Delaware
|
|
16-1268674
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
Title of each class:
|
|
Name of each exchange on which registered:
|
Common Stock, par value $0.01 per share
|
|
The NASDAQ Stock Market LLC
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth Company ☐
|
PART I
|
|
|
|
|
|
ITEM 1
|
4
|
|
ITEM 1A
|
16
|
|
ITEM 1B
|
24
|
|
ITEM 2
|
25
|
|
ITEM 3
|
26
|
|
ITEM 4
|
26
|
|
|
|
|
PART II
|
|
|
|
|
|
ITEM 5
|
26
|
|
ITEM 6
|
28
|
|
ITEM 7
|
30
|
|
ITEM 7A
|
47
|
|
ITEM 8
|
49
|
|
|
49
|
|
|
50
|
|
51
|
||
52
|
||
53
|
||
|
54
|
|
|
56 | |
ITEM 9
|
105
|
|
ITEM 9A
|
106
|
|
ITEM 9B
|
109
|
|
|
|
|
PART III
|
|
|
|
|
|
ITEM 10
|
109
|
|
ITEM 11
|
109
|
|
ITEM 12
|
109
|
|
ITEM 13
|
109
|
|
ITEM 14
|
109
|
|
|
|
|
PART IV
|
|
|
|
|
|
ITEM 15
|
110
|
|
ITEM 16
|
112
|
|
|
|
|
|
113
|
County
|
State
|
Deposits
in Thousands
|
Market Share
|
Market
Rank
|
Number of
Branches*
|
Number of ATMs*
|
|||||||||||||||
Chenango
|
NY
|
$
|
836,819
|
94.51
|
%
|
1
|
11
|
12
|
|||||||||||||
Fulton
|
NY
|
507,651
|
64.84
|
%
|
1
|
5
|
6
|
||||||||||||||
Schoharie
|
NY
|
219,139
|
47.47
|
%
|
1
|
4
|
4
|
||||||||||||||
Hamilton
|
NY
|
45,801
|
43.48
|
%
|
2
|
1
|
1
|
||||||||||||||
Cortland
|
NY
|
291,036
|
40.84
|
%
|
1
|
5
|
7
|
||||||||||||||
Montgomery
|
NY
|
266,070
|
35.71
|
%
|
2
|
5
|
4
|
||||||||||||||
Delaware
|
NY
|
368,041
|
35.70
|
%
|
1
|
5
|
5
|
||||||||||||||
Otsego
|
NY
|
380,455
|
34.31
|
%
|
1
|
8
|
11
|
||||||||||||||
Essex
|
NY
|
208,694
|
28.47
|
%
|
2
|
3
|
5
|
||||||||||||||
Madison
|
NY
|
231,978
|
25.34
|
%
|
2
|
4
|
8
|
||||||||||||||
Susquehanna
|
PA
|
178,324
|
20.11
|
%
|
2
|
5
|
7
|
||||||||||||||
Broome
|
NY
|
391,519
|
14.15
|
%
|
2
|
7
|
9
|
||||||||||||||
Oneida
|
NY
|
498,371
|
14.00
|
%
|
4
|
7
|
9
|
||||||||||||||
St. Lawrence
|
NY
|
165,322
|
13.72
|
%
|
4
|
4
|
5
|
||||||||||||||
Pike
|
PA
|
83,699
|
11.66
|
%
|
5
|
2
|
2
|
||||||||||||||
Oswego
|
NY
|
144,549
|
10.91
|
%
|
4
|
4
|
6
|
||||||||||||||
Wayne
|
PA
|
124,450
|
9.54
|
%
|
4
|
3
|
4
|
||||||||||||||
Herkimer
|
NY
|
56,982
|
8.45
|
%
|
4
|
2
|
1
|
||||||||||||||
Tioga
|
NY
|
35,521
|
7.90
|
%
|
5
|
1
|
1
|
||||||||||||||
Clinton
|
NY
|
106,166
|
7.64
|
%
|
5
|
3
|
3
|
||||||||||||||
Lackawanna
|
PA
|
416,818
|
6.98
|
%
|
6
|
12
|
17
|
||||||||||||||
Schenectady
|
NY
|
177,724
|
6.41
|
%
|
5
|
2
|
2
|
||||||||||||||
Franklin
|
NY
|
34,042
|
6.33
|
%
|
4
|
1
|
1
|
||||||||||||||
Onondaga
|
NY
|
487,142
|
4.74
|
%
|
6
|
11
|
13
|
||||||||||||||
Warren
|
NY
|
78,519
|
4.14
|
%
|
5
|
2
|
3
|
||||||||||||||
Saratoga
|
NY
|
174,077
|
3.68
|
%
|
8
|
4
|
4
|
||||||||||||||
Monroe
|
PA
|
73,469
|
2.70
|
%
|
8
|
4
|
4
|
||||||||||||||
Berkshire
|
MA
|
117,200
|
2.63
|
%
|
7
|
6
|
6
|
||||||||||||||
Chittenden
|
VT
|
102,142
|
2.31
|
%
|
7
|
3
|
3
|
||||||||||||||
Greene
|
NY
|
37,089
|
2.30
|
%
|
5
|
2
|
2
|
||||||||||||||
Cheshire
|
NH
|
32,815
|
2.06
|
%
|
7
|
1
|
-
|
||||||||||||||
Luzerne
|
PA
|
97,177
|
1.56
|
%
|
13
|
4
|
6
|
||||||||||||||
Albany
|
NY
|
265,509
|
1.37
|
%
|
9
|
4
|
5
|
||||||||||||||
Rensselaer
|
NY
|
27,233
|
1.29
|
%
|
10
|
1
|
1
|
||||||||||||||
Hillsborough
|
NH
|
90,806
|
0.78
|
%
|
12
|
2
|
2
|
||||||||||||||
Rutland
|
VT
|
4,813
|
0.49
|
%
|
10
|
1
|
1
|
||||||||||||||
Cumberland
|
ME
|
17,176
|
0.18
|
%
|
16
|
1
|
-
|
||||||||||||||
Rockingham
|
NH
|
8,765
|
0.11
|
%
|
23
|
1
|
2
|
||||||||||||||
|
|
$
|
7,383,103
|
151
|
182
|
● |
4.5% CET1 to risk-weighted assets;
|
● |
6.0% Tier 1 capital (CET1 plus Additional Tier 1 capital) to risk-weighted assets;
|
● |
8.0% Total capital (Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and
|
● |
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).
|
● |
the Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
● |
the Equal Credit Opportunity Act (“ECOA”), prohibiting discrimination in connection with the extension of credit;
|
● |
the Home Mortgage Disclosure Act (“HMDA”), requiring home mortgage lenders, including the Bank, to make available to the public expanded information regarding the pricing
of home mortgage loans, including the “rate spread” between the annual percentage rate and the average prime offer rate for mortgage loans of a comparable type;
|
● |
the Fair Credit Reporting Act (“FCRA”), governing the provision of consumer information to credit reporting agencies and the use of consumer information; and
|
● |
the Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies.
|
● |
the ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe, sound assets;
|
● |
the ability to expand the Company’s market position;
|
● |
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
● |
the rate at which the Company introduces new products, services and technologies relative to its competitors;
|
● |
customer satisfaction with the Company’s level of service;
|
● |
industry and general economic trends; and
|
● |
the ability to attract and retain talented employees.
|
● |
increased Volcker Rule requirements and restrictions;
|
● |
increased capital, leverage, liquidity and risk management standards;
|
● |
examinations by the CFPB for compliance with federal consumer financial protection laws and regulations; and
|
● |
limits on interchange fees on debit cards.
|
● |
investors may have less confidence in the equity markets in general and in financial services industry stocks in particular, which could place downward pressure on the
Company’s stock price and resulting market valuation;
|
● |
consumer and business confidence levels could be lowered and cause declines in credit usage and adverse changes in payment patterns, causing increases in delinquencies and
default rates;
|
● |
the Company’s ability to assess the creditworthiness of its customers may be impaired if the models and approaches the Company uses to select, manage and underwrite its
customers become less predictive of future behaviors;
|
● |
the Company could suffer decreases in demand for loans or other financial products and services or decreased deposits or other investments in accounts with the Company;
|
● |
demand for and income received from the Company's fee-based services could decline;
|
● |
customers of the Company's trust and benefit plan administration business may liquidate investments, which together with lower asset values, may reduce the level of assets
under management and administration and thereby decrease the Company's investment management and administration revenues;
|
● |
competition in the financial services industry could intensify as a result of the increasing consolidation of financial services companies in connection with current market
conditions or otherwise; and;
|
● |
the value of loans and other assets or collateral securing loans may decrease.
|
● |
our ability to realize anticipated cost savings;
|
● |
the difficulty of integrating operations and personnel and the potential loss of key employees;
|
● |
the potential disruption of our or the acquired company’s ongoing business in such a way that could result in decreased revenues or the inability of our management to
maximize our financial and strategic position;
|
● |
the inability to maintain uniform standards, controls, procedures and policies; and
|
● |
the impairment of relationships with the acquired company’s employees and customers as a result of changes in ownership and management.
|
● |
the political climate and whether the proposed policies of the current Presidential administration in the U.S. that have affected market prices for financial institution
stocks are successfully implemented;
|
● |
changes in securities analysts’ recommendations or expectations of financial performance;
|
● |
volatility of stock market prices and volumes;
|
● |
incorrect information or speculation;
|
● |
changes in industry valuations;
|
● |
variations in operating results from general expectations;
|
● |
actions taken against the Company by various regulatory agencies;
|
● |
changes in authoritative accounting guidance;
|
● |
changes in general domestic economic conditions such as inflation rates, tax rates, unemployment rates, labor and healthcare cost trend rates, recessions and changing
government policies, laws and regulations; and
|
● |
severe weather, natural disasters, acts of war or terrorism and other external events.
|
County
|
Branches
|
ATMs
|
County
|
Branches
|
ATMs
|
||||||||||||
New York
|
Pennsylvania
|
||||||||||||||||
Albany
|
4
|
5
|
Lackawanna
|
12
|
17
|
||||||||||||
Broome
|
7
|
9
|
Luzerne
|
4
|
6
|
||||||||||||
Chenango
|
11
|
12
|
Monroe
|
4
|
4
|
||||||||||||
Clinton
|
3
|
3
|
Pike
|
2
|
2
|
||||||||||||
Cortland
|
5
|
7
|
Susquehanna
|
5
|
7
|
||||||||||||
Delaware
|
5
|
5
|
Wayne
|
3
|
4
|
||||||||||||
Essex
|
3
|
5
|
|
||||||||||||||
Franklin
|
1
|
1
|
New Hampshire
|
||||||||||||||
Fulton
|
5
|
6
|
Cheshire
|
1
|
-
|
||||||||||||
Greene
|
2
|
2
|
Hillsborough
|
2
|
2
|
||||||||||||
Hamilton
|
1
|
1
|
Rockingham
|
1
|
2
|
||||||||||||
Herkimer
|
2
|
1
|
|
||||||||||||||
Madison
|
4
|
8
|
Vermont
|
||||||||||||||
Montgomery
|
5
|
4
|
Chittenden
|
3
|
3
|
||||||||||||
Oneida
|
7
|
9
|
Rutland
|
1
|
1
|
||||||||||||
Onondaga
|
11
|
13
|
|
||||||||||||||
Oswego
|
4
|
6
|
Massachusetts
|
||||||||||||||
Otsego
|
8
|
11
|
Berkshire
|
6
|
6
|
||||||||||||
Rensselaer
|
1
|
1
|
|
||||||||||||||
St. Lawrence
|
4
|
5
|
Maine
|
||||||||||||||
Saratoga
|
4
|
4
|
Cumberland
|
1
|
-
|
||||||||||||
Schenectady
|
2
|
2
|
|
||||||||||||||
Schoharie
|
4
|
4
|
|
||||||||||||||
Tioga
|
1
|
1
|
|
||||||||||||||
Warren
|
2
|
3
|
|
||||||||||||||
|
|
||||||||||||||||
|
Total
|
151
|
182
|
|
Period Ending
|
|||||||||||||||||||||||
Index
|
12/31/13
|
12/31/14
|
12/31/15
|
12/31/16
|
12/31/17
|
12/31/18
|
||||||||||||||||||
NBT Bancorp
|
$
|
100.00
|
$
|
105.07
|
$
|
115.29
|
$
|
178.26
|
$
|
160.59
|
$
|
154.95
|
||||||||||||
KBW Regional Bank Index
|
$
|
100.00
|
$
|
102.43
|
$
|
108.56
|
$
|
151.40
|
$
|
153.77
|
$
|
126.88
|
||||||||||||
NASDAQ Composite Index
|
$
|
100.00
|
$
|
114.83
|
$
|
122.99
|
$
|
134.02
|
$
|
173.86
|
$
|
168.98
|
|
Year ended December 31,
|
|||||||||||||||||||
(In thousands, except per share data)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Interest, fee and dividend income
|
$
|
344,255
|
$
|
309,407
|
$
|
286,947
|
$
|
273,224
|
$
|
275,081
|
||||||||||
Interest expense
|
38,626
|
25,914
|
22,506
|
20,616
|
23,203
|
|||||||||||||||
Net interest income
|
305,629
|
283,493
|
264,441
|
252,608
|
251,878
|
|||||||||||||||
Provision for loan losses
|
28,828
|
30,988
|
25,431
|
18,285
|
19,539
|
|||||||||||||||
Noninterest income excluding net securities (losses) gains
|
131,103
|
119,437
|
116,357
|
115,394
|
125,935
|
|||||||||||||||
Net securities (losses) gains
|
(6,341
|
)
|
1,867
|
(644
|
)
|
3,087
|
92
|
|||||||||||||
Noninterest expense
|
264,561
|
245,648
|
235,922
|
236,176
|
246,063
|
|||||||||||||||
Income before income taxes
|
137,002
|
128,161
|
118,801
|
116,628
|
112,303
|
|||||||||||||||
Net income
|
112,566
|
82,151
|
78,409
|
76,425
|
75,074
|
|||||||||||||||
Per common share
|
||||||||||||||||||||
Basic earnings
|
$
|
2.58
|
$
|
1.89
|
$
|
1.81
|
$
|
1.74
|
$
|
1.71
|
||||||||||
Diluted earnings
|
2.56
|
1.87
|
1.80
|
1.72
|
1.69
|
|||||||||||||||
Cash dividends paid
|
0.99
|
0.92
|
0.90
|
0.87
|
0.84
|
|||||||||||||||
Book value at year-end
|
23.31
|
22.01
|
21.11
|
20.31
|
19.69
|
|||||||||||||||
Tangible book value at year-end (1)
|
16.66
|
15.54
|
14.61
|
13.79
|
13.22
|
|||||||||||||||
Average diluted common shares outstanding
|
44,020
|
43,905
|
43,622
|
44,389
|
44,395
|
|||||||||||||||
Securities available for sale, at fair value
|
$
|
998,496
|
$
|
1,255,925
|
$
|
1,338,290
|
$
|
1,174,544
|
$
|
1,013,171
|
||||||||||
Securities held to maturity, at amortized cost
|
783,599
|
484,073
|
527,948
|
471,031
|
454,361
|
|||||||||||||||
Loans
|
6,887,709
|
6,583,639
|
6,196,978
|
5,882,642
|
5,591,959
|
|||||||||||||||
Allowance for loan losses
|
72,505
|
69,500
|
65,200
|
63,018
|
66,359
|
|||||||||||||||
Assets
|
9,556,363
|
9,136,812
|
8,867,268
|
8,262,646
|
7,807,340
|
|||||||||||||||
Deposits
|
7,368,211
|
7,170,636
|
6,973,688
|
6,604,843
|
6,299,605
|
|||||||||||||||
Borrowings
|
1,046,616
|
909,188
|
886,986
|
674,124
|
548,943
|
|||||||||||||||
Stockholders’ equity
|
1,017,909
|
958,177
|
913,316
|
882,004
|
864,181
|
|||||||||||||||
Key ratios
|
||||||||||||||||||||
Return on average assets
|
1.20
|
%
|
0.91
|
%
|
0.92
|
%
|
0.96
|
%
|
0.97
|
%
|
||||||||||
Return on average equity
|
11.49
|
%
|
8.71
|
%
|
8.74
|
%
|
8.70
|
%
|
8.84
|
%
|
||||||||||
Average equity to average assets
|
10.47
|
%
|
10.45
|
%
|
10.49
|
%
|
10.98
|
%
|
10.95
|
%
|
||||||||||
Net interest margin
|
3.58
|
%
|
3.47
|
%
|
3.43
|
%
|
3.50
|
%
|
3.61
|
%
|
||||||||||
Dividend payout ratio
|
38.67
|
%
|
49.20
|
%
|
50.00
|
%
|
49.92
|
%
|
49.16
|
%
|
||||||||||
Tier 1 leverage
|
9.52
|
%
|
9.14
|
%
|
9.11
|
%
|
9.44
|
%
|
9.39
|
%
|
||||||||||
Common equity tier 1 capital ratio
|
10.49
|
%
|
10.06
|
%
|
9.98
|
%
|
10.20
|
%
|
N/A
|
|||||||||||
Tier 1 risk-based capital
|
11.79
|
%
|
11.42
|
%
|
11.42
|
%
|
11.73
|
%
|
12.32
|
%
|
||||||||||
Total risk-based capital
|
12.78
|
%
|
12.42
|
%
|
12.39
|
%
|
12.74
|
%
|
13.50
|
%
|
(1) |
Tangible book value calculation (non-GAAP):
|
|
Year ended December 31,
|
|||||||||||||||||||
(In thousands, except per share data)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Stockholders' equity
|
$
|
1,017,909
|
$
|
958,177
|
$
|
913,316
|
$
|
882,004
|
$
|
864,181
|
||||||||||
Intangibles
|
290,368
|
281,463
|
281,254
|
283,222
|
283,951
|
|||||||||||||||
Tangible equity
|
727,541
|
676,714
|
632,062
|
598,782
|
580,230
|
|||||||||||||||
Diluted common shares outstanding
|
43,673
|
43,543
|
43,258
|
43,431
|
43,896
|
|||||||||||||||
Tangible book value
|
$
|
16.66
|
$
|
15.54
|
$
|
14.61
|
$
|
13.79
|
$
|
13.22
|
|
2018
|
2017
|
||||||||||||||||||||||||||||||
(In thousands, except per share data)
|
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
||||||||||||||||||||||||
Interest, fee and dividend income
|
$
|
90,524
|
$
|
88,204
|
$
|
84,767
|
$
|
80,760
|
$
|
80,230
|
$
|
78,847
|
$
|
75,894
|
$
|
74,436
|
||||||||||||||||
Interest expense
|
11,649
|
10,677
|
9,026
|
7,274
|
6,779
|
6,917
|
6,273
|
5,945
|
||||||||||||||||||||||||
Net interest income
|
78,875
|
77,527
|
75,741
|
73,486
|
73,451
|
71,930
|
69,621
|
68,491
|
||||||||||||||||||||||||
Provision for loan losses
|
6,528
|
6,026
|
8,778
|
7,496
|
8,153
|
7,889
|
7,567
|
7,379
|
||||||||||||||||||||||||
Noninterest income excluding net securities (losses) gains
|
32,862
|
32,969
|
34,067
|
31,205
|
29,603
|
30,782
|
30,302
|
28,750
|
||||||||||||||||||||||||
Net securities (losses) gains
|
(6,916
|
)
|
412
|
91
|
72
|
1,869
|
(4
|
)
|
2
|
-
|
||||||||||||||||||||||
Noninterest expense
|
68,904
|
66,497
|
64,888
|
64,272
|
63,444
|
60,601
|
60,321
|
61,282
|
||||||||||||||||||||||||
Net income
|
28,652
|
29,807
|
28,121
|
25,986
|
17,637
|
22,876
|
21,359
|
20,279
|
||||||||||||||||||||||||
Basic earnings per share
|
$
|
0.66
|
$
|
0.68
|
$
|
0.64
|
$
|
0.60
|
$
|
0.40
|
$
|
0.52
|
$
|
0.49
|
$
|
0.47
|
||||||||||||||||
Diluted earnings per share
|
$
|
0.65
|
$
|
0.68
|
$
|
0.64
|
$
|
0.59
|
$
|
0.40
|
$
|
0.52
|
$
|
0.49
|
$
|
0.46
|
||||||||||||||||
Annualized net interest margin
|
3.61
|
%
|
3.57
|
%
|
3.57
|
%
|
3.57
|
%
|
3.52
|
%
|
3.47
|
%
|
3.44
|
%
|
3.46
|
%
|
||||||||||||||||
Annualized return on average assets
|
1.20
|
%
|
1.25
|
%
|
1.21
|
%
|
1.15
|
%
|
0.77
|
%
|
1.00
|
%
|
0.95
|
%
|
0.92
|
%
|
||||||||||||||||
Annualized return on average equity
|
11.34
|
%
|
11.96
|
%
|
11.64
|
%
|
10.99
|
%
|
7.27
|
%
|
9.55
|
%
|
9.11
|
%
|
8.94
|
%
|
||||||||||||||||
Weighted average diluted common shares outstanding
|
44,060
|
44,051
|
44,017
|
43,975
|
43,958
|
43,915
|
43,901
|
43,883
|
● |
diluted earnings per share up 37% from prior year
|
● |
earnings in excess of $100 million for the first time in the 163 year history of the Company
|
● |
loan growth for the year ended December 31, 2018 of 4.6%
|
● |
average demand deposits for the year ended December 31, 2018 up 4.7% over 2017
|
● |
FTE net interest margin of 3.58% for year ended December 31, 2018 up 11 bps from 2017
|
● |
full cycle deposit beta of 6.9% through the quarter ended December 31, 20181
|
● |
continued strong economic conditions may lead to further increases in interest rates. This would result in principal and interest payments on currently outstanding loans
and investments being reinvested at higher rates. In addition, rising market rates would likely increase deposit and borrowing costs from current low levels. This could potentially offset, or more than offset, the benefits of higher
rates on our earning assets. The magnitude and timing of interest rate increases, if any, along with the shape of the yield curve, will impact net interest income in 2019.
|
● |
slower economic growth could reduce demand for credit, slowing loan growth.
|
● |
the Company's continued focus on long-term strategies including growth in the New England markets, diversification of revenue, improving operating efficiencies and
investing in technology.
|
● |
the Company’s 2019 outlook is subject to factors in addition to those identified above and those risks and uncertainties that could impact the Company’s future results
are explained in ITEM 1A. RISK FACTORS.
|
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||||||
Short-term interest bearing accounts
|
$
|
3,377
|
$
|
183
|
5.42
|
%
|
$
|
9,636
|
$
|
179
|
1.86
|
%
|
$
|
16,301
|
$
|
95
|
0.58
|
%
|
||||||||||||||||||
Securities available for sale (1)(3)
|
1,210,013
|
27,081
|
2.24
|
%
|
1,350,995
|
28,969
|
2.14
|
%
|
1,237,930
|
24,450
|
1.98
|
%
|
||||||||||||||||||||||||
Securities held to maturity (1)
|
567,117
|
14,657
|
2.58
|
%
|
507,583
|
13,490
|
2.66
|
%
|
487,837
|
12,255
|
2.51
|
%
|
||||||||||||||||||||||||
Federal Reserve Bank and FHLB stock
|
48,214
|
3,083
|
6.39
|
%
|
46,673
|
2,634
|
5.64
|
%
|
38,867
|
1,973
|
5.08
|
%
|
||||||||||||||||||||||||
Loans (2)
|
6,765,748
|
301,258
|
4.45
|
%
|
6,359,447
|
267,934
|
4.21
|
%
|
6,035,513
|
251,723
|
4.17
|
%
|
||||||||||||||||||||||||
Total interest earning assets
|
$
|
8,594,469
|
$
|
346,262
|
4.03
|
%
|
$
|
8,274,334
|
$
|
313,206
|
3.79
|
%
|
$
|
7,816,448
|
$
|
290,496
|
3.72
|
%
|
||||||||||||||||||
Other assets (3)
|
764,670
|
752,258
|
740,506
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
9,359,139
|
$
|
9,026,592
|
$
|
8,556,954
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Liabilities and Stockholders' Equity:
|
||||||||||||||||||||||||||||||||||||
Money market deposit accounts
|
$
|
1,706,823
|
$
|
8,314
|
0.49
|
%
|
$
|
1,697,386
|
$
|
3,864
|
0.23
|
%
|
$
|
1,668,555
|
$
|
3,599
|
0.22
|
%
|
||||||||||||||||||
NOW deposit accounts
|
1,191,008
|
1,894
|
0.16
|
%
|
1,153,361
|
1,051
|
0.09
|
%
|
1,077,581
|
546
|
0.05
|
%
|
||||||||||||||||||||||||
Savings deposits
|
1,266,970
|
725
|
0.06
|
%
|
1,214,480
|
683
|
0.06
|
%
|
1,135,182
|
652
|
0.06
|
%
|
||||||||||||||||||||||||
Time deposits
|
866,388
|
11,211
|
1.29
|
%
|
817,370
|
8,877
|
1.09
|
%
|
905,126
|
9,569
|
1.06
|
%
|
||||||||||||||||||||||||
Total interest bearing deposits
|
$
|
5,031,189
|
$
|
22,144
|
0.44
|
%
|
$
|
4,882,597
|
$
|
14,475
|
0.30
|
%
|
$
|
4,786,444
|
$
|
14,366
|
0.30
|
%
|
||||||||||||||||||
Short-term borrowings
|
727,635
|
10,552
|
1.45
|
%
|
690,036
|
5,996
|
0.87
|
%
|
497,654
|
2,309
|
0.46
|
%
|
||||||||||||||||||||||||
Long-term debt
|
80,195
|
1,790
|
2.23
|
%
|
93,389
|
2,299
|
2.46
|
%
|
118,860
|
3,204
|
2.70
|
%
|
||||||||||||||||||||||||
Junior subordinated debt
|
101,196
|
4,140
|
4.09
|
%
|
101,196
|
3,144
|
3.11
|
%
|
101,196
|
2,627
|
2.60
|
%
|
||||||||||||||||||||||||
Total interest bearing liabilities
|
$
|
5,940,215
|
$
|
38,626
|
0.65
|
%
|
$
|
5,767,218
|
$
|
25,914
|
0.45
|
%
|
$
|
5,504,154
|
$
|
22,506
|
0.41
|
%
|
||||||||||||||||||
Demand deposits
|
2,321,264
|
2,217,785
|
2,045,465
|
|||||||||||||||||||||||||||||||||
Other liabilities
|
117,655
|
97,913
|
110,105
|
|||||||||||||||||||||||||||||||||
Stockholders' equity
|
980,005
|
943,676
|
897,230
|
|||||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$
|
9,359,139
|
$
|
9,026,592
|
$
|
8,556,954
|
||||||||||||||||||||||||||||||
Net interest income (FTE)
|
$
|
307,636
|
$
|
287,292
|
$
|
267,990
|
||||||||||||||||||||||||||||||
Interest rate spread
|
3.38
|
%
|
3.34
|
%
|
3.31
|
%
|
||||||||||||||||||||||||||||||
Net interest margin (FTE)
|
3.58
|
%
|
3.47
|
%
|
3.43
|
%
|
||||||||||||||||||||||||||||||
Taxable equivalent adjustment
|
$
|
2,007
|
$
|
3,799
|
$
|
3,549
|
||||||||||||||||||||||||||||||
Net interest income
|
$
|
305,629
|
$
|
283,493
|
$
|
264,441
|
|
Increase (Decrease)
2018 over 2017
|
Increase (Decrease)
2017 over 2016
|
||||||||||||||||||||||
(In thousands)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
Short-term interest-bearing accounts
|
$
|
(173
|
)
|
$
|
177
|
$
|
4
|
$
|
(52
|
)
|
$
|
136
|
$
|
84
|
||||||||||
Securities available for sale
|
(3,115
|
)
|
1,227
|
(1,888
|
)
|
2,331
|
2,188
|
4,519
|
||||||||||||||||
Securities held to maturity
|
1,547
|
(380
|
)
|
1,167
|
508
|
727
|
1,235
|
|||||||||||||||||
Federal Reserve Bank and FHLB stock
|
89
|
360
|
449
|
425
|
236
|
661
|
||||||||||||||||||
Loans
|
17,632
|
15,692
|
33,324
|
13,627
|
2,584
|
16,211
|
||||||||||||||||||
Total FTE interest income
|
$
|
15,980
|
$
|
17,076
|
$
|
33,056
|
$
|
16,839
|
$
|
5,871
|
$
|
22,710
|
||||||||||||
Money market deposit accounts
|
22
|
4,428
|
4,450
|
63
|
202
|
265
|
||||||||||||||||||
NOW deposit accounts
|
35
|
808
|
843
|
41
|
464
|
505
|
||||||||||||||||||
Savings deposits
|
30
|
12
|
42
|
45
|
(14
|
)
|
31
|
|||||||||||||||||
Time deposits
|
557
|
1,777
|
2,334
|
(948
|
)
|
256
|
(692
|
)
|
||||||||||||||||
Short-term borrowings
|
343
|
4,213
|
4,556
|
1,132
|
2,555
|
3,687
|
||||||||||||||||||
Long-term debt
|
(307
|
)
|
(202
|
)
|
(509
|
)
|
(644
|
)
|
(261
|
)
|
(905
|
)
|
||||||||||||
Junior subordinated debt
|
-
|
996
|
996
|
-
|
517
|
517
|
||||||||||||||||||
Total FTE interest expense
|
$
|
680
|
$
|
12,032
|
$
|
12,712
|
$
|
(311
|
)
|
$
|
3,719
|
$
|
3,408
|
|||||||||||
Change in FTE net interest income
|
$
|
15,300
|
$
|
5,044
|
$
|
20,344
|
$
|
17,150
|
$
|
2,152
|
$
|
19,302
|
|
December 31,
|
|||||||||||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Commercial
|
$
|
1,291,568
|
$
|
1,258,212
|
$
|
1,242,701
|
$
|
1,159,089
|
$
|
1,144,761
|
||||||||||
Commercial Real Estate
|
1,930,742
|
1,769,620
|
1,543,301
|
1,430,618
|
1,334,984
|
|||||||||||||||
Residential Real Estate
|
1,380,836
|
1,320,370
|
1,262,041
|
1,196,780
|
1,112,530
|
|||||||||||||||
Dealer Finance
|
1,216,144
|
1,227,870
|
1,169,129
|
1,173,729
|
1,104,869
|
|||||||||||||||
Specialty Lending
|
524,928
|
438,866
|
361,152
|
287,096
|
256,542
|
|||||||||||||||
Home Equity
|
474,566
|
498,179
|
507,784
|
528,442
|
569,595
|
|||||||||||||||
Other Consumer
|
68,925
|
70,522
|
110,870
|
106,888
|
68,678
|
|||||||||||||||
Total loans
|
$
|
6,887,709
|
$
|
6,583,639
|
$
|
6,196,978
|
$
|
5,882,642
|
$
|
5,591,959
|
|
Remaining maturity at December 31, 2018
|
|||||||||||||||
(In thousands)
|
Within One Year
|
After One
Year But
Within Five
Years
|
After Five Years
|
Total
|
||||||||||||
Floating/adjustable rate:
|
||||||||||||||||
Commercial and Commercial Real Estate
|
$
|
464,923
|
$
|
490,180
|
$
|
1,418,506
|
$
|
2,373,609
|
||||||||
Fixed rate:
|
||||||||||||||||
Commercial and Commercial Real Estate
|
89,736
|
448,861
|
310,104
|
848,701
|
||||||||||||
Total
|
$
|
554,659
|
$
|
939,041
|
$
|
1,728,610
|
$
|
3,222,310
|
|
As of December 31,
|
|||||||||||||||||||||||
|
2018
|
2017
|
2016
|
|||||||||||||||||||||
(In thousands)
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||||||||
AFS securities:
|
||||||||||||||||||||||||
Federal agency
|
$
|
84,982
|
$
|
84,299
|
$
|
109,862
|
$
|
108,899
|
$
|
175,135
|
$
|
174,408
|
||||||||||||
State & municipal
|
30,136
|
29,915
|
42,171
|
41,956
|
47,053
|
46,726
|
||||||||||||||||||
Mortgage-backed
|
522,415
|
512,295
|
556,755
|
554,927
|
528,769
|
529,844
|
||||||||||||||||||
Collateralized mortgage obligations
|
380,093
|
371,987
|
546,754
|
535,994
|
574,253
|
566,573
|
||||||||||||||||||
Equity securities
|
-
|
-
|
10,623
|
14,149
|
15,849
|
20,739
|
||||||||||||||||||
Total AFS securities
|
$
|
1,017,626
|
$
|
998,496
|
$
|
1,266,165
|
$
|
1,255,925
|
$
|
1,341,059
|
$
|
1,338,290
|
||||||||||||
|
||||||||||||||||||||||||
HTM securities:
|
||||||||||||||||||||||||
Federal agency
|
$
|
19,995
|
$
|
20,047
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Mortgage-backed
|
179,848
|
178,190
|
96,775
|
96,107
|
97,201
|
96,112
|
||||||||||||||||||
Collateralized mortgage obligations
|
340,623
|
338,590
|
186,327
|
183,974
|
225,213
|
224,765
|
||||||||||||||||||
State & municipal
|
243,133
|
241,848
|
200,971
|
201,790
|
205,534
|
204,173
|
||||||||||||||||||
Total HTM securities
|
$
|
783,599
|
$
|
778,675
|
$
|
484,073
|
$
|
481,871
|
$
|
527,948
|
$
|
525,050
|
(Dollars in thousands)
|
Amortized cost
|
Estimated fair value
|
Weighted Average Yield
|
|||||||||
AFS debt securities:
|
||||||||||||
Within one year
|
$
|
44,262
|
$
|
44,218
|
1.54
|
%
|
||||||
From one to five years
|
84,391
|
83,441
|
2.59
|
%
|
||||||||
From five to ten years
|
163,400
|
160,898
|
2.73
|
%
|
||||||||
After ten years
|
725,573
|
709,939
|
2.74
|
%
|
||||||||
Total AFS debt securities
|
$
|
1,017,626
|
$
|
998,496
|
||||||||
HTM debt securities:
|
||||||||||||
Within one year
|
$
|
85,778
|
$
|
85,778
|
2.11
|
%
|
||||||
From one to five years
|
62,441
|
62,558
|
3.14
|
%
|
||||||||
From five to ten years
|
213,184
|
210,480
|
2.34
|
%
|
||||||||
After ten years
|
422,196
|
419,859
|
3.12
|
%
|
||||||||
Total HTM debt securities
|
$
|
783,599
|
$
|
778,675
|
(In thousands)
|
December 31,2018
|
|||
Within three months
|
$
|
36,943
|
||
After three but within twelve months
|
64,334
|
|||
After one but within three years
|
33,322
|
|||
Over three years
|
11,524
|
|||
Total
|
$
|
146,123
|
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Insurance and other financial services revenue
|
$
|
24,345
|
$
|
23,532
|
$
|
24,396
|
||||||
Service charges on deposit accounts
|
17,224
|
16,750
|
16,729
|
|||||||||
ATM and debit card fees
|
22,699
|
21,372
|
19,448
|
|||||||||
Retirement plan administration fees
|
26,992
|
20,213
|
16,063
|
|||||||||
Trust
|
19,524
|
19,586
|
18,565
|
|||||||||
Bank owned life insurance income
|
5,091
|
5,175
|
5,195
|
|||||||||
Net securities (losses) gains
|
(6,341
|
)
|
1,867
|
(644
|
)
|
|||||||
Gain on the sale of equity investment
|
-
|
818
|
-
|
|||||||||
Other
|
15,228
|
11,991
|
15,961
|
|||||||||
Total noninterest income
|
$
|
124,762
|
$
|
121,304
|
$
|
115,713
|
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Salaries and employee benefits
|
$
|
151,685
|
$
|
135,222
|
$
|
132,060
|
||||||
Occupancy
|
22,318
|
21,808
|
20,940
|
|||||||||
Data processing and communications
|
17,652
|
17,068
|
16,495
|
|||||||||
Professional fees and outside services
|
14,376
|
13,499
|
13,617
|
|||||||||
Equipment
|
17,037
|
15,225
|
14,295
|
|||||||||
Office supplies and postage
|
6,204
|
6,284
|
6,168
|
|||||||||
FDIC expenses
|
4,651
|
4,767
|
5,111
|
|||||||||
Advertising
|
2,782
|
2,744
|
2,556
|
|||||||||
Amortization of intangible assets
|
4,042
|
3,960
|
3,928
|
|||||||||
Loan collection and other real estate owned, net
|
4,217
|
4,763
|
3,458
|
|||||||||
Other
|
19,597
|
20,308
|
17,294
|
|||||||||
Total noninterest expense
|
$
|
264,561
|
$
|
245,648
|
$
|
235,922
|
|
As of December 31,
|
|||||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
2018
|
%
|
2017
|
%
|
2016
|
%
|
2015
|
%
|
2014
|
%
|
||||||||||||||||||||||||||||||
Nonaccrual loans:
|
||||||||||||||||||||||||||||||||||||||||
Commercial, Agricultural and Real Estate loans
|
$
|
11,804
|
46
|
%
|
$
|
12,485
|
48
|
%
|
$
|
19,351
|
54
|
%
|
$
|
14,655
|
43
|
%
|
$
|
18,226
|
45
|
%
|
||||||||||||||||||||
Residential Real Estate
|
6,526
|
26
|
%
|
5,919
|
23
|
%
|
8,027
|
23
|
%
|
8,625
|
26
|
%
|
10,867
|
26
|
%
|
|||||||||||||||||||||||||
Consumer
|
4,068
|
16
|
%
|
4,324
|
17
|
%
|
4,653
|
13
|
%
|
6,009
|
18
|
%
|
8,086
|
20
|
%
|
|||||||||||||||||||||||||
Troubled debt restructured loans
|
3,089
|
12
|
%
|
2,980
|
12
|
%
|
3,681
|
10
|
%
|
4,455
|
13
|
%
|
3,895
|
9
|
%
|
|||||||||||||||||||||||||
Total nonaccrual loans
|
$
|
25,487
|
100
|
%
|
$
|
25,708
|
100
|
%
|
$
|
35,712
|
100
|
%
|
$
|
33,744
|
100
|
%
|
$
|
41,074
|
100
|
%
|
||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Loans 90 days or more past due and still accruing:
|
||||||||||||||||||||||||||||||||||||||||
Commercial, Agricultural and Real Estate loans
|
$
|
588
|
12
|
%
|
$
|
-
|
-
|
|
$
|
-
|
-
|
|
$
|
-
|
-
|
|
$
|
84
|
2
|
%
|
||||||||||||||||||||
Residential Real Estate
|
1,182
|
23
|
%
|
1,402
|
26
|
%
|
1,733
|
36
|
%
|
1,022
|
28
|
%
|
1,927
|
39
|
%
|
|||||||||||||||||||||||||
Consumer
|
3,315
|
65
|
%
|
4,008
|
74
|
%
|
3,077
|
64
|
%
|
2,640
|
72
|
%
|
2,930
|
59
|
%
|
|||||||||||||||||||||||||
Total loans 90 days or more past due and still accruing
|
$
|
5,085
|
100
|
%
|
$
|
5,410
|
100
|
%
|
$
|
4,810
|
100
|
%
|
$
|
3,662
|
100
|
%
|
$
|
4,941
|
100
|
%
|
||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total nonperforming loans
|
$
|
30,572
|
$
|
31,118
|
$
|
40,522
|
$
|
37,406
|
$
|
46,015
|
||||||||||||||||||||||||||||||
Other real estate owned
|
2,441
|
4,529
|
5,581
|
4,666
|
3,964
|
|||||||||||||||||||||||||||||||||||
Total nonperforming assets
|
$
|
33,013
|
$
|
35,647
|
$
|
46,103
|
$
|
42,072
|
$
|
49,979
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total nonperforming loans to total loans
|
0.44
|
%
|
0.47
|
%
|
0.65
|
%
|
0.64
|
%
|
0.82
|
%
|
||||||||||||||||||||||||||||||
Total nonperforming assets to total assets
|
0.35
|
%
|
0.39
|
%
|
0.52
|
%
|
0.51
|
%
|
0.64
|
%
|
||||||||||||||||||||||||||||||
Total allowance for loan losses to nonperforming loans
|
237.16
|
%
|
223.34
|
%
|
160.90
|
%
|
168.47
|
%
|
144.21
|
%
|
(Dollars in thousands)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Balance at January 1
|
$
|
69,500
|
$
|
65,200
|
$
|
63,018
|
$
|
66,359
|
$
|
69,434
|
||||||||||
Loans charged-off
|
||||||||||||||||||||
Commercial and Agricultural
|
3,463
|
4,169
|
4,592
|
5,718
|
9,414
|
|||||||||||||||
Residential Real Estate
|
913
|
1,846
|
1,343
|
2,229
|
1,417
|
|||||||||||||||
Consumer*
|
29,752
|
27,072
|
23,364
|
18,140
|
16,642
|
|||||||||||||||
Total loans charged-off
|
$
|
34,128
|
$
|
33,087
|
$
|
29,299
|
$
|
26,087
|
$
|
27,473
|
||||||||||
Recoveries
|
||||||||||||||||||||
Commercial and Agricultural
|
$
|
1,178
|
$
|
1,077
|
$
|
1,887
|
$
|
1,014
|
$
|
1,774
|
||||||||||
Residential Real Estate
|
306
|
180
|
293
|
320
|
285
|
|||||||||||||||
Consumer*
|
6,821
|
5,142
|
3,870
|
3,127
|
2,800
|
|||||||||||||||
Total recoveries
|
$
|
8,305
|
$
|
6,399
|
$
|
6,050
|
$
|
4,461
|
$
|
4,859
|
||||||||||
Net loans charged-off
|
$
|
25,823
|
$
|
26,688
|
$
|
23,249
|
$
|
21,626
|
$
|
22,614
|
||||||||||
|
||||||||||||||||||||
Provision for loan losses
|
$
|
28,828
|
$
|
30,988
|
$
|
25,431
|
$
|
18,285
|
$
|
19,539
|
||||||||||
Balance at December 31
|
$
|
72,505
|
$
|
69,500
|
$
|
65,200
|
$
|
63,018
|
$
|
66,359
|
||||||||||
Allowance for loan losses to loans outstanding at end of year
|
1.05
|
%
|
1.06
|
%
|
1.05
|
%
|
1.07
|
%
|
1.19
|
%
|
||||||||||
Net charge-offs to average loans outstanding
|
0.38
|
%
|
0.42
|
%
|
0.39
|
%
|
0.38
|
%
|
0.41
|
%
|
|
December 31,
|
|||||||||||||||||||||||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
of Loans
|
||||||||||||||||||||||||||||||
Commercial and Agricultural
|
$
|
32,759
|
47
|
%
|
$
|
27,606
|
46
|
%
|
$
|
25,444
|
45
|
%
|
$
|
25,545
|
44
|
%
|
$
|
32,433
|
44
|
%
|
||||||||||||||||||||
Residential Real Estate
|
2,568
|
20
|
%
|
5,064
|
20
|
%
|
6,381
|
20
|
%
|
7,960
|
20
|
%
|
7,130
|
20
|
%
|
|||||||||||||||||||||||||
Consumer
|
37,178
|
33
|
%
|
36,830
|
34
|
%
|
33,375
|
35
|
%
|
29,253
|
36
|
%
|
26,720
|
36
|
%
|
|||||||||||||||||||||||||
Unallocated
|
-
|
-
|
-
|
-
|
-
|
-
|
260
|
-
|
76
|
-
|
||||||||||||||||||||||||||||||
Total
|
$
|
72,505
|
100
|
%
|
$
|
69,500
|
100
|
%
|
$
|
65,200
|
100
|
%
|
$
|
63,018
|
100
|
%
|
$
|
66,359
|
100
|
%
|
|
Payments Due by Period
|
|||||||||||||||||||||||||||
(In thousands)
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
Total
|
|||||||||||||||||||||
Long-term debt obligations
|
$
|
20,000
|
$
|
25,000
|
$
|
25,039
|
$
|
-
|
$
|
-
|
$
|
3,685
|
$
|
73,724
|
||||||||||||||
Junior subordinated debt
|
-
|
-
|
-
|
-
|
-
|
101,196
|
101,196
|
|||||||||||||||||||||
Operating lease obligations
|
6,890
|
6,467
|
5,613
|
4,773
|
3,972
|
13,869
|
41,584
|
|||||||||||||||||||||
Capital lease obligations
|
188
|
149
|
78
|
8
|
-
|
-
|
423
|
|||||||||||||||||||||
IT/Software obligations
|
7,870
|
2,748
|
1,588
|
1,507
|
1,474
|
-
|
15,187
|
|||||||||||||||||||||
Data processing commitments
|
12,191
|
12,191
|
1,178
|
295
|
-
|
-
|
25,855
|
|||||||||||||||||||||
Total contractual obligations
|
$
|
47,139
|
$
|
46,555
|
$
|
33,496
|
$
|
6,583
|
$
|
5,446
|
$
|
118,750
|
$
|
257,969
|
(In thousands)
|
December 31, 2018
|
|||
Within one year
|
$
|
33,150
|
||
After one but within three years
|
4,696
|
|||
After three but within five years
|
1,701
|
|||
After five years
|
1,647
|
|||
Total
|
$
|
41,194
|
Change in interest rates
(In basis points)
|
Percent change in net interest income
|
|||
+200
|
(1.18
|
%)
|
||
-100
|
(2.87
|
%)
|
Change in interest rates
(In basis points)
|
Percent change in net portfolio value
|
|||
+200
|
(9.63
|
%)
|
||
-100
|
(8.81
|
%)
|
|
As of December 31,
|
|||||||
2018
|
2017
|
|||||||
(In thousands except share and per share data)
|
||||||||
Assets
|
||||||||
Cash and due from banks
|
$
|
175,550
|
$
|
156,852
|
||||
Short-term interest bearing accounts
|
5,405
|
2,812
|
||||||
Equity securities, at fair value
|
23,053
|
-
|
||||||
Securities available for sale, at fair value
|
998,496
|
1,255,925
|
||||||
Securities held to maturity (fair value $778,675 and $481,871, respectively)
|
783,599
|
484,073
|
||||||
Trading securities
|
-
|
11,467
|
||||||
Federal Reserve and Federal Home Loan Bank stock
|
53,229
|
46,706
|
||||||
Loans held for sale
|
6,943
|
1,134
|
||||||
Loans
|
6,887,709
|
6,583,639
|
||||||
Less allowance for loan losses
|
72,505
|
69,500
|
||||||
Net loans
|
$
|
6,815,204
|
$
|
6,514,139
|
||||
Premises and equipment, net
|
78,970
|
81,305
|
||||||
Goodwill
|
274,769
|
268,043
|
||||||
Intangible assets, net
|
15,599
|
13,420
|
||||||
Bank owned life insurance
|
177,479
|
172,388
|
||||||
Other assets
|
148,067
|
128,548
|
||||||
Total assets
|
$
|
9,556,363
|
$
|
9,136,812
|
||||
Liabilities
|
||||||||
Demand (noninterest bearing)
|
$
|
2,361,099
|
$
|
2,286,892
|
||||
Savings, NOW and money market
|
4,076,434
|
4,076,978
|
||||||
Time
|
930,678
|
806,766
|
||||||
Total deposits
|
$
|
7,368,211
|
$
|
7,170,636
|
||||
Short-term borrowings
|
871,696
|
719,123
|
||||||
Long-term debt
|
73,724
|
88,869
|
||||||
Junior subordinated debt
|
101,196
|
101,196
|
||||||
Other liabilities
|
123,627
|
98,811
|
||||||
Total liabilities
|
$
|
8,538,454
|
$
|
8,178,635
|
||||
Stockholders’ equity
|
||||||||
Preferred stock, $0.01 par value; authorized 2,500,000 shares at December 31, 2018 and 2017
|
$
|
-
|
$
|
-
|
||||
Common stock, $0.01 par value; authorized 100,000,000 shares at December 31, 2018 and 2017, respectively;
issued 49,651,493 at December 31, 2018 and 2017
|
497
|
497
|
||||||
Additional paid-in-capital
|
575,466
|
574,209
|
||||||
Retained earnings
|
621,203
|
543,713
|
||||||
Accumulated other comprehensive loss
|
(43,174
|
)
|
(22,077
|
)
|
||||
Common stock in treasury, at cost, 5,978,527 and 6,108,684 shares at December 31, 2018 and 2017,
respectively
|
(136,083
|
)
|
(138,165
|
)
|
||||
Total stockholders’ equity
|
$
|
1,017,909
|
$
|
958,177
|
||||
Total liabilities and stockholders’ equity
|
$
|
9,556,363
|
$
|
9,136,812
|
|
Years ended December 31,
|
|||||||||||
2018
|
2017
|
2016
|
||||||||||
(In thousands, except per share data)
|
||||||||||||
Interest, fee and dividend income
|
||||||||||||
Interest and fees on loans
|
$
|
300,827
|
$
|
267,096
|
$
|
250,994
|
||||||
Securities available for sale
|
26,920
|
28,564
|
24,033
|
|||||||||
Securities held to maturity
|
13,242
|
10,934
|
9,852
|
|||||||||
Other
|
3,266
|
2,813
|
2,068
|
|||||||||
Total interest, fee and dividend income
|
$
|
344,255
|
$
|
309,407
|
$
|
286,947
|
||||||
Interest expense
|
||||||||||||
Deposits
|
$
|
22,144
|
$
|
14,475
|
$
|
14,366
|
||||||
Short-term borrowings
|
10,552
|
5,996
|
2,309
|
|||||||||
Long-term debt
|
1,790
|
2,299
|
3,204
|
|||||||||
Junior subordinated debt
|
4,140
|
3,144
|
2,627
|
|||||||||
Total interest expense
|
$
|
38,626
|
$
|
25,914
|
$
|
22,506
|
||||||
Net interest income
|
$
|
305,629
|
$
|
283,493
|
$
|
264,441
|
||||||
Provision for loan losses
|
28,828
|
30,988
|
25,431
|
|||||||||
Net interest income after provision for loan losses
|
$
|
276,801
|
$
|
252,505
|
$
|
239,010
|
||||||
Noninterest income
|
||||||||||||
Insurance and other financial services revenue
|
$
|
24,345
|
$
|
23,532
|
$
|
24,396
|
||||||
Service charges on deposit accounts
|
17,224
|
16,750
|
16,729
|
|||||||||
ATM and debit card fees
|
22,699
|
21,372
|
19,448
|
|||||||||
Retirement plan administration fees
|
26,992
|
20,213
|
16,063
|
|||||||||
Trust
|
19,524
|
19,586
|
18,565
|
|||||||||
Bank owned life insurance
|
5,091
|
5,175
|
5,195
|
|||||||||
Net securities (losses) gains
|
(6,341
|
)
|
1,867
|
(644
|
)
|
|||||||
Gain on the sale of equity investment
|
-
|
818
|
-
|
|||||||||
Other
|
15,228
|
11,991
|
15,961
|
|||||||||
Total noninterest income
|
$
|
124,762
|
$
|
121,304
|
$
|
115,713
|
||||||
Noninterest expense
|
||||||||||||
Salaries and employee benefits
|
$
|
151,685
|
$
|
135,222
|
$
|
132,060
|
||||||
Occupancy
|
22,318
|
21,808
|
20,940
|
|||||||||
Data processing and communications
|
17,652
|
17,068
|
16,495
|
|||||||||
Professional fees and outside services
|
14,376
|
13,499
|
13,617
|
|||||||||
Equipment
|
17,037
|
15,225
|
14,295
|
|||||||||
Office supplies and postage
|
6,204
|
6,284
|
6,168
|
|||||||||
FDIC expenses
|
4,651
|
4,767
|
5,111
|
|||||||||
Advertising
|
2,782
|
2,744
|
2,556
|
|||||||||
Amortization of intangible assets
|
4,042
|
3,960
|
3,928
|
|||||||||
Loan collection and other real estate owned, net
|
4,217
|
4,763
|
3,458
|
|||||||||
Other
|
19,597
|
20,308
|
17,294
|
|||||||||
Total noninterest expense
|
$
|
264,561
|
$
|
245,648
|
$
|
235,922
|
||||||
Income before income tax expense
|
$
|
137,002
|
$
|
128,161
|
$
|
118,801
|
||||||
Income tax expense
|
24,436
|
46,010
|
40,392
|
|||||||||
Net income
|
$
|
112,566
|
$
|
82,151
|
$
|
78,409
|
||||||
Earnings per share
|
||||||||||||
Basic
|
$
|
2.58
|
$
|
1.89
|
$
|
1.81
|
||||||
Diluted
|
$
|
2.56
|
$
|
1.87
|
$
|
1.80
|
|
Years ended December 31,
|
|||||||||||
2018
|
2017
|
2016
|
||||||||||
(In thousands)
|
||||||||||||
Net income
|
$
|
112,566
|
$
|
82,151
|
$
|
78,409
|
||||||
Other comprehensive (loss) income, net of tax:
|
||||||||||||
Securities available for sale:
|
||||||||||||
Unrealized net holding (losses) arising during the period, gross
|
$
|
(11,985
|
)
|
$
|
(6,915
|
)
|
$
|
(8,618
|
)
|
|||
Tax effect
|
2,996
|
2,845
|
3,353
|
|||||||||
Unrealized net holding (losses) arising during the period, net
|
$
|
(8,989
|
)
|
$
|
(4,070
|
)
|
$
|
(5,265
|
)
|
|||
Reclassification adjustment for net losses (gains) in net income, gross
|
$
|
6,622
|
$
|
(1,869
|
)
|
$
|
644
|
|||||
Tax effect
|
(1,655
|
)
|
716
|
(251
|
)
|
|||||||
Reclassification adjustment for net losses (gains) in net income, net
|
$
|
4,967
|
$
|
(1,153
|
)
|
$
|
393
|
|||||
Amortization of unrealized net gains for the reclassification of available for sale securities to held to
maturity, gross
|
$
|
688
|
$
|
875
|
$
|
1,094
|
||||||
Tax effect
|
(172
|
)
|
(335
|
)
|
(426
|
)
|
||||||
Amortization of unrealized net gains for the reclassification of available for sale securities to held to
maturity, net
|
$
|
516
|
$
|
540
|
$
|
668
|
||||||
Reclassification adjustment for an impairment write-down of equity security, gross
|
$
|
-
|
$
|
1,312
|
$
|
-
|
||||||
Tax effect
|
-
|
(501
|
)
|
-
|
||||||||
Reclassification adjustment for an impairment write-down of equity security, net
|
$
|
-
|
$
|
811
|
$
|
-
|
||||||
Total securities available for sale, net
|
$
|
(3,506
|
)
|
$
|
(3,872
|
)
|
$
|
(4,204
|
)
|
|||
Cash flow hedges:
|
||||||||||||
Unrealized gains on derivatives (cash flow hedges), gross
|
$
|
1,218
|
$
|
901
|
$
|
2,832
|
||||||
Tax effect
|
(304
|
)
|
(350
|
)
|
(1,102
|
)
|
||||||
Unrealized gains on derivatives (cash flow hedges), net
|
$
|
914
|
$
|
551
|
$
|
1,730
|
||||||
Reclassification of net unrealized (gains) losses on cash flow hedges to interest (income) expense,
gross
|
$
|
(2,300
|
)
|
$
|
(292
|
)
|
$
|
69
|
||||
Tax effect
|
575
|
113
|
(27
|
)
|
||||||||
Reclassification of net unrealized (gains) losses on cash flow hedges to interest (income) expense, net
|
$
|
(1,725
|
)
|
$
|
(179
|
)
|
$
|
42
|
||||
Total cash flow hedges, net
|
$
|
(811
|
)
|
$
|
372
|
$
|
1,772
|
|||||
Pension and other benefits:
|
||||||||||||
Amortization of prior service cost and actuarial gains, gross
|
$
|
1,145
|
$
|
1,852
|
$
|
2,370
|
||||||
Tax effect
|
(286
|
)
|
(740
|
)
|
(949
|
)
|
||||||
Amortization of prior service cost and actuarial gains, net
|
$
|
859
|
$
|
1,112
|
$
|
1,421
|
||||||
(Increase) decrease in unrecognized actuarial loss, gross
|
$
|
(12,457
|
)
|
$
|
2,401
|
$
|
3,154
|
|||||
Tax effect
|
3,038
|
(570
|
)
|
(1,245
|
)
|
|||||||
(Increase) decrease in unrecognized actuarial loss, net
|
$
|
(9,419
|
)
|
$
|
1,831
|
$
|
1,909
|
|||||
Total pension and other benefits, net
|
$
|
(8,560
|
)
|
$
|
2,943
|
$
|
3,330
|
|||||
Total other comprehensive (loss) income
|
$
|
(12,877
|
)
|
$
|
(557
|
)
|
$
|
898
|
||||
Comprehensive income
|
$
|
99,689
|
$
|
81,594
|
$
|
79,307
|
(In thousands, except share and per share data)
|
Common
Stock
|
Additional
Paid-in-
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
(Loss) Income
|
Common
Stock in
Treasury
|
Total
|
||||||||||||||||||
Balance at December 31, 2015
|
$
|
497
|
$
|
576,726
|
$
|
462,232
|
$
|
(22,418
|
)
|
$
|
(135,033
|
)
|
$
|
882,004
|
||||||||||
Net income
|
-
|
-
|
78,409
|
-
|
-
|
78,409
|
||||||||||||||||||
Cash dividends - $0.90 per share
|
-
|
-
|
(38,880
|
)
|
-
|
-
|
(38,880
|
)
|
||||||||||||||||
Purchase of 675,535 treasury shares
|
-
|
-
|
-
|
-
|
(17,193
|
)
|
(17,193
|
)
|
||||||||||||||||
Net issuance of 502,585 shares to employee and other stock plans, including tax benefit
|
-
|
(6,026
|
)
|
-
|
-
|
9,726
|
3,700
|
|||||||||||||||||
Stock-based compensation
|
-
|
4,378
|
-
|
-
|
-
|
4,378
|
||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
898
|
-
|
898
|
||||||||||||||||||
Balance at December 31, 2016
|
$
|
497
|
$
|
575,078
|
$
|
501,761
|
$
|
(21,520
|
)
|
$
|
(142,500
|
)
|
$
|
913,316
|
||||||||||
Net income
|
-
|
-
|
82,151
|
-
|
-
|
82,151
|
||||||||||||||||||
Cash dividends - $0.92 per share
|
-
|
-
|
(40,104
|
)
|
-
|
-
|
(40,104
|
)
|
||||||||||||||||
Net issuance of 285,059 shares to employee and other stock plans
|
-
|
(4,608
|
)
|
-
|
-
|
4,335
|
(273
|
)
|
||||||||||||||||
Stock-based compensation
|
-
|
3,739
|
(95
|
)
|
-
|
-
|
3,644
|
|||||||||||||||||
Other comprehensive (loss)
|
-
|
-
|
-
|
(557
|
)
|
-
|
(557
|
)
|
||||||||||||||||
Balance at December 31, 2017
|
$
|
497
|
$
|
574,209
|
$
|
543,713
|
$
|
(22,077
|
)
|
$
|
(138,165
|
)
|
$
|
958,177
|
||||||||||
Net income
|
-
|
-
|
112,566
|
-
|
-
|
112,566
|
||||||||||||||||||
Cumulative effect adjustment ASU 2016-01 implementation
|
2,618
|
(2,645
|
)
|
(27
|
)
|
|||||||||||||||||||
Cumulative effect adjustment for ASU 2018-02 implementation
|
5,575
|
(5,575
|
)
|
-
|
||||||||||||||||||||
Cash dividends - $0.99 per share
|
-
|
-
|
(43,269
|
)
|
-
|
-
|
(43,269
|
)
|
||||||||||||||||
Net issuance of 130,157 shares to employee and other stock plans
|
-
|
(2,679
|
)
|
-
|
-
|
2,082
|
(597
|
)
|
||||||||||||||||
Stock-based compensation
|
-
|
3,936
|
-
|
-
|
-
|
3,936
|
||||||||||||||||||
Other comprehensive (loss)
|
-
|
-
|
-
|
(12,877
|
)
|
-
|
(12,877
|
)
|
||||||||||||||||
Balance at December 31, 2018
|
$
|
497
|
$
|
575,466
|
$
|
621,203
|
$
|
(43,174
|
)
|
$
|
(136,083
|
)
|
$
|
1,017,909
|
|
Years ended December 31,
|
|||||||||||
2018
|
2017
|
2016
|
||||||||||
(In thousands)
|
||||||||||||
Operating activities
|
||||||||||||
Net income
|
$
|
112,566
|
$
|
82,151
|
$
|
78,409
|
||||||
Adjustments to reconcile net income to net cash provided by
operating activities
|
||||||||||||
Provision for loan losses
|
28,828
|
30,988
|
25,431
|
|||||||||
Depreciation and amortization of premises and equipment
|
9,280
|
9,056
|
9,023
|
|||||||||
Net amortization on securities
|
4,007
|
4,786
|
5,278
|
|||||||||
Amortization of intangible assets
|
4,042
|
3,960
|
3,928
|
|||||||||
Excess tax (benefit) on stock-based compensation
|
(543
|
)
|
(1,769
|
)
|
(1,055
|
)
|
||||||
Stock-based compensation expense
|
3,936
|
3,644
|
4,378
|
|||||||||
Bank owned life insurance income
|
(5,091
|
)
|
(5,175
|
)
|
(5,195
|
)
|
||||||
Trading security purchases
|
-
|
(1,586
|
)
|
(287
|
)
|
|||||||
Net unrealized losses on trading securities
|
-
|
(623
|
)
|
(594
|
)
|
|||||||
Proceeds from sales of loans held for sale
|
102,547
|
111,284
|
96,603
|
|||||||||
Originations and purchases of loans held for sale
|
(108,070
|
)
|
(111,206
|
)
|
(96,692
|
)
|
||||||
Net gains on sales of loans held for sale
|
(286
|
)
|
(349
|
)
|
(499
|
)
|
||||||
Net security losses (gains)
|
6,341
|
(1,867
|
)
|
644
|
||||||||
Net gains on sales and write-down of other real estate owned
|
(230
|
)
|
(221
|
)
|
(687
|
)
|
||||||
Gain on sale of equity investment
|
-
|
(818
|
)
|
-
|
||||||||
Impairment write-down of equity security
|
-
|
1,312
|
-
|
|||||||||
Impairment write-down of goodwill and intangible assets
|
-
|
1,530
|
2,565
|
|||||||||
Gain on asset sold
|
-
|
-
|
(2,462
|
)
|
||||||||
Re-evaluation of deferred tax amounts from Tax Act
|
-
|
4,407
|
-
|
|||||||||
Net change in other assets and other liabilities
|
(9,554
|
)
|
7,400
|
(8,223
|
)
|
|||||||
Net cash provided by operating activities
|
$
|
147,773
|
$
|
136,904
|
$
|
110,565
|
||||||
Investing activities
|
||||||||||||
Net cash used in acquisitions
|
$
|
(7,884
|
)
|
$
|
(4,000
|
)
|
$
|
(2,000
|
)
|
|||
Securities available for
sale:
|
||||||||||||
Proceeds from maturities, calls and principal paydowns
|
259,446
|
290,613
|
324,781
|
|||||||||
Proceeds from sales
|
101,315
|
14,788
|
98,466
|
|||||||||
Purchases
|
(132,448
|
)
|
(233,804
|
)
|
(597,428
|
)
|
||||||
Securities held to maturity:
|
||||||||||||
Proceeds from maturities, calls and principal paydowns
|
100,738
|
103,759
|
100,893
|
|||||||||
Proceeds from sales
|
-
|
764
|
-
|
|||||||||
Purchases
|
(400,602
|
)
|
(60,706
|
)
|
(157,418
|
)
|
||||||
Equity securities:
|
||||||||||||
Proceeds from sales
|
3,318
|
-
|
-
|
|||||||||
Purchases
|
(2
|
)
|
-
|
-
|
||||||||
Other:
|
||||||||||||
Net increase in loans
|
(331,166
|
)
|
(419,114
|
)
|
(344,448
|
)
|
||||||
Proceeds from Federal Home Loan Bank stock redemption
|
246,844
|
248,887
|
158,818
|
|||||||||
Purchases of Federal Home Loan Bank stock
|
(253,367
|
)
|
(248,560
|
)
|
(169,178
|
)
|
||||||
Proceeds from settlement of bank owned life insurance
|
-
|
799
|
1,477
|
|||||||||
Purchase of bank owned life insurance
|
-
|
-
|
(47,250
|
)
|
||||||||
Purchases of premises and equipment, net
|
(7,402
|
)
|
(6,691
|
)
|
(3,308
|
)
|
||||||
Proceeds from sale of equity investment
|
-
|
818
|
-
|
|||||||||
Proceeds from sales of other real estate owned
|
3,591
|
7,254
|
6,635
|
|||||||||
Net cash used in investing activities
|
$
|
(417,619
|
)
|
$
|
(305,193
|
)
|
$
|
(629,960
|
)
|
|||
Financing activities
|
||||||||||||
Net increase in deposits
|
$
|
197,575
|
$
|
196,948
|
$
|
368,845
|
||||||
Net increase in short-term borrowings
|
152,573
|
37,419
|
239,222
|
|||||||||
Proceeds from issuance of long-term debt
|
25,000
|
25,000
|
23,880
|
|||||||||
Repayments of long-term debt
|
(40,145
|
)
|
(40,218
|
)
|
(50,240
|
)
|
||||||
Proceeds from the issuance of shares to employee and other stock plans
|
1,296
|
3,309
|
6,032
|
|||||||||
Cash paid by employer for tax-withholding on stock issuance
|
(1,893
|
)
|
(3,582
|
)
|
(3,387
|
)
|
||||||
Purchase of treasury stock
|
-
|
-
|
(17,193
|
)
|
||||||||
Cash dividends
|
(43,269
|
)
|
(40,104
|
)
|
(38,880
|
)
|
||||||
Net cash provided by financing activities
|
$
|
291,137
|
$
|
178,772
|
$
|
528,279
|
||||||
Net increase in cash and cash equivalents
|
$
|
21,291
|
$
|
10,483
|
$
|
8,884
|
||||||
Cash and cash equivalents at beginning of year
|
159,664
|
149,181
|
140,297
|
|||||||||
Cash and cash equivalents at end of year
|
$
|
180,955
|
$
|
159,664
|
$
|
149,181
|
Years ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid during the year for:
|
||||||||||||
Interest expense
|
$
|
36,691
|
$
|
25,887
|
$
|
22,466
|
||||||
Income taxes paid, net of refund
|
31,898
|
33,675
|
40,879
|
|||||||||
Noncash investing activities:
|
||||||||||||
Loans transferred to other real estate owned
|
$
|
1,273
|
$
|
5,981
|
$
|
6,863
|
||||||
Acquisitions:
|
||||||||||||
Fair value of assets acquired
|
$
|
6,274
|
$
|
3,096
|
$
|
2,584
|
Years ended December 31,
|
||||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Noninterest income
|
||||||||||||
In-Scope of ASC 606:
|
||||||||||||
Insurance and other financial services revenue
|
$
|
24,345
|
$
|
23,532
|
$
|
24,396
|
||||||
Service charges on deposit accounts
|
17,224
|
16,750
|
16,729
|
|||||||||
ATM and debit card fees
|
22,699
|
21,372
|
19,448
|
|||||||||
Retirement plan administration fees
|
26,992
|
20,213
|
16,063
|
|||||||||
Trust
|
19,524
|
19,586
|
18,565
|
|||||||||
Other
|
15,228
|
11,991
|
15,961
|
|||||||||
Total noninterest income in-scope of ASC 606
|
$
|
126,012
|
$
|
113,444
|
$
|
111,162
|
||||||
Total noninterest income out-of-scope of ASC 606
|
$
|
(1,250
|
)
|
$
|
7,860
|
$
|
4,551
|
|||||
Total noninterest income
|
$
|
124,762
|
$
|
121,304
|
$
|
115,713
|
(In thousands)
|
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Estimated Fair Value
|
||||||||||||
As of December 31, 2018
|
||||||||||||||||
Federal agency
|
$
|
84,982
|
$
|
10
|
$
|
693
|
$
|
84,299
|
||||||||
State & municipal
|
30,136
|
16
|
237
|
29,915
|
||||||||||||
Mortgage-backed:
|
||||||||||||||||
Government-sponsored enterprises
|
493,225
|
439
|
10,354
|
483,310
|
||||||||||||
U.S. government agency securities
|
29,190
|
270
|
475
|
28,985
|
||||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||
Government-sponsored enterprises
|
332,409
|
344
|
7,211
|
325,542
|
||||||||||||
U.S. government agency securities
|
47,684
|
137
|
1,376
|
46,445
|
||||||||||||
Total AFS securities
|
$
|
1,017,626
|
$
|
1,216
|
$
|
20,346
|
$
|
998,496
|
||||||||
As of December 31, 2017
|
||||||||||||||||
Federal agency
|
$
|
109,862
|
$
|
-
|
$
|
963
|
$
|
108,899
|
||||||||
State & municipal
|
42,171
|
62
|
277
|
41,956
|
||||||||||||
Mortgage-backed:
|
||||||||||||||||
Government-sponsored enterprises
|
530,392
|
1,406
|
3,345
|
528,453
|
||||||||||||
U.S. government securities
|
26,363
|
334
|
223
|
26,474
|
||||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||
Government-sponsored enterprises
|
496,033
|
254
|
10,114
|
486,173
|
||||||||||||
U.S. government securities
|
50,721
|
165
|
1,065
|
49,821
|
||||||||||||
Equity securities
|
10,623
|
3,672
|
146
|
14,149
|
||||||||||||
Total AFS securities
|
$
|
1,266,165
|
$
|
5,893
|
$
|
16,133
|
$
|
1,255,925
|
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Gross realized gains
|
$
|
-
|
$
|
2,241
|
$
|
683
|
||||||
Gross realized (losses)
|
(6,622
|
)
|
(372
|
)
|
(1,327
|
)
|
||||||
Net AFS realized (losses) gains
|
$
|
(6,622
|
)
|
$
|
1,869
|
$
|
(644
|
)
|
(In thousands)
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
December 31, 2018
|
||||||||||||||||
Federal agency
|
$
|
19,995
|
$
|
52
|
$
|
-
|
$
|
20,047
|
||||||||
Mortgage-backed:
|
||||||||||||||||
Government-sponsored enterprises
|
164,618
|
712
|
2,773
|
162,557
|
||||||||||||
U.S. government agency securities
|
15,230
|
403
|
-
|
15,633
|
||||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||
Government-sponsored enterprises
|
257,475
|
1,097
|
3,897
|
254,675
|
||||||||||||
U.S. government agency securities
|
83,148
|
767
|
-
|
83,915
|
||||||||||||
State & municipal
|
243,133
|
331
|
1,616
|
241,848
|
||||||||||||
Total HTM securities
|
$
|
783,599
|
$
|
3,362
|
$
|
8,286
|
$
|
778,675
|
||||||||
December 31, 2017
|
||||||||||||||||
Mortgage-backed:
|
||||||||||||||||
Government-sponsored enterprises
|
$
|
96,357
|
$
|
85
|
$
|
810
|
$
|
95,632
|
||||||||
U.S. government agency securities
|
418
|
57
|
-
|
475
|
||||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||
Government-sponsored enterprises
|
186,327
|
224
|
2,577
|
183,974
|
||||||||||||
State & municipal
|
200,971
|
1,439
|
620
|
201,790
|
||||||||||||
Total HTM securities
|
$
|
484,073
|
$
|
1,805
|
$
|
4,007
|
$
|
481,871
|
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||||||||||
(In thousands)
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Positions
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Positions
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Positions
|
|||||||||||||||||||||||||||
As of December 31, 2018
|
||||||||||||||||||||||||||||||||||||
AFS securities:
|
||||||||||||||||||||||||||||||||||||
Federal agency
|
$
|
-
|
$
|
-
|
-
|
$
|
64,294
|
$
|
(693
|
)
|
6
|
$
|
64,294
|
$
|
(693
|
)
|
6
|
|||||||||||||||||||
State & municipal
|
1,715
|
(3
|
)
|
3
|
22,324
|
(234
|
)
|
35
|
24,039
|
(237
|
)
|
38
|
||||||||||||||||||||||||
Mortgage-backed
|
18,462
|
(65
|
)
|
12
|
428,440
|
(10,764
|
)
|
101
|
446,902
|
(10,829
|
)
|
113
|
||||||||||||||||||||||||
Collateralized Mortgage obligations
|
12,118
|
(69
|
)
|
5
|
320,908
|
(8,518
|
)
|
62
|
333,026
|
(8,587
|
)
|
67
|
||||||||||||||||||||||||
Total securities with unrealized losses
|
$
|
32,295
|
$
|
(137
|
)
|
20
|
$
|
835,966
|
$
|
(20,209
|
)
|
204
|
$
|
868,261
|
$
|
(20,346
|
)
|
224
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
HTM securities:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed
|
$
|
-
|
$
|
-
|
-
|
$
|
82,579
|
$
|
(2,773
|
)
|
6
|
$
|
82,579
|
$
|
(2,773
|
)
|
6
|
|||||||||||||||||||
Collateralized mortgage obligations
|
4,386
|
(7
|
)
|
2
|
145,396
|
(3,890
|
)
|
26
|
149,782
|
(3,897
|
)
|
28
|
||||||||||||||||||||||||
State & municipal
|
18,907
|
(84
|
)
|
30
|
58,258
|
(1,532
|
)
|
86
|
77,165
|
(1,616
|
)
|
116
|
||||||||||||||||||||||||
Total securities with unrealized losses
|
$
|
23,293
|
$
|
(91
|
)
|
32
|
$
|
286,233
|
$
|
(8,195
|
)
|
118
|
$
|
309,526
|
$
|
(8,286
|
)
|
150
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
As of December 31, 2017
|
||||||||||||||||||||||||||||||||||||
AFS securities:
|
||||||||||||||||||||||||||||||||||||
Federal agency
|
$
|
64,653
|
$
|
(242
|
)
|
5
|
$
|
44,246
|
$
|
(721
|
)
|
4
|
$
|
108,899
|
$
|
(963
|
)
|
9
|
||||||||||||||||||
State & municipal
|
23,566
|
(200
|
)
|
39
|
5,994
|
(77
|
)
|
8
|
29,560
|
(277
|
)
|
47
|
||||||||||||||||||||||||
Mortgage-backed
|
317,630
|
(2,381
|
)
|
55
|
58,316
|
(1,187
|
)
|
24
|
375,946
|
(3,568
|
)
|
79
|
||||||||||||||||||||||||
Collateralized mortgage obligations
|
227,917
|
(2,658
|
)
|
35
|
275,303
|
(8,521
|
)
|
42
|
503,220
|
(11,179
|
)
|
77
|
||||||||||||||||||||||||
Equity securities
|
-
|
-
|
-
|
2,959
|
(146
|
)
|
1
|
2,959
|
(146
|
)
|
1
|
|||||||||||||||||||||||||
Total securities with unrealized losses
|
$
|
633,766
|
$
|
(5,481
|
)
|
134
|
$
|
386,818
|
$
|
(10,652
|
)
|
79
|
$
|
1,020,584
|
$
|
(16,133
|
)
|
213
|
||||||||||||||||||
HTM securities:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed
|
$
|
15,477
|
$
|
(140
|
)
|
2
|
$
|
33,703
|
$
|
(670
|
)
|
2
|
$
|
49,180
|
$
|
(810
|
)
|
4
|
||||||||||||||||||
Collateralized mortgage obligations
|
118,476
|
(1,064
|
)
|
17
|
37,614
|
(1,513
|
)
|
6
|
156,090
|
(2,577
|
)
|
23
|
||||||||||||||||||||||||
State & municipal
|
22,387
|
(132
|
)
|
40
|
15,720
|
(488
|
)
|
24
|
38,107
|
(620
|
)
|
64
|
||||||||||||||||||||||||
Total securities with unrealized losses
|
$
|
156,340
|
$
|
(1,336
|
)
|
59
|
$
|
87,037
|
$
|
(2,671
|
)
|
32
|
$
|
243,377
|
$
|
(4,007
|
)
|
91
|
(In thousands)
|
Year ended
December 31, 2018
|
|||
Net gains and losses recognized on equity securities
|
$
|
281
|
||
Less: Net gains and losses recognized during the period on equity securities sold during the year
|
555
|
|||
Unrealized gains and losses recognized on equity securities still held
|
$
|
(274
|
)
|
(In thousands)
|
Amortized
Cost
|
Estimated Fair
Value
|
||||||
AFS debt securities:
|
||||||||
Within one year
|
$
|
44,262
|
$
|
44,218
|
||||
From one to five years
|
84,391
|
83,441
|
||||||
From five to ten years
|
163,400
|
160,898
|
||||||
After ten years
|
725,573
|
709,939
|
||||||
Total AFS debt securities
|
$
|
1,017,626
|
$
|
998,496
|
||||
HTM debt securities:
|
||||||||
Within one year
|
$
|
85,778
|
$
|
85,778
|
||||
From one to five years
|
62,441
|
62,558
|
||||||
From five to ten years
|
213,184
|
210,480
|
||||||
After ten years
|
422,196
|
419,859
|
||||||
Total HTM debt securities
|
$
|
783,599
|
$
|
778,675
|
|
At December 31,
|
|||||||
(In thousands)
|
2018
|
2017
|
||||||
Commercial
|
$
|
1,291,568
|
$
|
1,258,212
|
||||
Commercial Real Estate
|
1,930,742
|
1,769,620
|
||||||
Residential Real Estate
|
1,380,836
|
1,320,370
|
||||||
Dealer Finance
|
1,216,144
|
1,227,870
|
||||||
Specialty Lending
|
524,928
|
438,866
|
||||||
Home Equity
|
474,566
|
498,179
|
||||||
Other Consumer
|
68,925
|
70,522
|
||||||
Total loans
|
$
|
6,887,709
|
$
|
6,583,639
|
(In thousands)
|
2018
|
2017
|
||||||
Balance at January 1
|
$
|
1,577
|
$
|
2,050
|
||||
New loans
|
260
|
297
|
||||||
Adjustment due to change in composition of related parties
|
-
|
198
|
||||||
Repayments
|
(199
|
)
|
(968
|
)
|
||||
Balance at December 31
|
$
|
1,638
|
$
|
1,577
|
Portfolio
|
Class - 2018
|
Class - 2017 & 2016
|
Commercial Loans
|
Commercial and Industrial
|
Commercial
|
|
Commercial Real Estate
|
Commercial Real Estate
|
|
Business Banking
|
Agricultural
|
|
Agricultural Real Estate
|
|
|
Business Banking
|
|
Consumer Loans
|
Dealer Finance
|
Indirect
|
|
Specialty Lending
|
Home Equity
|
|
Direct
|
Direct
|
Residential Real Estate
|
(In thousands)
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Real Estate
|
Unallocated
|
Total
|
|||||||||||||||
Balance as of December 31, 2017
|
$
|
27,606
|
$
|
36,830
|
$
|
5,064
|
$
|
-
|
$
|
69,500
|
||||||||||
Charge-offs
|
(3,463
|
)
|
(29,752
|
)
|
(913
|
)
|
-
|
(34,128
|
)
|
|||||||||||
Recoveries
|
1,178
|
6,821
|
306
|
-
|
8,305
|
|||||||||||||||
Provision
|
7,438
|
23,279
|
(1,889
|
)
|
-
|
28,828
|
||||||||||||||
Ending Balance as of December 31, 2018
|
$
|
32,759
|
$
|
37,178
|
$
|
2,568
|
$
|
-
|
$
|
72,505
|
||||||||||
|
||||||||||||||||||||
Balance as of December 31, 2016
|
$
|
25,444
|
$
|
33,375
|
$
|
6,381
|
$
|
-
|
$
|
65,200
|
||||||||||
Charge-offs
|
(4,169
|
)
|
(27,072
|
)
|
(1,846
|
)
|
-
|
(33,087
|
)
|
|||||||||||
Recoveries
|
1,077
|
5,142
|
180
|
-
|
6,399
|
|||||||||||||||
Provision
|
5,254
|
25,385
|
349
|
-
|
30,988
|
|||||||||||||||
Ending Balance as of December 31, 2017
|
$
|
27,606
|
$
|
36,830
|
$
|
5,064
|
$
|
-
|
$
|
69,500
|
||||||||||
|
||||||||||||||||||||
Balance as of December 31, 2015
|
$
|
25,545
|
$
|
29,253
|
$
|
7,960
|
$
|
260
|
$
|
63,018
|
||||||||||
Charge-offs
|
(4,592
|
)
|
(23,364
|
)
|
(1,343
|
)
|
-
|
(29,299
|
)
|
|||||||||||
Recoveries
|
1,887
|
3,870
|
293
|
-
|
6,050
|
|||||||||||||||
Provision
|
2,604
|
23,616
|
(529
|
)
|
(260
|
)
|
25,431
|
|||||||||||||
Ending Balance as of December 31, 2016
|
$
|
25,444
|
$
|
33,375
|
$
|
6,381
|
$
|
-
|
$
|
65,200
|
(In thousands)
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Real Estate
|
Total
|
||||||||||||
As of December 31, 2018
|
||||||||||||||||
Allowance for loan losses
|
$
|
32,759
|
$
|
37,178
|
$
|
2,568
|
$
|
72,505
|
||||||||
Allowance for loans individually evaluated for impairment
|
25
|
-
|
-
|
25
|
||||||||||||
Allowance for loans collectively evaluated for impairment
|
$
|
32,734
|
$
|
37,178
|
$
|
2,568
|
$
|
72,480
|
||||||||
Ending balance of loans
|
$
|
3,222,310
|
$
|
2,284,563
|
$
|
1,380,836
|
$
|
6,887,709
|
||||||||
Ending balance of originated loans individually evaluated for impairment
|
5,786
|
7,887
|
6,905
|
20,578
|
||||||||||||
Ending balance of acquired loans collectively evaluated for impairment
|
143,690
|
31,624
|
147,277
|
322,591
|
||||||||||||
Ending balance of originated loans collectively evaluated for impairment
|
$
|
3,072,834
|
$
|
2,245,052
|
$
|
1,226,654
|
$
|
6,544,540
|
||||||||
|
||||||||||||||||
As of December 31, 2017
|
||||||||||||||||
Allowance for loan losses
|
$
|
27,606
|
$
|
36,830
|
$
|
5,064
|
$
|
69,500
|
||||||||
Allowance for loans individually evaluated for impairment
|
57
|
-
|
-
|
57
|
||||||||||||
Allowance for loans collectively evaluated for impairment
|
$
|
27,549
|
$
|
36,830
|
$
|
5,064
|
$
|
69,443
|
||||||||
Ending balance of loans
|
$
|
3,027,832
|
$
|
2,235,437
|
$
|
1,320,370
|
$
|
6,583,639
|
||||||||
Ending balance of originated loans individually evaluated for impairment
|
5,876
|
8,432
|
6,830
|
21,138
|
||||||||||||
Ending balance of acquired loans collectively evaluated for impairment
|
187,313
|
43,906
|
170,472
|
401,691
|
||||||||||||
Ending balance of originated loans collectively evaluated for impairment
|
$
|
2,834,643
|
$
|
2,183,099
|
$
|
1,143,068
|
$
|
6,160,810
|
(In thousands)
|
31-60 Days
Past Due
Accruing
|
61-90 Days
Past Due
Accruing
|
Greater
Than
90 Days
Past Due
Accruing
|
Total
Past Due
Accruing
|
Nonaccrual
|
Current
|
Recorded Total
Loans
|
|||||||||||||||||||||
As of December 31, 2018
|
||||||||||||||||||||||||||||
Originated
|
||||||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||||||
C&I
|
$
|
909
|
$
|
-
|
$
|
-
|
$
|
909
|
$
|
1,062
|
$
|
846,148
|
$
|
848,119
|
||||||||||||||
CRE
|
1,089
|
-
|
588
|
1,677
|
4,995
|
1,734,558
|
1,741,230
|
|||||||||||||||||||||
Business Banking
|
1,092
|
302
|
-
|
1,394
|
5,974
|
481,903
|
489,271
|
|||||||||||||||||||||
Total Commercial Loans
|
$
|
3,090
|
$
|
302
|
$
|
588
|
$
|
3,980
|
$
|
12,031
|
$
|
3,062,609
|
$
|
3,078,620
|
||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||
Dealer Finance
|
$
|
14,519
|
$
|
2,300
|
$
|
1,186
|
$
|
18,005
|
$
|
1,971
|
$
|
1,196,136
|
$
|
1,216,112
|
||||||||||||||
Specialty Lending
|
3,479
|
1,773
|
1,562
|
6,814
|
-
|
518,114
|
524,928
|
|||||||||||||||||||||
Direct
|
2,962
|
1,437
|
552
|
4,951
|
2,592
|
504,356
|
511,899
|
|||||||||||||||||||||
Total Consumer Loans
|
$
|
20,960
|
$
|
5,510
|
$
|
3,300
|
$
|
29,770
|
$
|
4,563
|
$
|
2,218,606
|
$
|
2,252,939
|
||||||||||||||
Residential Real Estate
|
$
|
1,426
|
$
|
157
|
$
|
1,182
|
$
|
2,765
|
$
|
6,778
|
$
|
1,224,016
|
$
|
1,233,559
|
||||||||||||||
Total Originated Loans
|
$
|
25,476
|
$
|
5,969
|
$
|
5,070
|
$
|
36,515
|
$
|
23,372
|
$
|
6,505,231
|
$
|
6,565,118
|
||||||||||||||
Acquired
|
||||||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||||||
C&I
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
26,124
|
$
|
26,124
|
||||||||||||||
CRE
|
-
|
-
|
-
|
-
|
-
|
84,492
|
84,492
|
|||||||||||||||||||||
Business Banking
|
466
|
288
|
-
|
754
|
390
|
31,930
|
33,074
|
|||||||||||||||||||||
Total Commercial Loans
|
$
|
466
|
$
|
288
|
$
|
-
|
$
|
754
|
$
|
390
|
$
|
142,546
|
$
|
143,690
|
||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||
Dealer Finance
|
$
|
1
|
$
|
1
|
$
|
-
|
$
|
2
|
$
|
-
|
$
|
30
|
$
|
32
|
||||||||||||||
Direct
|
152
|
41
|
15
|
208
|
227
|
31,157
|
31,592
|
|||||||||||||||||||||
Total Consumer Loans
|
$
|
153
|
$
|
42
|
$
|
15
|
$
|
210
|
$
|
227
|
$
|
31,187
|
$
|
31,624
|
||||||||||||||
Residential Real Estate
|
$
|
546
|
$
|
42
|
$
|
-
|
$
|
588
|
$
|
1,498
|
$
|
145,191
|
$
|
147,277
|
||||||||||||||
Total Acquired Loans
|
$
|
1,165
|
$
|
372
|
$
|
15
|
$
|
1,552
|
$
|
2,115
|
$
|
318,924
|
$
|
322,591
|
||||||||||||||
Total Loans
|
$
|
26,641
|
$
|
6,341
|
$
|
5,085
|
$
|
38,067
|
$
|
25,487
|
$
|
6,824,155
|
$
|
6,887,709
|
(In thousands)
|
31-60 Days
Past Due
Accruing
|
61-90 Days
Past Due
Accruing
|
Greater
Than
90 Days
Past Due
Accruing
|
Total
Past Due
Accruing
|
Nonaccrual
|
Current
|
Recorded Total
Loans
|
|||||||||||||||||||||
As of December 31, 2017
|
||||||||||||||||||||||||||||
Originated
|
||||||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
202
|
$
|
753,462
|
$
|
753,664
|
||||||||||||||
Commercial Real Estate
|
161
|
138
|
-
|
299
|
3,178
|
1,532,827
|
1,536,304
|
|||||||||||||||||||||
Agricultural
|
117
|
-
|
-
|
117
|
1,043
|
34,381
|
35,541
|
|||||||||||||||||||||
Agricultural Real Estate
|
493
|
-
|
-
|
493
|
2,736
|
30,901
|
34,130
|
|||||||||||||||||||||
Business Banking
|
1,907
|
597
|
-
|
2,504
|
5,304
|
473,072
|
480,880
|
|||||||||||||||||||||
Total Commercial Loans
|
$
|
2,678
|
$
|
735
|
$
|
-
|
$
|
3,413
|
$
|
12,463
|
$
|
2,824,643
|
$
|
2,840,519
|
||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||
Indirect
|
$
|
18,747
|
$
|
4,033
|
$
|
3,492
|
$
|
26,272
|
$
|
2,115
|
$
|
1,637,131
|
$
|
1,665,518
|
||||||||||||||
Home Equity
|
2,887
|
854
|
341
|
4,082
|
2,736
|
451,489
|
458,307
|
|||||||||||||||||||||
Direct
|
341
|
108
|
70
|
519
|
35
|
67,152
|
67,706
|
|||||||||||||||||||||
Total Consumer Loans
|
$
|
21,975
|
$
|
4,995
|
$
|
3,903
|
$
|
30,873
|
$
|
4,886
|
$
|
2,155,772
|
$
|
2,191,531
|
||||||||||||||
Residential Real Estate
|
$
|
3,730
|
$
|
667
|
$
|
1,262
|
$
|
5,659
|
$
|
5,987
|
$
|
1,138,252
|
$
|
1,149,898
|
||||||||||||||
Total Originated Loans
|
$
|
28,383
|
$
|
6,397
|
$
|
5,165
|
$
|
39,945
|
$
|
23,336
|
$
|
6,118,667
|
$
|
6,181,948
|
||||||||||||||
Acquired
|
||||||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
39,575
|
$
|
39,575
|
||||||||||||||
Commercial Real Estate
|
-
|
-
|
-
|
-
|
2
|
106,632
|
106,634
|
|||||||||||||||||||||
Business Banking
|
354
|
-
|
-
|
354
|
669
|
40,081
|
41,104
|
|||||||||||||||||||||
Total Commercial Loans
|
$
|
354
|
$
|
-
|
$
|
-
|
$
|
354
|
$
|
671
|
$
|
186,288
|
$
|
187,313
|
||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||
Indirect
|
$
|
38
|
$
|
-
|
$
|
1
|
$
|
39
|
$
|
22
|
$
|
1,157
|
$
|
1,218
|
||||||||||||||
Home Equity
|
254
|
34
|
103
|
391
|
225
|
39,256
|
39,872
|
|||||||||||||||||||||
Direct
|
6
|
1
|
1
|
8
|
23
|
2,785
|
2,816
|
|||||||||||||||||||||
Total Consumer Loans
|
$
|
298
|
$
|
35
|
$
|
105
|
$
|
438
|
$
|
270
|
$
|
43,198
|
$
|
43,906
|
||||||||||||||
Residential Real Estate
|
$
|
627
|
$
|
226
|
$
|
140
|
$
|
993
|
$
|
1,431
|
$
|
168,048
|
$
|
170,472
|
||||||||||||||
Total Acquired Loans
|
$
|
1,279
|
$
|
261
|
$
|
245
|
$
|
1,785
|
$
|
2,372
|
$
|
397,534
|
$
|
401,691
|
||||||||||||||
Total Loans
|
$
|
29,662
|
$
|
6,658
|
$
|
5,410
|
$
|
41,730
|
$
|
25,708
|
$
|
6,516,201
|
$
|
6,583,639
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
Balance
(Book)
|
Unpaid
Principal
Balance
(Legal)
|
Related
Allowance
|
Recorded
Investment
Balance
(Book)
|
Unpaid
Principal
Balance
(Legal)
|
Related
Allowance
|
||||||||||||||||||
Originated
|
||||||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||
C&I
|
$
|
228
|
$
|
497
|
$
|
-
|
$
|
-
|
||||||||||||||||
CRE
|
4,312
|
6,330
|
-
|
-
|
||||||||||||||||||||
Commercial
|
-
|
-
|
-
|
251
|
||||||||||||||||||||
Commercial Real Estate
|
-
|
-
|
1,526
|
3,244
|
||||||||||||||||||||
Agricultural
|
-
|
-
|
217
|
230
|
||||||||||||||||||||
Agricultural Real Estate
|
-
|
-
|
2,250
|
2,423
|
||||||||||||||||||||
Business Banking
|
1,013
|
2,001
|
860
|
1,730
|
||||||||||||||||||||
Total Commercial Loans
|
$
|
5,553
|
$
|
8,828
|
$
|
4,853
|
$
|
7,878
|
||||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||
Dealer Finance
|
$
|
143
|
$
|
241
|
$
|
-
|
$
|
-
|
||||||||||||||||
Direct
|
7,744
|
9,831
|
-
|
-
|
||||||||||||||||||||
Indirect
|
-
|
-
|
131
|
143
|
||||||||||||||||||||
Home Equity
|
-
|
-
|
8,027
|
9,966
|
||||||||||||||||||||
Direct
|
-
|
-
|
274
|
274
|
||||||||||||||||||||
Total Consumer Loans
|
$
|
7,887
|
$
|
10,072
|
$
|
8,432
|
$
|
10,383
|
||||||||||||||||
Residential Real Estate
|
$
|
6,905
|
$
|
9,414
|
$
|
6,830
|
$
|
8,780
|
||||||||||||||||
Total
|
$
|
20,345
|
$
|
28,314
|
$
|
20,115
|
$
|
27,041
|
||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||
C&I
|
$
|
233
|
$
|
238
|
$
|
25
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Commercial Real Estate
|
-
|
-
|
-
|
761
|
817
|
30
|
||||||||||||||||||
Agricultural
|
-
|
-
|
-
|
262
|
262
|
27
|
||||||||||||||||||
Total Commercial Loans
|
$
|
233
|
$
|
238
|
$
|
25
|
$
|
1,023
|
$
|
1,079
|
$
|
57
|
||||||||||||
Total Loans
|
$
|
20,578
|
$
|
28,552
|
$
|
25
|
$
|
21,138
|
$
|
28,120
|
$
|
57
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||||||||||||||
(In thousands)
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
||||||||||||||||||
Originated
|
||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||
C&I
|
$
|
453
|
$
|
1
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
CRE
|
4,078
|
128
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial
|
-
|
-
|
1,841
|
-
|
6,217
|
-
|
||||||||||||||||||
Commercial Real Estate
|
-
|
-
|
3,534
|
115
|
5,828
|
167
|
||||||||||||||||||
Agricultural
|
-
|
-
|
224
|
1
|
715
|
1
|
||||||||||||||||||
Agricultural Real Estate
|
-
|
-
|
1,709
|
43
|
908
|
44
|
||||||||||||||||||
Business Banking
|
1,018
|
26
|
875
|
12
|
830
|
9
|
||||||||||||||||||
Total Commercial Loans
|
$
|
5,549
|
$
|
155
|
$
|
8,183
|
$
|
171
|
$
|
14,498
|
$
|
221
|
||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||
Dealer Finance
|
$
|
179
|
$
|
10
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Direct
|
7,922
|
431
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Indirect
|
-
|
-
|
35
|
3
|
8
|
-
|
||||||||||||||||||
Home Equity
|
-
|
-
|
8,226
|
446
|
8,278
|
480
|
||||||||||||||||||
Direct
|
-
|
-
|
178
|
8
|
-
|
-
|
||||||||||||||||||
Total Consumer Loans
|
$
|
8,101
|
$
|
441
|
$
|
8,439
|
$
|
457
|
$
|
8,286
|
$
|
480
|
||||||||||||
Residential Real Estate
|
$
|
6,779
|
$
|
305
|
$
|
6,523
|
$
|
296
|
$
|
6,143
|
$
|
269
|
||||||||||||
Total Originated
|
$
|
20,429
|
$
|
901
|
$
|
23,145
|
$
|
924
|
$
|
28,927
|
$
|
970
|
||||||||||||
Acquired
|
||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
93
|
$
|
-
|
$
|
1,205
|
$
|
-
|
||||||||||||
Total Commercial Loans
|
$
|
-
|
$
|
-
|
$
|
93
|
$
|
-
|
$
|
1,205
|
$
|
-
|
||||||||||||
Total Acquired Loans
|
$
|
-
|
$
|
-
|
$
|
93
|
$
|
-
|
$
|
1,205
|
$
|
-
|
||||||||||||
Total Loans
|
$
|
20,429
|
$
|
901
|
$
|
23,238
|
$
|
924
|
$
|
30,132
|
$
|
970
|
● |
Doubtful
|
● |
Substandard
|
●
|
Special Mention
|
●
|
Pass
|
●
|
Classified
|
●
|
Non-classified
|
●
|
Nonperforming
|
●
|
Performing
|
(In thousands)
|
As of December 31, 2018
|
|||||||||||
Originated
|
||||||||||||
Commercial Credit Exposure
|
||||||||||||
By Internally Assigned Grade:
|
C&I
|
|
CRE
|
Total
|
||||||||
Pass
|
$
|
796,778
|
$
|
1,681,330
|
$
|
2,478,108
|
||||||
Special Mention
|
11,348
|
13,894
|
25,242
|
|||||||||
Substandard
|
39,993
|
46,006
|
85,999
|
|||||||||
Total
|
$
|
848,119
|
$
|
1,741,230
|
$
|
2,589,349
|
Business Banking Credit Exposure
|
Business Banking
|
|||||||
By Internally Assigned Grade:
|
Total
|
|||||||
Non-classified
|
$
|
476,052
|
$
|
476,052
|
||||
Classified
|
13,219
|
13,219
|
||||||
Total
|
$
|
489,271
|
$
|
489,271
|
Consumer Credit Exposure
|
Dealer Finance
|
Specialty Lending
|
||||||||||||||
By Payment Activity:
|
Direct
|
Total
|
||||||||||||||
Performing
|
$
|
1,212,955
|
$
|
523,366
|
$
|
508,755
|
$
|
2,245,076
|
||||||||
Nonperforming
|
3,157
|
1,562
|
3,144
|
7,863
|
||||||||||||
Total
|
$
|
1,216,112
|
$
|
524,928
|
$
|
511,899
|
$
|
2,252,939
|
Residential Real Estate Credit Exposure
|
Residential
Real Estate
|
|||||||
By Payment Activity:
|
Total
|
|||||||
Performing
|
$
|
1,225,599
|
$
|
1,225,599
|
||||
Nonperforming
|
7,960
|
7,960
|
||||||
Total
|
$
|
1,233,559
|
$
|
1,233,559
|
Acquired
|
||||||||||||
Commercial Credit Exposure
|
||||||||||||
By Internally Assigned Grade:
|
C&I
|
CRE
|
Total
|
|||||||||
Pass
|
$
|
23,283
|
$
|
83,762
|
$
|
107,045
|
||||||
Special Mention
|
2,831
|
92
|
2,923
|
|||||||||
Substandard
|
10
|
638
|
648
|
|||||||||
Total
|
$
|
26,124
|
$
|
84,492
|
$
|
110,616
|
Business Banking Credit Exposure
|
Business Banking
|
|||||||
By Internally Assigned Grade:
|
Total
|
|||||||
Non-classified
|
$
|
29,945
|
$
|
29,945
|
||||
Classified
|
3,129
|
3,129
|
||||||
Total
|
$
|
33,074
|
$
|
33,074
|
Consumer Credit Exposure
|
Dealer Finance
|
|||||||||||
By Payment Activity:
|
Direct
|
Total
|
||||||||||
Performing
|
$
|
32
|
$
|
31,350
|
$
|
31,382
|
||||||
Nonperforming
|
-
|
242
|
242
|
|||||||||
Total
|
$
|
32
|
$
|
31,592
|
$
|
31,624
|
Residential Real Estate Credit Exposure
|
Residential
Real Estate
|
|||||||
By Payment Activity:
|
Total
|
|||||||
Performing
|
$
|
145,779
|
$
|
145,779
|
||||
Nonperforming
|
1,498
|
1,498
|
||||||
Total
|
$
|
147,277
|
$
|
147,277
|
(In thousands)
|
As of December 31, 2017
|
|||||||||||||||||||
Originated
|
||||||||||||||||||||
Commercial Credit Exposure
|
Commercial
|
Commercial
Real Estate
|
Agricultural
|
Agricultural
Real Estate
|
||||||||||||||||
By Internally Assigned Grade:
|
Total
|
|||||||||||||||||||
Pass
|
$
|
708,452
|
$
|
1,481,688
|
$
|
31,137
|
$
|
23,377
|
$
|
2,244,654
|
||||||||||
Special Mention
|
30,337
|
28,264
|
2,294
|
2,441
|
63,336
|
|||||||||||||||
Substandard
|
14,875
|
26,352
|
2,110
|
8,312
|
51,649
|
|||||||||||||||
Total
|
$
|
753,664
|
$
|
1,536,304
|
$
|
35,541
|
$
|
34,130
|
$
|
2,359,639
|
Business Banking Credit Exposure
|
Business Banking
|
|||||||
By Internally Assigned Grade:
|
Total
|
|||||||
Non-classified
|
$
|
468,823
|
$
|
468,823
|
||||
Classified
|
12,057
|
12,057
|
||||||
Total
|
$
|
480,880
|
$
|
480,880
|
Consumer Credit Exposure
|
Home Equity
|
|
||||||||||||||
By Payment Activity:
|
Indirect
|
Direct
|
Total
|
|||||||||||||
Performing
|
$
|
1,659,911
|
$
|
455,230
|
$
|
67,601
|
$
|
2,182,742
|
||||||||
Nonperforming
|
5,607
|
3,077
|
105
|
8,789
|
||||||||||||
Total
|
$
|
1,665,518
|
$
|
458,307
|
$
|
67,706
|
$
|
2,191,531
|
Residential Real Estate Credit Exposure
|
Residential
Real Estate
|
|||||||
By Payment Activity:
|
Total
|
|||||||
Performing
|
$
|
1,142,649
|
$
|
1,142,649
|
||||
Nonperforming
|
7,249
|
7,249
|
||||||
Total
|
$
|
1,149,898
|
$
|
1,149,898
|
Acquired
|
||||||||||||
Commercial Credit Exposure
|
Commercial
|
Commercial
Real Estate
|
||||||||||
By Internally Assigned Grade:
|
Total
|
|||||||||||
Pass
|
$
|
37,825
|
$
|
103,248
|
$
|
141,073
|
||||||
Special Mention
|
425
|
498
|
923
|
|||||||||
Substandard
|
1,325
|
2,888
|
4,213
|
|||||||||
Total
|
$
|
39,575
|
$
|
106,634
|
$
|
146,209
|
Business Banking Credit Exposure
|
Business Banking
|
|||||||
By Internally Assigned Grade:
|
Total
|
|||||||
Non-classified
|
$
|
38,236
|
$
|
38,236
|
||||
Classified
|
2,868
|
2,868
|
||||||
Total
|
$
|
41,104
|
$
|
41,104
|
Consumer Credit Exposure
|
Home Equity
|
|
||||||||||||||
By Payment Activity:
|
Indirect
|
Direct
|
Total
|
|||||||||||||
Performing
|
$
|
1,195
|
$
|
39,544
|
$
|
2,792
|
$
|
43,531
|
||||||||
Nonperforming
|
23
|
328
|
24
|
375
|
||||||||||||
Total
|
$
|
1,218
|
$
|
39,872
|
$
|
2,816
|
$
|
43,906
|
Residential Real Estate Credit Exposure
|
Residential
Real Estate
|
|||||||
By Payment Activity:
|
Total
|
|||||||
Performing
|
$
|
168,901
|
$
|
168,901
|
||||
Nonperforming
|
1,571
|
1,571
|
||||||
Total
|
$
|
170,472
|
$
|
170,472
|
Year ended December 31, 2018
|
||||||||||||
(Dollars in thousands)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||
Commercial Loans:
|
||||||||||||
Business Banking
|
5
|
$
|
581
|
$
|
581
|
|||||||
Total Commercial Loans
|
5
|
$
|
581
|
$
|
581
|
|||||||
Consumer Loans:
|
||||||||||||
Dealer Finance
|
17
|
$
|
204
|
$
|
202
|
|||||||
Direct
|
10
|
401
|
399
|
|||||||||
Total Consumer Loans
|
27
|
$
|
605
|
$
|
601
|
|||||||
Residential Real Estate
|
14
|
$
|
1,099
|
$
|
1,098
|
|||||||
Total Troubled Debt Restructurings
|
46
|
$
|
2,285
|
$
|
2,280
|
|
Year ended December 31, 2017
|
|||||||||||
(Dollars In thousands)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||
Commercial Loans:
|
||||||||||||
Commercial
|
1
|
$
|
3,300
|
$
|
3,239
|
|||||||
Business Banking
|
3
|
385
|
381
|
|||||||||
Total Commercial Loans
|
4
|
$
|
3,685
|
$
|
3,620
|
|||||||
Consumer Loans:
|
||||||||||||
Indirect
|
8
|
$
|
145
|
$
|
143
|
|||||||
Home Equity
|
13
|
552
|
600
|
|||||||||
Direct
|
2
|
279
|
279
|
|||||||||
Total Consumer Loans
|
23
|
$
|
976
|
$
|
1,022
|
|||||||
Residential Real Estate
|
15
|
$
|
1,454
|
$
|
1,474
|
|||||||
Total Troubled Debt Restructurings
|
42
|
$
|
6,115
|
$
|
6,116
|
Year ended December 31, 2018
|
Year ended December 31, 2017
|
|||||||||||||||
(Dollars in thousands)
|
Number of Contracts
|
Recorded Investment
|
Number of Contracts
|
Recorded Investment
|
||||||||||||
Commercial Loans:
|
||||||||||||||||
Commercial
|
-
|
$
|
-
|
1
|
$
|
145
|
||||||||||
Business Banking
|
3
|
338
|
1
|
329
|
||||||||||||
Total Commercial Loans
|
3
|
$
|
338
|
2
|
$
|
474
|
||||||||||
Consumer Loans:
|
||||||||||||||||
Indirect
|
-
|
$
|
-
|
2
|
$
|
19
|
||||||||||
Home Equity
|
-
|
-
|
34
|
1,720
|
||||||||||||
Direct
|
37
|
1,931
|
-
|
-
|
||||||||||||
Total Consumer Loans
|
37
|
$
|
1,931
|
36
|
$
|
1,739
|
||||||||||
Residential Real Estate
|
26
|
$
|
1,786
|
19
|
$
|
1,302
|
||||||||||
Total Troubled Debt Restructurings
|
66
|
$
|
4,055
|
57
|
$
|
3,515
|
|
December 31,
|
|||||||
(In thousands)
|
2018
|
2017
|
||||||
Land, buildings and improvements
|
$
|
121,808
|
$
|
121,771
|
||||
Equipment
|
55,577
|
57,080
|
||||||
Premises and equipment before accumulated depreciation
|
$
|
177,385
|
$
|
178,851
|
||||
Accumulated depreciation
|
98,415
|
97,546
|
||||||
Total premises and equipment
|
$
|
78,970
|
$
|
81,305
|
(In thousands)
|
December 31, 2018
|
|||
2019
|
$
|
6,890
|
||
2020
|
6,467
|
|||
2021
|
5,613
|
|||
2022
|
4,773
|
|||
2023
|
3,972
|
|||
Thereafter
|
13,869
|
|||
Total
|
$
|
41,584
|
(In thousands)
|
||||
January 1, 2018
|
$
|
268,043
|
||
Goodwill Acquired
|
6,726
|
|||
December 31, 2018
|
$
|
274,769
|
||
|
||||
January 1, 2017
|
$
|
265,439
|
||
Goodwill Acquired
|
2,604
|
|||
December 31, 2017
|
$
|
268,043
|
|
December 31,
|
|||||||
(In thousands)
|
2018
|
2017
|
||||||
Core deposit intangibles:
|
||||||||
Gross carrying amount
|
$
|
8,975
|
$
|
8,975
|
||||
Less: accumulated amortization
|
7,377
|
6,581
|
||||||
Net carrying amount
|
$
|
1,598
|
$
|
2,394
|
||||
|
||||||||
Identified intangible assets:
|
||||||||
Gross carrying amount
|
$
|
34,623
|
$
|
33,632
|
||||
Less: accumulated amortization
|
20,622
|
22,606
|
||||||
Net carrying amount
|
$
|
14,001
|
$
|
11,026
|
||||
|
||||||||
Total intangibles:
|
||||||||
Gross carrying amount
|
$
|
43,598
|
$
|
42,607
|
||||
Less: accumulated amortization
|
27,999
|
29,187
|
||||||
Net carrying amount
|
$
|
15,599
|
$
|
13,420
|
(In thousands)
|
December 31, 2018
|
|||
Within one year
|
$
|
679,497
|
||
After one but within two years
|
129,995
|
|||
After two but within three years
|
65,319
|
|||
After three but within four years
|
42,953
|
|||
After four but within five years
|
12,622
|
|||
After five years
|
292
|
|||
Total
|
$
|
930,678
|
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
Federal funds purchased:
|
||||||||||||
Balance at year-end
|
$
|
80,000
|
$
|
60,000
|
$
|
50,000
|
||||||
Average during the year
|
66,839
|
54,162
|
65,257
|
|||||||||
Maximum month end balance
|
80,000
|
80,000
|
85,000
|
|||||||||
Weighted average rate during the year
|
3.43
|
%
|
2.16
|
%
|
0.98
|
%
|
||||||
Weighted average rate at year-end
|
4.25
|
%
|
2.41
|
%
|
1.19
|
%
|
||||||
|
||||||||||||
Securities sold under repurchase agreements:
|
||||||||||||
Balance at year-end
|
$
|
160,696
|
$
|
182,123
|
$
|
173,703
|
||||||
Average during the year
|
146,135
|
175,539
|
168,821
|
|||||||||
Maximum month end balance
|
170,350
|
190,326
|
189,875
|
|||||||||
Weighted average rate during the year
|
0.16
|
%
|
0.07
|
%
|
0.06
|
%
|
||||||
Weighted average rate at year-end
|
0.38
|
%
|
0.07
|
%
|
0.07
|
%
|
||||||
|
||||||||||||
Other short-term borrowings:
|
||||||||||||
Balance at year-end
|
$
|
631,000
|
$
|
477,000
|
$
|
458,000
|
||||||
Average during the year
|
514,662
|
460,334
|
263,575
|
|||||||||
Maximum month end balance
|
653,000
|
591,000
|
424,000
|
|||||||||
Weighted average rate during the year
|
1.56
|
%
|
1.02
|
%
|
0.59
|
%
|
||||||
Weighted average rate at year-end
|
1.82
|
%
|
1.18
|
%
|
0.70
|
%
|
(Dollars in thousands)
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||||||||||
Maturity
|
Amount
|
Weighted Average Rate
|
Amount
|
Weighted Average Rate
|
Callable Amount
|
Weighted Average Rate
|
||||||||||||||||||
2018
|
$
|
-
|
-
|
$
|
40,037
|
2.57
|
%
|
$
|
25,000
|
3.15
|
%
|
|||||||||||||
2019
|
20,000
|
1.96
|
%
|
20,000
|
1.96
|
%
|
-
|
-
|
||||||||||||||||
2020
|
25,000
|
2.34
|
%
|
25,000
|
2.34
|
%
|
-
|
-
|
||||||||||||||||
2021
|
25,039
|
2.56
|
%
|
56
|
4.00
|
%
|
-
|
-
|
||||||||||||||||
2031
|
3,685
|
2.45
|
%
|
3,776
|
2.45
|
%
|
-
|
-
|
||||||||||||||||
Total
|
$
|
73,724
|
$
|
88,869
|
$
|
25,000
|
Description
|
Issuance Date
|
Trust Preferred Securities Outstanding
|
Interest Rate
|
Trust Preferred Debt Owed To Trust
|
Final Maturity Date
|
||||||
CNBF Capital Trust I
|
August 1999
|
$
|
18,000
|
3-month LIBOR
plus 2.75%
|
$
|
18,720
|
August 2029
|
||||
NBT Statutory Trust I
|
November 2005
|
5,000
|
3-month LIBOR
plus 1.40%
|
5,155
|
December 2035
|
||||||
NBT Statutory Trust II
|
February 2006
|
50,000
|
3-month LIBOR
plus 1.40%
|
51,547
|
March 2036
|
||||||
Alliance Financial Capital Trust I
|
December 2003
|
10,000
|
3-month LIBOR
plus 2.85%
|
10,310
|
January 2034
|
||||||
Alliance Financial Capital Trust II
|
September 2006
|
15,000
|
3-month LIBOR
plus 1.65%
|
15,464
|
September 2036
|
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Current
|
||||||||||||
Federal
|
$
|
15,762
|
$
|
35,839
|
$
|
30,492
|
||||||
State
|
5,977
|
6,599
|
5,628
|
|||||||||
Total Current
|
$
|
21,739
|
$
|
42,438
|
$
|
36,120
|
||||||
|
||||||||||||
Deferred
|
||||||||||||
Federal
|
$
|
2,281
|
$
|
3,850
|
$
|
3,994
|
||||||
State
|
416
|
(278
|
)
|
278
|
||||||||
Total Deferred
|
$
|
2,697
|
$
|
3,572
|
$
|
4,272
|
||||||
Total income tax expense
|
$
|
24,436
|
$
|
46,010
|
$
|
40,392
|
|
December 31,
|
|||||||
(In thousands)
|
2018
|
2017
|
||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$
|
18,042
|
$
|
17,390
|
||||
Deferred compensation
|
7,340
|
7,230
|
||||||
Postretirement benefit obligation
|
1,962
|
2,159
|
||||||
Fair value adjustments from acquisitions
|
663
|
919
|
||||||
Unrealized losses on securities
|
4,893
|
3,715
|
||||||
Accrued liabilities
|
913
|
769
|
||||||
Stock-based compensation expense
|
2,821
|
2,642
|
||||||
Other
|
1,008
|
711
|
||||||
Total deferred tax assets
|
$
|
37,642
|
$
|
35,535
|
||||
Deferred tax liabilities:
|
||||||||
Pension benefits
|
$
|
10,782
|
$
|
12,439
|
||||
Amortization of intangible assets
|
11,525
|
11,110
|
||||||
Premises and equipment, primarily due to accelerated depreciation
|
4,973
|
2,792
|
||||||
Other
|
1,567
|
1,901
|
||||||
Total deferred tax liabilities
|
$
|
28,847
|
$
|
28,242
|
||||
Net deferred tax asset at year-end
|
$
|
8,795
|
$
|
7,293
|
||||
Net deferred tax asset at beginning of year
|
7,293
|
9,690
|
||||||
Increase (decrease) in net deferred tax asset
|
$
|
1,502
|
$
|
(2,397
|
)
|
|
Years ended December 31
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Federal income tax at statutory rate
|
$
|
28,770
|
$
|
44,857
|
$
|
41,581
|
||||||
Tax exempt income
|
(1,456
|
)
|
(2,303
|
)
|
(2,205
|
)
|
||||||
Net increase in cash surrender value of life insurance
|
(973
|
)
|
(1,780
|
)
|
(1,712
|
)
|
||||||
Federal tax credit
|
(1,499
|
)
|
(1,343
|
)
|
(1,323
|
)
|
||||||
State taxes, net of federal tax benefit
|
5,051
|
4,107
|
3,838
|
|||||||||
Federal tax reform (Tax Act)
|
-
|
4,407
|
-
|
|||||||||
Accounting method changes - tax rate change impact
|
(5,326
|
)
|
-
|
-
|
||||||||
Stock-based compensation, excess tax benefit
|
(456
|
)
|
(1,619
|
)
|
-
|
|||||||
Other, net
|
325
|
(316
|
)
|
213
|
||||||||
Income tax expense
|
$
|
24,436
|
$
|
46,010
|
$
|
40,392
|
(In thousands)
|
2018
|
2017
|
||||||
Balance at January 1
|
$
|
665
|
$
|
559
|
||||
Additions for tax positions of prior years
|
27
|
-
|
||||||
Reduction for tax positions of prior years
|
(159
|
)
|
(31
|
)
|
||||
Current period tax positions
|
108
|
137
|
||||||
Balance at December 31
|
$
|
641
|
$
|
665
|
||||
Amount that would affect the effective tax rate if recognized, gross of tax
|
$
|
506
|
$
|
525
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Net actuarial loss
|
$
|
35,538
|
$
|
23,585
|
$
|
844
|
$
|
1,731
|
||||||||
Prior service cost
|
570
|
94
|
145
|
196
|
||||||||||||
Total amounts recognized in AOCI (pre-tax)
|
$
|
36,108
|
$
|
23,679
|
$
|
989
|
$
|
1,927
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Change in benefit obligation:
|
||||||||||||||||
Benefit obligation at beginning of year
|
$
|
90,950
|
$
|
90,477
|
$
|
8,050
|
$
|
7,478
|
||||||||
Service cost
|
1,659
|
1,511
|
10
|
12
|
||||||||||||
Interest cost
|
3,645
|
4,168
|
327
|
357
|
||||||||||||
Plan participants' contributions
|
-
|
-
|
209
|
218
|
||||||||||||
Actuarial (gain) loss
|
(3,977
|
)
|
4,028
|
(762
|
)
|
388
|
||||||||||
Acquisition
|
337
|
-
|
-
|
-
|
||||||||||||
Curtailment/ settlement
|
-
|
-
|
-
|
286
|
||||||||||||
Benefits paid
|
(7,480
|
)
|
(9,234
|
)
|
(800
|
)
|
(689
|
)
|
||||||||
Projected benefit obligation at end of year
|
$
|
85,134
|
$
|
90,950
|
$
|
7,034
|
$
|
8,050
|
||||||||
Change in plan assets:
|
||||||||||||||||
Fair value of plan assets at beginning of year
|
$
|
124,226
|
$
|
116,216
|
$
|
-
|
$
|
-
|
||||||||
Actual return on plan assets
|
(8,381
|
)
|
15,032
|
-
|
-
|
|||||||||||
Employer contributions
|
1,381
|
2,212
|
591
|
471
|
||||||||||||
Plan participants' contributions
|
-
|
-
|
209
|
218
|
||||||||||||
Benefits paid
|
(7,480
|
)
|
(9,234
|
)
|
(800
|
)
|
(689
|
)
|
||||||||
Fair value of plan assets at end of year
|
$
|
109,746
|
$
|
124,226
|
$
|
-
|
$
|
-
|
||||||||
|
||||||||||||||||
Funded (unfunded) status at year end
|
$
|
24,612
|
$
|
33,276
|
$
|
(7,034
|
)
|
$
|
(8,050
|
)
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Other assets
|
$
|
42,900
|
$
|
52,775
|
$
|
-
|
$
|
-
|
||||||||
Other liabilities
|
(18,288
|
)
|
(19,499
|
)
|
(7,034
|
)
|
(8,050
|
)
|
||||||||
Funded status
|
$
|
24,612
|
$
|
33,276
|
$
|
(7,034
|
)
|
$
|
(8,050
|
)
|
|
Years ended December 31,
|
|||||||||||
2018
|
2017
|
2016
|
||||||||||
Weighted average assumptions:
|
||||||||||||
The following assumptions were used to determine benefit obligations:
|
||||||||||||
Discount rate
|
4.79% - 4.80
|
%
|
4.20% - 4.21
|
%
|
4.76% - 4.84
|
%
|
||||||
Expected long-term return on plan assets
|
7.00
|
%
|
7.00
|
%
|
7.00
|
%
|
||||||
Rate of compensation increase
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
||||||
|
||||||||||||
The following assumptions were used to determine net periodic pension cost:
|
||||||||||||
Discount rate
|
4.20% - 4.21
|
%
|
4.76% - 4.84
|
%
|
4.69% - 4.71
|
%
|
||||||
Expected long-term return on plan assets
|
7.00
|
%
|
7.00
|
%
|
7.00
|
%
|
||||||
Rate of compensation increase
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
2018
|
2017
|
2016
|
||||||||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||||||||||
Service cost
|
$
|
1,659
|
$
|
1,511
|
$
|
2,162
|
$
|
10
|
$
|
12
|
$
|
14
|
||||||||||||
Interest cost
|
3,645
|
4,168
|
4,223
|
327
|
357
|
353
|
||||||||||||||||||
Expected return on plan assets
|
(8,478
|
)
|
(7,929
|
)
|
(7,430
|
)
|
-
|
-
|
-
|
|||||||||||||||
Amortization of gain due to curtailment
|
-
|
-
|
(768
|
)
|
-
|
-
|
-
|
|||||||||||||||||
Amortization of prior service cost (credit)
|
40
|
46
|
32
|
51
|
51
|
(57
|
)
|
|||||||||||||||||
Amortization of unrecognized net loss
|
930
|
1,668
|
2,235
|
124
|
87
|
117
|
||||||||||||||||||
Net periodic pension (benefit) cost
|
$
|
(2,204
|
)
|
$
|
(536
|
)
|
$
|
454
|
$
|
512
|
$
|
507
|
$
|
427
|
||||||||||
|
||||||||||||||||||||||||
Other changes in plan assets and benefit obligations recognized in OCI (pre-tax):
|
||||||||||||||||||||||||
Net loss (gain)
|
$
|
12,882
|
$
|
(3,075
|
)
|
$
|
(2,464
|
)
|
$
|
(762
|
)
|
$
|
388
|
$
|
(786
|
)
|
||||||||
Prior service cost
|
337
|
-
|
96
|
-
|
286
|
-
|
||||||||||||||||||
Amortization of gain due to settlement
|
-
|
-
|
(43
|
)
|
-
|
-
|
-
|
|||||||||||||||||
Amortization of prior service (cost) credit
|
(40
|
)
|
(46
|
)
|
(32
|
)
|
(51
|
)
|
(51
|
)
|
57
|
|||||||||||||
Amortization of unrecognized net (loss)
|
(930
|
)
|
(1,668
|
)
|
(2,235
|
)
|
(124
|
)
|
(87
|
)
|
(117
|
)
|
||||||||||||
Total recognized in OCI
|
$
|
12,249
|
$
|
(4,789
|
)
|
$
|
(4,678
|
)
|
$
|
(937
|
)
|
$
|
536
|
$
|
(846
|
)
|
||||||||
|
||||||||||||||||||||||||
Total recognized in net periodic benefit cost and OCI, pre-tax
|
$
|
10,045
|
$
|
(5,325
|
)
|
$
|
(4,224
|
)
|
$
|
(425
|
)
|
$
|
1,043
|
$
|
(419
|
)
|
(In thousands)
|
Pension
Benefits
|
Other
Benefits
|
||||||
2019
|
$
|
6,926
|
$
|
607
|
||||
2020
|
6,705
|
594
|
||||||
2021
|
6,683
|
569
|
||||||
2022
|
6,646
|
572
|
||||||
2023
|
6,577
|
570
|
||||||
2024 - 2028
|
38,227
|
2,686
|
(In thousands)
|
One Percentage Point Increase
|
One Percentage Point Decrease
|
||||||
Increase (decrease) on total service and interest cost components
|
$
|
28
|
$
|
(24
|
)
|
|||
Increase (decrease) on post-retirement accumulated benefit obligation
|
573
|
(499
|
)
|
|
Target 2018
|
2018
|
2017
|
|||||||||
Cash and cash equivalents
|
0 - 15
|
%
|
4
|
%
|
3
|
%
|
||||||
Fixed income securities
|
30 - 60
|
%
|
39
|
%
|
45
|
%
|
||||||
Equities
|
40 - 70
|
%
|
57
|
%
|
52
|
%
|
||||||
Total
|
100
|
%
|
100
|
%
|
(In thousands)
|
Level 1
|
Level 2
|
December 31, 2018
|
|||||||||
Cash and cash equivalents
|
$
|
4,095
|
$
|
-
|
$
|
4,095
|
||||||
Foreign equity mutual funds
|
38,861
|
-
|
38,861
|
|||||||||
Equity mutual funds
|
24,124
|
-
|
24,124
|
|||||||||
U.S. government bonds
|
-
|
76
|
76
|
|||||||||
Corporate bonds
|
-
|
42,590
|
42,590
|
|||||||||
Total
|
$
|
67,080
|
$
|
42,666
|
$
|
109,746
|
Level 1
|
Level 2
|
December 31, 2017
|
||||||||||
Cash and cash equivalents
|
$
|
3,684
|
$
|
-
|
$
|
3,684
|
||||||
Foreign equity mutual funds
|
44,508
|
-
|
44,508
|
|||||||||
Equity mutual funds
|
26,747
|
-
|
26,747
|
|||||||||
U.S. government bonds
|
-
|
99
|
99
|
|||||||||
Corporate bonds
|
-
|
49,188
|
49,188
|
|||||||||
Total
|
$
|
74,939
|
$
|
49,287
|
$
|
124,226
|
|
Number of Shares
|
Weighted-Average Grant Date Fair Value
|
||||||
Unvested at January 1, 2018
|
534,738
|
$
|
25.77
|
|||||
Forfeited
|
(5,999
|
)
|
29.56
|
|||||
Vested
|
(123,642
|
)
|
23.44
|
|||||
Granted
|
140,957
|
33.80
|
||||||
Unvested at December 31, 2018
|
546,054
|
$
|
28.39
|
(In thousands, except share and per share data)
|
Number of Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term (in Years)
|
Aggregate Intrinsic Value
|
||||||||||||
Outstanding at January 1, 2018
|
112,030
|
$
|
22.88
|
|||||||||||||
Exercised
|
(44,105
|
)
|
22.65
|
|||||||||||||
Expired
|
(1,025
|
)
|
20.36
|
|||||||||||||
Outstanding at December 31, 2018
|
66,900
|
$
|
23.07
|
1.78
|
$
|
779,933
|
||||||||||
|
||||||||||||||||
Exercisable at December 31, 2018
|
65,400
|
$
|
22.66
|
1.64
|
$
|
779,933
|
||||||||||
|
||||||||||||||||
Expected to Vest
|
1,500
|
$
|
40.63
|
8.12
|
$
|
-
|
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Proceeds from stock options exercised
|
$
|
999
|
$
|
3,083
|
$
|
8,398
|
||||||
Tax benefits related to stock options exercised
|
173
|
650
|
1,223
|
|||||||||
Intrinsic value of stock options exercised
|
692
|
1,699
|
3,143
|
|||||||||
Fair value of shares vested during the year
|
16
|
329
|
105
|
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Unrecognized prior service cost and net actuarial (losses) on pension plans
|
$
|
(27,689
|
)
|
$
|
(15,284
|
)
|
$
|
(18,227
|
)
|
|||
Unrealized gains on derivatives (cash flow hedges)
|
1,821
|
2,144
|
1,772
|
|||||||||
Unrealized net holding (losses) on AFS securities
|
(17,306
|
)
|
(8,937
|
)
|
(5,065
|
)
|
||||||
AOCI
|
$
|
(43,174
|
)
|
$
|
(22,077
|
)
|
$
|
(21,520
|
)
|
|
Actual
|
Regulatory Ratio Requirements
|
||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Minimum
Capital Adequacy
|
Minimum plus Buffer
|
For Classification
as Well- Capitalized
|
|||||||||||||||
As of December 31, 2018
|
||||||||||||||||||||
Tier I Capital (to average assets)
|
||||||||||||||||||||
Company
|
$
|
880,448
|
9.52
|
%
|
4.00
|
%
|
5.00
|
%
|
||||||||||||
NBT Bank
|
825,863
|
8.98
|
%
|
4.00
|
%
|
5.00
|
%
|
|||||||||||||
Common Equity Tier 1 Capital
|
||||||||||||||||||||
Company
|
783,448
|
10.49
|
%
|
4.50
|
%
|
6.375
|
%
|
6.50
|
%
|
|||||||||||
NBT Bank
|
825,863
|
11.14
|
%
|
4.50
|
%
|
6.375
|
%
|
6.50
|
%
|
|||||||||||
Tier I Capital (to risk-weighted assets)
|
||||||||||||||||||||
Company
|
880,448
|
11.79
|
%
|
6.00
|
%
|
7.875
|
%
|
8.00
|
%
|
|||||||||||
NBT Bank
|
825,863
|
11.14
|
%
|
6.00
|
%
|
7.875
|
%
|
8.00
|
%
|
|||||||||||
Total Capital (to risk-weighted assets)
|
||||||||||||||||||||
Company
|
954,232
|
12.78
|
%
|
8.00
|
%
|
9.875
|
%
|
10.00
|
%
|
|||||||||||
NBT Bank
|
899,647
|
12.14
|
%
|
8.00
|
%
|
9.875
|
%
|
10.00
|
%
|
|||||||||||
|
||||||||||||||||||||
As of December 31, 2017
|
||||||||||||||||||||
Tier I Capital (to average assets)
|
||||||||||||||||||||
Company
|
$
|
810,445
|
9.14
|
%
|
4.00
|
%
|
5.00
|
%
|
||||||||||||
NBT Bank
|
756,521
|
8.59
|
%
|
4.00
|
%
|
5.00
|
%
|
|||||||||||||
Common Equity Tier 1 Capital
|
||||||||||||||||||||
Company
|
713,445
|
10.06
|
%
|
4.50
|
%
|
5.750
|
%
|
6.50
|
%
|
|||||||||||
NBT Bank
|
756,521
|
10.74
|
%
|
4.50
|
%
|
5.750
|
%
|
6.50
|
%
|
|||||||||||
Tier I Capital (to risk-weighted assets)
|
||||||||||||||||||||
Company
|
810,445
|
11.42
|
%
|
6.00
|
%
|
7.250
|
%
|
8.00
|
%
|
|||||||||||
NBT Bank
|
756,521
|
10.74
|
%
|
6.00
|
%
|
7.250
|
%
|
8.00
|
%
|
|||||||||||
Total Capital (to risk-weighted assets)
|
||||||||||||||||||||
Company
|
880,874
|
12.42
|
%
|
8.00
|
%
|
9.250
|
%
|
10.00
|
%
|
|||||||||||
NBT Bank
|
826,950
|
11.74
|
%
|
8.00
|
%
|
9.250
|
%
|
10.00
|
%
|
|
Years ended December 31,
|
|||||||||||||||||||||||||||||||||||
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||
(In thousands except share and per share data)
|
Net
Income
|
Weighted
Average
Shares
|
Per Share
Amount
|
Net
Income
|
Weighted
Average
Shares
|
Per Share
Amount
|
Net
Income
|
Weighted
Average
Shares
|
Per Share
Amount
|
|||||||||||||||||||||||||||
Basic EPS
|
$
|
112,566
|
43,701
|
$
|
2.58
|
$
|
82,151
|
43,575
|
$
|
1.89
|
$
|
78,409
|
43,244
|
$
|
1.81
|
|||||||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||||||||||||||
Stock-based compensation
|
319
|
330
|
378
|
|||||||||||||||||||||||||||||||||
Diluted EPS
|
$
|
112,566
|
44,020
|
$
|
2.56
|
$
|
82,151
|
43,905
|
$
|
1.87
|
$
|
78,409
|
43,622
|
$
|
1.80
|
Detail About AOCI Components
|
Amount Reclassified from AOCI
|
Affected Line Item in the Consolidated Statements of Comprehensive Income (Loss)
|
|||||||||||
|
Years ended December 31,
|
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|
|||||||||
AFS securities:
|
|
||||||||||||
Losses (gains) on AFS securities
|
$
|
6,622
|
$
|
(1,869
|
)
|
$
|
644
|
Net securities losses (gains)
|
|||||
Amortization of unrealized gains related to securities transfer
|
688
|
875
|
1,094
|
Interest income
|
|||||||||
Impairment write-down of an equity security
|
-
|
1,312
|
-
|
Other noninterest income
|
|||||||||
Tax effect
|
$
|
(1,827
|
)
|
$
|
(120
|
)
|
$
|
(677
|
)
|
Income tax (benefit)
|
|||
Net of tax
|
$
|
5,483
|
$
|
198
|
$
|
1,061
|
|
||||||
|
|||||||||||||
Cash flow hedges:
|
|||||||||||||
Net unrealized (gains) on cash flow hedges reclassified to interest (income)
|
$
|
(2,300
|
)
|
$
|
(292
|
)
|
$
|
69
|
Interest income
|
||||
Tax effect
|
$
|
575
|
$
|
113
|
$
|
(27
|
)
|
Income tax expense (benefit)
|
|||||
Net of tax
|
$
|
(1,725
|
)
|
$
|
(179
|
)
|
$
|
42
|
|||||
Pension and other benefits:
|
|||||||||||||
Amortization of net losses
|
$
|
1,054
|
$
|
1,755
|
$
|
2,395
|
Other noninterest expense
|
||||||
Amortization of prior service costs
|
91
|
97
|
(25
|
)
|
Other noninterest expense
|
||||||||
Tax effect
|
$
|
(286
|
)
|
$
|
(740
|
)
|
$
|
(949
|
)
|
Income tax (benefit)
|
|||
Net of tax
|
$
|
859
|
$
|
1,112
|
$
|
1,421
|
|||||||
|
|||||||||||||
Total reclassifications, net of tax
|
$
|
4,617
|
$
|
1,131
|
$
|
2,524
|
|
|
At December 31,
|
|||||||
(In thousands)
|
2018
|
2017
|
||||||
Unused lines of credit
|
$
|
313,987
|
$
|
351,227
|
||||
Commitments to extend credits, primarily variable rate
|
1,420,795
|
1,215,187
|
||||||
Standby letters of credit
|
41,194
|
41,135
|
||||||
Loans sold with recourse
|
27,223
|
29,120
|
December 31,
|
||||||||
(In thousands)
|
2018
|
2017
|
||||||
Derivatives Not Designated as Hedging Instruments:
|
||||||||
Fair value adjustment included in other assets and other liabilities
|
||||||||
Interest rate derivatives
|
$
|
17,572
|
$
|
210
|
||||
Notional amount:
|
||||||||
Interest rate derivatives
|
653,369
|
481,185
|
||||||
Risk participation agreements
|
70,785
|
35,628
|
||||||
Derivatives Designated as Hedging Instruments:
|
||||||||
Fair value adjustment included in other assets
|
||||||||
Interest rate derivatives
|
2,428
|
3,510
|
||||||
Notional amount:
|
||||||||
Interest rate derivatives
|
225,000
|
250,000
|
December 31,
|
||||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Derivatives Designated as Hedging Instruments:
|
||||||||||||
Interest rate derivatives - Included Component
|
||||||||||||
Amount of Gain or (Loss) Recognized in OCI
|
$
|
1,218
|
$
|
901
|
$
|
2,832
|
||||||
Amount of Gain or (Loss) Reclassified from AOCI into interest (income) expense
|
(2,300
|
)
|
(292
|
)
|
69
|
December 31,
|
||||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Derivatives Not Designated as Hedging Instruments:
|
||||||||||||
(Increase) Decrease in other income
|
$
|
(120
|
)
|
$
|
101
|
$
|
-
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
December 31, 2018
|
||||||||||||
Assets:
|
||||||||||||||||
AFS securities:
|
||||||||||||||||
Federal agency
|
$
|
-
|
$
|
84,299
|
$
|
-
|
$
|
84,299
|
||||||||
State & municipal
|
-
|
29,915
|
-
|
29,915
|
||||||||||||
Mortgage-backed
|
-
|
512,295
|
-
|
512,295
|
||||||||||||
Collateralized mortgage obligations
|
-
|
371,987
|
-
|
371,987
|
||||||||||||
Total AFS securities
|
$
|
-
|
$
|
998,496
|
$
|
-
|
$
|
998,496
|
||||||||
Equity securities
|
19,053
|
4,000
|
-
|
23,053
|
||||||||||||
Derivatives
|
-
|
20,000
|
-
|
20,000
|
||||||||||||
Total
|
$
|
19,053
|
$
|
1,022,496
|
$
|
-
|
$
|
1,041,549
|
||||||||
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$
|
-
|
$
|
17,572
|
$
|
-
|
$
|
17,572
|
||||||||
Total
|
$
|
-
|
$
|
17,572
|
$
|
-
|
$
|
17,572
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
December 31, 2017
|
||||||||||||
Assets:
|
||||||||||||||||
AFS securities:
|
||||||||||||||||
Federal agency
|
$
|
-
|
$
|
108,899
|
$
|
-
|
$
|
108,899
|
||||||||
State & municipal
|
-
|
41,956
|
-
|
41,956
|
||||||||||||
Mortgage-backed
|
-
|
554,927
|
-
|
554,927
|
||||||||||||
Collateralized mortgage obligations
|
-
|
535,994
|
-
|
535,994
|
||||||||||||
Other securities
|
5,845
|
8,304
|
-
|
14,149
|
||||||||||||
Total AFS securities
|
$
|
5,845
|
$
|
1,250,080
|
$
|
-
|
$
|
1,255,925
|
||||||||
Trading securities
|
11,467
|
-
|
-
|
11,467
|
||||||||||||
Derivatives
|
-
|
3,720
|
-
|
3,720
|
||||||||||||
Total
|
$
|
17,312
|
$
|
1,253,800
|
$
|
-
|
$
|
1,271,112
|
||||||||
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$
|
-
|
$
|
210
|
$
|
-
|
$
|
210
|
||||||||
Total
|
$
|
-
|
$
|
210
|
$
|
-
|
$
|
210
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||||||
(In thousands)
|
Fair Value Hierarchy
|
Carrying Amount
|
Estimated Fair Value
|
Carrying Amount
|
Estimated Fair Value
|
|||||||||||||||
Financial assets:
|
||||||||||||||||||||
HTM securities
|
2
|
$
|
783,599
|
$
|
778,675
|
$
|
484,073
|
$
|
481,871
|
|||||||||||
Net loans
|
3
|
6,822,147
|
6,754,460
|
6,515,273
|
6,651,931
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Time deposits
|
2
|
$
|
930,678
|
$
|
920,534
|
$
|
806,766
|
$
|
801,294
|
|||||||||||
Long-term debt
|
2
|
73,724
|
73,927
|
88,869
|
88,346
|
|||||||||||||||
Junior subordinated debt
|
2
|
101,196
|
100,114
|
101,196
|
104,593
|
|
December 31,
|
|||||||
(In thousands)
|
2018
|
2017
|
||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
5,876
|
$
|
7,572
|
||||
Equity securities, at estimated fair value
|
18,221
|
-
|
||||||
AFS securities, at estimated fair value
|
-
|
10,065
|
||||||
Trading securities
|
-
|
11,245
|
||||||
Investment in subsidiaries, on equity basis
|
1,117,350
|
1,048,908
|
||||||
Other assets
|
34,237
|
40,461
|
||||||
Total assets
|
$
|
1,175,684
|
$
|
1,118,251
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Total liabilities
|
$
|
157,775
|
$
|
160,074
|
||||
Stockholders’ equity
|
1,017,909
|
958,177
|
||||||
Total liabilities and stockholders’ equity
|
$
|
1,175,684
|
$
|
1,118,251
|
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Dividends from subsidiaries
|
$
|
43,000
|
$
|
38,300
|
$
|
10,200
|
||||||
Management fee from subsidiaries
|
7,907
|
99,319
|
95,244
|
|||||||||
Net securities gains
|
399
|
2,237
|
652
|
|||||||||
Interest, dividends and other income
|
905
|
928
|
976
|
|||||||||
Total revenue
|
$
|
52,211
|
$
|
140,784
|
$
|
107,072
|
||||||
Operating expenses
|
14,226
|
100,667
|
97,977
|
|||||||||
Income before income tax benefit and equity in undistributed income of subsidiaries
|
37,985
|
40,117
|
9,095
|
|||||||||
Income tax (benefit) expense
|
(1,608
|
)
|
2,233
|
(321
|
)
|
|||||||
Dividends in excess of income (equity in undistributed income) of subsidiaries
|
72,973
|
44,267
|
68,993
|
|||||||||
Net income
|
$
|
112,566
|
$
|
82,151
|
$
|
78,409
|
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Operating activities
|
||||||||||||
Net income
|
$
|
112,566
|
$
|
82,151
|
$
|
78,409
|
||||||
Adjustments to reconcile net income to net cash provided by
operating activities
|
||||||||||||
Depreciation and amortization of premises and equipment
|
2,814
|
2,974
|
2,805
|
|||||||||
Excess tax (benefit) on stock-based compensation
|
(543
|
)
|
(1,769
|
)
|
(1,055
|
)
|
||||||
Stock-based compensation expense
|
3,936
|
3,644
|
4,378
|
|||||||||
Net securities gain
|
(399
|
)
|
(2,238
|
)
|
(652
|
)
|
||||||
Re-evaluation of deferred tax amounts from Tax Act
|
-
|
3,339
|
-
|
|||||||||
Equity in undistributed income of subsidiaries
|
(115,972
|
)
|
(82,567
|
)
|
(79,193
|
)
|
||||||
Cash dividend from subsidiaries
|
43,000
|
38,300
|
10,200
|
|||||||||
Bank owned life insurance income
|
(424
|
)
|
(328
|
)
|
(356
|
)
|
||||||
Net change in other assets and other liabilities
|
(6,124
|
)
|
(2,454
|
)
|
16,242
|
|||||||
Net cash provided by operating activities
|
$
|
38,854
|
$
|
41,052
|
$
|
30,778
|
||||||
Investing activities
|
||||||||||||
Proceeds on sales of equity securities
|
$
|
3,318
|
$
|
-
|
$
|
-
|
||||||
Purchases of equity securities
|
(2
|
)
|
-
|
-
|
||||||||
Proceeds on sales and maturities of AFS securities
|
-
|
4,710
|
1,783
|
|||||||||
Purchases of AFS securities
|
-
|
(9
|
)
|
(580
|
)
|
|||||||
Proceeds from settlement of bank owned life insurance
|
-
|
308
|
-
|
|||||||||
Net purchases of premises and equipment
|
-
|
(2,264
|
)
|
(3,083
|
)
|
|||||||
Net cash provided by (used in) investing activities
|
$
|
3,316
|
$
|
2,745
|
$
|
(1,880
|
)
|
|||||
Financing activities
|
||||||||||||
Proceeds from the issuance of shares to employee and other stock plans
|
$
|
1,296
|
$
|
3,309
|
$
|
6,032
|
||||||
Cash paid by employer for tax-withholding on stock issuance
|
(1,893
|
)
|
(3,582
|
)
|
(3,387
|
)
|
||||||
Purchases of treasury shares
|
-
|
-
|
(17,193
|
)
|
||||||||
Cash dividends
|
(43,269
|
)
|
(40,104
|
)
|
(38,880
|
)
|
||||||
Net cash (used in) financing activities
|
$
|
(43,866
|
)
|
$
|
(40,377
|
)
|
$
|
(53,428
|
)
|
|||
Net (decrease) increase in cash and cash equivalents
|
$
|
(1,696
|
)
|
$
|
3,420
|
$
|
(24,530
|
)
|
||||
Cash and cash equivalents at beginning of year
|
7,572
|
4,152
|
28,682
|
|||||||||
Cash and cash equivalents at end of year
|
$
|
5,876
|
$
|
7,572
|
$
|
4,152
|
Plan Category
|
A. Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
B. Weighted-average exercise price of Outstanding options, warrants and rights
|
Number of securities remaining available for Future issuance under Equity compensation plans (excluding securities reflected in column A)
|
|||||||||
Equity compensation plans approved by stockholders
|
66,900
|
$
|
23.07
|
1,183,984
|
||||||||
Equity compensation plans not approved by stockholders
|
None
|
None
|
None
|
Restated Certificate of Incorporation of NBT Bancorp Inc. as amended through July 1, 2015 (filed as Exhibit 3.1 to Registrant's Form 10-Q, filed on August 10, 2015, and incorporated herein by reference)
|
||
Amended
and Restated Bylaws of NBT Bancorp Inc. effective May 22, 2018 (filed as Exhibit 3.1 to Registrant’s Form 8-K, filed on May 23, 2018 and incorporated herein by reference).
|
||
Certificate
of Designation of the Series A Junior Participating Preferred Stock (filed as Exhibit A to Exhibit 4.1 of the Registrant’s Form 8-K, filed on November 18, 2004, and incorporated herein by reference).
|
||
Specimen common stock certificate for NBT’s Bancorp Inc. common stock (filed as Exhibit 4.3 to the Registrant’s Amendment No. 1 to Registration Statement on Form S-4, filed on December 27, 2005, and incorporated
herein by reference).
|
||
NBT Bancorp Inc. 1993 Stock Option Plan (filed as Exhibit 99.1 to Registrant's Form S-8 Registration Statement, file number 333-71830, filed on October 18, 2001, and incorporated by reference herein).*
|
||
NBT
Bancorp Inc. Non-employee Directors Restricted and Deferred Stock Plan (filed as Exhibit 10.5 to Registrant’s Form 10-K for the year ended December 31, 2008, filed on March 2, 2009, and incorporated herein by reference).*
|
||
Supplemental Executive Retirement Agreement between NBT Bancorp Inc. and Martin A. Dietrich as amended and restated January 20, 2010 (filed as Exhibit 10.14 to Registrant’s Form 10-K for the year ended December 31,
2009, filed on March 1, 2010, and incorporated herein by reference).*
|
||
Amended and Restated Employment Agreement, dated December 19, 2016, by and between NBT Bancorp Inc. and Michael J. Chewens (filed as Exhibit 10.3 to Registrant's Form 8-K, filed on December 20, 2016, and
incorporated herein by reference).*
|
||
Form
of Amended and Restated NBT Bancorp Inc. Supplemental Retirement Agreement, dated as of November 5, 2009, between NBT Bancorp Inc. and Mr. Chewens (filed as Exhibit 10.7 to Registrant’s Form 10-Q for the quarterly period
ended September 30, 2009, filed on November 9, 2009, and incorporated herein by reference).*
|
||
Amendment
to the Supplemental Executive Retirement Agreement, dated March 10, 2015, by and between NBT Bancorp Inc. and Michael J. Chewens (filed as Exhibit 10.6 to Registrant's Form 8-K, filed on March 16, 2015, and incorporated
herein by reference).*
|
||
Split-Dollar
Agreement between NBT Bancorp Inc., NBT Bank, National Association and Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.1 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2008, filed on
November 10, 2008, and incorporated herein by reference).*
|
First
Amendment dated November 5, 2009 to Split-Dollar Agreement between NBT Bancorp Inc., NBT Bank, National Association and Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.6 to Registrant’s Form 10-Q for the
quarterly period ended September 30, 2009, filed on November 9, 2009, and incorporated herein by reference).*
|
||
Second
Amendment dated July 28, 2014 to Split-Dollar Agreement between NBT Bancorp, Inc., NBT Bank, National Association, and Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.1 to Registrant's Form 8-K, filed on
August 1, 2014, and incorporated herein by reference).*
|
||
NBT Bancorp Inc. 2008 Omnibus Incentive Plan (filed as Appendix A of Registrant’s Definitive Proxy Statement on Form 14A, filed on March 31, 2008, and incorporated herein by reference).*
|
||
Long-Term Incentive Compensation Plan for Named Executive Officers (filed as Exhibit 10.24 to Registrant’s Form 10-K for the year ended December 31, 2011, filed on February 29, 2012, and incorporated herein by
reference).*
|
||
Amended and Restated Employment Agreement, dated December 19, 2016, by and between NBT Bancorp Inc. and Timothy L. Brenner (filed as Exhibit 10.4 to Registrant's Form 8-K, filed on December 20, 2016, and
incorporated herein by reference).*
|
||
Amended and Restated Supplemental Retirement Agreement and First Amendment to the Supplemental Retirement Agreement between Alliance Financial Corporation, Alliance Bank, N.A. and Jack H. Webb (filed as Exhibit
10.29 to Registrant's Form 10-K for the year ended December 31, 2013, filed on March 3, 2014, and incorporated herein by reference).*
|
||
Employment Agreement, dated December 19, 2016, by and between NBT Bancorp Inc. and John H. Watt, Jr. (filed as Exhibit 10.1 to Registrant's Form 8-K, filed on December 20, 2016, and incorporated herein by
reference).*
|
||
Split-Dollar Agreement between NBT Bancorp Inc., NBT Bank, National Association and John H. Watt, Jr. dated May 9, 2017 (filed as Exhibit 10.1 to Registrant's Form 10-Q, filed on May 10, 2017, and incorporated
herein by reference).*
|
||
Supplemental Executive Retirement Agreement, dated December 19, 2016 by and between NBT Bancorp Inc. and John H. Watt, Jr. (filed as Exhibit 10.2 to Registrant’s Form 8-K, filed on December 20, 2016, and
incorporated herein by reference).*
|
||
Employment Agreement, dated December 19, 2016, by and between NBT Bancorp Inc. and Joseph R. Stagliano (Filed as Exhibit 10.19 to Registrant's Form 10-K, filed on March 1, 2018, and incorporated herein by
reference).*
|
||
Employment Agreement, dated April 3, 2017, by and between NBT Bancorp Inc. and Sarah A. Halliday (Filed as Exhibit 10.20 to Registrant's Form 8-K, filed on March 1, 2018, and incorporated herein by reference).*
|
||
Form of Amendment to Employment Agreements, dated September 27, 2017, by and between NBT Bancorp Inc. and John H. Watt, Jr., Timothy L. Brenner, Joseph R. Stagliano and Sarah A. Halliday, respectively (Filed as
Exhibit 10.1 to Registrant's Form 8-K, filed on September 29, 2017, and incorporated herein by reference).*
|
||
NBT Bancorp Inc. 2018 Omnibus Incentive Plan (filed as Appendix A of Registrant’s Definitive Proxy Statement on Form 14A, filed on April 6, 2018, and incorporated herein by reference).*
|
||
A list of the subsidiaries of the Registrant.
|
||
Consent of KPMG LLP.
|
||
Certification by the Chief Executive Officer pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange Act of 1934.
|
||
Certification by the Chief Financial Officer pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange Act of 1934.
|
||
Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
(b)
|
Exhibits to this Form 10-K are attached or incorporated herein by reference as noted above.
|
(c)
|
Not applicable.
|
NBT BANCORP INC. (Registrant)
|
March 1, 2019
|
|
/s/ John H. Watt, Jr.
|
John H. Watt, Jr.
|
Chief Executive Officer
|
/s/ Martin A. Dietrich
|
Martin A. Dietrich
|
Chairman and Director
|
Date: March 1, 2019
|
/s/ John H. Watt, Jr.
|
John H. Watt, Jr.
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
Date: March 1, 2019
|
/s/ Michael J. Chewens
|
Michael J. Chewens
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
Date: March 1, 2019
|
/s/ Patricia T. Civil
|
Patricia T. Civil, Director
|
Date: March 1, 2019
|
/s/ Timothy E. Delaney
|
Timothy E. Delaney, Director
|
Date: March 1, 2019
|
/s/ James H. Douglas
|
James H. Douglas, Director
|
Date: March 1, 2019
|
/s/ Andrew S. Kowalczyk III
|
Andrew S. Kowalczyk III, Director
|
Date: March 1, 2019
|
/s/ John C. Mitchell
|
John C. Mitchell, Director
|
Date: March 1, 2019
|
/s/ V. Daniel Robinson II
|
V. Daniel Robinson II, Director
|
Date: March 1, 2019
|
/s/ Matthew J. Salanger
|
Matthew J. Salanger, Director
|
Date: March 1, 2019
|
/s/ Joseph A. Santangelo
|
Joseph A. Santangelo, Director
|
Date: March 1, 2019
|
/s/ Lowell A. Seifter
|
Lowell A. Seifter, Director
|
Date: March 1, 2019
|
/s/ Robert A. Wadsworth
|
Robert A. Wadsworth, Director
|
Date: March 1, 2019
|
/s/ Jack H. Webb
|
Jack H. Webb, Director
|
Date: March 1, 2019
|