Dialogic Inc. (NASDAQ: DLGC), a leading provider of products and technologies that enable operators to provide – and subscribers to enjoy - an enhanced mobile experience, today announced second quarter financial results for the period ending June 30, 2012.
On a GAAP basis, Dialogic achieved the following financial results for the second quarter of 2012 as compared to the second quarter of 2011 and the first quarter of 2012.
- Total revenue for the second quarter of 2012 was $38.6 million, compared to $55.8 million in the second quarter of 2011 and $41.1 million in the first quarter of 2012.
- Gross margin for the second quarter of 2012 was 45.9%, compared to 58.6% in the second quarter of 2011 and 60.5% in the first quarter of 2012.
- Operating expense for the second quarter of 2012 was $35.5 million, compared to $38.2 million in the second quarter of 2011 and $32.1 million in the first quarter of 2012.
- Net loss for the second quarter of 2012 was ($18.0) million, or ($0.57) per share, compared to ($11.3) million, or ($0.36) per share, in the second quarter of 2011 and ($14.8) million, or ($0.47) per share, in the first quarter of 2012.
As reflected below in the Reconciliation of Condensed Consolidated Statements of Operations to Adjusted EBITDA Results, on a non-GAAP basis, Dialogic achieved the following financial results for the second quarter of 2012, as compared to the second quarter of 2011 and to the first quarter of 2012.
- Total revenue for the second quarter of 2012 was $39.3 million, compared to $58.7 million in the second quarter of 2011 and $41.6 million in the first quarter of 2012.
- Gross margin for the second quarter of 2012 was 65.1%, compared to 62.2% in the second quarter of 2011 and 64.9% in the first quarter of 2012.
- Operating expense for the second quarter of 2012 was $27.5 million, compared to $33.4 million in the second quarter of 2011 and $29.5 million in the first quarter of 2012.
- Adjusted EBITDA for the second quarter of 2012 was ($2.0) million, compared to $3.1 million in the second quarter of 2011 and ($2.5) million in the first quarter of 2012.
“This quarter’s slowdown in global telecom spending has created a challenging revenue environment that directly impacted topline performance. In the face of these headwinds, we continue to take proactive steps to ensure the long-term success of our Next-Gen portfolio including Bandwidth Optimization Mobile Backhaul for 2G/3G and LTE networks, Core Switching, Session Border Controllers, Mobile Video and our PowerMedia Media Server software,” said Kevin Cook, newly appointed President and Chief Executive Officer.
“As we review our non-GAAP financial results for the second quarter of 2012 as compared to the second quarter of 2011, we are encouraged to report a 290 basis point increase in gross margins, our third consecutive quarter of year over year improvement,” said Cook. “We also delivered our third consecutive quarter of year over year reduced operating expenses as we target annualized savings of $18-$20 million by the fourth quarter of 2012.”
In addition, Dialogic announced that, on August 8, 2012, its stockholders voted to approve the previously announced debt exchange whereby the company converted $39.7 million of convertible notes into approximately 40.1 million shares of Dialogic Common Stock.
Conference Call Information
Dialogic will hold its second quarter earnings conference call at approximately 9:00 a.m. Eastern Time on Friday, August 10, 2012. Dialogic will offer a live webcast of the conference call on its website at www.dialogic.com, which will also include forward-looking information. For parties in the United States, call 1-800-860-2442 to access the conference call. International parties can access the call at 412-858-4600. A replay of the webcast will be accessible from the "Investor Relations" section of the Dialogic website. A telephonic replay of the conference call will also be available one hour after the call and will run for 30 days. To hear the telephonic replay, parties in the United States should call 1-877-344-7529 and enter passcode 10017310#. International parties should call 1-412-317-0088 and enter passcode 10017310#. In addition, Dialogic's press release will be distributed via Business Wire and posted on the Dialogic website before the conference call begins (DLGC-IR).
About Dialogic
Dialogic (NASDAQ: DLGC) is a leading provider of products and technologies that enable operators to provide — and subscribers to enjoy - an enhanced mobile experience. Whether our products are used in mobile value-added service solutions or to transform, connect and optimize communications services, Dialogic understands that mobile experience matters. Our technology touches over two billion mobile subscribers a day and our network solutions carry more than 15 billion minutes of traffic per month.
For more information on Dialogic and the communications solutions built on Dialogic® technology, visit www.dialogic.com and www.dialogic.com/showcase.
This press release may contain forward-looking statements regarding future events that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results. These forward-looking statements involve risks and uncertainties, as well as assumptions that if they do not fully materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include but are not limited to our ability to generate positive cash flow, the potential market for and market acceptance of our products, industry and competitive market conditions, gross margin expansion, creating new revenue opportunities, reducing operating expenses and other risks and uncertainties described more fully in our documents filed with or furnished to the SEC. More information about these and other risks that may impact Dialogic's business is set forth in the "Risk Factors" section in our Quarterly Report on Form 10-Q for the three months ended March 31, 2012, as filed with the SEC. These filings are available on a website maintained by the SEC http://www.sec.gov/. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.
Dialogic is a registered trademark, and PowerMedia, a trademark, of Dialogic Inc. or a subsidiary. All other company and product names may be trademarks of the respective companies with which they are associated.
GAAP Financial Tables
| DIALOGIC INC. | ||||||||||||||||
| Condensed Consolidated Statements of Operations | ||||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Revenue: | ||||||||||||||||
| Products | $ | 28,599 | $ | 45,614 | $ | 60,109 | $ | 81,824 | ||||||||
| Services | 9,960 | 10,173 | 19,557 | 18,827 | ||||||||||||
| Total revenue | 38,559 | 55,787 | 79,666 | 100,651 | ||||||||||||
| Cost of revenue: | ||||||||||||||||
| Products | 15,901 | 17,594 | 26,968 | 31,537 | ||||||||||||
| Services | 4,978 | 5,507 | 10,149 | 10,857 | ||||||||||||
| Total cost of revenue | 20,879 | 23,101 | 37,117 | 42,394 | ||||||||||||
| Gross profit | 17,680 | 32,686 | 42,549 | 58,257 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development, net | 11,370 | 13,932 | 24,193 | 28,722 | ||||||||||||
| Sales and marketing | 11,063 | 14,286 | 22,674 | 29,165 | ||||||||||||
| General and administrative | 8,806 | 9,192 | 16,391 | 18,162 | ||||||||||||
| Restructuring charges | 4,246 | 761 | 4,303 | 4,746 | ||||||||||||
| Total operating expenses | 35,485 | 38,171 | 67,561 | 80,795 | ||||||||||||
| Loss from operations | (17,805 | ) | (5,485 | ) | (25,012 | ) | (22,538 | ) | ||||||||
| Other income (expense): | ||||||||||||||||
| Interest and other income (expense), net | (66 | ) | 24 | (149 | ) | - | ||||||||||
| Interest expense | (2,943 | ) | (4,964 | ) | (7,043 | ) | (8,532 | ) | ||||||||
| Change in fair value of warrants | 3,338 | - | 405 | - | ||||||||||||
| Foreign exchange loss, net | (667 | ) | (201 | ) | (769 | ) | (333 | ) | ||||||||
| Total other expense, net | (338 | ) | (5,141 | ) | (7,556 | ) | (8,865 | ) | ||||||||
| Loss before (benefit) provision for income taxes | (18,143 | ) | (10,626 | ) | (32,568 | ) | (31,403 | ) | ||||||||
| Income tax (benefit) provision | (112 | ) | 643 | 248 | 1,145 | |||||||||||
| Net loss | $ | (18,031 | ) | $ | (11,269 | ) | $ | (32,816 | ) | $ | (32,548 | ) | ||||
| Net loss per share - basic and diluted | $ | (0.57 | ) | $ | (0.36 | ) | $ | (1.04 | ) | $ | (1.04 | ) | ||||
| Weighted average shares of common stock used in | ||||||||||||||||
| calculation of net loss per share - basic and diluted | 31,685 | 31,283 | 31,591 | 31,251 | ||||||||||||
| DIALOGIC INC. | ||||||||
| Unaudited Condensed Consolidated Balance Sheets | ||||||||
| (in thousands, except share and per share data) | ||||||||
| (unaudited) | ||||||||
| June 30, 2012 | December 31, 2011 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 5,044 | $ | 10,353 | ||||
| Restricted cash | 1,000 | 1,497 | ||||||
| Accounts receivable, net of allowance of $3,597 and $3,622, respectively | 44,810 | 47,460 | ||||||
| Inventory | 12,345 | 20,127 | ||||||
| Other current assets | 9,307 | 9,157 | ||||||
| Total current assets | 72,506 | 88,594 | ||||||
| Property and equipment, net | 6,955 | 7,947 | ||||||
| Intangible assets, net | 28,262 | 33,267 | ||||||
| Goodwill | 31,223 | 31,223 | ||||||
| Other assets | 1,822 | 2,311 | ||||||
| Total assets | $ | 140,768 | $ | 163,342 | ||||
| LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 24,745 | $ | 21,569 | ||||
| Accrued liabilities | 22,729 | 22,449 | ||||||
| Deferred revenue, current portion | 18,287 | 14,872 | ||||||
| Bank indebtedness | 10,603 | 12,509 | ||||||
| Income taxes payable | 1,196 | 1,665 | ||||||
| Interest payable, related parties | 996 | 3,452 | ||||||
| Total current liabilities | 78,556 | 76,516 | ||||||
| Long-term debt, related parties, net of discount | 95,818 | 94,675 | ||||||
| Warrants | 6,667 | - | ||||||
| Other long-term liabilities | 6,960 | 7,587 | ||||||
| Total liabilities | 188,001 | 178,778 | ||||||
| Commitments and contingencies | ||||||||
| Preferred stock, $0.001 par value: | ||||||||
| Authorized - 10,000,000 shares; Issued and outstanding - 1 share | - | - | ||||||
| Stockholders' deficit: | ||||||||
| Common stock, $0.001 par value: | ||||||||
| Authorized - 200,000,000 shares; Issued and outstanding | ||||||||
| 31,855,872 and 31,476,152 shares, respectively | 32 | 31 | ||||||
| Additional paid-in capital | 223,312 | 222,062 | ||||||
| Accumulated other comprehensive loss | (22,438 | ) | (22,206 | ) | ||||
| Accumulated deficit | (248,139 | ) | (215,323 | ) | ||||
| Total stockholders' deficit | (47,233 | ) | (15,436 | ) | ||||
| Total liabilities and stockholders' deficit | $ | 140,768 | $ | 163,342 | ||||
Use of Non-GAAP Financial Measures
Some of the measures in this press release are non-GAAP financial measures within the meaning of the SEC Regulation G. Dialogic believes that presenting non-GAAP Adjusted EBITDA is useful to investors, because it reflects the operating performance of Dialogic. Dialogic management uses these non-GAAP measures as important indicators of the company's past performance and in planning and forecasting performance in future periods. Dialogic considers EBITDA, as adjusted, an important measure of its ability to generate cash flows to fund operating activities, service debt, fund capital expenditures and fund other corporate investing and financing activities. EBITDA, as adjusted, eliminates the non-cash effect of tangible asset depreciation and amortization of intangible assets and stock-based compensation, as well as certain nonrecurring expenses. EBITDA should be considered in addition to, rather than as a substitute for, pre-tax income, net income and cash flows from operating activities. The non-GAAP financial information Dialogic presents may not be comparable to similarly-titled financial measures used by other companies, and investors should not consider non-GAAP financial measures in isolation from, or in substitution for, financial information presented in compliance with GAAP. You are encouraged to review the reconciliation of non-GAAP financial measures to GAAP financial measures included elsewhere in this press release.
In respect of the foregoing, Dialogic provides the following supplemental information to provide additional context for the use and consideration of the non-GAAP financial measures used elsewhere in this press release:
"EBITDA" is defined as earnings before interest, taxes, depreciation and amortization. "Adjusted EBITDA" is defined as EBITDA, plus adjustments for nonrecurring items or other adjustments. Adjusted EBITDA includes EBITDA and also restructuring and integration costs, product rationalization, non-cash stock compensation expense, purchase accounting adjustments, SEC inquiry expenses and other income (expense) items, which includes the change in the fair value of warrants and foreign exchange gain (loss). Dialogic considers Adjusted EBITDA as a key metric in evaluating its financial performance.
Non-GAAP Financial Tables
| DIALOGIC INC. | ||||||||||||||||||||||||||||
| Reconciliation of Condensed Consolidated Statement of Operations to Adjusted EBITDA Results | ||||||||||||||||||||||||||||
| Three Months Ended June 30, 2012 | ||||||||||||||||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||
| Restructuring | ||||||||||||||||||||||||||||
| Depreciation | and | Stock-based | Purchase | |||||||||||||||||||||||||
| and | Integration | Product | Compensation | Accounting | SEC | Other | Adjusted | |||||||||||||||||||||
| GAAP | Amortization | Costs | Rationalization | Expense | Adjustments | Inquiry | Adjustments | EBITDA | ||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||||
| Products | $ | 28,599 | - | - | - | - | 100 | - | - | $ | 28,699 | |||||||||||||||||
| Services | 9,960 | - | - | - | - | 596 | - | - | 10,556 | |||||||||||||||||||
| Cost of revenue: | ||||||||||||||||||||||||||||
| Products | 15,901 | (2,052 | ) | - | (4,821 | ) | (30 | ) | (215 | ) | - | - | 8,783 | |||||||||||||||
| Services | 4,978 | - | - | - | (44 | ) | - | - | - | 4,934 | ||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||
| Research and development, net | 11,370 | (430 | ) | - | - | (120 | ) | - | - | - | 10,820 | |||||||||||||||||
| Sales and marketing | 11,063 | (833 | ) | - | - | (154 | ) | - | - | - | 10,076 | |||||||||||||||||
| General and administrative | 8,806 | (289 | ) | (1,264 | ) | - | (217 | ) | - | (416 | ) | - | 6,620 | |||||||||||||||
| Restructuring charges | 4,246 | - | (4,246 | ) | - | - | ||||||||||||||||||||||
| Total other expense, net | (338 | ) | - | - | - | - | - | - | 338 | - | ||||||||||||||||||
| Income tax (benefit) provision | (112 | ) | - | - | - | - | - | - | 112 | - | ||||||||||||||||||
| Net (loss) income | $ | (18,031 | ) | 3,604 | 5,510 | 4,821 | 565 | 911 | 416 | 226 | $ | (1,978 | ) | |||||||||||||||
| Net loss per share - basic and diluted | $ | (0.57 | ) | $ | (0.06 | ) | ||||||||||||||||||||||
| Weighted average shares of common stock used in | ||||||||||||||||||||||||||||
| calculation of net loss per share - basic and diluted | 31,685 | 31,685 | ||||||||||||||||||||||||||
| DIALOGIC INC. | ||||||||||||||||||||||||||
| Reconciliation of Condensed Consolidated Statement of Operations to Adjusted EBITDA Results | ||||||||||||||||||||||||||
| Three Months Ended June 30, 2011 | ||||||||||||||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||
| Restructuring | ||||||||||||||||||||||||||
| Depreciation | and | Stock-based | Purchase | |||||||||||||||||||||||
| and | Integration | Product | Compensation | Accounting | SEC | Other | Non- | |||||||||||||||||||
| GAAP | Amortization | Costs | Rationalization | Expense | Adjustments | Inquiry | Adjustments | GAAP | ||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||
| Products | $ | 45,614 | - | - | - | - | 2,350 | - | - | $ | 47,964 | |||||||||||||||
| Services | 10,173 | - | - | - | - | 517 | - | - | 10,690 | |||||||||||||||||
| Cost of revenue: | ||||||||||||||||||||||||||
| Products | 17,594 | (2,151 | ) | - | - | (46 | ) | 1,316 | - | - | 16,713 | |||||||||||||||
| Services | 5,507 | - | - | - | (35 | ) | - | - | - | 5,472 | ||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||
| Research and development, net | 13,932 | (429 | ) | - | - | (182 | ) | - | - | - | 13,321 | |||||||||||||||
| Sales and marketing | 14,286 | (1,310 | ) | - | - | (377 | ) | - | - | - | 12,599 | |||||||||||||||
| General and administrative | 9,192 | (752 | ) | - | - | (176 | ) | - | (827 | ) | - | 7,437 | ||||||||||||||
| Restructuring charges | 761 | - | (761 | ) | - | - | - | - | - | - | ||||||||||||||||
| Total other expense, net | (5,141 | ) | - | - | - | - | - | - | 5,141 | - | ||||||||||||||||
| Income tax (benefit) provision | 643 | - | - | - | - | - | - | (643 | ) | - | ||||||||||||||||
| Net (loss) income | $ | (11,269 | ) | 4,642 | 761 | - | 816 | 1,551 | 827 | 5,784 | $ | 3,112 | ||||||||||||||
| Net (loss) income per share - basic and diluted | $ | (0.36 | ) | $ | 0.10 | |||||||||||||||||||||
| Weighted average shares of common stock used in | ||||||||||||||||||||||||||
| calculation of net (loss) income per share - basic and diluted | 31,283 | 31,283 | ||||||||||||||||||||||||
| DIALOGIC INC. | |||||||||||||||||||||||||||
| Reconciliation of Condensed Consolidated Statement of Operations to Adjusted EBITDA Results | |||||||||||||||||||||||||||
| Three Months Ended March 31, 2012 | |||||||||||||||||||||||||||
| (in thousands, except per share data) | |||||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||
| Restructuring | |||||||||||||||||||||||||||
| Depreciation | and | Stock-based | Purchase | ||||||||||||||||||||||||
| and | Integration | Product | Compensation | Accounting | SEC | Other | |||||||||||||||||||||
| GAAP | Amortization | Costs | Rationalization | Expense | Adjustments | Inquiry | Adjustments | Non-GAAP | |||||||||||||||||||
| Revenue: | |||||||||||||||||||||||||||
| Products | $ | 31,510 | - | - | - | - | 169 | - | - | $ | 31,679 | ||||||||||||||||
| Services | 9,597 | - | - | - | - | 308 | - | - | 9,905 | ||||||||||||||||||
| Cost of revenue: | |||||||||||||||||||||||||||
| Products | 11,067 | (1,566 | ) | - | - | (33 | ) | - | - | - | 9,468 | ||||||||||||||||
| Services | 5,171 | - | - | - | (51 | ) | - | - | - | 5,120 | |||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||
| Research and development, net | 12,823 | (352 | ) | - | - | (240 | ) | - | - | - | 12,231 | ||||||||||||||||
| Sales and marketing | 11,611 | (815 | ) | - | - | (222 | ) | - | - | - | 10,574 | ||||||||||||||||
| General and administrative | 7,585 | (578 | ) | (448 | ) | - | (140 | ) | - | 237 | - | 6,656 | |||||||||||||||
| Restructuring charges | 57 | - | (57 | ) | - | - | - | - | - | - | |||||||||||||||||
| Total other expense, net | (7,218 | ) | - | - | - | - | - | - | 7,218 | - | |||||||||||||||||
| Income tax (benefit) provision | 360 | - | - | - | - | - | - | (360 | ) | - | |||||||||||||||||
| Net (loss) income | $ | (14,785 | ) | 3,311 | 505 | - | 686 | 477 | (237 | ) | 7,578 | $ | (2,465 | ) | |||||||||||||
| Net loss per share - basic and diluted | $ | (0.47 | ) | $ | (0.08 | ) | |||||||||||||||||||||
| Weighted average shares of common stock used in | |||||||||||||||||||||||||||
| calculation of net loss per share - basic and diluted | 31,495 | 31,495 | |||||||||||||||||||||||||
| DIALOGIC INC. | |||||||||||||||||||||||||||||
| Reconciliation of Condensed Consolidated Statement of Operations to Adjusted EBITDA Results | |||||||||||||||||||||||||||||
| Six Months Ended June 30, 2012 | |||||||||||||||||||||||||||||
| (in thousands, except per share data) | |||||||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||
| Restructuring | |||||||||||||||||||||||||||||
| Depreciation | and | Stock-based | Purchase | ||||||||||||||||||||||||||
| and | Integration | Product | Compensation | Accounting | SEC | Other | Non- | ||||||||||||||||||||||
| GAAP | Amortization | Costs | Rationalization | Expense | Adjustments | Inquiry | Adjustments | GAAP | |||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||||||||
| Products | $ | 60,109 | - | - | - | - | 269 | - | - | $ | 60,378 | ||||||||||||||||||
| Services | 19,557 | - | - | - | - | 904 | - | - | 20,461 | ||||||||||||||||||||
| Cost of revenue: | |||||||||||||||||||||||||||||
| Products | 26,968 | (3,618 | ) | - | (4,821 | ) | (63 | ) | (215 | ) | - | - | 18,251 | ||||||||||||||||
| Services | 10,149 | - | - | - | (95 | ) | - | - | - | 10,054 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||
| Research and development, net | 24,193 | (782 | ) | - | - | (360 | ) | - | - | - | 23,051 | ||||||||||||||||||
| Sales and marketing | 22,674 | (1,648 | ) | - | - | (376 | ) | - | - | - | 20,650 | ||||||||||||||||||
| General and administrative | 16,391 | (867 | ) | (1,712 | ) | - | (357 | ) | - | (179 | ) | - | 13,276 | ||||||||||||||||
| Restructuring charges | 4,303 | - | (4,303 | ) | - | - | - | - | - | - | |||||||||||||||||||
| Total other expense, net | (7,556 | ) | - | - | - | - | - | - | 7,556 | - | |||||||||||||||||||
| Income tax (benefit) provision | 248 | - | - | - | - | - | - | (248 | ) | - | |||||||||||||||||||
| Net (loss) income | $ | (32,816 | ) | 6,915 | 6,015 | 4,821 | 1,251 | 1,388 | 179 | 7,804 | $ | (4,443 | ) | ||||||||||||||||
| Net loss per share - basic and diluted | $ | (1.04 | ) | $ | (0.14 | ) | |||||||||||||||||||||||
| Weighted average shares of common stock used in | |||||||||||||||||||||||||||||
| calculation of net loss per share - basic and diluted | 31,591 | 31,591 | |||||||||||||||||||||||||||
| DIALOGIC INC. | ||||||||||||||||||||||||||||
| Reconciliation of Condensed Consolidated Statement of Operations to Adjusted EBITDA Results | ||||||||||||||||||||||||||||
| Six Months Ended June 30, 2011 | ||||||||||||||||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||
| Restructuring | ||||||||||||||||||||||||||||
| Depreciation | and | Stock-based | Purchase | |||||||||||||||||||||||||
| and | Integration | Product | Compensation | Accounting | SEC | Other | Non- | |||||||||||||||||||||
| GAAP | Amortization | Costs | Rationalization | Expense | Adjustments | Inquiry | Adjustments | GAAP | ||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||||
| Products | $ | 81,824 | - | - | - | - | 2,509 | - | - | $ | 84,333 | |||||||||||||||||
| Services | 18,827 | - | - | - | - | 1,388 | - | - | 20,215 | |||||||||||||||||||
| Cost of revenue: | ||||||||||||||||||||||||||||
| Products | 31,537 | (4,326 | ) | - | - | (93 | ) | 1,266 | - | - | 28,384 | |||||||||||||||||
| Services | 10,857 | - | - | - | (63 | ) | - | - | - | 10,794 | ||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||
| Research and development, net | 28,722 | (861 | ) | - | - | (326 | ) | - | - | - | 27,535 | |||||||||||||||||
| Sales and marketing | 29,165 | (2,619 | ) | - | - | (541 | ) | (389 | ) | - | - | 25,616 | ||||||||||||||||
| General and administrative | 18,162 | (1,592 | ) | - | - | (545 | ) | - | (827 | ) | - | 15,198 | ||||||||||||||||
| Restructuring charges | 4,746 | - | (4,746 | ) | - | - | - | - | - | - | ||||||||||||||||||
| Total other expense, net | (8,865 | ) | - | - | - | - | - | - | 8,865 | - | ||||||||||||||||||
| Income tax (benefit) provision | 1,145 | - | - | - | - | - | - | (1,145 | ) | - | ||||||||||||||||||
| Net (loss) income | $ | (32,548 | ) | 9,398 | 4,746 | - | 1,568 | 3,020 | 827 | 10,010 | $ | (2,979 | ) | |||||||||||||||
| Net loss per share - basic and diluted | $ | (1.04 | ) | $ | (0.10 | ) | ||||||||||||||||||||||
| Weighted average shares of common stock used in | ||||||||||||||||||||||||||||
| calculation of net loss per share - basic and diluted | 31,251 | 31,251 | ||||||||||||||||||||||||||
Contacts:
Dialogic Inc.
Andrew Goldberg,
973-967-6425
VP, Strategy & Investor Relations
andrew.goldberg@dialogic.com
