þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
COMMONWEALTH OF MASSACHUSETTS | 04-2498617 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
400 MYSTIC AVENUE, MEDFORD, MA | 02155 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Class A Common Stock, $1.00 par value
|
3,524,917 Shares | |
Class B Common Stock, $1.00 par value
|
2,011,380 Shares |
Page 2 of 35
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
Assets |
||||||||
Cash and due from banks |
$ | 49,410 | $ | 42,627 | ||||
Federal funds sold and interest-bearing deposits in other banks |
306,859 | 356,015 | ||||||
Total cash and cash equivalents |
356,269 | 398,642 | ||||||
Short-term investments |
140,999 | 18,518 | ||||||
Securities available-for-sale, amortized cost $763,991 and
$641,010, respectively |
778,660 | 647,796 | ||||||
Securities held-to-maturity, fair value $185,104 and
$221,413, respectively |
178,731 | 217,643 | ||||||
Federal Home Loan Bank of Boston stock, at cost |
15,531 | 15,531 | ||||||
Loans, net: |
||||||||
Commercial and industrial |
112,017 | 141,061 | ||||||
Construction and land development |
55,992 | 60,349 | ||||||
Commercial real estate |
381,671 | 361,823 | ||||||
Residential real estate |
193,635 | 188,096 | ||||||
Home equity |
117,486 | 118,076 | ||||||
Consumer and other |
7,546 | 7,720 | ||||||
Total loans, net |
868,347 | 877,125 | ||||||
Less: allowance for loan losses |
14,350 | 12,373 | ||||||
Net loans |
853,997 | 864,752 | ||||||
Bank premises and equipment |
21,482 | 21,015 | ||||||
Accrued interest receivable |
5,776 | 5,806 | ||||||
Goodwill |
2,714 | 2,714 | ||||||
Core deposit intangible |
702 | 896 | ||||||
Other assets |
64,347 | 60,722 | ||||||
Total assets |
$ | 2,419,208 | $ | 2,254,035 | ||||
Liabilities |
||||||||
Deposits: |
||||||||
Demand deposits |
$ | 308,398 | $ | 279,874 | ||||
Savings and NOW deposits |
627,421 | 575,592 | ||||||
Money market accounts |
536,067 | 553,883 | ||||||
Time deposits |
356,550 | 292,638 | ||||||
Total deposits |
1,828,436 | 1,701,987 | ||||||
Securities sold under agreements to repurchase |
124,080 | 118,745 | ||||||
Other borrowed funds |
229,994 | 234,024 | ||||||
Subordinated debentures |
36,083 | 36,083 | ||||||
Due to broker |
27,859 | | ||||||
Other liabilities |
29,722 | 30,466 | ||||||
Total liabilities |
2,276,174 | 2,121,305 | ||||||
Stockholders Equity |
||||||||
Preferred
stock $1.00 par value; 100,000 shares authorized; no shares issued and outstanding |
| | ||||||
Class A common stock, $1.00 par value per share; authorized
10,000,000 shares; issued 3,518,917 shares and 3,515,767 shares,
respectively |
3,519 | 3,516 | ||||||
Class B common stock, $1.00 par value per share; authorized
5,000,000 shares; issued 2,011,380 and 2,014,530 shares, respectively |
2,011 | 2,014 | ||||||
Additional paid-in capital |
11,376 | 11,376 | ||||||
Retained earnings |
125,423 | 120,125 | ||||||
142,329 | 137,031 | |||||||
Unrealized gains on securities available-for-sale, net of taxes |
8,891 | 4,129 | ||||||
Pension liability, net of taxes |
(8,186 | ) | (8,430 | ) | ||||
Total accumulated other comprehensive income (loss), net of taxes |
705 | (4,301 | ) | |||||
Total stockholders equity |
143,034 | 132,730 | ||||||
Total liabilities and stockholders equity |
$ | 2,419,208 | $ | 2,254,035 | ||||
Page 3 of 35
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Interest income |
||||||||||||||||
Loans |
$ | 12,068 | $ | 12,026 | $ | 24,180 | $ | 23,815 | ||||||||
Securities held-to-maturity |
1,875 | 2,180 | 3,860 | 4,403 | ||||||||||||
Securities available-for-sale |
4,979 | 5,225 | 10,012 | 10,254 | ||||||||||||
Federal funds sold and interest-bearing deposits in other banks |
403 | 763 | 781 | 1,305 | ||||||||||||
Total interest income |
19,325 | 20,194 | 38,833 | 39,777 | ||||||||||||
Interest expense |
||||||||||||||||
Savings and NOW deposits |
1,093 | 1,337 | 2,314 | 2,733 | ||||||||||||
Money market accounts |
1,089 | 1,718 | 2,313 | 3,653 | ||||||||||||
Time deposits |
1,876 | 2,561 | 3,584 | 5,168 | ||||||||||||
Securities sold under agreements to repurchase |
131 | 117 | 350 | 325 | ||||||||||||
Other borrowed funds and subordinated debentures |
1,994 | 2,499 | 4,405 | 5,144 | ||||||||||||
Total interest expense |
6,183 | 8,232 | 12,966 | 17,023 | ||||||||||||
Net interest income |
13,142 | 11,962 | 25,867 | 22,754 | ||||||||||||
Provision for loan losses |
1,450 | 1,050 | 3,025 | 2,900 | ||||||||||||
Net interest
income after provision for loan losses |
11,692 | 10,912 | 22,842 | 19,854 | ||||||||||||
Other operating income |
||||||||||||||||
Service charges on deposit accounts |
1,952 | 2,006 | 3,875 | 4,028 | ||||||||||||
Lockbox fees |
748 | 753 | 1,448 | 1,494 | ||||||||||||
Net gain on sales of investments |
649 | | 1,027 | 978 | ||||||||||||
Other income |
756 | 781 | 2,014 | 1,710 | ||||||||||||
Total other operating income |
4,105 | 3,540 | 8,364 | 8,210 | ||||||||||||
Operating expenses |
||||||||||||||||
Salaries and employee benefits |
7,850 | 6,541 | 14,775 | 13,429 | ||||||||||||
Occupancy |
998 | 995 | 2,066 | 2,140 | ||||||||||||
Equipment |
533 | 654 | 1,083 | 1,282 | ||||||||||||
FDIC assessments |
740 | 1,623 | 1,390 | 2,116 | ||||||||||||
Other |
2,477 | 2,470 | 4,850 | 4,766 | ||||||||||||
Total operating expenses |
12,598 | 12,283 | 24,164 | 23,733 | ||||||||||||
Income before income taxes |
3,199 | 2,169 | 7,042 | 4,331 | ||||||||||||
Provision for income taxes |
238 | 162 | 659 | 438 | ||||||||||||
Net income |
$ | 2,961 | $ | 2,007 | $ | 6,383 | $ | 3,893 | ||||||||
Share data: |
||||||||||||||||
Weighted average number of shares outstanding, basic |
5,530,297 | 5,530,724 | 5,530,297 | 5,534,233 | ||||||||||||
Weighted average number of shares outstanding, diluted |
5,532,980 | 5,531,329 | 5,533,025 | 5,534,345 | ||||||||||||
Net income per share, basic |
$ | 0.54 | $ | 0.36 | $ | 1.15 | $ | 0.70 | ||||||||
Net income per share, diluted |
$ | 0.54 | $ | 0.36 | $ | 1.15 | $ | 0.70 | ||||||||
Cash dividends paid: |
||||||||||||||||
Class A common stock |
$ | 0.12 | $ | 0.12 | $ | 0.12 | $ | 0.12 | ||||||||
Class B common stock |
$ | 0.06 | $ | 0.06 | $ | 0.06 | $ | 0.06 |
Page 4 of 35
Accumulated | ||||||||||||||||||||||||
Class A | Class B | Additional | Other | Total | ||||||||||||||||||||
Common | Common | Paid-In | Retained | Comprehensive | Stockholders | |||||||||||||||||||
Stock | Stock | Capital | Earnings | Income | Equity | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Balance at December 31, 2008 |
$ | 3,511 | $ | 2,027 | $ | 11,475 | $ | 112,135 | $ | (8,645 | ) | $ | 120,503 | |||||||||||
Net income |
| | | 3,893 | | 3,893 | ||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||
Unrealized holding losses arising during period,
net of $1,256 in taxes and $978 in realized net gains |
| | | | 1,772 | 1,772 | ||||||||||||||||||
Pension liability adjustment, net of $163 in taxes |
| | | | 246 | 246 | ||||||||||||||||||
Comprehensive income |
5,911 | |||||||||||||||||||||||
Stock repurchased, 8,110 shares |
(8 | ) | | (99 | ) | | | (107 | ) | |||||||||||||||
Cash dividends paid, Class A common stock,
$.24 per share |
| | | (842 | ) | | (842 | ) | ||||||||||||||||
Cash dividends paid, Class B common stock,
$.12 per share |
| | | (243 | ) | | (243 | ) | ||||||||||||||||
Balance at June 30, 2009 |
$ | 3,503 | $ | 2,027 | $ | 11,376 | $ | 114,943 | $ | (6,627 | ) | $ | 125,222 | |||||||||||
Balance at December 31, 2009 |
$ | 3,516 | $ | 2,014 | $ | 11,376 | $ | 120,125 | $ | (4,301 | ) | $ | 132,730 | |||||||||||
Net income |
| | | 6,383 | | 6,383 | ||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||
Unrealized holding gains arising during period, net
of $3,122 in taxes and $1,027 in realized net gains |
| | | | 4,762 | 4,762 | ||||||||||||||||||
Pension liability adjustment, net of $162 in taxes |
| | | | 244 | 244 | ||||||||||||||||||
Comprehensive income |
11,389 | |||||||||||||||||||||||
Conversion of class B common stock to class A
common stock, 3,150 shares |
3 | (3 | ) | | | | | |||||||||||||||||
Cash dividends paid, Class A common stock,
$.24 per share |
| | | (844 | ) | | (844 | ) | ||||||||||||||||
Cash dividends paid, Class B common stock,
$.12 per share |
| | | (241 | ) | | (241 | ) | ||||||||||||||||
Balance at June 30, 2010 |
$ | 3,519 | $ | 2,011 | $ | 11,376 | $ | 125,423 | $ | 705 | $ | 143,034 | ||||||||||||
Page 5 of 35
Six months ended June 30, | ||||||||
2010 | 2009 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 6,383 | $ | 3,893 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Mortgage loans originated for sale |
| (374 | ) | |||||
Proceeds from mortgage loans sold |
| 379 | ||||||
Gain on sales of loans |
| (5 | ) | |||||
Net gain on sales of investments |
(1,027 | ) | (978 | ) | ||||
Provision for loan losses |
3,025 | 2,900 | ||||||
Deferred income taxes |
(1,050 | ) | (1,137 | ) | ||||
Net depreciation and amortization |
2,487 | 2,826 | ||||||
Decrease (increase) in accrued interest receivable |
30 | (48 | ) | |||||
Increase in other assets |
(5,889 | ) | (2,756 | ) | ||||
(Decrease) increase in other liabilities |
(314 | ) | 1,814 | |||||
Net cash provided by operating activities |
3,645 | 6,514 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Proceeds from maturities of short-term investments |
43,518 | 79,816 | ||||||
Purchase of short-term investments |
(165,999 | ) | (176,887 | ) | ||||
Proceeds from maturities of securities available-for-sale |
322,556 | 178,780 | ||||||
Proceeds from sales of securities available-for-sale |
34,625 | 32,158 | ||||||
Purchase of securities available-for-sale |
(452,239 | ) | (359,662 | ) | ||||
Proceeds from maturities of securities held-to-maturity |
101,982 | 56,314 | ||||||
Purchase of securities held-to-maturity |
(63,342 | ) | (67,818 | ) | ||||
Net decrease in loans |
7,753 | 11 | ||||||
Capital expenditures |
(1,541 | ) | (539 | ) | ||||
Net cash used in investing activities |
(172,687 | ) | (257,827 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net increase (decrease) in time deposits |
63,912 | (2,612 | ) | |||||
Net increase in demand, savings, money market and NOW deposits |
62,537 | 261,268 | ||||||
Net payments for the repurchase of stock |
| (107 | ) | |||||
Cash dividends |
(1,085 | ) | (1,085 | ) | ||||
Net increase (decrease) in securities sold under agreements to repurchase |
5,335 | (45,858 | ) | |||||
Net (decrease) increase in other borrowed funds |
(4,030 | ) | 7,430 | |||||
Net cash provided by financing activities |
126,669 | 219,036 | ||||||
Net decrease in cash and cash equivalents |
(42,373 | ) | (32,277 | ) | ||||
Cash and cash equivalents at beginning of period |
398,642 | 156,168 | ||||||
Cash and cash equivalents at end of period |
$ | 356,269 | $ | 123,891 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 13,126 | $ | 17,448 | ||||
Income taxes |
2,532 | 1,677 | ||||||
Change in unrealized gains on securities available-for-sale, net of taxes |
4,762 | 1,772 | ||||||
Pension liability adjustment, net of taxes |
244 | 246 | ||||||
Due to broker |
27,859 | 10,050 |
Page 6 of 35
Page 7 of 35
Page 8 of 35
Page 9 of 35
June 30, | ||||||||
2010 | ||||||||
Weighted | ||||||||
Average | ||||||||
Amount | Exercise Price | |||||||
Shares under option: |
||||||||
Outstanding at beginning of year |
68,637 | $ | 26.09 | |||||
Cancelled |
(975 | ) | 25.70 | |||||
Outstanding at end of period |
67,662 | $ | 26.09 | |||||
Exercisable at end of period |
67,662 | $ | 26.09 | |||||
Available to be granted at end of period |
203,884 | |||||||
June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||
Cost | Gains | Losses | Value | Cost | Gains | Losses | Value | |||||||||||||||||||||||||
( In thousands) | ||||||||||||||||||||||||||||||||
U.S. Treasury |
$ | 1,999 | $ | 10 | $ | | $ | 2,009 | $ | 1,998 | $ | 5 | $ | | $ | 2,003 | ||||||||||||||||
U.S. Government
Sponsored
Enterprises |
245,057 | 907 | 4 | 245,960 | 192,942 | 374 | 952 | 192,364 | ||||||||||||||||||||||||
Small Business
Administration |
10,280 | | 61 | 10,219 | | | | | ||||||||||||||||||||||||
U.S. Government
Agency and Sponsored
Enterprises Mortgage
Backed Securities |
460,288 | 13,638 | 120 | 473,806 | 410,181 | 8,855 | 524 | 418,512 | ||||||||||||||||||||||||
Privately Issued
Residential Mortgage
Backed Securities |
4,753 | 14 | 201 | 4,566 | 5,383 | | 473 | 4,910 | ||||||||||||||||||||||||
Privately Issued
Commercial Mortgage
Backed Securities |
361 | 5 | | 366 | 537 | 7 | | 544 | ||||||||||||||||||||||||
Obligations Issued
by States and
Political
Subdivisions |
37,929 | 128 | 282 | 37,775 | 26,627 | 130 | 468 | 26,289 | ||||||||||||||||||||||||
Other Debt Securities |
2,300 | | 20 | 2,280 | 2,300 | | 41 | 2,259 | ||||||||||||||||||||||||
Equity Securities |
1,024 | 655 | | 1,679 | 1,042 | 71 | 198 | 915 | ||||||||||||||||||||||||
Total |
$ | 763,991 | $ | 15,357 | $ | 688 | $ | 778,660 | $ | 641,010 | $ | 9,442 | $ | 2,656 | $ | 647,796 | ||||||||||||||||
Page 10 of 35
Amortized | Fair | |||||||
Cost | Value | |||||||
( In thousands) | ||||||||
Within one year |
$ | 66,637 | $ | 67,798 | ||||
After one but within five years |
582,406 | 593,771 | ||||||
After five but within ten years |
89,381 | 90,943 | ||||||
More than 10 years |
23,043 | 22,987 | ||||||
Non-maturing |
2,524 | 3,161 | ||||||
Total |
$ | 763,991 | $ | 778,660 | ||||
Page 11 of 35
June 30, 2010 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
Temporarily Impaired Investments* | (In thousands) | |||||||||||||||||||||||
U.S. Government Sponsored Enterprises |
$ | 9,996 | $ | 4 | $ | | $ | | $ | 9,996 | $ | 4 | ||||||||||||
U.S. Government Agency and Sponsored
Enterprises Mortgage Backed Securities |
15,620 | 119 | 3,183 | 1 | 18,803 | 120 | ||||||||||||||||||
Privately Issued Residential Mortgage
Backed Securities |
| | 2,832 | 200 | 2,832 | 200 | ||||||||||||||||||
Obligations Issued by States and
Political Subdivisions |
150 | 1 | 4,393 | 282 | 4,543 | 283 | ||||||||||||||||||
SBA Backed Securities |
10,219 | 61 | | | 10,219 | 61 | ||||||||||||||||||
Other Debt Securities |
98 | 2 | 1,482 | 18 | 1,580 | 20 | ||||||||||||||||||
Total temporarily impaired securities |
$ | 36,083 | $ | 187 | $ | 11,890 | $ | 501 | $ | 47,973 | $ | 688 | ||||||||||||
* | At June 30, 2010, the Company does not intend to sell any of its debt securities and it is not likely that it will be required to sell the debt securities before the anticipated recovery of their remaining amortized cost. The unrealized losses on Obligations Issued by States and Political Subdivisions were considered by management to be temporary in nature. Full collection of those debt securities is expected because the financial condition of the obligors is considered to be sound, there has been no default in scheduled payment and the debt securities are rated investment grade. The unrealized loss on U.S. Government Sponsored Enterprises and U.S. Government Sponsored Enterprises Mortgage Backed Securities related primarily to interest rates and not credit quality and because the Company has the ability and intent to hold these investments until recovery of fair value, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2010. |
December 31, 2009 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
Temporarily Impaired Investments* | (In thousands) | |||||||||||||||||||||||
U.S. Government Sponsored Enterprises |
$ | 127,259 | $ | 952 | $ | | $ | | $ | 127,259 | $ | 952 | ||||||||||||
U.S. Government Agency and Sponsored
Enterprises Mortgage Backed Securities |
51,903 | 428 | 11,752 | 96 | 63,655 | 524 | ||||||||||||||||||
Privately Issued Residential Mortgage Backed
Securities |
| | 4,910 | 473 | 4,910 | 473 | ||||||||||||||||||
Obligations Issued by States and Political
Subdivisions |
3,427 | 187 | 4,393 | 281 | 7,820 | 468 | ||||||||||||||||||
Other Debt Securities |
| | 1,459 | 41 | 1,459 | 41 | ||||||||||||||||||
Equity Securities |
| | 495 | 198 | 495 | 198 | ||||||||||||||||||
Total temporarily impaired securities |
$ | 182,589 | $ | 1,567 | $ | 23,009 | $ | 1,089 | $ | 205,598 | $ | 2,656 | ||||||||||||
* | At December 31, 2009, the Company does not intend to sell any of its debt securities and it is not likely that it will be required to sell the debt securities before the anticipated recovery of their remaining amortized cost. The unrealized losses on Obligations Issued by States and Political Subdivisions were considered by management to be temporary in nature. Full collection of those debt securities is expected because the financial condition of the obligors is considered to be sound, there has been no default in scheduled payment and the debt securities are rated investment grade. The unrealized loss on U.S. Government Sponsored Enterprises and U.S. Government Sponsored Enterprises Mortgage Backed Securities related primarily to interest rates and not credit quality and because the Company has the ability and intent to hold these investments until recovery of fair value, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at December 31, 2009. |
Page 12 of 35
Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||
Cost | Gains | Losses | Value | Cost | Gains | Losses | Value | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
U.S. Government
Sponsored
Enterprises |
$ | 40,846 | $ | 66 | $ | | $ | 40,912 | $ | 69,555 | $ | 36 | $ | 707 | $ | 68,884 | ||||||||||||||||
U.S. Government
Agency and
Sponsored
Enterprises
Mortgage Backed
Securities |
128,931 | 6,350 | 43 | 135,238 | 148,088 | 4,490 | 49 | 152,529 | ||||||||||||||||||||||||
Obligations Issued
By States and
Political
Subdivisions |
8,954 | | | 8,954 | | | | | ||||||||||||||||||||||||
Total |
$ | 178,731 | $ | 6,416 | $ | 43 | $ | 185,104 | $ | 217,643 | $ | 4,526 | $ | 756 | $ | 221,413 | ||||||||||||||||
Amortized | Fair | |||||||
Cost | Value | |||||||
( In thousands) | ||||||||
Within one year |
$ | 9,000 | $ | 9,124 | ||||
After one but within five years |
140,161 | 146,389 | ||||||
After five but within ten years |
20,319 | 20,328 | ||||||
More than ten years |
9,251 | 9,263 | ||||||
Total |
$ | 178,731 | $ | 185,104 | ||||
Page 13 of 35
June 30, 2010 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
Temporarily Impaired Investments* | (In thousands) | |||||||||||||||||||||||
U.S. Government Agency and
Sponsored Enterprises Mortgage
Backed Securities |
$ | 2,762 | $ | 43 | $ | | $ | | $ | 2,762 | $ | 43 | ||||||||||||
Total temporarily impaired
securities |
$ | 2,762 | $ | 43 | $ | | $ | | $ | 2,762 | $ | 43 | ||||||||||||
* | The unrealized loss on U.S. Government Agency and Sponsored Enterprises related primarily to interest rates and not credit quality and because the Company does not intend to sell any of these securities and it is not likely that it will be required to sell these securities before the anticipated recovery of the remaining amortized cost, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2010. |
December 31, 2009 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
Temporarily Impaired Investments* | (In thousands) | |||||||||||||||||||||||
U.S. Government Sponsored
Enterprises |
$ | 49,848 | $ | 707 | $ | | $ | | $ | 49,848 | $ | 707 | ||||||||||||
U.S. Government Agency and
Sponsored Enterprise
Mortgage-Backed Securities |
11,152 | 49 | | | 11,152 | 49 | ||||||||||||||||||
Total temporarily impaired
securities |
$ | 61,000 | $ | 756 | $ | | $ | | $ | 61,000 | $ | 756 | ||||||||||||
* | The unrealized loss on U.S. Government Agency and Sponsored Enterprises Mortgage Backed Securities related primarily to interest rates and not credit quality and because the Company has the ability and intent to hold these investments until recovery of fair value, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at December 31, 2009. |
Page 14 of 35
Supplemental Insurance/ | ||||||||||||||||
Pension Benefits | Retirement Plan | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
Service cost |
$ | 213 | $ | 196 | $ | 147 | $ | 113 | ||||||||
Interest |
333 | 308 | 233 | 233 | ||||||||||||
Expected return on plan assets |
(342 | ) | (281 | ) | | | ||||||||||
Recognized prior service cost
(benefit) |
(26 | ) | (29 | ) | 27 | 27 | ||||||||||
Recognized net actuarial losses |
159 | 171 | 43 | 35 | ||||||||||||
Net periodic benefit cost |
$ | 337 | $ | 365 | $ | 450 | $ | 408 | ||||||||
Supplemental Insurance/ | ||||||||||||||||
Pension Benefits | Retirement Plan | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
Service cost |
$ | 426 | $ | 392 | $ | 294 | $ | 226 | ||||||||
Interest |
667 | 616 | 466 | 466 | ||||||||||||
Expected return on plan assets |
(684 | ) | (562 | ) | | | ||||||||||
Recognized prior service cost
(benefit) |
(52 | ) | (58 | ) | 55 | 54 | ||||||||||
Recognized net actuarial losses |
317 | 342 | 86 | 70 | ||||||||||||
Net periodic benefit cost |
$ | 674 | $ | 730 | $ | 901 | $ | 816 | ||||||||
Page 15 of 35
Securities AFS Fair Value Measurements Using | ||||||||||||||||
Quoted Prices | ||||||||||||||||
In Active | Significant | |||||||||||||||
Markets for | Significant | Other | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Carrying | Assets | Inputs | Inputs | |||||||||||||
Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
(In thousands) | ||||||||||||||||
U.S. Treasury |
$ | 2,009 | $ | | $ | 2,009 | $ | | ||||||||
U.S. Government
Sponsored
Enterprises |
245,960 | | 245,960 | | ||||||||||||
SBA Backed Securities |
10,219 | | 10,219 | | ||||||||||||
U.S. Government
Agency and Sponsored
Mortgage Backed
Securities |
473,806 | | 473,806 | | ||||||||||||
Privately Issued
Residential Mortgage
Backed Securities |
4,566 | | 4,566 | | ||||||||||||
Privately Issued
Commercial Mortgage
Backed Securities |
366 | | 366 | | ||||||||||||
Obligations Issued
by States and
Political
Subdivisions |
37,775 | | 16,812 | 20,963 | ||||||||||||
Other Debt Securities |
2,280 | | 2,280 | | ||||||||||||
Equity Securities |
1,679 | 1,464 | | 215 | ||||||||||||
Total |
$ | 778,660 | $ | 1,464 | $ | 756,018 | $ | 21,178 | ||||||||
Impaired Loans |
9,127 | | | 9,127 |
Page 16 of 35
Obligations | ||||||||||||||||
Issued by | ||||||||||||||||
States & | ||||||||||||||||
Auction Rate | Political | Equity | ||||||||||||||
Securities | Subdivisions | Securities | Total | |||||||||||||
(In thousands) | ||||||||||||||||
Balance at December 31, 2009 |
$ | 7,820 | $ | 5,623 | $ | 234 | $ | 13,677 | ||||||||
Purchases |
| 16,857 | | 16,857 | ||||||||||||
Maturities and calls |
(3,427 | ) | (5,910 | ) | (19 | ) | (9,356 | ) | ||||||||
Balance at June 30, 2010 |
$ | 4,393 | $ | 16,570 | $ | 215 | $ | 21,178 | ||||||||
Obligations | ||||||||||||||||
Issued by | ||||||||||||||||
States & | ||||||||||||||||
Auction Rate | Political | Equity | ||||||||||||||
Securities | Subdivisions | Securities | Total | |||||||||||||
(In thousands) | ||||||||||||||||
Balance at December 31, 2008 |
$ | | $ | 3,300 | $ | 170 | $ | 3,470 | ||||||||
Purchases |
| 5,177 | | 5,177 | ||||||||||||
Maturities |
| (922 | ) | | (922 | ) | ||||||||||
Reclassification |
21,061 | | | 21,061 | ||||||||||||
Changes in fair value |
( 911 | ) | | | (911 | ) | ||||||||||
Balance at June 30, 2009 |
$ | 20,150 | $ | 7,555 | $ | 170 | $ | 27,875 | ||||||||
Page 17 of 35
Page 18 of 35
June 30,2010 | December 31, 2009 | |||||||||||||||
Carrying | Carrying | |||||||||||||||
Amounts | Fair Value | Amounts | Fair Value | |||||||||||||
( In thousands) | ||||||||||||||||
Financial assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 356,269 | $ | 356,269 | $ | 398,642 | $ | 398,642 | ||||||||
Short-term investments |
140,999 | 140,887 | 18,518 | 18,665 | ||||||||||||
Securities available-for-sale |
778,660 | 778,660 | 647,796 | 647,796 | ||||||||||||
Securities held-to-maturity |
178,731 | 185,104 | 217,643 | 221,413 | ||||||||||||
Net loans |
868,347 | 890,236 | 877,125 | 876,197 | ||||||||||||
Accrued interest receivable |
5,776 | 5,776 | 5,806 | 5,806 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
1,828,436 | 1,834,632 | 1,701,987 | 1,706,271 | ||||||||||||
Repurchase agreement and
other borrowed funds |
354,074 | 365,380 | 352,769 | 359,989 | ||||||||||||
Subordinated debentures |
36,083 | 39,710 | 36,083 | 36,136 | ||||||||||||
Accrued interest payable |
956 | 956 | 1,116 | 1,116 | ||||||||||||
Standby letters of credit |
| 35 | | 93 |
Page 19 of 35
Page 20 of 35
Page 21 of 35
Page 22 of 35
| a continuing decline in the cost of funds as a result of increased pricing discipline related to deposits, | ||
| an increase in average loans outstanding during 2008, | ||
| the maturity of lower-yielding investment securities, | ||
| an increase in the slope of the yield curve, | ||
| an increase in investment yields due, in part, to taking advantage of elevated yields in the municipal auction rate securities market, particularly in the third quarter of 2008. |
Page 23 of 35
| Construction loans: The outstanding loan balance of construction loans at June 30, 2010 is $56.0 million. A major factor in nonaccrual loans is two large construction loans. Based on this fact, and the general local conditions facing construction, the management closely monitors all construction loans and considers this type of loans to be higher risk. | ||
| Higher balance loans: Loans greater than $1.0 million are considered high balance loans. The balance of these loans is $403.2 million at June 30, 2010. These loans are considered higher risk due to the concentration in individual loans. Additional allowance allocations are made based upon the level of high balance loans. Included in high balance loans are loans greater than $10.0 million. The balance of these loans is $96.5 million at June 30, 2010. Additional allowance allocations are made based upon the level of this type of high balance loans that is separate and greater than the $1.0 million allocation. | ||
| Small business loans: The outstanding loan balances of small business loans is $48.5 million at June 30, 2010. These are considered higher risk loans because small businesses have been negatively impacted by the current economic conditions. In a liquidation scenario, the collateral, if any, is often not sufficient to fully recover the outstanding balance of the loan. As a result, the Company often seeks additional collateral prior to renewing maturing small business loans. In addition, the payment status of the loans is monitored closely in order to initiate collection efforts in a timely fashion. |
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
Allowance for loan losses, beginning of
period |
$ | 13,229 | $ | 12,522 | $ | 12,373 | $ | 11,119 | ||||||||
Loans charged off |
(451 | ) | (375 | ) | (1,283 | ) | (1,015 | ) | ||||||||
Recoveries on loans previously
charged-off |
122 | 167 | 235 | 360 | ||||||||||||
Net charge-offs |
(329 | ) | (208 | ) | (1,048 | ) | (655 | ) | ||||||||
Provision charged to expense |
1,450 | 1,050 | 3,025 | 2,900 | ||||||||||||
Allowance for loan losses, end of period |
$ | 14,350 | $ | 13,364 | $ | 14,350 | $ | 13,364 | ||||||||
Page 24 of 35
Nonperforming Assets | |||
The following table sets forth information regarding nonperforming assets held by the Bank at the dates indicated: |
June 30, 2010 | December 31, 2009 | |||||||
(Dollars in thousands) | ||||||||
Nonaccruing loans |
$ | 10,679 | $ | 12,311 | ||||
Loans past due 90 days
or more and still accruing |
$ | 7 | $ | | ||||
Other real estate owned |
$ | 79 | $ | | ||||
Nonaccruing loans as a
percentage of total loans |
1.22 | % | 1.40 | % | ||||
Accruing troubled debt
restructures |
$ | 1,220 | $ | 521 |
Cash and Cash Equivalents | |||
Cash and cash equivalents remained relatively stable during the second quarter of 2010. | |||
Short-term Investments | |||
Short-term investments increased mainly as a result of increases in interest bearing deposits. Interest bearing deposits increased mainly because of increases in savings and NOW deposits and time deposits. The increase was primarily from deposits from municipalities. | |||
Investments | |||
Management continually evaluates its investment alternatives in order to properly manage the overall balance sheet mix. The timing of purchases, sales and reinvestments, if any, will be based on various factors including expectation of movements in market interest rates, deposit flows and loan demand. Notwithstanding these events, it is the intent of management to grow the earning asset base mainly through loan originations while funding this growth through a mix of retail deposits, FHLB advances, and retail repurchase agreements. | |||
Securities Available-for-Sale (at Fair Value) |
June 30, 2010 | December 31, 2009 | |||||||
(In thousands) | ||||||||
U.S Treasury |
$ | 2,009 | $ | 2,003 | ||||
U.S. Government Sponsored Enterprises |
245,960 | 192,364 | ||||||
Small Business Administration |
10,219 | | ||||||
U.S. Government Agency and Sponsored
Enterprise Mortgage-backed Securities |
473,806 | 418,512 | ||||||
Privately Issued Residential
Mortgage-backed Securities |
4,566 | 4,910 | ||||||
Privately Issued Commercial
Mortgage-backed Securities |
366 | 544 | ||||||
Obligations issued by States and Political
Subdivisions |
37,775 | 26,289 | ||||||
Other Debt Securities |
2,280 | 2,259 | ||||||
Equity Securities |
1,679 | 915 | ||||||
Total Securities Available-for-Sale |
$ | 778,660 | $ | 647,796 | ||||
Page 25 of 35
During the first six months of 2010 the Company capitalized on favorable market conditions and realized $1,027,000 of gains on sales of investments. The sales of investments represented seven U.S. Government Sponsored Enterprise bonds totaling $34.6 million. | |||
Debt securities of Government Sponsored Enterprises primarily refer to debt securities of Fannie Mae and Freddie Mac. Control of these enterprises was directly taken over by the U.S. Government in the 3rd quarter of 2008. | |||
Securities Held-to-Maturity (at Amortized Cost) |
June 30, 2010 | December 31, 2009 | |||||||
(In thousands) | ||||||||
U.S. Government Sponsored Enterprises |
$ | 40,846 | $ | 69,555 | ||||
U.S. Government Agency and Sponsored |
||||||||
Enterprise Mortgage-backed Securities |
128,931 | 148,088 | ||||||
Obligations Issued by States and Political
Subdivisions |
8,954 | | ||||||
Total Securities Held-to-Maturity |
$ | 178,731 | $ | 217,643 | ||||
At June 30, 2010 and December 31, 2009, all mortgage-backed securities are obligations of U.S. Government Sponsored Enterprises. | |||
Debt securities of Government Sponsored Enterprises primarily refer to debt securities of Fannie Mae and Freddie Mac. | |||
Securities Available-for-Sale | |||
The securities available-for-sale portfolio totaled $778.7 million at June 30, 2010, an increase of 20.2% from December 31, 2009. Purchases of securities available-for-sale totaled $452.2 million for the six months ended June 30, 2010. The portfolio is concentrated in United States Government Sponsored Enterprises, Mortgage-backed Securities and Obligations issued by States and Political Subdivisions and had an estimated weighted average remaining life of 3.0 years. | |||
The majority of the Companys securities AFS are classified as Level 2. The fair values of these securities are obtained from a pricing service, which provides the Company with a description of the inputs generally utilized for each type of security. These inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. Market indicators and industry and economic events are also monitored. | |||
Securities available-for-sale totaling $21.2 million, or 0.88% of assets are classified as Level 3. These securities are generally failed auction rate securities, equity investments or obligations of states and political subdivisions with no readily determinable fair value. Failed auction rate securities were reclassified to level 3 during the first quarter of 2009 due to the lack of an active market. Fair values for Level 3 securities are generally arrived at based upon a review of market trades, if any, as well as an analysis of the security based upon market liquidity and prevailing market interest rates. | |||
Securities Held-to-Maturity | |||
The securities held-to-maturity portfolio totaled $178.7 million on June 30, 2010, a decrease of 17.9% from the total on December 31, 2009. The portfolio is |
Page 26 of 35
concentrated in United States Government Sponsored Enterprises and Mortgage-backed Securities and had an estimated weighted average remaining life of 3.0 years. | |||
Federal Home Loan Bank of Boston Stock | |||
The Company owns Federal Home Loan Bank of Boston (FHLBB) stock which is considered a restricted equity security. As a voluntary member of the FHLBB, the Company is required to invest in stock of the FHLBB in an amount equal to 4.5% of its outstanding advances from the FHLBB. Stock is purchased at par value. As and when such stock is redeemed, the Company would receive from the FHLBB an amount equal to the par value of the stock. At its discretion, the FHLBB may declare dividends on the stock. On April 10, 2009, the FHLBB reiterated to its members that, while it currently meets all its regulatory capital requirements, it is focusing on preserving capital in response to ongoing market volatility, and accordingly, has suspended its quarterly dividend and has extended the moratorium on excess stock repurchases. It also announced that it had taken a write-down of $381.7 million in other-than-temporary impairment charges on its private-label mortgage-backed securities for the year ended December 31, 2008. This resulted in a net loss of $115.8 million. For the year ended December 31, 2009, the FHLBB reported a net loss of $186.8 million resulting from the recognition of $444.1 million of impairment losses which were recognized through income. For the first six months of 2010, the FHLBB reported net income of $41.6 million. In the future, if additional unrealized losses are deemed to be other-than-temporary, the associated impairment charges could exceed the FHLBBs current level of retained earnings and possibly put into question whether the fair value of the FHLBB stock owned by the Company is less than par value. The FHLBB has stated that it expects and intends to hold its private-label mortgage-backed securities to maturity. Despite these negative trends, the FHLBB exceeded the regulatory capital requirements promulgated by the Federal Home Loan Banks Act and the Federal Housing Financing Agency. The FHLBB has the capacity to issue additional debt if necessary to raise cash. If needed, the FHLBB also has the ability to secure funding available to U.S. Government Sponsored Enterprises through the U.S. Treasury. Based on the capital adequacy and the liquidity position of the FHLBB, management believes there is no other-than-temporary impairment related to the carrying amount of the Companys FHLBB stock as of June 30, 2010. The Company will continue to monitor its investment in FHLBB stock. | |||
Deposits and Borrowed Funds | |||
On June 30, 2010, deposits totaled $1.83 billion, representing a 7.4% increase in total deposits from December 31, 2009. Total deposits increased primarily as a result of increases in savings and NOW and time deposits. Savings and NOW and time deposits increased as the Company continued to offer attractive rates for these types of deposits during the first six months of the year. Borrowed funds totaled $354.1 million compared to $352.8 million at December 31, 2009. Borrowed funds remained relatively stable. | |||
The Company also participates in the Certificate of Deposit Registry Service (CDARS) program. CDARS is a private, patented, for-profit service that breaks up large deposits (from individuals, companies, nonprofits, public funds, etc.) and places them across a network of about 2,700 banks and savings associations around the United States. This allows depositors to deal with a single bank that participates in CDARS but avoid having funds above the FDIC deposit insurance limits in any one bank. The service can place as much as $50 million per customer allowing all of it to qualify for FDIC insurance coverage. As of December 31, 2009 and June 30, 2010, CDARS deposits totaled $216,000. |
Page 27 of 35
The following table sets forth the distribution of the Companys average assets, liabilities and stockholders equity, and average rates earned or paid on a fully taxable equivalent basis for each of the three-month periods indicated. |
Three Months Ended | ||||||||||||||||||||||||
June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||
( In thousands) | ||||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||
Average | Yield/ | Average | Yield/ | |||||||||||||||||||||
Balance | Interest(1) | Rate | Balance | Interest(1) | Rate | |||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans(2) |
$ | 877,398 | $ | 13,204 | 6.03 | % | $ | 844,482 | $ | 12,579 | 5.96 | % | ||||||||||||
Securities available-for-sale(5): |
||||||||||||||||||||||||
Taxable |
745,150 | 4,794 | 2.57 | 551,508 | 5,024 | 3.64 | ||||||||||||||||||
Tax-exempt |
32,345 | 283 | 3.50 | 52,728 | 307 | 2.33 | ||||||||||||||||||
Securities held-to-maturity: |
||||||||||||||||||||||||
Taxable |
214,545 | 1,873 | 3.49 | 209,028 | 2,180 | 4.17 | ||||||||||||||||||
Tax-exempt |
2,066 | 37 | 7.16 | | | | ||||||||||||||||||
Interest-bearing deposits in other
banks |
365,965 | 403 | 0.44 | 243,938 | 763 | 1.24 | ||||||||||||||||||
Total interest-earning assets |
2,237,469 | 20,594 | 3.69 | % | 1,901,684 | 20,853 | 4.38 | % | ||||||||||||||||
Non interest-earning assets |
154,644 | 140,354 | ||||||||||||||||||||||
Allowance for loan losses |
(13,855 | ) | (12,965 | ) | ||||||||||||||||||||
Total assets |
$ | 2,378,258 | $ | 2,029,073 | ||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
NOW accounts |
$ | 428,139 | $ | 686 | 0.64 | % | $ | 263,206 | $ | 551 | 0.84 | % | ||||||||||||
Savings accounts |
264,769 | 407 | 0.62 | 248,915 | 787 | 1.27 | ||||||||||||||||||
Money market accounts |
562,571 | 1,089 | 0.78 | 463,003 | 1,718 | 1.49 | ||||||||||||||||||
Time deposits |
349,415 | 1,876 | 2.15 | 333,494 | 2,560 | 3.08 | ||||||||||||||||||
Total interest-bearing deposits |
1,604,894 | 4,058 | 1.01 | 1,308,618 | 5,616 | 1.72 | ||||||||||||||||||
Securities sold under agreements to repurchase |
120,627 | 131 | 0.44 | 85,824 | 116 | 0.54 | ||||||||||||||||||
Other borrowed funds and subordinated debentures |
192,393 | 1,994 | 4.16 | 206,306 | 2,500 | 4.86 | ||||||||||||||||||
Total interest-bearing liabilities |
1,917,914 | 6,183 | 1.29 | % | 1,600,748 | 8,232 | 2.06 | % | ||||||||||||||||
Non interest-bearing liabilities |
||||||||||||||||||||||||
Demand deposits |
288,241 | 272,304 | ||||||||||||||||||||||
Other liabilities |
31,162 | 31,157 | ||||||||||||||||||||||
Total liabilities |
2,237,317 | 1,904,209 | ||||||||||||||||||||||
Stockholders equity |
140,941 | 124,864 | ||||||||||||||||||||||
Total liabilities & stockholders
equity |
$ | 2,378,258 | $ | 2,029,073 | ||||||||||||||||||||
Net interest
income on a fully taxable equivalent basis |
14,411 | 12,621 | ||||||||||||||||||||||
Less taxable equivalent adjustment |
(1,269 | ) | (659 | ) | ||||||||||||||||||||
Net interest income |
$ | 13,142 | $ | 11,962 | ||||||||||||||||||||
Net interest spread (3) |
2.40 | % | 2.32 | % | ||||||||||||||||||||
Net interest margin (4) |
2.58 | % | 2.64 | % | ||||||||||||||||||||
(1) | On a fully taxable equivalent basis calculated using a federal tax rate of 34%. | |
(2) | Nonaccrual loans are included in average amounts outstanding. | |
(3) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. | |
(4) | Net interest margin represents net interest income as a percentage of average interest-earning assets. | |
(5) | Average balances of securities available-for-sale calculated utilizing amortized cost. |
Page 28 of 35
The following table sets forth the distribution of the Companys average assets, liabilities and stockholders equity, and average rates earned or paid on a fully taxable equivalent basis for each of the six-month periods indicated. |
Six Months Ended | ||||||||||||||||||||||||
June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||
( In thousands) | ||||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||
Average | Yield/ | Average | Yield/ | |||||||||||||||||||||
Balance | Interest(1) | Rate | Balance | Interest(1) | Rate | |||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans(2) |
$ | 876,900 | $ | 26,407 | 6.06 | % | $ | 839,887 | $ | 24,933 | 5.95 | % | ||||||||||||
Securities available-for-sale(5): |
||||||||||||||||||||||||
Taxable |
711,158 | 9,777 | 2.75 | 511,776 | 9,786 | 3.82 | ||||||||||||||||||
Tax-exempt |
30,267 | 359 | 2.37 | 54,699 | 711 | 2.60 | ||||||||||||||||||
Securities held-to-maturity: |
||||||||||||||||||||||||
Taxable |
223,281 | 3,858 | 3.46 | 209,356 | 4,403 | 4.21 | ||||||||||||||||||
Tax-exempt |
1,039 | 37 | 7.12 | | | | ||||||||||||||||||
Interest-bearing deposits in other
banks |
376,595 | 781 | 0.41 | 225,121 | 1,305 | 1.15 | ||||||||||||||||||
Total interest-earning assets |
2,219,240 | 41,219 | 3.73 | % | 1,840,839 | 41,138 | 4.48 | % | ||||||||||||||||
Non interest-earning assets |
153,457 | 144,672 | ||||||||||||||||||||||
Allowance for loan losses |
(13,354 | ) | (12,369 | ) | ||||||||||||||||||||
Total assets |
$ | 2,359,343 | $ | 1,973,142 | ||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
NOW accounts |
$ | 397,827 | $ | 1,365 | 0.69 | % | $ | 245,713 | $ | 1,116 | 0.92 | % | ||||||||||||
Savings accounts |
271,337 | 949 | 0.71 | 226,758 | 1,617 | 1.44 | ||||||||||||||||||
Money market accounts |
552,640 | 2,313 | 0.84 | 437,400 | 3,653 | 1.68 | ||||||||||||||||||
Time deposits |
330,530 | 3,584 | 2.19 | 329,881 | 5,168 | 3.16 | ||||||||||||||||||
Total interest-bearing deposits |
1,552,334 | 8,211 | 1.07 | 1,239,752 | 11,554 | 1.88 | ||||||||||||||||||
Securities sold under agreements to repurchase |
146,515 | 350 | 0.48 | 96,154 | 325 | 0.68 | ||||||||||||||||||
Other borrowed funds and subordinated debentures |
207,258 | 4,405 | 4.29 | 210,484 | 5,144 | 4.93 | ||||||||||||||||||
Total interest-bearing liabilities |
1,906,107 | 12,966 | 1.37 | % | 1,546,390 | 17,023 | 2.22 | % | ||||||||||||||||
Non interest-bearing liabilities |
||||||||||||||||||||||||
Demand deposits |
283,737 | 272,869 | ||||||||||||||||||||||
Other liabilities |
30,605 | 30,434 | ||||||||||||||||||||||
Total liabilities |
2,220,449 | 1,849,693 | ||||||||||||||||||||||
Stockholders equity |
138,894 | 123,449 | ||||||||||||||||||||||
Total liabilities & stockholders
equity |
$ | 2,359,343 | $ | 1,973,142 | ||||||||||||||||||||
Net interest
income on a fully taxable equivalent basis |
28,253 | 24,115 | ||||||||||||||||||||||
Less taxable equivalent adjustment |
(2,386 | ) | (1,361 | ) | ||||||||||||||||||||
Net interest income |
$ | 25,867 | $ | 22,754 | ||||||||||||||||||||
Net interest spread (3) |
2.35 | % | 2.26 | % | ||||||||||||||||||||
Net interest margin (4) |
2.57 | % | 2.62 | % | ||||||||||||||||||||
(1) | On a fully taxable equivalent basis calculated using a federal tax rate of 34%. | |
(2) | Nonaccrual loans are included in average amounts outstanding. | |
(3) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. | |
(4) | Net interest margin represents net interest income as a percentage of average interest-earning assets. | |
(5) | Average balances of securities available-for-sale calculated utilizing amortized cost. |
Page 29 of 35
The following table presents certain information on a fully-tax equivalent basis regarding changes in the Companys interest income and interest expense for the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes attributable to changes in rate and changes in volume. |
Three Months Ended June 30, 2010 | Six Months Ended June 30, 2010 | |||||||||||||||||||||||
Compared with | Compared with | |||||||||||||||||||||||
Three Months Ended June 30, 2009 | Six Months Ended June 30, 2009 | |||||||||||||||||||||||
Increase/(Decrease) | Increase/(Decrease) | |||||||||||||||||||||||
Due to Change in | Due to Change in | |||||||||||||||||||||||
Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Interest income: |
||||||||||||||||||||||||
Loans |
$ | 494 | $ | 131 | $ | 625 | $ | 983 | $ | 491 | $ | 1,474 | ||||||||||||
Securities available-for-sale |
||||||||||||||||||||||||
Taxable |
1,482 | (1,712 | ) | (230 | ) | 3,190 | (3,199 | ) | (9 | ) | ||||||||||||||
Tax-exempt |
(145 | ) | 121 | (24 | ) | (294 | ) | (58 | ) | (352 | ) | |||||||||||||
Securities held-to-maturity |
||||||||||||||||||||||||
Taxable |
56 | (363 | ) | (307 | ) | 279 | (824 | ) | (545 | ) | ||||||||||||||
Tax-exempt |
37 | | 37 | 37 | | 37 | ||||||||||||||||||
Interest-bearing deposits in other
banks |
267 | (627 | ) | (360 | ) | 579 | (1,103 | ) | (524 | ) | ||||||||||||||
Total interest income |
2,191 | (2,450 | ) | (259 | ) | 4,774 | (4,693 | ) | 81 | |||||||||||||||
Interest expense: |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
NOW accounts |
286 | (151 | ) | 135 | 570 | (321 | ) | 249 | ||||||||||||||||
Savings accounts |
47 | (427 | ) | (380 | ) | 273 | (941 | ) | (668 | ) | ||||||||||||||
Money market accounts |
315 | (944 | ) | (629 | ) | 797 | (2,137 | ) | (1,340 | ) | ||||||||||||||
Time deposits |
117 | (801 | ) | (684 | ) | 10 | (1,594 | ) | (1,584 | ) | ||||||||||||||
Total interest-bearing deposits |
765 | (2,323 | ) | (1,558 | ) | 1,650 | (4,993 | ) | (3,343 | ) | ||||||||||||||
Securities sold under agreements to
repurchase |
41 | (26 | ) | 15 | 138 | (113 | ) | 25 | ||||||||||||||||
Other borrowed funds and subordinated
debentures |
(161 | ) | (345 | ) | (506 | ) | (78 | ) | (661 | ) | (739 | ) | ||||||||||||
Total interest expense |
645 | (2,694 | ) | (2,049 | ) | 1,710 | (5,767 | ) | (4,057 | ) | ||||||||||||||
Change in net interest income |
$ | 1,546 | $ | 244 | $ | 1,790 | $ | 3,064 | $ | 1,074 | $ | 4,138 | ||||||||||||
Net Interest Income | |||
For the three months ended June 30, 2010, net interest income on a fully taxable equivalent basis totaled $14.4 million compared to $12.6 million for the same period in 2009, an increase of $1.8 million or 14.2%. This increase in net interest income for the period is mainly due to a 17.7% increase in the average balances of earning assets, combined with a similar increase in deposits. The increased volume was somewhat offset by a decrease of six basis points in the net interest margin. The net interest margin decreased from 2.64% on a fully taxable equivalent basis in 2009 to 2.58% on the same basis for 2010. | |||
For the six months ended June 30, 2010, net interest income on a fully taxable equivalent basis totaled $28.3 million compared to $24.1 million for the same period in 2009, an increase of $4.1 million or 17.2%. This increase in net interest income for the period is mainly due to a 20.6% increase in the average balances of earning assets, combined with a similar increase in deposits. The increased volume was somewhat offset by a decrease of five basis points in the net interest margin. The net interest margin decreased from 2.62% on a fully taxable equivalent basis in 2009 to 2.57% on the same basis for 2010. |
Page 30 of 35
Provision for Loan Losses | |||
For the three months ended June 30, 2010, the loan loss provision was $1.5 million compared to a provision of $1.1 for the same period last year for an increase of $400,000. The provision increased primarily as a result of increased loan loss reserve requirements associated with specific and qualitative factors offset by a decrease in loans on nonaccrual compared to the same period in 2009. For the six months ended June 30, 2010, the loan loss provision was $3.0 million compared to a provision of $2.9 for the same period last year for an increase of $125,000. The provision increased primarily as a result of increases in loans and additional allocations related to impaired loans. The level of the allowance for loan losses to total loans increased from 1.49% at December 31, 2009 to 1.65% at June 30, 2010. This increase was due to the provision for loan losses exceeding net loan charge offs for the six months ended June 30, 2010. | |||
Non-Interest Income and Expense | |||
Other operating income for the quarter ended June 30, 2010 was $4.1 million compared to $3.5 million for the same period last year. The changes in other operating income, which increased by $565,000, was mainly attributable to an increase in net gain on sales of investments of $649,000. There was also a decrease in service charges on deposit accounts of $54,000 which was mainly attributable to a decrease in overdraft fees. Lockbox fees decreased by $5,000 as a result of decreased customer volume. Other income decreased by $25,000 mainly as a result of a decrease in the growth of cash surrender values on life insurance policies. | |||
Other operating income for the six months ended June 30, 2010 was $8.4 million compared to $8.2 million for the same period last year. The changes in other operating income, which increased by $154,000, was mainly attributable to an increase in other income of $304,000, partially offset by a decrease in service charges on deposit accounts. The increase in other income consisted primarily of $280,000 increase in the growth of cash surrender values on life insurance policies. Cash surrender values increased mainly as a result of additional earnings as a result of certain policies reaching their twenty year anniversary during the first quarter of 2010. This was partially offset by life insurance proceeds received during the first quarter of 2009. Lockbox fees decreased by $46,000 as a result of decreased customer volume. Service charges on deposit accounts decreased by $153,000 mainly as a result of a decrease in overdraft fees. | |||
For the quarter ended June 30, 2010, operating expenses increased by $315,000 or 2.6% to $12.6 million, from the same period last year. The increase in operating expenses for the quarter was mainly attributable to an increase of $1.3 million in salaries and employee benefits, this was partially offset by a decrease of $883,000 in FDIC assessments. Salaries and employee benefits increased mainly as a result of $916,000 due Jonathan G. Sloane, former Co-CEO, in accordance with his separation agreement as previously announced. FDIC assessments decreased primarily as a result of the special assessment charge of approximately $1.0 million during the second quarter of 2009. This was offset, somewhat, by an increase in the assessment rate as well as an increase in the deposit base during 2010. Other expenses increased by $7,000. Occupancy expenses increased by $3,000 and equipment expense decreased by $121,000. Equipment expenses decreased mainly as a result of decreases in depreciation expense. | |||
For the six months ended June 30, 2010, operating expenses increased by $431,000 or 1.8% to $24.2 million, from the same period last year. The increase in operating expenses for the six months was mainly attributable to an increase of $1.3 million in salaries and employee benefits, this was partially offset by a decrease of $726,000 in FDIC assessments. Salaries and employee benefits increased mainly as a result of $916,000 due Jonathan G. Sloane, former Co-CEO, in accordance with his separation agreement as previously announced. FDIC assessments decreased primarily as a result |
Page 31 of 35
of the special assessment charge of approximately $1.0 million during the second quarter of 2009. This was offset, somewhat, by an increase in the assessment rate as well as an increase in the deposit base during 2010. Other expenses increased by $84,000. Occupancy expenses decreased by $74,000 and equipment expense decreased by $199,000. Occupancy expenses decreased mainly as a result of decreases in building maintenance expense. Equipment expenses decreased mainly as a result of decreases in depreciation expense. Other expenses increased mainly as a result of increased marketing expenses. | |||
Income Taxes | |||
For the second quarter of 2010, the Companys income tax expense totaled $238,000 on pretax income of $3.2 million for an effective tax rate of 7.4%. For last years corresponding quarter, the Companys income tax expense totaled $162,000 on pretax income of $2.2 million for an effective tax rate of 7.5%. For the first six months of 2010, the Companys income tax expense totaled $659,000 on pretax income of $7.0 million for an effective tax rate of 9.4%. For last years corresponding period, the Companys income tax expense totaled $438,000 on pretax income of $4.3 million for an effective tax rate of 10.1%. The effective income tax rate decreased for the current quarter and six month period mainly as a result of an increase in tax exempt income as a percentage of taxable income compared to the same periods last year. |
Market risk is the risk of loss from adverse changes in market prices and rates. The Companys market risk arises primarily from interest rate risk inherent in its lending and deposit taking activities. To that end, management actively monitors and manages its interest rate risk exposure. The Companys profitability is affected by fluctuations in interest rates. A sudden and substantial increase or decrease in interest rates may adversely impact the Companys earnings to the extent that the interest rates tied to specific assets and liabilities do not change at the same speed, to the same extent, or on the same basis. The Company monitors the impact of changes in interest rates on its net interest income using several tools. The Companys primary objective in managing interest rate risk is to minimize the adverse impact of changes in interest rates on the Companys net interest income and capital, while structuring the Companys asset-liability structure to obtain the maximum yield-cost spread on that structure. Management believes that there has been no material changes in the interest rate risk reported in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2009, filed with the Securities and Exchange Commission. The information is contained in the Form 10-K within the Market Risk and Asset Liability Management section of Managements Discussion and Analysis of Results of Operations and Financial Condition. |
The Companys management, with participation of the Companys principal executive and financial officers, has evaluated its disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on this evaluation, the Companys management, with participation of its principal executive and financial officers, have concluded that the Companys disclosure controls and procedures effectively ensure that information required to be disclosed in the Companys filings and submissions with the Securities and Exchange Commission under the Exchange Act is accumulated and reported to Company management (including the principal executive officers and the principal financial officer) as appropriate to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission. In addition, the Company has evaluated its internal control over financial reporting and during the second quarter of 2010 there has been no change in its internal control over financial reporting that has |
Page 32 of 35
materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting. |
Item 1 | Legal proceedings At the present time, the Company is not engaged in any legal proceedings which, if adversely determined to the Company, would have a material adverse impact on the Companys financial condition or results of operations. From time to time, the Company is party to routine legal proceedings within the normal course of business. Such routine legal proceedings, in the aggregate, are believed by management to be immaterial to the Companys financial condition and results of operation. |
Item 1A | Risk Factors Please read Risk Factors in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2009. There have been no material changes since this 10-K was filed. These risks are not the only ones facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely effect the Companys business, financial condition and operating results. |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds |
(a) (b) Not applicable. | |||
(c) The following table sets forth information with respect to any purchase made by or on behalf of Century Bancorp, Inc. or any affiliated purchaser, as defined in 204.10b-18(a)(3) under the Exchange Act, of shares of Century Bancorp, Inc. Class A common stock during the indicated periods: |
Issuer Purchases of Equity Securities | ||||||||||||||||
Total number of shares | Maximum number of | |||||||||||||||
Weighted | purchased as part of | shares that may yet be | ||||||||||||||
Total number of | Average price paid | publicly announced plans | purchased under the | |||||||||||||
Period | shares purchased | per share | or programs | plans or programs (1) | ||||||||||||
April 30 - April 30, 2010 |
| $ | | | 300,000 | |||||||||||
May 31 May 31, 2010 |
| $ | | | 300,000 | |||||||||||
June 30 June 30, 2010 |
| $ | | | 300,000 |
(1) | On July 13, 2010, the Company announced a reauthorization of the Class A common stock repurchase program to repurchase up to 300,000 shares. The Company placed no deadline on the repurchase program. There were no shares purchased other than through a publicly announced plan or program. |
Item 3 | Defaults Upon Senior Securities None |
Item 5 | Other Information None |
Item 6 | Exhibits |
3.1 Certificate of Incorporation of Century Bancorp, Inc., incorporated by reference previously filed with registrants initial registration statement on Form S-1 dated May 20, 1987 (Registration No. 33-13281). | |||
3.2 Bylaws of Century Bancorp, Inc. amended on October 9, 2007, incorporated by reference previously filed with the September 30, 2007 10-Q. |
Page 33 of 35
3.3 Articles of Amendment of Century Bancorp, Inc. Articles of Organization effective January 9, 2009, incorporated by reference previously filed with an 8-K filed on April 29, 2009. | |||
31.1 Certification of President and Chief Executive Officer of the Company Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14. | |||
31.2 Certification of Chief Financial Officer of the Company Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14. | |||
+ | 32.1 Certification of President and Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
+ | 32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
+ | This exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934. |
Page 34 of 35
Date: August 6, 2010 | Century Bancorp, Inc. |
/s/ Barry R. Sloane | ||||
Barry R. Sloane | ||||
President and Chief Executive Officer | ||||
/s/ William P. Hornby | ||||
William P. Hornby, CPA | ||||
Chief Financial Officer and Treasurer (Principal Accounting Officer) |
Page 35 of 35