e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2006
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number 1-33249
Legacy Reserves LP
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
16-1751069
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
303 N. Wall Street,
Suite 1600
Midland, Texas
|
|
79701
(Zip Code)
|
(Address of principal executive
offices)
|
|
|
Registrants telephone number, including area code:
(432) 682-2516
Securities registered pursuant to Section 12(b) of the
Act:
Units representing limited partner interests listed on the
NASDAQ Stock Market LLC.
Securities registered pursuant to 12(g) of the Act: None.
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes o No þ
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of the registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, and accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Act). (Check one)
Large Accelerated
Filer o Accelerated
Filer o Non-Accelerated
Filer þ
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of units held by non-affiliates was
approximately $321,202,306 based on the last sales price quoted
as of March 26, 2007.
25,455,349 units representing limited partner interests in the
registrant were outstanding as of March 26, 2007.
LEGACY
RESERVES LP
Table of
Contents
i
GLOSSARY
OF TERMS
Bbl. One stock tank barrel or 42
U.S. gallons liquid volume.
Bcf. Billion cubic feet.
Boe. One barrel of oil equivalent, determined
using a ratio of six Mcf of natural gas to one Bbl of crude oil,
condensate or natural gas liquids.
Boe/d. Barrels of oil equivalent per day.
Btu. British thermal unit, which is the heat
required to raise the temperature of a one-pound mass of water
from 58.5 to 59.5 degrees Fahrenheit.
Developed acreage. The number of acres that
are allocated or assignable to productive wells or wells capable
of production.
Development well. A well drilled within the
proved area of an oil or natural gas reservoir to the depth of a
stratigraphic horizon known to be productive.
Dry hole or well. A well found to be incapable
of producing hydrocarbons in sufficient quantities such that
proceeds from the sale of such production would exceed
production expenses and taxes.
Exploitation. A drilling or other project
which may target proven or unproven reserves (such as probable
or possible reserves), but which generally has a lower risk than
that associated with exploration projects.
Field. An area consisting of a single
reservoir or multiple reservoirs all grouped on or related to
the same individual geological structural feature
and/or
stratigraphic condition.
Gross acres or gross wells. The total acres or
wells, as the case may be, in which a working interest is owned.
MBbls. One thousand barrels of crude oil or
other liquid hydrocarbons.
MBoe. One thousand barrels of crude oil
equivalent, using a ratio of six Mcf of natural gas to one Bbl
of crude oil, condensate or natural gas liquids.
Mcf. One thousand cubic feet.
MMBbls. One million barrels of crude oil or
other liquid hydrocarbons.
MMBoe. One million barrels of crude oil
equivalent, using a ratio of six Mcf of natural gas to one Bbl
of crude oil, condensate or natural gas liquids.
MMBtu. One million British thermal units.
MMcf. One million cubic feet.
Net acres or net wells. The sum of the
fractional working interests owned in gross acres or gross
wells, as the case may be.
NGLs. The combination of ethane, propane,
butane and natural gasolines that when removed from natural gas
become liquid under various levels of higher pressure and lower
temperature.
NYMEX. New York Mercantile Exchange.
Oil. Crude oil, condensate and natural gas
liquids.
Productive well. A well that is found to be
capable of producing hydrocarbons in sufficient quantities such
that proceeds from the sale of such production exceeds
production expenses and taxes.
Proved developed reserves. Reserves that can
be expected to be recovered through existing wells with existing
equipment and operating methods. Additional oil and natural gas
expected to be obtained through the application of fluid
injection or other improved recovery techniques for
supplementing the natural forces and mechanisms of primary
recovery are included in proved developed reserves
only after testing by a pilot
ii
project or after the operation of an installed program has
confirmed through production response that increased recovery
will be achieved.
Proved developed non-producing or
PDNPs. Proved oil and natural gas reserves
that are developed behind pipe, shut-in or can be recovered
through improved recovery only after the necessary equipment has
been installed, or when the costs to do so are relatively minor.
Shut-in reserves are expected to be recovered from
(1) completion intervals which are open at the time of the
estimate but which have not started producing, (2) wells
that were shut-in for market conditions or pipeline connections,
or (3) wells not capable of production for mechanical
reasons. Behind-pipe reserves are expected to be recovered from
zones in existing wells that will require additional completion
work or future recompletion prior to the start of production.
Proved reserves. Proved oil and natural gas
reserves are the estimated quantities of natural gas, crude oil
and natural gas liquids that geological and engineering data
demonstrates with reasonable certainty to be recoverable in
future years from known reservoirs under existing economic and
operating conditions, i.e., prices and costs as of the date the
estimate is made. Prices include consideration of changes in
existing prices provided only by contractual arrangements, but
not on escalations based on future conditions.
Proved undeveloped drilling location. A site
on which a development well can be drilled consistent with
spacing rules for purposes of recovering proved undeveloped
reserves.
Proved undeveloped reserves or PUDs. Proved
oil and natural gas reserves that are expected to be recovered
from new wells on undrilled acreage or from existing wells where
a relatively major expenditure is required for recompletion.
Reserves on undrilled acreage shall be limited to those drilling
units offsetting productive units that are reasonably certain of
production when drilled. Proved reserves for other undrilled
units can be claimed only where it can be demonstrated with
certainty that there is continuity of production from the
existing productive formation. Under no circumstances should
estimates for proved undeveloped reserves be attributable to any
acreage for which an application of fluid injection or other
improved recovery technique is contemplated, unless such
techniques have been proved effective by actual tests in the
area and in the same reservoir.
Recompletion. The completion for production of
an existing wellbore in another formation from that which the
well has been previously completed.
Reserve acquisition cost. The total
consideration paid for an oil and natural gas property or set of
properties, which includes the cash purchase price and any value
ascribed to units issued to a seller adjusted for any
post-closing items.
R/P ratio (reserve life). The reserves as of
the end of a period divided by the production volumes for the
same period.
Reserve replacement. The replacement of oil
and natural gas produced with reserve additions from
acquisitions, reserve additions and reserve revisions.
Reserve replacement cost. An amount per BOE
equal to the sum of costs incurred relating to oil and natural
gas property acquisition, exploitation, development and
exploration activities (as reflected in our year-end financial
statements for the relevant year) divided by the sum of all
additions and revisions to estimated proved reserves, including
reserve purchases. The calculation of reserve additions for each
year is based upon the reserve report of our independent
engineers. Management uses reserve replacement cost to compare
our company to others in terms of our historical ability to
increase our reserve base in an economic manner. However, past
performance does not necessarily reflect future reserve
replacement cost performance. For example, increases in oil and
natural gas prices in recent years have increased the economic
life of reserves adding additional reserves with no required
capital expenditures. On the other hand, increases in oil and
natural gas prices have increased the cost of reserve purchases
and reserves added through exploitation. The reserve replacement
cost may not be indicative of the economic value added of the
reserves due to differing lease operating expenses per barrel
and differing timing of production.
iii
Reservoir. A porous and permeable underground
formation containing a natural accumulation of producible oil
and/or
natural gas that is confined by impermeable rock or water
barriers and is individual and separate from other reserves.
Standardized measure. The present value of
estimated future net revenues to be generated from the
production of proved reserves, determined in accordance with
assumptions required by the Financial Accounting Standards Board
and the Securities and Exchange Commission (using prices and
costs in effect as of the period end date) without giving effect
to non-property related expenses such as general and
administrative expenses, debt service and future income tax
expenses or to depreciation, depletion and amortization and
discounted using an annual discount rate of 10%. Because we are
a limited partnership that allocates our taxable income to our
unitholders, no provisions for federal or state income taxes
have been provided for in the calculation of standardized
measure. Standardized measure does not give effect to derivative
transactions.
Undeveloped acreage. Lease acreage on which
wells have not been drilled or completed to a point that would
permit the production of commercial quantities of oil and
natural gas regardless of whether such acreage contains proved
reserves.
Working interest. The operating interest that
gives the owner the right to drill, produce and conduct
operating activities on the property and a share of production.
Workover. Operations on a producing well to
restore or increase production.
iv
CAUTIONARY
STATEMENT
REGARDING FORWARD-LOOKING INFORMATION
This document contains forward-looking statements that are
subject to a number of risks and uncertainties, many of which
are beyond our control, which may include statements about our:
|
|
|
|
|
business strategy;
|
|
|
|
financial strategy;
|
|
|
|
drilling locations;
|
|
|
|
oil and natural gas reserves;
|
|
|
|
technology;
|
|
|
|
realized oil and natural gas prices;
|
|
|
|
production volumes;
|
|
|
|
lease operating expenses, general and administrative costs and
finding and development costs;
|
|
|
|
future operating results; and
|
|
|
|
plans, objectives, expectations and intentions.
|
All of these types of statements, other than statements of
historical fact included in this document, are forward-looking
statements. In some cases, you can identify forward-looking
statements by terminology such as may,
could, should, expect,
plan, project, intend,
anticipate, believe,
estimate, predict,
potential, pursue, target,
continue, the negative of such terms or other
comparable terminology.
The forward-looking statements contained in this document are
largely based on our expectations, which reflect estimates and
assumptions made by our management. These estimates and
assumptions reflect our best judgment based on currently known
market conditions and other factors. Although we believe such
estimates and assumptions to be reasonable, they are inherently
uncertain and involve a number of risks and uncertainties that
are beyond our control. In addition, managements
assumptions about future events may prove to be inaccurate. All
readers are cautioned that the forward-looking statements
contained in this document are not guarantees of future
performance, and we cannot assure any reader that such
statements will be realized or the forward-looking events and
circumstances will occur. Actual results may differ materially
from those anticipated or implied in the forward-looking
statements due to factors described in Item 1A. under
Risk Factors. The forward-looking statements in this
document speak only as of the date of this document; we disclaim
any obligation to update these statements unless required by
securities law, and we caution you not to rely on them unduly.
These cautionary statements qualify all forward-looking
statements attributable to us or persons acting on our behalf.
Contact Info: www.LegacyLP.com
v
PART I
References in this annual report on
Form 10-K
to Legacy Reserves, Legacy,
we, our, us, or like terms
prior to March 15, 2006 refer to the Moriah Group, Legacy
Reserves predecessor, including the oil and natural gas
properties we acquired in exchange for units and cash from the
Moriah Group, the Brothers Group, H2K Holdings, MBN Properties
(our Founding Investors) and certain charitable
foundations in connection with our private equity offering on
March 15, 2006. When used for periods from March 15,
2006 forward, those terms refer to Legacy Reserves LP and its
subsidiaries.
Legacy
Reserves LP
We are an independent oil and natural gas limited partnership
headquartered in Midland, Texas, and are focused on the
acquisition and exploitation of oil and natural gas properties
primarily located in the Permian Basin of West Texas and
southeast New Mexico. We were formed in October 2005 to own and
operate the oil and natural gas properties that we acquired from
our Founding Investors and three charitable foundations in
connection with the closing of our private equity offering on
March 15, 2006. On January 18, 2007, we completed an
initial public offering of 6,900,000 units representing
limited partner interests at an initial public offering price of
$19.00 per unit. Net proceeds to the partnership after
underwriting discounts and estimated offering expenses were
approximately $120 million, all of which were used to repay
all indebtedness outstanding under the partnerships credit
facility and for general partnership purposes.
Our primary business objective is to generate stable cash flows
allowing us to make cash distributions to our unitholders and to
increase quarterly cash distributions per unit over time through
a combination of acquisitions of new and exploitation of our
existing oil and natural gas properties.
We have grown primarily through two activities: the acquisition
of producing oil and natural gas properties and the exploitation
of proved properties as opposed to higher risk exploration of
unproved properties.
Our oil and natural gas production and reserve data as of
December 31, 2006 are as follows:
|
|
|
|
|
we had proved reserves of approximately 18.8 MMBoe, of
which 71% were oil and 79% were classified as proved developed
producing, 5% were proved developed non-producing, and 16% were
proved undeveloped;
|
|
|
|
our proved reserves had a standardized measure of
$240.6 million; and
|
|
|
|
our proved reserves to production ratio was approximately
14 years based on the average daily net production of 3,625
Boe/d for the three months ended December 31, 2006.
|
Our reserves are located primarily in the Permian Basin, one of
the largest and most prolific oil and natural gas producing
basins in the United States. The Permian Basin extends over
100,000 square miles in West Texas and southeast New Mexico
and has produced over 24 billion Bbls of oil since its
discovery in 1921. The Permian Basin is characterized by oil and
natural gas fields with long production histories and multiple
producing formations. Our producing properties in the Permian
Basin are mature fields with established decline curves.
Acquisition
Activities
From January 1, 1999 through December 31, 2006, we
invested approximately $146.0 million in 29 acquisitions,
which amount excludes $7.0 million allocated to the
purchase of operating rights related to our acquisition of oil
and natural gas properties located in the South Justis Field,
and excludes the purchase of oil and gas assets in the formation
transaction. Based on reserve data prepared at the time of these
acquisitions, we added a total of approximately 22.7 MMBoe
of proved reserves at a reserve acquisition cost of
$6.42 per Boe. These additions include our September 2005
acquisition of approximately 5.6 MMBoe of proved
1
reserves, as evaluated by LaRoche Petroleum Consultants, Ltd. as
of September 30, 2005, from The Prospective Investment and
Trading Company, Ltd. (PITCO) for $63.9 million
in cash ($64.3 million, inclusive of asset retirement
obligations), representing a proved reserve acquisition cost of
$11.49 per Boe. The recent acquisitions discussed below are
also included in the reserve acquisition cost calculation, but
exclude the portion of the acquisition purchase price allocated
to the operating rights related to the South Justis Field
acquisition.
Acquisitions
in 2006
On June 29, 2006, we acquired certain producing properties
and related operating rights in the South Justis Field located
in Lea County, New Mexico for a purchase price of
$13.4 million cash and 146,415 newly issued units. We
acquired a 15% operated working interest in the South Justis
Unit, a waterflood installed in 1992 that contains 113 producing
wells and 97 water injection wells producing approximately
952 gross (125 net) Boe/d for the six months ended
June 30, 2006. As of June 30, 2006, total net proved
reserves were approximately 0.69 MMBoe, 65% of which are
classified as proved developed producing, 21% are proved
developed non-producing and 14% are proved undeveloped. We
allocated $8.9 million of the $15.9 million net
purchase price to the working interest and reserve acquisition
resulting in a proved reserve acquisition cost of
$12.88 per Boe, and we allocated the balance of
$7.0 million to the related operating rights which entitle
us to receive approximately $1.7 million of operating fees
annually from third party owners of the properties. We
refracture stimulated 5 wells in 2006 and expect to
refracture stimulate 33 additional existing wells and infill
drill twelve
20-acre
locations over the next three years.
Also on June 29, 2006 we closed an acquisition of
additional operated leases in the Farmer Field, located in
Crockett and Reagan counties of West Texas, from Larron Oil
Corporation, for $5.6 million cash. We acquired a 100%
operated interest in 50 wells producing 76 net Boe/d
and net reserves as of June 30, 2006 of 0.44 MMBoe,
all of which are classified as proved developed producing
resulting in a proved reserve acquisition cost of
$12.73 per Boe. Prior to the Farmer Field acquisition, we
operated 111 wells in the Farmer Field.
On July 31, 2006, we closed the acquisition of properties
from Kinder Morgan for approximately $17.2 million cash
after closing adjustments. The Kinder Morgan properties contain
85 producing wells and 44 water injection wells located in nine
fields in Texas and southeast New Mexico which produced
approximately 300 Boe/d net as of July 31, 2006. We operate
over 90% of the production. As of the June 30, 2006 reserve
report relating to the Kinder Morgan acquisition, net proved
reserves were 1.46 MMBoe, of which 88% are proved developed
producing and 12% are proved undeveloped resulting in a proved
reserve acquisition cost of $11.78 per Boe.
Proposed
Acquisition of Oklahoma Assets
On March 20, 2007, we entered into a definitive agreement
to acquire certain oil and natural gas producing properties
located in the East Binger (Marchand) Unit in Caddo County,
Oklahoma from Nielson & Associates, Inc. for an
aggregate purchase price of $45 million, subject to
purchase price adjustments, to be paid $30 million in cash
and 611,247 newly-issued units. The acquisition is subject to
customary closing conditions and is expected to close in
mid-April, 2007.
Exploitation
Activities
We have also grown reserves and production each year since 1999
through exploitation activities on our existing and acquired
properties. Our exploitation activities include accessing
additional productive formations in existing wellbores,
formation stimulation, artificial lift equipment enhancement,
infill drilling on closer well spacing, secondary (waterflood)
and tertiary
(CO2)
recovery projects, drilling for deeper formations and completing
unconventional and tight formations.
As of December 31, 2006, we have identified 109 gross
(69.1 net) proved undeveloped drilling locations,
45 gross (9.6 net) recompletion and refracture
stimulation projects and one tertiary
(CO2)
recovery expansion
2
project on our properties, over 90% of which we intend to drill
and execute over the next four years. Excluding acquisitions, we
expect to make capital expenditures of approximately
$10.3 million during the year ending December 31,
2007, including drilling 30 gross (12.7 net)
development wells, executing 21 gross (4.4 net)
recompletions and refracture stimulations and expanding one
tertiary
(CO2)
recovery project. We currently have rigs operating or committed
to drill 100% of our expected development wells for the year
ending December 31, 2007.
Hedging
Activities
Our strategy includes hedging a majority of our oil and natural
gas production over a three to five-year period. We have hedged
approximately 75% of our expected oil and natural gas production
from total proved reserves for the year ending December 31,
2007. We have also hedged approximately 70% of our expected oil
and natural gas production from total proved reserves for 2008
through 2010. All of our hedges are in the form of fixed price
swaps with average annual NYMEX prices of at least
$61.51 per Bbl of oil and $7.99 per MMBtu of natural
gas. In July 2006, we entered into basis swaps to receive
floating NYMEX prices less a fixed basis differential and pay
prices based on the floating Waha index, a natural gas hub in
West Texas. The prices that we receive for our natural gas sales
follow Waha more closely than NYMEX. The basis swaps thereby
provide a better match between our natural gas sales and the
settlement payments on our natural gas swaps. We have hedged
approximately 100% of our NYMEX natural gas basis differential
risk on our NYMEX natural gas swaps for 2007 through 2010.
Business
Strategy
The key elements of our business strategy are to:
|
|
|
|
|
Make accretive acquisitions of producing properties generally
characterized by long-lived reserves with stable production and
reserve exploitation potential;
|
|
|
|
Grow proved reserves and maximize cash flow and production
through exploitation activities and operational efficiencies;
|
|
|
|
Maintain financial flexibility; and
|
|
|
|
Reduce commodity price risk through hedging.
|
Competitive
Strengths
We believe that we are well positioned to successfully execute
our business strategy because of the following competitive
strengths:
|
|
|
|
|
Proven acquisition and exploitation track record;
|
|
|
|
Predictable, long-lived reserve base;
|
|
|
|
Diversified operations and operational control over
approximately 66% of our current production; and
|
|
|
|
Experienced management team with a vested interest in our
success.
|
Marketing
and Major Purchasers
For the years ended December 31, 2006, 2005 and 2004, sales
of oil to ConocoPhillips accounted for 4%, 10% and 9%,
respectively, of our total oil and natural gas sales. For the
years ended December 31, 2006, 2005 and 2004, sales of oil
to Navajo Crude Oil Marketing, a subsidiary of Holly
Corporation, accounted for approximately 12%, 16% and 17%,
respectively, of our total oil and natural gas sales. For the
years ended December 31, 2006, 2005 and 2004, sales of oil
to Plains Marketing, LP, a subsidiary of Plains All
American, L.P., accounted for 14%, 18% and 20%,
respectively, of our total oil and natural gas sales. Our oil
3
sales prices are based on formula pricing and calculated using
the appropriate buyers posted price, plus Platts
P-Plus monthly average, plus the Midland-Cushing differential
less a transportation fee.
If we were to lose any one of our oil or natural gas purchasers,
the loss could temporarily delay production and sale of our oil
and natural gas in that particular purchasers service
area. If we were to lose a purchaser, we believe we could
identify a substitute purchaser. However, if one or more of our
larger purchasers ceased purchasing oil or natural gas
altogether, the loss of such purchasers could have a detrimental
effect on our production volumes in general and on our ability
to find substitute purchasers for our production volumes.
Competition
We operate in a highly competitive environment for acquiring
properties, marketing oil and natural gas and securing trained
personnel. Many of our competitors possess and employ financial,
technical and personnel resources substantially greater than
ours, which can be particularly important in the areas in which
we operate. As a result, our competitors may be able to pay more
for productive oil and natural gas properties and exploratory
prospects and to evaluate, bid for and purchase a greater number
of properties and prospects than our financial or personnel
resources permit. Our ability to acquire additional prospects
and to find and develop reserves in the future will depend on
our ability to evaluate and select suitable properties and to
consummate transactions in a highly competitive environment.
Also, there is substantial competition for capital available for
investment in the oil and natural gas industry.
We are also affected by competition for drilling rigs,
completion rigs and the availability of related equipment. In
the past, the oil and natural gas industry has experienced
shortages of drilling and completion rigs, equipment, pipe and
personnel, which has delayed development drilling and other
exploitation activities and has caused significant increases in
the prices for this equipment and personnel. We are unable to
predict when, or if, such shortages may occur or how they would
affect our exploitation program.
Seasonal
Nature of Business
Generally, but not always, the demand for natural gas decreases
during the summer months and increases during the winter months
thereby effecting the price we receive for natural gas. Seasonal
anomalies such as mild winters or hot summers sometimes lessen
this fluctuation.
Environmental
Matters and Regulation
General. Our operations are subject to
stringent and complex federal, state and local laws and
regulations governing environmental protection as well as the
discharge of materials into the environment. These laws and
regulations may, among other things:
|
|
|
|
|
require the acquisition of various permits before drilling
commences;
|
|
|
|
restrict the types, quantities and concentration of various
substances that can be released into the environment in
connection with oil and natural gas drilling and production
activities;
|
|
|
|
limit or prohibit drilling activities on certain lands lying
within wilderness, wetlands and other protected areas; and
|
|
|
|
require remedial measures to mitigate pollution from former and
ongoing operations, such as requirements to close pits and plug
abandoned wells.
|
These laws, rules and regulations may also restrict the rate of
oil and natural gas production below the rate that would
otherwise be possible. The regulatory burden on the oil and
natural gas industry increases the cost of doing business in the
industry and consequently affects profitability. Additionally,
Congress and federal and state agencies frequently revise
environmental laws and regulations, and any changes that result
in more stringent and costly waste handling, disposal and
cleanup requirements for the oil and natural gas industry could
have a significant impact on our operating costs.
4
The following is a summary of some of the existing laws, rules
and regulations to which our operations are subject.
Waste Handling. The Resource Conservation and
Recovery Act, or RCRA, and comparable state statutes, regulate
the generation, transportation, treatment, storage, disposal and
cleanup of hazardous and non-hazardous wastes. Under the
auspices of the federal Environmental Protection Agency, or EPA,
the individual states administer some or all of the provisions
of RCRA, sometimes in conjunction with their own, more stringent
requirements. Drilling fluids, produced waters, and most of the
other wastes associated with the exploration, development, and
production of crude oil or natural gas are currently regulated
under RCRAs non-hazardous waste provisions. However, it is
possible that certain oil and natural gas exploration and
production wastes now classified as non-hazardous could be
classified as hazardous wastes in the future. Any such change
could result in an increase in our costs to manage and dispose
of wastes, which could have a material adverse effect on our
results of operations and financial position.
Comprehensive Environmental Response, Compensation and
Liability Act. The Comprehensive Environmental
Response, Compensation and Liability Act, or CERCLA, also known
as the Superfund law, imposes joint and several liability,
without regard to fault or legality of conduct, on classes of
persons who are considered to be responsible for the release of
a hazardous substance into the environment. These persons
include the owner or operator of the site where the release
occurred, and anyone who disposed or arranged for the disposal
of a hazardous substance released at the site. Under CERCLA,
such persons may be subject to joint and several liability for
the costs of cleaning up the hazardous substances that have been
released into the environment, for damages to natural resources
and for the costs of certain health studies. In addition, it is
not uncommon for neighboring landowners and other third-parties
to file claims for personal injury and property damage allegedly
caused by the hazardous substances released into the environment.
We currently own, lease, or operate numerous properties that
have been used for oil and natural gas exploitation and
production for many years. Although we believe that we have
utilized operating and waste disposal practices that were
standard in the industry at the time, hazardous substances,
wastes, or hydrocarbons may have been released on or under the
properties owned or leased by us, or on or under other
locations, including
off-site
locations, where such substances have been taken for disposal.
In addition, some of our properties have been operated by third
parties or by previous owners or operators whose treatment and
disposal of hazardous substances, wastes, or hydrocarbons was
not under our control. These properties and the substances
disposed or released on them may be subject to CERCLA, RCRA, and
analogous state laws. Under such laws, we could be required to
remove previously disposed substances and wastes, remediate
contaminated property, or perform remedial plugging or pit
closure operations to prevent future contamination.
Water Discharges. The Federal Water Pollution
Control Act, or the Clean Water Act, and analogous state laws,
impose restrictions and strict controls with respect to the
discharge of pollutants, including spills and leaks of oil and
other substances, into waters of the United States. The
discharge of pollutants into regulated waters is prohibited,
except in accordance with the terms of a permit issued by EPA or
an analogous state agency. Federal and state regulatory agencies
can impose administrative, civil and criminal penalties for
non-compliance with discharge permits or other requirements of
the Clean Water Act and analogous state laws and regulations.
Air Emissions. The Federal Clean Air Act, and
comparable state laws, regulate emissions of various air
pollutants through air emissions permitting programs and the
imposition of other requirements. In addition, EPA has
developed, and continues to develop, stringent regulations
governing emissions of toxic air pollutants at specified
sources. Federal and state regulatory agencies can impose
administrative, civil and criminal penalties for non-compliance
with air permits or other requirements of the Federal Clean Air
Act and associated state laws and regulations.
National Environmental Policy Act. Oil and
natural gas exploration and production activities on federal
lands are subject to the National Environmental Policy Act, or
NEPA. NEPA requires federal agencies, including the Department
of Interior, to evaluate major agency actions having the
potential to significantly impact the environment. In the course
of such evaluations, an agency will prepare an Environmental
Assessment that assesses the potential direct, indirect and
cumulative impacts of a proposed project and, if
5
necessary, will prepare a more detailed Environmental Impact
Statement that may be made available for public review and
comment. All of our current exploration and production
activities, as well as proposed exploration and development
plans, on federal lands require governmental permits that are
subject to the requirements of NEPA. This process has the
potential to delay the development of oil and natural gas
projects.
OSHA and Other Laws and Regulation. We are
subject to the requirements of the federal Occupational Safety
and Health Act (OSHA) and comparable state statutes. The OSHA
hazard communication standard, the EPA community
right-to-know
regulations under Title III of CERCLA and similar state
statutes require that we organize
and/or
disclose information about hazardous materials used or produced
in our operations. We believe that we are in compliance with
these applicable requirements and with other OSHA and comparable
requirements.
Recent studies have suggested that emissions of certain gases
may be contributing to warming of the Earths atmosphere.
In response to these studies, many nations have agreed to limit
emissions of greenhouse gases pursuant to the United
Nations Framework Convention of Climate Change, also known as
the Kyoto Protocol. Methane, a primary component of
natural gas, and carbon dioxide, a byproduct of the burning of
oil and natural gas, and refined petroleum products, are
greenhouse gases regulated by the Kyoto Protocol.
Although the United States is not participating in the Kyoto
Protocol, several states have adopted legislation and
regulations to reduce emissions of greenhouse gases. For
example, California recently adopted the California Global
Warming Solutions Act of 2006, which required the
California Air Resources Board to achieve a 25% reduction in
emissions of greenhouse gases from sources in California by
2020. Restrictions on emissions of methane or carbon dioxide
that may be imposed in various states of the United States could
adversely affect our operations and demand for our products.
Additionally, in late 2006, the U.S. Supreme Court will
review the U.S. Circuit Court of Appeals for the District
of Columbias ruling in Massachusetts, et al. v.
EPA, in which the appellate court held that the
U.S. Environmental Protection Agency had discretion under
the Clean Air Act to refuse to regulate carbon dioxide emissions
from mobile sources. A Supreme Court reversal of the appellate
decision could result in federal regulation of carbon dioxide
emissions and other greenhouse gases, and may affect the outcome
of other climate change lawsuits pending in U.S. federal
courts in a manner unfavorable to our industry. Currently, our
operations are not adversely impacted by existing state and
local climate change initiatives and, at this time, it is not
possible to accurately estimate how potential future laws or
regulations addressing greenhouse gas emissions would impact our
business.
We believe that we are in substantial compliance with all
existing environmental laws and regulations applicable to our
current operations and that our continued compliance with
existing requirements will not have a material adverse impact on
our financial condition and results of operations. For instance,
we did not incur any material capital expenditures for
remediation or pollution control activities for the year ended
December 31, 2006. Additionally, as of the date of this
document, we are not aware of any environmental issues or claims
that require material capital expenditures during 2007. However,
we cannot assure you that the passage of more stringent laws or
regulations in the future will not have a negative impact on our
financial position or results of operation.
Other
Regulation of the Oil and Natural Gas Industry
The oil and natural gas industry is extensively regulated by
numerous federal, state and local authorities. Legislation
affecting the oil and natural gas industry is under constant
review for amendment or expansion, frequently increasing the
regulatory burden. Also, numerous departments and agencies, both
federal and state, are authorized by statute to issue rules and
regulations binding on the oil and gas industry and its
individual members, some of which carry substantial penalties
for failure to comply. Although the regulatory burden on the oil
and natural gas industry increases our cost of doing business
and, consequently, affects our profitability, these burdens
generally do not affect us any differently or to any greater or
lesser extent than they affect other companies in the oil and
natural gas industry with similar types, quantities and
locations of production.
Legislation continues to be introduced in Congress and
development of regulations continues in the Department of
Homeland Security and other agencies concerning the security of
industrial facilities, including oil and natural gas facilities.
Our operations may be subject to such laws and regulations.
Presently, it is not
6
possible to accurately estimate the costs we could incur to
comply with any such facility security laws or regulations, but
such expenditures could be substantial.
Drilling and Production. Our operations are
subject to various types of regulation at federal, state and
local levels. These types of regulation include requiring
permits for the drilling of wells, drilling bonds and reports
concerning operations. Most states, and some counties and
municipalities, in which we operate also regulate one or more of
the following:
|
|
|
|
|
the location of wells;
|
|
|
|
the method of drilling and casing wells;
|
|
|
|
the surface use and restoration of properties upon which wells
are drilled;
|
|
|
|
the plugging and abandoning of wells; and
|
|
|
|
notice to surface owners and other third parties.
|
State laws regulate the size and shape of drilling and spacing
units or proration units governing the pooling of oil and
natural gas properties. Some states allow forced pooling or
integration of tracts to facilitate exploration while other
states rely on voluntary pooling of lands and leases. In some
instances, forced pooling or unitization may be implemented by
third parties and may reduce our interest in the unitized
properties. In addition, state conservation laws establish
maximum rates of production from oil and natural gas wells,
generally prohibit the venting or flaring of natural gas and
impose requirements regarding the ratability of production.
These laws and regulations may limit the amount of oil and
natural gas we can produce from our wells or limit the number of
wells or the locations at which we can drill. Moreover, each
state generally imposes a production or severance tax with
respect to the production and sale of oil, natural gas and
natural gas liquids within its jurisdiction.
Natural gas regulation. The availability,
terms and cost of transportation significantly affect sales of
natural gas. The interstate transportation and sale for resale
of natural gas is subject to federal regulation, including
regulation of the terms, conditions and rates for interstate
transportation, storage and various other matters, primarily by
the Federal Energy Regulatory Commission. Federal and state
regulations govern the price and terms for access to natural gas
pipeline transportation. The Federal Energy Regulatory
Commissions regulations for interstate natural gas
transmission in some circumstances may also affect the
intrastate transportation of natural gas.
Although natural gas prices are currently unregulated, Congress
historically has been active in the area of natural gas
regulation. We cannot predict whether new legislation to
regulate natural gas might be proposed, what proposals, if any,
might actually be enacted by Congress or the various state
legislatures, and what effect, if any, the proposals might have
on the operations of the underlying properties. Sales of
condensate and natural gas liquids are not currently regulated
and are made at market prices.
State regulation. The various states regulate
the drilling for, and the production, gathering and sale of, oil
and natural gas, including imposing severance taxes and
requirements for obtaining drilling permits. For example, Texas
currently imposes a 4.6% severance tax on oil production and a
7.5% severance tax on natural gas production. States also
regulate the method of developing new fields, the spacing and
operation of wells and the prevention of waste of natural gas
resources. States may regulate rates of production and may
establish maximum daily production allowables from natural gas
wells based on market demand or resource conservation, or both.
States do not regulate wellhead prices or engage in other
similar direct economic regulation, but there can be no
assurance that they will not do so in the future. The effect of
these regulations may be to limit the amounts of natural gas
that may be produced from our wells, and to limit the number of
wells or locations we can drill.
The petroleum industry is also subject to compliance with
various other federal, state and local regulations and laws.
Some of those laws relate to resource conservation and equal
employment opportunity. We do not believe that compliance with
these laws will have a material adverse effect on us.
7
Employees
As of December 31, 2006, we had 23 full-time
employees, including seven petroleum engineers, five accountants
and two landmen, none of whom are subject to collective
bargaining agreements. We also contract for the services of
independent consultants involved in land, engineering,
regulatory, accounting, financial and other disciplines as
needed. We believe that we have a favorable relationship with
our employees.
Offices
We currently lease approximately 35,000 square feet of
office space in Midland, Texas at 303 W. Wall Street,
Suite 1600, where our principal offices are located, from
TCTB Partners, a limited partnership of which
Dale A. Brown, Cary D. Brown and Kyle A. McGraw are
limited partners. Please read Certain Relationships and
Related Transactions Transactions with Executive
Officers, Directors and Principal Unitholders. The lease
for our Midland office expires in August 2011.
ITEM 1A. RISK
FACTORS
Risks
Related to our Business
We may
not have sufficient available cash to pay the full amount of our
current quarterly distribution or any distribution at all
following establishment of cash reserves and payment of fees and
expenses, including payments to our general
partner.
We may not have sufficient available cash each quarter to pay
the full amount of our current quarterly distribution or any
distribution at all. The amount of cash we distribute in any
quarter to our unitholders may fluctuate significantly from
quarter to quarter and may be significantly less than our
current quarterly distribution of $0.41 per unit. Under the
terms of our partnership agreement, the amount of cash otherwise
available for distribution will be reduced by our operating
expenses and the amount of any cash reserves that our general
partner establishes to provide for future operations, future
capital expenditures, future debt service requirements and
future cash distributions to our unitholders. Further, our debt
agreements contain restrictions on our ability to pay
distributions. The amount of cash we can distribute on our units
principally depends upon the amount of cash we generate from our
operations, which will fluctuate from quarter to quarter based
on, among other things:
|
|
|
|
|
the amount of oil and natural gas we produce;
|
|
|
|
the price at which we are able to sell our oil and natural gas
production;
|
|
|
|
whether we are able to acquire additional oil and natural gas
properties at economically attractive prices;
|
|
|
|
whether we are able to continue our exploitation activities at
economically attractive costs;
|
|
|
|
the level of our operating costs, including payments to our
general partner;
|
|
|
|
the level of our interest expense, which depends on the amount
of our indebtedness and the interest payable thereon; and
|
|
|
|
the level of our capital expenditures.
|
If we
are not able to acquire additional oil and natural gas reserves
on economically acceptable terms, our reserves and production
will decline, which would adversely affect our business, results
of operations and financial condition and our ability to make
cash distributions to our unitholders.
If we are unable to develop our proved undeveloped reserves and
our wells do not produce as expected, our reserves may decline
more rapidly than we have estimated. Our future oil and natural
gas reserves and production and, therefore, our cash flow and
income are highly dependent on our success in efficiently
developing and exploiting our current reserves and economically
finding or acquiring additional recoverable reserves. We may not
be able to develop, find or acquire additional reserves to
replace our current and future
8
production at acceptable costs, which would adversely affect our
business, results of operations, financial condition and our
ability to make cash distributions to our unitholders.
Because
we distribute all of our available cash to our unitholders, our
future growth may be limited.
Since we will distribute all of our available cash as defined in
our partnership agreement to our unitholders, our growth may not
be as fast as businesses that reinvest their available cash to
expand ongoing operations. We will depend on financing provided
by commercial banks and other lenders and the issuance of debt
and equity securities to finance any significant growth or
acquisitions. If we are unable to obtain adequate financing from
these sources, our ability to grow will be limited.
If
commodity prices decline significantly for a prolonged period,
we may be forced to reduce our distribution or not be able to
pay distributions at all.
A significant decline in oil and natural gas prices over a
prolonged period would have a significant impact on the value of
our reserves and on our cash flow, which would force us to
reduce or suspend our distribution. Prices for oil and natural
gas may fluctuate widely in response to relatively minor changes
in the supply of and demand for oil and natural gas, market
uncertainty and a variety of additional factors that are beyond
our control, such as:
|
|
|
|
|
the domestic and foreign supply of and demand for oil and
natural gas;
|
|
|
|
the price and quantity of imports of crude oil and natural gas;
|
|
|
|
overall domestic and global economic conditions;
|
|
|
|
political and economic conditions in other oil and natural gas
producing countries, including embargoes and continued
hostilities in the Middle East and other sustained military
campaigns, and acts of terrorism or sabotage;
|
|
|
|
the ability of members of the Organization of Petroleum
Exporting Countries to agree to and maintain oil price and
production controls;
|
|
|
|
the level of consumer product demand;
|
|
|
|
weather conditions;
|
|
|
|
the impact of the U.S. dollar exchange rates on oil and
natural gas prices; and
|
|
|
|
the price and availability of alternative fuels.
|
In the past, the prices of oil and natural gas have been
extremely volatile, and we expect this volatility to continue.
For example, during the year ended December 31, 2006, the
NYMEX monthly oil index price ranged from a high of
$77.03 per Bbl to a low of $55.81 per Bbl and the
NYMEX gas index price (near month contract) ranged from a high
of $10.63 per MMbtu to a low of $4.20 per MMBtu.
If
commodity prices decline significantly for a prolonged period, a
significant portion of our exploitation projects may become
uneconomic, which may adversely affect our ability to make
distributions to our unitholders.
Lower oil and natural gas prices may not only decrease our
revenues, but also reduce the amount of oil and natural gas that
we can produce economically. Furthermore, substantial decreases
in oil and natural gas prices as were experienced as recently as
2002, when prices of less than $20.00 per Bbl of oil and
$2.00 per Mcf of natural gas were received at the wellhead
in the Permian Basin, would render a significant portion of our
exploitation projects uneconomic. This may result in our having
to make substantial downward adjustments to our estimated proved
reserves. If this occurs, or if our estimates of development
costs increase, production data factors change or drilling
results deteriorate, accounting rules may require us to write
down, as a non-cash charge to earnings, the carrying value of
our oil and natural gas properties for impairments. We may incur
impairment charges in the future, which could have a material
adverse effect on our results of
9
operations in the period taken and our ability to borrow funds
under our credit facility to pay distributions to our
unitholders.
Our
estimated reserves are based on many assumptions that may prove
inaccurate. Any material inaccuracies in these reserve estimates
or underlying assumptions will materially affect the quantities
and present value of our reserves.
No one can measure underground accumulations of oil and natural
gas in an exact way. Oil and natural gas reserve engineering
requires subjective estimates of underground accumulations of
oil and natural gas and assumptions concerning future oil and
natural gas prices, production levels, and operating and
development costs. As a result, estimated quantities of proved
reserves and projections of future production rates and the
timing of development expenditures may prove to be inaccurate.
Any material inaccuracies in these reserve estimates or
underlying assumptions will materially affect the quantities and
present value of our reserves which could adversely affect our
business, results of operations, financial condition and our
ability to make cash distributions to our unitholders.
Our
credit facility has substantial restrictions and financial
covenants, and our borrowing base is subject to redetermination
by our lenders which could adversely affect our business,
results of operations, financial condition and our ability to
make cash distributions to our unitholders.
We will depend on our revolving credit facility for future
capital needs. Our revolving credit facility restricts, among
other things, our ability to incur debt and pay distributions,
and requires us to comply with certain financial covenants and
ratios. Our ability to comply with these restrictions and
covenants in the future is uncertain and will be affected by the
levels of cash flow from our operations and events or
circumstances beyond our control. Our failure to comply with any
of the restrictions and covenants under our revolving credit
facility could result in a default under our revolving credit
facility. A default under our revolving credit facility could
cause all of our existing indebtedness to be immediately due and
payable. Additionally, our revolving credit facility limits the
amounts we can borrow to a borrowing base amount, determined by
the lenders in their sole discretion.
We are prohibited from borrowing under our revolving credit
facility to pay distributions to unitholders if the amount of
borrowings outstanding under our revolving credit facility
reaches or exceeds 90% of the borrowing base, which is the
amount of money available for borrowing, as determined
semi-annually by our lenders in their sole discretion. The
lenders will redetermine the borrowing base based on an
engineering report with respect to our oil and natural gas
reserves, which will take into account the prevailing oil and
natural gas prices at such time. Any time our borrowings exceed
90% of the then specified borrowing base, our ability to pay
distributions to our unitholders in any such quarter is solely
dependent on our ability to generate sufficient cash from our
operations.
Outstanding borrowings in excess of the borrowing base must be
repaid, and, if mortgaged properties represent less than 80% of
total value of oil and gas properties used to determine the
borrowing base, we must pledge other oil and natural gas
properties as additional collateral. We may not have the
financial resources in the future to make any mandatory
principal prepayments required under our revolving credit
facility.
The occurrence of an event of default or a negative
redetermination of our borrowing base could adversely affect our
business, results of operations, financial condition and our
ability to make distributions to our unitholders.
Please read Managements Discussion and Analysis of
Financial Condition and Results of Operations
Financing Activities.
10
Our
business depends on gathering and transportation facilities
owned by others. Any limitation in the availability of those
facilities would interfere with our ability to market the oil
and natural gas we produce.
The marketability of our oil and natural gas production depends
in part on the availability, proximity and capacity of gathering
and pipeline systems owned by third parties. The amount of oil
and natural gas that can be produced and sold is subject to
curtailment in certain circumstances, such as pipeline
interruptions due to scheduled and unscheduled maintenance,
excessive pressure, physical damage to the gathering or
transportation system, or lack of contracted capacity on such
systems. The curtailments arising from these and similar
circumstances may last from a few days to several months. In
many cases, we are provided only with limited, if any, notice as
to when these circumstances will arise and their duration. Any
significant curtailment in gathering system or pipeline
capacity, or significant delay in the construction of necessary
gathering and transportation facilities, could adversely affect
our business, results of operations, financial condition and our
ability to make cash distributions to our unitholders.
Our
exploitation projects require substantial capital expenditures,
which will reduce our cash available for distribution. We may be
unable to obtain needed capital or financing on satisfactory
terms, which could lead to a decline in our oil and natural gas
reserves.
We make and expect to continue to make substantial capital
expenditures in our business for the exploitation, development,
production and acquisition of oil and natural gas reserves.
These expenditures will reduce our cash available for
distribution. We intend to finance our future capital
expenditures with cash flow from operations and borrowings under
our revolving credit facility. Our cash flow from operations and
access to capital are subject to a number of variables,
including:
|
|
|
|
|
our proved reserves;
|
|
|
|
the level of oil and natural gas we are able to produce from
existing wells;
|
|
|
|
the prices at which our oil and natural gas are sold; and
|
|
|
|
our ability to acquire, locate and produce new reserves.
|
If our revenues or the borrowing base under our credit facility
decrease as a result of lower oil
and/or
natural gas prices, operating difficulties, declines in reserves
or for any other reason, we may have limited ability to obtain
the capital necessary to sustain our operations at current
levels. Our credit facility restricts our ability to obtain new
financing. If additional capital is needed, we may not be able
to obtain debt or equity financing. If cash generated by
operations or available under our revolving credit facility is
not sufficient to meet our capital requirements, the failure to
obtain additional financing could result in a curtailment of our
operations relating to development of our prospects, which in
turn could lead to a decline in our oil and natural gas
reserves, and could adversely affect our business, results of
operations, financial condition and our ability to make cash
distributions to our unitholders.
We do
not control all of our operations and exploitation projects and
failure of an operator of wells in which we own partial
interests to adequately perform could adversely affect our
business, results of operations, financial condition and our
ability to make cash distributions to our
unitholders.
Much of our business activities are conducted through joint
operating agreements under which we own partial interests in oil
and natural gas wells. We currently operate approximately 66% of
our production.
If we do not operate wells in which we own an interest, we do
not have control over normal operating procedures, expenditures
or future development of underlying properties. The success and
timing of our exploitation activities on properties operated by
others is outside of our control.
The failure of an operator of wells in which we own partial
interests to adequately perform operations, or an
operators breach of the applicable agreements, could
reduce our production and revenues and could adversely affect
our business, results of operations, financial condition and our
ability to make cash distributions to our unitholders.
11
Shortages
of drilling rigs, equipment and crews could delay our
operations, adversely affect our ability to increase our
reserves and production and reduce our cash available for
distribution to our unitholders.
Higher oil and natural gas prices generally increase the demand
for drilling rigs, equipment and crews and can lead to shortages
of, and increasing costs for, drilling equipment, services and
personnel. Shortages of, or increasing costs for, experienced
drilling crews and oil field equipment and services could
restrict our ability to drill the wells and conduct the
operations which we currently have planned. Any delay in the
drilling of new wells or significant increase in drilling costs
could adversely affect our ability to increase our reserves and
production and reduce our revenues and cash available for
distribution to our unitholders.
Increases
in the cost of drilling rigs, service rigs, pumping services and
other costs in drilling and completing wells could reduce the
viability of certain of our exploitation projects.
The rig count and the cost of rigs and oil field services
necessary to implement our exploitation projects have risen
significantly with the increases in oil and natural gas prices.
Increased capital requirements for our projects will result in
higher reserve replacement costs which could reduce cash
available for distribution. Higher project costs could cause
certain of our projects to become uneconomic and therefore not
to be implemented, reducing our production and cash available
for distribution.
Drilling
for and producing oil and natural gas are high risk activities
with many uncertainties that could adversely affect our
business, results of operations, financial condition and our
ability to make cash distributions to our
unitholders.
Our drilling activities are subject to many risks, including the
risk that we will not discover commercially productive
reservoirs. Drilling for oil and natural gas can be uneconomic,
not only from dry holes, but also from productive wells that do
not produce sufficient revenues to be commercially viable.
In addition, our drilling and producing operations may be
curtailed, delayed or canceled as a result of other factors,
including:
|
|
|
|
|
the high cost, shortages or delivery delays of equipment and
services;
|
|
|
|
unexpected operational events;
|
|
|
|
adverse weather conditions;
|
|
|
|
facility or equipment malfunctions;
|
|
|
|
title disputes;
|
|
|
|
pipeline ruptures or spills;
|
|
|
|
collapses of wellbore, casing or other tubulars;
|
|
|
|
unusual or unexpected geological formations;
|
|
|
|
loss of drilling fluid circulation;
|
|
|
|
formations with abnormal pressures;
|
|
|
|
fires;
|
|
|
|
blowouts, craterings and explosions; and
|
|
|
|
uncontrollable flows of oil, natural gas or well fluids.
|
Any of these events can cause substantial losses, including
personal injury or loss of life, damage to or destruction of
property, natural resources and equipment, pollution,
environmental contamination, loss of wells and regulatory
penalties.
We ordinarily maintain insurance against various losses and
liabilities arising from our operations; however, insurance
against all operational risks is not available to us.
Additionally, we may elect not to obtain
12
insurance if we believe that the cost of available insurance is
excessive relative to the perceived risks presented. Losses
could therefore occur for uninsurable or uninsured risks or in
amounts in excess of existing insurance coverage. The occurrence
of an event that is not fully covered by insurance could have a
material adverse impact on our business, results of operations,
financial condition and our ability to make cash distributions
to our unitholders.
Increases
in interest rates, which have recently experienced record lows,
will reduce our cash available for distribution.
The credit markets recently have experienced
50-year
record lows in interest rates. If the overall economy
strengthens, it is likely that monetary policy will tighten
further, resulting in higher interest rates to counter possible
inflation. Additionally, interest rates on future credit
facilities and debt offerings could be higher than current
levels, causing our financing costs to increase accordingly.
Increased interest expense and financing costs will reduce our
cash available for distribution.
We may
have assumed unknown liabilities in connection with the
formation transactions and our subsequent
acquisitions.
As part of the formation transactions and subsequent
acquisitions, our properties may be subject to existing
liabilities, some of which may have been unknown at the closing
of such transactions. Unknown liabilities might include
liabilities for cleanup or remediation of undisclosed or unknown
environmental conditions, claims of vendors or other persons
(that had not been asserted or threatened prior to the closing
of such transactions), tax liabilities and accrued but unpaid
liabilities incurred in the ordinary course of business.
Properties
that we buy may not produce as projected, and we may be unable
to determine reserve potential, identify liabilities associated
with the properties or obtain protection from sellers against
such liabilities.
One of our growth strategies is to acquire additional oil and
natural gas reserves. However, our reviews of acquired
properties are inherently incomplete because it generally is not
feasible to review in depth every individual property involved
in each acquisition. Even a detailed review of records and
properties may not necessarily reveal existing or potential
problems, nor will it permit a buyer to become sufficiently
familiar with the properties to assess fully their deficiencies
and potential. Inspections may not always be performed on every
well, and environmental problems, such as ground water
contamination, are not necessarily observable even when an
inspection is undertaken. Even when problems are identified, we
often assume environmental and other risks and liabilities in
connection with acquired properties.
Our
identified drilling location inventories are scheduled out over
several years, making them susceptible to uncertainties that
could materially alter the occurrence or timing of their
drilling.
Our management team has specifically identified and scheduled
drilling locations as an estimation of our future multi-year
drilling activities on our acreage. We have identified, as of
December 31, 2006, 119 gross (69.1 net) proved
undeveloped drilling locations. These identified drilling
locations represent a significant part of our growth strategy.
Our ability to drill and develop these locations depends on a
number of factors, including the availability of capital,
seasonal conditions, regulatory approvals, oil and natural gas
prices, costs and drilling results. Our final determination on
whether to drill any of these drilling locations will be
dependent upon the factors described above as well as, to some
degree, the results of our drilling activities with respect to
our proved drilling locations. Because of these uncertainties,
we do not know if the numerous drilling locations we have
identified will be drilled within our expected timeframe or will
ever be drilled or if we will be able to produce oil or natural
gas from these or any other potential drilling locations. As
such, our actual drilling activities may be materially different
from those presently identified, which could adversely affect
our business, results of operations, financial condition and our
ability to make cash distributions to our unitholders.
13
Our
hedging activities could result in cash losses, could reduce our
cash available for distributions and may limit potential
gains.
We have entered into, and we may in the future enter into,
hedging arrangements for a significant portion of our oil and
natural gas production. Many derivative instruments that we
employ require us to make cash payments to the extent the
applicable index exceeds a predetermined price, thereby limiting
our ability to realize the benefit of increases in oil and
natural gas prices. For example, during the year ended
December 31, 2006 our average historical unhedged sales
price for oil was $60.55 per Bbl and our average historical
sales price including the effects of realized hedge settlements
was $51.65 per Bbl. For the same period, our average
historical unhedged sales price for natural gas was
$6.57 per Mcf and our average historical sales price
including the effects of realized hedge settlements was
$9.48 per Mcf. Net hedge settlement losses were
approximately $0.3 million for the year ended
December 31, 2006. During the year ended December 31,
2006, 89% of our oil and 79% of our natural gas production was
hedged.
If our actual production and sales for any period are less than
our hedged production and sales for that period (including
reductions in production due to operational delays) or if we are
unable to perform our drilling activities as planned, we might
be forced to satisfy all or a portion of our hedging obligations
without the benefit of the cash flow from our sale of the
underlying physical commodity, resulting in a substantial
diminution of our liquidity. Lastly, an attendant risk exists in
hedging activities that the counterparty in any derivative
transaction cannot or will not perform under the instrument and
that we will not realize the benefit of the hedge. Under our
credit facility, we are prohibited from hedging all of our
production, and we therefore retain the risk of a price decrease
on our unhedged volumes.
The
inability of one or more of our customers to meet their
obligations may adversely affect our financial condition and
results of operations.
Substantially all of our accounts receivable result from oil and
natural gas sales or joint interest billings to third parties in
the energy industry. This concentration of customers and joint
interest owners may impact our overall credit risk in that these
entities may be similarly affected by changes in economic and
other conditions. In addition, our oil and natural gas hedging
arrangements expose us to credit risk in the event of
nonperformance by counterparties.
We
depend on a limited number of key personnel who would be
difficult to replace.
Our operations are dependent on the continued efforts of our
executive officers, senior management and key employees. The
loss of any member of our senior management or other key
employees could negatively impact our ability to execute our
strategy.
We may
be unable to compete effectively with larger companies, which
could have a material adverse effect on our business, results of
operations, financial condition and our ability to make cash
distributions to our unitholders.
The oil and natural gas industry is intensely competitive, and
we compete with other companies that have greater resources than
us. Our ability to acquire additional properties and to discover
reserves in the future will be dependent upon our ability to
evaluate and select suitable properties and to consummate
transactions in a highly competitive environment. Many of our
larger competitors not only explore for and produce oil and
natural gas, but also carry on refining operations and market
petroleum and other products on a regional, national or
worldwide basis. These companies may be able to pay more for
productive natural gas properties and exploratory prospects or
define, evaluate, bid for and purchase a greater number of
properties and prospects than our financial or human resources
permit. In addition, these companies may have a greater ability
to continue exploration and exploitation activities during
periods of low oil and natural gas market prices and to absorb
the burden of present and future federal, state, local and other
laws and regulations. Our inability to compete effectively with
larger companies could have a material adverse effect on our
business, results of operations, financial condition and our
ability to make cash distributions to our unitholders.
14
If we
fail to develop or maintain an effective system of internal
controls, we may not be able to accurately report our financial
results or prevent fraud. As a result, current and potential
unitholders could lose confidence in our financial reporting,
which would harm our business and the trading price of our
units.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. Because of its
inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to
the risk that controls may become inadequate because of changes
in conditions, or that the degree of compliance with the
policies or procedures may deteriorate. If we cannot provide
reliable financial reports or prevent fraud, our reputation and
operating results could be harmed. We cannot be certain that our
efforts to develop and maintain our internal controls will be
successful, that we will be able to maintain adequate controls
over our financial processes and reporting in the future or that
we will be able to comply with our obligations under
Section 404 of the Sarbanes-Oxley Act of 2002 by our
initial compliance date of December 31, 2007. Any failure
to develop or maintain effective internal controls, or
difficulties encountered in implementing or improving our
internal controls, could harm our operating results or cause us
to fail to meet certain reporting obligations. Ineffective
internal controls could also cause investors to lose confidence
in our reported financial information, which could have a
negative effect on the trading price of our units.
We are
subject to complex federal, state, local and other laws and
regulations that could adversely affect the cost, manner or
feasibility of conducting our operations.
Our oil and natural gas exploration and production operations
are subject to complex and stringent laws and regulations. In
order to conduct our operations in compliance with these laws
and regulations, we must obtain and maintain numerous permits,
approvals and certificates from various federal, state and local
governmental authorities. We may incur substantial costs in
order to maintain compliance with these existing laws and
regulations. In addition, our costs of compliance may increase
if existing laws and regulations are revised or reinterpreted,
or if new laws and regulations become applicable to our
operations. All such costs may have a negative effect on our
business, results of operations, financial condition and ability
to make cash distributions to our unitholders.
Our business is subject to federal, state and local laws and
regulations as interpreted and enforced by governmental
authorities possessing jurisdiction over various aspects of the
exploration for and the production of, oil and natural gas.
Failure to comply with such laws and regulations, as interpreted
and enforced, could have a material adverse effect on our
business, results of operations, financial condition and our
ability to make cash distributions to our unitholders.
Our
operations expose us to significant costs and liabilities with
respect to environmental and operational safety
matters.
We may incur significant costs and liabilities as a result of
environmental and safety requirements applicable to our oil and
natural gas exploration and production activities. These costs
and liabilities could arise under a wide range of federal, state
and local environmental and safety laws and regulations,
including regulations and enforcement policies, which have
tended to become increasingly strict over time. Failure to
comply with these laws and regulations may result in the
assessment of administrative, civil and criminal penalties,
imposition of cleanup and site restoration costs and liens, and
to a lesser extent, issuance of injunctions to limit or cease
operations. In addition, claims for damages to persons or
property may result from environmental and other impacts of our
operations.
Strict, joint and several liability may be imposed under certain
environmental laws, which could cause us to become liable for
the conduct of others or for consequences of our own actions
that were in compliance with all applicable laws at the time
those actions were taken. New laws, regulations or enforcement
policies could be more stringent and impose unforeseen
liabilities or significantly increase compliance costs. If we
15
were not able to recover the resulting costs through insurance
or increased revenues, our ability to make cash distributions to
our unitholders could be adversely affected.
Risks
Related to Our Limited Partnership Structure
Our
Founding Investors, including members of our management, own a
52% limited partner interest in us and control our general
partner, which has sole responsibility for conducting our
business and managing our operations. Our general partner has
conflicts of interest and limited fiduciary duties, which may
permit it to favor its own interests to the detriment of our
unitholders.
Our Founding Investors, including members of our management, own
a 52% limited partner interest in us and control our general
partner. Although our general partner has a fiduciary duty to
manage us in a manner beneficial to us and our unitholders, the
directors and officers of our general partner have a fiduciary
duty to manage our general partner in a manner beneficial to its
owners, our Founding Investors and their affiliates. Conflicts
of interest may arise between our Founding Investors and their
affiliates, including our general partner, on the one hand, and
us and our unitholders, on the other hand. In resolving these
conflicts of interest, our general partner may favor its own
interests and the interests of its affiliates over the interests
of our unitholders. These conflicts include, among others, the
following situations:
|
|
|
|
|
neither our partnership agreement nor any other agreement
requires our Founding Investors or their affiliates, other than
our executive officers, to pursue a business strategy that
favors us;
|
|
|
|
our general partner is allowed to take into account the
interests of parties other than us, such as our Founding
Investors, in resolving conflicts of interest, which has the
effect of limiting its fiduciary duty to our unitholders;
|
|
|
|
our Founding Investors and their affiliates (other than our
executive officers and their affiliates) may engage in
competition with us;
|
|
|
|
our general partner has limited its liability and reduced its
fiduciary duties under our partnership agreement and has also
restricted the remedies available to our unitholders for actions
that, without the limitations, might constitute breaches of
fiduciary duty. As a result of purchasing units, unitholders
consent to some actions and conflicts of interest that might
otherwise constitute a breach of fiduciary or other duties under
applicable state law;
|
|
|
|
our general partner determines the amount and timing of asset
purchases and sales, capital expenditures, borrowings, issuance
of additional partnership securities, and reserves, each of
which can affect the amount of cash that is distributed to our
unitholders;
|
|
|
|
our general partner determines the amount and timing of any
capital expenditures and whether a capital expenditure is a
maintenance capital expenditure, which reduces operating
surplus, or a growth capital expenditure, which does not. Such
determination can affect the amount of cash that is distributed
to our unitholders;
|
|
|
|
our general partner determines which costs incurred by it and
its affiliates are reimbursable by us;
|
|
|
|
our partnership agreement does not restrict our general partner
from causing us to pay it or its affiliates for any services
rendered to us or entering into additional contractual
arrangements with any of these entities on our behalf;
|
|
|
|
our general partner intends to limit its liability regarding our
contractual and other obligations;
|
|
|
|
our general partner controls the enforcement of obligations owed
to us by it and its affiliates; and
|
|
|
|
our general partner decides whether to retain separate counsel,
accountants, or others to perform services for us.
|
16
Unitholders
have limited voting rights and are not entitled to elect our
general partner on an annual or other continuing
basis.
Unlike the holders of common stock in a corporation, unitholders
have only limited voting rights on matters affecting our
business and, therefore, limited ability to influence management
decisions regarding our business. Unitholders did not elect our
general partner or its board of directors, and while our
unitholders will annually elect the board of directors of our
general partner, they will have no right to elect our general
partner on an annual or other continuing basis. As a result of
these limitations, the price at which the units will trade could
be diminished because of the absence or reduction of a takeover
premium in the trading price.
Even
if unitholders are dissatisfied they cannot remove our general
partner without the consent of unitholders owning at least
662/3%
of our units, including units owned by our general partner and
its affiliates.
Currently, the unitholders are unable to remove our general
partner without its consent because our general partners
affiliates own sufficient units to be able to prevent our
general partners removal. The vote of the holders of at
least
662/3%
of all outstanding units voting together as a single class is
required to remove the general partner. Affiliates of our
general partner, including members of our management, own 52% of
our units.
Our
partnership agreement restricts the voting rights of those
unitholders owning 20% or more of our units.
Unitholders voting rights are further restricted by the
partnership agreement provision providing that any units held by
a person that owns 20% or more of any class of units then
outstanding, other than our general partner, its affiliates,
their transferees, and persons who acquired such units with the
prior approval of the board of directors of our general partner,
cannot vote on any matter. Our partnership agreement also
contains provisions limiting the ability of unitholders to call
meetings or to acquire information about our operations, as well
as other provisions limiting the unitholders ability to
influence the manner or direction of management.
Our
Founding Investors and their affiliates (other than our
executive officers and their affiliates) may compete directly
with us.
Our Founding Investors and their affiliates, other than our
general partner and our executive officers and their affiliates,
are not prohibited from owning assets or engaging in businesses
that compete directly or indirectly with us. In addition, our
Founding Investors or their affiliates, other than our general
partner and our executive officers and their affiliates, may
acquire, develop and operate oil and natural gas properties or
other assets in the future, without any obligation to offer us
the opportunity to acquire, develop or operate those assets.
Cost
reimbursements due our general partner and its affiliates will
reduce our cash available for distribution to our
unitholders.
Prior to making any distribution on our outstanding units, we
will reimburse our general partner and its affiliates for all
expenses they incur on our behalf. Any such reimbursement will
be determined by our general partner in its sole discretion.
These expenses will include all costs incurred by our general
partner and its affiliates in managing and operating us. Please
read Certain Relationships and Related Transactions, and
Director Independence. The reimbursement of expenses of
our general partner and its affiliates could adversely affect
our ability to pay cash distributions to our unitholders.
17
Our
partnership agreement limits our general partners
fiduciary duties to our unitholders and restricts the remedies
available to unitholders for actions taken by our general
partner that might otherwise constitute breaches of fiduciary
duty.
Our partnership agreement contains provisions that reduce the
standards to which our general partner would otherwise be held
by state fiduciary duty law. For example, our partnership
agreement:
|
|
|
|
|
permits our general partner to make a number of decisions in its
individual capacity, as opposed to in its capacity as our
general partner. This entitles our general partner to consider
only the interests and factors that it desires, and it has no
duty or obligation to give any consideration to any interest of,
or factors affecting, us, our affiliates or any unitholder;
|
|
|
|
provides that our general partner will not have any liability to
us or our unitholders for decisions made in its capacity as a
general partner so long as it acted in good faith, meaning it
believed the decision was in the best interests of our
partnership;
|
|
|
|
provides that our general partner is entitled to make other
decisions in good faith if it believes that the
decision is in our best interest;
|
|
|
|
provides generally that affiliated transactions and resolutions
of conflicts of interest not approved by the conflicts committee
of the board of directors of our general partner and not
involving a vote of unitholders must be on terms no less
favorable to us than those generally being provided to or
available from unrelated third parties or be fair and
reasonable to us, as determined by our general partner in
good faith, and that, in determining whether a transaction or
resolution is fair and reasonable, our general
partner may consider the totality of the relationships between
the parties involved, including other transactions that may be
particularly advantageous or beneficial to us; and
|
|
|
|
provides that our general partner and its officers and directors
will not be liable for monetary damages to us, our unitholders
or assignees for any acts or omissions unless there has been a
final and non-appealable judgment entered by a court of
competent jurisdiction determining that the general partner or
those other persons acted in bad faith or engaged in fraud or
willful misconduct.
|
Our
partnership agreement permits our general partner to redeem any
partnership interests held by a limited partner who is a
non-citizen assignee.
If we are or become subject to federal, state or local laws or
regulations that, in the reasonable determination of our general
partner, create a substantial risk of cancellation or forfeiture
of any property that we have an interest in because of the
nationality, citizenship or other related status of any limited
partner, our general partner may redeem the units held by the
limited partner at their current market price. In order to avoid
any cancellation or forfeiture, our general partner may require
each limited partner to furnish information about his
nationality, citizenship or related status. If a limited partner
fails to furnish information about his nationality, citizenship
or other related status within 30 days after a request for
the information or our general partner determines after receipt
of the information that the limited partner is not an eligible
citizen, our general partner may elect to treat the limited
partner as a non-citizen assignee. A non-citizen assignee is
entitled to an interest equivalent to that of a limited partner
for the right to share in allocations and distributions from us,
including liquidating distributions. A non-citizen assignee does
not have the right to direct the voting of his units and may not
receive distributions in kind upon our liquidation.
We may
issue an unlimited number of additional units without the
approval of our unitholders, which would dilute their existing
ownership interest in us.
Our general partner, without the approval of our unitholders,
may cause us to issue an unlimited number of additional units.
The issuance by us of additional units or other equity
securities of equal or senior rank will have the following
effects:
|
|
|
|
|
our unitholders proportionate ownership interests in us
will decrease;
|
|
|
|
the amount of cash available for distribution on each unit may
decrease;
|
18
|
|
|
|
|
the risk that a shortfall in the payment of our current
quarterly distribution will increase;
|
|
|
|
the relative voting strength of each previously outstanding unit
may be diminished; and
|
|
|
|
the market price of the units may decline.
|
The
liability of our unitholders may not be limited if a court finds
that unitholder action constitutes control of our
business.
A general partner of a partnership generally has unlimited
liability for the obligations of the partnership, except for
those contractual obligations of the partnership that are
expressly made without recourse to the general partner. Our
partnership is organized under Delaware law, and we conduct
business in a number of other states. The limitations on the
liability of holders of limited partner interests for the
obligations of a limited partnership have not been clearly
established in some of the other states in which we do business.
In some states, including Delaware, a limited partner is only
liable if he participates in the control of the
business of the partnership. These statutes generally do not
define control, but do permit limited partners to engage in
certain activities, including, among other actions, taking any
action with respect to the dissolution of the partnership, the
sale, exchange, lease or mortgage of any asset of the
partnership, the admission or removal of the general partner and
the amendment of the partnership agreement. Our unitholders
could, however, be liable for any and all of our obligations as
if our unitholders were a general partner if:
|
|
|
|
|
a court or government agency determined that we were conducting
business in a state but had not complied with that particular
states partnership statute; or
|
|
|
|
our unitholders right to act with other unitholders to
take other actions under our partnership agreement that
constitute control of our business.
|
Unitholders
may have liability to repay distributions that were wrongfully
distributed to them.
Under certain circumstances, unitholders may have to repay
amounts wrongfully returned or distributed to them. Under
Section 17-607
of the Delaware Revised Uniform Limited Partnership Act, we may
not make a distribution to our unitholders if the distribution
would cause our liabilities to exceed the fair value of our
assets. Delaware law provides that for a period of three years
from the date of the distribution, limited partners who received
an impermissible distribution and who knew at the time of the
distribution that it violated Delaware law will be liable to the
limited partnership for the distribution amount. Substituted
limited partners are liable for the obligations of the
transferring limited partner to make contributions to the
partnership that are known to such substitute limited partner at
the time it became a limited partner and for unknown obligations
if the liabilities could be determined from the partnership
agreement. Liabilities to partners on account of their
partnership interest and liabilities that are non-recourse to
the partnership are not counted for purposes of determining
whether a distribution is permitted.
Tax Risks
to Unitholders
Our
tax treatment depends on our status as a partnership for federal
income tax purposes, as well as our not being subject to
entity-level taxation by individual states. If the IRS were to
treat us as a corporation for federal income tax purposes or we
were to become subject to entity-level taxation for state tax
purposes, taxes paid, if any, will reduce our cash available for
distribution to our unitholders.
The anticipated after-tax benefit of an investment in our units
depends largely on our being treated as a partnership for
federal income tax purposes. We have not requested, and do not
plan to request, a ruling from the IRS on this or any other tax
matter that affects us.
If we were treated as a corporation for federal income tax
purposes, we would pay federal income tax on our taxable income
at the corporate tax rates, currently at a maximum rate of 35%,
and would likely pay state income tax at varying rates.
Distributions to our unitholders would generally be taxed as
corporate distributions, and no income, gain, loss, deduction or
credit would flow through to our unitholders. Because a
19
tax may be imposed on us as a corporation, our cash available
for distribution to our unitholders could be reduced. Thus, any
treatment of us as a corporation could result in a material
reduction in the anticipated cash flow and after-tax return to
our unitholders and, therefore, result in a substantial
reduction in the value of our units.
Current law or our business may change so as to cause us to be
treated as a corporation for federal income tax purposes or
otherwise subject us to entity-level taxation. In addition,
because of widespread state budget deficits, several states are
evaluating ways to subject partnerships to entity-level taxation
through the imposition of state income, franchise or other forms
of taxation. For example, we will be subject to a new
entity-level state tax on the portion of our income that is
generated in Texas beginning for tax reports due on or after
January 1, 2008. Specifically, the Texas margin tax will be
imposed at a maximum effective rate of 0.7% of our gross income
that is apportioned to Texas. If any additional states were to
impose a tax upon us as an entity, the cash available for
distribution to our unitholders would be reduced.
Our
unitholders may be required to pay taxes on their share of our
income even if they do not receive any cash distributions from
us.
Our unitholders are required to pay federal income taxes and, in
some cases, state and local income taxes on their share of our
taxable income, whether or not they receive cash distributions
from us. Our unitholders may not receive cash distributions from
us equal to their share of our taxable income or even equal to
the actual tax liability that results from their share of our
taxable income.
A
successful IRS contest of the federal income tax positions we
take may adversely affect the market for our units, and the
costs of any contest will reduce our cash available for
distribution to our unitholders.
We have not requested a ruling from the IRS with respect to our
treatment as a partnership for federal income tax purposes or
any other matter that affects us. The IRS may adopt positions
that differ from the positions we take. It may be necessary to
resort to administrative or court proceedings to sustain some or
all of the positions we take and a court may disagree with some
or all of those positions. Any contest with the IRS may
materially and adversely impact the market for our units and the
price at which they trade. In addition, our costs of any contest
with the IRS will result in a reduction in cash available for
distribution to our unitholders and thus will be borne
indirectly by our unitholders.
Tax-exempt
entities and foreign persons face unique tax issues from owning
units that may result in adverse tax consequences to
them.
Investment in units by tax-exempt entities, including employee
benefit plans and individual retirement accounts (known as IRAs)
and
non-U.S. persons
raises issues unique to them. For example, virtually all of our
income allocated to organizations exempt from federal income
tax, including individual retirement accounts and other
retirement plans, will be unrelated business taxable income and
will be taxable to such a unitholder. Distributions to
non-U.S. persons
will be reduced by withholding taxes imposed at the highest
effective applicable tax rate, and
non-U.S. persons
will be required to file United States federal income tax
returns and pay tax on their share of our taxable income.
Tax
gain or loss on the disposition of our units could be more or
less than expected because prior distributions in excess of
allocations of income will decrease our unitholders tax basis in
their units.
If our unitholders sell any of their units, they will recognize
gain or loss equal to the difference between the amount realized
and their tax basis in those units. Prior distributions to our
unitholders in excess of the total net taxable income they were
allocated for a unit, which decreased their tax basis in that
unit, will, in effect, become taxable income to our unitholders
if the unit is sold at a price greater than their tax basis in
that unit, even if the price our unitholders receive is less
than their original cost. A substantial portion of the amount
realized, whether or not representing gain, may be ordinary
income to our unitholders. In addition, if our unitholders sell
units, our unitholders may incur a tax liability in excess of
the amount of cash our unitholders receive from the sale.
20
We
will treat each purchaser of our units as having the same tax
benefits without regard to the units purchased. The IRS may
challenge this treatment, which could adversely affect the value
of the units.
Because we cannot match transferors and transferees of units, we
will adopt depreciation and amortization positions that may not
conform with all aspects of existing Treasury regulations. A
successful IRS challenge to those positions could adversely
affect the amount of tax benefits available to our unitholders.
It also could affect the timing of these tax benefits or the
amount of gain on the sale of units and could have a negative
impact on the value of our units or result in audits of and
adjustments to our unitholders tax returns.
Our
unitholders may be subject to state and local taxes and return
filing requirements in states where they do not live as a result
of investing in our units.
In addition to federal income taxes, our unitholders will likely
be subject to other taxes, including state and local taxes,
unincorporated business taxes and estate, inheritance or
intangible taxes that are imposed by the various jurisdictions
in which we do business or own property now or in the future,
even if they do not reside in any of those jurisdictions. Our
unitholders will likely be required to file foreign, state and
local income tax returns and pay state and local income taxes in
some or all of these jurisdictions. Further, our unitholders may
be subject to penalties for failure to comply with those
requirements. We currently do business and own assets in Texas,
New Mexico, Oklahoma and Mississippi. As we make acquisitions or
expand our business, we may do business or own assets in other
states in the future. It is the responsibility of each
unitholder to file all United States federal, foreign, state and
local tax returns that may be required of such unitholder. Our
counsel has not rendered an opinion on the state or local tax
consequences of an investment in the units.
We
will be considered to have terminated for tax purposes due to a
sale or exchange of 50% or more of our interests within a
twelve-month period.
We will be considered to have terminated for tax purposes if
there is a sale or exchange of 50% or more of the total
interests in our capital and profits within a twelve-month
period. A constructive termination results in the closing of our
taxable year for all unitholders and in the case of a unitholder
reporting on a taxable year other than a fiscal year ending
December 31, may result in more than twelve months of our
taxable income or loss being includable in his taxable income
for the year of termination. A constructive termination
occurring on a date other than December 31 will result in
us filing two tax returns (and unitholders receiving two
Schedule K-1s)
for one fiscal year and the cost of the preparation of these
returns will be borne by all unitholders.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None.
21
As of December 31, 2006 we owned interests in producing oil
and natural gas properties in 146 fields in the Permian Basin,
operated 744 gross productive wells and owned non-operated
interests in 1,207 gross productive wells. The following
table sets forth information about our proved oil and natural
gas reserves as of December 31, 2006. The standardized
measure amounts shown in the table are not intended to represent
the current market value of our estimated oil and natural gas
reserves.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
Proved Reserves
|
|
|
Standardized Measure
|
|
Field
|
|
MMBoe
|
|
|
R/P(a)
|
|
|
% Oil
|
|
|
Amount
|
|
|
% of Total
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in Millions)
|
|
|
|
|
|
Denton
|
|
|
1.8
|
|
|
|
11
|
|
|
|
86
|
%
|
|
$
|
22.2
|
|
|
|
9.2
|
%
|
Farmer
|
|
|
2.0
|
|
|
|
18
|
|
|
|
66
|
|
|
|
20.1
|
|
|
|
8.4
|
|
Spraberry
|
|
|
1.6
|
|
|
|
16
|
|
|
|
70
|
|
|
|
19.9
|
|
|
|
8.3
|
|
Hobbs
|
|
|
1.1
|
|
|
|
17
|
|
|
|
88
|
|
|
|
15.3
|
|
|
|
6.4
|
|
Lea
|
|
|
1.2
|
|
|
|
17
|
|
|
|
70
|
|
|
|
14.4
|
|
|
|
6.0
|
|
Howard Glasscock/Iatan/Iatan East
|
|
|
1.1
|
|
|
|
15
|
|
|
|
99
|
|
|
|
13.7
|
|
|
|
5.7
|
|
Langlie Mattix
|
|
|
1.2
|
|
|
|
30
|
|
|
|
92
|
|
|
|
13.2
|
|
|
|
5.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Top 7 fields
|
|
|
10.0
|
|
|
|
16
|
|
|
|
80
|
%
|
|
$
|
118.8
|
|
|
|
49.5
|
%
|
All others
|
|
|
8.8
|
|
|
|
13
|
|
|
|
61
|
|
|
|
121.8
|
|
|
|
50.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
18.8
|
|
|
|
14
|
|
|
|
71
|
%
|
|
$
|
240.6
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Reserves as of December 31, 2006 divided by production
volumes for the year ended December 31, 2006. |
Summary
of Oil and Natural Gas Properties and Projects
Our most significant fields are the Denton, Farmer, Spraberry,
Langlie Mattix, Howard Glasscock/Iatan/Iatan East Howard, Hobbs
and Lea fields. As of December 31, 2006 these seven fields
accounted for approximately 53.1% of our total estimated proved
reserves.
Denton Field. The Denton field is an oil and
natural gas field located in Lea County, New Mexico. This field
was discovered in 1950 and through December 31, 2006, our
properties in this field have gross cumulative production of
52.3 MMBbls of oil and 29.4 Bcf of natural gas. The
Devonian Formation at depths of 11,000 to 12,700 feet is
the primary reservoir in the Denton field. Additional production
has been developed in the Wolfcamp Formation at depths of 8,900
to 9,600 feet. We operate 17 wells in the Denton field
with working interests ranging from 86% to 100% and net revenue
interests ranging from 75.1% to 87.5%. We also own another 12
producing wells with a 15.0% average non-operated working
interest. As of December 31, 2006, our properties in the
Denton field contained 1.8 MMBoe (86% oil) of net proved
reserves with a standardized measure of $22.2 million. The
average net daily production from this field was 462 Boe/d for
the fourth quarter of 2006. The estimated reserve life
(R/P) for the field is 11 years.
The Denton field has a natural water drive and most of the wells
produce large amounts of water utilizing high volume lift
submersible pumps. We have one proved developed non-producing,
or PDNP, project identified in the Devonian formation of this
field and three unclassified high volume lift candidates in the
Wolfcamp formation of this field.
Farmer Field. The Farmer field is an oil and
natural gas field located in Crockett and Reagan County, Texas.
This field was discovered in 1953 and through December 31,
2006, our properties in this field have gross cumulative
production of 5.6 MMBbls of oil and 12.4 Bcf of
natural gas. The San Andres Formation at depths of 2,100 to
2,600 feet is the primary reservoir in the Farmer field. We
operate 161 wells (153 producing, 8 injecting including the
Farmer Field acquisition) in the Farmer field with a 100.0%
average working interest and a net revenue interest ranging from
80.3% to 87.3%. As of December 31, 2006, our properties in
the Farmer field contained 2.0 MMBoe (66% oil) of net
proved reserves with a standardized
22
measure of $20.1 million. The average net daily production
from this field was 309 Boe/d for the fourth quarter of 2006.
The estimated reserve life (R/P) for the field is
18 years.
The Farmer field has been developed using
20-acre
spacing with the exception of a pilot
10-acre
spacing area that includes eleven
10-acre
wells. We currently have 33
10-acre
proved undeveloped, or PUD, locations in this field and an
additional 84 unproved
10-acre
locations.
Spraberry Field. The Spraberry field is
located in Midland, Martin, Reagan and Upton counties, Texas.
This field was discovered in 1949 and through December 31,
2006, our properties in this field have combined gross
cumulative production of oil of 2.0 MMBbls and natural gas
of 6.7 Bcf. This field produces from Spraberry and Wolfcamp
age formations from 5,000 to 10,200 feet. We operate 13
active wells in this field with working interests ranging from
35.0% to 100% and net revenue interests ranging from 28.0% to
82.0%. We have a 1.3% overriding royalty interest in one
non-operated unit in the Spraberry field. As of
December 31, 2006, our properties in the Spraberry field
contained 1.6 MMBoe (70% oil) of net proved reserves with a
standardized measure of $19.9 million. The average net
daily production from this field was 275 Boe/d for the fourth
quarter of 2006. The estimated reserve life for this field is
16 years.
Hobbs Field. The Hobbs field is an oil and
natural gas field located in Lea County, New Mexico. The field
was discovered in 1928 and through December 31, 2006 our
properties in the Hobbs field have a combined gross cumulative
production of 352.8 MMBbls of oil and 411.4 Bcf of
natural gas. The Grayburg and San Andres formations at
depths of 3,850 to 4,300 feet are the primary reservoirs in
the Hobbs field. We have a non-operated working interest in two
Occidental Permian Ltd. operated properties, the North Hobbs
Unit and the South Hobbs Unit. Working interests are 1.3% and
1.1% respectively with net revenue interests of 1.1% and 0.9%
respectively. We also operate one well producing from the
Drinkard formation with a 100% working interest and 87.5% net
revenue interest. There are a total of 430 active wells (262
producing, 168 injecting) on these properties and they contain
1.1 MMBoe (88% oil) of net proved reserves with a
standardized measure of $15.3 million. The average net
daily production from the Hobbs field was 181 Boe/d for the
fourth quarter of 2006. The estimated reserve life
(R/P) for
these fields is 17 years.
The North Hobbs Unit is currently being
CO2
flooded with ongoing expansion of the enhanced oil recovery
project. The South Hobbs Unit is currently being waterflooded
and has potential for enhanced oil recovery using
CO2
injection, but has not been evaluated by our engineers or
LaRoche Petroleum Consultants, Ltd.
Lea Field. The Lea field is an oil and natural
gas field located in Lea County, New Mexico. This field was
discovered in 1960 and through December 31, 2006 our
properties in this field have gross cumulative production of
10.3 MMBbls of oil and 31.1 Bcf of natural gas. The
Devonian Formation at depths of 14,200 to 14,600 feet is
the primary reservoir in the Lea field. Additional production
has been developed in the Morrow Formation at depths of 12,800
to 13,200 feet and the Bone Spring Formation at depths of
9,300 to 10,500 feet. We operate 14 wells in the Lea
Field with a 68.7% average working interest and a 60.1% average
net revenue interest. We also own another two wells with a 10.3%
average non-operated working interest. As of December 31,
2006, our properties in the Lea field contained 1.2 MMBoe
(70% oil) of net proved reserves with a standardized measure of
$14.4 million. The average net daily production from this
field was 192 Boe/d for the fourth quarter of 2006. The
estimated reserve life (R/P) for the Lea field is
17 years.
We have four proved undeveloped and four unclassified drilling
locations in the Bone Spring Formation which are all
40-acre
infill wells. There is also significant production from the
Delaware formation less than a mile northwest of the Lea field
and we are currently evaluating development of the Delaware
formation in the Lea field. The Delaware formation is not
included in our reserve report.
Howard Glasscock, Iatan and Iatan East Howard
Fields. The Howard Glasscock, Iatan and Iatan
East Howard fields adjoin one another and are located in Howard
and Mitchell counties, Texas. These fields were discovered in
1925 and through December 31, 2006, our properties in these
fields have a gross cumulative production of 10.5 MMBbls of
oil and 0.6 Bcf of natural gas. These fields produce from
multiple formations of Permian age which primarily include the
San Andres, Yates, Seven Rivers, Queen, Clearfork and
Glorieta Formations from 1,000 to 3,700 feet as well as the
Wolfcamp and Canyon Formations from 5,100 to 7,400 feet.
23
We operate 137 wells (127 producing, 10 injecting) in these
fields with working interests ranging from 62.5% to 100.0% and
net revenue interests ranging from 46.8% to 87.5%. As of
December 31, 2006, our properties in the Howard Glasscock,
Iatan and Iatan East Howard fields contained 1.1 MMBoe (99%
oil) of net proved reserves with a standardized measure of
$13.7 million. The average net daily production from these
fields was 197 Boe/d for the fourth quarter of 2006. The
estimated reserve life (R/P) for these fields is
15 years.
Langlie Mattix Field. The Langlie Mattix field
is an oil and natural gas field located in Lea County, New
Mexico. This field was discovered in the late 1930s and through
December 31, 2006, our properties in this field have gross
cumulative production of 18.2 MMBbls of oil and
16.4 Bcf of natural gas. The Queen Formation at depths of
3,400 to 3,800 feet is the primary reservoir in the Langlie
Mattix field. We operate 99 wells (77 producing, 22
injecting) in the Langlie Mattix Penrose Sand Unit, a
subdivision of the Langlie Mattix Field, with a 50.7% average
working interest and a 44.1% average net revenue interest. We
also operate two other properties with 100% and 82.4% working
interests and 82.0% and 67.4% net revenue interests. As of
December 31, 2006, our properties in the Langlie Mattix
field contained 1.2 MMBoe (92% oil) of net proved reserves
with a standardized measure of $13.2 million. The average
net daily production from this field was 111 Boe/d for the
fourth quarter of 2006. The estimated reserve life
(R/P) for the field is 16 years.
The Langlie Mattix Penrose Sand Unit was drilled in the late
1930s and early 1940s on
40-acre
spacing. Waterflooding commenced in 1958. There have been 14
20-acre
infill wells drilled on the Unit; five drilled in 1983, three
drilled in 1992, and six drilled in 2004. All three
20-acre
infill programs were successful. We have 30
20-acre
infill proved undeveloped locations and an additional 55
unproved
20-acre
locations.
Oil and
Natural Gas Data
Proved
Reserves
The following table sets forth a summary of information related
to our estimated net proved reserves as of the dates indicated
based on reserve reports prepared by LaRoche Petroleum
Consultants, Ltd. The estimates of net proved reserves have not
been filed with or included in reports to any federal authority
or agency. Standardized measure amounts shown in the table are
not intended to represent the current market value of our
estimated oil and natural gas reserves.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
2004
|
|
|
2005(a)
|
|
|
2006
|
|
|
Reserve Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated net proved reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
4.1
|
|
|
|
8.1
|
|
|
|
13.4
|
|
Natural Gas (Bcf)
|
|
|
10.5
|
|
|
|
24.5
|
|
|
|
32.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (MMBoe)
|
|
|
5.9
|
|
|
|
12.2
|
|
|
|
18.8
|
|
Proved developed reserves (MMBoe)
|
|
|
5.9
|
|
|
|
9.8
|
|
|
|
15.8
|
|
Proved undeveloped reserves (MMBoe)
|
|
|
|
|
|
|
2.4
|
|
|
|
3.0
|
|
Proved developed reserves as a
percentage of total proved reserves
|
|
|
100
|
%
|
|
|
80
|
%
|
|
|
84
|
%
|
Standardized measure (in
millions)(b)
|
|
$
|
60.4
|
|
|
$
|
192.0
|
|
|
$
|
240.6
|
|
Oil and Natural Gas
Prices(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil NYMEX WTI per Bbl
|
|
$
|
43.4
|
5
|
|
$
|
61.0
|
5
|
|
$
|
61.0
|
5
|
Natural gas NYMEX
Henry Hub per MMBtu
|
|
$
|
6.1
|
5
|
|
$
|
11.2
|
5
|
|
$
|
6.3
|
0
|
|
|
|
(a) |
|
Includes 3.2 MMBbls of oil, 13.0 Bcf of natural gas
and $93.0 million of standardized measure held by MBN
Properties LP of which 1.7 MMBbls of oil, 7.0 Bcf of
natural gas and $50.2 million of standardized measure was
owned by the non-controlling interest. |
|
(b) |
|
Standardized measure is the present value of estimated future
net revenues to be generated from the production of proved
reserves, determined in accordance with assumptions required by
the Financial |
24
|
|
|
|
|
Accounting Standards Board and the Securities and Exchange
Commission (using prices and costs in effect as of the period
end date) without giving effect to non-property related expenses
such as general administrative expenses and debt service or to
depletion, depreciation and amortization and discounted using an
annual discount rate of 10%. Because we are a limited
partnership that allocates our taxable income to our
unitholders, no provision for federal or state income taxes have
been provided for in the calculation of standardized measure.
Standardized measure does not give effect to derivative
transactions. For a description of our derivative transactions,
please read Managements Discussion and Analysis of
Financial Condition and Results of Operations Cash
Flow from Operating Activities. |
|
(c) |
|
Oil and natural gas prices as of each date are based on NYMEX
prices per Bbl of oil and per MMBtu of natural gas at such date,
with these representative prices adjusted by field to arrive at
the appropriate net price. |
Proved developed reserves are reserves that can be expected to
be recovered through existing wells with existing equipment and
operating methods. Proved undeveloped reserves are reserves that
are expected to be recovered from new wells drilled to known
reservoirs on undrilled acreage for which the existence and
recoverability of such reserves can be estimated with reasonable
certainty, or from existing wells on which a relatively major
expenditure is required to establish production.
The data in the above table represents estimates only. Oil and
natural gas reserve engineering is inherently a subjective
process of estimating underground accumulations of oil and
natural gas that cannot be measured exactly. The accuracy of any
reserve estimate is a function of the quality of available data
and engineering and geological interpretation and judgment.
Accordingly, reserve estimates may vary from the quantities of
oil and natural gas that are ultimately recovered. Please read
Risk Factors Our estimated reserves are based
on many assumptions that may prove inaccurate. Any material
inaccuracies in these reserve estimates or underlying
assumptions will materially affect the quantities and present
value of our reserves. Future prices received for
production and costs may vary, perhaps significantly, from the
prices and costs assumed for purposes of these estimates.
Standardized measure amounts shown above should not be construed
as the current market value of our estimated oil and natural gas
reserves. The 10% discount factor used to calculate standardized
measure, which is required by Financial Accounting Standard
Board pronouncements, is not necessarily the most appropriate
discount rate. The present value, no matter what discount rate
is used, is materially affected by assumptions as to timing of
future production, which may prove to be inaccurate.
From time to time, we engage LaRoche Petroleum Consultants, Ltd.
to prepare a reserve and economic evaluation of properties that
we are considering purchasing. Neither LaRoche Petroleum
Consultants, Ltd. nor any of its employees has any interest in
those properties and the compensation for these engagements is
not contingent on their estimates of reserves and future net
revenues for the subject properties. During 2006, we paid
LaRoche Petroleum Consultants, Ltd. approximately $246,992 for
such reserve and economic evaluations.
25
Production
and Price History
The following table sets forth a summary of unaudited
information with respect to our production and sales of oil and
natural gas for the periods indicated, including the historical
data of Legacy Reserves LP (formerly the Moriah Group) as of
December 31, 2004, 2005 and 2006. The 2006 data reflects
Legacys purchase of the oil and natural gas properties
acquired in the March 15, 2006 formation transactions and
the South Justis, Farmer Field and Kinder Morgan acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2004
|
|
|
2005(a)
|
|
|
2006(b)
|
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
286
|
|
|
|
354
|
|
|
|
749
|
|
Gas (MMcf)
|
|
|
783
|
|
|
|
1,027
|
|
|
|
2,200
|
|
Total (MBOE)
|
|
|
416
|
|
|
|
525
|
|
|
|
1,116
|
|
Average daily production (BOE per
day)
|
|
|
1,138
|
|
|
|
1,438
|
|
|
|
3,058
|
|
Average sales price per unit
(including hedges)(c):
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
36.24
|
|
|
$
|
38.94
|
(d)
|
|
$
|
57.44
|
(e)
|
Gas (per Mcf)
|
|
$
|
5.04
|
|
|
$
|
5.45
|
|
|
$
|
11.85
|
|
Combined (per BOE)
|
|
$
|
34.40
|
|
|
$
|
36.92
|
(d)
|
|
$
|
61.90
|
(e)
|
Average sales price per unit
(including realized hedge gains/losses)(f):
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
38.61
|
|
|
$
|
41.51
|
(d)
|
|
$
|
51.65
|
(e)
|
Gas (per Mcf)
|
|
$
|
4.89
|
|
|
$
|
7.13
|
|
|
$
|
9.48
|
|
Combined (per BOE)
|
|
$
|
35.74
|
|
|
$
|
41.93
|
(d)
|
|
$
|
53.35
|
(e)
|
Average sales price per unit
(excluding hedges):
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
38.45
|
|
|
$
|
51.48
|
|
|
$
|
60.55
|
|
Gas (per Mcf)
|
|
$
|
5.04
|
|
|
$
|
7.13
|
|
|
$
|
6.57
|
|
Combined (per BOE)
|
|
$
|
35.92
|
|
|
$
|
48.65
|
|
|
$
|
53.58
|
|
Average unit costs per
BOE:
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs, excluding
production and other taxes
|
|
$
|
10.44
|
|
|
$
|
12.14
|
|
|
$
|
14.28
|
|
Production and other taxes
|
|
$
|
2.23
|
|
|
$
|
3.12
|
|
|
$
|
3.36
|
|
General and administrative
|
|
$
|
1.76
|
|
|
$
|
2.58
|
|
|
$
|
3.31
|
|
Depletion, depreciation and
amortization
|
|
$
|
2.12
|
|
|
$
|
4.36
|
|
|
$
|
16.48
|
|
|
|
|
(a) |
|
Reflects the production and operating results of the PITCO
properties from their acquisition on September 14, 2005. |
|
(b) |
|
Reflects the production and operating results of the oil and
natural gas properties acquired in the March 15, 2006
formation transactions and the South Justis, Farmer Field and
Kinder Morgan acquisitions from the closing dates of such
acquisitions through December 31, 2006. |
|
(c) |
|
Includes both the realized and unrealized hedge gains and losses
from Legacys oil and natural gas swaps. Since Legacy does
not specifically designate its commodity derivative instruments
as cash flow hedges, current earnings reflect a
mark-to-market
adjustment for these instruments. Unrealized gains and losses
represent a current period
mark-to-market
adjustment for commodity derivatives which will be settled in
future periods. See Note 9 on page F-23 for details
regarding Legacys unrealized gains and losses. |
|
(d) |
|
Includes the effects of approximately $2.0 million of
derivative premiums for the year ended December 31, 2005 to
cancel and reset 2006 oil swaps from $51.31 to $59.38 per
Bbl and approximately $0.8 million of premiums paid on
July 22, 2005 for an option to enter into a $55.00 per
Bbl oil swap related to the PITCO acquisition that was not
exercised. |
|
(e) |
|
Includes the effect of approximately $4.0 million of
derivative premiums for the year ended December 31, 2006 to
cancel and reset 2007 oil swaps from $60.00 to $65.82 per
barrel for 372,000 barrels and for |
26
|
|
|
|
|
2008 oil swaps from $60.50 to $66.44 per barrel for
348,000 barrels, which reflected the prevailing oil swap
market at the time of the reset. |
|
(f) |
|
Includes only the realized hedge gains (losses) from
Legacys oil and natural gas swaps. |
Productive
Wells
The following table sets forth information at December 31,
2006 relating to the productive wells in which we owned a
working interest as of that date. Productive wells consist of
producing wells and wells capable of production, including
natural gas wells awaiting pipeline connections to commence
deliveries and oil wells awaiting connection to production
facilities. Gross wells are the total number of producing wells
in which we own an interest, and net wells are the sum of our
fractional working interests owned in gross wells.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Natural Gas
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Operated
|
|
|
695
|
|
|
|
519.51
|
|
|
|
49
|
|
|
|
41.62
|
|
Non-operated
|
|
|
1,128
|
|
|
|
60.34
|
|
|
|
79
|
|
|
|
13.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,823
|
|
|
|
579.85
|
|
|
|
128
|
|
|
|
55.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed
and Undeveloped Acreage
The following table sets forth information as of
December 31, 2006 relating to our leasehold acreage.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed
|
|
|
Undeveloped
|
|
|
|
Acreage(a)
|
|
|
Acreage(b)
|
|
|
|
Gross(c)
|
|
|
Net(d)
|
|
|
Gross(c)
|
|
|
Net(d)
|
|
|
Total
|
|
|
183,323
|
|
|
|
52,013
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Developed acres are acres spaced or assigned to productive wells
or wells capable of production. |
|
(b) |
|
Undeveloped acres are acres which are not held by commercially
producing wells, regardless of whether such acreage contains
proved reserves. All of our proved undeveloped locations are
located on acreage currently held by production. A gross acre is
an acre in which we own a working interest. The number of gross
acres is the total number of acres in which we own a working
interest. |
|
(c) |
|
A gross acre is an acre in which we own a working interest. The
number of gross acres is the total number of acres in which we
own a working interest. |
|
(d) |
|
A net acre is deemed to exist when the sum of the fractional
ownership working interests in gross acres equals one. The
number of net acres is the sum of the fractional working
interests owned in gross acres expressed as whole numbers and
fractions thereof. |
27
Drilling
Activity
The following table sets forth information, on a combined basis,
with respect to wells completed by the Moriah Group, Brothers
Group, H2K, and the charitable foundations, during the years
ended December 31, 2004, 2005 and 2006. No information
relating to the PITCO properties is included in the total for
the year ended December 31, 2004. The drilling activities
associated with the PITCO properties are included for all
periods subsequent to the acquisition date of September 14,
2005. The drilling activities associated with the properties
acquired in the Farmer Field acquisition (June 29, 2006),
the South Justis acquisition (June 29, 2006) and the
Kinder Morgan acquisition (July 31, 2006) are included
for all periods subsequent to those acquisition dates. The
information should not be considered indicative of future
performance, nor should it be assumed that there is necessarily
any correlation between the number of productive wells drilled,
quantities of reserves found or economic value. Productive wells
are those that produce commercial quantities of oil and natural
gas, regardless of whether they produce a reasonable rate of
return.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Gross:
|
|
|
|
|
|
|
|
|
|
|
|
|
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
12
|
|
|
|
12
|
|
|
|
14
|
|
Dry
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
12
|
|
|
|
12
|
|
|
|
16
|
|
Exploratory
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
2
|
|
|
|
|
|
|
|
|
|
Dry
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3
|
|
|
|
1
|
|
|
|
|
|
Net:
|
|
|
|
|
|
|
|
|
|
|
|
|
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
3.0
|
|
|
|
1.6
|
|
|
|
6.2
|
|
Dry
|
|
|
|
|
|
|
|
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3.0
|
|
|
|
1.6
|
|
|
|
7.5
|
|
Exploratory
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
Dry
|
|
|
0.2
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
0.4
|
|
|
|
0.1
|
|
|
|
|
|
Summary
of Exploitation Projects
We are currently pursuing an active exploitation strategy. We
estimate that our capital expenditures for the year ending
December 31, 2007 will be approximately $10.3 million
for development drilling, recompletions and refracture
stimulation and other exploitation related projects to implement
this strategy. We intend to drill 30 gross (12.7 net)
development wells and execute 21 gross (4.4 net)
recompletions and refracture simulations and expand one tertiary
(CO2)
recovery project. All of these exploitation projects are located
in the Permian Basin.
Operations
General
We operate approximately 66% of our net daily production of oil
and natural gas. We design and manage the development,
recompletion or workover for all of the wells we operate and
supervise operation and maintenance activities. We do not own
drilling rigs or other oil field services equipment used for
drilling or
28
maintaining wells on properties we operate. Independent
contractors engaged by us provide all the equipment and
personnel associated with these activities. We employ drilling,
production, and reservoir engineers, geologists and other
specialists who have worked and will work to improve production
rates, increase reserves, and lower the cost of operating our
oil and natural gas properties. We charge the non-operating
partners an operating fee for operating the wells, typically on
a fee per well operated basis. Our non-operated wells are
managed by third-party operators who are typically independent
oil and natural gas companies.
Oil
and Natural Gas Leases
The typical oil and natural gas lease agreement covering our
properties provides for the payment of royalties to the mineral
owner for all oil and natural gas produced from any well drilled
on the lease premises. In the Permian Basin this amount ranges
from 12.5% to 25.0% resulting in a 87.5% to 75.0% net revenue
interest to us. Most of our leases are held by production and do
not require lease rental payments.
South
Justis Unit Operating Agreement
In connection with our acquisition of the South Justis Unit from
Henry Holding LP on June 29, 2006, we became the successor
in interest to Henry Holding LP as unit operator under the Unit
Operating Agreement. As unit operator, we are entitled to
receive from the other working interest owners a per well
operating fee which we expect to be an aggregate of
$1.7 million annually and is subject to an annual cost
escalator. Under the terms of the Unit Agreement, we may be
removed as unit operator upon default or failure to perform our
duties by a vote of two or more working interest owners
representing at least 80% of the working interest other than the
interest held by us. In the event that we transfer our working
interest ownership, we will be removed as unit operator.
Hedging
Activity
We enter into hedging transactions with unaffiliated third
parties with respect to oil and natural gas prices to achieve
more predictable cash flows and to reduce our exposure to
short-term fluctuations in oil and natural gas prices. All of
our hedges in place are NYMEX financial swaps, which do not
require option premiums. Our hedges either swap floating prices
for fixed prices indexed on NYMEX for both oil and natural gas
or swap the NYMEX index price to an index that reflects a
geographical area of production, in our case, the Waha natural
gas index. We do not have any interest rate swaps in place. For
a more detailed discussion of our hedging activities, please
read Managements Discussion and Analysis of
Financial Condition and Results of Operations Cash
Flow from Operations and Quantitative
and Qualitative Disclosures About Market Risk.
Title to
Properties
Prior to completing an acquisition of producing oil and natural
gas leases, we perform title reviews on significant leases and,
depending on the materiality of properties, we may obtain a
title opinion or review previously obtained title opinions. As a
result, title opinions have been obtained on a significant
portion of our properties.
As is customary in the oil and natural gas industry, we
initially conduct only a cursory review of the title to our
properties on which we do not have proved reserves. Prior to the
commencement of drilling operations on those properties, we
conduct a thorough title examination and perform curative work
with respect to significant defects. To the extent title
opinions or other investigations reflect title defects on those
properties, we are typically responsible for curing any title
defects at our expense. We generally will not commence drilling
operations on a property until we have cured any material title
defects on such property.
We believe that we have satisfactory title to all of our
material assets. Although title to these properties is subject
to encumbrances in some cases, such as customary interests
generally retained in connection with the acquisition of real
property, customary royalty interests and contract terms and
restrictions, liens under operating agreements, liens related to
environmental liabilities associated with historical operations,
liens for
29
current taxes and other burdens, easements, restrictions and
minor encumbrances customary in the oil and natural gas
industry, we believe that none of these liens, restrictions,
easements, burdens and encumbrances will materially detract from
the value of these properties or from our interest in these
properties or will materially interfere with our use in the
operation of our business. In addition, we believe that we have
obtained sufficient
rights-of-way
grants and permits from public authorities and private parties
for us to operate our business in all material respects as
described in this document.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
Although we may, from time to time, be involved in litigation
and claims arising out of our operations in the normal course of
business, we are not currently a party to any material legal
proceedings. In addition, we are not aware of any legal or
governmental proceedings against us, or contemplated to be
brought against us, under the various environmental protection
statutes to which we are subject.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF UNITHOLDERS
|
None.
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS UNITS, RELATED UNITHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES
|
Our units are listed on the NASDAQ Global Market under the
symbol LGCY. As of March 26, 2007, there were
25,455,349 units outstanding, held by approximately 11 holders
of record, including units held by our Founding Investors.
Our units were first offered and sold to the public on
January 12, 2007. The following table sets forth, for the
periods indicated, the quarterly cash distributions paid to our
unitholders.
|
|
|
|
|
|
|
Cash Distribution
|
|
2006
|
|
per Unit
|
|
|
Period from March 15, 2006 to
March 31, 2006
|
|
$
|
0.0774
|
(a)(b)
|
Second Quarter
|
|
$
|
0.4100
|
(c)
|
Third Quarter
|
|
$
|
0.4100
|
(c)
|
Fourth Quarter
|
|
$
|
0.4100
|
(d)
|
|
|
|
(a) |
|
Reflects a pro-rated distribution for the period from
March 15, 2006 through March 31, 2006. |
|
(b) |
|
We paid total cash distributions to our general partner with
respect to its approximately 0.1% general partner interest of
$1,417. |
|
(c) |
|
We paid total cash distributions to our general partner with
respect to its approximately 0.1% general partner interest of
$7,508. |
|
(d) |
|
The record date of our distribution attributable to the fourth
quarter of 2006 was January 10, 2007 per a declaration
of Legacys board on January 3, 2007 and preceded the
closing of our initial public offering. Accordingly, unitholders
of units issued in our initial public offering were not entitled
to receive a distribution attributable to the fourth quarter of
2006 on such units. |
Distribution
Policy
We must distribute all of our cash on hand at the end of each
quarter, less reserves established by our general partner. We
refer to this cash as available cash, which is defined in our
partnership agreement. We currently pay quarterly cash
distributions of $0.41 per unit.
30
Recent
Sales of Unregistered Securities
In October 2005, in connection with the formation of Legacy
Reserves LP, we issued to Moriah Resources, Ltd. the 99.9%
limited partner interest in Legacy Reserves LP for $999. The
issuance was exempt from registration under Section 4(2) of
the Securities Act because the transaction did not involve a
public offering.
In connection with our formation transactions on March 15,
2006, we issued units to our Founding Investors contributing oil
and natural gas properties and related assets to us. The
issuances of the units described below was exempt from
registration under Section 4(2) of the Securities Act
because the issuances did not involve a public offering. The
following table summarizes the issuance of our units in the
formation transactions:
|
|
|
|
|
|
|
Units
|
|
|
Moriah Group
|
|
|
|
|
Moriah Properties, Ltd.
|
|
|
7,334,070
|
|
DAB Resources, Ltd.
|
|
|
859,703
|
|
Brothers Group
|
|
|
|
|
Brothers Production Properties, Ltd
|
|
|
4,968,945
|
|
Brothers Production Company,
Inc.
|
|
|
264,306
|
|
Brothers Operating Company,
Inc.
|
|
|
52,861
|
|
J&W McGraw Properties,
Ltd.
|
|
|
914,246
|
|
MBN Properties LP
|
|
|
3,162,438
|
|
H2K Holdings, Ltd.
|
|
|
83,499
|
|
On March 15, 2006, we issued an aggregate of 52,616
restricted units to certain members of management pursuant to
the Legacy Reserves LP Long-Term Incentive Plan. The issuances
of these units were exempt from the registration requirements of
the Securities Act pursuant to Rule 701.
On March 15, 2006, we issued 5,000,000 units in a
private offering for an aggregate consideration of
$85 million before the initial purchasers discount,
placement agents fees and expenses to qualified
institutional investors and accredited investors in transactions
exempt from registration under Section 4(2) of the
Securities Act. We paid Friedman, Billings, Ramsey &
Co., Inc., who acted as placement agent and initial purchaser in
this transaction, $5.95 million in initial purchasers
discount and placement agents fees.
On May 1, 2006, we issued 8,750 units in the aggregate
to certain of the directors of our general partner pursuant to
the Legacy Reserves LP Long-Term Incentive Plan. The issuances
of these units were exempt from the registration requirements of
the Securities Act pursuant to Rule 701.
On May 5, 2006, we issued 12,500 restricted units to an
employee pursuant to the Legacy Reserves LP Long-Term Incentive
Plan. The issuance of these units was exempt from the
registration requirements of the Securities Act pursuant to
Rule 701.
On June 29, 2006, and November 10, 2006 we issued
138,000 units and 8,415 units, respectively, to Henry
Holding LP as partial consideration for our acquisition of oil
and natural gas producing properties located in Lea County New
Mexico and contract operating rights for total consideration of
approximately $13.4 million cash and 146,415 units.
The issuances of these units were exempt from registration under
Section 4(2) of the Securities Act because the issuances
did not involve a public offering.
On July 17, 2006, we issued options to purchase
251,000 units to employees and officers pursuant to the
Legacy Reserves LP Long-Term Incentive Plan. The issuance of
these options were exempt from the registration requirements of
the Securities Act pursuant to Rule 701.
On September 15, 2006, we issued options to purchase
10,000 units to an employee pursuant to the Legacy Reserves
LP Long-Term Incentive Plan. The issuance of these options was
exempt from the registration requirements of the Securities Act
pursuant to Rule 701.
31
On October 10, 2006 we issued options to purchase
12,000 units to employees pursuant to the Legacy Reserves
LP Long-Term Incentive Plan. The issuance of these options was
exempt from the registration requirements of the Securities Act
pursuant to Rule 701.
On January 11, 2007 we issued options to purchase
9,000 units to employees pursuant to the Legacy Reserves LP
Long-Term Incentive Plan. The issuance of these options was
exempt from the registration requirements of the Securities Act
pursuant to Rule 701.
On January 30, 2007, we issued 95,000 units in
consideration for our acquisition of producing oil and natural
gas properties in West Texas. The issuance of these units was
exempt from registration under Section 4(2) of the
Securities Act because the issuance did not involve a public
offering.
Use of
Proceeds from Registered Securities
On January 11, 2007, the Securities and Exchange Commission
declared our Registration Statement on
Form S-1
(Registration
No. 333-138637)
effective. Under the registration statement, we issued and sold
6,900,000 units to the public at a price of $19.00 per
unit, or $131.1 million. Net proceeds from the sale of
units, after underwriter discounts of $9.2 million and
estimated offering expenses of $1.9 million were
approximately $120.0 million. We used the net proceeds of
approximately $120.0 million to:
|
|
|
|
|
repay all of the $115.8 million of indebtedness outstanding
under our credit facility;
|
|
|
|
use $4.2 million for general partnership purposes.
|
As of January 18, 2007, we had $115.8 million
outstanding under our credit facility. We used the borrowings
under the credit facility to:
|
|
|
|
|
fund $65.3 million of the purchase price of producing
properties from MBN Properties LP in connection with the closing
of our private equity offering;
|
|
|
|
fund $13.4 million of the purchase price of producing
properties and related operating rights in the South Justis
Field;
|
|
|
|
fund the $5.6 million purchase price of operated leases in
the Farmer Field;
|
|
|
|
fund the $17.2 million purchase price of producing
properties acquired from Kinder Morgan;
|
|
|
|
pay $4.0 million of derivative premiums to cancel and reset
oil swaps; and
|
|
|
|
for general partnership purposes.
|
As of December 31, 2006, our credit facility bore interest
at 7.29%. The credit facility matures on March 15, 2010.
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
We were formed in October 2005. Upon completion of our private
equity offering and as a result of the related formation
transactions on March 15, 2006, we acquired oil and natural
gas properties and business operations from the Founding
Investors and the three charitable foundations. Although we were
the surviving entity for legal purposes, the formation
transactions were treated as a purchase with Moriah Properties,
Ltd. and its affiliates, or the Moriah Group, being considered,
on a combined basis, as the acquiring entity for accounting
purposes. As a result, Legacy Reserves LP (formerly the Moriah
Group) applied the purchase method of accounting to the
separable assets, and the liabilities of the oil and natural gas
properties acquired from the Founding Investors (other than the
Moriah Group) and the charitable foundations. Our historical
financial statements for periods prior to March 15, 2006
only reflect the accounts of the Moriah Group.
The following table shows selected historical financial and
operating data for Legacy Reserves LP for the periods and as of
the dates indicated. Through March 15, 2006, Legacys
accompanying consolidated historical financial statements
reflect the accounts of the Moriah Group, which includes the
accounts of Moriah Resources, Inc. as the general partner of
Moriah Properties, Ltd., Moriah Properties, Ltd., the oil and
natural
32
gas interests individually owned by Dale A. and Rita Brown until
October 1, 2005 when those interests were transferred to
DAB Resources, Ltd., DAB Resources, Ltd. and the accounts of MBN
Properties LP. The Moriah Group consolidated MBN Properties LP
as a variable interest entity with the portion of net income
(loss) applicable to the other owners equity interests
being eliminated through a non-controlling interest adjustment.
Although MBN Management, LLC, the general partner of MBN
Properties LP, is also a variable interest entity, it was
accounted for by the Moriah Group using the equity method. From
March 15, 2006, Legacys historical financial
statements also include the results of operations of the oil and
natural gas properties acquired from the other Founding
Investors and the charitable foundations.
The selected historical financial data of Legacy for the years
ended December 31, 2002 is derived from the consolidated
financial statements of the Moriah Group. The selected
historical financial data of the Moriah Group for the years
ended December 31, 2003, 2004 and 2005 are derived from the
audited consolidated financial statements of Legacy.
The operating results of the PITCO properties have been included
from their September 14, 2005 acquisition date. The
operating results of the Farmer Field, South Justis and Kinder
Morgan acquisition properties have been included from their
acquisition dates in June and July 2006.
33
You should read the following selected financial data in
conjunction with Managements Discussion and Analysis
of Financial Condition and Results of Operations and
Legacys financial statements and related notes included
elsewhere in this annual report on
Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005(a)
|
|
|
2006(b)
|
|
|
|
(In thousands)
|
|
|
Statement of Operations
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
5,494
|
|
|
$
|
7,919
|
|
|
$
|
10,998
|
|
|
$
|
18,225
|
|
|
$
|
45,351
|
|
Natural gas sales
|
|
|
2,204
|
|
|
|
3,697
|
|
|
|
3,945
|
|
|
|
7,318
|
|
|
|
14,446
|
|
Realized and unrealized gain
(loss) on oil and natural gas swaps
|
|
|
(594
|
)
|
|
|
(283
|
)
|
|
|
(633
|
)
|
|
|
(6,159
|
)
|
|
|
9,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
7,104
|
|
|
|
11,333
|
|
|
|
14,310
|
|
|
|
19,384
|
|
|
|
69,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas production
|
|
|
2,586
|
|
|
|
3,496
|
|
|
|
4,345
|
|
|
|
6,376
|
|
|
|
15,938
|
|
Production and other taxes
|
|
|
459
|
|
|
|
661
|
|
|
|
928
|
|
|
|
1,636
|
|
|
|
3,746
|
|
General and administrative
|
|
|
230
|
|
|
|
543
|
|
|
|
731
|
|
|
|
1,354
|
|
|
|
3,691
|
|
Dry hole costs
|
|
|
261
|
|
|
|
1,465
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation,
amortization and accretion
|
|
|
649
|
|
|
|
766
|
|
|
|
883
|
|
|
|
2,291
|
|
|
|
18,395
|
|
Impairment of long-lived assets
|
|
|
|
|
|
|
471
|
|
|
|
|
|
|
|
|
|
|
|
16,113
|
|
Loss on sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
4,185
|
|
|
|
7,402
|
|
|
|
6,888
|
|
|
|
11,677
|
|
|
|
57,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
2,919
|
|
|
|
3,931
|
|
|
|
7,422
|
|
|
|
7,707
|
|
|
|
11,161
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
14
|
|
|
|
56
|
|
|
|
419
|
|
|
|
185
|
|
|
|
130
|
|
Interest expense
|
|
|
(50
|
)
|
|
|
(94
|
)
|
|
|
(213
|
)
|
|
|
(1,584
|
)
|
|
|
(6,645
|
)
|
Gain on sale of partnership
investment
|
|
|
|
|
|
|
|
|
|
|
1,292
|
|
|
|
|
|
|
|
|
|
Equity in income (loss) of
partnerships
|
|
|
(44
|
)
|
|
|
311
|
|
|
|
183
|
|
|
|
(495
|
)
|
|
|
(318
|
)
|
Other
|
|
|
4
|
|
|
|
3
|
|
|
|
92
|
|
|
|
45
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before non-controlling
interest
|
|
|
2,843
|
|
|
|
4,207
|
|
|
|
9,195
|
|
|
|
5,858
|
|
|
|
4,357
|
|
Non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
2,843
|
|
|
$
|
4,207
|
|
|
$
|
9,195
|
|
|
$
|
5,859
|
|
|
$
|
4,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing
operations per unit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted
|
|
$
|
0.30
|
|
|
$
|
0.44
|
|
|
$
|
0.97
|
|
|
$
|
0.62
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions per unit
(c)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.8974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005(a)
|
|
|
2006(b)
|
|
|
|
(In thousands)
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
$
|
3,941
|
|
|
$
|
6,799
|
|
|
$
|
8,586
|
|
|
$
|
14,409
|
|
|
$
|
29,590
|
|
Net cash provided by (used in)
investing activities
|
|
$
|
(1,895
|
)
|
|
$
|
(8,475
|
)
|
|
$
|
1,023
|
|
|
$
|
(68,965
|
)
|
|
$
|
(62,505
|
)
|
Net cash provided by (used in)
financing activities
|
|
$
|
(1,993
|
)
|
|
$
|
1,717
|
|
|
$
|
(8,958
|
)
|
|
$
|
55,742
|
|
|
$
|
32,022
|
|
Capital expenditures
|
|
$
|
2,741
|
|
|
$
|
4,047
|
|
|
$
|
3,325
|
|
|
$
|
66,915
|
|
|
$
|
56,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical
|
|
|
|
Year Ended December 31,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005(a)
|
|
|
2006(b)
|
|
|
|
(In thousands)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
76
|
|
|
$
|
117
|
|
|
$
|
769
|
|
|
$
|
1,955
|
|
|
$
|
1,062
|
|
Other current assets
|
|
|
2,643
|
|
|
|
7,826
|
|
|
|
5,799
|
|
|
|
6,316
|
|
|
|
17,159
|
|
Oil and natural gas properties,
net of accumulated depletion, depreciation and amortization
|
|
|
7,558
|
|
|
|
9,954
|
|
|
|
12,224
|
|
|
|
77,172
|
|
|
|
247,580
|
|
Other assets
|
|
|
497
|
|
|
|
651
|
|
|
|
|
|
|
|
1,499
|
|
|
|
7,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
10,774
|
|
|
$
|
18,548
|
|
|
$
|
18,792
|
|
|
$
|
86,942
|
|
|
$
|
273,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
3,925
|
|
|
$
|
9,157
|
|
|
$
|
4,898
|
|
|
$
|
4,562
|
|
|
$
|
10,834
|
|
Long term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,473
|
|
|
|
115,800
|
|
Other long-term liabilities
|
|
|
|
|
|
|
2,113
|
|
|
|
1,872
|
|
|
|
19,998
|
|
|
|
7,945
|
|
Unitholders equity
|
|
|
6,849
|
|
|
|
7,278
|
|
|
|
12,022
|
|
|
|
9,909
|
|
|
|
138,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
unitholders equity
|
|
$
|
10,774
|
|
|
$
|
18,548
|
|
|
$
|
18,792
|
|
|
$
|
86,942
|
|
|
$
|
273,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Reflects purchase of the PITCO properties on September 14,
2005. Consequently, the operations of the PITCO properties are
only included for the period following the date of acquisition. |
|
(b) |
|
Reflects Legacys purchase of the oil and natural gas
properties acquired in the March 15, 2006 formation
transactions and the South Justis, Farmer Field and Kinder
Morgan acquisitions in June and July 2006. Consequently, the
operations of these acquired properties are only included for
the period from the closing dates of such acquisitions through
December 31, 2006. |
|
(c) |
|
Amounts not presented for years prior to 2006 since they would
not be meaningful. |
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION
|
The following discussion and analysis should be read in
conjunction with the Selected Historical Consolidated
Financial Data and the accompanying financial statements
and related notes included elsewhere in annual report on
Form 10-K.
The following discussion contains forward-looking statements
that reflect our future plans, estimates, beliefs and expected
performance. The forward-looking statements are dependent upon
events, risks and uncertainties that may be outside our control.
Our actual results could differ materially from those discussed
in these forward-looking statements. Factors that could cause or
contribute to such differences include, but are not limited to,
market prices for natural gas, production volumes, estimates of
proved reserves, capital expenditures, economic and competitive
conditions, regulatory changes and other uncertainties, as well
as those factors discussed below and elsewhere in this report,
particularly in Risk Factors and Cautionary
Note Regarding Forward-Looking Statements, all of
which are difficult to predict. In light of these risks,
uncertainties and assumptions, the forward-looking events
discussed may not occur.
35
Overview
We were formed in October 2005. Upon completion of our private
equity offering and as a result of the related formation
transactions on March 15, 2006, we acquired oil and natural
gas properties and business operations from our Founding
Investors and three charitable foundations (Legacy
Formation). Although we were the surviving entity for
legal purposes, the formation transactions are treated as a
purchase with Moriah Properties, Ltd. and its affiliates, or the
Moriah Group, being considered, on a combined basis, as the
acquiring entity for accounting purposes. Therefore, the
accounts reflected in our historical financial statements prior
to March 15, 2006 are those of the Moriah Group.
The Moriah Group owned and operated oil and natural gas
producing properties located primarily in the Permian Basin of
West Texas and southeast New Mexico. The Moriah Group included
the accounts of Moriah Resources, Inc. as the general partner of
Moriah Properties, Ltd., the oil and natural gas interests
individually owned by Dale A. and Rita Brown until
October 1, 2005 when those interests were transferred to
DAB Resources, Ltd., DAB Resources, Ltd. and the accounts of MBN
Properties LP. The Moriah Group consolidated MBN Properties LP
as a variable interest entity with the portion of net income
(loss) applicable to the other owners equity interests
eliminated through a non-controlling interest adjustment.
Although MBN Management, LLC, the general partner of MBN
Properties LP, is also a variable interest entity, it was
accounted for by the Moriah Group using the equity method.
Because of our rapid growth through acquisitions and development
of properties, historical results of operations and
period-to-period
comparisons of these results and certain financial data may not
be meaningful or indicative of future results. Since the PITCO
properties were not acquired until September 14, 2005, the
results of operations only include the operating results for the
PITCO properties from September 14, 2005. The operating
results of the properties acquired in the formation transactions
are included in the results of operations from March 15,
2006, the operating results of the South Justis Unit properties
and the Farmer Field properties acquired on June 29, 2006
have been included from July 1, 2006 and the operating
results of the Kinder Morgan properties have been included from
August 1, 2006.
Acquisitions have been financed with a combination of proceeds
from bank borrowings and issuances of units and cash flow from
operations. Post-acquisition activities are focused on
evaluating and exploiting the acquired properties and evaluating
potential add-on acquisitions.
Our revenues, cash flow from operations and future growth depend
substantially on factors beyond our control, such as economic,
political and regulatory developments and competition from other
sources of energy. Oil and natural gas prices historically have
been volatile and may fluctuate widely in the future.
Sustained periods of low prices for oil or natural gas could
materially and adversely affect our financial position, our
results of operations, the quantities of oil and natural gas
reserves that we can economically produce and our access to
capital.
Higher oil and natural gas prices have led to higher demand for
drilling rigs, operating personnel and field supplies and
services, and have caused increases in the costs of those goods
and services. To date, the higher sales prices have more than
offset the higher drilling and operating costs. Given the
inherent volatility of oil and natural gas prices, which are
influenced by many factors beyond our control, we plan our
activities and budget based on sales price assumptions which
historically have been lower than the average sales prices
received. We focus our efforts on increasing oil and natural gas
production and reserves while controlling costs at a level that
is appropriate for long-term operations.
We face the challenge of natural production declines. As initial
reservoir pressures are depleted, oil and natural gas production
from a given well or formation decreases. We attempt to overcome
this natural decline by utilizing multiple types of recovery
techniques such as secondary (waterflood) and tertiary
(CO2)
recovery methods to repressure the reservoir and recover
additional oil, drilling to find additional reserves,
restimulating existing wells and acquiring more reserves than we
produce. Our future growth will depend on our ability to
continue to add reserves in excess of production. We will
maintain our focus on adding reserves through acquisitions and
exploitation projects. Our ability to add reserves through
acquisitions and exploitation projects
36
is dependent upon many factors including our ability to raise
capital, obtain regulatory approvals and contract drilling rigs
and personnel.
Our revenues are highly sensitive to changes in oil and natural
gas prices and to levels of production. As set forth under
Cash Flow from Operations below, we have hedged a
significant portion of our expected production, which allows us
to mitigate, but not eliminate, oil and natural gas price risk.
We continuously conduct financial sensitivity analyses to assess
the effect of changes in pricing and production. These analyses
allow us to determine how changes in oil and natural gas prices
will affect our ability to execute our capital investment
programs and to meet future financial obligations. Further, the
financial analyses allow us to monitor any impact such changes
in oil and natural gas prices may have on the value of our
proved reserves and their impact, if any, on any redetermination
to our borrowing base under our credit facility.
Legacy does not specifically designate derivative instruments as
cash flow hedges; therefore, the
mark-to-market
adjustment reflecting the unrealized gain or loss associated
with these instruments is recorded in current earnings.
Production
and Operating Costs Reporting
We strive to increase our production levels to maximize our
revenue and cash available for distribution. Additionally, we
continuously monitor our operations to ensure that we are
incurring operating costs at the optimal level. Accordingly, we
continuously monitor our production and operating costs per well
to determine if any wells or properties should be shut in,
recompleted or sold.
Such costs include, but are not limited to, the cost of
electricity to lift produced fluids, chemicals to treat wells,
field personnel to monitor the wells, well repair expenses to
restore production, well workover expenses intended to increase
production and ad valorem taxes. We incur and separately report
severance taxes paid to the states and counties in which our
properties are located. These taxes are reported as production
taxes and are a percentage of oil and natural gas revenue. Ad
valorem taxes are a percentage of property valuation. Gathering
and transportation costs are generally borne by the purchasers
of our oil and natural gas as the price paid for our products
reflects these costs.
37
Operating
Data
The following table sets forth selected financial and operating
data of Legacy for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2004
|
|
|
2005(a)
|
|
|
2006(b)
|
|
|
Revenues (in thousands)(c):
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
10,998
|
|
|
$
|
18,225
|
|
|
$
|
45,351
|
|
Natural gas sales
|
|
|
3,945
|
|
|
|
7,318
|
|
|
|
14,446
|
|
Realized gain (loss) on oil swaps
|
|
|
46
|
|
|
|
(3,531
|
)
|
|
|
(6,667
|
)
|
Realized gain (loss) on natural
gas swaps
|
|
|
(120
|
)
|
|
|
|
|
|
|
6,405
|
|
Unrealized gain (loss) on oil swaps
|
|
|
(679
|
)
|
|
|
(911
|
)
|
|
|
4,338
|
|
Unrealized gain (loss) on natural
gas swaps
|
|
|
120
|
|
|
|
(1,717
|
)
|
|
|
5,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
14,310
|
|
|
$
|
19,384
|
|
|
$
|
69,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production expenses
|
|
$
|
4,345
|
|
|
$
|
6,376
|
|
|
$
|
15,938
|
|
Production and other taxes
|
|
$
|
928
|
|
|
$
|
1,636
|
|
|
|
3,746
|
|
General and administrative expenses
|
|
$
|
731
|
|
|
$
|
1,354
|
|
|
|
3,691
|
|
Depletion, depreciation,
amortization and accretion expense
|
|
$
|
883
|
|
|
$
|
2,291
|
|
|
|
18,395
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
286
|
|
|
|
354
|
|
|
|
749
|
|
Gas (MMcf)
|
|
|
783
|
|
|
|
1,027
|
|
|
|
2,200
|
|
Total (MBOE)
|
|
|
416
|
|
|
|
525
|
|
|
|
1,116
|
|
Average daily production (BOE per
day)
|
|
|
1,138
|
|
|
|
1,438
|
|
|
|
3,058
|
|
Average sales price per unit
(including hedges)(c):
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
36.24
|
|
|
$
|
38.94
|
(d)
|
|
$
|
57.44
|
(e)
|
Gas (per Mcf)
|
|
$
|
5.04
|
|
|
$
|
5.45
|
|
|
$
|
11.85
|
|
Combined (per BOE)
|
|
$
|
34.40
|
|
|
$
|
36.92
|
(d)
|
|
$
|
61.90
|
(e)
|
Average sales price per unit
(including realized hedge gains/losses)(f):
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
38.61
|
|
|
$
|
41.51
|
(d)
|
|
$
|
51.65
|
(e)
|
Gas (per Mcf)
|
|
$
|
4.89
|
|
|
$
|
7.13
|
|
|
$
|
9.48
|
|
Combined (per BOE)
|
|
$
|
35.74
|
|
|
$
|
41.93
|
(d)
|
|
$
|
53.35
|
(e)
|
Average sales price per unit
(excluding hedges):
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
38.45
|
|
|
$
|
51.48
|
|
|
$
|
60.55
|
|
Gas (per Mcf)
|
|
$
|
5.04
|
|
|
$
|
7.13
|
|
|
$
|
6.57
|
|
Combined (per BOE)
|
|
$
|
35.92
|
|
|
$
|
48.65
|
|
|
$
|
53.58
|
|
Average unit costs per BOE:
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs, excluding
production and other taxes
|
|
$
|
10.44
|
|
|
$
|
12.14
|
|
|
$
|
14.28
|
|
Production and other taxes
|
|
$
|
2.23
|
|
|
$
|
3.12
|
|
|
$
|
3.36
|
|
General and administrative
|
|
$
|
1.76
|
|
|
$
|
2.58
|
|
|
$
|
3.31
|
|
Depletion, depreciation and
amortization
|
|
$
|
2.12
|
|
|
$
|
4.36
|
|
|
$
|
16.48
|
|
|
|
|
(a) |
|
Reflects the production and operating results of the PITCO
properties from their acquisition on September 14, 2005. |
|
(b) |
|
Reflects the production and operating results of the oil and
natural gas properties acquired in the March 15, 2006
formation transactions and the South Justis, Farmer Field and
Kinder Morgan acquisitions from the closing dates of such
acquisitions through December 31, 2006. |
38
|
|
|
(c) |
|
Includes both the realized and unrealized hedge gains and losses
from Legacys oil and natural gas swaps. Since Legacy does
not specifically designate its commodity derivative instruments
as cash flow hedges, current earnings reflect a
mark-to-market
adjustment for these instruments. Unrealized gains and losses
represent a current period
mark-to-market
adjustment for commodity derivatives which will be settled in
future periods. See Note 9 on
page F-23
for details regarding Legacys unrealized gains and losses. |
|
(d) |
|
Includes the effects of approximately $2.0 million of
derivative premiums for the year ended December 31, 2005 to
cancel and reset 2006 oil swaps from $51.31 to $59.38 per
Bbl and approximately $0.8 million of premiums paid on
July 22, 2005 for an option to enter into a $55.00 per
Bbl oil swap related to the PITCO acquisition that was not
exercised. |
|
(e) |
|
Includes the effect of approximately $4.0 million of
derivative premiums to cancel and reset 2007 oil swaps from
$60.00 to $65.82 per barrel for 372,000 barrels and
for 2008 oil swaps from $60.50 to $66.44 per barrel for
348,000 barrels, which reflected the prevailing oil swap
market at the time of the reset. |
|
(f) |
|
Includes only the realized hedge gains (losses) from
Legacys oil and natural gas swaps. |
Results
of Operations
Year
Ended December 31, 2006 Compared to Year Ended
December 31, 2005
Legacys revenues from the sale of oil were
$45.4 million and $18.2 million for the years ended
December 31, 2006 and 2005, respectively. Legacys
revenues from the sale of natural gas were $14.4 million
and $7.3 million for the years ended December 31, 2006
and 2005, respectively. The $27.2 million increase in oil
revenues reflects an increase in oil production of
395 MBbls (112%) due primarily to Legacys purchase of
the oil and natural gas properties acquired in the
March 15, 2006 formation transactions, or the Legacy
Formation, the PITCO acquisition and the South Justis, Farmer
Field and Kinder Morgan acquisitions while the realized price
excluding the effects of hedging increased $9.07 per Bbl.
The $7.1 million increase in natural gas revenues reflects
an increase in natural gas production of approximately
1,173 MMcf (114%) due primarily to both the Legacy
Formation and the PITCO acquisition while the realized price per
Mcf excluding the effects of hedging decreased $0.56 per
Mcf. Since the Legacy Formation occurred on March 15, 2006,
Legacys revenues and related volumes for the year ended
December 31, 2006 do not reflect the 50 MBbls and
119 MMcf produced by the oil and natural gas properties
acquired in that transaction from January 1, 2006 to
March 15, 2006. For the year ended December 31, 2006,
Legacy recorded $9.3 million of net gains on oil and
natural gas swaps comprised of realized losses of
$0.3 million from net cash settlements of oil and natural
gas swap contracts and net unrealized gains of
$9.6 million. Legacy had unrealized net gains from its oil
swaps because the fixed price of its oil swap contracts were
above the NYMEX index prices at December 31, 2006. As a
point of reference, the NYMEX price for light sweet crude oil
for the near-month close at December 31, 2006 was
$61.05 per Bbl, a price which is less than the average
contract prices of Legacys outstanding oil swap contracts.
Legacy had unrealized net gains from its natural gas swaps
because the fixed prices of its natural gas swap contracts were
above the NYMEX index prices at December 31, 2006. As a
point of reference, the NYMEX price for natural gas for the
near-month close at December 31, 2006 was $6.30 per
MMbtu, a price which is less than the average contract prices of
Legacys outstanding natural gas swap contracts. For the
year ended December 31, 2005, Legacy recorded
$6.2 million of net losses on oil swaps comprised of a
realized loss of $3.5 million from net cash settlements of
oil swap contracts and a net unrealized loss of
$2.6 million. There were no settlements on natural gas
swaps during the year ended December 31, 2005. Unrealized
gains and losses represent a current period
mark-to-market
adjustment for commodity derivatives which will be settled in
future periods.
Legacys oil and natural gas production expenses, excluding
production and other taxes, increased to $15.9 million
($14.28 per Boe) for the year ended December 31, 2006,
from $6.4 ($12.14 per Boe) million for the year ended
December 31, 2005. Production expenses increased primarily
because of (i) $3.6 million related to the PITCO
acquisition, (ii) $3.7 million related to the Legacy
Formation, (iii) $2.2 million related to the South
Justis, Farmer Field and Kinder Morgan acquisitions and
(iv) increased production and increased cost of
39
services and certain operating costs that are directly related
to higher commodity prices, particularly the cost of
electricity, which powers artificial lift equipment and pumps
involved in the production of oil.
Legacys production and other taxes were $3.7 million
and $1.6 million for the years ended December 31, 2006
and 2005, respectively. Production and other taxes increased
primarily because of (i) approximately $0.8 million of
taxes related to the PITCO Acquisition,
(ii) $0.9 million of taxes related to the Legacy
Formation and (iii) higher commodity prices in the 2006
period.
Legacys general and administrative expenses were
$3.7 million and $1.4 million for the years ended
December 31, 2006 and 2005, respectively. General and
administrative expenses increased approximately
$2.1 million between periods primarily due to increased
employee costs related to business expansion and approximately
$250,000 of costs incurred in connection with our private equity
offering.
Legacys depletion, depreciation, amortization and
accretion expense, or DD&A, was $18.4 million and
$2.3 million for the years ended December 31, 2006 and
2005, respectively, reflecting primarily $7.3 million of
DD&A related to the PITCO acquisition, $6.8 million to
the Legacy Formation and $1.0 million to recent
acquisitions.
Impairment expense was $16.1 million for the year ended
December 31, 2006 involving 41 separate producing fields,
due primarily to the decline in oil and natural gas prices from
the dates at which the purchase prices for the PITCO acquisition
and the Legacy Formation were allocated among the purchased
properties. As a point of reference, the NYMEX closing price for
oil was $61.05 per Bbl at December 31, 2006, as compared to
$66.63 per Bbl on March 31, 2006 at the time of the
Legacy Formation and $66.24 per Bbl on September 30,
2005 at the time of the PITCO acquisition. As a point of
reference, the NYMEX closing price for natural gas was
$6.30 per MMbtu at December 31, 2006, as compared to
$7.21 per MMbtu on March 31, 2006 at the time of the
Legacy Formation and $13.92 per MMbtu on September 30,
2005 at the time of the PITCO acquisition.
Legacy recorded interest income of $129,712 for the year ended
December 31, 2006 and $185,308 for the years ended
December 31, 2005. The decrease of $55,596 is a result of
lower average cash balances for the current period.
Interest expense was $6.6 million and $1.6 million for
the years ended December 31, 2006 and 2005, respectively,
reflecting higher average borrowings and higher average interest
rates in the current period. Legacy borrowed $67.5 million
to fund the PITCO acquisition and $65.8 million under its
new revolving credit facility at the close of the Legacy
Formation.
Legacy recorded equity in loss of partnership of $317,788 and
$495,295 for the years ended December 31, 2006 and 2005,
respectively. In both periods, Legacy recorded equity in loss of
partnership related to its investment in MBN Management, LLC,
which was formed in July, 2005. Legacy did not acquire any
interest in MBN Management, LLC as part of the Legacy Formation.
Accordingly, such losses will not be incurred in the future.
Year
Ended December 31, 2005 Compared to Year Ended
December 31, 2004
Legacys revenues from the sale of oil were
$18.2 million for the year ended December 31, 2005 and
$11.0 million for the year ended December 31, 2004.
Revenues from the sale of natural gas were $7.3 million for
the year ended December 31, 2005 and $3.9 million for
the year ended December 31, 2004. The $7.2 million
increase in oil revenues reflects an increase in oil production
of 67.9 MBbls (24%) due primarily to the PITCO acquisition
while the realized price excluding the effects of hedging
increased $13.03 per Bbl. The $3.4 million increase in
natural gas revenues reflects an increase in natural gas
production of approximately 244 MMcf (31%) due primarily to
the PITCO acquisition while the realized price per Mcf excluding
the effects of hedging increased $2.09 per Mcf. For the
year ended December 31, 2005, Legacy recorded
$6.2 million of losses on oil and natural gas swaps
comprised of a realized loss of $3.5 million and unrealized
losses of $2.6 million, as compared to a realized loss of
$73,830 for the year ended December 31, 2004 and an
unrealized loss of $558,953. Unrealized losses represent a
current period
mark-to-market
adjustment for commodity derivatives which will be settled in
future periods. The realized loss of $3.5 million
40
included a $2.0 million loss incurred in June 2005 when
Legacy cancelled its existing oil swap contracts which involved
fixed prices of approximately $51.31 per Bbl and entered
into new oil swaps at fixed prices of $59.38 per Bbl, and
includes a premium of $819,000 for an option to enter into a
$55.00 per Bbl oil swap related to the PITCO acquisition
that was not exercised.
Legacys oil and natural gas production expenses, excluding
production and other taxes, increased to $6.4 million for
the year ended December 31, 2005, from $4.3 million
for the year ended December 31, 2004. Production expenses
increased primarily because of (i) $1.6 million of
expenses related to the PITCO acquisition and
(ii) increased production and increased cost of services
and certain operating costs that are directly related to higher
commodity prices, particularly the cost of electricity, which
powers artificial lift equipment and pumps involved in the
production of oil.
Legacys production and other taxes were $1.6 million
and $927,657 for the years ended December 31, 2005 and
2004, respectively. Production and other taxes increased
primarily because of (i) approximately $400,000 of taxes
related to the PITCO Acquisition and (ii) increased
production and increased oil and natural gas prices which is the
basis on which severance taxes are paid (percentage of revenue)
while ad valorem or property taxes are based on property values,
which increase directly with higher oil and natural gas prices.
Legacys general and administrative expenses were
$1.35 million and $731,200 for the years ended
December 31, 2005 and 2004, respectively. General and
administrative expenses increased approximately $623,200 between
periods primarily due to increased employee costs related to
business expansion and costs incurred in connection with our
private equity offering.
Legacys depletion, depreciation, amortization and
accretion expense, or DD&A, was $2.3 million and
$883,457 for the years ended December 31, 2005 and 2004,
respectively, reflecting primarily $1.6 million of DD&A
related to the PITCO Acquisition.
Legacy recorded interest income of $185,308 for the year ended
December 31, 2005 and $419,257 for the year ended
December 31, 2004. The decrease of $233,949 is a direct
result of lower average cash balances for the current period.
Interest expense was $1.58 million and $213,711 for the
years ended December 31, 2005 and 2004, respectively,
reflecting higher average borrowings and higher average interest
rates in the current period.
No gain on sale of partnership investment was recorded for the
year ended December 31, 2005. Legacy realized a gain on
sale of partnership investment of $1.3 million for the year
ended December 31, 2004 related to the sale of the Accord
partnership.
Legacy recorded equity in loss of partnerships of $495,295 for
the year ended December 31, 2005 and a gain of $183,474 for
the year ended December 31, 2004. The decrease in
partnership income is a result of the sale of the Accord
partnership interest in April 2004. Legacy recorded equity in
loss of partnership of $495,295 related to its investment in MBN
Management, LLC, which includes the Moriah Groups 58.36%
share of 100% of the MBN Management, LLC loss since the Founding
Investors have reported 100% of this loss.
Capital
Resources and Liquidity
Legacys primary sources of capital and liquidity have been
proceeds from bank borrowings, cash flow from operations, its
private offering in March 2006 and its initial public offering
in January 2007. To date, Legacys primary use of capital
has been for the acquisition and exploitation of oil and natural
gas properties. During the year ended December 31, 2006,
Legacy cancelled (before their original settlement date) a
portion of its NYMEX oil swaps covering periods in 2007 and 2008
and realized a loss of $4.0 million. As a result,
Legacys working capital was reduced by $4.0 million.
During the year ended December 31, 2005, Legacy cancelled
(before their original settlement date) a portion of its NYMEX
WTI oil swaps covering periods in 2006 and realized a loss of
$2.0 million. Legacy, through its ownership of MBN
Properties LP, paid a $0.8 million premium for an option to
enter into a $55.00 per Bbl oil swap related to the PITCO
acquisition
41
that was not exercised. As a result, Legacys working
capital was reduced by $2.8 million at December 31,
2005.
As we pursue growth, we continually monitor the capital
resources available to us to meet our future financial
obligations and planned capital expenditures. Our future success
in growing reserves and production will be highly dependent on
capital resources available to us and our success in acquiring
and exploiting additional reserves. We actively review
acquisition opportunities on an ongoing basis. If we were to
make significant additional acquisitions for cash, we would need
to borrow additional amounts under our credit facility, if
available, or obtain additional debt or equity financing. Our
credit facility imposes certain restrictions on our ability to
obtain additional debt financing. Based upon current oil and
natural gas price expectations for the year ending
December 31, 2007, we anticipate that our cash on hand,
cash flow from operations and available borrowing capacity under
our credit facility will provide us sufficient working capital
to meet our planned capital expenditures of $10.3 million
and planned cash distributions of $38.9 million, which
reflects the $7.6 million of distributions paid in the
first quarter of 2007 and $10.4 million of planned
distributions during each of the second, third and fourth
quarters of 2007. Please read Financing
Activities Our Revolving Credit Facility.
Cash Flow
from Operations
Legacys net cash provided by operating activities was
$29.6 million and $14.4 million for the year ended
December 31, 2006 and 2005, respectively, with the 2006
period being favorably impacted by higher sales volumes and
realized oil and natural gas prices, partially offset by higher
expenses.
Legacys net cash provided by operating activities was
$14.4 million and $8.6 million for the years ended
December 31, 2005 and 2004, respectively. The increase in
net cash provided by operating activities during the year ended
December 31, 2005 was due to higher oil and natural gas
prices and increased oil and natural gas volumes for that period
related to the PITCO acquisition, partially offset by increased
expenses, as discussed above in Results of
Operations.
Our cash flow from operations is subject to many variables, the
most significant of which is the volatility of oil and natural
gas prices. Oil and natural gas prices are determined primarily
by prevailing market conditions, which are dependent on regional
and worldwide economic activity, weather and other factors
beyond our control. Our future cash flow from operations will
depend on our ability to maintain and increase production
through acquisitions and exploitation projects, as well as the
prices of oil and natural gas.
We enter into hedging arrangements to reduce the impact of oil
and natural gas price volatility on our operations. Currently,
we use swaps to hedge NYMEX oil and natural gas prices, which do
not include the additional net discount that we typically
realize in the Permian Basin. At December 31, 2006, we had
in place oil and natural gas swaps covering significant portions
of our estimated 2007 through 2010 oil and natural gas
production. We have hedged approximately 75% of our expected oil
and natural gas production for 2007. We have also hedged
approximately 70% of our currently expected oil and natural gas
production for 2008 through 2010 from existing total proved
reserves.
By removing the price volatility from a significant portion of
our oil and natural gas production, we have mitigated, but not
eliminated, the potential effects of changing prices on our cash
flow from operations for those periods. While mitigating
negative effects of falling commodity prices, these derivative
contracts also limit the benefits we would receive from
increases in commodity prices. It is our policy to enter into
derivative contracts only with counterparties that are major,
creditworthy financial institutions deemed by management as
competent and competitive market makers.
The following tables summarize, for the periods indicated, our
oil and natural gas swaps currently in place through
December 31, 2011. We use swaps as our mechanism for
hedging commodity prices whereby we pay the counterparty
floating prices and receive fixed prices from the counterparty,
which serves to hedge the floating prices we are paid by
purchasers of our oil and natural gas. These transactions are
settled based upon the NYMEX price of oil at Cushing, Oklahoma,
and NYMEX price of natural gas at Henry Hub on the
42
average of the three final trading days of the month and
settlement occurs on the fifth day of the production month.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual
|
|
|
Average
|
|
|
Price
|
|
Calendar Year
|
|
Volumes (Bbls)
|
|
|
Price per Bbl
|
|
|
Range per Bbl
|
|
|
2007
|
|
|
741,097
|
|
|
$
|
67.40
|
|
|
$
|
64.15-$75.70
|
|
2008
|
|
|
715,649
|
|
|
$
|
67.23
|
|
|
$
|
62.25-$73.45
|
|
2009
|
|
|
660,613
|
|
|
$
|
64.96
|
|
|
$
|
61.05-$71.40
|
|
2010
|
|
|
575,045
|
|
|
$
|
62.94
|
|
|
$
|
60.15-$67.80
|
|
2011
|
|
|
44,640
|
|
|
$
|
67.33
|
|
|
$
|
67.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual
|
|
|
Average
|
|
|
Price
|
|
Calendar Year
|
|
Volumes (Mcf)
|
|
|
Price per Mcf
|
|
|
Range per Mcf
|
|
|
2007
|
|
|
1,558,504
|
|
|
$
|
9.56
|
|
|
$
|
9.02-$11.83
|
|
2008
|
|
|
1,422,732
|
|
|
$
|
8.61
|
|
|
$
|
7.98-$10.58
|
|
2009
|
|
|
1,316,354
|
|
|
$
|
8.38
|
|
|
$
|
7.77-$10.18
|
|
2010
|
|
|
1,218,899
|
|
|
$
|
7.99
|
|
|
$
|
7.37-$ 9.73
|
|
In July 2006, we entered into basis swaps to receive floating
NYMEX prices less a fixed basis differential and pay prices
based on the floating Waha index, a natural gas hub in West
Texas. The prices that we receive for our natural gas sales
follow Waha more closely than NYMEX. The basis swaps thereby
provide a better match between our natural gas sales and the
settlement payments on our natural gas swaps. The following
table summarizes, for the periods indicated, our NYMEX basis
swaps currently in place through December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
Annual
|
|
|
Basis
|
|
Calendar Year
|
|
Volumes (Mcf)
|
|
|
Range per Mcf
|
|
|
2007
|
|
|
1,560,000
|
|
|
$
|
(0.88
|
)
|
2008
|
|
|
1,422,000
|
|
|
$
|
(0.84
|
)
|
2009
|
|
|
1,320,000
|
|
|
$
|
(0.68
|
)
|
2010
|
|
|
1,200,000
|
|
|
$
|
(0.57
|
)
|
Investing
Activities Acquisitions and Capital
Expenditures
Legacys cash capital expenditures were $55.9 million
for the year ended December 31, 2006. The total includes
$7.7 million paid to three charitable foundations in the
Legacy Formation for oil and natural gas properties,
$8.9 million, $5.6 million and $17.2 million for
the purchase of producing oil and natural gas properties in the
South Justis Unit from Henry Holding LP, the Farmer Field from
Larron Oil Corporation and various oil and natural gas
properties from Kinder Morgan, respectively, and
$7.0 million of capitalized operating rights related to the
South Justis Unit. The balance was invested in exploitation
projects.
Legacys capital expenditures were $66.9 million and
$3.3 million for the years ended December 31, 2005 and
2004, respectively. The total for the year ended
December 31, 2005 includes $63.9 million in cash
($64.3 million, inclusive of asset retirement obligations)
for the acquisition of producing oil and natural gas properties
from PITCO and $1.9 million for exploitation projects. The
total for the year ended December 31, 2004 includes
$1.6 million for acquisitions and $1.7 million for
exploitation projects and of producing properties. The PITCO
acquisition was made in anticipation of the formation of Legacy
Reserves LP.
We currently anticipate that our drilling budget, which
predominantly consists of drilling, recompletion and refracture
stimulation projects and one tertiary
(CO2)
recovery project will be $10.3 million for the year ending
December 31, 2007. Our borrowing capacity under our
revolving credit facility is $125.7 million as of
March 26, 2007. The amount and timing of our capital
expenditures is largely discretionary and within our control,
with the exception of certain projects managed by other
operators. If oil and natural gas prices decline below levels we
deem acceptable, we may defer a portion of our planned capital
expenditures until later periods. Accordingly, we routinely
monitor and adjust our capital expenditures in response to
changes in oil
43
and natural gas prices, drilling and acquisition costs, industry
conditions and internally generated cash flow. Matters outside
our control that could affect the timing of our capital
expenditures include obtaining required permits and approvals in
a timely manner and the availability of rigs and labor crews.
Based upon current oil and natural gas price expectations for
the year ending December 31, 2007, we anticipate that we
will have sufficient sources of working capital, including our
cash flow from operations and available borrowing capacity under
our credit facility, to meet our cash obligations including our
planned capital expenditures of $10.3 million and planned
cash distributions of $38.9 million for the year ending
December 31, 2007. However, future cash flows are subject
to a number of variables, including the level of oil and natural
gas production and prices. There can be no assurance that
operations and other capital resources will provide cash in
sufficient amounts to maintain planned levels of capital
expenditures.
Financing
Activities
Moriah
Group Credit Agreement
On July 29, 1999, the Moriah Group entered into a Credit
Agreement secured by substantially all of its oil and natural
gas assets that permitted borrowings up to the lesser of the
borrowing base, or $20 million. The agreement provided for
certain restrictions including, but not limited to, limitations
on additional borrowings, restrictions on use of proceeds, sales
of collateral, and distribution to owners. It also required the
maintenance of certain quarterly debt ratios. This Credit
Agreement was replaced by the Moriah Group Senior Credit
Facility described below. There was no outstanding balance since
the borrowings under this credit agreement had been repaid in
full in August 2005.
Moriah
Group Senior Credit Facility
On September 13, 2005, the Moriah Group replaced its Credit
Agreement with a Senior Credit Facility with a new lending group
that permitted borrowings in the lesser amount of (i) the
borrowing base (initially set at $40 million) or
(ii) $75 million. Interest on the Senior Credit
Facility was payable in accordance with the LIBOR period
selected by the Moriah Group at the applicable LIBOR period rate
plus 1.5% to 2.0%, or the applicable base rate (ABR) up to a
maximum of ABR plus 0.50%, dependent on the percentage of the
borrowing base which is drawn. Legacy Reserves LP replaced the
Moriah Group Senior Credit Facility concurrently with the
closing of our private equity offering with the credit facility
described below and repaid the remaining outstanding amount of
approximately $18.0 million in full.
Moriah
Group Notes Advanced to MBN Properties LP and MBN
Management, LLC
MBN Properties LP and MBN Management, LLC, a Delaware limited
liability company, (collectively the MBN Group) were
formed to acquire oil and natural gas producing properties from
PITCO in partnership with Brothers Production Properties, Ltd.,
and certain third party minority investors. On July 22,
2005, Moriah Properties, Ltd. entered into a $6.5 million
subordinated loan agreement with MBN Properties LP. MBN
Properties LP borrowed approximately $1.65 million to fund
the deposit for the purchase of the PITCO properties.
Also on July 22, 2005, MBN Management, LLC borrowed
approximately $0.7 million under a $2 million
subordinated loan agreement to fund expenses.
On September 13, 2005, the Moriah Group entered into a
$34.0 million subordinated loan agreement with MBN
Properties LP as the borrower which replaced the
$6.5 million Moriah loan agreement. On September 14,
2005, MBN Properties LP borrowed an additional
$17.6 million to fund the remaining purchase price for the
PITCO properties.
On March 15, 2006 with proceeds from our private equity
offering and borrowings under our new credit facility, each of
MBN Properties LP and MBN Management LLC fully repaid their
subordinated debt in the amounts, including accrued interest, of
$20.5 million and $0.9 million, respectively.
44
Our
Revolving Credit Facility
At the closing of our private equity offering on March 15,
2006, we entered into a new, four-year, $300 million
revolving credit facility with BNP Paribas as administrative
agent. Our obligations under the credit facility are secured by
mortgages on more than 80% of our oil and gas properties as well
as a pledge of all of our ownership interests in our operating
subsidiaries. The amount available for borrowing at any one time
is limited to the borrowing base, which was initially set at
$130 million. The borrowing base is subject to semi-annual
redeterminations on April 1 and October 1 of each
year. Additionally, either Legacy or the lenders may, once
during each calendar year, elect to redetermine the borrowing
base between scheduled redeterminations. We also have the right,
once during each calendar year, to redetermine the borrowing
base upon the proposed acquisition of certain oil and gas
properties where the purchase price is greater than 10% of the
borrowing base. Any increase in the borrowing base requires the
consent of all the lenders and any decrease in the borrowing
base must be approved by the lenders holding
662/3%
of the outstanding aggregate principal amounts of the loans or
participation interests in letters of credit issued under the
credit facility. If the required lenders do not agree on an
increase or decrease, then the borrowing base will be the
highest borrowing base acceptable to the lenders holding
662/3%
of the outstanding aggregate principal amounts of the loans or
participation interests in letters of credit issued under the
credit facility so long as it does not increase the borrowing
base then in effect. Outstanding borrowings in excess of the
borrowing base must be prepaid, and, if mortgaged properties
represent less than 80% of total value of oil and gas properties
evaluated in the most recent reserve report, we must pledge
other oil and natural gas properties as additional collateral.
We may elect that borrowings be comprised entirely of alternate
base rate (ABR) loans or Eurodollar loans. Interest on the loans
is determined as follows:
|
|
|
|
|
with respect to ABR Loans, the alternate base rate equals the
higher of the prime rate or the Federal funds effective rate
plus 0.50%, plus an applicable margin between 0% and
0.375%, or
|
|
|
|
with respect to any Eurodollar loans for any interest period,
the London interbank rate, or LIBOR plus an applicable margin
between 1.25% and 1.875% per annum.
|
Interest is generally payable quarterly for ABR loans and on the
last day of the applicable interest period for any Eurodollar
loans.
Our revolving credit facility also contains various covenants
that limit our ability to:
|
|
|
|
|
incur indebtedness;
|
|
|
|
enter into certain leases;
|
|
|
|
grant certain liens;
|
|
|
|
enter into certain swaps;
|
|
|
|
make certain loans, acquisitions, capital expenditures and
investments;
|
|
|
|
make distributions other than from available cash;
|
|
|
|
merge, consolidate or allow any material change in the character
of its business; or
|
|
|
|
engage in certain asset dispositions, including a sale of all or
substantially all of our assets.
|
Our credit facility also contains covenants that, among other
things, require us to maintain specified ratios or conditions as
follows:
|
|
|
|
|
consolidated net income plus interest expense, income taxes,
depreciation, depletion, amortization and other similar charges
excluding unrealized gains and losses under
SFAS No. 133, minus all non-cash income added to
consolidated net income, and giving pro forma effect to any
acquisitions or capital expenditures, to interest expense of not
less than 2.5 to 1.0; and
|
45
|
|
|
|
|
consolidated current assets, including the unused amount of the
total commitments, to consolidated current liabilities of not
less than 1.0 to 1.0, excluding non-cash assets and liabilities
under SFAS No. 133, which includes the current portion
of oil, natural gas and interest rate swaps.
|
If an event of default exists under our revolving credit
facility, the lenders will be able to accelerate the maturity of
the credit agreement and exercise other rights and remedies.
Each of the following would be an event of default:
|
|
|
|
|
failure to pay any principal when due or any reimbursement
amount, interest, fees or other amount within certain grace
periods;
|
|
|
|
a representation or warranty is proven to be incorrect when made;
|
|
|
|
failure to perform or otherwise comply with the covenants or
conditions contained in the credit agreement or other loan
documents, subject, in certain instances, to certain grace
periods;
|
|
|
|
default by us on the payment of any other indebtedness in excess
of $1.0 million, or any event occurs that permits or causes
the acceleration of the indebtedness;
|
|
|
|
bankruptcy or insolvency events involving us or any of our
subsidiaries;
|
|
|
|
the loan documents cease to be in full force and effect our
failing to create a valid lien, except in limited circumstances;
|
|
|
|
a change of control, which will occur upon (i) the
acquisition by any person or group of persons of beneficial
ownership of more than 35% of the aggregate ordinary voting
power of our equity securities, (ii) the first day on which
a majority of the members of the board of directors of our
general partner are not continuing directors (which is generally
defined to mean members of our board of directors as of
March 15, 2006 and persons who are nominated for election
or elected to our general partners board of directors with
the approval of a majority of the continuing directors who were
members of such board of directors at the time of such
nomination or election), (iii) the direct or indirect sale,
transfer or other disposition in one or a series of related
transactions of all or substantially all of the properties or
assets (including equity interests of subsidiaries) of us and
our subsidiaries to any person, (iv) the adoption of a plan
related to our liquidation or dissolution or (v) Legacy
Reserves GP, LLC ceasing to be our sole general partner.
|
|
|
|
the entry of, and failure to pay, one or more adverse judgments
in excess of $1.0 million or one or more non-monetary
judgments that could reasonably be expected to have a material
adverse effect and for which enforcement proceedings are brought
or that are not stayed pending appeal; and
|
|
|
|
specified ERISA events relating to our employee benefit plans
that could reasonably be expected to result in liabilities in
excess of $1,000,000 in any year.
|
Off-Balance
Sheet Arrangements
None.
46
Contractual
Obligations
A summary of our contractual obligations as of December 31,
2006 is provided in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations Due in Period
|
|
Contractual Cash Obligations
|
|
2007
|
|
|
2008-2009
|
|
|
2010-2011
|
|
|
Thereafter
|
|
|
Total
|
|
|
Long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
115,800,000
|
|
|
$
|
|
|
|
$
|
115,800,000
|
|
Interest on long-term debt(a)
|
|
|
8,441,820
|
|
|
|
16,883,640
|
|
|
|
1,711,492
|
|
|
|
|
|
|
|
27,036,952
|
|
Management compensation(b)
|
|
|
915,000
|
|
|
|
1,830,000
|
|
|
|
915,000
|
|
|
|
|
|
|
|
3,660,000
|
|
Office lease
|
|
|
134,556
|
|
|
|
327,445
|
|
|
|
370,093
|
|
|
|
|
|
|
|
832,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$
|
9,491,376
|
|
|
$
|
19,041,085
|
|
|
$
|
118,796,585
|
|
|
$
|
|
|
|
$
|
147,329,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Based upon our interest rate of 7.29% under our revolving credit
facility as of December 31, 2006. |
|
(b) |
|
Does not include any liability associated with management
compensation subsequent to the
2010-2011
period as there is no estimated termination date of the
employment agreements. |
Critical
Accounting Policies and Estimates
The discussion and analysis of our financial condition and
results of operations is based upon the consolidated financial
statements, which have been prepared in accordance with
accounting principles generally accepted in the United States.
The preparation of these financial statements requires us to
make estimates and assumptions that affect the reported amounts
of assets, liabilities, revenues and expenses, and related
disclosure of contingent assets and liabilities. Certain
accounting policies involve judgments and uncertainties to such
an extent that there is a reasonable likelihood that materially
different amounts could have been reported under different
conditions, or if different assumptions had been used. Estimates
and assumptions are evaluated on a regular basis. Legacy based
its estimates on historical experience and various other
assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results
may differ from these estimates and assumptions used in
preparation of the financial statements. Changes in these
estimates and assumptions could materially affect our financial
position, results of operations or cash flows. Management
considers an accounting estimate to be critical if:
|
|
|
|
|
it requires assumptions to be made that were uncertain at the
time the estimate was made, and
|
|
|
|
changes in the estimate or different estimates that could have
been selected could have a material impact on our consolidated
results of operations or financial condition.
|
Please read Note 1 of the Notes to the Consolidated
Financial Statements for a detailed discussion of all
significant accounting policies that we employ and related
estimates made by management.
Nature of Critical Estimate Item: Oil and
Natural Gas Reserves Our estimate of proved reserves
is based on the quantities of oil and gas which geological and
engineering data demonstrate, with reasonable certainty, to be
recoverable in future years from known reservoirs under existing
economic and operating conditions. LaRoche Petroleum
Consultants, Ltd., prepares a reserve and economic evaluation of
all our properties in accordance with SEC guidelines on a lease,
unit or
well-by-well
basis, depending on the availability of well-level production
data. The accuracy of our reserve estimates is a function of
many factors including the following: the quality and quantity
of available data, the interpretation of that data, the accuracy
of various mandated economic assumptions, and the judgments of
the individuals preparing the estimates. For example, we must
estimate the amount and timing of future operating costs,
severance taxes, development costs, and workover costs, all of
which may in fact vary considerably from actual results. In
addition, as prices and cost levels change from year to year,
the economics of producing the reserves may change and therefore
the estimate of proved reserves also may change. Any significant
variance in these assumptions could materially affect the
estimated quantity and value of our reserves. Despite the
inherent imprecision in these engineering estimates, our
reserves are used throughout our financial statements. Reserves
and their relation to
47
estimated future net cash flows impact our depletion and
impairment calculations. As a result, adjustments to depletion
rates are made concurrently with changes to reserve estimates.
Assumptions/Approach
Used: Units-of-production
method to deplete our oil and natural gas properties
The quantity of reserves could significantly impact our
depletion expense. Any reduction in proved reserves without a
corresponding reduction in capitalized costs will increase the
depletion rate.
Effect if Different Assumptions
Used: Units-of-production
method to deplete our oil and natural gas properties
A 10% increase or decrease in reserves would have decreased or
increased, respectively, our depletion expense for the year
ended December 31, 2006 by approximately 10%.
Nature of Critical Estimate Item: Asset
Retirement Obligations We have certain obligations
to remove tangible equipment and restore land at the end of oil
and gas production operations. Our removal and restoration
obligations are primarily associated with plugging and
abandoning wells. We adopted Statement of Financial Accounting
Standards (SFAS) No. 143, Accounting for Asset
Retirement Obligations effective January 1, 2003.
SFAS No. 143 significantly changed the method of
accruing for costs an entity is legally obligated to incur
related to the retirement of fixed assets (asset
retirement obligations or ARO). Primarily,
SFAS No. 143 requires us to estimate asset retirement
costs for all of our assets, adjust those costs for inflation to
the forecast abandonment date, discount that amount using a
credit-adjusted-risk-free rate back to the date we acquired the
asset or obligation to retire the asset and record an ARO
liability in that amount with a corresponding addition to our
asset value. When new obligations are incurred, i.e. a new well
is drilled or acquired, we add a layer to the ARO liability. We
then accrete the liability layers quarterly using the applicable
period-end effective credit-adjusted-risk-free rates for each
layer. Should either the estimated life or the estimated
abandonment costs of a property change materially upon our
quarterly review, a new calculation is performed using the same
methodology of taking the abandonment cost and inflating it
forward to its abandonment date and then discounting it back to
the present using our credit-adjusted-risk-free rate. The
carrying value of the asset retirement obligation is adjusted to
the newly calculated value, with a corresponding offsetting
adjustment to the asset retirement cost. Thus, abandonment costs
will almost always approximate the estimate. When well
obligations are relieved by sale of the property or plugging and
abandoning the well, the related liability and asset costs are
removed from our balance sheet.
Assumptions/Approach Used: Estimating the
future asset removal costs is difficult and requires management
to make estimates and judgments because most of the removal
obligations are many years in the future and contracts and
regulations often have vague descriptions of what constitutes
removal. Asset removal technologies and costs are constantly
changing, as are regulatory, political, environmental, safety
and public relations considerations. Inherent in the estimate of
the present value calculation of our AROs are numerous
assumptions and judgments including the ultimate settlement
amounts, inflation factors, credit-adjusted-risk-free-rates,
timing of settlement, and changes in the legal, regulatory,
environmental and political environments.
Effect if Different Assumptions Used: Since
there are so many variables in estimating AROs, we attempt to
limit the impact of managements judgment on certain of
these variables by developing a standard cost estimate based on
historical costs and industry quotes updated annually. Unless we
expect a wells plugging to be significantly different than
a normal abandonment, we use this estimate. The resulting
estimate, after application of a discount factor and some
significant calculations, could differ from actual results,
despite our efforts to make an accurate estimate. We engage
independent engineering firms to evaluate our properties
annually. We use the remaining estimated useful life from the
year-end reserve report by our independent reserve engineers in
estimating when abandonment could be expected for each property.
We expect to see our calculations impacted significantly if
interest rates continue to rise, as the
credit-adjusted-risk-free rate is one of the variables used on a
quarterly basis.
Nature of Critical Estimate Item: Derivative
Instruments and Hedging Activities We periodically
use derivative financial instruments to achieve a more
predictable cash flow from our oil and natural gas production by
reducing our exposure to price fluctuations. Currently, these
transactions are swaps whereby we exchange our floating price
for our oil and natural gas for a fixed price with qualified and
creditworthy counterparties (currently BNP Paribas and Bank of
America). Our existing oil and natural gas swaps are with
48
members of our lending group which enables us to avoid margin
calls for
out-of-the
money
mark-to-market
positions.
We do not specifically designate derivative instruments as cash
flow hedges, even though they reduce our exposure to changes in
oil and natural gas prices. Therefore, the
mark-to-market
of these instruments is recorded in current earnings. While we
are not internally preparing an estimate of the current market
value of these derivative instruments, we use market value
statements from each of our counterparties as the basis for
these
end-of-period
mark-to-market
adjustments. When we record a
mark-to-market
adjustment resulting in a loss in a current period, these
unrealized losses represent a current period
mark-to-market
adjustment for commodity derivatives which will be settled in
future period. As shown in the tables above, we have hedged a
significant portion of our future production through 2010.
Taking into account the
mark-to-market
liabilities and assets recorded as of December 31, 2006,
the future cash obligations table presented above shows the
amounts which we would expect to pay the counterparties over the
time periods shown. As oil and gas prices rise and fall, our
future cash obligations related to these derivatives will rise
and fall.
Consolidation
of Variable Interest Entity
FASB Interpretation (FIN) No. 46 (revised December
2003) Consolidation of Variable Interest Entities,
addresses how a business enterprise should evaluate whether it
has a controlling financial interest in an entity through means
other than voting rights and, accordingly, should consolidate
the entity. Through March 15, 2006 MBN Properties LP
was a variable interest entity since MBN Properties LP required
additional subordinated financial support to commence its
activities. Legacy consolidated MBN Properties LP as a variable
interest entity under FASB FIN 46R because it was the
primary beneficiary of MBN Properties LP under the expected
losses test of paragraph 14 of FIN 46R. While MBN
Management, LLC is a variable interest entity, through
March 15, 2006 it was accounted for by Legacy utilizing the
equity method since no entity was the primary beneficiary.
Legacys non-controlling income of $538 for the year ended
December 31, 2005 represents the loss of MBN Properties LP
attributable to the other owners equity interests. As we
have acquired all of MBN Properties LPs properties in the
formation transactions on March 15, 2006, after that date
there are no remaining non-controlling interests.
Recently
Issued Accounting Pronouncements
In June 2006, the Financial Accounting Standards Board
(FASB) issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109.
Interpretation No. 48 clarifies the accounting for
uncertainty in income taxes recognized in an enterprises
financial statements in accordance with FASB Statement
No. 109, Accounting for Income Taxes. This
Interpretation is effective for fiscal years beginning after
December 15, 2006, and Legacy will adopt it in the first
quarter of 2007. Legacy does not expect the adoption of
Interpretation No. 48 to have a material impact on its
financial statements and related disclosures.
In September 2006, the Securities and Exchange Commission
(SEC) issued Staff Accounting
Bulletin No. 108 (SAB 108). Due to
diversity in practice among registrants, SAB 108 expresses
SEC staff views regarding the process by which misstatements in
financial statements are evaluated for purposes of determining
whether financial statement restatement is necessary.
SAB 108 is effective for fiscal years ending after
November 15, 2006. The adoption of SAB 108 did not
have a material impact on Legacys financial position or
results of operations.
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value
Measurements. Statement No. 157 defines fair value as
used in numerous accounting pronouncements, establishes a
framework for measuring fair value in generally accepted account
principles and expands disclosure related to the use of fair
value measures in financial statements. The Statement is to be
effective for Legacys financial statements issued in 2008;
however, earlier application is encouraged. Legacy is currently
evaluating the timing of adoption. The Statement will affect
fair value measurements we make after adoption.
49
In February 2007, the FASB issued Statement of Financial
Accounting Standards No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities Including
an Amendment of FASB Statement
No. 115. Statement No. 159 permits
entities to choose to measure certain financial instruments and
other items at fair value. The objective is to improve financial
reporting by providing entities with the opportunity to mitigate
volatility in reported earnings caused by measuring related
assets and liabilities differently without having to apply
complex hedge accounting provisions. Unrealized gains and losses
on any items for which Legacy elects the fair value measurement
option would be reported in earnings. Statement No. 159 is
effective for fiscal years beginning after November 15,
2007. However, early adoption is permitted for fiscal years
beginning on or before November 15, 2007, provided Legacy
also elects to apply the provisions of Statement No. 157,
Fair Value Measurements, at the same time. Legacy is
currently assessing the effect, if any, the adoption of
Statement No. 159 will have on its financial statements and
related disclosures.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
The primary objective of the following information is to provide
forward-looking quantitative and qualitative information about
our potential exposure to market risks. The term market
risk refers to the risk of loss arising from adverse
changes in oil and natural gas prices and interest rates. The
disclosures are not meant to be precise indicators of expected
future losses, but rather indicators of reasonably possible
losses. This forward-looking information provides indicators of
how we view and manage our ongoing market risk exposures. All of
our market risk sensitive instruments were entered into for
purposes other than speculative trading.
Commodity
Price Risk
Our major market risk exposure is in the pricing applicable to
our oil and natural gas production. Realized pricing is
primarily driven by the spot market prices applicable to our
natural gas production and the prevailing price for crude oil.
Pricing for oil and natural gas has been volatile and
unpredictable for several years, and we expect this volatility
to continue in the future. The prices we receive for production
depend on many factors outside of our control, such as the
strength of the global economy.
We periodically enter into and anticipate entering into hedging
arrangements with respect to a portion of our projected oil and
natural gas production through various transactions that hedge
the future prices received. These transactions may include price
swaps whereby we will receive a fixed price for our production
and pay a variable market price to the contract counterparty.
Additionally, we may enter into put options, whereby we pay a
premium in exchange for the right to receive a fixed price at a
future date. At the settlement date we receive the excess, if
any, of the fixed floor over the floating rate. These hedging
activities are intended to support oil and natural gas prices at
targeted levels and to manage our exposure to oil and natural
gas price fluctuations. We do not hold or issue derivative
instruments for speculative trading purposes.
As of December 31, 2006, the fair market value of
Legacys derivative positions was a net asset of
$3.1 million. As of December 31, 2005, the fair market
value of Legacys derivative positions, not including the
liabilities of MBN Properties LP, was a liability of
$1.9 million. Additionally, the fair market value of MBN
Properties LPs oil and natural gas hedge position as of
December 31, 2005, was a liability of $1.45 million.
Legacy Reserves LP has assumed these hedge positions. The oil
and natural gas swaps for 2007 through December 31, 2010
are tabulated in the table presented above under
Cash Flow from Operations.
If oil prices decline by $1.00 per Bbl, then the
standardized measure of our combined proved reserves as of
December 31, 2006 would decline from $240.6 million to
$235.0 million, or 2.3%. If natural gas prices decline by
$0.10 per Mcf, then the standardized measure of our
combined proved reserves as of December 31, 2006 would
decline from $240.6 million to $239.3 million, or 0.5%.
Interest
Rate Risks
At December 31, 2006, Legacy had debt outstanding of
$115.8 million, which incurred interest at floating rates
in accordance with its revolving credit facility and the
subordinated notes payable. The average annual interest rate
incurred by Legacy for year ended December 31, 2006 was
7.27%. A 1% increase in LIBOR on
50
Legacys outstanding debt as of December 31, 2006
would result in an estimated $1.2 million increase in
annual interest expense. Historically, Legacy has not entered
into interest rate derivative transactions to mitigate its
interest rate risk.
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
Our Consolidated Financial Statements and supplementary
financial data are included in this annual report on
Form 10-K
beginning on
page F-1.
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None.
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
We maintain disclosure controls and procedures (as defined in
Rules 13a-15(e)
and
15d-15(e)
promulgated under the Securities Exchange Act of 1934, or the
Exchange Act) that are designed to ensure that
information required to be disclosed in Exchange Act reports is
recorded, processed, summarized, and reported within the time
periods specified in the rules and forms of the SEC and that
such information is accumulated and communicated to our
management, including our General Partners Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow
timely decisions regarding required disclosure. Any controls and
procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving the desired
control objectives.
Our management, with the participation of our General
Partners Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of the design and
operation of our disclosure controls and procedures as of
December 31, 2006. Based upon that evaluation and subject
to the foregoing, our General Partners Chief Executive
Officer and Chief Financial Officer concluded that our
disclosure controls and procedures were effective to accomplish
their objectives.
Our General Partners Chief Executive Officer and Chief
Financial Officer do not expect that our disclosure controls or
our internal controls will prevent all error and all fraud. The
design of a control system must reflect the fact that there are
resource constraints and the benefit of controls must be
considered relative to their cost. Because of the inherent
limitations in all control systems, no evaluation of controls
can provide absolute assurance that we have detected all of our
control issues and all instances of fraud, if any. The design of
any system of controls also is based partly on certain
assumptions about the likelihood of future events and there can
be no assurance that any design will succeed in achieving our
stated goals under all potential future conditions.
There have been no changes in our internal control over
financial reporting that occurred during our fiscal quarter
ended December 31, 2006, that have materially affected, or
are reasonably likely to materially affect, our internal control
over financial reporting.
This annual report does not include a report of
managements assessment regarding internal control over
financial reporting or an attestation report of Legacys
registered public accounting firm due to a transition period
established by rules of the Securities and Exchange Commission
for non-accelerated filers.
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
None.
51
PART III
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
Management
of Legacy Reserves LP
The directors and officers of Legacy Reserves GP, LLC, as our
general partner, manage our operations and activities. Our
general partner is not elected by our unitholders and will not
be subject to re-election on a regular basis in the future.
Other than through their ability to elect directors of our
general partner as described below, unitholders will not be
entitled to directly or indirectly participate in our management
or operation.
Our general partner owes a fiduciary duty to our unitholders.
Our general partner will be liable, as general partner, for all
of our debts (to the extent not paid from our assets), except
for indebtedness or other obligations that are made specifically
nonrecourse to it. Our general partner therefore may cause us to
incur indebtedness or other obligations that are nonrecourse
to it.
The limited liability agreement of our general partner provides
for a seven member board of directors.
Our unitholders, including affiliates of our general partner,
are entitled to annually elect all of the directors of our
general partner.
Director
Independence
Three members of the board of directors of our general partner
serve on a conflicts committee to review specific matters that
the board believes may involve conflicts of interest. The
conflicts committee will determine if the resolution of the
conflict of interest is fair and reasonable to us. The members
of the conflicts committee may not be officers or employees of
our general partner or directors, officers, or employees of its
affiliates, and must meet the independence and experience
standards established by any national securities exchange on
which our securities may be listed and the Exchange Act and
other federal securities laws. Any matters approved by the
conflicts committee will be conclusively deemed to be fair and
reasonable to us, approved by all of our partners and not a
breach by our general partner of any duties it may owe us or our
unitholders. In addition, the board of directors of our general
partner has an audit committee of three directors who meet the
independence and experience standards established by the NASDAQ
Global Market and the Exchange Act. The audit committee will
review our external financial reporting, recommend engagement of
our independent auditors and review procedures for internal
auditing and the adequacy of our internal accounting controls.
The board of directors of our general partner also has a
compensation committee, consisting of three independent members,
with the limited function of administering our long-term
incentive plan and any future compensation plans. Additionally,
the board of directors of our general partner has a nominating
and governance committee, consisting of three independent
members, that will nominate candidates to serve on the board of
directors of our general partner.
Independent members of the board of directors of our general
partner serve as the members of the conflicts
(Messrs. Sullivan (chairman), Lawrence and Vann), audit
(Messrs. Lawrence (chairman), Sullivan and VanLoh),
compensation (Messrs. Vann (chairman), VanLoh and Sullivan)
and nominating and governance (Messrs. Sullivan (chairman),
Lawrence and Vann) committees. We are not required to have a
majority of independent directors on the board of directors of
our general partner; however, we currently have a majority of
independent directors on the board of directors of our general
partner.
The audit committee has been established in accordance with
Section 10A-3
of the Exchange Act. The board of directors of our general
partner has appointed Messrs. Lawrence, Sullivan and VanLoh
as members of the audit committee. Each of the members of the
audit committee have been determined by the board of directors
to be independent under the NASDAQs standards for audit
committee members to serve on its audit committee. In addition,
the board of directors has determined that at least one member
of the audit committee (Mr. Lawrence) has such accounting
or related financial management expertise sufficient to qualify
such person as the audit committee financial expert in
accordance with Item 401 of
Regulation S-K.
A description
52
of the qualifications of Mr. Lawrence may be found in this
Item 10. under Directors and Executive Officers of
the Registrant.
Code
of Ethics and Business Conduct
The board of directors of our general partner has adopted a Code
of Ethics and Business Conduct applicable to officers, directors
of our general partner and our employees, including the
principal executive officer, principal financial officer,
principal accounting officer and controller, or those persons
performing similar functions, of our general partner. The Code
of Ethics and Business Conduct is available on our website at
www.legacylp.com and in print to any unitholder who requests it.
Amendments to, or waivers from, the Code of Ethics and Business
Conduct will also be available on our website and reported as
may be required under SEC rules; however, any technical,
administrative or other non-substantive amendments to the Code
of Ethics and Business Conduct may not be posted. Please note
that the preceding Internet address is for information purposes
only and is not intended to be a hyperlink. Accordingly, no
information found or provided at that Internet addresses or at
our website in general is intended or deemed to be incorporated
by reference herein.
Directors
and Executive Officers of our General Partner
The following table shows information for the directors and
executive officers of our general partner. Directors are elected
for one-year terms.
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position with Legacy Reserves GP, LLC
|
|
Cary D. Brown
|
|
|
40
|
|
|
Chief Executive Officer and
Chairman of the Board
|
Steven H. Pruett
|
|
|
45
|
|
|
President, Chief Financial Officer
and Secretary
|
Kyle A. McGraw
|
|
|
47
|
|
|
Director, Executive Vice
President Business Development and Land
|
Paul T. Horne
|
|
|
45
|
|
|
Vice President
Operations
|
William M. Morris
|
|
|
54
|
|
|
Vice President, Chief Accounting
Officer and Controller
|
Dale A. Brown
|
|
|
64
|
|
|
Director
|
G. Larry Lawrence
|
|
|
55
|
|
|
Director and Member of Audit,
Conflicts and Nominating Committees
|
William D. Sullivan
|
|
|
50
|
|
|
Director and Member of Audit,
Compensation, Conflicts and Nominating Committees
|
S. Wil VanLoh, Jr.
|
|
|
36
|
|
|
Director and Member of Audit and
Compensation Committees
|
Kyle D. Vann
|
|
|
59
|
|
|
Director and Member of
Compensation, Conflicts and Nominating Committees
|
Directors of our general partner hold office until the earlier
of their death, resignation, removal or disqualification or
until their successors have been elected and qualified. Officers
of our general partner serve at the discretion of the board of
directors. None of our executive officers and directors are
related except for Dale A. Brown and Cary D. Brown, who are
father and son.
Cary D. Brown is Chairman of the board of directors of
our general partner and Chief Executive Officer of our general
partner and has served in such capacities since our founding in
October 2005. Prior to October 2005, Mr. Brown co-founded
two businesses, Moriah Resources, Inc. and Petroleum Strategies,
Inc. Moriah Resources, Inc. was formed in 1992 to acquire oil
and natural gas reserves. Petroleum Strategies, Inc. was formed
in 1991 to serve as a qualified intermediary in connection with
the execution of Section 1031 transactions for major oil
companies, public independents and private oil and natural gas
companies.
53
Mr. Brown has served as Executive Vice President of
Petroleum Strategies, Inc. since its inception in 1991.
Mr. Brown served as an auditor for Grant Thornton in
Midland, Texas from January 1990 to June 1991 and for
Deloitte & Touche in Houston, Texas from June 1989 to
December 1989. Mr. Brown is a certified public accountant.
In 1995, Mr. Brown also founded and organized The Executive
Oil Conference held in Midland, Texas, which draws over 300 oil
and natural gas industry professionals each year. Mr. Brown
has a Bachelors of Business Administration, with honors, from
Abilene Christian University. Mr. Brown has 17 years
of experience in the oil and natural gas industry with
15 years of experience in the Permian Basin.
Steven H. Pruett is President, Chief Financial Officer
and Secretary of our general partner and has served as President
and Chief Financial Officer since our founding in October 2005.
From January 2005 until he joined our general partner,
Mr. Pruett served as a Managing Director at Quantum Energy
Partners, a private equity group focused in the energy industry.
From August 2004 to December 2004, Mr. Pruett was the
President of PSI Management LLC, where his focus was investing
in oil and natural gas projects in the Permian Basin. From June
2002 to July 2004, Mr. Pruett was the President of
Petroleum Place and its subsidiary, P2 Energy Solutions, an
acquisition and divestment advisor and accounting and land
software systems developer serving over 100 public oil and
natural gas companies. From June 2001 to June 2002,
Mr. Pruett was employed by First Permian as its President
and Chief Executive Officer until its sale to Energen
Corporation. From April 2000 to May 2001, Mr. Pruett served
as a Vice President of Enron North America Corp., where he
managed 12 active oil and natural gas joint ventures and served
as chairman of CGAS, an Appalachian oil and natural gas company.
From April 1995 to March 2000, Mr. Pruett was President and
Chief Executive Officer of First Reserve Oil & Gas Co.,
a Permian Basin and Oklahoma oil and natural gas property
acquisition and exploitation company. Mr. Pruett has a
Bachelor of Science in Petroleum Engineering, with high honors,
from the University of Texas and a Masters of Business
Administration from Harvard Business School where he was a Baker
Scholar. Mr. Pruett has 23 years of experience in the
oil and natural gas industry with 18 years of experience in
the Permian Basin.
Kyle A. McGraw is a member of the board of directors of
our general partner and also serves as the Executive Vice
President Business Development and Land of our
general partner and has served in such capacities since our
founding in October 2005. Mr. McGraw joined Brothers
Production Company in 1983, and has served as its General
Manager since 1991 and became President in 2003. During his
23 year tenure at Brothers Production Company,
Mr. McGraw has served in numerous capacities including
reservoir and production engineering, acquisition evaluation and
land management. Mr. McGraw is a registered professional
engineer (inactive status) in the state of Texas.
Mr. McGraw has a Bachelor of Science in Petroleum
Engineering from Texas Tech University. Mr. McGraw has
24 years of experience in the oil and natural gas industry
in the Permian Basin.
Paul T. Horne is Vice President Operations of
our general partner and has served in such capacity since our
founding in October 2005. From January 2000 to the present,
Mr. Horne has served as Operations Manager of Moriah
Resources, Inc. From January 1985 to January 2000,
Mr. Horne worked for Mobil E&P U.S. Inc. in a
variety of petroleum engineering and operations management roles
primarily in the Permian Basin. Mr. Horne has a Bachelor of
Science in Petroleum Engineering from Texas A&M University.
Mr. Horne has 23 years of experience in the oil and
natural gas industry with 21 years of experience in the
Permian Basin.
William M. Morris is Vice President, Chief Accounting
Officer and Controller of our general partner and has served in
such capacity since our founding in October 2005. From January
2000 until he joined our general partner in October 2005,
Mr. Morris served as Financial Reporting Manager of Titan
Exploration Inc. (from January 2000 through May
2000) and continued in that position upon Titan Exploration
Inc.s merger with the Permian Basin Business Unit of
Unocal to form Pure Resources, Inc. (from May 2000 to
January 2003) and most recently as a Financial Manager for
Pure Resources, Inc. (from February 2003 to September 2005).
Mr. Morris is a certified public accountant.
Mr. Morris has a Bachelor of Science in Applied
Mathematics, with honors, from the School of Engineering and
Applied Science of the University of Virginia and a Master of
Business Administration from Colgate Darden Graduate School of
Business Administration of
54
the University of Virginia. Mr. Morris has 26 years of
experience in the oil and natural gas industry with
25 years of experience in the Permian Basin.
Dale A. Brown is a member of the board of directors of
our general partner and has served in such capacity since our
founding in October 2005. Mr. Brown has been President of
Moriah Resources, Inc. since its inception in 1992 and President
of Petroleum Strategies, Inc. since he co-founded it in 1991
with his son, Cary D. Brown. Mr. Brown is a certified
public accountant. Mr. Brown has a Bachelor of Science in
Accounting from Pepperdine University.
G. Larry Lawrence has been a member of the board of
directors of our general partner since May 1, 2006. Since
June 2006, Mr. Lawrence has been self employed as a
management consultant doing business as Crescent Consulting.
From May 2004 through April 2006 Mr. Lawrence served as
Controller of Pure Resources, an exploration and production
company and a wholly owned subsidiary of Unocal Corporation
which was acquired by Chevron Corporation. From June 2000
through May 2004, Mr. Lawrence was a practice manager of
the Parson Group, LLC, a financial management consulting firm
whose services included Sarbanes Oxley engagements with oil and
natural gas industry clients. From 1973 through May 2000,
Mr. Lawrence was employed by Atlantic Richfield Company
(ARCO) where he most recently (from 1993 through
2000) served as Controller of ARCO Permian.
Mr. Lawrence has a Bachelor of Arts in Accounting, with
honors, from Dillard University.
William D. (Bill) Sullivan was appointed to the board of
directors of our general partner upon completion of our private
equity offering on March 15, 2006. Since May 2004,
Mr. Sullivan has served as a director of St. Mary
Land & Exploration Company, a publicly traded
exploration and production company and Targa Resources GP, LLC,
(the general partner of Targa Resource Partners LP) since
February 14, 2007. From May 2004 through its sale in August
2005, Mr. Sullivan served as a director of Gryphon
Exploration Company, a privately held exploration and production
company. Prior to joining the board of directors of
St. Mary Land & Exploration Company and Gryphon
Exploration Company, Mr. Sullivan was employed in various
capacities by Anadarko Petroleum Corporation from 1981 to August
2003, most recently as Executive Vice President, Exploration and
Production (from August 2001 through August 2003). From
June 15, 2005 to August 5, 2005, Mr. Sullivan was
president and CEO of Leor Energy L.P., a privately held
exploration and production company. Mr. Sullivan has a
Bachelor of Science in Mechanical Engineering, with high honors,
from Texas A&M University.
S. Wil VanLoh, Jr. is a member of the board of
directors of our general partner and has served in such capacity
since our founding in October 2005. Since 1997, Mr. VanLoh
has been a Managing Partner of Quantum Energy Partners, a
private equity firm specializing in the energy industry. Prior
to co-founding Quantum Energy Partners in 1997, Mr. VanLoh
co-founded Windrock Capital, Ltd., an energy investment banking
firm specializing in raising private equity and providing
merger, acquisition and divestiture advice for energy companies.
Before co-founding Windrock Capital, Ltd. In 1994,
Mr. VanLoh was an investment banking analyst in Kidder,
Peabody & Co.s Natural Resources Group and also
with NationsBank Investment Banking where he worked on corporate
debt and equity financings, mergers and acquisitions, and other
highly structured transactions for energy and energy-related
companies. Mr. VanLoh currently serves on the boards of a
number of portfolio companies of Quantum Energy Partners, all of
which are private energy companies. Mr. VanLoh currently
serves as a board member and treasurer of the Houston Producers
Forum and a member of the IPAA Finance Committee.
Mr. VanLoh has a Bachelor of Business Administration from
Texas Christian University.
Kyle D. Vann was appointed to the board of directors of
our general partner upon completion of our private equity
offering on March 15, 2006. From 1979 through December 2004
Mr. Vann was employed by Koch Industries most recently
serving as Chief Executive Officer of Entergy Koch,
LP, an energy trading and transportation company, from its
inception in February 2001 through its sale at year end 2004.
Mr. Vann continues to serve Entergy as a consultant and
serves on the board of Texon, LP, a private petroleum
transportation company. On May 8, 2006, Mr. Vann was
appointed to the board of directors of Crosstex Energy, L.P., a
publicly traded midstream master limited partnership.
Mr. Vann has a Bachelor of Science in Chemical Engineering
from the University of Kansas.
55
Reimbursement
of Expenses of Our General Partner
Our general partner will not receive any management fee or other
compensation for its management of us. Our general partner and
its affiliates will, however, be reimbursed for all expenses
incurred on our behalf. The partnership agreement provides that
our general partner will determine the expenses that are
allocable to us. There is no limit on the amount of expenses for
which our general partner and its affiliates may be reimbursed.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
DIRECTOR
COMPENSATION
Officers or employees of our general partner and its affiliates
who also serve as directors of our general partner did not
receive additional compensation for their board service in 2006.
In accordance with this policy, neither Cary D. Brown nor
Kyle McGraw received any compensation for their service as a
director in 2006. Each non-employee director and independent
director was entitled to receive an annual retainer of $25,000
and up to $1,000 for each board of directors and committee
meeting in excess of four per year. While Messrs. Dale A.
Brown and VanLoh opted not to accept the annual retainer of
$25,000 and meeting fees for their service as a Director in
2006, they will each be paid the annual retainer and meeting
fees in 2007.
Each non-employee director and independent director receives a
grant of 1,750 units pursuant to the Legacy Reserves LP
Long-Term Incentive Plan (the LTIP) effective upon
appointment to the board of directors of our general partner. In
accordance with this policy, on May 1, 2006,
Messrs. Dale A. Brown, Lawrence, Sullivan, VanLoh, Jr.
and Vann received initial grants of 1,750 units for their
service on our board of directors during 2006.
In addition to the annual retainer and units paid to board
members, the chairman of our audit, conflicts, compensation, and
nominating and corporate governance committees each received an
annual retainer for their additional service. For 2006,
Mr. Lawrence received $10,000 as chairman of the audit
committee, Mr. Sullivan received $5,000 as chairman of both
the conflicts committee and nominating and corporate governance
committee, and Mr. Vann received $5,000 as chairman of the
compensation committee.
Our directors are eligible to receive awards under the LTIP but
do not participate in any non-equity incentive plan, pension
plan, or deferred compensation plan. Each non-employee director
and independent director is reimbursed for
out-of-pocket
expenses in connection with attending meetings of the board of
directors or committees. Each director will be indemnified by us
for actions associated with being a director to the fullest
extent permitted under Delaware law.
The following table sets forth the aggregate compensation
awarded to, earned by or paid to our directors during 2006.
Director
Compensation for the 2006 Fiscal Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value and
|
|
|
|
|
|
|
|
|
|
Fees Earned
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
|
Nonqualified
|
|
|
|
|
|
|
|
|
|
or Paid
|
|
|
|
|
|
Option
|
|
|
Incentive Plan
|
|
|
Deferred
|
|
|
All Other
|
|
|
|
|
|
|
in Cash
|
|
|
Unit Awards
|
|
|
Awards
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Total
|
|
Name
|
|
($)
|
|
|
($)(a)
|
|
|
($)
|
|
|
($)
|
|
|
Earnings
|
|
|
($)
|
|
|
($)
|
|
|
Dale A. Brown
|
|
|
(b
|
)
|
|
$
|
29,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
29,750
|
|
G. Larry Lawrence
|
|
$
|
40,000
|
|
|
$
|
29,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
69,750
|
|
William D. Sullivan
|
|
$
|
36,000
|
|
|
$
|
29,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
65,750
|
|
S. Wil VanLoh, Jr.
|
|
|
(b
|
)
|
|
$
|
29,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
29,750
|
|
Kyle D. Vann
|
|
$
|
35,000
|
|
|
$
|
29,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
64,750
|
|
|
|
|
(a) |
|
Reflects the aggregate grant date fair value computed in
accordance with FAS 123R. All of the units were priced at
$17 per unit, which reflects the offering price of our
units in our private equity offering closed March 15, 2006. |
56
|
|
|
(b) |
|
While Messrs. Dale A. Brown and VanLoh opted not to receive
the retainer and meeting fees for their service on our board in
2006, they will each be paid the annual retainer and meeting
fees in 2007. |
EXECUTIVE
OFFICER COMPENSATION
REPORT OF
THE COMPENSATION COMMITTEE
The Compensation Committee of the Board of Directors of Legacy
Reserves GP, LLC held one meeting during fiscal year 2006. The
Compensation Committee has reviewed and discussed the
Compensation Discussion and Analysis with management. Based upon
such review, the related discussions and such other matters
deemed relevant and appropriate by the Compensation Committee,
the Compensation Committee has recommended to the Board of
Directors of Legacy Reserves GP, LLC that the Compensation
Discussion and Analysis be included in this annual report on
Form 10-K.
Members of the Compensation Committee of the Board of Directors
of Legacy Reserves GP, LLC:
Kyle D. Vann (Chair)
William D. Sullivan
S. Wil VanLoh, Jr.
Compensation
Discussion and Analysis
The following discussion and analysis of compensation
arrangements of the named executive officers of our general
partner, Legacy Reserves GP LLC, should be read together with
the compensation tables and related disclosures set forth
below.
Introduction
Our general partner manages our operations and activities
through its board of directors. We reimburse our general partner
for direct and indirect general and administrative expenses
incurred on our behalf, including the compensation of our
general partners executive officers. Our general partner
has not incurred any reimbursable expenses related to the
compensation of our general partners executive officers
for their management of us. Currently, our general
partners executive officers are employed by our wholly
owned subsidiary, Legacy Reserves Services, Inc., and are
directly compensated for their management of us pursuant to
their employment agreements. Please read
Employment Agreements.
The five named executive officers of our general partner are
Cary D. Brown, Chairman and Chief Executive Officer, Steven H.
Pruett, President, Chief Financial Officer and Secretary, Kyle
A. McGraw, Executive Vice President of Business Development and
Land, Paul T. Horne, Vice President of Operations, and William
M. Morris, Vice President, Chief Accounting Officer and
Controller.
Corporate
Governance
Compensation
Committee Authority
Executive officer compensation is administered by the
compensation committee of the board of directors of our general
partner, which is composed of three members, Messrs. Vann,
VanLoh, Jr., and Sullivan (Messrs. Vann and Sullivan joined
the board of directors in 2006). The board of directors appoints
the compensation committee members and delegates to the
compensation committee the direct responsibility for setting
compensation for named executive officers, establishing equity
and non-equity incentive plans, and administering our LTIP.
The board of directors has determined that each committee member
is independent under the listing standards of the Nasdaq Global
Market, the Securities and Exchange Commission rules and the
relevant securities laws, and that each member is an
outside director as defined in Section 162(m)
of the Internal Revenue Code of 1986, as amended. The
compensation committee met once in 2006.
57
Compensation
Committee Interlocks and Insider Participation
No current executive officer served as a member of the board or
directors or compensation committee of any other entity (other
than our subsidiaries) that has or has had one or more executive
officers serving as a member of the board of directors of our
general partner or the compensation committee of our general
partner.
Role
of Compensation Experts in Determining 2006 Executive Officer
Compensation
The compensation committee is authorized to obtain at company
expense compensation surveys, reports on the design and
implementation of compensation programs for directors, officers
and employees, and other data and documentation as the
compensation committee considers appropriate. In addition, the
compensation committee has the sole authority to retain and
terminate any outside counsel or other experts or consultants
engaged to assist it in the evaluation of compensation of our
directors and executive officers, including the sole authority
to approve such consultants fees and other retention
terms. The compensation committee did not retain the services of
a compensation consultant to assist in the evaluation and design
of 2006 executive officer compensation, nor did it consult any
compensation surveys or reports. In connection with
Legacys initial public offering in January 2007, the
compensation committee retained a compensation consultant for
2007. Salaries for 2006 were set prior to the formation of our
compensation committee. Factors we considered in determining the
salaries include:
|
|
|
|
|
the qualifications, skills and experience level of the
respective named executive officer;
|
|
|
|
the position, role and responsibility of the respective named
executive officer in the company; and
|
|
|
|
the direct experience of the respective named executive officer
in the oil industry as a whole, and specifically, the Permian
Basin.
|
Executive
Officer Compensation Strategy and Philosophy
Our executive officer compensation strategy is designed to
attract and retain highly qualified executive officers and to
align their interests with those of investors by linking
significant components of executive officer compensation with
the achievement of our overall goals of growth and financial
strength. As many of our executive officers hold units in the
partnership, we have attempted to maintain competitive levels of
compensation while focusing on the growth of our business.
Through this approach, our executives receive salaries for the
market value of their services and their performance is further
rewarded through the distributions they receive on their
holdings of our units. We have limited the existence of
non-equity incentive awards to date due to our desire to
conserve cash which fuels our growth and reduces operating
expenses.
Although we do not currently maintain any plan with threshold,
target, or maximum amounts of awards that can be earned based on
predetermined levels of performance, we granted unit options to
each of our named executive officers during 2006. These grants
were designed to reward our executives for their performance in
assembling a private offering of our securities during the year
and encourage their further efforts in growing our business and
pursuing an initial public offering of our units. Due to our
desire to treat our executive officers equally, each executive
received a grant of 20,000 unit options.
We may develop equity and non-equity incentive plans in the
future and make bonus payments to our named executive officers.
At our named executive officers 2006 compensation levels,
we did not believe that Internal Revenue Code
Section 162(m) would be applicable and accordingly, did not
consider it in setting 2006 compensation levels.
Components
of Compensation
Base
Salaries
It is the intent of the compensation committee to have the base
salaries of our named executive officers reviewed on an annual
basis as well as at the time of a promotion or other material
change in responsibilities.
58
Adjustments in base salary may be based on an evaluation of
individual performance, our company-wide performance and the
individuals contribution to our performance. Upon
Mr. Morris assumption of the role of Chief Accounting
Officer, Mr. Morris base salary was raised by $25,000
to its current level to reflect his additional responsibilities.
No other salary adjustments were made in 2006. See
Summary Compensation Table.
Long-Term
Incentive Compensation
Overview
We currently administer long-term incentive compensation awards
through our LTIP adopted in March 2006. The plan is administered
by the compensation committee of the board of directors of our
general partner and permits the grant of awards covering an
aggregate of 2,000,000 units. The purpose of the plan is to
promote the interests and our unitholders by encouraging our
employees, directors and other service providers to acquire or
increase their equity interest in us, thereby giving them the
added incentive to work toward our continued growth and success.
The plan permits awards of unit grants, restricted units,
phantom units, unit options, unit appreciation rights,
performance based units and other forms of equity compensation.
As of December 31, 2006, grants of awards covering
333,866 units have been made including 65,116 restricted
units and 268,750 unit options. We have awarded unit options as
the primary form of equity compensation. We selected this form
because of the favorable accounting and tax treatment and the
expectation by key employees that part of their compensation
would be derived from options to purchase units in the
partnership.
Unit option awards have been tied to the performance of the
named executive officers in expanding the business and preparing
us for a private offering of our units. All unit-based awards we
have made have been time-based. Time-based awards vest in
accordance with vesting schedules determined by our board of
directors and our compensation committee. The unit options and
restricted units we awarded to the named executive officers in
2006 vest one-third each year over three years. Our belief is
that time-based awards more closely align our executives
interest with unitholders by providing a greater incentive for
long-term performance.
We consider long-term equity incentive compensation to be an
important element of our compensation program for named
executive officers. We believe that meaningful equity
participation by each named executive officer to be a strong
motivating factor that will result in significant increases in
value and in growth. This belief is reflected in the aggregate
awards of unit options and restricted units that have been made
to named executive officers that did not already have a
significant interest in our units.
Our general partners board of directors, or its
compensation committee, in its discretion may terminate, suspend
or discontinue the LTIP at any time with respect to any award
that has not yet been granted. Our general partners board
of directors, or its compensation committee, also has the right
to alter or amend the LTIP or any part of the plan from time to
time, including increasing the number of units that may be
granted, subject to unitholder approval as required by the
exchange upon which the units are listed at that time. However,
no change in any outstanding grant may be made that would
materially impair the rights of the participant without the
consent of the participant.
Unit
grants
The LTIP permits the grant of units. A unit grant is a grant of
units that vests immediately upon issuance.
Restricted
Units and Phantom Units
A restricted unit is a unit that is subject to forfeiture prior
to the vesting of the award. A phantom unit is a notional unit
that entitles the grantee to receive a unit upon the vesting of
the phantom unit or, in the discretion of the compensation
committee, cash equivalent to the value of a unit. The
compensation committee may make grants under the plan of
restricted units and phantom units to employees, consultants and
directors containing such terms, consistent with the plan, as
the compensation committee shall determine. The compensation
committee will determine the period over which the restricted
units and phantom units granted to employees, consultants and
directors will vest. The compensation committee may base vesting
upon the
59
achievement of specified financial objectives or on the
grantees completion of a period of service. In addition,
the restricted units and phantom units will vest upon a change
of control of Legacy Reserves LP or our general partner, unless
provided otherwise by the compensation committee in the award
agreement.
If the grantees employment, service relationship or
membership on the board of directors terminates for any reason,
the grantees restricted units and phantom units will be
automatically forfeited unless, and to the extent, the
compensation committee provides otherwise in the award agreement
or waives (in whole or in part) any such forfeiture. Units to be
delivered in connection with the grant of restricted units or
upon the vesting of phantom units may be units acquired by us on
the open market, or from any other person or we may issue new
units, or any combination of the foregoing. Our general partner
is entitled to reimbursement by us for the cost incurred in
acquiring units. Thus, the cost of the restricted units and the
delivery of units upon the vesting of phantom units will be
borne by us. If we issue new units in connection with the grant
of restricted units or upon vesting of the phantom units, the
total number of units outstanding will increase. The
compensation committee, in its discretion, may provide for
tandem distribution rights with respect to restricted units and
grant tandem distribution equivalent rights with respect to
phantom units that entitle the holder to receive cash equal to
any cash distributions made on units prior to the vesting of a
restricted or phantom unit.
Unit
Options and Unit Appreciation Rights
The LTIP permits the grant of options covering units and the
grant of unit appreciation rights. A unit appreciation right is
an award that, upon exercise, entitles the participant to
receive the excess of the fair market value of a unit on the
exercise date over the exercise price established for the unit
appreciation right. Such excess may be paid in units, cash, or a
combination thereof, as determined by the compensation committee
in its discretion. The compensation committee will be able to
make grants of unit options and unit appreciation rights under
the plan to employees, consultants and directors containing such
terms as the committee shall determine consistent with the plan.
Unit options and unit appreciation rights may not have an
exercise price that is less than the fair market value of the
units on the date of grant. In general, unit options and unit
appreciation rights granted will become exercisable over a
period determined by the compensation committee. In addition,
the unit options and unit appreciation rights will become
exercisable upon a change in control of Legacy Reserves LP or
our general partner, unless provided otherwise by the committee
in the award agreement. The compensation committee, in its
discretion may grant tandem distribution equivalent rights with
respect to unit options and unit appreciation rights.
Upon exercise of a unit option (or a unit appreciation right
settled in units), we will acquire units on the open market or
from any other person or we may issue new units, or any
combination of the foregoing. If we issue new units upon
exercise of the unit options (or a unit appreciation right
settled in units), the total number of units outstanding will
increase, and our general partner will pay us the proceeds it
receives from an optionee upon exercise of a unit option. The
availability of unit options and unit appreciation rights is
intended to furnish additional compensation to employees,
consultants and directors and to align their economic interests
with those of unitholders.
In 2006, we made awards of unit options and restricted units
under our LTIP. On March 15, 2006, we made a grant of
35,077 restricted units to Mr. Morris in connection with
his employment agreement that are subject to three year vesting.
Mr. Morris restricted unit award is also subject to
accelerated vesting under certain conditions. On July 17,
2006, we made grants of 20,000 unit options that are
subject to three year vesting to each of our named executive
officers to reward their efforts in completing our March 2006
private offering.
Unit
Option Practices
Due to our limited operating history, we have not yet
established any set methodology for awarding unit options.
Although our LTIP permits us to award options under a variety of
circumstances, we have not yet analyzed a uniform standard for
the type of awards that we will make or any standard vesting
schedule tied to the options or other rights we may grant. We
have not back-dated any option awards. The option grants we have
made to date had an exercise price that corresponded with the
offering price to purchasers of our units in
60
a private offering we conducted in March 2006, the price at
which our units traded on the Portal Market, or the price to the
public of our units in our January 2007 initial public offering.
We anticipate that any option grants we may make in the future
will have an exercise price equal to the market value of our
units at the close of trading on the date of the grant.
As a privately owned partnership, there had been no public
market for our units. Accordingly, in 2006, we had no program,
plan or practice pertaining to the timing of unit option grants
to executive officers coinciding with the release of material
non-public information.
Perquisites
and Other Personal Benefits
Our principal executive office is in Midland, Texas, and our
named executive officers are required to travel often due to the
expansive nature of the oil and natural gas business. Due to the
frequent travel involved, our employees are not required to
maintain their primary residences in Midland, and we pay for
certain travel to and from their residences. In 2006, we
required Mr. Pruett to discharge a significant portion of
his executive responsibilities in Midland. Accordingly, we
deemed it appropriate and economically efficient to reimburse
Mr. Pruett for airline flights and car rental expenses when
traveling to and from our office in Midland. Because
Mr. Pruetts principal city of residence is Houston,
we determined for disclosure purposes and in considering his
compensation that the amounts allocable to Mr. Pruett for
his air transportation to and from Midland should be viewed as
perquisites. See Summary Compensation
Table below for the amount attributable to Mr. Pruett
for this benefit in 2006.
We maintain a 401(k) plan. The plan permits eligible full-time
employees, including named executive officers, to make
voluntary, pre-tax contributions to the plan up to a specified
percentage of compensation, subject to applicable tax
limitations. We may make a discretionary matching contribution
to the plan for each eligible employee equal to 4.0% of an
employees annual compensation not in excess of $220,000
for 2006, subject to applicable tax limitations. Eligible
employees who elect to participate in the plan are generally
vested in any matching contribution after commencement of
employment with the company. The plan is intended to be
qualified under Section 401(a) of the Internal Revenue Code
so that contributions to the plan, and income earned on plan
contributions, are not taxable to employees until withdrawn from
the plan, and so that contributions, if any, will be deductible
when made.
We maintain an employee benefit plan that provides our employees
with the opportunity to enroll in our health, dental and life
insurance plans. We pay all of our employees health and
life insurance premiums. Our dental plan requires the employee
to pay a portion of the premium, with the company picking up the
remainder. We provide these benefits so that we will remain
competitive in the employment market and offer the benefits to
all employees on the same basis.
Unit
Ownership Requirements
We do not currently have any policy or guideline that requires a
specified ownership of our units by our directors or executive
officers or unit retention guidelines applicable to equity-based
awards granted to directors and executive officers. Although we
do not have a policy requiring ownership, each of our named
executive officers directly or indirectly owns units.
As of December 31, 2006, our named executive officers as a
group beneficially own 7,166,336 units and options to
acquire 100,000 units. If all options were exercised, our
named executive officers would have beneficially owned
approximately 39.3% of our issued and outstanding units. See
Outstanding Equity Awards at Fiscal
2006 Year-End for outstanding options held by our
named executive officers.
61
Summary
Compensation Table
The following table sets forth the aggregate compensation
awarded to, earned by or paid to our named executive officers
serving at December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
|
Value and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive
|
|
|
Nonqualified
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit
|
|
|
Option
|
|
|
Plan
|
|
|
Deferred
|
|
|
All Other
|
|
|
|
|
Name and Principal
|
|
|
|
|
|
|
|
Bonus
|
|
|
Awards
|
|
|
Awards
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Total
|
|
Position
|
|
Year
|
|
|
Salary ($)(1)
|
|
|
($)
|
|
|
($)
|
|
|
($)(2)
|
|
|
($)
|
|
|
Earnings
|
|
|
($)
|
|
|
($)
|
|
|
Cary D. Brown
|
|
|
2006
|
|
|
$
|
150,000
|
|
|
|
|
|
|
|
|
|
|
$
|
9,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
159,338
|
|
Chairman of the Board, Chief
Executive Officer and President
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steven H. Pruett,
|
|
|
2006
|
|
|
$
|
131,250
|
|
|
$
|
14,000
|
|
|
|
|
|
|
$
|
9,338
|
|
|
|
|
|
|
|
|
|
|
$
|
10,305
|
(3)
|
|
$
|
164,893
|
|
President, Chief Financial
Officer and Secretary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kyle A. McGraw,
|
|
|
2006
|
|
|
$
|
112,500
|
|
|
|
|
|
|
|
|
|
|
$
|
9,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
121,838
|
|
Director Executive Vice
President of Business Development and Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paul T. Horne,
|
|
|
2006
|
|
|
$
|
112,625
|
|
|
$
|
12,000
|
|
|
|
|
|
|
$
|
9,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
133,963
|
|
Vice President of
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
William M. Morris,
|
|
|
2006
|
|
|
$
|
111,767
|
|
|
$
|
40,000
|
|
|
$
|
158,462
|
(4)
|
|
$
|
9,338
|
|
|
|
|
|
|
|
|
|
|
$
|
31,478
|
(5)
|
|
$
|
351,045
|
|
Vice President, Chief Accounting
Officer and Controller
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Salaries were paid to officers beginning April 1, 2006. |
|
(2) |
|
All options granted have an exercise price equal to the market
value of the option on the date of grant in accordance with
FAS 123(R). The exercise price for these options was
determined by our compensation committee based on an
approximation of the current value of our units in relation to
the price at which our units were (i) sold in our March
2006 private equity offering, (ii) traded on the Portal
Market, or (iii) the price to the public of our units sold
in the initial public offering. The amount shown is the
compensation expense recognized for the year ended
December 31, 2006, which is based upon the straight-line
amortization of the grant date fair value. |
|
(3) |
|
Reflects value of perquisites we paid for Mr. Pruetts
travel to and from our offices in Midland from his residence. |
|
(4) |
|
Reflects the 2006 compensation expense recognized based upon the
straight-line amortization of the grant date fair value of the
35,077 restricted units granted to Mr. Morris on
March 15, 2006 under his employment agreement using the
price at which our units were sold in our March 2006 private
equity offering. |
|
(5) |
|
Reflects the unit distributions received by Mr. Morris on
his unvested restricted units. |
GRANTS OF
PLAN-BASED AWARDS IN FISCAL YEAR 2006
The following table sets forth the payments that may be made
under our LTIP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Future Payouts Under Equity Incentive Plan
Awards
|
|
|
|
|
|
Option
|
|
|
Exercise
|
|
|
Grant
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other
|
|
|
Awards:
|
|
|
or Base
|
|
|
Date Fair
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit
|
|
|
Number of
|
|
|
Price of
|
|
|
Value of
|
|
|
|
|
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
Awards:
|
|
|
Securities
|
|
|
Option
|
|
|
Unit and
|
|
|
|
Grant
|
|
|
Action
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Underlying
|
|
|
Awards
|
|
|
Option
|
|
Name
|
|
Date
|
|
|
Taken(1)
|
|
|
Threshold
|
|
|
Target
|
|
|
Maximum
|
|
|
Units
|
|
|
Options
|
|
|
($/Unit)
|
|
|
Awards
|
|
|
Cary D. Brown
|
|
|
7/17/06
|
|
|
|
6/29/06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
$
|
17.00
|
|
|
$
|
52,400
|
|
Steven H. Pruett
|
|
|
7/17/06
|
|
|
|
6/29/06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
$
|
17.00
|
|
|
$
|
52,400
|
|
Kyle A. McGraw
|
|
|
7/17/06
|
|
|
|
6/29/06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
$
|
17.00
|
|
|
$
|
52,400
|
|
Paul T. Horne
|
|
|
7/17/06
|
|
|
|
6/29/06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
$
|
17.00
|
|
|
$
|
52,400
|
|
William M. Morris
|
|
|
7/17/06
|
|
|
|
6/29/06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,077
|
|
|
|
20,000
|
|
|
$
|
17.00
|
|
|
$
|
648,709
|
(2)
|
|
|
|
(1) |
|
Reflects the date on which the compensation committee was deemed
to take action in making a grant of unit options. |
62
|
|
|
(2) |
|
Includes the grant date fair value of the 35,077 restricted
units granted to Mr. Morris on March 15, 2006 under
his employment agreement using the price at which our units were
sold in our March 2006 private equity offering. |
EMPLOYMENT
AGREEMENTS
Through our wholly owned subsidiary Legacy Reserves Services,
Inc. we have employment agreements with each of our executive
officers. These agreements establish that each of our named
executive officers is employed by Legacy Reserves Services,
Inc., and provide for the employment of Mr. Brown as Chief
Executive Officer, Mr. Pruett as President and Chief
Financial Officer, Mr. McGraw as Executive Vice President
of Business Development and Land, Mr. Horne as Vice
President of Operations and Mr. Morris as Controller of our
general partner. Each of these agreements became effective upon
the completion of our private placement on March 15, 2006,
and is terminable either by the executive or by us at any time.
Base
Salaries
The employment agreements provide that Messrs. Brown,
Pruett, McGraw, Horne and Morris will receive an annual base
salary of $200,000, $175,000, $150,000, $150,000 and $125,000,
respectively. The board of directors of our general partner
approved an increase in Mr. Morris annual base salary
to $150,000 effective May 1, 2006. The agreements provide
that each executive officer is entitled to participate in equity
and non-equity incentive programs that we may establish from
time to time and incentive compensation will be paid at the
discretion of the board of directors of our general partner.
Intellectual
Property and Non-Compete Clauses
The employment agreements with each of our named executive
officers require that the executive officer must promptly
disclose and assign any individual rights that he may have in
any intellectual property and business opportunities to us. For
purposes of the agreement, intellectual property includes
inventions, discoveries, processes, designs, methods,
substances, articles, computer programs, or improvements and
business opportunities include business ideas, prospects,
proposals or other opportunities pertaining to the lease,
acquisition, exploration, production, gathering or marketing of
hydrocarbons and related products and the exploration potential
of geographical areas on which hydrocarbon exploration prospects
are located. Under the non-compete provisions of these
agreements, the executive officers are prohibited from engaging
or participating, with any person or entity, in any activity
pertaining to the leasing, acquiring, exploring, producing,
gathering or marketing of hydrocarbons during the term of the
executive officers employment and the executive officer
may not invest in any other such business unless prior approval
is granted in writing by our board of directors. The non-compete
provisions limit the executives right to engage in these
activities for a period of six months after termination of
employment in counties where we do business, six months in
adjacent counties, and limit investment to $500,000 in publicly
traded companies engaged in similar businesses for a period of
one year after termination unless such competitive activity is
approved in writing by a majority of the independent directors
of our general partners board of directors. The employment
agreements also prohibit the executive officer from soliciting
any of our employees or customers for two years following
termination.
The employment agreements prohibit the executive officers from
engaging in or participating in any publicly traded partnership
or limited liability company or privately held company
contemplating an initial public offering as a limited
partnership or a limited liability company that is in direct
competition with us for one year following the termination of
employment.
The non-compete provisions contained in the employment
agreements will not apply to investments by the executive
officers made prior to the effective date of their respective
employment agreements, provided that the investments were
identified in the employment agreement. In addition, the
non-compete provisions will not apply if we terminate the
executive officers employment within one year following a
change of control.
63
Severance
and Change in Control Payments
Pursuant to the terms of the employment agreements, we may be
obligated to make severance payments to our named executive
officers following the termination of their employment. These
benefits are described below under Benefits
Upon Termination or Change in Control.
In the event that any payments to which any named executive
officer is entitled becomes subject to the excise tax imposed by
Section 4999 of the Internal Revenue Code, then the board
may provide for the payment of, or otherwise reimburse the
executive for the amount of the excise tax. Additionally, to the
extent any payments to which any named executive officer is
entitled is deemed to constitute non-qualified deferred
compensation subject to Section 409A of the Internal
Revenue Code, the we will have the discretion to adjust the
terms of such payment or benefit as we deem necessary to comply
with the requirements of Section 409A to avoid the
imposition of any excise tax or other penalty with respect to
such payment or benefit under Section 409A.
Benefits
Payable Upon Termination or Change in Control
The following table presents, for each named executive officer,
the potential post employment payments and payments on a change
in control as of December 31, 2006. Set forth below the
table is a description of certain post-employment arrangements
with our named executive officers, including the severance
benefits and change in control benefits to which they are
entitled under their employment agreements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Change in Control
|
|
|
After Change in Control
|
|
|
|
|
|
w/o Cause or for Good
|
|
|
w/o Cause or for Good
|
|
Named Executive Officer
|
|
Benefit
|
|
Reason
|
|
|
Reason
|
|
|
Cary D. Brown
|
|
Severance(a)
|
|
$
|
400,000
|
|
|
$
|
600,000
|
|
|
|
Bonus(b)
|
|
|
|
|
|
|
|
|
|
|
Benefits(c)
|
|
$
|
22,800
|
|
|
$
|
34,200
|
|
|
|
Unit Options(d)
|
|
$
|
52,400
|
|
|
$
|
52,400
|
|
Steven H. Pruett
|
|
Severance(a)
|
|
$
|
350,000
|
|
|
$
|
525,000
|
|
|
|
Bonus(b)
|
|
$
|
28,000
|
|
|
$
|
42,000
|
|
|
|
Benefits(c)
|
|
$
|
22,800
|
|
|
$
|
34,200
|
|
|
|
Unit Options(d)
|
|
$
|
52,400
|
|
|
$
|
52,400
|
|
Kyle A. McGraw
|
|
Severance(a)
|
|
$
|
300,000
|
|
|
$
|
450,000
|
|
|
|
Bonus(b)
|
|
|
|
|
|
|
|
|
|
|
Benefits(c)
|
|
$
|
22,800
|
|
|
$
|
34,200
|
|
|
|
Unit Options(d)
|
|
$
|
52,400
|
|
|
$
|
52,400
|
|
Paul T. Horne
|
|
Severance(a)
|
|
$
|
300,000
|
|
|
$
|
450,000
|
|
|
|
Bonus(b)
|
|
$
|
24,000
|
|
|
$
|
36,000
|
|
|
|
Benefits(c)
|
|
$
|
22,800
|
|
|
$
|
34,200
|
|
|
|
Unit Options(d)
|
|
$
|
52,400
|
|
|
$
|
52,400
|
|
William M. Morris
|
|
Severance(a)
|
|
$
|
300,000
|
|
|
$
|
450,000
|
|
|
|
Bonus(b)
|
|
$
|
80,000
|
|
|
$
|
120,000
|
|
|
|
Benefits(c)
|
|
$
|
22,800
|
|
|
$
|
34,200
|
|
|
|
Units Options(d)
|
|
$
|
52,400
|
|
|
$
|
52,400
|
|
|
|
Restricted Units(e)
|
|
$
|
666,463
|
|
|
$
|
666,463
|
|
|
|
|
(a) |
|
If terminated without cause, or executive terminates with good
reason, executive is entitled to an amount equal to two
years annual salary, or three years annual salary if
termination occurs within one year of a change of control. |
|
(b) |
|
Executives are entitled to an average of bonus paid over past
two years plus the pro-rata bonus earned in year of termination
but unpaid at the time of termination. |
64
|
|
|
(c) |
|
Executives are entitled to COBRA benefits for the shorter of the
severance period or the time at which executive receives
substantially similar benefits from a subsequent employer. |
|
(d) |
|
Reflects grant date fair value of the 20,000 unit options
granted on July 17, 2006. |
|
(e) |
|
Reflects value of restricted units based on the IPO price of
$19.00 on January 11, 2007. |
Severance
Benefits
Under the employment agreements, we may be obligated to make
severance payments following the termination of each executive
officers employment if we terminate him without cause or
he terminates his employment for good reason, subject to certain
cure periods. Cause is defined under each employment
agreement as:
|
|
|
|
|
the executive officers conviction of or plea of nolo
contendere to any felony or crime or offense causing substantial
harm to the partnership, general partner, or its direct or
indirect subsidiaries, or involving acts of theft, fraud,
embezzlement, moral turpitude or similar conducts;
|
|
|
|
the executive officers repeated intoxication by alcohol or
drugs during the performance of his duties;
|
|
|
|
the executive officers malfeasance in the conduct of
executives duties including, but not limited to, willful
and intentional misuse or diversion of any funds, embezzlement
or fraudulent or willful an material misrepresentations or
concealments on any written reports;
|
|
|
|
the executive officers material failure to perform the
duties of his employment consistent with his position, expressly
including the provisions of the agreements or material failure
to follow or comply with the reasonable and lawful written
directives of the board;
|
|
|
|
a material breach of the employment agreement; or
|
|
|
|
a material breach by the executive officer of written policies
of the partnership, the general partner, or any of our direct or
indirect subsidiaries.
|
Each named executive officer will have a fifteen day cure period
prior to termination for cause under these agreements.
Good reason is defined under each employment
agreement as:
|
|
|
|
|
a reduction in the executive officers base salary;
|
|
|
|
the relocation of the executive officers primary place of
employment to a location more than twenty miles from Midland,
Texas; or
|
|
|
|
any material reduction in the executive officers title,
authority or responsibilities.
|
If the employment of any named executive officer is terminated
by us for cause or by the executive officer without good reason,
we are not obligated to make any severance payments to the
executive officer. The amount that an executive officer is
entitled to receive upon a termination of his employment by us
without cause or by the executive officer with good reason is
based on the executive officers salary and his incentive
compensation. Under the severance provisions of each executive
officers employment agreement, they are each entitled to
severance pay in the amount of two years of annual base
salary payable monthly at the highest rate in effect at any time
during the thirty-six month period prior to termination, the
average annual bonus of the two years preceding the termination
and an amount equal to the executives pro-rata bonus for
the fiscal year in which the termination occurs. In addition,
the executive officers are entitled to the full costs of the
executives COBRA continuation coverage for the shorter of
the severance period or the time when the executive receives
substantially similar benefits from a subsequent employer. In
addition, Messrs. Brown and McGraw would have the right to
exercise one demand registration right each.
65
Change
in Control Benefits
Pursuant to the employment agreements, we may be required to
make payments to named executive officers upon a change in
control, which occurs upon any of the following:
|
|
|
|
|
the acquisition by any individual or entity of beneficial
ownership of 35% or more of either (i) the then-outstanding
equity interests of the partnership or (ii) the combined
voting power of the then-outstanding voting securities of the
partnership entitled to vote generally in the election of
directors. Indirect or direct acquisitions by the partnership,
business combinations that do not result in a change of equity
ownership with combined voting power of more than 50%,
transactions where at least a majority of the members of the
board of directors of our general partner of any entity
resulting from a business combination were members of the board
at the time of the execution of the initial agreement for such a
transaction, or any acquisition arising out of or in connection
with an initial public offering or private placement of our
securities.
|
|
|
|
where individuals who constitute the board at the time of the
agreement cease to constitute at least a majority of the board,
unless an individual becoming a director subsequent to the date
of the agreement was approved by a vote of at least a majority
of the directors then comprising the board, excluding any
individual whose election occurs as a result of an actual or
threatened election contest;
|
|
|
|
consummation of a reorganization, merger, statutory share
exchange or consolidation or similar corporate transaction
involving the partnership or any of its subsidiaries, a sale or
other disposition of all assets or equity interests of another
entity by the partnership or any of its subsidiaries unless all
or substantially all of the individuals and entities that were
the beneficial owners of the outstanding equity and voting
securities immediately prior to such transaction beneficially
own more than 50% of the then-outstanding equity interests and
the combined voting power of the then-outstanding voting
securities entailed to vote after such business transaction in
substantially the same proportions as their ownership
immediately prior to such transaction, no person beneficially
owns, 35% or more of the entity resulting from such transaction,
except to the extent that such ownership existed prior to the
transaction, or at least a majority of the members of the board
of directors of the corporation or equivalent body of any other
entity resulting from such transactions were members of the
board at the time of the execution of the initial agreement or
of the action of the board providing for such
transaction; or
|
|
|
|
consummation of a complete liquidation or dissolution of the
partnership.
|
If a termination without cause or by the executive officer with
good reason occurs within one year following a change in control
the executive officer will be entitled to a payment of
thirty-six months of his annual base salary determined at the
highest rate in effect at any time during the thirty-six month
period prior to termination, payable in a lump sum within thirty
days. In addition, the executive will be entitled to receive the
average annual bonus of the two years preceding the termination,
an amount equal to the executives pro-rata bonus for the
fiscal year in which the termination occurs and the full costs
of the executives COBRA continuation coverage for the
shorter of the severance period or the time when the executive
receives substantially similar benefits from a subsequent
employer.
66
Outstanding
Equity Awards at 2006 Fiscal Year-End
The following table reflects all of the outstanding equity
awards held by our named executive officers as of
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards
|
|
|
Unit Awards
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Number of
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
|
|
Market
|
|
|
|
Securities
|
|
|
Securities
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
Value of
|
|
|
|
Underlying
|
|
|
Underlying
|
|
|
Underlying
|
|
|
Option
|
|
|
|
|
|
Number
|
|
|
Units That
|
|
|
|
Unexercised
|
|
|
Unexercised
|
|
|
Unexercised
|
|
|
Exercise
|
|
|
Option
|
|
|
of Units
|
|
|
Have Not
|
|
|
|
Options (#)
|
|
|
Options (#)
|
|
|
Unearned
|
|
|
Price
|
|
|
Expiration
|
|
|
That Have Not
|
|
|
Vested
|
|
Name
|
|
Exercisable
|
|
|
Unexercisable
|
|
|
Options (#)
|
|
|
($)
|
|
|
Date
|
|
|
Vested (#)
|
|
|
($)
|
|
|
Cary D. Brown
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
$
|
17.00
|
|
|
|
July 16, 2011(a
|
)
|
|
|
|
|
|
|
|
|
Steven H. Pruett
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
$
|
17.00
|
|
|
|
July 16, 2011(a
|
)
|
|
|
|
|
|
|
|
|
Kyle A. McGraw
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
$
|
17.00
|
|
|
|
July 16, 2011(a
|
)
|
|
|
|
|
|
|
|
|
Paul T. Horne
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
$
|
17.00
|
|
|
|
July 16, 2011(a
|
)
|
|
|
|
|
|
|
|
|
William M. Morris
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
$
|
17.00
|
|
|
|
July 16, 2011(a
|
)
|
|
|
35,077(b
|
)
|
|
$
|
666,463
|
(c)
|
|
|
|
(a) |
|
Options vest one-third annually commencing March 15, 2007
and expire five years from the grant date of July 17, 2006. |
|
(b) |
|
Includes 35,077 restricted units granted on March 15, 2006
which vest one-third annually commencing March 15, 2007. |
|
(c) |
|
Reflects value of restricted units based on the IPO price of
$19.00 on January 11, 2007. |
Option
Exercises and Units Vested in 2006
No options were exercised and no unit awards vested during 2006.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED UNITHOLDER MATTERS
|
The following table sets forth the beneficial ownership of our
units as of March 19, 2007.
|
|
|
|
|
each person known by us to be a beneficial owner of 5% or more
of our outstanding units;
|
|
|
|
each of the directors of our general partner;
|
|
|
|
each named executive officer of our general partner; and
|
|
|
|
all directors and executive officers of our general partner as a
group.
|
The amounts and percentage of units beneficially owned are
reported on the basis of regulations of the SEC governing the
determination of beneficial ownership of securities. Under the
rules of the SEC, a person is deemed to be a beneficial
owner of a security if that person has or shares
Voting power, which includes the power to vote or to
direct the voting of such security, or investment
power, which includes the power to dispose of or to direct
the disposition of such security. A person is also deemed to be
a beneficial owner of any securities of which that person has a
right to acquire beneficial ownership within 60 days. Under
these rules, more than one person may be deemed a beneficial
owner of the same securities, and a person may be deemed a
beneficial owner of securities as to which he has no economic
interest.
Except as indicated by footnote, to our knowledge the persons
named in the table below have sole voting and investment power
with respect to all units shown as beneficially owned by them,
subject to community property laws where applicable.
Mr. VanLohs address is 777 Walker Street,
Suite 2530, Houston, Texas 77002, and the business address
for the other beneficial owners listed below is
303 W. Wall Street, Suite 1600, Midland,
Texas 79701.
67
|
|
|
|
|
|
|
|
|
|
|
Units Beneficially Owned
|
|
|
|
Number
|
|
|
Percentage
|
|
|
Name of Beneficial
Owner
|
|
|
|
|
|
|
|
|
Moriah Group(a)(b)
|
|
|
7,289,999
|
|
|
|
28.7
|
%
|
Moriah Properties, Ltd.(a)
|
|
|
6,747,718
|
|
|
|
26.6
|
|
Brothers Group(a)(c)
|
|
|
4,189,525
|
|
|
|
16.5
|
|
Brothers Production Properties,
Ltd.(a)
|
|
|
3,381,780
|
|
|
|
13.3
|
|
Brothers Production Company,
Inc.(a)(d)
|
|
|
3,561,661
|
|
|
|
14.0
|
|
MBN Properties LP
|
|
|
3,162,438
|
|
|
|
12.5
|
|
Newstone Group(a)
|
|
|
1,638,861
|
|
|
|
6.5
|
|
Directors and
Officers
|
|
|
|
|
|
|
|
|
Dale A. Brown(a)(e)(f)
|
|
|
7,291,749
|
|
|
|
28.8
|
|
Cary D. Brown(a)(g)(h)
|
|
|
6,754,398
|
|
|
|
26.6
|
|
Kyle A. McGraw(h)
|
|
|
6,680
|
|
|
|
*
|
|
S. Wil VanLoh, Jr.(a)(e)(i)(j)
|
|
|
917,630
|
|
|
|
3.8
|
|
Kyle D. Vann(e)
|
|
|
1,750
|
|
|
|
*
|
|
William D. Sullivan(e)
|
|
|
1,750
|
|
|
|
*
|
|
G. Larry Lawrence(e)
|
|
|
4,000
|
|
|
|
*
|
|
Steven H. Pruett(a)(h)(i)(k)
|
|
|
303,615
|
|
|
|
1.2
|
|
Paul T. Horne(a)(h)(l)
|
|
|
128,363
|
|
|
|
*
|
|
William M. Morris(h)(m)
|
|
|
18,372
|
|
|
|
*
|
|
All directors and executive
officers as a group (10 persons)
|
|
|
8,680,589
|
|
|
|
34.2
|
|
|
|
|
* |
|
Percentage of units beneficially owned does not exceed (1%). |
|
(a) |
|
Assumes that the units held by MBN Properties LP will be
distributed to the partners of MBN Properties LP, including
Moriah Properties, Ltd., Brothers Production Properties, Ltd.,
Brothers Production Company, Inc., the Newstone Group, SHP
Capital LP, DAB Resources, Ltd. and H2K Holdings, Ltd. as
follows: |
|
|
|
|
|
Entity
|
|
Number
|
|
|
Moriah Properties, Ltd.
|
|
|
884,175
|
|
Brothers Production Properties,
Ltd.
|
|
|
457,967
|
|
Brothers Production Company,
Inc.
|
|
|
24,360
|
|
Brothers Operating Company,
Inc.
|
|
|
4,872
|
|
Newstone Group
|
|
|
1,447,157
|
|
SHP Capital LP
|
|
|
191,704
|
|
DAB Resources, Ltd.
|
|
|
27,330
|
|
H2K Holdings, Ltd.
|
|
|
70,944
|
|
J&W McGraw Properties,
Ltd.
|
|
|
53,929
|
|
|
|
|
|
|
Total
|
|
|
3,162,438
|
|
|
|
|
|
|
|
|
|
(b) |
|
Includes units held by Moriah Properties, Ltd. as well as
542,281 units held by DAB Resources, Ltd., assuming that
the units held by MBN Properties LP are distributed to partners
of MBN Properties LP as described in footnote (a) above. |
|
(c) |
|
Includes units held by Brothers Production Properties, Ltd. and
Brothers Production Company, Inc. as well as 35,976 units
held by Brothers Operating Company, Inc. and 591,887 units
held by J&W McGraw Properties, Ltd., assuming that the units
held by MBN Properties LP are distributed to partners of MBN
Properties LP as described in footnote (a) above. |
68
|
|
|
(d) |
|
Brothers Production Company, Inc., in its capacity as general
partner of Brothers Production Properties, Ltd. is deemed to
beneficially own the partnership interests in us held by
Brothers Production Properties, Ltd. as well as
179,882 units it holds directly, assuming that the units
held by MBN Properties LP are distributed to partners of MBN
Properties LP as described in footnote (a) above. |
|
(e) |
|
Includes 1,750 units granted under the Legacy Reserves LP
Long-Term Incentive Plan to each non-employee director. |
|
(f) |
|
Mr. Dale A. Brown is deemed to beneficially own the
partnership interests in us held by Moriah Properties, Ltd. as
well as 542,281 units held by DAB Resources, Ltd., assuming
that the units held by MBN Properties LP are distributed to
partners of MBN Properties LP as described in footnote
(a) above. Mr. Dale A. Brown and Mr. Cary D.
Brown share voting and investment power with respect to the
partnership interests in us held by Moriah Properties, Ltd. |
|
(g) |
|
Mr. Cary D. Brown is deemed to beneficially own the
partnership interests in us held by Moriah Properties, Ltd.
Mr. Dale A. Brown and Mr. Cary D. Brown share voting
and investment power with respect to the partnership interests
in us held by Moriah Properties, Ltd. |
|
(h) |
|
Includes 6,680 units that may be acquired upon the exercise
of vested options. |
|
(i) |
|
Assumes that the units beneficially owned by the Newstone Group
will be distributed to the members of the Newstone Group,
including entities controlled by Mr. VanLoh and
Mr. Pruett as follows: |
|
|
|
|
|
Entity
|
|
Number
|
|
|
Blackstone Investments I,
Ltd.
|
|
|
388,458
|
|
Blackstone Investments II,
Ltd.
|
|
|
142,819
|
|
Newstone Capital, LP
|
|
|
239,372
|
|
SHP Capital LP
|
|
|
105,231
|
|
Trinity Equity Partners I, LP
|
|
|
571,277
|
|
|
|
|
|
|
Total
|
|
|
1,447,157
|
|
|
|
|
(j) |
|
Mr. VanLoh is deemed to beneficially own the units held by
Newstone Capital, LP, Trinity Equity Partners I, LP and
105,231 units held by SHP Capital, LP, assuming that the
units held by MBN Properties LP are distributed to the partners
of MBN Properties LP as described in footnote (a) above and
that the units beneficially owned by the Newstone Group will be
distributed to the members of the Newstone Group as described in
footnote (i) above. |
|
(k) |
|
Mr. Pruett is deemed to beneficially own the
296,935 units held by SHP Capital L.P., assuming that the
units held by MBN Properties LP are distributed to partners of
MBN Properties LP as described in footnote (a) above. |
|
(l) |
|
Mr. Horne is deemed to beneficially own the
121,683 units held by H2K Holdings, Ltd., assuming that the
units held by MBN Properties LP are distributed to partners of
MBN Properties LP as described in footnote (a) above. |
|
(m) |
|
Includes 11,692 of the 35,077 restricted units Mr. Morris
was granted upon the closing of our private equity offering. |
69
The following table sets forth the beneficial ownership of
equity interests of Legacy Reserves GP, LLC
|
|
|
|
|
Name of Beneficial Owner
|
|
Equity Interest
|
|
|
Dale A. Brown(a)(b)
|
|
|
55.2
|
%
|
Cary D. Brown(b)(c)
|
|
|
51.0
|
|
Kyle A. McGraw
|
|
|
|
|
S. Wil VanLoh, Jr.(d)
|
|
|
6.5
|
|
Steven H. Pruett(d)
|
|
|
2.2
|
|
Kyle D. Vann
|
|
|
|
|
William D. Sullivan
|
|
|
|
|
G. Larry Lawrence
|
|
|
|
|
Paul T. Horne
|
|
|
0.9
|
|
William M. Morris
|
|
|
|
|
|
|
|
|
|
All directors and executive
officers as a group (10 persons)
|
|
|
64.8
|
|
|
|
|
(a) |
|
Assumes that the equity interests held by MBN Properties LP will
be distributed to the partners of MBN Properties LP, including
Moriah Properties, Ltd., Brothers Production Properties, Ltd.,
Brothers Production Company, Inc. and the Newstone Group. |
|
(b) |
|
Includes a 44.5% equity interest held by Moriah Properties, Ltd.
and a 4.0% equity interest held by DAB Resources, Ltd. |
|
(c) |
|
Includes a 44.5% equity interest held by Moriah Properties, Ltd. |
|
(d) |
|
Assumes that the equity interests beneficially owned by the
Newstone Group will be distributed to the members of the
Newstone Group, including entities controlled by Mr. VanLoh
and Mr. Pruett. |
Securities
Authorized for Issuance Under Equity Compensation
Plans
The following table provides information as of December 31,
2006 concerning units that may be issued under the Legacy
Reserves LP Long-Term Incentive Plan. For more information about
this plan, which did not require approval by our limited
partners, please read Note 14 of our Notes to Consolidated
Financial Statements and Executive
Compensation Long-Term Incentive Plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
Number of Securities
|
|
|
|
to be Issued Upon
|
|
|
|
|
|
Remaining Available for
|
|
|
|
Exercise of
|
|
|
Weighted-Average
|
|
|
Future Issuance under
|
|
|
|
Outstanding
|
|
|
Exercise Price of
|
|
|
Equity Compensation Plan
|
|
|
|
Options, Warrants
|
|
|
Outstanding Options,
|
|
|
(Excluding Securities
|
|
|
|
and Rights
|
|
|
Warrants and Rights
|
|
|
Reflected in Column (a))
|
|
Plan Category
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
Equity compensation plans approved
by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans not
approved by security holders(1)
|
|
|
260,000
|
|
|
$
|
17.01
|
|
|
|
1,666,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
260,000
|
|
|
$
|
17.01
|
|
|
|
1,666,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Please read Executive Compensation Long-Term
Incentive Plan for a description of the material features
of the plan, including the awards that may be granted under the
plan. |
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
Our Founding Investors including members of our management and
directors, own an aggregate of 13,316,184 units, which
represents a 52% limited partner interest in us. In addition,
our general partner owns an approximate 0.1% general partner
interest in us.
70
Distributions
and Payments to Our General Partner and Its Affiliates
The following table summarizes the distributions and payments
made or to be made by us to our general partner and our Founding
Investors in connection with our formation, ongoing operation
and any liquidation of Legacy Reserves LP. These distributions
and payments were determined by and among affiliated entities
and, consequently, are not the result of arms-length
negotiations.
|
|
|
Distributions of available cash to
our general partner and our Founding Investors
|
|
We will generally make cash
distributions of approximately 99.9% to the unitholders pro
rata, including our Founding Investors, as the holders of an
aggregate of 13,316,184 units, and approximately 0.1% to
our general partner.
|
|
|
Assuming we have sufficient
available cash to pay the full amount of our current quarterly
distribution on all of our outstanding units for four quarters,
our general partner would receive an annual distribution of
approximately $30,030 on its approximate 0.1% general partner
interest, and our Founding Investors would receive approximately
$21.8 million on their units.
|
Payments to our general partner
|
|
Our general partner will be
entitled to reimbursement for all expenses it incurs on our
behalf. The partnership agreement provides that our general
partner will determine the expenses that are allocable to us in
good faith. Please read The Partnership
Agreement Reimbursement of Expenses.
|
Withdrawal or removal of our
general partner
|
|
If our general partner withdraws
or is removed, its general partner interest will either be sold
to the new general partner for cash or converted into units, for
an amount equal to the fair market value of that interest.
Please read The Partnership Agreement
Withdrawal or Removal of the General Partner.
|
Distribution
Upon Liquidation
|
|
|
Liquidation
|
|
Upon our liquidation, the
partners, including our general partner, will be entitled to
receive liquidating distributions according to their respective
capital account balances
|
Agreements
Governing the Transactions
We and other partners have entered into the various documents
and agreements that effected the private equity offering
transactions, including the vesting of assets in, and the
assumption of liabilities by, us and our subsidiaries, and the
application of the proceeds of the private equity offering.
These agreements, including the Omnibus Agreement described
below, were not the result of arms-length negotiations,
and they, or any of the transactions that they provide for, may
not have been effected on terms at least as favorable to the
parties to these agreements as they could have been obtained
from unaffiliated third parties. All of the transaction expenses
incurred in connection with these transactions, including the
expenses associated with transferring assets into our
subsidiaries, were paid from the proceeds of the private equity
offering.
Omnibus
Agreement
On March 15, 2006, we entered into an agreement with our
Founding Investors and certain of their affiliates. The
agreement, which we refer to as the Omnibus Agreement, set forth
the overall agreement of the parties with respect to the
formation transactions among the parties and included:
|
|
|
|
|
the contribution of assets by the Founding Investors and the
units to be issued in exchange therefore pursuant to a
Contribution, Conveyance and Assumption Agreement;
|
|
|
|
the granting of registration rights to the Founding Investors
pursuant to the Founders Registration Rights Agreement described
below;
|
71
|
|
|
|
|
the agreement of the Founding Investors to vote for two
individuals designated by the Moriah Group, one individual
designated by the Brothers Group, and one individual designated
by the Newstone Group in the election of directors of our
general partner prior to the election of the board of directors
by our unitholders; and
|
|
|
|
reimbursement for expenses incurred in connection with our
formation.
|
Founders
Registration Rights Agreement
The Founding Investors and their permitted transferees are
entitled to registration rights pursuant to the Founders
Registration Rights Agreement. The Founders Registration Rights
Agreement gives the beneficiaries thereof certain
demand and piggyback registration rights
pursuant to which they will be entitled to cause us to use our
commercially reasonable best efforts to register all or a
portion of their units and participate in our registration of
securities under the Securities Act.
Transactions
with Related Persons
Formation
Transactions
Simultaneously with the completion of the private equity
offering, each of the Founding Investors contributed oil and
natural gas properties and related assets to us, and we
purchased oil and natural gas properties from MBN Properties LP
and the charitable foundations. In consideration for the oil and
natural gas properties and related assets, we paid cash in the
aggregate amount of approximately $73.0 million and issued
an aggregate of 17,640,068 unregistered units.
The following table sets forth for each of the Founding
Investors and the three charitable foundations the cash and
units received pursuant to the formation transactions:
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
Units
|
|
|
|
(In millions)
|
|
|
|
|
|
Moriash Group:
|
|
|
|
|
|
|
|
|
Moriah Properties, Ltd.
|
|
|
|
|
|
|
7,334,070
|
|
DAB Resources, Ltd.
|
|
|
|
|
|
|
859,703
|
|
Brothers Group:
|
|
|
|
|
|
|
|
|
Brothers Production Properties,
Ltd.
|
|
|
|
|
|
|
4,968,945
|
|
Brothers Production Company,
Inc.
|
|
|
|
|
|
|
264,306
|
|
Brother Operating Company,
Inc.
|
|
|
|
|
|
|
52,861
|
|
J&W McGraw Properties,
Ltd.
|
|
|
|
|
|
|
914,246
|
|
MBN Properties LP
|
|
$
|
65.30
|
|
|
|
3,162,438
|
|
H2K Holdings, Ltd.
|
|
|
|
|
|
|
83,499
|
|
Charities Support Foundation,
Inc.
|
|
$
|
0.21
|
|
|
|
|
|
Moriah Foundation, Inc.
|
|
$
|
3.74
|
|
|
|
|
|
Cary Brown Family Foundation,
Inc.
|
|
$
|
3.74
|
|
|
|
|
|
We received proceeds of $79.1 million, net of initial
purchasers discount and placement agents fees, from
our private equity offering. With a portion of these proceeds,
we redeemed an aggregate of 4,400,000 units for a total
consideration of $69.9 million from the following entities,
in the following amounts, at a price
72
per unit of $15.89, which is equal to the price per unit
received by Legacy from the purchasers in the private equity
offering net of initial purchasers discount and placement
agents fee:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units Owned
|
|
Entity
|
|
Units Redeemed
|
|
|
After Redemption
|
|
|
Moriah Properties, Ltd.
|
|
|
1,470,527
|
|
|
|
5,863,543
|
|
DAB Resources, Ltd.
|
|
|
344,752
|
|
|
|
514,951
|
|
Brothers Production Properties,
Ltd.
|
|
|
2,045,133
|
|
|
|
2,923,812
|
|
Brother Production Company,
Inc.
|
|
|
108,784
|
|
|
|
155,522
|
|
Brothers Operating Company,
Inc.
|
|
|
21,757
|
|
|
|
31,104
|
|
J&W McGraw Properties,
Ltd.
|
|
|
376,288
|
|
|
|
537,958
|
|
H2K Holdings, Ltd.
|
|
|
32,759
|
|
|
|
50,740
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,400,000
|
|
|
|
10,077,630
|
|
|
|
|
|
|
|
|
|
|
In September 2005, MBN Properties LP acquired the PITCO
properties for $63.9 million cash ($64.3 million
including asset retirement obligations) net of post-closing
adjustments. Mr. Cary D. Brown, the Chief Executive Officer
and Chairman of the Board of our general partner,
Mr. Pruett, the President, Chief Financial Officer and
Secretary of our general partner, Mr. Horne, the Vice
President-Operations of our general partner, Mr. Dale A.
Brown, a member of the board of directors of our general
partner, and Mr. VanLoh, a member of the board of our
general partner, all indirectly own membership interests in MBN
Properties LP.
Petroleum
Strategies, Inc.
Neither Moriah Properties, Ltd. nor its general partner, Moriah
Resources, Inc., have any employees. All operational personnel
performing services with respect to their properties and
business were employees of Petroleum Strategies, Inc., a
Qualified Intermediary for like kind exchanges owned by
Mr. Dale A. Brown and Mr. Cary D. Brown. The personnel
and general administrative services were provided to Moriah
Properties, Ltd. under an overhead allocation agreement. During
2005, Moriah Properties, Ltd. and Moriah Resources, Inc., paid
$838,899 to Petroleum Strategies, Inc. pursuant to this
agreement as reimbursement for salaries and other general and
administrative expenses. We have no future obligations for
personal and general and administrative services to Petroleum
Strategies.
Office
Leases
TCTB Partners, a limited partnership of which Dale A. Brown,
Cary D. Brown and Kyle A. McGraw are limited partners, owns the
office building in which the principal offices of the Moriah
Group, Brothers Group and Petroleum Strategies are located.
During 2005, the Brothers Group and Moriah Group paid rentals of
$46,836 and $35,220, respectively, to TCTB Partners. We assumed
the existing leases for 15,000 square feet of office space.
The annual rental initially payable to TCTB Partners is $82,056,
without respect to property taxes and insurance. We also
sublease 1,967 square feet of our space to Petroleum
Strategies at the same rate per square foot that we are charged
by TCTB Partners.
In August 2006 we entered in to an additional lease, having an
initial five year term with a five year renewal option, with
TCTB Partners. We will lease an additional 4,000 square
feet during the first year, an additional 10,000 square
feet during the second and third years and an additional
20,000 square feet during the fourth and fifth years at a
rate of $7.00 per square foot, before property taxes and
insurance.
Other
Travis McGraw, the brother of Kyle A. McGraw, Executive
Vice-President of Business Development and Land and a member of
the board of directors of our general partner, is an employee of
Legacy serving as our Marketing, Revenue, and Regulatory
Reporting Coordinator. We paid Travis McGraw $75,000 as
compensation for his services during the year ended
December 31, 2006. Travis McGraws current annual
salary is $93,878
73
plus a discretionary, non-guaranteed bonus. Additionally, during
the year ended December 31, 2006, we hired Scott McGraw,
also the brother of Kyle McGraw, as an independent contractor to
perform engineering services. We paid Scott McGraw $38,054
during this time as compensation for his services and expects to
pay him an additional $15,000 per quarter for his contract
engineering services.
In order to fund the purchase price and expenses of the PITCO
acquisition, MBN Properties LP and MBN Management, LLC borrowed
amounts from entities owned and controlled by certain of our
officers and directors.
On July 21, 2005, MBN Properties LP entered into a
$6.5 million subordinated loan agreement under which Moriah
Properties, Ltd., an entity owned and controlled by Cary D.
Brown and Dale A. Brown, contributed $1,648,670, Brothers
Production Properties, Ltd., an entity owned a controlled by
Kyle A. McGraw, the Executive Vice President of Business
Development and Land and member of the board of directors of our
general partner, contributed $1,176,330, Newstone Capital, LP
and Trinity Equity Partners I, LP, entities owned and
controlled by Mr. VanLoh, contributed $65,000 and $186,250,
respectively, and SHP Capital LP, an entity owned and controlled
by Mr. Pruett, contributed $62,500. The $3,325,000 borrowed
under the subordinated loan agreement was used to fund the
deposit for the purchase of the PITCO properties.
On July 22, 2005, MBN Management, LLC entered into a
$2 million subordinated loan agreement under which Brothers
Production Properties, Ltd. contributed $619,888, Moriah
Properties, Ltd. contributed $900,112, Newstone Capital, LP
contributed $50,801, Trinity Equity Partners I, LP
contributed $141,550 and SHP Capital LP contributed $46,099. MBN
Management, LLC borrowed approximately $1.9 million under
the subordinated loan agreement to fund expenses related to the
PITCO acquisition.
On September 13, 2005, MBN Properties LP replaced the
$6.5 million subordinated loan agreement by entering into a
$34 million subordinated loan agreement under which Moriah
Properties, Ltd. contributed an additional $17,861,990 and
Brothers Production Properties, Ltd. contributed $12,588,030.
MBN Properties LP borrowed approximately $33.8 million
under the subordinated loan agreement to partially fund the
remaining purchase price of the PITCO properties.
All amounts outstanding under the $2 million and
$34 million subordinated loan agreements were repaid in
full on March 15, 2006 with proceeds from our private
equity offering and borrowings under our $300 million
revolving credit facility that we entered into at the closing of
our private equity offering.
On October 23, 2003, Moriah Resources, Inc. purchased from
Pecos Production Company a working interest in the Langlie
Mattix Penrose Sand Unit located in Lea Country, New Mexico for
approximately $2.1 million. On November 19, 2003, Paul
T. Horne, our Vice President of Operations, purchased from
Moriah Resources, Inc. a working interest in the Langlie Mattix
Penrose Sand Unit. As part of the transaction, Mr. Horne
received a 5%
back-in-after-payout
from Moriah Resources, Inc. In December 2005, Moriah Resources,
Inc. purchased the 5%
back-in-after-payout
from Mr. Horne for approximately $331,040.
Director
Independence
Please read Item 10 Directors and Executive Officers
and Corporate Governance Director Independence
above for information about the independence of our general
partners board of directors and its committees, which
information is incorporated herein by reference.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
The Audit Committee had not, as of the time of filing this
annual report on
Form 10-K
with the Securities and Exchange Commission, adopted policies
and procedures for pre-approving audit or permissible non-audit
services performed by our independent auditors. Instead, the
Audit Committee as a whole has pre-approved all such services.
In the future, our Audit Committee may approve the services of
our independent auditors pursuant to pre-approval policies and
procedures adopted by the Audit Committee, provided the policies
and procedures are detailed as to the particular service, the
Audit Committee is informed of each service, and such policies
and procedures do not include delegation of the Audit
Committees responsibilities to our management.
74
The aggregate fees for professional services rendered by our
principal accountants, BDO Seidman, LLP, for 2005 and 2006 were:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
Audit fees
|
|
$
|
461,180
|
|
|
$
|
668,442
|
|
Audit-related fees
|
|
|
|
|
|
|
98,436
|
|
Tax fees
|
|
|
|
|
|
|
|
|
All other fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
461,180
|
|
|
$
|
766,878
|
|
|
|
|
|
|
|
|
|
|
In the above table, audit fees are fees we paid for
professional services for the audit of our Consolidated
Financial Statements included in our annual report on
Form 10-K
or for services that are normally provided by our principal
accountants in connection with statutory and regulatory filings
or engagements and fees for Sarbanes-Oxley 404 audit work.
Audit-related fees are fees billed for assurance and
related services in connection with acquisition transactions and
related regulatory filings. The fees shown in the table above
represent services rendered to Legacy Reserves LP subsequent to
the Formation Transaction on March 15, 2006. Fees for
services to the Moriah Group, the Brothers Group or H2K Holdings
are not included in the table above since such services were
rendered prior to the Legacy Formation on March 15, 2006.
75
PART IV
|
|
ITEM 15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES
|
(a)(1)
and (2) Financial Statements
The consolidated financial statements of Legacy Reserves LP are
listed on the Index to Financial Statements to this annual
report on
Form 10-K
beginning on page F-1.
(a)(3)
Exhibits
The following documents are filed as a part of this annual
report on Form
10-K or
incorporated by reference:
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
3
|
.1
|
|
|
|
Certificate of Limited Partnership
of Legacy Reserves LP (Incorporated by reference to Legacy
Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 3.1)
|
|
3
|
.2
|
|
|
|
Amended and Restated Limited
Partnership Agreement of Legacy Reserves LP (Incorporated by
reference to Legacy Reserve LPs Registration Statement on
Form S-1
(File
No. 33-134056)
filed May 12, 2006, included as Appendix A to the
Prospectus and including specimen unit certificate for the units)
|
|
3
|
.3
|
|
|
|
Certificate of Formation of Legacy
Reserves GP, LLC (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 3.3)
|
|
3
|
.4
|
|
|
|
Amended and Restated Limited
Liability Company Agreement of Legacy Reserves GP, LLC
(Incorporated by reference to Legacy Reserves LPs
Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 3.4)
|
|
4
|
.1
|
|
|
|
Registration Rights Agreement
dated as of March 15, 2006 by and among Legacy Reserves LP,
Legacy Reserves GP, LLC and Friedman, Billings,
Ramsey & Co. (Incorporated by reference to Legacy
Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 4.1)
|
|
4
|
.2
|
|
|
|
Registration Rights Agreement
dated June 29, 2006 between Henry Holding LP and Legacy
Reserves LP and Legacy Reserves GP, LLC (the Henry
Registration Rights Agreement) (Incorporated by reference
to Legacy Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed September 5, 2006 Exhibit 4.2)
|
|
4
|
.3
|
|
|
|
Registration Rights Agreement
dated March 15, 2006 by and among Legacy Reserves LP,
Legacy Reserves GP, LLC and the other parties thereto (the
Founders Registration Rights Agreement)
(Incorporated by reference to Legacy Reserves LPs
Registration Statement on
Form S-1
(File
No. 333-134056)
filed September 5, 2006 Exhibit 4.3)
|
|
10
|
.1
|
|
|
|
Credit Agreement dated as of
March 15, 2006, among Legacy Reserves LP, the lenders from
time to time party thereto, and BNP Paribas, as administrative
agent (Incorporated by reference to Legacy Reserves LPs
Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.1)
|
|
10
|
.2
|
|
|
|
Contribution, Conveyance and
Assumption Agreement dated as of March 15, 2006 by and
among Legacy Reserves LP, Legacy Reserves GP, LLC and the other
parties thereto (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.2)
|
|
10
|
.3
|
|
|
|
Omnibus Agreement dated as of
March 15, 2006 by and among Legacy Reserves LP, Legacy
Reserves GP, LLC and the other parties thereto (Incorporated by
reference to Legacy Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.3)
|
|
10
|
.4
|
|
|
|
Purchase/Placement Agreement dated
as of March 6, 2006 by and among Legacy Reserves LP, Legacy
Reserves GP, LLC and the other parties thereto (Incorporated by
reference to Legacy Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.4)
|
76
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
10
|
.5
|
|
|
|
Legacy Reserves, LP Long-Term
Incentive Plan (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.5)
|
|
10
|
.6
|
|
|
|
Form of Legacy Reserves LP
Long-Term Incentive Plan Restricted Unit Grant Agreement
(Incorporated by reference to Legacy Reserves LPs
Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.6)
|
|
10
|
.7
|
|
|
|
Form of Legacy Reserves LP
Long-Term Incentive Plan Unit Option Grant Agreement
(Incorporated by reference to Legacy Reserves LPs
Registration Statement on
Form S-1
(File
No. 333-134056)
filed September 5, 2006, Exhibit 10.7)
|
|
10
|
.8
|
|
|
|
Form of Legacy Reserves LP
Long-Term Incentive Plan Unit Grant Agreement (Incorporated by
reference to Legacy Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed September 5, 2006, Exhibit 10.8)
|
|
10
|
.9
|
|
|
|
Employment Agreement dated as of
March 15, 2006 between Cary D. Brown and Legacy Reserves
Services, Inc. (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.9)
|
|
10
|
.10
|
|
|
|
Employment Agreement dated as of
March 15, 2006 between Steven H. Pruett and Legacy Reserves
Services, Inc. (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.10)
|
|
10
|
.11
|
|
|
|
Employment Agreement dated as of
March 15, 2006 between Kyle A. McGraw and Legacy Reserves
Services, Inc. (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.11)
|
|
10
|
.12
|
|
|
|
Employment Agreement dated as of
March 15, 2006 between Paul T. Horne and Legacy Reserves
Services, Inc. (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.12)
|
|
10
|
.13
|
|
|
|
Employment Agreement dated as of
March 15, 2006 between William M. Morris and Legacy
Reserves Services, Inc. (Incorporated by reference to Legacy
Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.13)
|
|
10
|
.14
|
|
|
|
First Amendment to Credit
Agreement effective as of July 7, 2006 among Legacy
Reserves LP, the lenders from time to time party thereto, and
BNP Paribas, as administrative agent. (Incorporated by reference
to Legacy Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed September 5, 2006, Exhibit 10.14)
|
|
10
|
.15
|
|
|
|
Purchase and Sale Agreement dated
June 29, 2006 between Kinder Morgan Production Company LP
and Legacy Reserves Operating LP (Incorporated by reference to
Legacy Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed October 5, 2006, Exhibit 10.15)
|
|
10
|
.16
|
|
|
|
Purchase and Sale Agreement dated
June 13, 2006 between Henry Holding LP and Legacy Reserves
Operating LP (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed September 5, 2006, Exhibit 10.16)
|
|
10
|
.17
|
|
|
|
First Amendment of Legacy Reserves
LP to Long Term Incentive Plan dated June 16, 2006
(Incorporated by reference to Legacy Reserves LPs
Registration Statement on
Form S-1
(File
No. 333-134056)
filed October 5, 2006, Exhibit 10.17)
|
|
21
|
.1
|
|
|
|
List of subsidiaries of Legacy
Reserves LP (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 21.1)
|
|
23
|
.1*
|
|
|
|
Consent of LaRoche Petroleum
Consultants, Ltd.
|
|
31
|
.1*
|
|
|
|
Rule 13a-14(a)
Certifications (under Section 302 of the Sarbanes-Oxley Act
of 2002)
|
|
32
|
.1*
|
|
|
|
Section 1350 Certifications
(under Section 906 of the Sarbanes-Oxley Act of 2002)
|
|
|
|
* |
|
Filed herewith |
|
|
|
Management contract or compensatory plan or arrangement |
77
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this annual report on
Form 10-K
to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Midland, State of Texas, on the 28th
day of March 2007.
LEGACY RESERVES LP
|
|
|
|
By:
|
LEGACY
RESERVES GP, LLC,
|
its general partner
Name: Steven H. Pruett
|
|
|
|
Title:
|
President, Chief Financial Officer and
|
Secretary (Principal Financial Officer)
Pursuant to the requirements of the Securities Exchange Act of
1934, this annual report on
Form 10-K
has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Cary
D. Brown
Cary
D. Brown
|
|
Chief Executive Officer and
Director (Principal Executive Officer)
|
|
March 28, 2007
|
|
|
|
|
|
/s/ Steven
H. Pruett
Steven
H. Pruett
|
|
President, Chief Financial Officer
and Secretary (Principal Financial Officer)
|
|
March 28, 2007
|
|
|
|
|
|
/s/ William
M. Morris
William
M. Morris
|
|
Vice President, Chief Accounting
Officer and Controller (Principal Accounting Officer)
|
|
March 28, 2007
|
|
|
|
|
|
/s/ Kyle
A. McGraw
Kyle
A. McGraw
|
|
Executive Vice President and
Director
|
|
March 28, 2007
|
|
|
|
|
|
/s/ William
D. Sullivan
William
D. Sullivan
|
|
Director
|
|
March 28, 2007
|
|
|
|
|
|
/s/ Wil
VanLoh, Jr.
S.
Wil VanLoh, Jr.
|
|
Director
|
|
March 28, 2007
|
|
|
|
|
|
/s/ Kyle
D. Vann
Kyle
D. Vann
|
|
Director
|
|
March 28, 2007
|
78
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
Report of Independent Registered
Public Accounting Firm
|
|
|
F-2
|
|
Consolidated Financial Statements:
|
|
|
|
|
Consolidated Balance Sheets
December 31, 2005 and 2006
|
|
|
F-3
|
|
Consolidated Statements of
Operations Years Ended December 31, 2004, 2005 and 2006
|
|
|
F-4
|
|
Consolidated Statement of
Unitholders Equity Years Ended December 31, 2004,
2005 and 2006
|
|
|
F-5
|
|
Consolidated Statements of Cash
Flows Years Ended December 31, 2004, 2005 and 2006
|
|
|
F-6
|
|
Notes to Consolidated Financial
Statements Years Ended December 31, 2004, 2005 and 2006
|
|
|
F-8
|
|
F-1
Report of
Independent Registered Public Accounting Firm
Legacy Reserves LP
Midland, Texas
We have audited the accompanying consolidated balance sheets of
Legacy Reserves LP (formerly the Moriah Group), as defined in
Note 1 (a), as of December 31, 2005 and 2006 and the
related consolidated statements of operations, unitholders
equity, and cash flows for each of the years in the three year
period ended December 31, 2006. These financial statements
are the responsibility of the Partnerships management. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Partnership is not required
to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audits included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Partnerships internal control
over financial reporting. Accordingly, we express no such
opinion. An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Legacy Reserves LP at December 31, 2005 and
2006 and the results of its operations and its cash flows for
each of the years in the three year period ended
December 31, 2006, in conformity with accounting principles
generally accepted in the United States of America.
Houston, Texas
March 26, 2007
F-2
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
CONSOLIDATED
BALANCE SHEETS
AS OF
DECEMBER 31, 2005 AND 2006
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2006
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,954,923
|
|
|
$
|
1,061,852
|
|
Accounts receivable, net:
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
|
6,051,802
|
|
|
|
7,599,915
|
|
Joint interest owners
|
|
|
113,837
|
|
|
|
4,345,334
|
|
Affiliated entities and other
(Notes 3 and 6)
|
|
|
103,850
|
|
|
|
21,336
|
|
Fair value of oil and natural gas
swaps (Note 9)
|
|
|
46,675
|
|
|
|
5,102,083
|
|
Prepaid expenses and other current
assets
|
|
|
|
|
|
|
90,609
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
8,271,087
|
|
|
|
18,221,129
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas properties, at
cost:
|
|
|
|
|
|
|
|
|
Proved oil and natural gas
properties, using the successful efforts method of accounting
(Note 15):
|
|
|
85,363,482
|
|
|
|
289,518,708
|
|
Unproved properties
|
|
|
2,928
|
|
|
|
68,275
|
|
Accumulated depletion,
depreciation and amortization
|
|
|
(8,194,385
|
)
|
|
|
(42,006,485
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
77,172,025
|
|
|
|
247,580,498
|
|
|
|
|
|
|
|
|
|
|
Other property and equipment, net
of accumulated depreciation and amortization of $0 and $51,108,
respectively
|
|
|
4,198
|
|
|
|
303,750
|
|
Subordinated notes receivable
(Note 5)
|
|
|
304,312
|
|
|
|
|
|
Operating rights, net of
amortization of $0 and $295,314, respectively (Note 1(k))
|
|
|
|
|
|
|
6,721,358
|
|
Other assets, net of amortization
of $20,674 and $167,179, respectively
|
|
|
1,190,569
|
|
|
|
541,743
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
86,942,191
|
|
|
$
|
273,368,478
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
UNITHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
451,652
|
|
|
$
|
2,931,627
|
|
Accrued oil and natural gas
liabilities
|
|
|
3,174,752
|
|
|
|
5,881,612
|
|
Due to affiliates (Note 5)
|
|
|
194,907
|
|
|
|
|
|
Fair value of oil and natural gas
swaps (Note 9)
|
|
|
199,624
|
|
|
|
|
|
Asset retirement obligation
(Note 12)
|
|
|
175,944
|
|
|
|
553,579
|
|
Other
|
|
|
365,326
|
|
|
|
1,466,693
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
4,562,205
|
|
|
|
10,833,511
|
|
Long-term debt (Note 3)
|
|
|
52,473,000
|
|
|
|
115,800,000
|
|
Asset retirement obligation
(Note 12)
|
|
|
2,126,203
|
|
|
|
5,939,201
|
|
Fair value of oil and natural gas
swaps (Note 9)
|
|
|
3,155,054
|
|
|
|
2,006,547
|
|
Subordinated notes
payable partners (Note 5)
|
|
|
14,716,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
77,033,253
|
|
|
|
134,579,259
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
(Note 7)
|
|
|
|
|
|
|
|
|
Unitholders equity:
|
|
|
|
|
|
|
|
|
Limited partners
equity 9,488,921 and 18,395,233 units issued
and outstanding at December 31, 2005 and 2006, respectively
|
|
|
9,899,029
|
|
|
|
138,653,452
|
|
General partners equity
(approximately 0.1%)
|
|
|
9,909
|
|
|
|
135,767
|
|
|
|
|
|
|
|
|
|
|
Total unitholders equity
|
|
|
9,908,938
|
|
|
|
138,789,219
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
86,942,191
|
|
|
$
|
273,368,478
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-3
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
CONSOLIDATED
STATEMENTS OF OPERATIONS
FOR THE
YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
10,997,515
|
|
|
$
|
18,225,457
|
|
|
$
|
45,351,122
|
|
Natural gas sales
|
|
|
3,945,400
|
|
|
|
7,317,744
|
|
|
|
14,446,193
|
|
Realized and unrealized gain
(loss) on oil and natural gas swaps (Note 9)
|
|
|
(632,783
|
)
|
|
|
(6,158,865
|
)
|
|
|
9,288,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
14,310,132
|
|
|
|
19,384,336
|
|
|
|
69,085,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas production
|
|
|
4,345,249
|
|
|
|
6,375,613
|
|
|
|
15,938,276
|
|
Production and other taxes
|
|
|
927,657
|
|
|
|
1,635,530
|
|
|
|
3,745,793
|
|
General and administrative
|
|
|
731,200
|
|
|
|
1,354,213
|
|
|
|
3,691,018
|
|
Dry hole costs
|
|
|
822
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation,
amortization and accretion
|
|
|
883,457
|
|
|
|
2,291,013
|
|
|
|
18,394,674
|
|
Impairment of long-lived assets
|
|
|
|
|
|
|
|
|
|
|
16,113,300
|
|
Loss on sale of assets
|
|
|
|
|
|
|
20,523
|
|
|
|
42,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
6,888,385
|
|
|
|
11,676,892
|
|
|
|
57,925,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
7,421,747
|
|
|
|
7,707,444
|
|
|
|
11,160,354
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
419,257
|
|
|
|
185,308
|
|
|
|
129,712
|
|
Interest expense (Note 3)
|
|
|
(213,711
|
)
|
|
|
(1,584,408
|
)
|
|
|
(6,644,721
|
)
|
Gain on sale of partnership
investment
|
|
|
1,292,169
|
|
|
|
|
|
|
|
|
|
Equity in income (loss) of
partnerships (Note 5)
|
|
|
183,474
|
|
|
|
(495,295
|
)
|
|
|
(317,788
|
)
|
Other
|
|
|
91,483
|
|
|
|
45,321
|
|
|
|
29,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before non-controlling
interest
|
|
|
9,194,419
|
|
|
|
5,858,370
|
|
|
|
4,356,885
|
|
Non-controlling interest
|
|
|
|
|
|
|
538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
9,194,419
|
|
|
|
5,858,908
|
|
|
|
4,356,885
|
|
Discontinued operations
(Note 10)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
14,981
|
|
|
|
|
|
|
|
|
|
Gain on disposal
|
|
|
7,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
22,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,216,565
|
|
|
$
|
5,858,908
|
|
|
$
|
4,356,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per unit
basic and diluted (Note 13)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.97
|
|
|
$
|
0.62
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.97
|
|
|
$
|
0.62
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-4
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
CONSOLIDATED
STATEMENT OF UNITHOLDERS EQUITY
FOR THE
YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Common
|
|
|
General
|
|
|
Limited
|
|
|
Partners
|
|
|
|
Units
|
|
|
Partner
|
|
|
Partner
|
|
|
Capital
|
|
|
Balance, December 31, 2003
|
|
|
9,488,921
|
|
|
$
|
7,277
|
|
|
$
|
7,271,067
|
|
|
$
|
7,278,344
|
|
Capital contributions
|
|
|
|
|
|
|
60
|
|
|
|
59,467
|
|
|
|
59,527
|
|
Distributions to partners
|
|
|
|
|
|
|
(4,532
|
)
|
|
|
(4,527,665
|
)
|
|
|
(4,532,197
|
)
|
Net income
|
|
|
|
|
|
|
9,217
|
|
|
|
9,207,348
|
|
|
|
9,216,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
|
9,488,921
|
|
|
|
12,022
|
|
|
|
12,010,217
|
|
|
|
12,022,239
|
|
Capital contributions
|
|
|
|
|
|
|
144
|
|
|
|
143,546
|
|
|
|
143,690
|
|
Deemed capital contribution
|
|
|
|
|
|
|
155
|
|
|
|
154,994
|
|
|
|
155,149
|
|
Distributions to partners
|
|
|
|
|
|
|
(8,271
|
)
|
|
|
(8,262,777
|
)
|
|
|
(8,271,048
|
)
|
Net income
|
|
|
|
|
|
|
5,859
|
|
|
|
5,853,049
|
|
|
|
5,858,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
9,488,921
|
|
|
|
9,909
|
|
|
|
9,899,029
|
|
|
|
9,908,938
|
|
Capital contributions
|
|
|
|
|
|
|
19
|
|
|
|
19,337
|
|
|
|
19,356
|
|
Net distributions to owners
|
|
|
|
|
|
|
(2,297
|
)
|
|
|
(2,294,617
|
)
|
|
|
(2,296,914
|
)
|
Deemed dividend to Moriah Group
owners
|
|
|
|
|
|
|
(3,878
|
)
|
|
|
(3,874,337
|
)
|
|
|
(3,878,215
|
)
|
Net proceeds from private equity
offering
|
|
|
5,000,000
|
|
|
|
76,784
|
|
|
|
76,706,734
|
|
|
|
76,783,518
|
|
Redemption of Founding
Investors units
|
|
|
(4,400,000
|
)
|
|
|
(69,938
|
)
|
|
|
(69,868,062
|
)
|
|
|
(69,938,000
|
)
|
Units issued to MBN Properties LP
in exchange for the non-controlling interests share of oil
and natural gas properties
|
|
|
1,867,290
|
|
|
|
31,744
|
|
|
|
31,712,190
|
|
|
|
31,743,934
|
|
Units issued to the Brothers Group
in exchange for oil and natural gas properties and other assets
|
|
|
6,200,358
|
|
|
|
105,406
|
|
|
|
105,300,663
|
|
|
|
105,406,069
|
|
Units issued to the H2K Holdings
Ltd. in exchange for oil and natural gas properties
|
|
|
83,499
|
|
|
|
1,419
|
|
|
|
1,418,064
|
|
|
|
1,419,483
|
|
Dividend reimbursement
of offering costs paid by MBN Management LLC
|
|
|
|
|
|
|
(1,200
|
)
|
|
|
(1,199,029
|
)
|
|
|
(1,200,229
|
)
|
Units issued to Henry Holding LP
in exchange for oil and natural gas properties
|
|
|
146,415
|
|
|
|
|
|
|
|
2,489,055
|
|
|
|
2,489,055
|
|
Units issued to Legacy Board of
Directors for services
|
|
|
8,750
|
|
|
|
|
|
|
|
148,750
|
|
|
|
148,750
|
|
Compensation expense on unit
options granted to employees
|
|
|
|
|
|
|
|
|
|
|
115,316
|
|
|
|
115,316
|
|
Compensation expense on restricted
unit awards issued to employees
|
|
|
|
|
|
|
|
|
|
|
270,039
|
|
|
|
270,039
|
|
Distributions to unitholders,
$0.8974 per unit
|
|
|
|
|
|
|
(16,558
|
)
|
|
|
(16,542,208
|
)
|
|
|
(16,558,766
|
)
|
Net income
|
|
|
|
|
|
|
4,357
|
|
|
|
4,352,528
|
|
|
|
4,356,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
18,395,233
|
|
|
$
|
135,767
|
|
|
$
|
138,653,452
|
|
|
$
|
138,789,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-5
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR THE
YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,216,565
|
|
|
$
|
5,858,908
|
|
|
$
|
4,356,885
|
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dry hole costs
|
|
|
822
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation,
amortization and accretion
|
|
|
883,457
|
|
|
|
2,291,013
|
|
|
|
18,394,674
|
|
Amortization of debt issuance costs
|
|
|
|
|
|
|
93,776
|
|
|
|
360,847
|
|
Impairment of long-lived assets
|
|
|
|
|
|
|
|
|
|
|
16,113,300
|
|
(Gain) loss on oil and natural gas
swaps
|
|
|
558,953
|
|
|
|
6,158,865
|
|
|
|
(9,288,470
|
)
|
(Gain) loss on sale of assets
|
|
|
(1,299,334
|
)
|
|
|
20,523
|
|
|
|
42,370
|
|
Equity in (income) loss of
partnership
|
|
|
(183,474
|
)
|
|
|
495,295
|
|
|
|
317,788
|
|
Accrued interest on subordinated
notes payable partners
|
|
|
|
|
|
|
817,757
|
|
|
|
|
|
Accrued interest on subordinated
notes receivable partners
|
|
|
|
|
|
|
(24,797
|
)
|
|
|
|
|
Distributions from oil and gas
partnership
|
|
|
103,950
|
|
|
|
|
|
|
|
|
|
Non-controlling interest
|
|
|
|
|
|
|
(538
|
)
|
|
|
|
|
Amortization of unit-based
compensation
|
|
|
|
|
|
|
|
|
|
|
534,105
|
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in accounts receivable,
oil and natural gas
|
|
|
(762,905
|
)
|
|
|
(3,412,162
|
)
|
|
|
(5,796,270
|
)
|
(Increase) decrease in accounts
receivable, joint interest owners
|
|
|
505,826
|
|
|
|
605,072
|
|
|
|
(4,481,124
|
)
|
Increase in accounts receivable,
other
|
|
|
(30,270
|
)
|
|
|
(91,329
|
)
|
|
|
(457,454
|
)
|
(Increase) decrease in other assets
|
|
|
7,636
|
|
|
|
(87,887
|
)
|
|
|
(565,329
|
)
|
Increase (decrease) in accounts
payable
|
|
|
(267,960
|
)
|
|
|
395,428
|
|
|
|
2,693,916
|
|
Increase (decrease) in accrued oil
and natural gas liabilities
|
|
|
(147,197
|
)
|
|
|
1,107,021
|
|
|
|
4,227,569
|
|
Increase in due to affiliates
|
|
|
|
|
|
|
194,907
|
|
|
|
1,059,308
|
|
Increase (decrease) in other
liabilities
|
|
|
|
|
|
|
(13,200
|
)
|
|
|
2,078,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
(630,496
|
)
|
|
|
8,549,744
|
|
|
|
24,803,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
8,586,069
|
|
|
|
14,408,652
|
|
|
|
29,590,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in oil and natural gas
properties
|
|
|
(3,325,151
|
)
|
|
|
(66,910,315
|
)
|
|
|
(55,907,581
|
)
|
Investment in other equipment
|
|
|
|
|
|
|
(4,198
|
)
|
|
|
(243,384
|
)
|
Investment in operating rights
|
|
|
|
|
|
|
|
|
|
|
(7,016,672
|
)
|
Proceeds from sale of assets
|
|
|
2,003,052
|
|
|
|
|
|
|
|
|
|
Investment in notes receivable
|
|
|
(3,330,000
|
)
|
|
|
(899,574
|
)
|
|
|
|
|
Collection of notes receivable
|
|
|
5,675,345
|
|
|
|
2,380,000
|
|
|
|
924,441
|
|
Net cash settlements on oil and
natural gas swaps
|
|
|
|
|
|
|
(3,530,651
|
)
|
|
|
(262,222
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
1,023,246
|
|
|
|
(68,964,738
|
)
|
|
|
(62,505,418
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
12,808,708
|
|
|
|
56,573,000
|
|
|
|
121,800,000
|
|
Payments of long-term debt
|
|
|
(17,293,708
|
)
|
|
|
(6,100,000
|
)
|
|
|
(73,189,791
|
)
|
Payments of debt issuance costs
|
|
|
|
|
|
|
(867,756
|
)
|
|
|
(292,803
|
)
|
Proceeds from subordinated notes
payable partners
|
|
|
|
|
|
|
14,264,360
|
|
|
|
|
|
Proceeds from issuance of units, net
|
|
|
|
|
|
|
|
|
|
|
76,783,518
|
|
Redemption of Founding
Investors units
|
|
|
|
|
|
|
|
|
|
|
(69,938,000
|
)
|
Dividend reimbursement
of offering costs paid by MBN Management LLC
|
|
|
|
|
|
|
|
|
|
|
(1,200,229
|
)
|
Capital contributed by owner
|
|
|
59,527
|
|
|
|
143,690
|
|
|
|
19,356
|
|
Cash not acquired in Legacy
formation transactions
|
|
|
|
|
|
|
|
|
|
|
(3,104,304
|
)
|
Distributions of capital
|
|
|
(4,532,197
|
)
|
|
|
(8,271,048
|
)
|
|
|
(18,855,680
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
(8,957,670
|
)
|
|
|
55,742,246
|
|
|
|
32,022,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and
cash equivalents
|
|
|
651,645
|
|
|
|
1,186,160
|
|
|
|
(893,071
|
)
|
Cash and cash equivalents,
beginning of period
|
|
|
117,118
|
|
|
|
768,763
|
|
|
|
1,954,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
768,763
|
|
|
$
|
1,954,923
|
|
|
$
|
1,061,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-6
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR THE
YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Non-Cash Investing and Financing
Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligation costs
and liabilities
|
|
$
|
(41,081
|
)
|
|
$
|
11,816
|
|
|
$
|
2,272,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations
associated with property acquisitions
|
|
$
|
|
|
|
$
|
445,169
|
|
|
$
|
1,888,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed offering costs
|
|
$
|
|
|
|
$
|
155,149
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
share of net financing costs of MBN Properties LP capitalized to
oil and natural gas properties
|
|
$
|
|
|
|
$
|
|
|
|
$
|
164,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units issued to MBN Properties LP
in exchange for the non-controlling interests share of oil
and natural gas properties
|
|
$
|
|
|
|
$
|
|
|
|
$
|
31,743,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units issued to Brothers Group in
exchange for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas properties
|
|
$
|
|
|
|
$
|
|
|
|
$
|
105,298,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other property and equipment
|
|
$
|
|
|
|
$
|
|
|
|
$
|
107,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units issued to H2K Holdings Ltd.
in exchange for oil and natural gas properties
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,419,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas hedge
liabilities assumed from the Brothers Group and H2K Holdings
Ltd.
|
|
$
|
|
|
|
$
|
|
|
|
$
|
3,147,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units issued to Henry Holdings LP
in exchange for oil and natural gas properties
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,489,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend to Moriah Group
owners for accounts not acquired in Legacy formation transaction:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, oil and
natural gas
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4,248,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, joint
interest owners
|
|
$
|
|
|
|
$
|
|
|
|
$
|
249,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, other
|
|
$
|
|
|
|
$
|
|
|
|
$
|
539,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
$
|
|
|
|
$
|
|
|
|
$
|
891,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(213,941
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued oil and natural gas
liabilities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(1,520,709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to affiliates
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(1,254,215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(2,166,276
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-7
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS
(1) Summary
of Significant Accounting Policies
|
|
(a)
|
Organization,
Basis of Presentation and Description of Business
|
On March 15, 2006, Legacy Reserves LP (LRLP or
Legacy), as the successor entity to the Moriah Group
(defined below), completed a private equity offering in which it
(1) issued 5,000,000 limited partnership units at a gross
price of $17.00 per unit, netting $76.8 million after
initial purchasers discount, placement agents fee
and expenses, (2) acquired certain oil and natural gas
properties (Note 4) and (3) redeemed
4.4 million units for $69.9 million from certain of
its Founding Investors. The Moriah Group has been treated as the
acquiring entity in this transaction, hereinafter referred to as
the Legacy Formation. Because the combination of the
businesses that comprised the Moriah Group was a reorganization
of entities under common control, the combination of these
businesses has been reflected retroactively at carryover basis
in these consolidated financial statements. The accounts
presented for periods prior to the Legacy Formation transaction
are those of the Moriah Group.
LRLP and its affiliated entities are referred to as Legacy in
these financial statements.
LRLP, a Delaware limited partnership, was formed by its general
partner, Legacy Reserves GP, LLC (LRGPLLC), on
October 26, 2005 to own and operate oil and natural gas
properties. LRGPLLC is a Delaware limited liability company
formed on October 26, 2005, and it owns an approximately
0.1% general partner interest in LRLP.
Significant information regarding rights of the limited partners
includes the following:
|
|
|
|
|
Right to receive distributions of available cash within
45 days after the end of each quarter.
|
|
|
|
No limited partner shall have any management power over our
business and affairs; the general partner shall conduct, direct
and manage LRLPs activities.
|
|
|
|
The general partner may be removed if such removal is approved
by the unitholders holding at least
66 2/3 percent
of the outstanding units, including units held by LRLPs
general partner and its affiliates.
|
|
|
|
Right to receive information reasonably required for tax
reporting purposes within 90 days after the close of the
calendar year
|
In the event of a liquidation, all property and cash in excess
of that required to discharge all liabilities will be
distributed to the unitholders and LRLPs general partner
in proportion to their capital account balances, as adjusted to
reflect any gain or loss upon the sale or other disposition of
Legacys assets in liquidation.
As used herein, the term Moriah Group refers to Moriah
Resources, Inc. (MRI), Moriah Properties, Ltd.
(MPL), the oil and natural gas interests
individually owned by Dale A. and Rita Brown and the accounts of
MBN Properties LP on a consolidated basis unless the context
specifies otherwise. Prior to March 15, 2006, the
accompanying financial statements include the accounts of the
Moriah Group. From March 15, 2006, the accompanying
financial statements also include the results of operations of
the oil and natural gas properties acquired in the Legacy
Formation transaction. All significant intercompany accounts and
transactions have been eliminated. The Moriah Group consolidated
MBN Properties LP as a variable interest entity under FASB
FIN 46R since the Moriah Group was the primary beneficiary
of MBN Properties LP. The partners, shareholders and owners of
these entities have other investments, such as real estate, that
are held either individually or through other legal entities
that are not presented as part of these financial statements.
The accompanying financial statements have been prepared on the
accrual basis of accounting whereby revenues are recognized when
earned, and expenses are recognized when incurred.
F-8
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
MRI was organized as a
sub-chapter S corporation
on September 28, 1992 under the laws of the State of Texas,
and serves as the 1% general partner to MPL. MPL was organized
as a limited partnership on July 1, 1999 under the laws of
the State of Texas. Dale A. Brown, an individual, has owned oil
and natural gas working interests since 1981. Dale A. Brown, who
along with his son, Cary D. Brown, are the sole owners of MRI
and MPL. The assets of Moriah Properties New Mexico, Ltd.
(MNM), a limited partnership organized under the
laws of the State of Texas on October 17, 2003, were
assigned into MPL effective September 1, 2005, in order to
streamline the business of the limited partnerships with
identical ownership and a shared general partner, MRI, and the
accounts of MNM have been reflected retroactively in the
financial statements of MPL. Effective October 1, 2005,
Dale and Rita Brown assigned the selected oil and natural gas
properties included in these consolidated financial statements
to DAB Resources, Ltd., a Texas limited partnership they own.
On July 22, 2005, MPL advanced $1,649,132 in the form of
paid in capital and subordinated notes receivable to MBN
Properties LP which utilized the capital to fund a deposit with
The Prospective Investment and Trading Company, Ltd.
(PITCO) and its affiliates for the purchase of oil
and natural gas properties described below. MPL also advanced
$654,099 to fund the expenses of MBN Management LLC, the general
partner of MBN Properties LP. Of this amount, $467 was for paid
in capital and the balance of $653,632 was in a note receivable
from MBN Management LLC. MBN Properties LP, a Delaware limited
partnership, and MBN Management LLC, a Delaware limited
liability company, (collectively the MBN Group) were
formed to acquire and operate oil and natural gas producing
properties in partnership with Brothers Production Properties,
Ltd., and certain third party investors. Cary D. Brown, the
Executive Vice President of MRI and its 50% owner, is the Chief
Executive Officer and a Director of MBN Management LLC. On
September 14, 2005, MBN Properties LP purchased oil and
natural gas producing properties located in the Permian Basin
from PITCO and its affiliates for $66,151,723 (the PITCO
Acquisition), subject to post-closing adjustments. While
MBN Management LLC is a variable interest entity, the Moriah
Group accounted for its interest in that entity using the equity
method since it is not the primary beneficiary of MBN Management
LLC under the expected losses test of paragraph 14 of
FAS FIN 46R.
Legacy owns and operates oil and natural gas producing
properties located primarily in the Permian Basin of West Texas
and southeast New Mexico. Legacy has acquired oil and natural
gas producing properties and drilled leasehold.
For purposes of the consolidated statement of cash flows, Legacy
considers all highly liquid debt instruments with original
maturities of three months or less to be cash equivalents.
|
|
(c)
|
Trade
Accounts Receivable
|
Trade accounts receivable are recorded at the invoiced amount
and do not bear interest. Legacy routinely assesses the
financial strength of its customers. Bad debts are recorded
based on an account-by-account review after all means of
collection have been exhausted and potential recovery is
considered remote. Legacy does not have any off-balance-sheet
credit exposure related to its customers (see Note 11).
|
|
(d)
|
Oil
and Natural Gas Properties
|
Legacy accounts for oil and natural gas properties by the
successful efforts method. Under this method of accounting,
costs relating to the acquisition of and development of proved
areas are capitalized when incurred. The costs of development
wells are capitalized whether productive or non-productive.
Leasehold acquisition costs are capitalized when incurred. If
proved reserves are found on an undeveloped property, leasehold
cost is transferred to proved properties. Exploration dry holes
are charged to expense when it is determined that no commercial
reserves exist. Other exploration costs, including personnel
costs, geological and geophysical
F-9
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
expenses and delay rentals for oil and natural gas leases, are
charged to expense when incurred. The costs of acquiring or
constructing support equipment and facilities used in oil and
gas producing activities are capitalized. Production costs are
charged to expense as incurred and are those costs incurred to
operate and maintain our wells and related equipment and
facilities.
Depreciation and depletion of producing oil and natural gas
properties is recorded based on units of production.
FAS No. 19 requires that acquisition costs of proved
properties be amortized on the basis of all proved reserves,
developed and undeveloped, and that capitalized development
costs (wells and related equipment and facilities) be amortized
on the basis of proved developed reserves. As more fully
described below, proved reserves are estimated annually by the
Legacys independent petroleum engineer, LaRoche Petroleum
Consultants, Ltd., and are subject to future revisions based on
availability of additional information. Legacys in-house
reservoir engineers prepare an updated estimate of reserves each
quarter. Depletion is calculated each quarter based upon the
latest estimated reserves data available. As discussed in
Note 13, Legacy follows FAS No. 143. Under
FAS No. 143, asset retirement costs are recognized
when the asset is placed in service, and are amortized over
proved reserves using the units of production method. Asset
retirement costs are estimated by Legacys engineers using
existing regulatory requirements and anticipated future
inflation rates.
Upon sale or retirement of complete fields of depreciable or
depletable property, the book value thereof, less proceeds from
salvage value, is charged to income. On sale or retirement of an
individual well the proceeds are credited to accumulated
depletion and depreciation.
Oil and natural gas properties are reviewed for impairment when
facts and circumstances indicate that their carrying value may
not be recoverable. Legacy assesses impairment of capitalized
costs of proved oil and natural gas properties by comparing net
capitalized costs to estimated undiscounted future net cash
flows using oil and natural gas prices as of the last day of the
statement period held constant. If net capitalized costs exceed
estimated undiscounted future net cash flows, the measurement of
impairment is based on estimated fair value, which would
consider estimated future discounted cash flows. As of
December 31, 2004 and 2005, the estimated undiscounted
future cash flows for Legacys proved oil and natural gas
properties exceeded the net capitalized costs, and no impairment
was required to be recognized. For the year ended
December 31, 2006, Legacy recognized $16.1 million of
impairment expense on 41 separate producing fields related
primarily to the decline in natural gas and oil prices from the
dates at which the purchase prices for the PITCO acquisition and
the formation transaction were allocated among the purchased
properties. Unproven properties that are individually
significant are assessed for impairment and if considered
impaired are charged to expense when such impairment is deemed
to have occurred. Costs related to unproved mineral interests
that are individually insignificant are amortized over the
shorter of the exploratory period or the lease/concession
holding period which is typically three years in the Permian
Basin.
|
|
(e)
|
Oil
and Natural Gas Reserve Quantities
|
Legacys estimate of proved reserves is based on the
quantities of oil and natural gas that engineering and
geological analyses demonstrate, with reasonable certainty, to
be recoverable from established reservoirs in the future under
current operating and economic parameters. LaRoche Petroleum
Consultants, Ltd. prepares a reserve and economic evaluation of
all Legacys properties on a
well-by-well
basis utilizing information provided to it by Legacy and
utilizing information available from state agencies that collect
information reported to it by the operators of Legacys
properties.
Reserves and their relation to estimated future net cash flows
impact Legacys depletion and impairment calculations. As a
result, adjustments to depletion and impairment are made
concurrently with changes to reserve estimates. Legacy prepares
its reserve estimates, and the projected cash flows derived from
these reserve estimates, in accordance with SEC guidelines. The
independent engineering firm described above adheres to the same
guidelines when preparing their reserve report. The accuracy of
Legacys reserve estimates
F-10
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
is a function of many factors including the quality and quantity
of available data, the interpretation of that data, the accuracy
of various mandated economic assumptions, and the judgments of
the individuals preparing the estimates.
Legacys proved reserve estimates are a function of many
assumptions, all of which could deviate significantly from
actual results. As such, reserve estimates may materially vary
from the ultimate quantities of oil, natural gas, and natural
gas liquids eventually recovered.
No provision for income taxes is made in Legacys
consolidated financial statements because the taxable income or
loss of Legacy is included in the income tax returns of the
individual owners. The net difference between the tax basis of
Legacys assets and liabilities and the reported amounts of
Legacys assets and liabilities is approximately
$83.7 million with Legacys tax basis being the lower
amount.
|
|
(g)
|
Derivative
Instruments and Hedging Activities
|
Legacy periodically uses derivative financial instruments to
achieve a more predictable cash flow from its oil and natural
gas production by reducing its exposure to price fluctuations.
Legacy accounts for these activities pursuant to
FAS No. 133 Accounting for Derivative
Instruments and Hedging Activities, as amended. This
statement establishes accounting and reporting standards
requiring that derivative instruments (including certain
derivative instruments embedded in other contracts) be recorded
at fair market value and included in the balance sheet as assets
or liabilities.
Legacy does not specifically designate derivative instruments as
cash flow hedges, even though they reduce its exposure to
changes in oil and natural gas prices. Therefore, the
mark-to-market
of these instruments is recorded in current earnings (see
Note 9).
Management of Legacy has made a number of estimates and
assumptions relating to the reporting of assets, liabilities,
revenues and expenses and the disclosure of contingent assets
and liabilities to prepare these consolidated financial
statements in conformity with accounting principles generally
accepted in the United States of America. Actual results could
differ materially from those estimates. Estimates which are
particularly significant to the consolidated financial
statements include estimates of oil and natural gas reserves,
valuation of derivatives, future cash flows from oil and natural
gas properties, depreciation, depletion and amortization and
asset retirement obligations.
Sales of crude oil and natural gas are recognized when the
delivery to the purchaser has occurred and title has been
transferred. This occurs when oil or natural gas has been
delivered to a pipeline or a tank lifting has occurred. Crude
oil is priced on the delivery date based upon prevailing prices
published by purchasers with certain adjustments related to oil
quality and physical location. Virtually all of Legacys
natural gas contracts pricing provisions are tied to a
market index, with certain adjustments based on, among other
factors, whether a well delivers to a gathering or transmission
line, quality of natural gas, and prevailing supply and demand
conditions, so that the price of the natural gas fluctuates to
remain competitive with other available natural gas supplies.
These market indices are determined on a monthly basis. As a
result, Legacys revenues from the sale of oil and natural
gas will suffer if market prices decline and benefit if they
increase. Legacy believes that the pricing provisions of its oil
and natural gas contracts are customary in the industry.
Legacy currently uses the net-back method of
accounting for transportation arrangements of its natural gas
sales. Legacy sells natural gas at the wellhead and collects a
price and recognizes revenues based on the
F-11
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
wellhead sales price since transportation costs downstream of
the wellhead are incurred by its purchasers and reflected in the
wellhead price. Legacys contracts with respect to the sale
of its natural gas produced, with one immaterial exception,
provide Legacy with a net price payment. That is, Legacy is paid
for its natural gas by its purchasers, Legacy receives a price
which is net of any costs incurred for treating, transportation,
compression, etc. In accordance with the terms of Legacys
contracts, the payment statements Legacy receives from its
purchasers show a single net price without any detail as to
treating, transportation, compression, etc. Thus, Legacys
revenues are recorded at this single net price.
Natural gas imbalances occur when Legacy sells more or less than
its entitled ownership percentage of total natural gas
production. Any amount received in excess of its share is
treated as a liability. If Legacy receives less than its
entitled share the underproduction is recorded as a receivable.
Legacy did not have any significant natural gas imbalance
positions as of December 31, 2004, 2005 or 2006.
Legacy is paid a monthly operating fee for each well it operates
for outside owners. The fee covers monthly general and
administrative costs. As the operating fee is a reimbursement of
costs incurred on behalf of third parties, the fee has been
netted against general and administrative expense.
Undivided interests in oil and natural gas properties owned
through joint ventures are consolidated on a proportionate
basis. Investments in entities where Legacy exercises
significant influence, but not a controlling interest are
accounted for by the equity method. Under the equity method,
Legacys investments are stated at cost plus the equity in
undistributed earnings and losses after acquisition.
Legacy has capitalized certain operating rights acquired in the
acquisition of oil and gas properties (Note 4). The
operating rights, which have no residual value, will be
amortized over their estimated economic life of approximately
15 years beginning July 1, 2006. Amortization expense
will be included as an element of depletion, depreciation,
amortization and accretion expense. Impairment will be assessed
on a quarterly basis or when there is a material change in the
remaining useful life. The expected amortization expense for
2007, 2008, 2009, 2010 and 2011 is $588,000, $547,000, $537,000,
$522,000 and $510,000, respectively.
Legacy is subject to extensive federal, state and local
environmental laws and regulations. These laws, which are
constantly changing, regulate the discharge of materials into
the environment and may require Legacy to remove or mitigate the
environmental effects of the disposal or release of petroleum or
chemical substances at various sites. Environmental expenditures
are expensed or capitalized depending on their future economic
benefit. Expenditures that relate to an existing condition
caused by past operations and that have no future economic
benefits are expensed. Liabilities for expenditures of a
noncapital nature are recorded when environmental assessment
and/or
remediation are probable, and the costs can be reasonably
estimated. Such liabilities are generally undiscounted unless
the timing of cash payments are fixed and readily determinable.
Legacy computes its earnings per unit in accordance with
SFAS No. 128, Earnings per Share, which
requires the presentation of basic and diluted earnings per unit
on the face of the income statement. Basic earnings per unit
amounts are calculated using the average number of units
outstanding during each period. Diluted earnings per unit also
gives effect to restricted units and unit options (calculated
based upon the treasury stock method).
F-12
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
Basic and diluted earnings per unit for the years ended
December 31, 2004 and 2005 were computed based on the
9,488,921 units issued to the Moriah Group on
March 15, 2006 in exchange for oil and natural gas
properties contributed by it (including its indirect interest in
oil and natural gas properties contributed by MBN Properties,
LP) in conjunction with the closing of the Legacy Formation on
the same date.
Units redeemed are recorded at cost.
Legacy operates as one business segment within the Permian Basin
region. Upon the closing of the PITCO Acquisition on
September 14, 2005, the acquisition of the oil and natural
gas properties of the Brothers Group, H2K Holdings Ltd. and the
Charitable Support Foundations, Inc. and its affiliates on
March 15, 2006, the June 29, 2006 acquisition of oil
and natural gas properties in the South Justice Unit from Henry
Holding LP, the June 29, 2006 acquisition of oil and
natural gas properties in the Farmer Field from Larron Oil
Corporation and the July 31, 2006 acquisition of certain
oil and natural gas properties from Kinder Morgan, operating
segments were created for each group of oil and natural gas
properties. Legacy aggregates these operating segments into a
single segment for reporting purposes.
|
|
(p)
|
Unit-Based
Compensation
|
Concurrent with the Formation Transaction on March 15,
2006, a Long-Term Incentive Plan (LTIP) for Legacy
was created and Legacy adopted SFAS No. 123(R),
Share-Based Payment. This statement requires companies to
measure the cost of employee services in exchange for an award
of equity instruments based on a grant-date fair value of the
award (with limited exceptions), and that cost must generally be
recognized over the vesting period for the award. Since Legacy
had no restricted or option unit awards prior to March 15,
2006, there were no adoption or transition consequences as
contemplated by SFAS No. 123(R). Pursuant to the
provisions of SFAS 123(R), Legacys issued units, as
reflected in the accompanying consolidated balance sheet at
December 31, 2006 does not include 65,116 units
related to unvested restricted unit awards.
|
|
(q)
|
Recently
Issued Accounting pronouncements
|
In June 2006, the Financial Accounting Standards Board
(FASB) issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109.
Interpretation No. 48 clarifies the accounting for
uncertainty in income taxes recognized in an enterprises
financial statements in accordance with FASB Statement
No. 109, Accounting for Income Taxes. This
Interpretation is effective for fiscal years beginning after
December 15, 2006, and Legacy will adopt it in the first
quarter of 2007. Legacy does not expect the adoption of
Interpretation No. 48 to have a material impact on its
financial statements and related disclosures.
In September 2006, the Securities and Exchange Commission
(SEC) issued Staff Accounting
Bulletin No. 108 (SAB 108). Due to
diversity in practice among registrants, SAB 108 expresses
SEC staff views regarding the process by which misstatements in
financial statements are evaluated for purposes of determining
whether financial statement restatement is necessary.
SAB 108 is effective for fiscal years ending after
November 15, 2006. The adoption of SAB 108 did not
have a material impact on Legacys financial position or
results of operations.
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value
Measurements. Statement No. 157 defines fair value as
used in numerous accounting pronouncements, establishes a
framework for measuring fair value in generally accepted account
principles and expands disclosure related to the use of fair
value measures in financial statements. The Statement is to be
effective for
F-13
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
Legacys financial statements issued in 2008; however,
earlier application is encouraged. The Statement will affect
fair value measurements we make after adoption. Legacy is
currently evaluating the timing of adoption.
In February 2007, the FASB issued Statement of Financial
Accounting Standards No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities Including
an Amendment of FASB Statement
No. 115. Statement No. 159 permits
entities to choose to measure certain financial instruments and
other items at fair value. The objective is to improve financial
reporting by providing entities with the opportunity to mitigate
volatility in reported earnings caused by measuring related
assets and liabilities differently without having to apply
complex hedge accounting provisions. Unrealized gains and losses
on any items for which Legacy elects the fair value measurement
option would be reported in earnings. Statement No. 159 is
effective for fiscal years beginning after November 15,
2007. However, early adoption is permitted for fiscal years
beginning on or before November 15, 2007, provided Legacy
also elects to apply the provisions of Statement No. 157,
Fair Value Measurements, at the same time. Legacy is
currently assessing the effect, if any, the adoption of
Statement No. 159 will have on its financial statements and
related disclosures.
(2) Fair
Values of Financial Instruments
The estimated fair values of Legacys financial instruments
closely approximate the carrying amounts as discussed below:
Cash and cash equivalents, accounts receivable, other current
assets, accounts payable and other current
liabilities. The carrying amounts approximate
fair value due to the short maturity of these instruments.
Notes receivable. The carrying amounts
approximate fair value due to the comparability of the interest
rate to market interest rates for instruments of similar terms
and credit quality.
Debt. The carrying amount of the revolving
long-term debt approximates fair value because Legacys
current borrowing rate does not materially differ from market
rates for similar bank borrowings.
Commodity price derivatives. The fair market
values of commodity derivative instruments are estimated based
upon the current market price of the respective commodities at
the date of valuation. It represents the amount which Legacy
would be required to pay or able to receive, based upon the
differential between a fixed and a variable commodity price as
specified in the hedge contracts.
(3) Credit
Facility
On July 29, 1999, the Moriah Group entered into a Credit
Facility (the Agreement) that permitted borrowings up to the
lesser of (i) the borrowing base, or
(ii) $20 million. The borrowing base was originally
set at $8 million, was re-determined annually by the lender
and decreased monthly based upon a schedule determined by the
terms of the Agreement. Borrowings under the Agreement bore
interest at a rate equal to the three-month LIBOR plus an add-on
rate which increased from a minimum of 2.0% to a maximum of 3.5%
based upon the amount borrowed as a percentage of the borrowing
base with the interest payable monthly. The Agreement was
secured by substantially all the oil and natural gas assets of
the Moriah Group. The Moriah Group had $7.2 million
available on the borrowing base and had $2.0 million
outstanding at a rate of 4.1% as of December 31, 2004. The
Moriah Group paid interest expense on this debt of $239,324 and
$18,323 for the years ended December 31, 2004 and 2005,
respectively.
On September 13, 2005, the Moriah Group replaced its Credit
Agreement with a new Senior Credit Facility (the New Facility)
with a new lending group that permitted borrowings in the lesser
amount of (i) the borrowing base, or
(ii) $75 million. The borrowing base under the New
Facility, initially set at $40 million, was subject to
re-determination every six months and was subject to adjustment
based upon changes in the fair market value of the Moriah
Groups oil and natural gas assets. Interest on the New
Facility was payable
F-14
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
monthly and was charged in accordance with the Moriah
Groups selection of a LIBOR rate plus 1.5% to 2.0%, or
prime rate up to prime rate plus 0.5%, dependent on the
percentage of the borrowing base which was drawn. Borrowings
under this New Facility were due in September 2009. The New
Facility contained certain loan covenants requiring minimum
financial ratio coverages, involving the current ratio and
EBITDA to interest expense. On September 13, 2005, the
Moriah Group borrowed $22,123,000 from the new lending group to
provide for general corporate purposes, to fund a
$4.2 million distribution to Cary Brown and Dale Brown and
to advance additional subordinated notes receivable in the
amount of $17,598,000 to MBN Properties LP, which purchased oil
and natural gas producing properties from PITCO. The Moriah
Groups interest rate at December 31, 2005 was 6.0%.
The Moriah Group paid interest expense on this debt of $220,638
for the year ended December 31, 2005 and $264,062 for the
period from January 1, 2006 through March 15, 2006. At
December 31, 2005, the Moriah Group was in compliance with
all aspects of the Agreement. All amounts outstanding under this
agreement at March 15, 2006 were repaid in full on that
date as part of the formation transactions.
On September 13, 2005, MBN Properties LP entered into a
Credit Agreement with a new Senior Credit Facility (the MBN
Facility) with a lending group that permitted borrowings in the
lesser amount of (i) the borrowing base, or
(ii) $75 million. The borrowing base under the MBN
Facility, initially set at $35 million, was subject to re-
determination every six months and was subject to adjustment
based upon changes in the fair market value of the MBN
Properties LPs oil and natural gas assets. Interest on the
MBN Facility was payable monthly and was charged in accordance
with MBN Properties LPs selection of a LIBOR rate plus
1.5% to 2.0%, or prime rate up to prime rate plus 0.50%,
dependent on the percentage of the borrowing base which was
drawn. Borrowings under this MBN Facility were due in September
2007. The MBN Facility contained certain loan covenants
requiring minimum financial ratio coverages, involving the
current ratio and EBITDA to interest expense. On
September 13, 2005, MBN Properties LP borrowed $33,750,000
from the new lending group to purchase oil and natural gas
producing properties from PITCO. The MBN Properties LPs
interest rate at December 31, 2005 was 6.33%. MBN
Properties LP paid interest expense of $431,085 on this debt for
the period from inception to December 31, 2005 and
$1,300,727 for the period from January 1, 2006 through
March 15, 2006. At December 31, 2005, MBN Properties
LP was in compliance with all aspects of the Agreement. All
amounts outstanding under this agreement at March 15, 2006
were repaid in full on that date as part of the formation
transactions.
As an integral part of the Legacy Formation, Legacy entered into
a new credit agreement with a new senior credit facility (the
Legacy Facility) with the same lending group that
participated in the New Facility of the Moriah Group.
Legacys oil and natural gas properties are pledged as
collateral for any borrowings under the Legacy Facility. The
terms of the Legacy Facility permits borrowings in the lesser
amount of (i) the borrowing base, or
(ii) $300 million. The borrowing base under the Legacy
Facility, initially set at $130 million, is re-determined
every six months and will be adjusted based upon changes in the
fair market value of the Partnerships oil and natural gas
assets. Interest on the Legacy Facility is payable monthly and
is charged in accordance with the Partnerships selection
of a LIBOR rate plus 1.25% to 1.875%, or prime rate up to prime
rate plus 0.375%, dependent on the percentage of the borrowing
base which is drawn. On March 15, 2006, Legacy borrowed
$65.8 million from the new lending group as part of the
Legacy Formation. On October 16, 2006, Legacys bank
group reaffirmed its $130 million borrowing base. As of
December 31, 2006, Legacy had outstanding borrowings of
$115.8 million at an interest rate of 7.29%. Thus, Legacy
had approximately $14.2 million of availability remaining.
For the period from March 15, 2006 through
December 31, 2006, Legacy paid $5,022,416 of interest
expense on the Legacy Facility. The Legacy Facility contains
certain loan covenants requiring minimum financial ratio
coverages, involving the current ratio and EBITDA to interest
expense. At December 31, 2006, Legacy was in compliance
with all aspects of the Legacy Facility.
F-15
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
Long-term debt consists of the following at December 31,
2005 and 2006:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
MPL - due September 2009
|
|
$
|
20,723,000
|
|
|
$
|
|
|
MBN Properties LP - due
September 2007
|
|
|
31,750,000
|
|
|
|
|
|
Legacy - due March 2010
|
|
|
|
|
|
|
115,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
52,473,000
|
|
|
$
|
115,800,000
|
|
|
|
|
|
|
|
|
|
|
(4) Acquisitions
Denton
Devonian Acquisition
Effective April 1, 2004, Moriah Properties, Ltd. acquired
from Fasken Oil and Ranch an additional working interest in the
JM Denton lease for approximately $580,000. This property is
operated by Brothers Production, Inc. Also acquired were working
interests in a Fasken operated lease for approximately
$1.1 million. Both of these leases are located in the
Denton Devonian field in Lea County, New Mexico. The acquisition
was funded with cash.
PITCO
Acquisition
On September 14, 2005, MBN Properties LP purchased oil and
natural gas producing properties located in the Permian Basin
from PITCO and its affiliates for $66,151,723 (the PITCO
Acquisition), subject to post-closing adjustments
estimated to be approximately $2.8 million. The all cash
acquisition was funded from borrowings of $33,750,000 under MBN
Properties LPs existing credit facility and from loans
from MPL and the Brothers Group (see Note 5). Including
direct expenses associated with the PITCO acquisition, MBN
Properties LP has recorded a purchase price of approximately
$63.9 million, all of which has been allocated to the oil
and natural gas properties purchased. In addition, MBN
Properties LP has recorded a $445,000 asset retirement
obligation (ARO) and related ARO asset under the
guidelines of FAS 143. The results of operations from the
properties acquired in the PITCO acquisition have been included
in Legacys statements of operations beginning
September 14, 2005.
Legacy
Formation Acquisition
On March 15, 2006, LRLP completed a private equity offering
in which it issued 5,000,000 limited partnership units at a
gross price of $17.00 per unit, netting $76.8 million
after initial purchasers discount, placement agent fees
and expenses. Simultaneous with the completion of this offering,
Legacy purchased the oil and natural gas properties of the
Moriah Group, Brothers Group, H2K Holdings Ltd. and the
Charitable Support Foundations, Inc. and its affiliates. Legacy
also purchased the oil and natural gas properties owned by MBN
Properties, LP. In the case of the Moriah Group, the Brothers
Group and H2K Holdings Ltd. those entities exchanged their oil
and natural gas properties for limited partnership units. The
purchase of the oil and natural gas properties owned by the
charitable foundations was solely for cash of $7.7 million.
The owners of the Moriah Group, the Brothers Group and H2K
Holdings Ltd. (the Founding Investors) exchanged
4.4 million of their units for $69.9 million in cash.
The Moriah Group has been treated as the acquiring entity in the
Legacy Formation. Accordingly, the accounts of the businesses
acquired from the Moriah Group have been reflected retroactively
at carryover basis in the consolidated financial statements, and
the units issued to acquire them have been accounted for as a
recapitalization. The net assets of the other businesses
acquired and the units issued in exchange for them have been
reflected at fair value and included in the statement of
operations from the date of acquisition. With the exception of
its assumption of liabilities associated with the oil and
natural gas swaps it acquired, the other depreciable assets of
the Brothers Group (office furniture and equipment and vehicles)
and certain unamortized deferred financing costs of the Moriah
Group, LRLP did not
F-16
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
acquire any other assets or liabilities of the Moriah Group, the
Brothers Group, H2K Holdings Ltd. or the Charitable Support
Foundations, Inc. and its affiliates. The removal of the other
assets and liabilities of the Moriah Group was reflected as a
deemed dividend in Legacys December 31, 2006
consolidated statement of unitholders equity.
The following table sets forth the units issued in the Legacy
Formation transaction:
|
|
|
|
|
|
|
Number of units
|
|
|
MPL
|
|
|
7,334,070
|
|
DAB Resources, Ltd.
|
|
|
859,703
|
|
|
|
|
|
|
Moriah Group
|
|
|
8,193,773
|
|
Brothers Group
|
|
|
6,200,358
|
|
H2K Holdings Ltd.
|
|
|
83,499
|
|
MBN Properties LP
|
|
|
3,162,438
|
|
LRLP units
|
|
|
600,000
|
|
|
|
|
|
|
Total units issued at Legacy
Formation
|
|
|
18,240,068
|
|
|
|
|
|
|
In addition to the 18,240,068 units issued at Legacy
Formation, 52,616 restricted management units were issued to
employees of Legacy concurrent with, but not as a part of, the
Legacy Formation (Note 14).
The following table sets forth the purchase price of the oil and
natural gas properties purchased from the Brothers Group, H2K
Holdings Ltd. and three charitable foundations, which included
the assumption of liabilities associated with oil and natural
gas swaps as of March 14, 2006:
|
|
|
|
|
|
|
|
|
|
|
Number of Units
|
|
|
Purchase Price
|
|
|
|
at $17.00 per unit
|
|
|
of Assets Acquired
|
|
|
Brothers Group
|
|
|
6,200,358
|
|
|
$
|
105,406,069
|
|
H2K Holdings Ltd.
|
|
|
83,499
|
|
|
|
1,419,483
|
|
Cash paid to three charitable
foundations
|
|
|
|
|
|
|
7,682,854
|
|
|
|
|
|
|
|
|
|
|
Total purchase price before
liabilities assumed
|
|
|
|
|
|
|
114,508,406
|
|
Plus:
|
|
|
|
|
|
|
|
|
Oil and natural gas swap
liabilities assumed
|
|
|
|
|
|
|
3,147,152
|
|
Asset retirement obligations
incurred
|
|
|
|
|
|
|
1,467,241
|
|
Less:
|
|
|
|
|
|
|
|
|
Office furniture, equipment and
vehicles acquired
|
|
|
|
|
|
|
(107,275
|
)
|
|
|
|
|
|
|
|
|
|
Total purchase price allocated to
oil and natural gas properties acquired
|
|
|
|
|
|
$
|
119,015,524
|
|
|
|
|
|
|
|
|
|
|
In addition to the 3,162,438 common units issued to MBN
Properties LP as part of the Legacy Formation transaction, LRLP
paid $65.3 million in cash to MBN Properties LP to acquire
that portion of the oil and natural gas properties of MBN
Properties LP it did not already own by virtue of the Moriah
Groups ownership of a 46.22% limited partnership interest
in MBN Properties LP. In addition, LRLP paid $1,980,468 to MBN
Management LLC to reimburse expenses incurred by that entity in
anticipation of the Legacy Formation. The
F-17
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
following table sets forth the calculation of the
step-up of
oil and natural gas property basis with respect to this interest
acquired:
|
|
|
|
|
|
|
|
|
|
|
Number of Units
|
|
|
Purchase Price of
|
|
|
|
at $17.00 per unit
|
|
|
Assets Acquired
|
|
|
Units issued to MBN Properties LP
|
|
|
3,162,438
|
|
|
$
|
53,761,446
|
|
Cash paid to MBN Properties LP
|
|
|
|
|
|
|
65,300,000
|
|
|
|
|
|
|
|
|
|
|
Total purchase price before
liabilities assumed
|
|
|
|
|
|
|
119,061,446
|
|
Plus:
|
|
|
|
|
|
|
|
|
Oil and natural gas swap
liabilities assumed
|
|
|
|
|
|
|
2,539,625
|
|
ARO liabilities assumed
|
|
|
|
|
|
|
453,913
|
|
Less:
|
|
|
|
|
|
|
|
|
Net book value of other property
and equipment on MBN Properties LP at March 14, 2006
|
|
|
|
|
|
|
(39,056
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122,015,928
|
|
Less:
|
|
|
|
|
|
|
|
|
Net book value of oil and gas
assets on
MBN Properties LP at March 14, 2006
|
|
|
|
|
|
|
(62,990,390
|
)
|
|
|
|
|
|
|
|
|
|
Purchase price in excess of net
book value of assets
|
|
|
|
|
|
|
59,025,538
|
|
Less:
|
|
|
|
|
|
|
|
|
Share already owned by Moriah via
consolidation
of MBN Properties LP
|
|
|
46.22
|
%
|
|
|
(27,281,604
|
)
|
|
|
|
|
|
|
|
|
|
Non-controlling interest share to
record(a)
|
|
|
|
|
|
|
31,743,934
|
|
Plus:
|
|
|
|
|
|
|
|
|
Elimination of deferred financing
costs related to
non-controlling interests share of MBN Properties LP
|
|
|
|
|
|
|
164,202
|
|
Reimbursement of Brothers
Groups share of MBN Management LLC losses from inception
through March 14, 2006
|
|
|
|
|
|
|
780,239
|
|
|
|
|
|
|
|
|
|
|
MBN Properties LP purchase price
to allocate to oil and natural gas properties
|
|
|
|
|
|
$
|
32,688,375
|
|
|
|
|
|
|
|
|
|
|
Units related to purchase of
non-controlling interest(a)
|
|
|
1,867,290
|
|
|
|
|
|
Units related to interest
previously owned by Moriah Group
|
|
|
1,295,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total units issued to MBN
Properties LP
|
|
|
3,162,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Larron
Acquisition
On June 29, 2006, Legacy purchased a 100% working interest
and an approximate 82% net revenue interest in producing leases
located in the Farmer Field for $5,700,000. The conveyance of
the leases is effective April 1, 2006. The
$5.6 million net purchase price was allocated with
$4.6 million recorded as lease and well equipment and
$1.0 million of leasehold costs. Asset retirement
obligations in the amount of $328,867 were recognized in
connection with this acquisition. The operations of these Farmer
Field properties are included from their acquisition on
June 29, 2006 in Legacys statement of operations for
the year ended December 31, 2006.
F-18
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
South
Justis Unit Acquisition
On June 29, 2006, Legacy purchased Henry Holding LPs
15.0% working interest and a 13.1% net revenue interest in the
South Justis Unit (SJU), two leases not in the unit,
each with one well, adjacent to the SJU and the right to operate
these properties. The stated purchase price was $14 million
cash plus the issuance of 138,000 units on June 29,
2006 and 8,415 units on November 10, 2006 at their
estimated fair value of $17.00 per unit ($2,346,000 and
$143,055, respectively) less final adjustments of approximately
$624,000. The effective date of Legacys ownership was
May 1, 2006. The operating results from this acquisition
have been included from July 1, 2006. The properties
acquired are located in Lea County, New Mexico where Legacy owns
other producing properties. Legacy has been elected operator of
the SJU following the closing of the transaction, which entitles
Legacy to a contractual overhead reimbursement of approximately
$127,500 per month from its partners in the SJU. The
$15.9 million net purchase price was allocated with
$2.9 million recorded as lease and well equipment,
$6.0 million of leasehold costs and $7.0 million
capitalized as an intangible asset relating to the contract
operating rights. The capitalized operating rights will be
amortized over the estimated total well months the wells in the
SJU are expected to be operated. Asset retirement obligations in
the amount of $137,453 were recognized in connection with this
acquisition. The operations of the South Justis Unit are
included from the acquisition on June 29, 2006 in
Legacys statement of operations for the year ended
December 31, 2006.
Kinder
Morgan Acquisition
On July 31, 2006, Legacy purchased certain oil and natural
gas properties located in the Permian Basin from Kinder Morgan
for a net purchase price of $17.2 million. The effective
date of this purchase was July 1, 2006. The
$17.2 million purchase price was allocated with
$4.1 million recorded as lease and well equipment and
$13.1 million of leasehold costs. Asset retirement
obligations of $1,383,180 were recorded in connection with this
acquisition. The operations of these Kinder Morgan Acquisition
properties are included from their acquisition on July 31,
2006 in Legacys statement of operations for the year ended
December 31, 2006.
Pro
Forma Operating Results
The following table reflects the unaudited pro forma results of
operations as though the PITCO acquisition had occurred on
January 1, 2004 and 2005 and the Formation Transactions and
the Farmer Field, South Justis Unit and Kinder Morgan
acquisitions had each occurred on January 1, 2005 and 2006.
The pro forma amounts are not necessarily indicative of the
results that may be reported in the future:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
(In thousands)
|
|
|
Revenues, excluding hedging gains
and losses
|
|
$
|
27,776
|
|
|
$
|
64,128
|
|
|
$
|
69,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues, net of hedging gains and
losses
|
|
$
|
27,143
|
|
|
$
|
53,080
|
|
|
$
|
77,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
8,606
|
|
|
$
|
6,295
|
|
|
$
|
4,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,628
|
|
|
$
|
6,295
|
|
|
$
|
4,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per unit
basic and diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.91
|
|
|
$
|
0.34
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.91
|
|
|
$
|
0.34
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units used in computing earnings
per unit
|
|
|
9,488,921
|
|
|
|
18,386,482
|
|
|
|
18,392,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
(5) Partnership Investments
Accord
Partnership
In November 2002, Legacy purchased a combined 34.7% interest in
Accord Resources, Ltd, (Accord), a partnership
formed specifically to acquire various working interests in oil
and natural gas properties located in Wise, Young and Jack
County, Texas. Legacys cash investment in Accord was
approximately $467,000 and was accounted for by the equity
method. Moriah Resources, Inc. was the general partner of Accord
and responsible for daily operation of the properties.
Cash distributions received by Legacy from the partnership for
the year ended December 31, 2004 were approximately
$103,950. Effective March 31, 2004, Accord was dissolved
and the interests in the oil and natural gas properties were
distributed to each of the partners, including Legacy. On
April 1, 2004, in conjunction with the other Accord
partners, Legacy sold all of its interests in the oil and
natural gas properties to Aspen Integrated Oil and Gas, L.L.C.
for approximately $2.0 million resulting in a gain on sale
of assets of approximately $1.3 million. The following
table reflects net income information for the Accord Partnership
on a gross basis.
|
|
|
|
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
|
2004
|
|
|
Oil and natural gas revenues
|
|
$
|
1,129,819
|
|
Other operating revenues
|
|
|
174,517
|
|
Direct lease operating expenses
|
|
|
(431,595
|
)
|
Production taxes
|
|
|
(71,105
|
)
|
Depletion, depreciation and
accretion
|
|
|
(129,873
|
)
|
Other expenses
|
|
|
(7,958
|
)
|
|
|
|
|
|
Operating income
|
|
|
663,805
|
|
Other expense
|
|
|
(134,298
|
)
|
|
|
|
|
|
Partnership net income
|
|
$
|
529,507
|
|
|
|
|
|
|
MBN
Properties LP and MBN Management LLC
MBN Properties LP, a Delaware limited partnership, and its 1%
general partner, MBN Management LLC, a Delaware limited
liability company, (collectively the MBN Group) were
formed in 2005 to acquire and operate oil and natural gas
producing properties in partnership with Brothers Production
Properties, Ltd., and certain third party investors. On
July 22, 2005, MPL advanced $1,649,132 in the form of $462
of paid in capital (46.2% partnership equity interest) and
subordinated notes receivable of $1,648,670 to MBN Properties LP
which utilized the capital to fund a deposit with The
Prospective Investment and Trading Company, Ltd.
(PITCO) and its affiliates for the purchase of oil
and natural gas properties described in Note 4 above. On
September 13, 2005, MPL advanced MBN Properties LP an
additional $17,598,000 under the subordinated note receivable in
conjunction with the closing of the PITCO acquisition described
in Note 4 above. The subordinated note receivable from MBN
Properties LP was due on July 15, 2012 and bore interest
payable quarterly at the rate the Moriah Group paid under its
New Facility plus 4%. The other investors in MBN Properties, LP
loaned money on similar terms. The notes payable to the other
investors (which have not been eliminated in consolidation) are
reflected as subordinated notes payable-partners in the
accompanying consolidated balance sheet. MPL also advanced
$654,099 to fund the expenses of MBN Management LLC, the general
partner of MBN Properties LP. Of this amount, $467 was for paid
in capital (46.7% partnership equity interest) and the balance
of $653,632 was in a subordinated note receivable from MBN
Management LLC due July 15, 2012 and bearing interest at
7%. At December 31, 2005, MBN Properties LP had a payable
F-20
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
to MBN Management LLC in the amount of $194,907 related to
advances made to MBN Properties LP during the period from
inception through December 31, 2005. All amounts owned by
MBN Properties LP and MBN Management LLC to Legacy were repaid
on March 15, 2006 in connection with the Formation
Transactions.
The following tables reflect condensed balance sheet and net
loss information for MBN Management LLC on a gross basis:
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
Current assets
|
|
$
|
1,233,338
|
|
Other assets
|
|
|
31,899
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,265,237
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
640,727
|
|
Notes payable
affiliated entities
|
|
|
1,952,753
|
|
Members capital
|
|
|
(1,328,243
|
)
|
|
|
|
|
|
Total liabilities and
members capital
|
|
$
|
1,265,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From Inception
|
|
|
|
|
|
|
Through
|
|
|
January 1, 2006
|
|
|
|
December 31,
|
|
|
to March 14,
|
|
|
|
2005
|
|
|
2006
|
|
|
General and administrative expenses
|
|
$
|
(1,278,685
|
)
|
|
$
|
(522,569
|
)
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(1,278,685
|
)
|
|
|
(522,569
|
)
|
Other expense
|
|
|
(50,558
|
)
|
|
|
(21,961
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,329,243
|
)
|
|
$
|
(544,530
|
)
|
|
|
|
|
|
|
|
|
|
(6) Related
Party Transactions
Cary Brown and Dale Brown, as owners of the Moriah Group, and
the Brothers Group own a combined
non-controlling
18% interest as limited partners in the partnership which owns
the building that Legacy occupies. Monthly rent is $6,838,
without respect to property taxes and insurance. Prior to the
Legacy Formation, the Moriah Groups portion of this rent
was reimbursed by the Moriah Group to Petroleum Strategies,
Inc., an affiliated entity which is owned by Cary Brown and Dale
Brown. The lease expires in August 2011.
The Moriah Group did not directly employ any persons or directly
incur any office overhead. Substantially all general and
administrative services were provided by Petroleum Strategies,
Inc. which employed all personnel and paid for all employee
salaries, benefits, and office expenses. Petroleum Strategies
Inc. charged the Moriah Group for such services in an amount
which was intended to be equal to the actual expenses it
incurred. Amounts charged were $677,160, $838,899 and $445,267
for the years ended December 31, 2004, 2005 and 2006,
respectively. On April 1, 2006 following the Legacy
Formation, certain employees of Petroleum Strategies, Inc. and
Brothers Production Company Inc. became employees of Legacy. For
the period from March 15, 2006 to December 31, 2006,
Brothers Production Company Inc. provided $47,236 of transition
administrative services to Legacy.
Legacy uses Lynch, Chappell and Alsup for legal services. Alan
Brown, son of Dale Brown and brother of Cary Brown, is a less
than ten percent shareholder in this firm. Legacy paid legal
fees of $8,904, $23,472 and $40,392 for the years ended
December 31, 2004, 2005 and 2006, respectively.
F-21
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
Legacy has a receivable of $12,332 from three of its employees
at December 31, 2006 related to federal income tax
withholding on the partnership distributions received by these
employees on their unvested restricted units of Legacy Reserves
LP. Any distributions on their unvested units are treated as
compensation subject to withholding. The employees reimbursed
Legacy for this amount prior to January 15, 2007.
Distribution
of Oil and Natural Gas Properties to Owners
In December 2003, MPL distributed a property interest equivalent
to 10% of its working interest in certain oil and natural gas
properties equally to Dale Brown and Cary Brown. Subsequently,
in December 2003 and January 2004, Dale and Rita Brown
contributed to Charities Support Foundation Inc.
(CSFI) and Moriah Foundation Inc. (MFI)
and Cary and Jill Brown contributed to Charities Support
Foundation Inc. and Cary Brown Family Foundation
(CBFF), undivided interests in producing oil and
natural gas properties in which Moriah Properties, Ltd. also
owned an interest. CSFI owned working interests burdened by net
profits interests owned by MFI and CBFF. CSFI had contracted
with MRI to provide certain accounting and management services
related to the ownership of these oil and gas interests. These
properties were reacquired on March 15, 2006 as part of the
Legacy Formation.
(7) Commitments
and Contingencies
From time to time Legacy is a party to various legal proceedings
arising in the ordinary course of business. While the outcome of
lawsuits cannot be predicted with certainty, Legacy is not
currently a party to any proceeding that it believes, if
determined in a manner adverse to Legacy, could have a potential
material adverse effect on its financial condition, results of
operations or cash flows. Legacy believes the likelihood of such
a future event to be remote.
Additionally, Legacy is subject to numerous laws and regulations
governing the discharge of materials into the environment or
otherwise relating to environmental protection. To the extent
laws are enacted or other governmental action is taken that
restricts drilling or imposes environmental protection
requirements that result in increased costs to the oil and
natural gas industry in general, the business and prospects of
Legacy could be adversely affected.
Legacy has employment agreements with its officers that specify
that if the officer is terminated by Legacy for other than cause
or following a change in control, the officer shall receive
severance pay ranging from 24 to 36 months salary plus
bonus and COBRA benefits.
(8) Business
and Credit Concentrations
Cash
Legacy maintains its cash in bank deposit accounts, which, at
times, may exceed federally insured amounts. Legacy has not
experienced any losses in such accounts. Legacy believes it is
not exposed to any significant credit risk on its cash.
Revenue
and Trade Receivables
Substantially all Legacys accounts receivable result from
oil and natural gas sales or joint interest billings to third
parties in the oil and natural gas industry. This concentration
of customers and joint interest owners may impact Legacys
overall credit risk in that these entities may be similarly
affected by changes in economic and other conditions.
Historically, Legacy has not experienced significant credit
losses on such receivables. No bad debt expense was recorded in
2004, 2005, or 2006. Legacy cannot ensure that such losses will
not be realized in the future. A listing of oil and natural gas
purchasers exceeding 10% of Legacys sales is presented in
Note 11.
F-22
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
(9) Oil
and Natural Gas Swaps
Due to the volatility of oil and natural gas prices, Legacy
periodically enters into price-risk management transactions
(e.g., swaps) for a portion of its oil and natural gas
production to achieve a more predictable cash flow, as well as
to reduce exposure from price fluctuations. While the use of
these arrangements limits Legacys ability to benefit from
increases in the price of oil and natural gas, it also reduces
Legacys potential exposure to adverse price movements.
Legacys arrangements, to the extent it enters into any,
apply to only a portion of its production, provide only partial
price protection against declines in oil and natural gas prices
and limit Legacys potential gains from future increases in
prices. None of these instruments are used for trading or
speculative purposes.
All of these price risk management transactions are considered
derivative instruments and accounted for in accordance with
SFAS No. 133 Accounting for Derivative
Instruments and Hedging Activities. These derivative
instruments are intended to hedge Legacys price-risk and
may be considered hedges for economic purposes but Legacy has
chosen not to designate them as cash flow hedges for accounting
purposes. Therefore, all derivative instruments are recorded on
the balance sheet at fair value with changes in fair value being
recorded in current period earnings.
By using derivative instruments to hedge exposures to changes in
commodity prices, Legacy exposes itself to credit risk and
market risk. Credit risk is the failure of the counterparty to
perform under the terms of the derivative contract. When the
fair value of a derivative contract is positive, the
counterparty owes Legacy, which creates repayment risk. Legacy
minimizes the credit or repayment risk in derivative instruments
by entering into transactions with high-quality counterparties.
For the years ended December 31, 2004, 2005, and 2006,
Legacy included in revenue realized and unrealized losses
related to its oil and natural gas derivatives. The impact on
total revenue from hedging activities was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Crude oil derivative contract
settlements
|
|
$
|
46,020
|
|
|
$
|
(3,530,651
|
)
|
|
$
|
(6,666,755
|
)
|
Natural gas derivative contract
settlements
|
|
|
(119,850
|
)
|
|
|
|
|
|
|
6,404,533
|
|
Unrealized change in fair
value oil contracts
|
|
|
(678,803
|
)
|
|
|
(910,738
|
)
|
|
|
4,338,459
|
|
Unrealized change in fair
value natural gas contracts
|
|
|
119,850
|
|
|
|
(1,717,476
|
)
|
|
|
5,212,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(632,783
|
)
|
|
$
|
(6,158,865
|
)
|
|
$
|
9,288,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In its statement of cash flows for the year ended
December 31, 2005, Legacy classified $3,530,651 paid to
settle crude oil derivative contracts as cash used in operating
activities. In the accompanying statement of cash flows, the
classification of such payments has been revised and they are
classified as cash used in investing activities for the year
ended December 31, 2005.
In June 2005, Legacy paid its counterparty approximately
$3.5 million to cancel and reset 2006 oil swaps from $51.31
to $59.38 per barrel. On July 22, 2005 Legacy paid
approximately $0.8 million for an option to enter into a
$55.00 per barrel oil swap related to the PITCO acquisition
that was not exercised.
In September 2006, Legacy paid its counterparty $4 million
to cancel and reset oil swaps for 372,000 barrels in 2007
from $60.00 to $65.82 per barrel and for
348,000 barrels in 2008 from $60.50 to $66.44 per
barrel.
F-23
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
As of December 31, 2006, Legacy had the following NYMEX
West Texas Intermediate crude oil swaps paying floating prices
and receiving fixed prices for a portion of its future oil
production as indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual
|
|
|
Average
|
|
|
Price
|
|
Calendar Year
|
|
Volumes (Bbls)
|
|
|
Price per Bbl
|
|
|
Range per Bbl
|
|
|
2007
|
|
|
671,637
|
|
|
$
|
67.62
|
|
|
$
|
64.15 - $75.70
|
|
2008
|
|
|
618,689
|
|
|
$
|
67.11
|
|
|
$
|
62.25 - $73.45
|
|
2009
|
|
|
571,453
|
|
|
$
|
64.46
|
|
|
$
|
61.05 - $71.40
|
|
2010
|
|
|
426,687
|
|
|
$
|
61.51
|
|
|
$
|
60.15 - $61.90
|
|
As of December 31, 2006, Legacy had the following NYMEX
Henry Hub natural gas swaps paying floating natural gas prices
and receiving fixed prices for a portion of its future natural
gas production as indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual
|
|
|
Average
|
|
|
Price
|
|
Calendar Year
|
|
Volumes (Mcf)
|
|
|
Price per Mcf
|
|
|
Range per Mcf
|
|
|
2007
|
|
|
1,558,504
|
|
|
$
|
9.56
|
|
|
$
|
9.02 - $11.83
|
|
2008
|
|
|
1,422,732
|
|
|
$
|
8.61
|
|
|
$
|
7.98 - $10.58
|
|
2009
|
|
|
1,316,354
|
|
|
$
|
8.38
|
|
|
$
|
7.77 - $10.18
|
|
2010
|
|
|
1,218,899
|
|
|
$
|
7.99
|
|
|
$
|
7.37 - $ 9.73
|
|
As of December 31, 2006, Legacy had the following gas basis
swaps in which we receive floating NYMEX prices less a fixed
basis differential and pay prices on the floating Waha index, a
natural gas hub in West Texas. The prices that we receive for
our natural gas sales follow Waha more closely than NYMEX:
|
|
|
|
|
|
|
|
|
|
|
Annual
|
|
|
Basis
|
|
Calendar Year
|
|
Volumes (Mcf)
|
|
|
Range per Mcf
|
|
|
2007
|
|
|
1,560,000
|
|
|
$
|
(0.88
|
)
|
2008
|
|
|
1,422,000
|
|
|
$
|
(0.84
|
)
|
2009
|
|
|
1,320,000
|
|
|
$
|
(0.68
|
)
|
2010
|
|
|
1,200,000
|
|
|
$
|
(0.57
|
)
|
(10) Discontinued
Operations
During 2004, Legacy disposed of certain producing oil and
natural properties which meet the guidelines for treatment as
discontinued operations under FAS 144. The following table
sets for the operating results for the discontinued operations:
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2004
|
|
|
Oil sales
|
|
$
|
24,625
|
|
Natural gas sales
|
|
|
51
|
|
Oil and natural gas production
expenses
|
|
|
(8,553
|
)
|
Production and other taxes
|
|
|
(1,142
|
)
|
Depreciation, depletion and
amortization
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
14,981
|
|
|
|
|
|
|
Gain on disposal
|
|
|
7,165
|
|
|
|
|
|
|
Total income from discontinued
operations
|
|
$
|
22,146
|
|
|
|
|
|
|
F-24
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
(11) Sales
to Major Customers
Legacy operates as one business segment within the Permian Basin
region. It sold oil and natural gas production representing 10%
or more of total revenues for the years ended December 31,
2004, 2005 and 2006 as shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Conoco Phillips
|
|
|
9
|
%
|
|
|
10
|
%
|
|
|
4
|
%
|
Navajo Crude Oil Marketing
|
|
|
17
|
%
|
|
|
16
|
%
|
|
|
12
|
%
|
Plains Marketing, LP
|
|
|
20
|
%
|
|
|
18
|
%
|
|
|
14
|
%
|
In the exploration, development and production business,
production is normally sold to relatively few customers.
Substantially all of the Legacys customers are
concentrated in the oil and natural gas industry and revenue can
be materially affected by current economic conditions, the price
of certain commodities such as crude oil and natural gas and the
availability of alternate purchasers. Legacy believes that the
loss of any of its major purchasers would not have a long-term
material adverse effect on its operations.
(12) Asset
Retirement Obligation
In June 2001, the FASB issued FAS No. 143, which
requires that an asset retirement obligation (ARO)
associated with the retirement of a tangible long-lived asset be
recognized as a liability in the period in which it is incurred
and becomes determinable. Under this method, when liabilities
for dismantlement and abandonment costs, excluding salvage
values, are initially recorded, the carrying amount of the
related oil and natural gas properties is increased. The fair
value of the ARO asset and liability is measured using expected
future cash outflows discounted at Legacys credit-adjusted
risk-free interest rate. Accretion of the liability is
recognized each period using the interest method of allocation,
and the capitalized cost is depleted over the useful life of the
related asset.
The following table reflects the changes in the ARO during the
years ended December 31, 2005 and 2006.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
Asset retirement
obligation beginning of period
|
|
$
|
1,952,866
|
|
|
$
|
2,302,147
|
|
Liabilities incurred in Legacy
formation
|
|
|
|
|
|
|
1,467,241
|
|
Liabilities incurred with
properties acquired
|
|
|
446,901
|
|
|
|
1,888,954
|
|
Liabilities incurred with
properties drilled
|
|
|
|
|
|
|
22,882
|
|
Liabilities settled during the
period
|
|
|
(53,852
|
)
|
|
|
(213,343
|
)
|
Current period accretion
|
|
|
109,429
|
|
|
|
242,432
|
|
Current period revisions to
accretion expense
|
|
|
(163,281
|
)
|
|
|
|
|
Current period revisions to oil
and natural gas properties
|
|
|
10,084
|
|
|
|
782,467
|
|
|
|
|
|
|
|
|
|
|
Asset retirement
obligation end of period
|
|
$
|
2,302,147
|
|
|
$
|
6,492,780
|
|
|
|
|
|
|
|
|
|
|
The discount rate used in calculating the ARO was 6.0% in 2005
and 7.25% at December 31, 2006. These rates approximate
Legacys borrowing rates.
F-25
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
(13) Earnings
Per Unit
The following table sets forth the computation of basic and
diluted net earnings per unit (in thousands, except per unit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Income available to unitholders
|
|
$
|
9,194
|
|
|
$
|
5,859
|
|
|
$
|
4,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average units outstanding
|
|
|
9,488,921
|
|
|
|
9,488,921
|
|
|
|
16,567,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted units
|
|
|
|
|
|
|
|
|
|
|
1,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average units and
potential units outstanding
|
|
|
9,488,921
|
|
|
|
9,488,921
|
|
|
|
16,568,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per unit
|
|
$
|
0.97
|
|
|
$
|
0.62
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per unit
|
|
$
|
0.97
|
|
|
$
|
0.62
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006, options to purchase
260,000 units at exercise prices ranging from $17.00 to
$17.25 per unit were outstanding, but were not included in
the computation of diluted earnings per share due to their
antidilutive effect.
(14) Unit-Based
Compensation
Long
Term Incentive Plan
Concurrent with the Formation Transaction on March 15,
2006, a Long-Term Incentive Plan (LTIP) for Legacy
was created and Legacy adopted SFAS No. 123(R),
Share-Based Payment. Legacy adopted the Legacy Reserves LP
Long-Term Incentive Plan for its employees, consultants and
directors, its affiliates and its general partner. The awards
under the long-term incentive plan may include unit grants,
restricted units, phantom units, unit options and unit
appreciation rights. The long-term incentive plan permits the
grant of awards covering an aggregate of 2,000,000 units.
As of December 31, 2006 grants of awards covering
333,866 units have been made. The plan is administered by
the compensation committee of the board of directors of its
general partner. SFAS No. 123(R), Share-Based Payment
requires companies to measure the cost of employee services in
exchange for an award of equity instruments based on a
grant-date fair value of the award (with limited exceptions),
and that cost must generally be recognized over the-vesting
period of the award. Since Legacy had no restricted or unit
option awards prior to March 15, 2006, there were no
adoption or transition consequences as contemplated by
SFAS No. 123(R). Pursuant to the provisions of
SFAS 123(R), Legacys issued units, as reflected in
the accompanying consolidated balance sheet at December 31,
2006 does not include 65,116 units related to unvested
restricted unit awards.
On March 15, 2006, Legacy issued 52,616 units of
restricted unit awards to two employees. The restricted units
awarded vest ratably over a three-year period, beginning on the
date of grant. On May 5, 2006, Legacy issued
12,500 units of restricted unit awards to an employee. The
restricted units awarded vest ratably over a five-year period,
beginning on the date of grant. Compensation expense related to
restricted units was $270,039 for the year ended
December 31, 2006. As of December 31, 2006, there was
a total of $836,932 of unrecognized compensation costs related
to the non-vested portion of these restricted units. At
December 31, 2006, this cost was expected to be recognized
over a weighted-average period of 2.5 years.
On May 1, 2006, Legacy granted and issued 1,750 units
to each of its five non-employee directors as part of their
annual compensation for serving on Legacys board. The
value of each unit was $17.00 at the time of grant.
F-26
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
During the year ended December 31, 2006, Legacy issued
273,000 unit option awards to officers and employees which vest
ratably over a three-year period. All options granted in 2006
expire five years from the grant date and are exercisable when
they vest.
For the year ended December 31, 2006, Legacy recorded
$115,316 of compensation expense based on its use of the Black
Scholes model to estimate the grant-date fair value of these
unit option awards. As of December 31, 2006, there was a
total of $533,140 of unrecognized compensation costs related to
the non-vested portion of these unit option awards. At
December 31, 2006, this cost was expected to be recognized
over a weighted-average period of 2.2 years. Compensation
expense is based upon straight line amortization of the
grant-date fair value over the vesting period of the underlying
unit option. Since Legacy is a newly public company and has
minimal trading history, it has used an estimated volatility
factor of approximately 37% based upon a representative group of
publicly-traded companies in the energy industry and employed
the fair value method to estimate the grant-date fair value to
be amortized over the vesting periods of the unit options
awarded. In the absence of historical data, Legacy has assumed
an estimated forfeiture rate of 5%. As required by
SFAS No. 123(R), the Company will adjust the estimated
forfeiture rate based upon actual experience. Legacy has assumed
an annual distribution rate of $1.64 per unit.
A summary of option activity for the year ended
December 31, 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
|
Shares
|
|
|
Price
|
|
|
Term
|
|
|
Outstanding at January 1, 2006
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Granted
|
|
|
273,000
|
|
|
|
17.01
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(13,000
|
)
|
|
|
17.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2006
|
|
|
260,000
|
|
|
|
17.01
|
|
|
|
4.2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at
December 31, 2006
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the status of the Companys
non-vested stock options since January 1, 2006:
|
|
|
|
|
|
|
|
|
|
|
Non-Vested Options
|
|
|
|
|
|
|
Weighted-
|
|
|
|
Number of
|
|
|
Average Fair
|
|
|
|
Shares
|
|
|
Value
|
|
|
Non-vested at January 1, 2006
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
273,000
|
|
|
|
2.62
|
|
Vested
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(13,000
|
)
|
|
|
2.62
|
|
|
|
|
|
|
|
|
|
|
Non-vested at December 31,
2006
|
|
|
260,000
|
|
|
$
|
2.62
|
|
|
|
|
|
|
|
|
|
|
F-27
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
Legacy has used a weighted-average risk free interest rate of
4.9% in its Black Scholes calculation of
grant-date
fair value, which is based on U.S. Treasury interest rates
at the time of the grant whose term is consistent with the
expected life of the stock options. Expected life represents the
period of time that options are expected to be outstanding and
is based on the Companys best estimate. The following
table represents the weighted average assumptions used for the
Black-Scholes option-pricing model:
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
Expected life (years)
|
|
|
6
|
|
Annual Interest rate
|
|
|
4.9
|
%
|
Annual distribution rate per unit
|
|
$
|
1.64
|
|
Volatility
|
|
|
37
|
%
|
(15) Costs
Incurred in Oil and Natural Gas Property Acquisition and
Development Activities
Costs incurred by Legacy in oil and natural gas property
acquisition and development are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Development costs
|
|
$
|
1,636,989
|
|
|
$
|
1,958,455
|
|
|
$
|
17,325,052
|
|
Exploration costs
|
|
|
822
|
|
|
|
|
|
|
|
|
|
Acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
|
1,645,539
|
|
|
|
65,405,917
|
|
|
|
187,006,693
|
|
Unproved properties
|
|
|
|
|
|
|
2,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquisition, development and
exploration costs
|
|
$
|
3,283,350
|
|
|
$
|
67,367,300
|
|
|
$
|
204,331,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition costs include costs incurred to purchase,
lease, or otherwise acquire a property. Development costs
include costs incurred to gain access to and prepare development
well locations for drilling, to drill and equip development
wells, and to provide facilities to extract, treat, and gather
natural gas.
F-28
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
(16) Net
Proved Oil and Natural Gas Reserves (Unaudited)
The proved oil and natural gas reserves of Legacy have been
estimated by an independent petroleum engineer, LaRoche
Petroleum Consultants, Ltd., as of December 31, 2004, 2005
and 2006. These reserve estimates have been prepared in
compliance with the Securities and Exchange Commission rules
based on year-end prices and costs. The table below includes the
reserves associated with the PITCO acquisition in September 2005
which is reflected in the December 31, 2005 balances and
the Legacy Formation acquisition in March 2006, the Farmer Field
and South Justis acquisitions in June 2006 and the Kinder Morgan
acquisition in July 2006 which are reflected in the
December 31, 2006 balances. An analysis of the change in
estimated quantities of oil and natural gas reserves, all of
which are located within the United States, is shown below:
|
|
|
|
|
|
|
|
|
|
|
Oil and
|
|
|
Natural
|
|
|
|
Condensate
|
|
|
Gas
|
|
|
|
(MBbls)
|
|
|
(MMcf)
|
|
|
Total Proved
Reserves:
|
|
|
|
|
|
|
|
|
Balance, December 31, 2003
|
|
|
3,330
|
|
|
|
10,274
|
|
Purchases of
minerals-in-place
|
|
|
228
|
|
|
|
256
|
|
Sales of
minerals-in-place
|
|
|
(5
|
)
|
|
|
(2
|
)
|
Extensions and discoveries
|
|
|
120
|
|
|
|
467
|
|
Revisions of previous estimates
due to infill drilling, recompletions and stimulations
|
|
|
86
|
|
|
|
33
|
|
Revisions of previous estimates
due to prices and performance
|
|
|
637
|
|
|
|
225
|
|
Production
|
|
|
(287
|
)
|
|
|
(783
|
)
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
|
4,109
|
|
|
|
10,470
|
|
Purchases of
minerals-in-place
|
|
|
3,541
|
|
|
|
12,800
|
|
Revisions of previous estimates
due to infill drilling, recompletions and stimulations
|
|
|
794
|
|
|
|
1,258
|
|
Revisions of previous estimates
due to prices and performance
|
|
|
28
|
|
|
|
956
|
|
Production
|
|
|
(354
|
)
|
|
|
(1,027
|
)
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005(a)
|
|
|
8,118
|
|
|
|
24,457
|
|
Purchases of
minerals-in-place
|
|
|
6,352
|
|
|
|
11,871
|
|
Extensions and discoveries
|
|
|
75
|
|
|
|
207
|
|
Revisions of previous estimates
due to infill drilling, recompletions and stimulations
|
|
|
233
|
|
|
|
494
|
|
Revisions of previous estimates
due to prices and performance
|
|
|
(657
|
)
|
|
|
(2,296
|
)
|
Production
|
|
|
(749
|
)
|
|
|
(2,200
|
)
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
13,372
|
|
|
|
32,533
|
|
|
|
|
|
|
|
|
|
|
Proved Developed
Reserves:
|
|
|
|
|
|
|
|
|
December 31, 2003
|
|
|
3,330
|
|
|
|
10,274
|
|
December 31, 2004
|
|
|
4,109
|
|
|
|
10,470
|
|
December 31, 2005
|
|
|
6,380
|
|
|
|
20,618
|
|
December 31, 2006
|
|
|
11,132
|
|
|
|
28,126
|
|
|
|
|
(a) |
|
Includes 3.2 MMBls of oil and 13.0 Bcf of natural gas
held by MBN Properties, LP of which 1.7 MMBls and 7.0 Bcf
of natural gas was owned by the non-controlling interest. |
F-29
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
|
|
(17)
|
Standardized
Measure of Discounted Future Net Cash Flows and Changes Therein
Relating to Proved Reserves (Unaudited)
|
Summarized in the following table is information for Legacy
inclusive of MBN/PITCO acquisition properties from September
2005, the Legacy Formation acquisition properties from March
2006, the Farmer Field and South Justis acquisition properties
from June 2006 and the Kinder Morgan acquisition properties from
July 2006 with respect to the standardized measure of discounted
future net cash flows relating to proved reserves. Future cash
inflows are computed by applying year-end prices relating to the
Legacys proved reserves to the year-end quantities of
those reserves. Future production, development, site
restoration, and abandonment costs are derived based on current
costs assuming continuation of existing economic conditions.
There are no future income tax expenses because Legacy is a
flow-through entity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2004
|
|
|
2005(a)
|
|
|
2006
|
|
|
|
(Thousands)
|
|
|
Future production revenues
|
|
$
|
220,989
|
|
|
$
|
684,021
|
|
|
$
|
947,914
|
|
Future costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
(95,780
|
)
|
|
|
(242,796
|
)
|
|
|
(387,238
|
)
|
Development
|
|
|
(178
|
)
|
|
|
(27,609
|
)
|
|
|
(43,419
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows before
income taxes
|
|
|
125,031
|
|
|
|
413,616
|
|
|
|
517,257
|
|
10% annual discount for estimated
timing of cash flows
|
|
|
(64,674
|
)
|
|
|
(221,619
|
)
|
|
|
(276,694
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted
net cash flows
|
|
$
|
60,357
|
|
|
$
|
191,997
|
|
|
$
|
240,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes $93.0 million of standardized measure held by MBN
Properties LP of which $50.2 million was owned by the
non-controlling interest. |
The Standardized Measure is based on the following oil and
natural gas prices realized over the life of the properties at
the wellhead as of the following dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Oil (per Bbl)
|
|
$
|
40.55
|
|
|
$
|
57.64
|
|
|
$
|
56.73
|
|
Natural Gas (per MMBtu)
|
|
$
|
5.19
|
|
|
$
|
8.82
|
|
|
$
|
5.82
|
|
F-30
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
The following table summarizes the principal sources of change
in the standardized measure of discounted future estimated net
cash flows which reflects the PITCO acquisition in 2005 and the
Legacy Formation acquisition in March 2006, the Farmer Field and
South Justis acquisitions in June 2006 and the Kinder Morgan
acquisition in July 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
(Thousands)
|
|
|
Increase (decrease):
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, net of production costs
|
|
$
|
(9,685
|
)
|
|
$
|
(17,532
|
)
|
|
$
|
(40,113
|
)
|
Net change in sales prices, net of
production costs
|
|
|
10,605
|
|
|
|
36,574
|
|
|
|
(60,531
|
)
|
Changes in estimated future
development costs
|
|
|
(86
|
)
|
|
|
(21,401
|
)
|
|
|
4,582
|
|
Extensions and discoveries, net of
future production and development costs
|
|
|
2,370
|
|
|
|
|
|
|
|
2,723
|
|
Revisions of previous estimates
due to infill drilling, recompletions and stimulations
|
|
|
836
|
|
|
|
19,319
|
|
|
|
7,919
|
|
Revisions of previous estimates
due to prices and performance
|
|
|
6,959
|
|
|
|
3,156
|
|
|
|
(12,232
|
)
|
Previously estimated development
costs incurred
|
|
|
|
|
|
|
(178
|
)
|
|
|
9,517
|
|
Purchase of minerals-in place
|
|
|
3,236
|
|
|
|
102,289
|
|
|
|
127,009
|
|
Sales of minerals in place
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
Other
|
|
|
1,287
|
|
|
|
4,458
|
|
|
|
(2,971
|
)
|
Accretion of discount
|
|
|
3,486
|
|
|
|
4,955
|
|
|
|
12,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase
|
|
|
18,972
|
|
|
|
131,640
|
|
|
|
48,566
|
|
Standardized measure of discounted
future net cash flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
41,385
|
|
|
|
60,357
|
|
|
|
191,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
$
|
60,357
|
|
|
$
|
191,997
|
|
|
$
|
240,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The data presented should not be viewed as representing the
expected cash flow from or current value of, existing proved
reserves since the computations are based on a large number of
estimates and arbitrary assumptions. Reserve quantities cannot
be measured with precision and their estimation requires many
judgmental determinations and frequent revisions. Actual future
prices and costs are likely to be substantially different from
the current prices and costs utilized in the computation of
reported amounts.
F-31
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
(18) Selected
Quarterly Financial Data (Unaudited)
For the three-month periods ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
7,440
|
|
|
$
|
11,800
|
|
|
$
|
13,204
|
|
|
$
|
12,907
|
|
Natural gas sales
|
|
|
2,995
|
|
|
|
3,588
|
|
|
|
4,239
|
|
|
|
3,624
|
|
Realized and unrealized gain
(loss) on oil and natural gas swaps
|
|
|
(3,896
|
)
|
|
|
(9,176
|
)
|
|
|
18,606
|
|
|
|
3,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
6,539
|
|
|
|
6,212
|
|
|
|
36,049
|
|
|
|
20,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas production
|
|
|
2,677
|
|
|
|
3,186
|
|
|
|
4,297
|
|
|
|
5,778
|
|
Production and other taxes
|
|
|
738
|
|
|
|
943
|
|
|
|
1,030
|
|
|
|
1,035
|
|
General and administrative(a)
|
|
|
956
|
|
|
|
1,253
|
|
|
|
1,057
|
|
|
|
426
|
|
Dry hole costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation,
amortization and accretion
|
|
|
2,388
|
|
|
|
4,967
|
|
|
|
5,346
|
|
|
|
5,693
|
|
Impairment of long-lived assets
|
|
|
|
|
|
|
|
|
|
|
8,573
|
|
|
|
7,540
|
|
Loss on sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
6,759
|
|
|
|
10,349
|
|
|
|
20,303
|
|
|
|
20,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(220
|
)
|
|
|
(4,137
|
)
|
|
|
15,746
|
|
|
|
(228
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
33
|
|
|
|
5
|
|
|
|
55
|
|
|
|
36
|
|
Interest expense
|
|
|
(1,445
|
)
|
|
|
(1,210
|
)
|
|
|
(1,857
|
)
|
|
|
(2,133
|
)
|
Other income (expense)
|
|
|
(303
|
)
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(1,935
|
)
|
|
$
|
(5,342
|
)
|
|
$
|
13,944
|
|
|
$
|
(2,311
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
share basic and diluted
|
|
$
|
(0.17
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
0.76
|
|
|
$
|
(0.13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
129
|
|
|
|
184
|
|
|
|
203
|
|
|
|
233
|
|
Natural Gas (MMcf)
|
|
|
434
|
|
|
|
594
|
|
|
|
571
|
|
|
|
601
|
|
Total (Mboe)
|
|
|
201
|
|
|
|
283
|
|
|
|
298
|
|
|
|
333
|
|
|
|
|
(a) |
|
General and administrative expenses for the quarter ended
December 31, 2006 reflect an adjustment to reverse certain
accruals which had been recorded during the first three quarters
and were not deemed necessary. |
F-32
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
For the three-month periods ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
3,010
|
|
|
$
|
3,465
|
|
|
$
|
4,944
|
|
|
$
|
6,806
|
|
Natural gas sales
|
|
|
1,061
|
|
|
|
1,111
|
|
|
|
1,700
|
|
|
|
3,446
|
|
Realized and unrealized gain
(loss) on oil and natural gas swaps
|
|
|
|
|
|
|
(1,908
|
)
|
|
|
(5,741
|
)
|
|
|
1,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
4,071
|
|
|
|
2,668
|
|
|
|
903
|
|
|
|
11,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas production
|
|
|
1,012
|
|
|
|
1,127
|
|
|
|
1,471
|
|
|
|
2,765
|
|
Production and other taxes
|
|
|
321
|
|
|
|
353
|
|
|
|
467
|
|
|
|
495
|
|
General and administrative
|
|
|
101
|
|
|
|
120
|
|
|
|
218
|
|
|
|
915
|
|
Dry hole costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation,
amortization and accretion
|
|
|
169
|
|
|
|
162
|
|
|
|
404
|
|
|
|
1,556
|
|
Impairment of long-lived assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
1,603
|
|
|
|
1,762
|
|
|
|
2,560
|
|
|
|
5,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
2,468
|
|
|
|
906
|
|
|
|
(1,657
|
)
|
|
|
5,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
54
|
|
|
|
49
|
|
|
|
51
|
|
|
|
32
|
|
Interest expense
|
|
|
(9
|
)
|
|
|
(5
|
)
|
|
|
(279
|
)
|
|
|
(1,292
|
)
|
Other income (expense)
|
|
|
14
|
|
|
|
12
|
|
|
|
(319
|
)
|
|
|
(157
|
)
|
Non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
2,527
|
|
|
$
|
962
|
|
|
$
|
(2,203
|
)
|
|
$
|
4,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
share basic and diluted
|
|
$
|
0.27
|
|
|
$
|
0.10
|
|
|
$
|
(0.23
|
)
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
75
|
|
|
|
78
|
|
|
|
79
|
|
|
|
122
|
|
Natural Gas (MMcf)
|
|
|
201
|
|
|
|
195
|
|
|
|
235
|
|
|
|
396
|
|
Total (Mboe)
|
|
|
108
|
|
|
|
111
|
|
|
|
118
|
|
|
|
188
|
|
F-33
LEGACY
RESERVES LP (FORMERLY MORIAH GROUP)
NOTES TO
FINANCIAL STATEMENTS (Continued)
(19) Subsequent
Events
On January 3, 2007, the board of directors of Legacys
general partner declared a $0.41 per unit cash distribution
to all unitholders of record on January 10, 2007. This
distribution was paid on February 14, 2007.
On January 18, 2007, Legacy closed its initial public
offering of 6,900,000 units representing limited partner
interests at an initial public offering price of $19.00 per
unit. Net proceeds to the partnership after underwriting
discounts and estimated offering expenses were approximately
$120 million, all of which will be used to repay all
indebtedness outstanding under the partnerships credit
facility and for general partnership purposes.
On January 30, 2007, Legacy purchased oil and natural gas
properties in West Texas in exchange for 95,000 units at a
market price of $23.90 per unit. This acquisition will be
accounted for as a purchase of oil and natural gas assets.
On March 20, 2007, Legacy entered into a definitive
purchase agreement to acquire certain oil and natural gas
producing properties from Nielson & Associates, Inc.,
for an aggregate purchase price of $45 million, subject to
purchase price adjustments, to be paid $30 million in cash
with the remainder to be paid with the issuance of 611,247
Legacy units at closing. The properties are located in the East
Binger (Marchand) Unit in Caddo County, Oklahoma. The
acquisition is subject to customary closing conditions and is
expected to close in mid-April, 2007. This acquisition will be
accounted for as a purchase of oil and natural gas assets.
F-34
INDEX TO
EXHIBITS
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
3
|
.1
|
|
|
|
Certificate of Limited Partnership
of Legacy Reserves LP (Incorporated by reference to Legacy
Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 3.1)
|
|
3
|
.2
|
|
|
|
Amended and Restated Limited
Partnership Agreement of Legacy Reserves LP (Incorporated by
reference to Legacy Reserve LPs Registration Statement on
Form S-1
(File
No. 33-134056)
filed May 12, 2006, included as Appendix A to the
Prospectus and including specimen unit certificate for the units)
|
|
3
|
.3
|
|
|
|
Certificate of Formation of Legacy
Reserves GP, LLC (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 3.3)
|
|
3
|
.4
|
|
|
|
Amended and Restated Limited
Liability Company Agreement of Legacy Reserves GP, LLC
(Incorporated by reference to Legacy Reserves LPs
Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 3.4)
|
|
4
|
.1
|
|
|
|
Registration Rights Agreement
dated as of March 15, 2006 by and among Legacy Reserves LP,
Legacy Reserves GP, LLC and Friedman, Billings,
Ramsey & Co. (Incorporated by reference to Legacy
Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 4.1)
|
|
4
|
.2
|
|
|
|
Registration Rights Agreement
dated June 29, 2006 between Henry Holding LP and Legacy
Reserves LP and Legacy Reserves GP, LLC (the Henry
Registration Rights Agreement) (Incorporated by reference
to Legacy Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed September 5, 2006 Exhibit 4.2)
|
|
4
|
.3
|
|
|
|
Registration Rights Agreement
dated March 15, 2006 by and among Legacy Reserves LP,
Legacy Reserves GP, LLC and the other parties thereto (the
Founders Registration Rights Agreement)
(Incorporated by reference to Legacy Reserves LPs
Registration Statement on
Form S-1
(File
No. 333-134056)
filed September 5, 2006 Exhibit 4.3)
|
|
10
|
.1
|
|
|
|
Credit Agreement dated as of
March 15, 2006, among Legacy Reserves LP, the lenders from
time to time party thereto, and BNP Paribas, as administrative
agent (Incorporated by reference to Legacy Reserves LPs
Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.1)
|
|
10
|
.2
|
|
|
|
Contribution, Conveyance and
Assumption Agreement dated as of March 15, 2006 by and
among Legacy Reserves LP, Legacy Reserves GP, LLC and the other
parties thereto (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.2)
|
|
10
|
.3
|
|
|
|
Omnibus Agreement dated as of
March 15, 2006 by and among Legacy Reserves LP, Legacy
Reserves GP, LLC and the other parties thereto (Incorporated by
reference to Legacy Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.3)
|
|
10
|
.4
|
|
|
|
Purchase/Placement Agreement dated
as of March 6, 2006 by and among Legacy Reserves LP, Legacy
Reserves GP, LLC and the other parties thereto (Incorporated by
reference to Legacy Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.4)
|
|
10
|
.5
|
|
|
|
Legacy Reserves, LP Long-Term
Incentive Plan (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.5)
|
|
10
|
.6
|
|
|
|
Form of Legacy Reserves LP
Long-Term Incentive Plan Restricted Unit Grant Agreement
(Incorporated by reference to Legacy Reserves LPs
Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.6)
|
|
10
|
.7
|
|
|
|
Form of Legacy Reserves LP
Long-Term Incentive Plan Unit Option Grant Agreement
(Incorporated by reference to Legacy Reserves LPs
Registration Statement on
Form S-1
(File
No. 333-134056)
filed September 5, 2006, Exhibit 10.7)
|
|
10
|
.8
|
|
|
|
Form of Legacy Reserves LP
Long-Term Incentive Plan Unit Grant Agreement (Incorporated by
reference to Legacy Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed September 5, 2006, Exhibit 10.8)
|
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
10
|
.9
|
|
|
|
Employment Agreement dated as of
March 15, 2006 between Cary D. Brown and Legacy Reserves
Services, Inc. (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.9)
|
|
10
|
.10
|
|
|
|
Employment Agreement dated as of
March 15, 2006 between Steven H. Pruett and Legacy Reserves
Services, Inc. (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.10)
|
|
10
|
.11
|
|
|
|
Employment Agreement dated as of
March 15, 2006 between Kyle A. McGraw and Legacy Reserves
Services, Inc. (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.11)
|
|
10
|
.12
|
|
|
|
Employment Agreement dated as of
March 15, 2006 between Paul T. Horne and Legacy Reserves
Services, Inc. (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.12)
|
|
10
|
.13
|
|
|
|
Employment Agreement dated as of
March 15, 2006 between William M. Morris and Legacy
Reserves Services, Inc. (Incorporated by reference to Legacy
Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 10.13)
|
|
10
|
.14
|
|
|
|
First Amendment to Credit
Agreement effective as of July 7, 2006 among Legacy
Reserves LP, the lenders from time to time party thereto, and
BNP Paribas, as administrative agent. (Incorporated by reference
to Legacy Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed September 5, 2006, Exhibit 10.14)
|
|
10
|
.15
|
|
|
|
Purchase and Sale Agreement dated
June 29, 2006 between Kinder Morgan Production Company LP
and Legacy Reserves Operating LP (Incorporated by reference to
Legacy Reserves LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed October 5, 2006, Exhibit 10.15)
|
|
10
|
.16
|
|
|
|
Purchase and Sale Agreement dated
June 13, 2006 between Henry Holding LP and Legacy Reserves
Operating LP (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed September 5, 2006, Exhibit 10.16)
|
|
10
|
.17
|
|
|
|
First Amendment of Legacy Reserves
LP to Long Term Incentive Plan dated June 16, 2006
(Incorporated by reference to Legacy Reserves LPs
Registration Statement on
Form S-1
(File
No. 333-134056)
filed October 5, 2006, Exhibit 10.17)
|
|
21
|
.1
|
|
|
|
List of subsidiaries of Legacy
Reserves LP (Incorporated by reference to Legacy Reserves
LPs Registration Statement on
Form S-1
(File
No. 333-134056)
filed May 12, 2006, Exhibit 21.1)
|
|
23
|
.1*
|
|
|
|
Consent of LaRoche Petroleum
Consultants, Ltd.
|
|
31
|
.1*
|
|
|
|
Rule 13a-14(a)
Certifications (under Section 302 of the Sarbanes-Oxley Act
of 2002)
|
|
32
|
.1*
|
|
|
|
Section 1350 Certifications
(under Section 906 of the Sarbanes-Oxley Act of 2002)
|
|
|
|
* |
|
Filed herewith |
|
|
|
Management contract or compensatory plan or arrangement |