net income |
3,029 | 2,243 | ||||||
Adjustments to reconcile net income to cash provided |
||||||||
Amortization, depreciation and impairments (1) |
1,365 | 1,389 | ||||||
Income taxes |
1,224 | 862 | ||||||
Interest (income) expense, net (2) |
(109 | ) | 78 | |||||
(Gains) losses on sales and disposals of businesses, intangibles and property, plant and equipment, net |
(229 | ) | 10 | |||||
(Gains) losses on sales of investments, net (3) |
(20 | ) | (22 | ) | ||||
(Gains) losses on sales and impairments of current available-for-sale financial assets, net |
(2 | ) | 7 | |||||
(Income) losses from investments (1)(3) |
(63 | ) | (74 | ) | ||||
Other non-cash (income) expenses |
(98 | ) | 238 | |||||
Change in current assets and liabilities |
||||||||
(Increase) decrease in inventories |
(514 | ) | (1,212 | ) | ||||
(Increase) decrease in trade and other receivables |
239 | 524 | ||||||
(Increase) decrease in other current assets (4) |
(329 | ) | (466 | ) | ||||
Increase (decrease) in trade payables |
(663 | ) | (948 | ) | ||||
Increase (decrease) in current provisions |
92 | (979 | ) | |||||
Increase (decrease) in other current liabilities (4) |
(520 | ) | (611 | ) | ||||
Change in other assets and liabilities (2)(4) |
24 | (156 | ) | |||||
Additions to assets held for rental in operating leases (5) |
(238 | ) | (229 | ) | ||||
Income taxes paid |
(821 | ) | (717 | ) | ||||
Dividends received |
52 | 159 | ||||||
Interest received |
325 | 413 | ||||||
Net cash provided by (used in) operating activities continuing and discontinued operations |
2,744 | 509 | ||||||
Net cash provided by (used in) operating activities continuing operations |
2,791 | 621 | ||||||
Cash flows from investing activities |
||||||||
Additions to intangible assets and property, plant and equipment (5) |
(815 | ) | (1,057 | ) | ||||
Acquisitions, net of cash acquired |
(440 | ) | (172 | ) | ||||
Purchases of investments (3) |
(104 | ) | (644 | ) | ||||
Purchases of current available-for-sale financial assets |
(121 | ) | (26 | ) | ||||
(Increase) decrease in receivables from financing activities |
111 | (180 | ) | |||||
Proceeds from sales of investments, intangibles and property, plant and equipment (3) |
169 | 296 | ||||||
Proceeds and (payments) from disposals of businesses |
25 | (244 | ) | |||||
Proceeds from sales of current available-for-sale financial assets |
31 | 12 | ||||||
Net cash provided by (used in) investing activities continuing and discontinued operations |
(1,144 | ) | (2,015 | ) | ||||
Net cash provided by (used in) investing activities continuing operations |
(1,100 | ) | (1,797 | ) | ||||
Cash flows from financing activities |
||||||||
Proceeds from re-issuance of treasury stock |
69 | 134 | ||||||
Proceeds from issuance of long-term debt |
| 3,973 | ||||||
Change in short-term debt and other financing activities |
(519 | ) | 72 | |||||
Interest paid |
(220 | ) | (432 | ) | ||||
Dividends paid |
(1,388 | ) | (1,380 | ) | ||||
Dividends paid to non-controlling interest holders |
(81 | ) | (88 | ) | ||||
Net cash provided by (used in) financing activities continuing and discontinued operations |
(2,139 | ) | 2,279 | |||||
Net cash provided by (used in) financing activities continuing operations |
(2,230 | ) | 1,949 | |||||
Effect of exchange rates on cash and cash equivalents |
184 | 33 | ||||||
Net increase (decrease) in cash and cash equivalents |
(355 | ) | 806 | |||||
Cash and cash equivalents at beginning of period |
10,204 | 6,929 | ||||||
Cash and cash equivalents at end of period |
9,849 | 7,735 | ||||||
Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations
at end of period |
96 | 51 | ||||||
Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) |
9,753 | 7,684 | ||||||
(1) | Impairments, net of reversals of impairments, on investments accounted for using the equity method and non-current available-for-sale investments are reclassified retrospectively to conform to the current year presentation. | |
(2) | Pension related interest income (expense) is reclassified retrospectively to conform to the current year presentation. | |
(3) | Investments include equity instruments either classified as non-current available-for-sale financial assets, accounted for using the equity method or classified as held for disposal. Purchases of Investments includes certain loans to Investments accounted for using the equity method. | |
(4) | Due to the retrospective application of an amended accounting pronouncement in fiscal 2010, certain derivatives, not qualifying for hedge accounting, were reclassified from current to non-current. | |
(5) | Following a change in accounting pronouncements with the beginning of fiscal year 2010 additions to assets held for rental in operating leases, in previous years reported under additions to intangible assets and property, plant and equipment, were retrospectively reclassified from net cash provided by (used in) investing activities to net cash provided by (used in) operating activities. For further information, see Notes to Condensed Interim Consolidated Financial Statements. |
3/31/10 | 9/30/09 | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
9,753 | 10,159 | ||||||
Available-for-sale financial assets |
292 | 170 | ||||||
Trade and other receivables |
14,697 | 14,449 | ||||||
Other current financial assets (1) |
2,418 | 2,407 | ||||||
Inventories |
15,244 | 14,129 | ||||||
Income tax receivables |
603 | 612 | ||||||
Other current assets |
1,326 | 1,191 | ||||||
Assets classified as held for disposal |
645 | 517 | ||||||
Total current assets |
44,978 | 43,634 | ||||||
Goodwill |
16,889 | 15,821 | ||||||
Other intangible assets |
5,178 | 5,026 | ||||||
Property, plant and equipment |
11,469 | 11,323 | ||||||
Investments accounted for using the equity method |
5,006 | 4,679 | ||||||
Other financial assets (1) |
10,302 | 10,525 | ||||||
Deferred tax assets |
3,329 | 3,291 | ||||||
Other assets |
681 | 627 | ||||||
Total assets |
97,832 | 94,926 | ||||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities |
||||||||
Short-term debt and current maturities of long-term debt |
395 | 698 | ||||||
Trade payables |
7,142 | 7,593 | ||||||
Other current financial liabilities (1) |
1,717 | 1,600 | ||||||
Current provisions |
4,538 | 4,191 | ||||||
Income tax payables |
1,933 | 1,936 | ||||||
Other current liabilities |
20,358 | 20,311 | ||||||
Liabilities associated with assets classified as held for disposal |
121 | 157 | ||||||
Total current liabilities |
36,204 | 36,486 | ||||||
Long-term debt |
19,174 | 18,940 | ||||||
Pension plans and similar commitments |
6,532 | 5,938 | ||||||
Deferred tax liabilities |
794 | 776 | ||||||
Provisions |
2,932 | 2,771 | ||||||
Other financial liabilities (1) |
976 | 706 | ||||||
Other liabilities |
2,251 | 2,022 | ||||||
Total liabilities |
68,863 | 67,639 | ||||||
Equity |
||||||||
Common stock, no par value (2) |
2,743 | 2,743 | ||||||
Additional paid-in capital |
5,914 | 5,946 | ||||||
Retained earnings |
23,549 | 22,646 | ||||||
Other components of equity |
(410 | ) | (1,057 | ) | ||||
Treasury shares, at cost (3) |
(3,456 | ) | (3,632 | ) | ||||
Total equity attributable to shareholders of Siemens AG |
28,340 | 26,646 | ||||||
Non-controlling interests |
629 | 641 | ||||||
Total equity |
28,969 | 27,287 | ||||||
Total liabilities and equity |
97,832 | 94,926 | ||||||
(1) | Due to the retrospective application of an amended accounting pronouncement in fiscal 2010, certain derivatives, not qualifying for hedge accounting, were reclassified from current to non-current (see Note 1 to Interim Consolidated Financial Statements). | |
(2) | Authorized: 1,111,513,421 and 1,111,513,421 shares, respectively. Issued: 914,203,421 and 914,203,421 shares, respectively. | |
(3) | 45,468,997 and 47,777,661 shares, respectively. |
Target | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New Orders | Revenue | Profit(1) | Margin | range | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | % Change | therein | 2010 | 2009 | % Change | therein | 2010 | 2009 | %Change | 2010 | 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Actual | Adjusted(2) | Currency | Portfolio | Actual | Adjusted(2) | Currency | Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sectors and Divisions |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industry Sector |
8,023 | 8,801 | (9 | )% | (8 | )% | 0 | % | 0 | % | 8,298 | 8,645 | (4 | )% | (4 | )% | 0 | % | 0 | % | 783 | 671 | 17 | % | 9.4 | % | 7.8 | % | 9-13 | % | ||||||||||||||||||||||||||||||||||||||||||
Industry Automation |
1,509 | 1,328 | 14 | % | 14 | % | 0 | % | 0 | % | 1,425 | 1,380 | 3 | % | 4 | % | 0 | % | 0 | % | 202 | 105 | 93 | % | 14.2 | % | 7.6 | % | 12-17 | % | ||||||||||||||||||||||||||||||||||||||||||
Drive Technologies |
1,813 | 1,627 | 11 | % | 12 | % | 0 | % | 0 | % | 1,620 | 1,954 | (17 | )% | (17 | )% | 0 | % | 0 | % | 189 | 244 | (22 | )% | 11.7 | % | 12.5 | % | 11-16 | % | ||||||||||||||||||||||||||||||||||||||||||
Building Technologies |
1,677 | 1,628 | 3 | % | 3 | % | 0 | % | 0 | % | 1,656 | 1,695 | (2 | )% | (2 | )% | 0 | % | 0 | % | 108 | 89 | 21 | % | 6.5 | % | 5.3 | % | 7-10 | % | ||||||||||||||||||||||||||||||||||||||||||
OSRAM |
1,146 | 971 | 18 | % | 20 | % | (1 | )% | (1 | )% | 1,146 | 971 | 18 | % | 20 | % | (1 | )% | (1 | )% | 153 | 8 | >200 | % | 13.4 | % | 0.8 | % | 10-12 | % | ||||||||||||||||||||||||||||||||||||||||||
Industry Solutions |
1,427 | 1,737 | (18 | )% | (18 | )% | 0 | % | 0 | % | 1,484 | 1,759 | (16 | )% | (15 | )% | 0 | % | 0 | % | 2 | 118 | (98 | )% | 0.1 | % | 6.7 | % | 5-7 | % | ||||||||||||||||||||||||||||||||||||||||||
Mobility |
1,141 | 2,208 | (48 | )% | (48 | )% | 0 | % | (1 | )% | 1,576 | 1,542 | 2 | % | 2 | % | 1 | % | (1 | )% | 127 | 106 | 19 | % | 8.0 | % | 6.9 | % | 5-7 | % | ||||||||||||||||||||||||||||||||||||||||||
Energy Sector |
6,081 | 8,206 | (26 | )% | (26 | )% | 0 | % | 0 | % | 6,182 | 6,364 | (3 | )% | (4 | )% | 1 | % | 1 | % | 863 | 818 | 5 | % | 14.0 | % | 12.9 | % | 11-15 | % | ||||||||||||||||||||||||||||||||||||||||||
Fossil Power Generation |
2,250 | 3,475 | (35 | )% | (35 | )% | 0 | % | 0 | % | 2,447 | 2,377 | 3 | % | 4 | % | (1 | )% | 0 | % | 347 | 312 | 11 | % | 14.2 | % | 13.1 | % | 11-15 | % | ||||||||||||||||||||||||||||||||||||||||||
Renewable Energy |
628 | 1,587 | (60 | )% | (61 | )% | 0 | % | 1 | % | 862 | 800 | 8 | % | 2 | % | (1 | )% | 6 | % | 107 | 105 | 2 | % | 12.4 | % | 13.1 | % | 12-16 | % | ||||||||||||||||||||||||||||||||||||||||||
Oil & Gas |
1,178 | 920 | 28 | % | 25 | % | 3 | % | 0 | % | 981 | 1,040 | (6 | )% | (9 | )% | 4 | % | 0 | % | 127 | 121 | 5 | % | 13.0 | % | 11.6 | % | 10-14 | % | ||||||||||||||||||||||||||||||||||||||||||
Power Transmission |
1,424 | 1,594 | (11 | )% | (11 | )% | 1 | % | 0 | % | 1,363 | 1,503 | (9 | )% | (11 | )% | 1 | % | 0 | % | 161 | 168 | (4 | )% | 11.9 | % | 11.2 | % | 10-14 | % | ||||||||||||||||||||||||||||||||||||||||||
Power Distribution |
777 | 757 | 3 | % | 1 | % | 1 | % | 0 | % | 667 | 846 | (21 | )% | (23 | )% | 1 | % | 0 | % | 100 | 106 | (6 | )% | 15.0 | % | 12.5 | % | 11-15 | % | ||||||||||||||||||||||||||||||||||||||||||
Healthcare Sector(3) |
2,945 | 2,951 | 0 | % | 1 | % | (1 | )% | 0 | % | 2,968 | 2,984 | (1 | )% | 0 | % | (1 | )% | 0 | % | 492 | 355 | 39 | % | 16.6 | % | 11.9 | % | 14-17 | % | ||||||||||||||||||||||||||||||||||||||||||
Imaging & IT |
1,774 | 1,661 | 7 | % | 8 | % | (1 | )% | 0 | % | 1,773 | 1,774 | 0 | % | 1 | % | (1 | )% | 0 | % | 374 | 265 | 41 | % | 21.1 | % | 14.9 | % | 14-17 | % | ||||||||||||||||||||||||||||||||||||||||||
Workflow & Solutions |
328 | 489 | (33 | )% | (33 | )% | 0 | % | 0 | % | 350 | 412 | (15 | )% | (16 | )% | 0 | % | 0 | % | 22 | 30 | (26 | )% | 6.4 | % | 7.3 | % | 11-14 | % | ||||||||||||||||||||||||||||||||||||||||||
Diagnostics(4) |
900 | 867 | 4 | % | 5 | % | (1 | )% | 0 | % | 901 | 867 | 4 | % | 5 | % | (1 | )% | 0 | % | 116 | 54 | 114 | % | 12.8 | % | 6.2 | % | 16-19 | % | ||||||||||||||||||||||||||||||||||||||||||
Total Sectors |
17,049 | 19,958 | (15 | )% | (15 | )% | 0 | % | 0 | % | 17,448 | 17,993 | (3 | )% | (3 | )% | 0 | % | 0 | % | 2,138 | 1,844 | 16 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
Siemens IT Solutions and
Services |
959 | 1,081 | (11 | )% | (10 | )% | 0 | % | (1 | )% | 994 | 1,136 | (12 | )% | (11 | )% | 0 | % | (1 | )% | (10 | ) | 25 | | (1.0 | )% | 2.2 | % | 5-7 | % |
(1) | Profit of the Sectors and Divisions as well as Siemens IT Solutions and Services is earnings before financing interest, certain pension costs and income taxes. Certain other items not considered performance indicative by Management may be excluded. | |
(2) | Excluding currency translation and portfolio effects. | |
(3) | In fiscal 2010, the profit margin effect from PPA was 1.5 percentage points and profit margin excluding PPA was 18.1%. In fiscal 2009, the profit margin effect from PPA and integration costs was 2.1 percentage points and profit margin excluding PPA effects and integration costs was 14.0%. | |
(4) | In fiscal 2010, the profit margin effect from PPA was 4.9 percentage points and profit margin excluding PPA was 17.7%. In fiscal 2009, the profit margin effect from PPA and integration costs was 7.4 percentage points and profit margin excluding PPA effects and integration costs was 13.6%. |
Target | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New Orders | Revenue | Profit(1) | Margin | range | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | % Change | therein | 2010 | 2009 | % Change | therein | 2010 | 2009 | %Change | 2010 | 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Actual | Adjusted(2) | Currency | Portfolio | Actual | Adjusted(2) | Currency | Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sectors and Divisions |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industry Sector |
16,271 | 18,577 | (12 | )% | (11 | )% | (1 | )% | 0 | % | 16,369 | 17,933 | (9 | )% | (7 | )% | (1 | )% | 0 | % | 1,695 | 1,605 | 6 | % | 10.4 | % | 8.9 | % | 9-13 | % | ||||||||||||||||||||||||||||||||||||||||||
Industry Automation |
2,915 | 2,928 | 0 | % | 1 | % | (1 | )% | 0 | % | 2,823 | 2,989 | (6 | )% | (4 | )% | (1 | )% | 0 | % | 436 | 373 | 17 | % | 15.5 | % | 12.5 | % | 12-17 | % | ||||||||||||||||||||||||||||||||||||||||||
Drive Technologies |
3,387 | 3,713 | (9 | )% | (8 | )% | (1 | )% | 0 | % | 3,131 | 4,014 | (22 | )% | (21 | )% | (1 | )% | 0 | % | 355 | 504 | (30 | )% | 11.3 | % | 12.6 | % | 11-16 | % | ||||||||||||||||||||||||||||||||||||||||||
Building Technologies |
3,288 | 3,467 | (5 | )% | (3 | )% | (2 | )% | 0 | % | 3,216 | 3,528 | (9 | )% | (7 | )% | (2 | )% | 0 | % | 215 | 200 | 7 | % | 6.7 | % | 5.7 | % | 7-10 | % | ||||||||||||||||||||||||||||||||||||||||||
OSRAM |
2,277 | 2,068 | 10 | % | 12 | % | (3 | )% | 1 | % | 2,277 | 2,068 | 10 | % | 12 | % | (3 | )% | 1 | % | 305 | 100 | >200 | % | 13.4 | % | 4.8 | % | 10-12 | % | ||||||||||||||||||||||||||||||||||||||||||
Industry Solutions |
2,661 | 3,653 | (27 | )% | (26 | )% | (1 | )% | 0 | % | 2,921 | 3,555 | (18 | )% | (17 | )% | (1 | )% | 0 | % | 83 | 237 | (65 | )% | 2.8 | % | 6.7 | % | 5-7 | % | ||||||||||||||||||||||||||||||||||||||||||
Mobility |
3,028 | 4,132 | (27 | )% | (25 | )% | (1 | )% | (1 | )% | 3,158 | 3,106 | 2 | % | 3 | % | 0 | % | (1 | )% | 292 | 191 | 53 | % | 9.2 | % | 6.1 | % | 5-7 | % | ||||||||||||||||||||||||||||||||||||||||||
Energy Sector |
13,000 | 16,740 | (22 | )% | (21 | )% | (2 | )% | 0 | % | 11,798 | 12,596 | (6 | )% | (6 | )% | (1 | )% | 1 | % | 1,683 | 1,574 | 7 | % | 14.3 | % | 12.5 | % | 11-15 | % | ||||||||||||||||||||||||||||||||||||||||||
Fossil Power Generation |
4,290 | 7,472 | (43 | )% | (41 | )% | (2 | )% | 0 | % | 4,704 | 4,750 | (1 | )% | 1 | % | (2 | )% | 0 | % | 748 | 601 | 24 | % | 15.9 | % | 12.7 | % | 11-15 | % | ||||||||||||||||||||||||||||||||||||||||||
Renewable Energy |
2,204 | 2,235 | (1 | )% | 2 | % | (4 | )% | 0 | % | 1,342 | 1,513 | (11 | )% | (14 | )% | (2 | )% | 5 | % | 136 | 206 | (34 | )% | 10.2 | % | 13.6 | % | 12-16 | % | ||||||||||||||||||||||||||||||||||||||||||
Oil & Gas |
2,209 | 2,280 | (3 | )% | (4 | )% | 0 | % | 0 | % | 1,977 | 2,088 | (5 | )% | (6 | )% | 1 | % | 0 | % | 253 | 227 | 11 | % | 12.8 | % | 10.9 | % | 10-14 | % | ||||||||||||||||||||||||||||||||||||||||||
Power Transmission |
3,135 | 3,509 | (11 | )% | (9 | )% | (1 | )% | 0 | % | 2,682 | 3,003 | (11 | )% | (10 | )% | (1 | )% | 0 | % | 332 | 320 | 4 | % | 12.4 | % | 10.7 | % | 10-14 | % | ||||||||||||||||||||||||||||||||||||||||||
Power Distribution |
1,504 | 1,614 | (7 | )% | (6 | )% | (1 | )% | 0 | % | 1,362 | 1,651 | (17 | )% | (17 | )% | (1 | )% | 0 | % | 197 | 213 | (8 | )% | 14.4 | % | 12.9 | % | 11-15 | % | ||||||||||||||||||||||||||||||||||||||||||
Healthcare Sector(3) |
5,815 | 5,847 | (1 | )% | 2 | % | (3 | )% | 0 | % | 5,799 | 5,920 | (2 | )% | 0 | % | (2 | )% | 0 | % | 1,015 | 697 | 46 | % | 17.5 | % | 11.8 | % | 14-17 | % | ||||||||||||||||||||||||||||||||||||||||||
Imaging & IT |
3,542 | 3,430 | 3 | % | 6 | % | (3 | )% | 0 | % | 3,469 | 3,543 | (2 | )% | 1 | % | (3 | )% | 0 | % | 731 | 527 | 39 | % | 21.1 | % | 14.9 | % | 14-17 | % | ||||||||||||||||||||||||||||||||||||||||||
Workflow & Solutions |
659 | 824 | (20 | )% | (19 | )% | (1 | )% | 0 | % | 718 | 785 | (9 | )% | (7 | )% | (1 | )% | 0 | % | 66 | 24 | 176 | % | 9.2 | % | 3.1 | % | 11-14 | % | ||||||||||||||||||||||||||||||||||||||||||
Diagnostics(4) |
1,732 | 1,731 | 0 | % | 3 | % | (3 | )% | 0 | % | 1,731 | 1,739 | 0 | % | 2 | % | (3 | )% | 0 | % | 237 | 137 | 73 | % | 13.7 | % | 7.9 | % | 16-19 | % | ||||||||||||||||||||||||||||||||||||||||||
Total Sectors |
35,086 | 41,164 | (15 | )% | (13 | )% | (2 | )% | 0 | % | 33,966 | 36,449 | (7 | )% | (6 | )% | (1 | )% | 0 | % | 4,393 | 3,876 | 13 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
Siemens IT Solutions and
Services |
2,102 | 2,312 | (9 | )% | (7 | )% | (1 | )% | (1 | )% | 2,023 | 2,425 | (17 | )% | (15 | )% | (1 | )% | (1 | )% | 7 | 71 | (90 | )% | 0.4 | % | 2.9 | % | 5-7 | % |
(1) | Profit of the Sectors and Divisions as well as Siemens IT Solutions and Services is earnings before financing interest, certain pension costs and income taxes. Certain other items not considered performance indicative by Management may be excluded. | |
(2) | Excluding currency translation and portfolio effects. | |
(3) | In fiscal 2010, the profit margin effect from PPA was 1.5 percentage points and profit margin excluding PPA was 19.0%. In fiscal 2009, the profit margin effect from PPA and integration costs was 2.2 percentage points and profit margin excluding PPA effects and integration costs was 14.0%. | |
(4) | In fiscal 2010, the profit margin effect from PPA was 4.9 percentage points and profit margin excluding PPA was 18.6%. In fiscal 2009, the profit margin effect from PPA and integration costs was 7.5 percentage points and profit margin excluding PPA effects and integration costs was 15.4%. |
Income (loss) | Depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
from investments | and impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounted for | of property, plant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
using the equity | Financial income | EBIT | and equipment | EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit(1) | method, net(2) | (expense), net(3) | (adjusted)(4) | Amortization(5) | and goodwill(6) | (adjusted) | ||||||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||||
Sectors and Divisions |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industry Sector |
783 | 671 | 3 | | | 2 | 780 | 669 | 88 | 93 | 163 | 168 | 1,031 | 930 | ||||||||||||||||||||||||||||||||||||||||||
Industry Automation |
202 | 105 | | | | 2 | 202 | 103 | 45 | 45 | 21 | 24 | 269 | 172 | ||||||||||||||||||||||||||||||||||||||||||
Drive Technologies |
189 | 244 | 2 | (1 | ) | | | 188 | 245 | 11 | 13 | 35 | 35 | 234 | 293 | |||||||||||||||||||||||||||||||||||||||||
Building Technologies |
108 | 89 | 3 | 1 | | 1 | 104 | 87 | 18 | 17 | 22 | 25 | 145 | 129 | ||||||||||||||||||||||||||||||||||||||||||
OSRAM |
153 | 8 | (3 | ) | | | (1 | ) | 157 | 9 | 4 | 8 | 55 | 55 | 216 | 72 | ||||||||||||||||||||||||||||||||||||||||
Industry Solutions |
2 | 118 | | | 2 | 1 | | 117 | 6 | 9 | 15 | 15 | 21 | 141 | ||||||||||||||||||||||||||||||||||||||||||
Mobility |
127 | 106 | 1 | (1 | ) | (1 | ) | (1 | ) | 127 | 108 | 3 | 3 | 15 | 13 | 144 | 124 | |||||||||||||||||||||||||||||||||||||||
Energy Sector |
863 | 818 | 25 | 8 | (3 | ) | (4 | ) | 841 | 814 | 22 | 18 | 85 | 71 | 949 | 903 | ||||||||||||||||||||||||||||||||||||||||
Fossil Power Generation |
347 | 312 | 12 | 6 | (1 | ) | (5 | ) | 336 | 311 | 3 | 4 | 31 | 24 | 370 | 339 | ||||||||||||||||||||||||||||||||||||||||
Renewable Energy |
107 | 105 | (3 | ) | 1 | (1 | ) | (1 | ) | 111 | 105 | 7 | 1 | 14 | 10 | 132 | 116 | |||||||||||||||||||||||||||||||||||||||
Oil & Gas |
127 | 121 | | | (1 | ) | | 128 | 121 | 6 | 7 | 13 | 13 | 148 | 141 | |||||||||||||||||||||||||||||||||||||||||
Power Transmission |
161 | 168 | 11 | 1 | | 1 | 151 | 166 | 3 | 3 | 18 | 15 | 172 | 184 | ||||||||||||||||||||||||||||||||||||||||||
Power Distribution |
100 | 106 | 5 | 1 | | (1 | ) | 95 | 106 | 2 | 2 | 8 | 8 | 105 | 116 | |||||||||||||||||||||||||||||||||||||||||
Healthcare Sector |
492 | 355 | 1 | 9 | 6 | 6 | 486 | 340 | 73 | 75 | 86 | 87 | 644 | 502 | ||||||||||||||||||||||||||||||||||||||||||
Imaging & IT |
374 | 265 | | 2 | 1 | | 373 | 263 | 25 | 27 | 20 | 21 | 418 | 311 | ||||||||||||||||||||||||||||||||||||||||||
Workflow & Solutions |
22 | 30 | | | | 1 | 22 | 29 | 2 | 1 | 5 | 6 | 29 | 36 | ||||||||||||||||||||||||||||||||||||||||||
Diagnostics |
116 | 54 | | | 3 | 4 | 112 | 50 | 46 | 46 | 59 | 58 | 217 | 154 | ||||||||||||||||||||||||||||||||||||||||||
Total Sectors |
2,138 | 1,844 | 28 | 17 | 3 | 4 | 2,107 | 1,823 | 183 | 186 | 334 | 326 | 2,624 | 2,335 | ||||||||||||||||||||||||||||||||||||||||||
Equity Investments |
(87 | ) | (113 | ) | (115 | ) | (97 | ) | 9 | 5 | 18 | (21 | ) | | | | | 18 | (21 | ) | ||||||||||||||||||||||||||||||||||||
Cross-Sector Businesses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens IT Solutions and Services |
(10 | ) | 25 | 5 | 7 | 1 | 1 | (15 | ) | 17 | 11 | 11 | 23 | 49 | 18 | 77 | ||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
97 | 117 | 19 | 32 | 66 | 54 | 12 | 31 | 1 | 1 | 80 | 79 | 94 | 111 | ||||||||||||||||||||||||||||||||||||||||||
Reconciliation to Consolidated Financial Statements |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Centrally managed portfolio activities |
(25 | ) | (96 | ) | | | 1 | 3 | (26 | ) | (99 | ) | 1 | 1 | 2 | 36 | (23 | ) | (62 | ) | ||||||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
107 | 37 | | | (11 | ) | (4 | ) | 118 | 41 | 1 | | 82 | 37 | 201 | 78 | ||||||||||||||||||||||||||||||||||||||||
Corporate items and pensions |
(156 | ) | (451 | ) | | | (57 | ) | (104 | ) | (99 | ) | (347 | ) | 3 | 6 | 13 | 14 | (82 | ) | (327 | ) | ||||||||||||||||||||||||||||||||||
Eliminations, Corporate Treasury and other reconciling items |
(32 | ) | (28 | ) | (1 | ) | (8 | ) | (2 | ) | 25 | (29 | ) | (45 | ) | | (2 | ) | (15 | ) | (19 | ) | (45 | ) | (66 | ) | ||||||||||||||||||||||||||||||
Siemens |
2,032 | 1,335 | (64 | ) | (49 | ) | 11 | (16 | ) | 2,086 | 1,400 | 200 | 203 | 519 | 522 | 2,804 | 2,125 | |||||||||||||||||||||||||||||||||||||||
(1) | Profit of the Sectors and Divisions as well as of Equity Investments, Siemens IT Solutions and Services and Centrally managed portfolio activities is earnings before financing interest, certain pension costs and income taxes. Certain other items not considered performance indicative by Management may be excluded. Profit of SFS and SRE is Income before income taxes. Profit of Siemens is Income from continuing operations before income taxes. For a reconciliation of Income from continuing operations before income taxes to Net income see Consolidated Statements of Income. | |
(2) | Includes impairments and reversals of impairments of investments accounted for using the equity method. | |
(3) | Includes impairment of non-current available-for-sale financial assets. For Siemens, Financial income (expense), net comprises Interest income, Interest expense and Other financial income (expense), net as reported in the Consolidated Statements of Income. | |
(4) | Adjusted EBIT is Income from continuing operations before income taxes less Financial income (expense), net and Income (loss) from investments accounted for using the equity method, net. | |
(5) | Amortization and impairments of intangible assets other than goodwill. | |
(6) | Includes impairments of goodwill of and 16 for the three months ended March 31, 2010 and 2009, respectively. |
Income (loss) | Depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
from investments | and impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounted for | of property, plant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
using the equity | Financial income | EBIT | and equipment | EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit(1) | method, net(2) | (expense), net(3) | (adjusted)(4) | Amortization(5) | and goodwill(6) | (adjusted) | ||||||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||||
Sectors and Divisions |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industry Sector |
1,695 | 1,605 | 4 | | (5 | ) | (8 | ) | 1,696 | 1,613 | 174 | 183 | 316 | 328 | 2,186 | 2,124 | ||||||||||||||||||||||||||||||||||||||||
Industry Automation |
436 | 373 | (1 | ) | (1 | ) | | 2 | 437 | 372 | 88 | 91 | 41 | 46 | 567 | 509 | ||||||||||||||||||||||||||||||||||||||||
Drive Technologies |
355 | 504 | 1 | | (1 | ) | (1 | ) | 355 | 505 | 22 | 24 | 69 | 69 | 447 | 598 | ||||||||||||||||||||||||||||||||||||||||
Building Technologies |
215 | 200 | 4 | 2 | 1 | (2 | ) | 210 | 200 | 36 | 34 | 44 | 46 | 291 | 280 | |||||||||||||||||||||||||||||||||||||||||
OSRAM |
305 | 100 | (3 | ) | 1 | | (2 | ) | 308 | 101 | 9 | 14 | 107 | 109 | 424 | 224 | ||||||||||||||||||||||||||||||||||||||||
Industry Solutions |
83 | 237 | 2 | | (2 | ) | 1 | 83 | 236 | 12 | 17 | 29 | 31 | 124 | 284 | |||||||||||||||||||||||||||||||||||||||||
Mobility |
292 | 191 | 1 | (2 | ) | (3 | ) | (6 | ) | 294 | 199 | 5 | 4 | 25 | 26 | 324 | 229 | |||||||||||||||||||||||||||||||||||||||
Energy Sector |
1,683 | 1,574 | 39 | 24 | (9 | ) | (13 | ) | 1,653 | 1,563 | 43 | 35 | 161 | 139 | 1,857 | 1,737 | ||||||||||||||||||||||||||||||||||||||||
Fossil Power Generation |
748 | 601 | 8 | 12 | (6 | ) | (13 | ) | 745 | 602 | 7 | 8 | 56 | 46 | 808 | 656 | ||||||||||||||||||||||||||||||||||||||||
Renewable Energy |
136 | 206 | 7 | 2 | (2 | ) | | 131 | 204 | 13 | 3 | 24 | 18 | 168 | 225 | |||||||||||||||||||||||||||||||||||||||||
Oil & Gas |
253 | 227 | | | (1 | ) | | 254 | 227 | 13 | 14 | 27 | 27 | 294 | 268 | |||||||||||||||||||||||||||||||||||||||||
Power Transmission |
332 | 320 | 19 | 9 | 1 | 1 | 312 | 310 | 5 | 5 | 36 | 31 | 353 | 346 | ||||||||||||||||||||||||||||||||||||||||||
Power Distribution |
197 | 213 | 5 | 1 | (1 | ) | (1 | ) | 192 | 213 | 5 | 4 | 15 | 15 | 213 | 232 | ||||||||||||||||||||||||||||||||||||||||
Healthcare Sector |
1,015 | 697 | 8 | 24 | 9 | 6 | 998 | 667 | 140 | 147 | 168 | 173 | 1,306 | 987 | ||||||||||||||||||||||||||||||||||||||||||
Imaging & IT |
731 | 527 | 3 | 4 | 2 | 1 | 727 | 522 | 48 | 53 | 39 | 41 | 813 | 616 | ||||||||||||||||||||||||||||||||||||||||||
Workflow & Solutions |
66 | 24 | | 11 | 1 | (1 | ) | 65 | 14 | 3 | 2 | 11 | 12 | 79 | 28 | |||||||||||||||||||||||||||||||||||||||||
Diagnostics |
237 | 137 | | | 5 | 5 | 232 | 132 | 89 | 91 | 115 | 117 | 437 | 340 | ||||||||||||||||||||||||||||||||||||||||||
Total Sectors |
4,393 | 3,876 | 51 | 48 | (5 | ) | (15 | ) | 4,347 | 3,843 | 357 | 365 | 645 | 640 | 5,349 | 4,848 | ||||||||||||||||||||||||||||||||||||||||
Equity Investments |
(11 | ) | (28 | ) | (53 | ) | (44 | ) | 20 | 24 | 22 | (8 | ) | | | | | 22 | (8 | ) | ||||||||||||||||||||||||||||||||||||
Cross-Sector Businesses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens IT Solutions and Services |
7 | 71 | 10 | 14 | 1 | 1 | (3 | ) | 56 | 21 | 21 | 46 | 82 | 63 | 159 | |||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
197 | 183 | 41 | 85 | 134 | 50 | 22 | 48 | 3 | 2 | 156 | 157 | 181 | 207 | ||||||||||||||||||||||||||||||||||||||||||
Reconciliation to Consolidated Financial Statements |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Centrally managed portfolio activities |
(40 | ) | (134 | ) | | | 2 | 1 | (42 | ) | (135 | ) | 1 | 1 | 3 | 40 | (38 | ) | (94 | ) | ||||||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
167 | 82 | | | (23 | ) | (16 | ) | 191 | 98 | 1 | | 131 | 74 | 322 | 172 | ||||||||||||||||||||||||||||||||||||||||
Corporate items and pensions |
(444 | ) | (689 | ) | | | (95 | ) | (188 | ) | (349 | ) | (501 | ) | 7 | 13 | 26 | 30 | (316 | ) | (458 | ) | ||||||||||||||||||||||||||||||||||
Eliminations, Corporate Treasury and other reconciling items |
(44 | ) | (291 | ) | 2 | (35 | ) | 15 | (181 | ) | (61 | ) | (75 | ) | | | (31 | ) | (36 | ) | (92 | ) | (111 | ) | ||||||||||||||||||||||||||||||||
Siemens |
4,226 | 3,070 | 51 | 68 | 48 | (324 | ) | 4,127 | 3,326 | 389 | 402 | 976 | 987 | 5,491 | 4,715 | |||||||||||||||||||||||||||||||||||||||||
(1) | Profit of the Sectors and Divisions as well as of Equity Investments, Siemens IT Solutions and Services and Centrally managed portfolio activities is earnings before financing interest, certain pension costs and income taxes. Certain other items not considered performance indicative by Management may be excluded. Profit of SFS and SRE is Income before income taxes. Profit of Siemens is Income from continuing operations before income taxes. For a reconciliation of Income from continuing operations before income taxes to Net income see Consolidated Statements of Income. | |
(2) | Includes impairments and reversals of impairments of investments accounted for using the equity method. | |
(3) | Includes impairment of non-current available-for-sale financial assets. For Siemens, Financial income (expense), net comprises Interest income, Interest expense and Other financial income (expense), net as reported in the Consolidated Statements of Income. | |
(4) | Adjusted EBIT is Income from continuing operations before income taxes less Financial income (expense), net and Income (loss) from investments accounted for using the equity method, net. | |
(5) | Amortization and impairments of intangible assets other than goodwill. | |
(6) | Includes impairments of goodwill of and 16 for the six months ended March 31, 2010 and 2009, respectively. |
External revenue (location of customer) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Europa, C.I.S.(1), Africa | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Middle East | therein Germany | Americas | Asia, Australia | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | % Change | 2010 | 2009 | % Change | 2010 | 2009 | % Change | 2010 | 2009 | % Change | 2010 | 2009 | % Change | ||||||||||||||||||||||||||||||||||||||||||||||
Sectors |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industry Sector |
8,885 | 10,066 | (12 | )% | 3,115 | 3,500 | (11 | )% | 3,682 | 4,285 | (14 | )% | 3,275 | 3,031 | 8 | % | 15,842 | 17,383 | (9 | )% | ||||||||||||||||||||||||||||||||||||||||
Energy Sector |
6,997 | 6,969 | 0 | % | 958 | 936 | 2 | % | 2,862 | 3,470 | (18 | )% | 1,778 | 1,961 | (9 | )% | 11,638 | 12,399 | (6 | )% | ||||||||||||||||||||||||||||||||||||||||
Healthcare Sector |
2,265 | 2,339 | (3 | )% | 524 | 529 | (1 | )% | 2,359 | 2,599 | (9 | )% | 1,145 | 953 | 20 | % | 5,769 | 5,890 | (2 | )% | ||||||||||||||||||||||||||||||||||||||||
Cross-Sector Businesses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens IT Solutions and Services |
1,359 | 1,615 | (16 | )% | 560 | 703 | (20 | )% | 173 | 213 | (19 | )% | 27 | 28 | (3 | )% | 1,558 | 1,856 | (16 | )% | ||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
227 | 196 | 16 | % | 66 | 62 | 6 | % | 125 | 129 | (3 | )% | 2 | 1 | 150 | % | 354 | 326 | 9 | % | ||||||||||||||||||||||||||||||||||||||||
Reconciliation to Siemens |
332 | 662 | (50 | )% | 190 | 246 | (23 | )% | 38 | 37 | 3 | % | 47 | 36 | 31 | % | 417 | 736 | (43 | )% | ||||||||||||||||||||||||||||||||||||||||
Siemens |
20,065 | 21,848 | (8 | )% | 5,412 | 5,976 | (9 | )% | 9,239 | 10,732 | (14 | )% | 6,274 | 6,009 | 4 | % | 35,579 | 38,589 | (8 | )% | ||||||||||||||||||||||||||||||||||||||||
External revenue of Sectors and Cross-Sector businesses as a percentage of regional and Siemens total revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of regional external revenue (location of customer) | Percentage of Siemens | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Europa, C.I.S.(1), Africa, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Middle East | therein Germany | Americas | Asia, Australia | total revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | ||||||||||||||||||||||||||||||||||||||||||||||
in pp | in pp | in pp | in pp | in pp | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sectors |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industry Sector |
56 | % | 58 | % | -1.8 pp | 20 | % | 20 | % | -0.5 pp | 23 | % | 25 | % | -1.4 pp | 21 | % | 17 | % | 3.2 pp | 45 | % | 45 | % | -0.5 pp | |||||||||||||||||||||||||||||||||||
Energy Sector |
60 | % | 56 | % | 3.9 pp | 8 | % | 8 | % | 0.7 pp | 25 | % | 28 | % | -3.4 pp | 15 | % | 16 | % | -0.5 pp | 33 | % | 32 | % | 0.6 pp | |||||||||||||||||||||||||||||||||||
Healthcare Sector |
39 | % | 40 | % | -0.4 pp | 9 | % | 9 | % | 0.1 pp | 41 | % | 44 | % | -3.2 pp | 20 | % | 16 | % | 3.7 pp | 16 | % | 15 | % | 1.0 pp | |||||||||||||||||||||||||||||||||||
Cross-Sector Businesses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens IT Solutions and Services |
87 | % | 87 | % | 0.2 pp | 36 | % | 38 | % | -1.9 pp | 11 | % | 11 | % | -0.4 pp | 2 | % | 2 | % | 0.2 pp | 4 | % | 5 | % | -0.4 pp | |||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
64 | % | 60 | % | 3.9 pp | 19 | % | 19 | % | -0.4 pp | 35 | % | 40 | % | -4.2 pp | 1 | % | 0 | % | 0.3 pp | 1 | % | 1 | % | 0.1 pp | |||||||||||||||||||||||||||||||||||
Reconciliation to Siemens |
80 | % | 90 | % | -10.3 pp | 46 | % | 33 | % | 12.1 pp | 9 | % | 5 | % | 4.1 pp | 11 | % | 5 | % | 6.4 pp | 1 | % | 2 | % | -0.7 pp | |||||||||||||||||||||||||||||||||||
Siemens |
56 | % | 57 | % | -0.2 pp | 15 | % | 15 | % | -0.3 pp | 26 | % | 28 | % | -1.8 pp | 18 | % | 15 | % | 2.1 pp | 100 | % | 100 | % | ||||||||||||||||||||||||||||||||||||
(1) | Commonwealth of Independent States. |
Munich, April 29, 2010 |
Siemens AG Corporate Communications and Government Affairs Compliance Communications 80200 Munich |
1 / 6 |
Siemens AG Corporate Communications and Government Affairs Compliance Communications 80200 Munich |
2 / 6 |
Siemens AG Corporate Communications and Government Affairs Compliance Communications 80200 Munich |
3 / 6 |
Siemens AG Corporate Communications and Government Affairs Compliance Communications 80200 Munich |
4 / 6 |
Siemens AG Corporate Communications and Government Affairs Compliance Communications 80200 Munich |
5 / 6 |
Siemens AG Corporate Communications and Government Affairs Compliance Communications 80200 Munich |
6 / 6 |
SIEMENS AKTIENGESELLSCHAFT | ||||||
Date: April, 29 2010 | /s/ Dr. Klaus Patzak | |||||
Name: | Dr. Klaus Patzak | |||||
Title: | Corporate Vice President and Controller | |||||
/s/ Dr. Juergen M. Wagner | ||||||
Name: | Dr. Juergen M. Wagner | |||||
Title: | Head of Financial Disclosure and Corporate Performance Controlling |