For
the Quarter Period
Ended
|
|
June
30, 2006
|
Commission
File No. 0-15807
|
Delaware
|
31-1190725
|
(State
or jurisdiction of incorporation or
organization)
|
(IRS
Employer Identification
No.)
|
500
North Broadway, Suite 204, Jericho,
NY
|
11753
|
(Address
of Principal Executive
Office)
|
(Zip
Code)
|
Condensed Consolidated Balance Sheet |
3
|
|
|
Condensed Consolidated Statements of Operations |
4
|
|
|
Condensed Consolidated Statements of Cash Flows |
5-6
|
Notes to the Condensed Consolidated Financial Statements |
7-17
|
BIOMETRX,
INC. AND SUBSIDIARIES
|
|||||||||||||
(A
Development Stage Company)
|
|||||||||||||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
|||||||||||||
June
30, 2006
|
|||||||||||||
(Unaudited)
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash
|
$
|
730,617
|
||
Marketable
Securities
|
585
|
|||
Inventory
|
390,805
|
|||
Other
Current Assets
|
22,878
|
|||
Total
Current Assets
|
1,144,886
|
|||
Property
and Equipment, net
|
17,944
|
|||
Other
Assets:
|
||||
Deferred
Finance Costs - net
|
126,500
|
|||
Security
Deposit
|
23,045
|
|||
Total
Other Assets
|
149,545
|
|||
TOTAL
ASSETS
|
$
|
1,312,374
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
Liabilities:
|
||||
Notes
Payable
|
100,000
|
|||
Accounts
Payable
|
915,613
|
|||
Accrued
Liabilities
|
118,334
|
|||
|
- | |||
Total
Current Liabilities
|
1,133,947
|
|||
Long-Term
Liabilities:
|
||||
8%
Convertible Notes, net of unamortized discounts of
$1,211,875.
|
388,125
|
|||
TOTAL
LIABILITIES
|
1,522,072
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
Stockholders'
Deficit:
|
||||
Preferred
Stock, $.01 par value; 10,000,000 shares authorized no
shares issued and outstanding
|
-
|
|||
Common
Stock, $.001 par value; 25,000,000 shares authorized 7,862,157
shares
issued and outstanding
|
7,862
|
|||
Additional
Paid-In-Capital
|
23,431,033
|
|||
Deferred
Finance Costs
|
(418,300
|
)
|
||
Deficit
Accumulated in the Development Stage
|
(23,230,294
|
)
|
||
Total
Stockholders' Equity
|
(209,698
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
1,312,374
|
The
accompanying notes are an integral part of these financial
statements.
|
(A
Development Stage Company)
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
FOR
THE THREE MONTHS ENDED
JUNE
30, 2006
|
FOR
THE THREE MONTHS ENDED
JUNE
30, 2005
|
FOR
THE SIX MONTHS ENDED
JUNE
30, 2006
|
FOR
THE SIX MONTHS ENDED
JUNE
30, 2005
|
FOR
THE PERIOD
FEBRUARY
1, 2001
(INCEPTION)
TO
JUNE
30, 2006
|
||||||||||||
REVENUES
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Costs
and Expenses:
|
||||||||||||||||
General
and Administrative Expenses
|
1,875,370
|
7,560,230
|
8,743,217
|
7,841,682
|
21,237,541
|
|||||||||||
Research
and Development Expenses
|
499,689
|
155,908
|
642,444
|
188,270
|
1,161,610
|
|||||||||||
Contract
Buyouts Issued In Stock
|
-
|
-
|
-
|
-
|
356,000
|
|||||||||||
Settlement
of Threatened Litigation
|
-
|
-
|
-
|
-
|
368,750
|
|||||||||||
Amortization
of Deferred Finance Costs
|
74,547
|
-
|
80,485
|
-
|
80,485
|
|||||||||||
Total
Costs and Expenses
|
2,449,605
|
7,716,138
|
9,466,145
|
8,029,952
|
23,204,385
|
|||||||||||
Loss
before Other Income (Expense)
|
(2,449,605
|
)
|
(7,716,138
|
)
|
(9,466,145
|
)
|
(8,029,952
|
)
|
(23,204,385
|
)
|
||||||
Other
Income (Expense):
|
||||||||||||||||
Interest
Expense
|
(3,356
|
)
|
-
|
(3,961
|
)
|
-
|
(10,972
|
)
|
||||||||
Unrealized
Gain (Loss) on Marketable Securities
|
(18
|
)
|
-
|
125
|
(4,363
|
)
|
(5,960
|
)
|
||||||||
Total
Other Income (Expense)
|
(3,374
|
)
|
-
|
(3,836
|
)
|
(4,363
|
)
|
(16,932
|
)
|
|||||||
Income
from Operations
|
(2,452,980
|
)
|
(7,716,138
|
)
|
(9,469,982
|
)
|
(8,034,315
|
)
|
(23,221,318
|
)
|
||||||
Preferred
Stock Dividend
|
(8,975
|
)
|
-
|
(8,975
|
)
|
-
|
(8,975
|
)
|
||||||||
Net
Loss Allocated to Common Shareholders
|
$
|
(2,461,955
|
)
|
$
|
(7,716,138
|
)
|
$
|
(9,478,957
|
)
|
$
|
(8,034,315
|
)
|
$
|
(23,230,294
|
)
|
|
Weighted
Average Common Shares - Outstanding
|
7,282,597
|
3,885,309
|
6,891,848
|
3,533,870
|
||||||||||||
Net
Loss per Common Share (Basic and Diluted)
|
$
|
(0.34
|
)
|
$
|
(1.99
|
)
|
$
|
(1.38
|
)
|
$
|
(2.27
|
)
|
The
accompanying notes are an integral part of these financial
statements.
|
BIOMETRX
INC. AND SUBSIDIARIES
|
||||||||||
(A
Development Stage Company)
|
||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||
(Unaudited)
|
||||||||||
FOR
THE SIX MONTHS ENDED
JUNE
30, 2006 (UNAUDITED)
|
FOR
THE SIX MONTHS ENDED
JUNE
30, 2005 (UNAUDITED)
|
FOR
THE PERIOD
FEBRUARY
1, 2001
(INCEPTION)
TO JUNE 30, 2006
(UNAUDITED)
|
||||||||
Net
Loss
|
$ | (9,469,981 |
)
|
$ | (8,034,315 |
)
|
$ | (23,221,319 |
)
|
|
Adjustment
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Non-Cash
Item adjustments:
|
||||||||||
Compensatory
Element of Stock and Warrant Issuances
|
8,039,118
|
5,541,250
|
18,732,105
|
|||||||
Amortization
of Deferred Finance Costs
|
80,484
|
80,484
|
||||||||
Depreciation
|
864
|
864
|
||||||||
Unrealized
(Gain) Loss on Marketable Securities
|
(124
|
)
|
4,363
|
5,961
|
||||||
Change
in Operating Assets and Liabilities:
|
||||||||||
(Increase)
Decrease in Prepaid Expenses
|
-
|
(59,150
|
)
|
|||||||
(Increase)
in Inventory
|
(390,805
|
)
|
(390,805
|
)
|
||||||
(Increase)
Decrease in Other Current Assets
|
39,275
|
39,275
|
||||||||
(Increase)
in Security Deposits
|
(6,509
|
)
|
(2,860
|
)
|
(23,045
|
)
|
||||
Increase
(Decrease) in Accrued Expenses
|
763,009
|
1,808,841
|
836,088
|
|||||||
(Decrease)
in Settlement of Threatened Litigation
|
(368,750
|
)
|
-
|
|||||||
Increase
(Decrease) in Accrued Liabilities
|
-
|
-
|
-
|
|||||||
Increase
(Decrease) in Accrued Payroll - Related Parties
|
-
|
240,000
|
960,000
|
|||||||
Net
Cash Used in Operating Activities
|
(1,313,419
|
)
|
(442,721
|
)
|
(3,039,542
|
)
|
||||
Cash
Flows from Investing Activities:
|
||||||||||
Purchase
of Fixed Assets
|
(18,808
|
)
|
-
|
(18,808
|
)
|
|||||
Net
Cash Used in Investing Activities
|
(18,808
|
)
|
-
|
(18,808
|
)
|
|||||
Cash
Flows from Financing Activities:
|
||||||||||
Restricted
Cash
|
66,427
|
(34,699
|
)
|
(30,000
|
)
|
|||||
Proceeds
of Loans
|
-
|
-
|
25,000
|
|||||||
Proceeds
from Issuance of Notes Payable
|
1,050,000
|
-
|
1,050,000
|
|||||||
Advances
to Stockholder/Officer
|
-
|
(381,598
|
)
|
|||||||
Proceeds
from Issuance of Preferred Stock
|
650,000
|
650,000
|
||||||||
Repayment
of Related Party Loans
|
-
|
(109,736
|
)
|
(109,736
|
)
|
|||||
Advances
to Employee
|
-
|
(3,000
|
)
|
|||||||
Repayments
of Loans
|
-
|
(104,316
|
)
|
(25,000
|
)
|
|||||
Merger
Related Advances
|
-
|
(75,000
|
)
|
-
|
||||||
Deferred
Finance Costs - Bonds
|
(107,500
|
)
|
-
|
(107,500
|
)
|
|||||
Proceeds
from Issuances of Common Stock
|
372,000
|
1,430,000
|
3,096,750
|
|||||||
Commissions
Paid on Sales of Common Stock
|
(152,200
|
)
|
(122,500
|
)
|
(375,950
|
)
|
||||
Net
Cash Provided by Financing Activities
|
1,878,727
|
983,749
|
3,788,966
|
|||||||
Net
Increase (Decrease) in Cash
|
546,500
|
541,028
|
730,616
|
|||||||
Cash,
Beginning
|
184,116
|
31,111
|
-
|
|||||||
Cash,
Ending
|
$
|
730,616
|
$
|
572,139
|
$
|
730,616
|
||||
Supplemental
Cash Flow Information:
|
||||||||||
Cash
Paid During the Period for:
|
||||||||||
Interest
|
$
|
-
|
$
|
-
|
$
|
7,012
|
||||
Income
Taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
The
accompanying notes are an integral part of these financial
statements.
|
FOR
THE SIX MONTHS
ENDED
JUNE
30, 2006 (UNAUDITED)
|
FOR
THE SIX MONTHS ENDED
JUNE
30, 2005 (UNAUDITED)
|
FOR
THE PERIOD FEBRUARY
1, 2001
(INCEPTION)
TO JUNE 30, 2006
(UNAUDITED)
|
||||||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||||
Non
Cash Financing Activities:
|
||||||||||
Common
Stock Issued as Commissions on
|
||||||||||
Sale
of Common Stock
|
$
|
656,489
|
$
|
10,000
|
$
|
1,825,407
|
||||
Accrued
Commissions on Sales of
|
||||||||||
Sales
of Common Stock
|
$
|
431,706
|
$
|
52,500
|
$
|
656,489
|
||||
Issuance
of Common Stock as Payment of Accrued
|
||||||||||
Officers'
Salaries
|
$
|
310,000
|
$
|
470,000
|
$
|
960,000
|
||||
Issuance
of Common Stock - Deferred Finance Costs
|
$
|
282,050
|
$
|
-
|
$
|
282,050
|
||||
Issuance
of Common Stock - Deferred Compensation
|
$
|
-
|
$
|
210,000
|
$
|
390,000
|
||||
|
||||||||||
Cashless
Exercise of Stock Options - Related Party
|
$
|
250,000
|
$
|
-
|
$
|
250,000
|
||||
Accrued
Deferred Finance Costs
|
$
|
47,500
|
$
|
-
|
$
|
47,500
|
||||
Accrued
Finder's Fees - Preferred Stock
|
$
|
32,500
|
$
|
-
|
$
|
32,500
|
||||
Deferred
Finance Costs on the Issuance of Warrants
|
$
|
182,716
|
$
|
-
|
$
|
182,716
|
||||
Preferred
Stock Dividend
|
$
|
8,975
|
$
|
-
|
$
|
8,975
|
The
accompanying notes are an integral part of these financial
statements.
|
Range of |
Number
of Outstanding and Exercisable
Options
|
Weighted
Average Remaining Contractual
Life In Years
|
Weighted
Average Exercise
Price
|
|||||||
$2.00
|
625,000
|
5.00
|
$
|
2.00
|
||||||
$3.00
|
250,000
|
5.00
|
3.00
|
|||||||
$4.00
|
250,000
|
5.00
|
4.00
|
|||||||
$5.00
|
250,000
|
5.00
|
5.00
|
|||||||
1,375,000
|
5.00
|
$
|
3.09
|
Weighted
|
|||||||
Number
of
|
Average
|
||||||
2005
Equity Incentive Plan:
|
Options
|
Exercise
Price
|
|||||
Balance
- January 1, 2006
|
375,000
|
$
|
2.00
|
||||
Options
Granted in 2006
|
250,000
|
$
|
1.00
|
||||
Options
Exercised in 2006
|
(250,000
|
)
|
$
|
1.00
|
|||
Balance
- June 30, 2006
|
375,000
|
$
|
2.00
|
|
Weighted
|
||||||
Number
of
|
Average
|
||||||
Other
Options:
|
Options
|
Exercise
Price
|
|||||
|
|
|
|||||
Balance
- January 1, 2006
|
25,000
|
$
|
0.40
|
||||
Options
Granted in 2006
|
1,000,000
|
$
|
3.50
|
||||
Options
Expiring in 2006
|
(18,750
|
)
|
$
|
0.40
|
|||
Balance
- June 30, 2006
|
1,006,250
|
$
|
3.48
|
|
2006
|
2005
|
|||||||||||
|
|
Weighted
|
|
Weighted
|
|||||||||
|
Number
of
|
Average
|
Number
of
|
Average
|
|||||||||
|
Warrants
|
Exercise
Price
|
Warrants
|
Exercise
Price
|
|||||||||
|
|
|
|
|
|||||||||
Balance
- January 1,
|
475,495
|
$
|
1.62
|
—
|
$
|
—
|
|||||||
|
|||||||||||||
Granted
|
2,560,000
|
$
|
1.23
|
62,500
|
$
|
2.00
|
|||||||
Exercised
|
(281,250
|
)
|
$
|
0.80
|
—
|
$
|
—
|
||||||
Expired
|
—
|
—
|
$
|
—
|
|||||||||
|
|||||||||||||
Balance
- June 30,
|
2,754,245
|
$
|
1.35
|
62,500
|
$
|
2.00
|
Number
of Shares
|
Exercise
Price
|
|||
|
|
|||
*250,000
|
$
|
1.00
|
||
250,000
|
$
|
2.00
|
||
250,000
|
$
|
3.00
|
||
250,000
|
$
|
4.00
|
||
250,000
|
$
|
5.00
|
|
||||
July
1, 2006 to December 31, 2006
|
$
|
54,137
|
||
2007
|
105,555
|
|||
2008
|
109,249
|
|||
2009
|
113,074
|
|||
January
1, 2010 to January 31, 2010
|
9,449
|
|||
|
$
|
391,464
|
June
30, 2006 (after
giving effect to the
December 31, 2005 restatement)
|
June
30, 2006 as
corrected
|
Change
|
||||||||
Total
Assets
|
$
|
1,312,374
|
$
|
1,312,374
|
$
|
-
|
||||
Total
Liabilities
|
$
|
1,504,889
|
$
|
1,522,072
|
$
|
17,183
|
||||
Total
Stockholders’ Deficit
|
$
|
(
192,515
|
)
|
$
|
(
209,698
|
)
|
$
|
(
17,183
|
)
|
For
the Six Months Ended June
30, 2006 as previously reported
|
For
the Six Months Ended June 30, 2006 as
corrected
|
Change
|
||||||||
Net
Loss
|
$
|
(
8,129,438
|
)
|
$
|
(
9,478,957
|
)
|
$
|
(1,349,519
|
)
|
|
Loss
Per Common Share
|
$
|
(
1.18
|
)
|
$
|
(
1.38
|
)
|
$
|
(
.20
|
)
|
Item 2: |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
Item 3: |
Controls
and Procedures
|
Item 1: |
Legal
Proceedings
|
Item 6.: |
Exhibits
|
(a) |
The
following exhibits are being filed
herewith:
|
31.1 |
Certification
of Chief Executive Officer of Periodic Report Pursuant to Rule
13a-14(a) and Rule 15d-14(a)
|
31.2 |
Certification
of Chief Financial Officer of Periodic Report Pursuant to Rule
13a-14(a)
and Rule 15d-14(a)
|
32.1 |
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
32.2 |
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
Dated: February 9, 2007 | BIOMETRX, INC. | |
|
|
|
By: | /s/ Mark Basile | |
Mark Basile |
||
Chief Executive Officer |