T
|
QUARTERLY REPORT PURSUANT TO
SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
£
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
38-0549190
|
(State
of Incorporation)
|
(IRS
Employer Identification No.)
|
One American Road, Dearborn,
Michigan
|
48126
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer T
|
Accelerated
filer £
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Sales
and revenues
|
||||||||||||||||
Automotive
sales
|
$ | 27,733 | $ | 36,270 | $ | 103,907 | $ | 115,006 | ||||||||
Financial
Services revenues
|
4,312 | 4,808 | 13,178 | 13,333 | ||||||||||||
Total
sales and revenues
|
32,045 | 41,078 | 117,085 | 128,339 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Automotive
cost of sales
|
24,999 | 33,238 | 100,450 | 104,135 | ||||||||||||
Selling,
administrative and other expenses
|
4,574 | 4,904 | 16,974 | 15,828 | ||||||||||||
Interest
expense
|
2,382 | 2,733 | 7,339 | 8,210 | ||||||||||||
Financial
Services provision for credit and insurance losses
|
399 | 194 | 1,341 | 374 | ||||||||||||
Total
costs and expenses
|
32,354 | 41,069 | 126,104 | 128,547 | ||||||||||||
Automotive
interest income and other non-operating income/(expense),
net
|
(244 | ) | (216 | ) | (344 | ) | 672 | |||||||||
Automotive
equity in net income/(loss) of affiliated companies
|
13 | 51 | 109 | 262 | ||||||||||||
Income/(Loss)
before income taxes
|
(540 | ) | (156 | ) | (9,254 | ) | 726 | |||||||||
Provision
for/(Benefit from) income taxes
|
(462 | ) | 162 | (811 | ) | 467 | ||||||||||
Income/(Loss)
before minority interests
|
(78 | ) | (318 | ) | (8,443 | ) | 259 | |||||||||
Minority
interests in net income/(loss) of subsidiaries
|
51 | 62 | 262 | 205 | ||||||||||||
Income/(Loss)
from continuing operations
|
(129 | ) | (380 | ) | (8,705 | ) | 54 | |||||||||
Income/(Loss)
from discontinued operations (Note 8)
|
— | — | 9 | 34 | ||||||||||||
Net
income/(loss)
|
$ | (129 | ) | $ | (380 | ) | $ | (8,696 | ) | $ | 88 | |||||
AMOUNTS
PER SHARE OF COMMON AND CLASS B STOCK (Note 9)
|
||||||||||||||||
Basic
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.03 | |||||
Income/(Loss)
from discontinued operations
|
— | — | — | 0.02 | ||||||||||||
Net
income/(loss)
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.05 | |||||
Diluted
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.03 | |||||
Income/(Loss)
from discontinued operations
|
— | — | — | 0.02 | ||||||||||||
Net
income/(loss)
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.05 |
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
AUTOMOTIVE
|
||||||||||||||||
Sales
|
$ | 27,733 | $ | 36,270 | $ | 103,907 | $ | 115,006 | ||||||||
Costs
and expenses
|
||||||||||||||||
Cost
of sales
|
24,999 | 33,238 | 100,450 | 104,135 | ||||||||||||
Selling,
administrative and other expenses
|
2,740 | 3,016 | 8,804 | 10,314 | ||||||||||||
Total
costs and expenses
|
27,739 | 36,254 | 109,254 | 114,449 | ||||||||||||
Operating
income/(loss)
|
(6 | ) | 16 | (5,347 | ) | 557 | ||||||||||
Interest
expense
|
462 | 563 | 1,475 | 1,720 | ||||||||||||
Interest
income and other non-operating income/(expense), net
|
(244 | ) | (216 | ) | (344 | ) | 672 | |||||||||
Equity
in net income/(loss) of affiliated companies
|
13 | 51 | 109 | 262 | ||||||||||||
Income/(Loss)
before income taxes — Automotive
|
(699 | ) | (712 | ) | (7,057 | ) | (229 | ) | ||||||||
FINANCIAL
SERVICES
|
||||||||||||||||
Revenues
|
4,312 | 4,808 | 13,178 | 13,333 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Interest
expense
|
1,920 | 2,170 | 5,864 | 6,490 | ||||||||||||
Depreciation
|
1,596 | 1,620 | 7,544 | 4,599 | ||||||||||||
Operating
and other expenses
|
238 | 268 | 626 | 915 | ||||||||||||
Provision
for credit and insurance losses
|
399 | 194 | 1,341 | 374 | ||||||||||||
Total
costs and expenses
|
4,153 | 4,252 | 15,375 | 12,378 | ||||||||||||
Income/(Loss)
before income taxes — Financial Services
|
159 | 556 | (2,197 | ) | 955 | |||||||||||
TOTAL
COMPANY
|
||||||||||||||||
Income/(Loss)
before income taxes
|
(540 | ) | (156 | ) | (9,254 | ) | 726 | |||||||||
Provision
for/(Benefit from) income taxes
|
(462 | ) | 162 | (811 | ) | 467 | ||||||||||
Income/(Loss)
before minority interests
|
(78 | ) | (318 | ) | (8,443 | ) | 259 | |||||||||
Minority
interests in net income/(loss) of subsidiaries
|
51 | 62 | 262 | 205 | ||||||||||||
Income/(Loss)
from continuing operations
|
(129 | ) | (380 | ) | (8,705 | ) | 54 | |||||||||
Income/(Loss)
from discontinued operations (Note 8)
|
— | — | 9 | 34 | ||||||||||||
Net
income/(loss)
|
$ | (129 | ) | $ | (380 | ) | $ | (8,696 | ) | $ | 88 | |||||
AMOUNTS
PER SHARE OF COMMON AND CLASS B STOCK (Note 9)
|
||||||||||||||||
Basic
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.03 | |||||
Income/(Loss)
from discontinued operations
|
— | — | — | 0.02 | ||||||||||||
Net
income/(loss)
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.05 | |||||
Diluted
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.03 | |||||
Income/(Loss)
from discontinued operations
|
— | — | — | 0.02 | ||||||||||||
Net
income/(loss)
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.05 |
September 30, 2008
|
December 31,
2007
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 24,894 | $ | 35,283 | ||||
Marketable
securities
|
16,907 | 5,248 | ||||||
Loaned
securities
|
— | 10,267 | ||||||
Finance
receivables, net
|
100,883 | 109,053 | ||||||
Other
receivables, net
|
7,529 | 8,210 | ||||||
Net
investment in operating leases
|
29,179 | 33,255 | ||||||
Retained
interest in sold receivables
|
154 | 653 | ||||||
Inventories (Note
2)
|
12,048 | 10,121 | ||||||
Equity
in net assets of affiliated companies
|
3,065 | 2,853 | ||||||
Net
property
|
30,253 | 36,239 | ||||||
Deferred
income taxes
|
3,032 | 3,500 | ||||||
Goodwill
and other net intangible assets (Note 4)
|
1,805 | 2,069 | ||||||
Assets
of discontinued/held-for-sale operations (Note 8)
|
— | 7,537 | ||||||
Other
assets
|
12,316 | 14,976 | ||||||
Total
assets
|
$ | 242,065 | $ | 279,264 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Payables
|
$ | 20,358 | $ | 20,832 | ||||
Accrued
liabilities and deferred revenue
|
62,931 | 74,738 | ||||||
Debt
|
156,793 | 168,787 | ||||||
Deferred
income taxes
|
2,514 | 3,034 | ||||||
Liabilities
of discontinued/held-for-sale operations (Note 8)
|
— | 4,824 | ||||||
Total
liabilities
|
242,596 | 272,215 | ||||||
Minority
interests
|
1,458 | 1,421 | ||||||
Stockholders’
equity
|
||||||||
Capital
stock
|
||||||||
Common
Stock, par value $0.01 per share (2,304 million shares
issued)
|
23 | 21 | ||||||
Class
B Stock, par value $0.01 per share (71 million shares
issued)
|
1 | 1 | ||||||
Capital
in excess of par value of stock
|
8,910 | 7,834 | ||||||
Accumulated
other comprehensive income/(loss)
|
(571 | ) | (558 | ) | ||||
Treasury
stock
|
(183 | ) | (185 | ) | ||||
Retained
earnings/(Accumulated deficit)
|
(10,169 | ) | (1,485 | ) | ||||
Total
stockholders’ equity
|
(1,989 | ) | 5,628 | |||||
Total
liabilities and stockholders’ equity
|
$ | 242,065 | $ | 279,264 |
September 30,
2008
|
December 31,
2007
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Automotive
|
||||||||
Cash
and cash equivalents
|
$ | 10,607 | $ | 20,678 | ||||
Marketable
securities
|
11,477 | 2,092 | ||||||
Loaned
securities
|
— | 10,267 | ||||||
Total
cash, marketable and loaned securities
|
22,084 | 33,037 | ||||||
Receivables,
net
|
4,623 | 4,530 | ||||||
Inventories
(Note 2)
|
12,048 | 10,121 | ||||||
Deferred
income taxes
|
333 | 532 | ||||||
Other
current assets
|
4,756 | 5,514 | ||||||
Current
receivable from Financial Services
|
1,177 | 509 | ||||||
Total
current assets
|
45,021 | 54,243 | ||||||
Equity
in net assets of affiliated companies
|
2,466 | 2,283 | ||||||
Net
property
|
30,027 | 35,979 | ||||||
Deferred
income taxes
|
6,992 | 9,268 | ||||||
Goodwill
and other net intangible assets (Note 4)
|
1,796 | 2,051 | ||||||
Assets
of discontinued/held-for-sale operations (Note 8)
|
— | 7,537 | ||||||
Other
assets
|
5,826 | 5,614 | ||||||
Non-current
receivable from Financial Services
|
2,520 | 1,514 | ||||||
Total
Automotive assets
|
94,648 | 118,489 | ||||||
Financial
Services
|
||||||||
Cash
and cash equivalents
|
14,287 | 14,605 | ||||||
Marketable
securities
|
5,735 | 3,156 | ||||||
Finance
receivables, net
|
103,796 | 112,733 | ||||||
Net
investment in operating leases
|
25,838 | 30,309 | ||||||
Retained
interest in sold receivables
|
154 | 653 | ||||||
Equity
in net assets of affiliated companies
|
599 | 570 | ||||||
Goodwill
and other net intangible assets (Note 4)
|
9 | 18 | ||||||
Other
assets
|
5,492 | 7,217 | ||||||
Total
Financial Services assets
|
155,910 | 169,261 | ||||||
Intersector
elimination
|
(4,009 | ) | (2,023 | ) | ||||
Total
assets
|
$ | 246,549 | $ | 285,727 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Automotive
|
||||||||
Trade
payables
|
$ | 15,154 | $ | 15,718 | ||||
Other
payables
|
3,152 | 3,237 | ||||||
Accrued
liabilities and deferred revenue
|
25,036 | 27,672 | ||||||
Deferred
income taxes
|
2,728 | 2,671 | ||||||
Debt
payable within one year
|
1,282 | 1,175 | ||||||
Total
current liabilities
|
47,352 | 50,473 | ||||||
Long-term
debt
|
24,856 | 25,779 | ||||||
Other
liabilities
|
32,622 | 41,676 | ||||||
Deferred
income taxes
|
736 | 783 | ||||||
Liabilities
of discontinued/held-for-sale operations (Note 8)
|
— | 4,824 | ||||||
Total
Automotive liabilities
|
105,566 | 123,535 | ||||||
Financial
Services
|
||||||||
Payables
|
2,052 | 1,877 | ||||||
Debt
|
130,960 | 141,833 | ||||||
Deferred
income taxes
|
3,534 | 6,043 | ||||||
Other
liabilities and deferred income
|
5,280 | 5,390 | ||||||
Payable
to Automotive
|
3,697 | 2,023 | ||||||
Total
Financial Services liabilities
|
145,523 | 157,166 | ||||||
Minority
interests
|
1,458 | 1,421 | ||||||
Stockholders'
equity
|
||||||||
Capital
stock
|
||||||||
Common
Stock, par value $0.01 per share (2,304 million shares
issued)
|
23 | 21 | ||||||
Class
B Stock, par value $0.01 per share (71 million shares
issued)
|
1 | 1 | ||||||
Capital
in excess of par value of stock
|
8,910 | 7,834 | ||||||
Accumulated
other comprehensive income/(loss)
|
(571 | ) | (558 | ) | ||||
Treasury
stock
|
(183 | ) | (185 | ) | ||||
Retained
earnings/(Accumulated deficit)
|
(10,169 | ) | (1,485 | ) | ||||
Total
stockholders' equity
|
(1,989 | ) | 5,628 | |||||
Intersector
elimination
|
(4,009 | ) | (2,023 | ) | ||||
Total
liabilities and stockholders' equity
|
$ | 246,549 | $ | 285,727 |
First Nine Months
|
||||||||
2008
|
2007
|
|||||||
(unaudited)
|
||||||||
Cash
flows from operating activities of continuing operations
|
||||||||
Net
cash (used in)/provided by operating activities
|
$ | 3,269 | $ | 13,242 | ||||
Cash
flows from investing activities of continuing operations
|
||||||||
Capital
expenditures
|
(4,875 | ) | (4,215 | ) | ||||
Acquisitions
of retail and other finance receivables and operating
leases
|
(36,932 | ) | (42,827 | ) | ||||
Collections
of retail and other finance receivables and operating
leases
|
32,278 | 34,509 | ||||||
Purchases
of securities
|
(49,881 | ) | (9,085 | ) | ||||
Sales
and maturities of securities
|
47,852 | 14,805 | ||||||
Settlements
of derivatives
|
1,753 | 716 | ||||||
Proceeds
from sales of retail and other finance receivables and operating
leases
|
— | 705 | ||||||
Proceeds
from sale of businesses
|
6,293 | 1,236 | ||||||
Cash
paid for acquisitions
|
(13 | ) | — | |||||
Transfer
of cash balances upon disposition of discontinued/held-for-sale
operations
|
(925 | ) | (83 | ) | ||||
Other
|
421 | 185 | ||||||
Net
cash (used in)/provided by investing activities
|
(4,029 | ) | (4,054 | ) | ||||
Cash
flows from financing activities of continuing operations
|
||||||||
Sales
of Common Stock
|
663 | 152 | ||||||
Purchases
of Common Stock
|
— | (31 | ) | |||||
Changes
in short-term debt
|
(4,422 | ) | (2,558 | ) | ||||
Proceeds
from issuance of other debt
|
27,565 | 24,018 | ||||||
Principal
payments on other debt
|
(32,768 | ) | (32,457 | ) | ||||
Other
|
(531 | ) | 151 | |||||
Net
cash (used in)/provided by financing activities
|
(9,493 | ) | (10,725 | ) | ||||
Effect
of exchange rate changes on cash
|
(136 | ) | 64 | |||||
Net
increase/(decrease) in cash and cash equivalents from continuing
operations
|
(10,389 | ) | (1,473 | ) | ||||
Cash
flows from discontinued operations
|
||||||||
Cash
flows from operating activities of discontinued operations
|
— | 16 | ||||||
Cash
flows from investing activities of discontinued operations
|
— | — | ||||||
Cash
flows from financing activities of discontinued operations
|
— | — | ||||||
Net
increase/(decrease) in cash and cash equivalents
|
$ | (10,389 | ) | $ | (1,457 | ) | ||
Cash
and cash equivalents at January 1
|
$ | 35,283 | $ | 28,896 | ||||
Cash
and cash equivalents of discontinued/held-for-sale operations at January
1
|
— | (2 | ) | |||||
Net
increase/(decrease) in cash and cash equivalents
|
(10,389 | ) | (1,457 | ) | ||||
Less:
cash and cash equivalents of discontinued/held-for-sale operations at
September 30
|
— | — | ||||||
Cash
and cash equivalents at September 30
|
$ | 24,894 | $ | 27,437 |
First Nine Months
2008
|
First Nine Months
2007
|
|||||||||||||||
Automotive
|
Financial Services
|
Automotive
|
Financial Services
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Cash
flows from operating activities of continuing operations
|
||||||||||||||||
Net
cash (used in)/provided by operating activities
|
$ | (7,242 | ) | $ | 8,088 | $ | 5,932 | $ | 5,247 | |||||||
Cash
flows from investing activities
|
||||||||||||||||
Capital
expenditures
|
(4,815 | ) | (60 | ) | (4,176 | ) | (39 | ) | ||||||||
Acquisitions
of retail and other finance receivables and operating
leases
|
— | (36,932 | ) | — | (42,827 | ) | ||||||||||
Collections
of retail and other finance receivables and operating
leases
|
— | 32,643 | — | 34,545 | ||||||||||||
Net
(increase)/decrease of wholesale receivables
|
— | 2,058 | — | 2,027 | ||||||||||||
Purchases
of securities
|
(33,430 | ) | (16,721 | ) | (1,428 | ) | (7,657 | ) | ||||||||
Sales
and maturities of securities
|
33,676 | 14,176 | 1,469 | 13,336 | ||||||||||||
Settlements
of derivatives
|
1,063 | 690 | 748 | (32 | ) | |||||||||||
Proceeds
from sales of retail and other finance receivables and operating
leases
|
— | — | — | 705 | ||||||||||||
Proceeds
from sale of businesses
|
2,595 | 3,698 | 1,079 | 157 | ||||||||||||
Cash
paid for acquisitions
|
(13 | ) | — | — | — | |||||||||||
Transfer
of cash balances upon disposition of discontinued/held-for-sale
operations
|
(925 | ) | — | (83 | ) | — | ||||||||||
Investing
activity from Financial Services
|
9 | — | — | — | ||||||||||||
Investing
activity to Financial Services
|
— | — | (8 | ) | — | |||||||||||
Other
|
144 | 277 | (20 | ) | 205 | |||||||||||
Net
cash (used in)/provided by investing activities
|
(1,696 | ) | (171 | ) | (2,419 | ) | 420 | |||||||||
Cash
flows from financing activities
|
||||||||||||||||
Sales
of Common Stock
|
663 | — | 152 | — | ||||||||||||
Purchases
of Common Stock
|
— | — | (31 | ) | — | |||||||||||
Changes
in short-term debt
|
56 | (4,478 | ) | (69 | ) | (2,489 | ) | |||||||||
Proceeds
from issuance of other debt
|
116 | 27,449 | 189 | 23,829 | ||||||||||||
Principal
payments on other debt
|
(456 | ) | (32,042 | ) | (617 | ) | (31,840 | ) | ||||||||
Financing
activity from Automotive
|
— | — | — | 8 | ||||||||||||
Financing
activity to Automotive
|
— | (9 | ) | — | — | |||||||||||
Other
|
(206 | ) | (325 | ) | 207 | (56 | ) | |||||||||
Net
cash (used in)/provided by financing activities
|
173 | (9,405 | ) | (169 | ) | (10,548 | ) | |||||||||
Effect
of exchange rate changes on cash
|
(64 | ) | (72 | ) | 342 | (278 | ) | |||||||||
Net
change in intersector receivables/payables and other
liabilities
|
(1,242 | ) | 1,242 | (777 | ) | 777 | ||||||||||
Net
increase/(decrease) in cash and cash equivalents from continuing
operations
|
(10,071 | ) | (318 | ) | 2,909 | (4,382 | ) | |||||||||
Cash
flows from discontinued operations
|
||||||||||||||||
Cash
flows from operating activities of discontinued operations
|
— | — | 16 | — | ||||||||||||
Cash
flows from investing activities of discontinued operations
|
— | — | — | — | ||||||||||||
Cash
flows from financing activities of discontinued operations
|
— | — | — | — | ||||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
$ | (10,071 | ) | $ | (318 | ) | $ | 2,925 | $ | (4,382 | ) | |||||
Cash
and cash equivalents at January 1
|
$ | 20,678 | $ | 14,605 | $ | 16,022 | $ | 12,874 | ||||||||
Cash
and cash equivalents of discontinued/held-for-sale operations at January
1
|
— | — | (2 | ) | — | |||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
(10,071 | ) | (318 | ) | 2,925 | (4,382 | ) | |||||||||
Less:
cash and cash equivalents of discontinued/held-for-sale operations at
September 30
|
— | — | — | — | ||||||||||||
Cash
and cash equivalents at September 30
|
$ | 10,607 | $ | 14,287 | $ | 18,945 | $ | 8,492 |
September 30,
2008
|
December 31,
2007
|
|||||||
Sector
balance sheet presentation of deferred income tax assets:
|
||||||||
Automotive
sector current deferred income tax assets
|
$ | 333 | $ | 532 | ||||
Automotive
sector non-current deferred income tax assets
|
6,992 | 9,268 | ||||||
Financial
Services sector deferred income tax assets*
|
191 | 163 | ||||||
Total
|
7,516 | 9,963 | ||||||
Reclassification
for netting of deferred income taxes
|
(4,484 | ) | (6,463 | ) | ||||
Consolidated
balance sheet presentation of deferred income tax assets
|
$ | 3,032 | $ | 3,500 | ||||
Sector
balance sheet presentation of deferred income tax
liabilities:
|
||||||||
Automotive
sector current deferred income tax liabilities
|
$ | 2,728 | $ | 2,671 | ||||
Automotive
sector non-current deferred income tax liabilities
|
736 | 783 | ||||||
Financial
Services sector deferred income tax liabilities
|
3,534 | 6,043 | ||||||
Total
|
6,998 | 9,497 | ||||||
Reclassification
for netting of deferred income taxes
|
(4,484 | ) | (6,463 | ) | ||||
Consolidated
balance sheet presentation of deferred income tax
liabilities
|
$ | 2,514 | $ | 3,034 |
*
|
Financial
Services deferred income tax assets are included in Financial Services other
assets on our sector balance
sheet.
|
First Nine Months
|
||||||||
2008
|
2007
|
|||||||
Sum
of sector cash flows from operating activities of continuing
operations
|
$ | 846 | $ | 11,179 | ||||
Reclassification
of wholesale receivable cash flows from investing to operating for
consolidated presentation (a)
|
2,058 | 2,027 | ||||||
Reclassification
of finance receivable cash flows from investing to operating for
consolidated presentation (b)
|
365 | 36 | ||||||
Consolidated
cash flows from operating activities of continuing
operations
|
$ | 3,269 | $ | 13,242 |
(a)
|
In
addition to vehicles sold by us, the cash flows from wholesale finance
receivables being reclassified from investing to operating include
financing by Ford Credit of used and non-Ford vehicles. 100% of
cash flows from wholesale finance receivables have been reclassified for
consolidated presentation as the portion of these cash flows from used and
non-Ford vehicles is impracticable to
separate.
|
(b)
|
Includes
cash flows of finance receivables purchased from certain divisions and
subsidiaries of the Automotive
sector.
|
September 30, 2008
|
December 31, 2007
|
|||||||
Raw
materials, work-in-process and supplies
|
$ | 4,367 | $ | 4,360 | ||||
Finished
products
|
8,722 | 6,861 | ||||||
Total
inventories under first-in, first-out method ("FIFO")
|
13,089 | 11,221 | ||||||
Less:
Last-in, first-out method ("LIFO") adjustment
|
(1,041 | ) | (1,100 | ) | ||||
Total
inventories
|
$ | 12,048 | $ | 10,121 |
Ford North America
|
||||
Land
|
$ | — | ||
Buildings
and land improvements
|
698 | |||
Machinery,
equipment and other
|
2,833 | |||
Special
tools
|
1,769 | |||
Total
|
$ | 5,300 |
Automotive Sector
|
Financial Services
Sector
|
|||||||||||||||||||||||
Ford North America
|
Ford Europe
|
Volvo
|
Total
|
Ford Credit
|
Total Company
|
|||||||||||||||||||
Balances
at December 31, 2007
|
$ | 89 | $ | 37 | $ | 1,360 | $ | 1,486 | $ | 18 | $ | 1,504 | ||||||||||||
Changes
in goodwill:
|
||||||||||||||||||||||||
Goodwill
acquired
|
— | — | — | — | — | — | ||||||||||||||||||
Other
disposals
|
(1 | ) | — | — | (1 | ) | (9 | ) | (10 | ) | ||||||||||||||
Dealer
goodwill impairment*
|
(88 | ) | — | — | (88 | ) | — | (88 | ) | |||||||||||||||
Effect
of foreign currency translation and other
|
— | (2 | ) | (65 | ) | (67 | ) | — | (67 | ) | ||||||||||||||
Balances
at September 30, 2008
|
$ | — | $ | 35 | $ | 1,295 | $ | 1,330 | $ | 9 | $ | 1,339 |
*
|
Based
on our expected reduction of our Ford North America dealership base, we
recorded an other-than-temporary impairment of our investment in our
consolidated North America dealerships. We recorded the $88
million impairment of our investment in the first quarter of 2008 by
writing down the related goodwill to its fair value of
$0.
|
September 30,
2008
|
December 31,
2007
|
|||||||||||||||||||||||
Gross Carrying Amount
|
Less: Accumulated
Amortization
|
Net Intangible Assets
|
Gross Carrying Amount
|
Less: Accumulated
Amortization
|
Net Intangible Assets
|
|||||||||||||||||||
Automotive
Sector
|
||||||||||||||||||||||||
Distribution
networks
|
$ | 322 | $ | (104 | ) | $ | 218 | $ | 335 | $ | (103 | ) | $ | 232 | ||||||||||
Manufacturing
and production incentive rights
|
271 | (118 | ) | 153 | 297 | (74 | ) | 223 | ||||||||||||||||
Other
|
191 | (96 | ) | 95 | 199 | (89 | ) | 110 | ||||||||||||||||
Total
Automotive sector
|
784 | (318 | ) | 466 | 831 | (266 | ) | 565 | ||||||||||||||||
Total
Financial Services Sector
|
4 | (4 | ) | — | 4 | (4 | ) | — | ||||||||||||||||
Total
|
$ | 788 | $ | (322 | ) | $ | 466 | $ | 835 | $ | (270 | ) | $ | 565 |
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Pre-tax
amortization expense
|
$ | 27 | $ | 32 | $ | 77 | $ | 80 |
September 30, 2008
|
December 31, 2007
|
|||||||
Automotive
Sector
|
||||||||
Cash
and cash equivalents
|
$ | 938 | $ | 742 | ||||
Other
assets
|
5,088 | 5,599 | ||||||
Total
assets
|
$ | 6,026 | $ | 6,341 | ||||
Financial
Services Sector
|
||||||||
Cash
and cash equivalents
|
$ | 4,407 | $ | 4,605 | ||||
Finance
receivables
|
61,513 | 60,361 | ||||||
Net
investment in operating leases
|
12,232 | 17,461 | ||||||
Total
assets
|
$ | 78,152 | $ | 82,427 |
Reserve (in millions)
|
Number of Employees
|
|||||||||||||||
First Nine Months
2008
|
Full Year 2007
|
First Nine Months
2008
|
Full Year 2007
|
|||||||||||||
Beginning
balance
|
$ | 817 | $ | 1,036 | 8,316 | 10,728 | ||||||||||
Additions
to Job Security Benefits reserve/Transfers from voluntary separation
program (i.e., rescissions)
|
77 | 232 | 728 | 2,220 | ||||||||||||
Voluntary
separations and relocations
|
(239 | ) | (311 | ) | (2,764 | ) | (4,632 | ) | ||||||||
Benefit
payments and other adjustments
|
(129 | ) | (140 | ) | (1,821 | ) | — | |||||||||
Ending
balance
|
$ | 526 | $ | 817 | 4,459 | 8,316 |
Reserve (in millions)
|
Number of Employees
|
|||||||||||||||
First Nine Months
2008
|
Full Year 2007
|
First Nine Months
2008
|
Full Year 2007
|
|||||||||||||
Beginning
balance
|
$ | 225 | $ | 2,435 | 1,374 | 26,351 | ||||||||||
Voluntary
acceptances
|
222 | — | 1,832 | — | ||||||||||||
Payments/Terminations
|
(297 | ) | (1,912 | ) | (2,440 | ) | (21,587 | ) | ||||||||
Rescissions
and other adjustments
|
14 | (298 | ) | (61 | ) | (3,390 | ) | |||||||||
Ending
balance
|
$ | 164 | $ | 225 | 705 | 1,374 |
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Sales
and revenues
|
$ | — | $ | — | $ | — | $ | 13 | ||||||||
Operating
income/(loss) from discontinued operations
|
$ | — | $ | — | $ | — | $ | 2 | ||||||||
Gain/(Loss)
on discontinued operations
|
— | — | — | 51 | ||||||||||||
(Provision
for)/Benefit from income taxes
|
— | — | — | (19 | ) | |||||||||||
Income/(Loss)
from discontinued operations
|
$ | — | $ | — | $ | — | $ | 34 |
December 31,
2007
|
||||
Assets
|
||||
Receivables
|
$ | 758 | ||
Inventories
|
1,530 | |||
Net
property
|
2,246 | |||
Goodwill
and other net intangibles
|
2,010 | |||
Pension
assets
|
696 | |||
Other
assets
|
297 | |||
Total
assets of the held-for-sale operations
|
$ | 7,537 | ||
Liabilities
|
||||
Payables
|
$ | 2,395 | ||
Pension
liabilities
|
19 | |||
Warranty
liabilities
|
645 | |||
Other
liabilities
|
1,765 | |||
Total
liabilities of the held-for-sale operations
|
$ | 4,824 |
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Basic
and Diluted Income/(Loss)
|
||||||||||||||||
Basic
income/(loss) from continuing operations
|
$ | (129 | ) | $ | (380 | ) | $ | (8,705 | ) | $ | 54 | |||||
Effect
of dilutive senior convertible notes (a)
|
— | — | — | — | ||||||||||||
Effect
of dilutive 6.50% Cumulative Convertible Trust Preferred Securities
("Trust Preferred Securities") (b)
|
— | — | — | — | ||||||||||||
Diluted
income/(loss) from continuing operations
|
$ | (129 | ) | $ | (380 | ) | $ | (8,705 | ) | $ | 54 | |||||
Basic
and Diluted Shares
|
||||||||||||||||
Average
shares outstanding
|
2,280 |
2004
|
2,236 | 1,931 | ||||||||||||
Restricted
and uncommitted-ESOP shares
|
(1 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||
Basic
shares
|
2,279 | 2,003 | 2,235 | 1,930 | ||||||||||||
Net
dilutive options and restricted and uncommitted-ESOP
shares
|
— | (c) | — | (c) | — | (c) | 12 | |||||||||
Dilutive
senior convertible notes (a)
|
— | — | — | — | ||||||||||||
Dilutive
convertible trust preferred securities (b)
|
— | — | — | — | ||||||||||||
Diluted
shares
|
2,279 | 2,003 | 2,235 | 1,942 |
(a)
|
538
million shares and the related income effect for senior convertible
notes.
|
(b)
|
282
million shares and the related income effect for Trust Preferred
Securities through August 2, 2007. As of August 3, 2007,
following the conversion of about 43 million of our Trust Preferred
Securities, 162 million shares and the related income effect are not
included in the calculation. For further discussion of the
conversion, see Note 16 of the Notes to the Financial Statements in our
2007 Form 10-K Report.
|
(c)
|
28
million, 19 million, and 26 million contingently-issuable shares
(primarily reflecting restricted stock units) for the third quarter of
2008, third quarter of 2007, and first nine months of 2008,
respectively.
|
Items Measured at Fair Value on a Recurring
Basis
|
||||||||||||||||
Quoted Price in Active Markets for Identical
Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Significant Unobservable
Inputs
(Level 3)
|
Balance as of September 30,
2008
|
|||||||||||||
Automotive
Sector
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash
equivalents – financial instruments (a) (b)
|
$ | 538 | $ | 5,231 | $ | — | $ | 5,769 | ||||||||
Marketable
securities (a) (c) (d)
|
5,986 | 4,849 | 337 | 11,172 | ||||||||||||
Derivative
financial instruments
|
— | 665 | 26 | 691 | ||||||||||||
Total
assets at fair value
|
$ | 6,524 | $ | 10,745 | $ | 363 | $ | 17,632 | ||||||||
Liabilities
|
||||||||||||||||
Derivative
financial instruments
|
$ | — | $ | 388 | $ | 4 | $ | 392 | ||||||||
Total
liabilities at fair value
|
$ | — | $ | 388 | $ | 4 | $ | 392 | ||||||||
Financial
Services Sector
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash
equivalents – financial instruments (a) (b)
|
$ | 1,799 | $ | 4,309 | $ | — | $ | 6,108 | ||||||||
Marketable
securities (a)
|
3,215 | 2,515 | 5 | 5,735 | ||||||||||||
Derivative
financial instruments
|
— | 1,831 | 354 | 2,185 | ||||||||||||
Retained
interest in sold receivables
|
— | — | 154 | 154 | ||||||||||||
Total
assets at fair value
|
$ | 5,014 | $ | 8,655 | $ | 513 | $ | 14,182 | ||||||||
Liabilities
|
||||||||||||||||
Derivative
financial instruments
|
$ | — | $ | 646 | $ | 309 | $ | 955 | ||||||||
Total
liabilities at fair value
|
$ | — | $ | 646 | $ | 309 | $ | 955 |
(a)
|
At
September 30, 2008, approximately 85% of our financial instruments
(including marketable securities and those classified as cash equivalents)
were government securities, federal agency securities or equities for
which an active and liquid market exists. For all securities, we rely on
market observable data where available through our established pricing
processes and believe this data reflects the fair value of our investment
assets. Instruments presented in Level 1 include U.S.
Treasuries and equities. Instruments presented in Level 2
include federal agency securities, corporate obligations, and asset-backed
securities. Instruments presented in Level 3 include certain
corporate obligations and asset-backed
securities.
|
(b)
|
Cash
equivalents – financial instruments excludes time deposits, certificates
of deposit, money market accounts, and other cash equivalents reported at
par value of $2 billion and $1.2 billion for Automotive sector and
Financial Services sector, respectively, which approximates fair
value.
|
(c)
|
Includes
marketable securities and loaned
securities.
|
(d)
|
Marketable
securities balance excludes a $305 million investment in Ford Credit bonds
held by the Automotive sector. See Note
1.
|
Fair Value Measurements Using Significant
Unobservable Inputs
|
||||||||||||||||||||||||
Fair Value at January 1,
2008
|
Total Realized/Unrealized Gains/
(Losses)
|
Net Purchases/ (Settlements)
(a)
|
Net Transfers Into/(Out of) Level
3
|
Fair Value at Sept 30,
2008
|
Change In Unrealized Gains/(Losses) on Instruments
Still Held (b)
|
|||||||||||||||||||
Automotive
Sector
|
||||||||||||||||||||||||
Marketable
securities (c)
|
$ | 201 | $ | 3 | $ | 192 | $ | (59 | ) | $ | 337 | $ | 2 | |||||||||||
Derivative
financial instruments, net (d)
|
257 | (62 | ) | (91 | ) | (82 | ) | 22 | (57 | ) | ||||||||||||||
Total
Level 3 fair value
|
$ | 458 | $ | (59 | ) | $ | 101 | $ | (141 | ) | $ | 359 | $ | (55 | ) | |||||||||
Financial
Services Sector
|
||||||||||||||||||||||||
Marketable
securities
|
$ | — | $ | — | $ | 5 | $ | — | $ | 5 | $ | — | ||||||||||||
Derivative
financial instruments, net (e)
|
(2 | ) | 59 | 19 | (31 | ) | 45 | 42 | ||||||||||||||||
Retained
interest in sold receivables (f)
|
653 | 61 | (560 | ) | — | 154 | (44 | ) | ||||||||||||||||
Total
Level 3 fair value
|
$ | 651 | $ | 120 | $ | (536 | ) | $ | (31 | ) | $ | 204 | $ | (2 | ) |
(a)
|
Includes
option premiums paid/received on options traded during the
quarter.
|
(b)
|
For
those assets and liabilities still held at September 30,
2008.
|
(c)
|
Realized/unrealized
gains/(losses) on marketable securities for the period presented are
recorded in Automotive
interest income and other non-operating
income/(expenses), net on the income statement. We
recorded $8 million in the third quarter of 2008 and $3 million for the
first nine months of 2008.
|
(d)
|
Reflects
fair value of derivative assets, net of
liabilities. Realized/unrealized gains/(losses) on Automotive
sector derivative financial instruments for the period presented are
recorded to Automotive
cost of sales ($(225) million for third quarter of 2008, and $(58)
million for first nine months of 2008), and Automotive interest income and
other non-operating income/(expense), net ($(2) million for the
third quarter of 2008 and $(4) million for first nine months of 2008) on
the income statement. See Note 11 for income statement
classification by hedge
designation.
|
(e)
|
Reflects
fair value of derivative assets, net of
liabilities. Realized/unrealized gains/(losses) on Financial
Services sector derivative financial instruments for the period presented
are recorded to Interest
expense ($4 million for the third quarter of 2008 and $11 million
for first nine months of 2008), and Financial Services
revenues ($34 million for the third quarter of 2008 and $48 million
for first nine months of 2008) on the income statement. See
Note 11 for income statement classification by hedge
designation.
|
(f)
|
Realized/unrealized
gains/(losses) on the retained interests in sold receivables for the
period presented are recorded in Financial Services
revenues on the income statement ($42 million for the third quarter
of 2008 and $105 million for the first nine months of 2008) and Accumulated other
comprehensive income/(loss) on the balance sheet ($(28) for the
third quarter of 2008 and $(44) million for the first nine months of
2008).
|
Third Quarter
|
First Nine
Months
|
||||||||||||||||
2008
|
2007
|
2008
|
2007
|
Income Statement
Classification
|
|||||||||||||
Automotive
Sector
|
|||||||||||||||||
Cash
flow hedges:
|
|||||||||||||||||
Impact
of discontinued hedges
|
$ | 1 | $ | — | $ | 2 | $ | 187 |
Automotive
cost of sales
|
||||||||
Ineffectiveness
|
2 | — | 2 | — |
Automotive
cost of sales
|
||||||||||||
Net
investment hedges:
|
|||||||||||||||||
Ineffectiveness
|
— | — | — | (1 | ) |
Automotive
cost of sales
|
|||||||||||
Derivatives
not designated as hedging instruments:
|
|||||||||||||||||
Commodities
|
(468 | ) | (26 | ) | (45 | ) | 15 |
Automotive
cost of sales
|
|||||||||
Foreign
currency derivatives on operating exposures (a) (b)
|
145 | 285 | 671 | 306 |
Automotive
cost of sales
|
||||||||||||
Foreign
currency derivatives on investment portfolios
|
39 | — | 4 | — |
Automotive
interest income and other non-operating income/(expense),
net
|
||||||||||||
Other
|
(2 | ) | — | (4 | ) | (58 | ) |
Automotive
cost of sales/Automotive interest income and other non-operating
income/(expense), net
|
|||||||||
Financial
Services Sector
|
|||||||||||||||||
Fair
value hedges:
|
|||||||||||||||||
Ineffectiveness
|
$ | (2 | ) | $ | — | $ | (45 | ) | $ | — |
Financial
Services revenues
|
||||||
Net
interest settlements and accruals excluded from the assessment of hedge
effectiveness
|
12 | — | 51 | — |
Interest
expense
|
||||||||||||
Derivatives
not designated as hedging instruments:
|
|||||||||||||||||
Interest
rate swaps
|
(4 | ) | 262 | (49 | ) | 24 |
Financial
Services revenues
|
||||||||||
Foreign
currency swaps and forward contracts (a)
|
302 | (37 | ) | 384 | (498 | ) |
Selling,
administrative and other
expenses
|
(a)
|
These
gains/(losses) were related to foreign currency derivatives and were
partially offset by net revaluation impacts on foreign denominated assets
and liabilities, which were recorded to the same income statement line
item as the hedge gains/(losses).
|
(b)
|
Includes
amounts released from Accumulated other
comprehensive income/(loss) to income related to cash flow hedges
de-designated prior to maturity.
|
September 30,
2008
|
December 31,
2007
|
|||||||||||||||
Fair
Value Assets
|
Fair
Value Liabilities
|
Fair
Value Assets
|
Fair
Value Liabilities
|
|||||||||||||
Automotive
Sector
|
||||||||||||||||
Cash
flow hedges
|
$ | 213 | $ | 44 | $ | 617 | $ | 195 | ||||||||
Derivatives
not designated as hedging instruments
|
478 | 348 | 757 | 188 | ||||||||||||
Total
derivative instruments
|
$ | 691 | $ | 392 | $ | 1,374 | $ | 383 | ||||||||
Financial
Services Sector
|
||||||||||||||||
Fair
value hedges
|
$ | 193 | $ | — | $ | — | $ | — | ||||||||
Derivatives
not designated as hedging instruments
|
1,992 | 955 | 2,811 | 1,349 | ||||||||||||
Total
derivative instruments
|
$ | 2,185 | $ | 955 | $ | 2,811 | $ | 1,349 |
|
•
|
Cash
of $2.73 billion;
|
|
•
|
A
$3 billion principal amount secured note, which bears interest from
January 1, 2008 at 9.5% per annum, matures on January 1, 2018, and is
secured on a second-lien basis with the collateral we have pledged as part
of our secured Credit Agreement;
|
|
•
|
A
$3.3 billion principal amount convertible note, which bears interest from
January 1, 2008 at 5.75% per annum, matures on January 1, 2013, and is
convertible into Ford Common Stock at a conversion price of $9.20 per
share; and
|
|
•
|
An
obligation to make 15 annual installment payments of $52.3 million
beginning in April 2008.
|
August 29, 2008
|
||||
Fair
value of H-S-M-D-D-V Program VEBA assets
|
$ | 3.5 | ||
Fair
value of assets held in the TAA
|
2.8 | |||
Present
value of the convertible note
|
3.4 | |||
Present
value of secured note
|
3.1 | |||
Present
value of installment payments
|
0.4 | |||
Transfer
to New VEBA
|
13.2 | |||
Present
value of retained benefit payments through 2009
|
1.5 | |||
Total
New Benefit Obligation
|
$ | 14.7 |
Third Quarter
|
||||||||||||||||||||||||
Pension Benefits
|
||||||||||||||||||||||||
U.S. Plans
|
Non-U.S. Plans
|
OPEB
|
||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||
Service
cost
|
$ | 94 | $ | 106 | $ | 91 | $ | 165 | $ | 80 | $ | 91 | ||||||||||||
Interest
cost
|
672 | 658 | 357 | 409 | 356 | 453 | ||||||||||||||||||
Expected
return on assets
|
(865 | ) | (869 | ) | (382 | ) | (480 | ) | (64 | ) | (65 | ) | ||||||||||||
Amortization
of:
|
||||||||||||||||||||||||
Prior
service costs/(credits)
|
93 | 65 | 24 | 27 | (232 | ) | (243 | ) | ||||||||||||||||
(Gains)/Losses
and other
|
5 | 12 | 56 | 115 | 58 | 294 | ||||||||||||||||||
Separation
programs
|
43 | (8 | ) | 24 | 20 | 1 | (7 | ) | ||||||||||||||||
(Gain)/Loss
from curtailment
|
— | — | — | — | (2,603 | ) | (213 | ) | ||||||||||||||||
Costs
allocated to Visteon
|
— | — | — | — | 2 | 1 | ||||||||||||||||||
Net
expense/(income)
|
$ | 42 | $ | (36 | ) | $ | 170 | $ | 256 | $ | (2,402 | ) | $ | 311 |
First Nine Months
|
||||||||||||||||||||||||
Pension Benefits*
|
||||||||||||||||||||||||
U.S. Plans
|
Non-U.S. Plans
|
OPEB
|
||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||
Service
cost
|
$ | 283 | $ | 332 | $ | 327 | $ | 486 | $ | 236 | $ | 280 | ||||||||||||
Interest
cost
|
2,016 | 1,963 | 1,218 | 1,203 | 1,217 | 1,348 | ||||||||||||||||||
Expected
return on assets
|
(2,597 | ) | (2,609 | ) | (1,374 | ) | (1,410 | ) | (223 | ) | (198 | ) | ||||||||||||
Amortization
of:
|
||||||||||||||||||||||||
Prior
service costs/(credits)
|
281 | 199 | 78 | 80 | (670 | ) | (757 | ) | ||||||||||||||||
(Gains)/Losses
and other
|
13 | 38 | 164 | 336 | 232 | 665 | ||||||||||||||||||
Separation
programs
|
248 | 813 | 66 | 146 | 12 | 8 | ||||||||||||||||||
(Gain)/Loss
from curtailment
|
— | 176 | — | (14 | ) | (2,714 | ) | (1,321 | ) | |||||||||||||||
Costs
allocated to Visteon
|
— | — | — | — | 5 | 3 | ||||||||||||||||||
Net
expense/(income)
|
$ | 244 | $ | 912 | $ | 479 | $ | 827 | $ | (1,905 | ) | $ | 28 |
*
|
Includes
Jaguar Land Rover.
|
(In
millions)
|
Automotive Sector
|
|||||||||||||||||||||||||||||||||||
Ford North America
|
Ford South America
|
Ford Europe
|
Volvo
|
Ford Asia Pacific
Africa
|
Mazda
|
Jaguar Land Rover and Aston
Martin
|
Other
|
Total
|
||||||||||||||||||||||||||||
THIRD
QUARTER 2008
|
||||||||||||||||||||||||||||||||||||
Sales/Revenues
|
||||||||||||||||||||||||||||||||||||
External
customer
|
$ | 10,748 | $ | 2,712 | $ | 9,660 | $ | 2,916 | $ | 1,697 | $ | — | $ | — | $ | — | $ | 27,733 | ||||||||||||||||||
Intersegment
|
172 | — | 174 | 18 | — | — | — | — | 364 | |||||||||||||||||||||||||||
Income
|
||||||||||||||||||||||||||||||||||||
Income/(Loss)
before income taxes
|
(36 | ) | 480 | 29 | (484 | ) | (24 | ) | (1 | ) | (37 | ) | (626 | ) | (699 | ) | ||||||||||||||||||||
THIRD
QUARTER 2007
|
||||||||||||||||||||||||||||||||||||
Sales/Revenues
|
||||||||||||||||||||||||||||||||||||
External
customer
|
$ | 16,688 | $ | 2,064 | $ | 8,328 | $ | 3,844 | $ | 1,782 | $ | — | $ | 3,564 | $ | — | $ | 36,270 | ||||||||||||||||||
Intersegment
|
93 | — | 88 | 25 | — | — | 42 | — | 248 | |||||||||||||||||||||||||||
Income
|
||||||||||||||||||||||||||||||||||||
Income/(Loss)
before income taxes
|
(689 | ) | 386 | 254 | (174 | ) | 19 | 14 | 81 | (603 | ) | (712 | ) |
Financial Services Sector
(a)
|
Total Company
|
|||||||||||||||||||||||
Ford Credit
|
Other Financial
Services
|
Elims
|
Total
|
Elims (b)
|
Total
|
|||||||||||||||||||
THIRD
QUARTER 2008
|
||||||||||||||||||||||||
Sales/Revenues
|
||||||||||||||||||||||||
External
customer
|
$ | 4,237 | $ | 75 | $ | — | $ | 4,312 | $ | — | $ | 32,045 | ||||||||||||
Intersegment
|
195 | 7 | (2 | ) | 200 | (564 | ) | — | ||||||||||||||||
Income
|
||||||||||||||||||||||||
Income/(Loss)
before income taxes
|
161 | (2 | ) | — | 159 | — | (540 | ) | ||||||||||||||||
THIRD
QUARTER 2007
|
||||||||||||||||||||||||
Sales/Revenues
|
||||||||||||||||||||||||
External
customer
|
$ | 4,718 | $ | 90 | $ | — | $ | 4,808 | $ | — | $ | 41,078 | ||||||||||||
Intersegment
|
210 | 7 | — | 217 | (465 | ) | — | |||||||||||||||||
Income
|
||||||||||||||||||||||||
Income/(Loss)
before income taxes
|
546 | 10 | — | 556 | — | (156 | ) |
(a)
|
Financial
Services sector’s interest income is recorded as Financial Services
revenues.
|
(b)
|
Includes
intersector transactions occurring in the ordinary course of
business.
|
(In
millions)
|
Automotive Sector
|
|||||||||||||||||||||||||||||||||||
Ford North America
|
Ford South America
|
Ford Europe
|
Volvo
|
Ford Asia Pacific
Africa
|
Mazda
|
Jaguar Land Rover and Aston
Martin
|
Other
|
Total
|
||||||||||||||||||||||||||||
FIRST
NINE MONTHS 2008
|
||||||||||||||||||||||||||||||||||||
Sales/Revenues
|
||||||||||||||||||||||||||||||||||||
External
customer
|
$ | 42,077 | $ | 6,900 | $ | 31,374 | $ | 11,439 | $ | 5,143 | $ | — | $ | 6,974 | $ | — | $ | 103,907 | ||||||||||||||||||
Intersegment
|
461 | — | 663 | 75 | — | — | 63 | — | 1,262 | |||||||||||||||||||||||||||
Income
|
||||||||||||||||||||||||||||||||||||
Income/(Loss)
before income taxes (a)
|
(7,634 | ) | 1,125 | 1,336 | (787 | ) | 15 | (63 | ) | 38 | (1,087 | ) | (7,057 | ) | ||||||||||||||||||||||
Total
assets at September 30
|
94,648 | |||||||||||||||||||||||||||||||||||
FIRST
NINE MONTHS 2007
|
||||||||||||||||||||||||||||||||||||
Sales/Revenues
|
||||||||||||||||||||||||||||||||||||
External
customer
|
$ | 54,208 | $ | 5,174 | $ | 26,163 | $ | 12,789 | $ | 5,278 | $ | — | $ | 11,394 | $ | — | $ | 115,006 | ||||||||||||||||||
Intersegment
|
410 | — | 513 | 93 | — | — | 112 | — | 1,128 | |||||||||||||||||||||||||||
Income
|
||||||||||||||||||||||||||||||||||||
Income/(Loss)
before income taxes
|
(1,458 | ) | 754 | 646 | (175 | ) | 9 | 107 | 939 | (1,051 | ) | (229 | ) | |||||||||||||||||||||||
Total
assets at September 30
|
123,349 |
Financial Services Sector
(b)
|
Total Company
|
|||||||||||||||||||||||
Ford Credit
|
Other Financial
Services
|
Elims
|
Total
|
Elims (c)
|
Total
|
|||||||||||||||||||
FIRST
NINE MONTHS 2008
|
||||||||||||||||||||||||
Sales/Revenues
|
||||||||||||||||||||||||
External
customer
|
$ | 12,896 | $ | 282 | $ | — | $ | 13,178 | $ | — | $ | 117,085 | ||||||||||||
Intersegment
|
675 | 19 | (4 | ) | 690 | (1,952 | ) | — | ||||||||||||||||
Income
|
||||||||||||||||||||||||
Income/(Loss)
before income taxes
|
(2,187 | ) | (10 | ) | — | (2,197 | ) | — | (9,254 | ) | ||||||||||||||
Total
assets at September 30
|
155,305 | 10,237 | (9,632 | ) | 155,910 | (4,009 | ) | 246,549 | ||||||||||||||||
FIRST
NINE MONTHS 2007
|
||||||||||||||||||||||||
Sales/Revenues
|
||||||||||||||||||||||||
External
customer
|
$ | 13,112 | $ | 221 | $ | — | $ | 13,333 | $ | — | $ | 128,339 | ||||||||||||
Intersegment
|
651 | 21 | (6 | ) | 666 | (1,794 | ) | — | ||||||||||||||||
Income
|
||||||||||||||||||||||||
Income/(Loss)
before income taxes
|
952 | 3 | — | 955 | — | 726 | ||||||||||||||||||
Total
assets at September 30
|
162,245 | 10,620 | (10,193 | ) | 162,672 | (1,438 | ) | 284,583 |
(a)
|
For
our Mazda segment, Income/(Loss) before income taxes primarily reflects a
charge as determined under U.S. GAAP representing the impact on Ford of a
goodwill impairment related to Mazda-owned dealerships in
Japan.
|
(b)
|
Financial
Services sector’s interest income is recorded as Financial Services
revenues.
|
(c)
|
Includes
intersector transactions occurring in the ordinary course of
business.
|
First Nine Months
|
||||||||
2008
|
2007
|
|||||||
Beginning
balance
|
$ | 4,862 | $ | 5,235 | ||||
Payments
made during the period
|
(2,412 | ) | (2,489 | ) | ||||
Changes
in accrual related to warranties issued during the period
|
1,803 | 2,187 | ||||||
Changes
in accrual related to pre-existing warranties
|
(42 | ) | (300 | ) | ||||
Foreign
currency translation and other
|
(96 | ) | 207 | |||||
Ending
balance
|
$ | 4,115 | $ | 4,840 |
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income/(loss)
|
$ | (129 | ) | $ | (380 | ) | $ | (8,696 | ) | $ | 88 | |||||
Other
comprehensive income/(loss)
|
||||||||||||||||
Foreign
currency translation
|
(2,024 | ) | 872 | (2,555 | ) | 1,558 | ||||||||||
Net
gain/(loss) on derivative instruments
|
(109 | ) | 141 | (136 | ) | (266 | ) | |||||||||
Net
holding gain/(loss)
|
(12 | ) | (8 | ) | (45 | ) | (40 | ) | ||||||||
Employee
benefit-related
|
1,443 | (131 | ) | 2,723 | (678 | ) | ||||||||||
Total
other comprehensive income/(loss)
|
(702 | ) | 874 | (13 | ) | 574 | ||||||||||
Total
comprehensive income/(loss)
|
$ | (831 | ) | $ | 494 | $ | (8,709 | ) | $ | 662 |
|
•
|
Delivering
best-in-class or among best-in-class fuel economy with every new vehicle
introduced globally.
|
|
•
|
Introducing
industry-leading, fuel-saving EcoBoost engines and doubling the number and
volume of hybrid vehicles.
|
|
•
|
Leveraging
our product strengths to deliver more global vehicles in the B, C, C/D
(i.e., sub-compact, compact and medium-sized vehicle) and commercial van
segments – by 2010, nearly 40% of our product entries in these segments
are expected to be shared between Ford North America and Ford Europe, with
100% alignment expected by 2013.
|
|
•
|
Upgrading
the Ford, Lincoln, Mercury lineup in North America almost completely by
the end of 2010.
|
|
•
|
Bringing
six European small vehicles to North America from global B-car and C-car
platforms.
|
|
•
|
Retooling
three North American truck plants to produce small, fuel efficient
vehicles.
|
|
•
|
Supporting
our global products with a lean, flexible global manufacturing
system.
|
|
•
|
Reducing North
America salaried personnel-related costs by an additional 10% by the
end of January 2009, primarily through personnel reductions
or attrition. Additional actions
impacting compensation are also being implemented, as described
below. These reductions are in addition to global personnel-related
cost actions already taken
or underway.
|
|
•
|
Further
reduction of U.S. hourly employees by about 2,600 as a result of the most
recent round of targeted buyouts – bringing Ford's total U.S. hourly
reductions through buyouts in 2008 to about
7,000.
|
|
•
|
Eliminating
merit pay raises for North America salaried employees in
2009.
|
|
•
|
Eliminating
performance bonuses for salaried employees globally under the Annual
Incentive Compensation Program for the 2008 performance
year.
|
|
•
|
Suspending
matching funds for U.S. salaried employees participating in Ford’s Savings
and Stock Investment Plan, effective January 1,
2009.
|
|
•
|
Reducing
annual capital spending to a range of $5 billion to $5.5 billion – enabled
by efficiencies in our global product development system and reduced
spending in declining product
segments.
|
|
•
|
Reducing
engineering, manufacturing, information technology, and advertising costs
through greater global efficiencies and alignment with volume
assumptions.
|
|
•
|
Reducing
inventories globally and achieving other working capital
improvements.
|
|
•
|
Returning about $3
billion in Ford Credit capital consistent with Ford Credit’s
smaller balance sheet and a focus on core Ford
brands.
|
|
•
|
Continuing
to develop incremental sources of Automotive funding, including divesting
of non-core operations and assets, and implementing equity-for-debt
swaps.
|
Third Quarter
|
||||||||||||
2008
|
2007
|
2008 Over/(Under)
2007
|
||||||||||
Income/(Loss)
before income taxes
|
||||||||||||
Automotive
sector
|
$ | (699 | ) | $ | (712 | ) | $ | 13 | ||||
Financial
Services sector
|
159 | 556 | (397 | ) | ||||||||
Total
Company
|
(540 | ) | (156 | ) | (384 | ) | ||||||
Provision
for/(Benefit from) income taxes
|
(462 | ) | 162 | (624 | ) | |||||||
Minority
interests in net income/(loss) of subsidiaries *
|
51 | 62 | (11 | ) | ||||||||
Income/(Loss)
from continuing operations
|
(129 | ) | (380 | ) | 251 | |||||||
Income/(Loss)
from discontinued operations
|
— | — | — | |||||||||
Net
income/(loss)
|
$ | (129 | ) | $ | (380 | ) | $ | 251 |
*
|
Primarily
related to Ford Europe's consolidated 41%-owned affiliate, Ford
Otosan. The pre-tax results for Ford Otosan were $106 million
and $136 million in the third quarter of 2008 and 2007,
respectively.
|
Third Quarter –
Income/(Loss)
|
||||||||
Automotive
Sector
|
2008
|
2007
|
||||||
Ford
North America
|
||||||||
Personnel-reduction
programs
|
$ | (197 | ) | $ | 35 | |||
Accelerated
depreciation related to AAI's acquisition of leased
facility
|
(82 | ) | — | |||||
U.S.
dealer reductions
|
(38 | ) | — | |||||
Gain/(Loss)
on sale of ACH plants/assets
|
(19 | ) | 5 | |||||
Job
Security Benefits (a)
|
320 | 75 | ||||||
Retiree
health care (primarily curtailment gain) (b)
|
2,569 | 213 | ||||||
Total
Ford North America
|
2,553 | 328 | ||||||
Ford
Europe
|
||||||||
Personnel-reduction
programs/Other
|
(40 | ) | (39 | ) | ||||
Volvo
|
||||||||
Personnel-reduction
programs/Other
|
(26 | ) | (7 | ) | ||||
Ford
Asia Pacific Africa
|
||||||||
Personnel-reduction
programs
|
(28 | ) | (1 | ) | ||||
Impairment
of equity interest in Malaysian joint venture
|
— | (10 | ) | |||||
Total
Ford Asia Pacific Africa
|
(28 | ) | (11 | ) | ||||
Other
Automotive
|
||||||||
Returns
on the assets held in the TAA
|
(250 | ) | — | |||||
Gain
on purchase of debt securities
|
35 | — | ||||||
Loss
on conversion of Trust Preferred Securities
|
— | (632 | ) | |||||
Total
Other Automotive
|
(215 | ) | (632 | ) | ||||
Jaguar
Land Rover and Aston Martin
|
||||||||
Loss
on sale of Jaguar Land Rover
|
(30 | ) | — | |||||
Sale
of Aston Martin
|
— | (1 | ) | |||||
Personnel-reduction
programs/Net gains on certain undesignated hedges/Other
|
(7 | ) | 12 | |||||
Total
Jaguar Land Rover and Aston Martin
|
(37 | ) | 11 | |||||
Total
Automotive sector
|
$ | 2,207 | $ | (350 | ) |
(a)
|
Primarily
reserve adjustments for ACH plants whose employees are no longer probable
to be permanently idled.
|
(b)
|
See
Note 12 of the Notes to the Financial Statements for an explanation of the
2008 retiree health care curtailment gain related to the Retiree Health
Care Settlement Agreement.
|
Third Quarter
|
||||||||||||
2008
|
2007
|
2008 Over/ (Under)
2007
|
||||||||||
Ford
North America
|
$ | (36 | ) | $ | (689 | ) | $ | 653 | ||||
Ford
South America
|
480 | 386 | 94 | |||||||||
Ford
Europe
|
29 | 254 | (225 | ) | ||||||||
Volvo
|
(484 | ) | (174 | ) | (310 | ) | ||||||
Ford
Asia Pacific Africa
|
(24 | ) | 19 | (43 | ) | |||||||
Mazda
|
(1 | ) | 14 | (15 | ) | |||||||
Total
ongoing Automotive operations
|
(36 | ) | (190 | ) | 154 | |||||||
Other
Automotive
|
(626 | ) | (603 | ) | (23 | ) | ||||||
Total
ongoing Automotive
|
(662 | ) | (793 | ) | 131 | |||||||
Jaguar
Land Rover and Aston Martin
|
(37 | ) | 81 | (118 | ) | |||||||
Total
Automotive sector
|
$ | (699 | ) | $ | (712 | ) | $ | 13 |
Third Quarter
|
||||||||||||||||||||||||||||||||
Sales (a) (in
billions)
|
Wholesales (b) (in
thousands)
|
|||||||||||||||||||||||||||||||
2008
|
2007
|
2008 Over/(Under)
2007
|
2008
|
2007
|
2008 Over/(Under)
2007
|
|||||||||||||||||||||||||||
Ford
North America (c)
|
$ | 10.8 | $ | 16.7 | $ | (5.9 | ) | (36 | )% | 462 | 649 | (187 | ) | (29 | )% | |||||||||||||||||
Ford
South America
|
2.7 | 2.1 | 0.6 | 31 | 125 | 116 | 9 | 8 | ||||||||||||||||||||||||
Ford
Europe
|
9.7 | 8.3 | 1.4 | 16 | 410 | 422 | (12 | ) | (3 | ) | ||||||||||||||||||||||
Volvo
|
2.9 | 3.8 | (0.9 | ) | (24 | ) | 66 | 102 | (36 | ) | (35 | ) | ||||||||||||||||||||
Ford
Asia Pacific Africa (d)
|
1.7 | 1.8 | (0.1 | ) | (5 | ) | 111 | 129 | (18 | ) | (14 | ) | ||||||||||||||||||||
Total
ongoing Automotive operations
|
27.8 | 32.7 | (4.9 | ) | (15 | ) | 1,174 | 1,418 | (244 | ) | (17 | ) | ||||||||||||||||||||
Jaguar
Land Rover and Aston Martin
|
— | 3.6 | (3.6 | ) | (100 | ) | — | 69 | (69 | ) | (100 | ) | ||||||||||||||||||||
Total
Automotive sector
|
$ | 27.8 | $ | 36.3 | $ | (8.5 | ) | (24 | ) | 1,174 | 1,487 | (313 | ) | (21 | ) |
(a)
|
2008
over/(under) 2007 sales percentages are computed using unrounded sales
numbers.
|
(b)
|
Wholesale
unit volumes generally are reported on a where-sold basis, and include all
Ford-badged units and units manufactured by Ford that are sold to other
manufacturers, as well as units distributed for other
manufacturers. Vehicles sold to daily rental car companies that
are subject to a guaranteed repurchase option, as well as other sales of
finished vehicles for which the recognition of revenue is deferred (e.g.,
consignments), are included in wholesale unit
volumes.
|
(c)
|
Includes
sales of Mazda6 by our consolidated subsidiary,
AAI.
|
(d)
|
Included
in wholesale unit volumes of Ford Asia Pacific Africa are Ford-badged
vehicles sold in China and Malaysia by certain unconsolidated affiliates
totaling about 41,000 and 51,000 units in 2008 and 2007,
respectively. "Sales" above does not include revenue from these
units.
|
Market Share
|
Dealer-Owned Stocks (a) (in
thousands)
|
|||||||||||||||||||||||
Market
|
2008
|
2007
|
2008 Over/(Under)
2007
|
2008
|
2007
|
2008 Over/(Under)
2007
|
||||||||||||||||||
United
States (b)
|
12.4 | % | 13.4 | % |
(1.0
|
) pts. | 478 | 538 | (60 | ) | ||||||||||||||
South
America (b) (c)
|
9.7 | 10.3 | (0.6 | ) | 46 | 30 | 16 | |||||||||||||||||
Europe
(b) (d)
|
8.6 | 8.6 | — | 342 | 299 | 43 | ||||||||||||||||||
Volvo
– United States/Europe (d)
|
0.4/1.2 | 0.6/1.3 | (0.2)/(0.1) | 16/36 | 21/44 | (5)/(8) | ||||||||||||||||||
Asia
Pacific Africa (b) (e) (f)
|
2.1 | 2.4 | (0.3 | ) | 56 | 54 | 2 |
(a)
|
Dealer-owned
stocks represent our estimate of vehicles shipped to our customers
(dealers) and not yet sold by the dealers to their retail customers,
including some vehicles reflected in our
inventory.
|
(b)
|
Market
share includes only Ford and, in certain markets (primarily United
States), Lincoln and Mercury
brands.
|
(c)
|
South
America market share is based, in part, on estimated vehicle registrations
for our six major markets (Argentina, Brazil, Chile, Colombia, Ecuador and
Venezuela).
|
(d)
|
Europe
2008 market share is based, in part, on estimated vehicle registrations
for the 19 European markets we track (described in "Item 1. Business" of
our 2007 Form 10-K Report). Europe 2007 market share is based
on actual vehicle registrations for these
markets.
|
(e)
|
Asia
Pacific Africa market share is based on estimated vehicle retail sales for
our 12 major markets (Australia, China, Japan, India, Indonesia, Malaysia,
New Zealand, Philippines, South Africa, Taiwan, Thailand and
Vietnam).
|
(f)
|
Dealer-owned
stocks for Asia Pacific Africa include primarily Ford-brand vehicles as
well as a small number of units distributed for other
manufacturers.
|
Explanation of Cost
Changes
|
2008 Better/(Worse) Than
2007
|
||||
Pension
and OPEB
|
Primarily
health care efficiencies
|
$ | 0.4 | ||
Spending-related
|
Primarily
the non-recurrence of accelerated depreciation and amortization related to
recently-closed facilities
|
0.3 | |||
Overhead
|
Primarily
savings related to previous salaried personnel reductions
|
0.3 | |||
Manufacturing
and engineering
|
More
than explained by hourly and salaried personnel reductions in North
America and efficiencies in our plants and processes
|
0.2 | |||
Advertising
& sales promotions
|
Primarily
lower costs in North America, offset by South America and
Europe
|
— | |||
Warranty-related
|
Primarily
a slight cost underrun in Europe, offset by overruns in other
locations
|
— | |||
Net
product costs
|
More
than explained by higher commodity costs and unfavorable mark-to-market
adjustments on commodity hedges
|
(0.9 | ) | ||
Total
|
$ | 0.3 |
Third Quarter
|
||||||||||||
2008
|
2007
|
2008 Over/(Under)
2007
|
||||||||||
Ford
Credit
|
$ | 161 | $ | 546 | $ | (385 | ) | |||||
Other
Financial Services
|
(2 | ) | 10 | (12 | ) | |||||||
Total
|
$ | 159 | $ | 556 | $ | (397 | ) |
September 30, 2008
|
December 31, 2007
|
Sept. 30, 2008
Over/(Under)
Dec. 31, 2007
|
||||||||||
On-balance
sheet (including on-balance sheet securitizations)*
|
$ | 127.3 | $ | 141.1 | $ | (13.8 | ) | |||||
Unearned
interest supplements – finance receivables
|
1.3 | — | 1.3 | |||||||||
Securitized
off-balance sheet
|
1.1 | 6.0 | (4.9 | ) | ||||||||
Managed
|
$ | 129.7 | $ | 147.1 | $ | (17.4 | ) | |||||
Serviced
|
$ | 130.1 | $ | 148.0 | $ | (17.9 | ) |
*
|
At
September 30, 2008 and December 31, 2007, includes finance receivables of
$72 billion and $67.2 billion, respectively, which have been sold for
legal purposes in securitizations that do not satisfy the requirements for
accounting sale treatment. In addition, at September 30, 2008
and December 31, 2007, includes net investment in operating leases of
$12.4 billion and $18.9 billion, respectively, which have been included in
securitizations that do not satisfy the requirements for accounting sale
treatment. These underlying securitized assets are available
only for payment of the debt or other obligations issued or arising in the
securitization transactions; they are not available to pay Ford Credit's
other obligations or the claims of Ford Credit's other creditors until the
associated debt or other obligations are
satisfied.
|
Third Quarter
|
||||||||||||
2008
|
2007
|
2008 Over/(Under)
2007
|
||||||||||
Charge-offs
(in millions)
|
||||||||||||
On-balance
sheet
|
$ | 296 | $ | 184 | $ | 112 | ||||||
Managed
|
303 | 200 | 103 | |||||||||
Loss-to-Receivables
Ratios
|
||||||||||||
On-balance
sheet
|
0.89 | % | 0.53 | % |
0.36 6
|
pts. | ||||||
Managed
|
0.89 | 0.54 | 0.35 |
September 30,
2008
|
December 31,
2007
|
Sept. 30, 2008 Over/(Under) Dec. 31,
2007
|
||||||||||
Allowance
for credit losses (in millions)
|
$ | 1,547 | $ | 1,090 | $ | 457 | ||||||
Allowance
as a percentage of end-of-period receivables
|
1.19 | % | 0.77 | % |
0.42
|
pts. |
First Nine Months
|
||||||||||||
2008
|
2007
|
2008 Over/ (Under)
2007
|
||||||||||
Income/(Loss)
before income taxes
|
||||||||||||
Automotive
sector
|
$ | (7,057 | ) | $ | (229 | ) | $ | (6,828 | ) | |||
Financial
Services sector
|
(2,197 | ) | 955 | (3,152 | ) | |||||||
Total
Company
|
(9,254 | ) | 726 | (9,980 | ) | |||||||
Provision
for/(Benefit from) income taxes
|
(811 | ) | 467 | (1,278 | ) | |||||||
Minority
interests in net income/(loss) of subsidiaries *
|
262 | 205 | 57 | |||||||||
Income/(Loss)
from continuing operations
|
(8,705 | ) | 54 | (8,759 | ) | |||||||
Income/(Loss)
from discontinued operations
|
9 | 34 | (25 | ) | ||||||||
Net
income/(loss)
|
$ | (8,696 | ) | $ | 88 | $ | (8,784 | ) |
*
|
Primarily
related to Ford Europe's consolidated 41%-owned affiliate, Ford
Otosan. The pre-tax results for Ford Otosan were $476 million
and $372 million in the first nine months of 2008 and 2007,
respectively.
|
First Nine Months –
Income/(Loss)
|
||||||||
2008
|
2007
|
|||||||
Automotive
Sector
|
||||||||
Ford
North America
|
||||||||
Fixed
asset impairment charges
|
$ | (5,300 | ) | $ | — | |||
Personnel-reduction
programs
|
(644 | ) | (800 | ) | ||||
Gain/(Loss)
on sale of ACH plants/assets
|
(324 | ) | 5 | |||||
U.S.
dealer consolidation (including dealer goodwill
impairment)
|
(185 | ) | — | |||||
Accelerated
depreciation related to AAI's acquisition of leased
facility
|
(82 | ) | — | |||||
Ballard
restructuring
|
(70 | ) | — | |||||
Pension
curtailment charges
|
— | (175 | ) | |||||
Job
Security Benefits
|
262 | 91 | ||||||
Retiree
health care (primarily curtailment gains)
|
2,680 | 1,321 | ||||||
Total
Ford North America
|
(3,663 | ) | 442 | |||||
Ford
Europe
|
||||||||
Personnel-reduction
programs/Other
|
(54 | ) | (128 | ) | ||||
Volvo
|
||||||||
Personnel-reduction
programs/Other
|
(58 | ) | (11 | ) | ||||
Ford
Asia Pacific Africa
|
||||||||
Personnel-reduction
programs/Other
|
(40 | ) | (11 | ) | ||||
Impairment
of equity interest in Malaysian joint venture
|
— | (10 | ) | |||||
Total
Ford Asia Pacific Africa
|
(40 | ) | (21 | ) | ||||
Mazda
|
||||||||
Impairment
of dealer network goodwill
|
(214 | ) | — | |||||
Other
Automotive
|
||||||||
Returns
on the assets held in the TAA
|
(250 | ) | — | |||||
Gain
on exchange and purchase of debt securities
|
108 | — | ||||||
Loss
on conversion of Trust Preferred Securities
|
— | (632 | ) | |||||
Total
Other Automotive
|
(142 | ) | (632 | ) | ||||
Jaguar
Land Rover and Aston Martin
|
||||||||
Jaguar
Land Rover held-for-sale impairment
|
(421 | ) | — | |||||
Loss
on sale of Jaguar Land Rover
|
(136 | ) | — | |||||
Net
gains/(losses) on certain Jaguar Land Rover undesignated
hedges
|
(19 | ) | 219 | |||||
Personnel-reduction
programs
|
(4 | ) | (102 | ) | ||||
Jaguar
Land Rover operating profits for 2008/Other
|
618 | — | ||||||
Sale
of Aston Martin (primarily the gain on sale)
|
— | 213 | ||||||
Total
Jaguar Land Rover and Aston Martin
|
38 | 330 | ||||||
Total
Automotive sector
|
(4,133 | ) | (20 | ) | ||||
Financial
Services Sector
|
||||||||
Ford
Credit net operating lease impairment charges
|
(2,086 | ) | — | |||||
Total
|
$ | (6,219 | ) | $ | (20 | ) |
First Nine Months
|
||||||||||||
2008
|
2007
|
2008 Over/(Under)
2007
|
||||||||||
Ford
North America
|
$ | (7,634 | ) | $ | (1,458 | ) | $ | (6,176 | ) | |||
Ford
South America
|
1,125 | 754 | 371 | |||||||||
Ford
Europe
|
1,336 | 646 | 690 | |||||||||
Volvo
|
(787 | ) | (175 | ) | (612 | ) | ||||||
Ford
Asia Pacific Africa
|
15 | 9 | 6 | |||||||||
Mazda
|
(63 | ) | 107 | (170 | ) | |||||||
Total
ongoing Automotive operations
|
(6,008 | ) | (117 | ) | (5,891 | ) | ||||||
Other
Automotive
|
(1,087 | ) | (1,051 | ) | (36 | ) | ||||||
Total
ongoing Automotive
|
(7,095 | ) | (1,168 | ) | (5,927 | ) | ||||||
Jaguar
Land Rover and Aston Martin
|
38 | 939 | (901 | ) | ||||||||
Total
Automotive sector
|
$ | (7,057 | ) | $ | (229 | ) | $ | (6,828 | ) |
First Nine Months
|
||||||||||||||||||||||||||||||||
Sales (a) (in
billions)
|
Wholesales (b) (in
thousands)
|
|||||||||||||||||||||||||||||||
2008
|
2007
|
2008 Over/(Under)
2007
|
2008
|
2007
|
2008 Over/(Under)
2007
|
|||||||||||||||||||||||||||
Ford
North America (c)
|
$ | 42.1 | $ | 54.2 | $ | (12.1 | ) | (22 | )% | 1,845 | 2,209 | (364 | ) | (16 | )% | |||||||||||||||||
Ford
South America
|
6.9 | 5.2 | 1.7 | 33 | 335 | 310 | 25 | 8 | ||||||||||||||||||||||||
Ford
Europe
|
31.4 | 26.1 | 5.3 | 20 | 1,442 | 1,431 | 11 | 1 | ||||||||||||||||||||||||
Volvo
|
11.4 | 12.8 | (1.4 | ) | (11 | ) | 279 | 355 | (76 | ) | (21 | ) | ||||||||||||||||||||
Ford
Asia Pacific Africa (d)
|
5.1 | 5.3 | (0.2 | ) | (3 | ) | 365 | 390 | (25 | ) | (6 | ) | ||||||||||||||||||||
Total
ongoing Automotive operations
|
96.9 | 103.6 | (6.7 | ) | (6 | ) | 4,266 | 4,695 | (429 | ) | (9 | ) | ||||||||||||||||||||
Jaguar
Land Rover and Aston Martin
|
7.0 | 11.4 | (4.4 | ) | (39 | ) | 125 | 215 | (90 | ) | (42 | ) | ||||||||||||||||||||
Total
Automotive sector
|
$ | 103.9 | $ | 115.0 | $ | (11.1 | ) | (10 | ) | 4,391 | 4,910 | (519 | ) | (11 | ) |
(a)
|
2008
over/(under) 2007 sales percentages are computed using unrounded sales
numbers.
|
(b)
|
Wholesale
unit volumes generally are reported on a where-sold basis, and include all
Ford-badged units and units manufactured by Ford that are sold to other
manufacturers, as well as units distributed for other
manufacturers. Vehicles sold to daily rental car companies that
are subject to a guaranteed repurchase option, as well as other sales of
finished vehicles for which the recognition of revenue is deferred (e.g.,
consignments), are included in wholesale unit
volumes.
|
(c)
|
Includes
sales of Mazda6 by our consolidated subsidiary,
AAI.
|
(d)
|
Included
in wholesale unit volumes of Ford Asia Pacific Africa are Ford-badged
vehicles sold in China and Malaysia by certain unconsolidated affiliates
totaling about 145,000 and 144,000 units in 2008 and 2007,
respectively. "Sales" above does not include revenue from these
units.
|
Market Share
|
Dealer-Owned Stocks (a) (in
thousands)
|
|||||||||||||||||||||||
Market
|
2008
|
2007
|
2008 Over/(Under)
2007
|
2008
|
2007
|
2008 Over/(Under)
2007
|
||||||||||||||||||
United
States (b)
|
14.0 | % | 14.7 | % |
(0.7
|
) pts. | 478 | 538 | (60 | ) | ||||||||||||||
South
America (b) (c)
|
9.5 | 10.7 | (1.2 | ) | 46 | 30 | 16 | |||||||||||||||||
Europe
(b) (d)
|
8.7 | 8.7 | — | 342 | 299 | 43 | ||||||||||||||||||
Volvo
– United States/Europe (d)
|
0.5/1.3 | 0.6/1.4 | (0.1)/(0.1) | 16/36 | 21/44 | (5)/(8) | ||||||||||||||||||
Asia
Pacific Africa (b) (e) (f)
|
2.0 | 2.2 | (0.2 | ) | 56 | 54 | 2 |
(a)
|
Dealer-owned
stocks represent our estimate of vehicles shipped to our customers
(dealers) and not yet sold by the dealers to their retail customers,
including some vehicles reflected in our
inventory.
|
(b)
|
Includes
only Ford and, in certain markets (primarily United States), Lincoln and
Mercury brands.
|
(c)
|
South
America market share is based, in part, on estimated vehicle registrations
for our six major markets (Argentina, Brazil, Chile, Colombia, Ecuador and
Venezuela).
|
(d)
|
Europe
2008 market share is based, in part, on estimated vehicle registrations
for the 19 European markets we track (described in "Item 1. Business" of
our 2007 Form 10-K Report). Europe 2007 market share is based
on actual vehicle registrations for these
markets.
|
(e)
|
Asia
Pacific Africa market share is based on estimated vehicle retail sales for
our 12 major markets (Australia, China, Japan, India, Indonesia, Malaysia,
New Zealand, Philippines, South Africa, Taiwan, Thailand and
Vietnam).
|
(f)
|
Dealer-owned
stocks for Asia Pacific Africa include primarily Ford-brand vehicles as
well as a small number of units distributed for other
manufacturers.
|
Explanation of Cost
Changes
|
2008 Better/(Worse) Than
2007
|
||||
Spending-related
|
Primarily
the non-recurrence of accelerated depreciation and amortization related to
recently-closed facilities and lower depreciation related to the North
America impairment in the second quarter
|
$ | 0.9 | ||
Manufacturing
and engineering
|
More
than explained by hourly and salaried personnel reductions in North
America and efficiencies in our plants and processes
|
0.7 | |||
Pension
and OPEB
|
Primarily
health care efficiencies
|
0.7 | |||
Overhead
|
Primarily
savings related to previous salaried personnel reductions
|
0.6 | |||
Advertising
& sales promotions
|
Primarily
lower costs in North America
|
0.2 | |||
Warranty-related
|
Primarily
favorable adjustments to Ford Europe warranty reserves
|
0.2 | |||
Net
product costs
|
More
than explained by commodity cost increases and product content, offset
partially by material cost reductions
|
(0.3 | ) | ||
Total
|
$ | 3.0 |
First Nine Months
|
||||||||||||
2008
|
2007
|
2008 Over/(Under)
2007
|
||||||||||
Ford
Credit
|
$ | (2,187 | ) | $ | 952 | $ | (3,139 | ) | ||||
Other
Financial Services
|
(10 | ) | 3 | (13 | ) | |||||||
Total
|
$ | (2,197 | ) | $ | 955 | $ | (3,152 | ) |
First Nine Months
|
||||||||||||
2008
|
2007
|
2008 Over/(Under)
2007
|
||||||||||
Charge-offs
(in millions)
|
||||||||||||
On-balance
sheet
|
$ | 771 | $ | 416 | $ | 355 | ||||||
Managed
|
800 | 464 | 336 | |||||||||
Loss-to-Receivables
Ratios
|
||||||||||||
On-balance
sheet
|
0.74 | % | 0.40 | % |
0.34
|
pts. | ||||||
Managed
|
0.75 | 0.42 | 0.33 |
|
•
|
Placement
volume measures the number of leases Ford Credit purchases in a given
period;
|
|
•
|
Termination
volume measures the number of vehicles for which the lease has ended in
the given period; and
|
|
•
|
Return
volume reflects the number of vehicles returned to Ford Credit by
customers at lease-end.
|
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Placements
|
68 | 127 | 287 | 376 | ||||||||||||
Terminations
|
97 | 98 | 301 | 297 | ||||||||||||
Returns
|
84 | 78 | 257 | 235 | ||||||||||||
Memo:
|
||||||||||||||||
Return
rates
|
86 | % | 80 | % | 85 | % | 79 | % |
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Returns
|
||||||||||||||||
24-Month
term
|
18 | 18 | 71 | 65 | ||||||||||||
36-Month
term
|
15 | 16 | 43 | 46 | ||||||||||||
39-Month
term/Other term
|
6 | 9 | 16 | 28 | ||||||||||||
Total
returns
|
39 | 43 | 130 | 139 | ||||||||||||
Memo: Return
rates
|
88 | % | 83 | % | 87 | % | 83 | % | ||||||||
Auction
Values at Constant Third Quarter 2008 Vehicle Mix
|
||||||||||||||||
24-Month
term
|
$ | 14,715 | $ | 16,995 | $ | 15,085 | $ | 17,075 | ||||||||
36-Month
term
|
13,005 | 14,855 | 13,175 | 15,115 |
September 30,
2008
|
June 30, 2008
|
December 31,
2007
|
September 30,
2007
|
June 30, 2007
|
December 31,
2006
|
|||||||||||||||||||
Cash
and cash equivalents
|
$ | 10.6 | $ | 16.9 | $ | 20.7 | $ | 18.9 | $ | 17.1 | $ | 16.0 | ||||||||||||
Marketable
securities
|
11.5 | 5.1 | 2.0 | 7.2 | 13.7 | 11.3 | ||||||||||||||||||
Loaned
securities
|
— | 7.4 | 10.3 | 7.8 | 4.6 | 5.3 | ||||||||||||||||||
Total
cash, marketable securities and loaned securities
|
22.1 | 29.4 | 33.0 | 33.9 | 35.4 | 32.6 | ||||||||||||||||||
Securities-in-transit
*
|
(0.7 | ) | (0.1 | ) | (0.3 | ) | (0.4 | ) | (0.3 | ) | (0.5 | ) | ||||||||||||
UAW-Ford
TAA
|
(2.5 | ) | (2.7 | ) | — | — | — | — | ||||||||||||||||
Short-term
VEBA assets
|
— | — | 1.9 | 2.1 | 2.3 | 1.8 | ||||||||||||||||||
Gross
cash
|
$ | 18.9 | $ | 26.6 | $ | 34.6 | $ | 35.6 | $ | 37.4 | $ | 33.9 |
|
*
|
The
purchase or sale of marketable securities for which the cash settlement
was not made by period-end and for which there was a payable or receivable
recorded on the balance sheet at
period-end.
|
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Gross
cash at end of period
|
$ | 18.9 | $ | 35.6 | $ | 18.9 | $ | 35.6 | ||||||||
Gross
cash at beginning of period
|
26.6 | 37.4 | 34.6 | 33.9 | ||||||||||||
Total
change in gross cash (a)
|
$ | (7.7 | ) | $ | (1.8 | ) | $ | (15.7 | ) | $ | 1.7 | |||||
Operating-related
cash flows
|
||||||||||||||||
Automotive
income/(loss) before income taxes (excl. special items)
|
$ | (2.9 | ) | $ | (0.4 | ) | $ | (2.9 | ) | $ | (0.2 | ) | ||||
Capital
expenditures
|
(1.8 | ) | (1.6 | ) | (4.7 | ) | (4.2 | ) | ||||||||
Depreciation
and special tools amortization
|
1.3 | 1.6 | 4.3 | 5.1 | ||||||||||||
Changes
in receivables, inventories, and trade payables
|
(1.4 | ) | (0.6 | ) | (2.9 | ) | — | |||||||||
Other
(b)
|
(2.2 | ) | (0.3 | ) | (3.8 | ) | 1.0 | |||||||||
Subtotal
|
(7.0 | ) | (1.3 | ) | (10.0 | ) | 1.7 | |||||||||
Up-front
subvention payments to Ford Credit
|
(0.7 | ) | — | (2.3 | ) | — | ||||||||||
Total
operating-related cash flows
|
(7.7 | ) | (1.3 | ) | (12.3 | ) | 1.7 | |||||||||
Other
changes in gross cash
|
||||||||||||||||
Personnel
separation payments
|
(0.2 | ) | (0.4 | ) | (0.5 | ) | (2.1 | ) | ||||||||
Contributions
to funded pension plans
|
(0.1 | ) | (0.2 | ) | (0.9 | ) | (1.4 | ) | ||||||||
Net
effect of TAA/VEBA on gross cash
|
(0.1 | ) | 0.3 | (4.6 | ) | 1.0 | ||||||||||
Tax
refunds and tax payments from affiliates
|
— | (0.2 | ) | 0.9 | 1.9 | |||||||||||
Acquisitions
and divestitures
|
0.2 | 0.1 | 2.0 | 1.1 | ||||||||||||
Other
(c)
|
0.2 | (0.1 | ) | (0.3 | ) | (0.5 | ) | |||||||||
Total
change in gross cash
|
$ | (7.7 | ) | $ | (1.8 | ) | $ | (15.7 | ) | $ | 1.7 |
(a)
|
Total
change in Automotive gross cash attributable to Jaguar Land Rover
operations was $300 million net cash outflow for the first nine months of
2008. Except for up-front subvention payments to Ford Credit,
Jaguar Land Rover cash outflows are excluded from each line item of this
table and included in Other within "Other changes in gross
cash."
|
(b)
|
In
the third quarter of 2008, Other within "Operating-related cash flows"
were primarily driven by timing differences between the expensing of
marketing, warranty and other accrued liabilities and the payment of those
expenses.
|
(c)
|
In
the third quarter of 2008, Other primarily reflects issuance of Common
Stock.
|
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008 (a)
|
2007
|
2008 (a)
|
2007
|
|||||||||||||
Cash
flows from operating activities of continuing operations
(b)
|
$ | (5.6 | ) | $ | 3.2 | $ | (7.2 | ) | $ | 5.9 | ||||||
Items
included in operating-related cash flows
|
||||||||||||||||
Capital
expenditures
|
(1.8 | ) | (1.6 | ) | (4.7 | ) | (4.2 | ) | ||||||||
Net
transactions between Automotive and Financial Services sectors
(c)
|
(0.1 | ) | (0.3 | ) | (1.4 | ) | (0.8 | ) | ||||||||
Net
cash flows from non-designated derivatives
|
0.3 | 0.2 | 1.1 | 0.7 | ||||||||||||
Items
not included in operating-related cash flows
|
||||||||||||||||
Cash
impact of personnel-reduction programs and changes in Job Security
Benefits reserve
|
0.2 | 0.4 | 0.5 | 2.1 | ||||||||||||
Net
(sales)/purchases of trading securities
|
(0.5 | ) | (3.4 | ) | (0.8 | ) | (1.9 | ) | ||||||||
Contributions
to funded pension plans
|
0.1 | 0.2 | 0.9 | 1.4 | ||||||||||||
VEBA
cash flows (reimbursements for benefits paid)
|
— | (0.5 | ) | — | (0.8 | ) | ||||||||||
Tax
refunds, tax payments, and tax receipts from affiliates
|
— | 0.2 | (0.9 | ) | (1.9 | ) | ||||||||||
Other
(b)
|
(0.3 | ) | 0.3 | 0.2 | 1.2 | |||||||||||
Operating-related
cash flows
|
$ | (7.7 | ) | $ | (1.3 | ) | $ | (12.3 | ) | $ | 1.7 |
(a)
|
Except
as noted (see note (b) below), 2008 data exclude Jaguar Land Rover,
reflecting the operations' held-for-sale
status.
|
(b)
|
Includes
Jaguar Land Rover.
|
(c)
|
Primarily
payables and receivables between the Automotive and Financial Services
sectors in the normal course of business. For example, vehicle
wholesale loans that are made by Ford Credit to Ford-owned
dealers.
|
2008
|
||||||||||||
Full-Year Forecast
|
Through Oct. 31
|
2007 Actual
|
||||||||||
Public
Transactions
|
||||||||||||
Unsecured
|
$ | 2 | $ | 2 | $ | 6 | ||||||
Securitizations
(a)
|
10 – 13 | 10 | 6 | |||||||||
Total
public transactions
|
$ | 12 – 15 | $ | 12 | $ | 12 | ||||||
Private Transactions
(b)
|
$ | 23 – 26 | $ | 23 | $ | 28 |
(a)
|
Reflects
new issuance; excludes whole-loan sales and other structured
financings.
|
(b)
|
Includes
private term debt, securitizations, whole-loan sales, and other structured
financings; excludes sales to Ford Credit's on-balance sheet asset-backed
commercial paper programs.
|
September 30,
2008
|
December 31,
2007
|
|||||||
Cash,
cash equivalents, and marketable securities*
|
$ | 19.1 | $ | 16.7 | ||||
Committed
liquidity programs
|
32.6 | 36.8 | ||||||
Asset-backed
commercial paper ("FCAR")
|
16.4 | 16.9 | ||||||
Credit
facilities
|
2.4 | 3.0 | ||||||
Committed
capacity
|
51.4 | 56.7 | ||||||
Committed
capacity and cash
|
70.5 | 73.4 | ||||||
Less:
Capacity in excess of eligible receivables
|
(5.5 | ) | (4.7 | ) | ||||
Less:
Cash to support on-balance sheet securitizations
|
(4.7 | ) | (4.7 | ) | ||||
Liquidity
|
60.3 | 64.0 | ||||||
Less:
Utilization
|
(35.5 | ) | (36.1 | ) | ||||
Liquidity
available for use
|
$ | 24.8 | $ | 27.9 |
*
|
Excludes
marketable securities related to insurance
activities.
|
September 30,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Total
debt
|
$ | 129.1 | $ | 139.4 | ||||
Total
equity
|
11.7 | 13.4 | ||||||
Debt-to-equity
ratio (to 1)
|
11.0 | 10.4 |
September 30,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Total
debt
|
$ | 129.1 | $ | 139.4 | ||||
Securitized
off-balance sheet receivables outstanding
|
1.1 | 6.0 | ||||||
Retained
interest in securitized off-balance sheet receivables
|
(0.2 | ) | (0.7 | ) | ||||
Adjustments
for cash, cash equivalents, and marketable securities (a)
|
(19.1 | ) | (16.7 | ) | ||||
Adjustments
for hedge accounting (b)
|
(0.2 | ) | — | |||||
Total
adjusted debt
|
$ | 110.7 | $ | 128.0 | ||||
Total
equity (including minority interest)
|
$ | 11.7 | $ | 13.4 | ||||
Adjustments
for hedge accounting (b)
|
(0.2 | ) | (0.3 | ) | ||||
Total
adjusted equity
|
$ | 11.5 | $ | 13.1 | ||||
Managed
debt-to-equity ratio (to 1)
|
9.6 | 9.8 |
(a)
|
Excludes
marketable securities related to insurance
activities.
|
(b)
|
Primarily
related to market valuation adjustments to derivatives due to movements in
interest rates.
|
|
•
|
DBRS
Limited ("DBRS");
|
|
•
|
Fitch,
Inc. ("Fitch");
|
|
•
|
Moody’s
Investors Service, Inc. ("Moody’s");
and
|
|
•
|
Standard
& Poor’s Rating Services, a division of McGraw-Hill Companies, Inc.
("S&P").
|
NRSRO DEBT RATINGS
|
|||||||||||||
Ford
|
Ford Credit
|
||||||||||||
Issuer Default/ Corporate/ Issuer
Rating
|
Long-Term Senior
Unsecured
|
Senior Secured
|
Outlook / Trend
|
Long-Term Senior
Unsecured
|
Short-Term Unsecured
|
Outlook / Trend
|
|||||||
DBRS
|
B
(low)
|
CCC
(high)
|
B
|
Negative
|
B
|
R-4
|
Negative
|
||||||
Fitch
|
CCC
|
CC
|
B
|
Negative
|
B-
|
C
|
Negative
|
||||||
Moody's
|
B3
|
Caa1
|
Ba3
|
Negative**
|
B2
|
NP
|
Negative**
|
||||||
S&P*
|
B-
|
CCC
|
B-
|
Negative**
|
B-
|
NR
|
Negative**
|
|
*
|
S&P
assigns FCE a long-term senior unsecured rating of B, maintaining a one
notch differential versus Ford
Credit.
|
|
**
|
Moody's
has placed Ford and Ford Credit ratings on review for further possible
downgrade; S&P has placed Ford and Ford Credit ratings on CreditWatch
with negative implications.
|
Fourth Quarter
|
Full Year
|
|||||||||||||||
Vehicle Unit
Production
|
2008 Over/(Under)
2007
|
Vehicle Unit
Production
|
2008 Over/(Under)
2007
|
|||||||||||||
Ford
North America
|
430 | (211 | ) | 2,225 | (604 | ) | ||||||||||
Ford
Europe
|
400 | (89 | ) | 1,898 | (42 | ) | ||||||||||
Volvo
|
77 | (40 | ) | 373 | (88 | ) |
Planning Assumptions
|
Full-Year Plan
|
First Nine Months
|
Full-Year Outlook
|
||
Industry
Volume (SAAR)
|
|||||
–U.S.
(million units) (a)
|
16.0
|
14.4
|
13.7
|
||
–Europe
(million units) (b)
|
17.6
|
17.2
|
16.7
|
||
Operational Metrics
|
|||||
Compared
with 2007:
|
|||||
–Quality
|
Improve
|
Improved
|
On
Track
|
||
–Automotive
Costs (c)
|
Improve
by about $3 Billion
|
Improved
by $3 Billion
|
About
$4 Billion
|
||
Absolute
Amount:
|
|||||
–U.S.
Market Share (Ford Lincoln Mercury)
|
Low
End of 14%-15% Range
|
14%
|
High
13%
|
||
–Operating-Related
Cash Flow
|
Negative
|
$(12.3)
Billion (d)
|
Greater
Outflow than Plan
|
||
–Capital
Spending
|
About
$6 Billion
|
$4.7
Billion
|
On
Track
|
(a)
|
SAAR
includes medium and heavy vehicles.
|
(b)
|
For
the 19 markets we track in Europe.
|
(c)
|
At
constant volume, mix and exchange; excluding special
items.
|
(d) | See “Liquidity and Capital Resources” above for reconciliation to U.S. GAAP. |
Operating Cost Reductions (in
billions)
|
||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||
2006
|
2007
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Projected Full-Year
|
|||||||||||||||||||
Net Product Costs
|
||||||||||||||||||||||||
Product
Adds
|
$ | (0.9 | ) | $ | (2.0 | ) | $ | (0.1 | ) | $ | (0.1 | ) | $ | (0.2 | ) | $ | (0.7 | ) | ||||||
Commodities
|
(0.3 | ) | (0.8 | ) | 0.1 | (0.2 | ) | (0.7 | ) | (1.1 | ) | |||||||||||||
Material
Cost Reductions/Other
|
1.2 | 0.8 | 0.3 | 0.3 | 0.2 | 1.2 | ||||||||||||||||||
Subtotal
|
- | (2.0 | ) | 0.3 | - | (0.7 | ) | (0.6 | ) | |||||||||||||||
Structural/Other
|
1.5 | 2.6 | 0.9 | 0.6 | 1.2 | 4.0 | ||||||||||||||||||
Total
|
$ | 1.5 | $ | 0.6 | $ | 1.2 | $ | 0.6 | $ | 0.5 | $ | 3.4 | ||||||||||||
Memo: Cumulative
savings
|
$ | 1.5 | $ | 2.1 | $ | 3.3 | $ | 3.9 | $ | 4.4 | $ | 5.5 | ||||||||||||
Memo: Cumulative,
excluding depreciation and amortization impact of 2008
impairment
|
$ | 1.5 | $ | 2.1 | $ | 3.3 | $ | 3.9 | $ | 4.2 | $ | 5.0 |
•
|
Continued
decline in market share;
|
•
|
Continued
or increased price competition resulting from industry overcapacity,
currency fluctuations or other
factors;
|
•
|
A
further increase in or acceleration of the market shift away from sales of
trucks, SUVs, or other more profitable vehicles, particularly in the
United States;
|
•
|
Further
significant decline in industry sales, resulting from slowing economic
growth, geo-political events, or other
factors;
|
•
|
Lower-than-anticipated
market acceptance of new or existing
products;
|
•
|
Further
increases in the price for, or reduced availability of,
fuel;
|
•
|
Currency
or commodity price fluctuations;
|
•
|
Adverse
effects from the bankruptcy or insolvency of, change in ownership or
control of, or alliances entered into by a major
competitor;
|
•
|
Economic
distress of suppliers of the type that has in the past and may in the
future require us to provide financial support or take other measures to
ensure supplies of components or
materials;
|
•
|
Labor
or other constraints on our ability to restructure our
business;
|
•
|
Work
stoppages at Ford or supplier facilities or other interruptions of
supplies;
|
•
|
Single-source
supply of components or materials;
|
•
|
Substantial
pension and postretirement health care and life insurance liabilities
impairing our liquidity or financial
condition;
|
•
|
Inability
to implement the Retiree Health Care Settlement Agreement to fund and
discharge UAW hourly retiree health care
obligations;
|
•
|
Worse-than-assumed
economic and demographic experience for our postretirement benefit plans
(e.g., discount rates, investment returns, and health care cost
trends);
|
•
|
The
discovery of defects in vehicles resulting in delays in new model
launches, recall campaigns, or increased warranty
costs;
|
•
|
Increased
safety, emissions, fuel economy, or other regulation resulting in higher
costs, cash expenditures, and/or sales
restrictions;
|
•
|
Unusual
or significant litigation or governmental investigations arising out of
alleged defects in our products or
otherwise;
|
•
|
A
change in our requirements for parts or materials where we have entered
into long-term supply arrangements that commit us to purchase minimum or
fixed quantities of certain parts or materials, or to pay a minimum amount
to the seller ("take-or-pay"
contracts);
|
•
|
Adverse
effects on our results from a decrease in or cessation of government
incentives;
|
•
|
Adverse
effects on our operations resulting from certain geo-political or other
events;
|
•
|
Substantial
negative Automotive operating-related cash flows for the near- to
medium-term affecting our ability to meet our obligations, invest in our
business, or refinance our debt;
|
•
|
Substantial
levels of Automotive indebtedness adversely affecting our financial
condition or preventing us from fulfilling our debt obligations (which may
grow because we are able to incur substantially more debt, including
additional secured debt);
|
•
|
Failure
of financial institutions to fulfill commitments under committed credit
facilities;
|
•
|
Inability
of Ford Credit to obtain an industrial bank charter or otherwise obtain
competitive funding;
|
•
|
Inability
of Ford Credit to access debt, securitization, or derivative markets
around the world at competitive rates or in sufficient amounts due to
additional credit rating downgrades, market volatility, market disruption,
or otherwise;
|
•
|
A
prolonged disruption of the debt and securitization
markets;
|
•
|
Higher-than-expected
credit losses;
|
•
|
Increased
competition from banks or other financial institutions seeking to increase
their share of financing Ford
vehicles;
|
•
|
Changes
in interest rates;
|
•
|
Collection
and servicing problems related to finance receivables and net investment
in operating leases;
|
•
|
Lower-than-anticipated
residual values or higher-than-expected return volumes for leased
vehicles;
|
•
|
New
or increased credit, consumer or data protection or other regulations
resulting in higher costs and/or additional financing restrictions;
and
|
•
|
Inability
to implement our plans to further reduce structural costs and increase
liquidity.
|
Effect on U.S. and
Canadian Plans: Increase/(Decrease)
|
||||||||||||
Assumption
|
Percentage Point
Change
|
September 30, 2008
Obligation
|
Annual Expense
|
|||||||||
Discount
rate
|
+/-
1.0
|
pt. | $ | (720)/$850 | $ | (30)/$40 | ||||||
Health
care cost trend rates — total expense
|
+/- 1.0 | 350/(280 | ) | 50/(40 | ) | |||||||
Health
care cost trend rates — service and interest expense
|
+/- 1.0 | 350/(280 | ) | 30/(20 | ) |
|
·
|
Business Projections –
We make assumptions about the demand for our products in the
marketplace. These assumptions drive our planning assumptions
for volume, mix, and pricing. We also make assumptions about
our cost levels (e.g., capacity utilization, cost performance,
etc.). These projections are derived using our internal
business plans that are updated at least annually and reviewed by our
Board of Directors.
|
|
·
|
Long-Term Growth Rate –
A growth rate is used to calculate the terminal value of the business, and
is added to the present value of the debt-free interim cash
flows. The growth rate is the expected rate at which a business
unit's earnings stream is projected to grow beyond the planning
period.
|
|
·
|
Discount Rate – When
measuring a possible impairment, future cash flows are discounted at a
rate that is consistent with a weighted-average cost of capital that we
anticipate a potential market participant would
use. Weighted-average cost of capital is an estimate of the
overall risk-adjusted after-tax rate of return required by equity and debt
holders of a business enterprise, which is developed with the assistance
of external financial advisors.
|
|
·
|
Economic Projections –
Assumptions regarding general economic conditions are included in and
affect our assumptions regarding industry sales and pricing estimates for
our vehicles. These macro-economic assumptions include, but are
not limited to, industry volumes, inflation, interest rates, prices of raw
materials (i.e., commodities), and foreign currency exchange
rates.
|
|
·
|
Auction Values – Ford
Credit's projection of the market value of the vehicles when Ford Credit
sells them at the end of the lease.
|
|
·
|
Return Volume – Ford
Credit's projection of the number of vehicles that will be returned at
lease end.
|
|
·
|
Discount Rate – Ford
Credit's estimation of the discount rate, reflecting hypothetical market
assumptions regarding borrowing rates, credit loss patterns, and residual
value risk.
|
|
·
|
Nature, frequency, and
severity of current and cumulative financial reporting losses – A
pattern of objectively measured recent financial reporting losses is
heavily weighted as a source of negative evidence. In certain
circumstances, historical information may not be as relevant due to
changed circumstances;
|
|
·
|
Sources of future taxable
income – Future reversals of existing temporary differences are
heavily-weighted sources of objectively verifiable positive
evidence. Projections of future taxable income exclusive of
reversing temporary differences are a source of positive evidence only
when the projections are combined with a history of recent profits and can
be reasonably estimated. Otherwise, these projections are
considered inherently subjective and generally will not be sufficient to
overcome negative evidence that includes relevant cumulative losses in
recent years, particularly if the projected future taxable income is
dependent on an anticipated turnaround to profitability that has not yet
been achieved. In such cases, we generally give these
projections of future taxable income no weight for the purposes of our
valuation allowance assessment pursuant to SFAS No. 109;
and
|
|
·
|
Tax planning strategies
– If necessary and available, tax planning strategies would be
implemented to accelerate taxable amounts to utilize expiring
carryforwards. These strategies would be a source of additional
positive evidence and, depending on their nature, could be heavily
weighted.
|
Period
|
Total Number of Shares
Purchased*
|
Average Price Paid per
Share
|
Total Number of Shares Purchased as Part of
Publicly- Announced Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of
Shares that May Yet Be Purchased Under the Plans or
Programs
|
||||||||||||
July
1, 2008 through July 31, 2008
|
5,191 | $ | 4.88 | 0 | ** | |||||||||||
Aug.
1, 2008 through Aug. 31, 2008
|
1,498 | 5.11 | 0 | ** | ||||||||||||
Sept.
1, 2008 through Sept. 30, 2008
|
5,927 | 5.20 | 0 | ** | ||||||||||||
Total/Average
|
12,616 | 5.06 | 0 | ** |
*
|
We
presently have no publicly-announced repurchase program in
place. Shares were acquired from our employees or directors in
accordance with our various compensation plans as a result of share
withholdings to pay income taxes with respect to: (i) the lapse
of restrictions on restricted stock, (ii) the issuance of unrestricted
stock, including issuances as a result of the conversion of restricted
stock equivalents, or (iii) to pay the exercise price and related income
taxes with respect to certain exercises of stock options. There
were no share purchases from the Ford Motor Savings and Stock Investment
Plan for Salaried Employees ("SSIP") or the Tax Efficient Savings Plan for
Hourly Employees ("TESPHE"). Purchase of shares when
participants in those plans elect to sell units in the Ford Stock Fund
ceased as of February 9, 2007.
|
**
|
No
publicly announced repurchase program in
place.
|
FORD MOTOR COMPANY
|
|||
(Registrant)
|
|||
Date: November 7,
2008
|
By:
|
/s/ Peter J. Daniel
|
|
Peter
J. Daniel
|
|||
Senior
Vice President
|
|||
and
Controller
|
Designation
|
Description
|
Method of Filing
|
||
Amended
and Restated Support Agreement (formerly known as Amended and Restated
Profit Maintenance Agreement) dated November 6, 2008 between Ford Motor
Company and Ford Motor Credit Company LLC
|
Filed
with this Report
|
|||
Ford
Motor Company and Subsidiaries Calculation of Ratio of Earnings to
Combined Fixed Charges and Preferred Stock Dividends
|
Filed
with this Report
|
|||
Letter
of PricewaterhouseCoopers LLP, Independent Registered Public Accounting
Firm, dated November 7, 2008 relating to Financial
Information
|
Filed
with this Report
|
|||
Rule
15d-14(a) Certification of CEO
|
Filed
with this Report
|
|||
Rule
15d-14(a) Certification of CFO
|
Filed
with this Report
|
|||
Section
1350 Certification of CEO
|
Furnished
with this Report
|
|||
Section
1350 Certification of CFO
|
Furnished
with this Report
|