For
the Quarter Period Ended
|
|
September
30, 2006
|
Commission
File No. 0-15807
|
Delaware
|
31-1190725
|
(State
or jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
500
North Broadway, Suite 204, Jericho, NY
|
11753
|
(Address
of Principal Executive Office)
|
(Zip
Code)
|
Condensed
Consolidated Balance Sheet
|
3
|
Condensed
Consolidated Statements of Operations
|
4
|
Condensed
Consolidated Statements of Cash Flows
|
5-6
|
Notes
to the Condensed Consolidated Financial Statements
|
7-19
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash
|
$
|
97,662
|
||
Marketable
Securities
|
231
|
|||
Inventory
|
507,881
|
|||
Other
Current Assets
|
7,421
|
|||
Total
Current Assets
|
613,194
|
|||
Property
and Equipment, net
|
59,302
|
|||
Other
Assets:
|
||||
Deferred
Finance Costs - net
|
146,225
|
|||
Security
Deposit
|
17,045
|
|||
Total
Other Assets
|
163,270
|
|||
TOTAL
ASSETS
|
$
|
835,765
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
Liabilities:
|
||||
Notes
Payable
|
$
|
455,000
|
||
Accounts
Payable
|
733,890
|
|||
Accrued
Liabilities
|
53,416
|
|||
Total
Current Liabilities
|
1,242,306
|
|||
Long-Term
Liabilities:
|
||||
8%
Convertible Notes, net of unamortized discounts of
$1,058,936
|
541,064
|
|||
TOTAL
LIABILITIES
|
1,783,370
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
Stockholders'
Deficit:
|
||||
Preferred
Stock, $.01 par value; 10,000,000 shares authorized
no
shares issued and outstanding
|
-
|
|||
Common
Stock, $.001 par value; 25,000,000 shares authorized 8,294,157
shares
issued and outstanding
|
8,294
|
|||
Additional
Paid-In-Capital
|
24,851,325
|
|||
Deferred
Finance Costs
|
(657,613
|
)
|
||
Deficit
Accumulated in the Development Stage
|
(25,149,611
|
)
|
||
Total
Stockholders' Equity
|
(947,605
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
835,765
|
||
FOR
THE THREE MONTHS ENDED
SEPTEMBER
30, 2006
|
FOR
THE THREE MONTHS ENDED
SEPTEMBER
30, 2005
|
FOR
THE NINE MONTHS ENDED
SEPTEMBER
30, 2006
|
FOR
THE NINE MONTHS ENDED
SEPTEMBER
30, 2005
|
FOR
THE PERIOD
FEBRUARY
1, 2001
(INCEPTION)
TO
SEPTEMBER
30, 2006
|
||||||||||||
(restated)
|
(restated)
|
(restated)
|
(restated)
|
(restated)
|
||||||||||||
REVENUES
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Costs
and Expenses:
|
||||||||||||||||
General
and Administrative Expenses
|
1,528,678
|
845,124
|
10,271,895
|
8,686,806
|
22,766,220
|
|||||||||||
Research
and Development Expenses
|
19,622
|
71,658
|
662,066
|
259,928
|
1,181,233
|
|||||||||||
Contract
Buyouts Issued In Stock
|
-
|
-
|
-
|
-
|
356,000
|
|||||||||||
Amortization
of Deferred Finance Costs
|
287,920
|
368,404
|
368,404
|
|||||||||||||
Settlement
of Threatened Litigation
|
-
|
-
|
368,750
|
|||||||||||||
Total
Costs and Expenses
|
1,836,220
|
916,782
|
11,302,365
|
8,946,734
|
25,040,607
|
|||||||||||
Loss
before Other Income (Expense)
|
(1,836,220
|
)
|
(916,782
|
)
|
(11,302,365
|
)
|
(8,946,734
|
)
|
(25,040,607
|
)
|
||||||
Other
Income (Expense):
|
||||||||||||||||
Finance
Costs
|
(82,742
|
)
|
-
|
(86,703
|
)
|
-
|
(93,715
|
)
|
||||||||
Unrealized
Gain (Loss) on Marketable Securities
|
(355
|
)
|
(16,211
|
)
|
(230
|
)
|
(20,574
|
)
|
(6,315
|
)
|
||||||
Total
Other Income (Expense)
|
(83,097
|
)
|
(16,211
|
)
|
(86,933
|
)
|
(20,574
|
)
|
(100,030
|
)
|
||||||
Net
Loss
|
(1,919,317
|
)
|
(932,993
|
)
|
(11,389,298
|
)
|
(8,967,308
|
)
|
(25,140,637
|
)
|
||||||
Preferred
Stock Dividend
|
-
|
-
|
(8,975
|
)
|
-
|
(8,975
|
)
|
|||||||||
Net
Loss Allocated to Common Shareholders
|
$
|
(1,919,317
|
)
|
$
|
(932,993
|
)
|
$
|
(11,398,273
|
)
|
$
|
(8,967,308
|
)
|
$
|
(25,149,611
|
)
|
|
Weighted
Average Common Shares - Outstanding
|
7,992,266
|
4,324,620
|
7,262,684
|
3,710,202
|
||||||||||||
Net
Loss per Common Share (Basic and Diluted)
|
$
|
(0.24
|
)
|
$
|
(0.22
|
)
|
$
|
(1.57
|
)
|
$
|
(2.42
|
)
|
FOR
THE NINE
MONTHS
|
FOR
THE NINE
MONTHS
|
FOR
THE PERIOD
FEBRUARY
1, 2001
|
||||||||
ENDED
|
ENDED
|
(INCEPTION)
TO
|
||||||||
SEPTEMBER
30,
2006
|
SEPTEMBER
30,
2005
|
SEPTEMBER
30,
2006
|
||||||||
(restated)
|
(restated)
|
(restated)
|
||||||||
Cash Flows from Operating Activities: | ||||||||||
Net
Loss
|
$
|
(11,389,298
|
)
|
$
|
(8,967,308
|
)
|
$
|
(25,140,636
|
)
|
|
Adjustment
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Non-Cash
Item adjustments:
|
||||||||||
Compensatory
Element of Stock and Warrant Issuances
|
8,586,693
|
6,093,750
|
19,279,680
|
|||||||
Amortization
of Deferred Finance Costs
|
413,784
|
413,784
|
||||||||
Depreciation
|
864
|
864
|
||||||||
Unrealized
(Gain) Loss on Marketable Securities
|
230
|
5,726
|
6,315
|
|||||||
|
||||||||||
Change
in Operating Assets and Liabilities:
|
-
|
|||||||||
|
||||||||||
(Increase)
Decrease in Prepaid Expenses
|
-
|
(27,669
|
)
|
(59,150
|
)
|
|||||
(Increase)
in Inventory
|
(507,881
|
)
|
(507,881
|
)
|
||||||
(Increase)
Decrease in Other Current Assets
|
54,732
|
(3,000
|
)
|
54,732
|
||||||
(Increase)
in Security Deposits
|
(509
|
)
|
(5,860
|
)
|
(17,045
|
)
|
||||
Increase
(Decrease) in Accounts Payable
|
512,008
|
1,759,320
|
548,084
|
|||||||
Increase
(Decrease) in Accrued Liabilities
|
69,362
|
10,369
|
106,365
|
|||||||
Increase
in Accrued Settlement of Threatened Litigation
|
-
|
-
|
368,750
|
|||||||
Increase
(Decrease) in Accrued Payroll - Related Parties
|
-
|
134,000
|
960,000
|
|||||||
Net
Cash Used in Operating Activities
|
(2,260,015
|
)
|
(1,000,672
|
)
|
(3,986,138
|
)
|
||||
|
||||||||||
Cash
Flows from Investing Activities:
|
||||||||||
|
||||||||||
Purchase
of Fixed Assets
|
(60,166
|
)
|
-
|
(60,166
|
)
|
|||||
|
||||||||||
Net
Cash Used in Investing Activities
|
(60,166
|
)
|
-
|
(60,166
|
)
|
|||||
|
||||||||||
Cash
Flows from Financing Activities:
|
||||||||||
Restricted
Cash
|
66,427
|
(24,126
|
)
|
(30,000
|
)
|
|||||
Proceeds
of Loans
|
-
|
-
|
25,000
|
|||||||
Proceeds
from Issuance of Notes Payable
|
1,405,000
|
-
|
1,405,000
|
|||||||
Advances
to Stockholder/Officer
|
-
|
(381,598
|
)
|
|||||||
Proceeds
from Issuance of Preferred Stock
|
650,000
|
650,000
|
||||||||
Repayment
of Related Party Loans
|
-
|
(107,490
|
)
|
(109,736
|
)
|
|||||
Advances
to Employee
|
-
|
(3,000
|
)
|
|||||||
Repayments
of Loans
|
-
|
(81,816
|
)
|
(25,000
|
)
|
|||||
Merger
Related Advances
|
-
|
(75,000
|
)
|
-
|
||||||
Deferred
Finance Costs - Bonds
|
(107,500
|
)
|
-
|
(107,500
|
)
|
|||||
Proceeds
from Issuances of Common Stock
|
372,000
|
1,440,000
|
3,096,750
|
|||||||
Commissions
Paid on Sales of Common Stock
|
(152,200
|
)
|
(122,500
|
)
|
(375,950
|
)
|
||||
Net
Cash Provided by Financing Activities
|
2,233,727
|
1,029,068
|
4,143,966
|
|||||||
|
||||||||||
Net
Increase (Decrease) in Cash
|
(86,454
|
)
|
28,396
|
97,662
|
||||||
|
||||||||||
Cash,
Beginning
|
184,116
|
31,111
|
-
|
|||||||
|
||||||||||
Cash,
Ending
|
$
|
97,662
|
$
|
59,507
|
$
|
97,662
|
||||
|
||||||||||
Supplemental
Cash Flow Information:
|
||||||||||
Cash
Paid During the Period for:
|
||||||||||
Interest
|
$
|
-
|
$
|
-
|
$
|
7,012
|
||||
|
||||||||||
Income
Taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
FOR
THE NINE MONTHS ENDED
SEPTEMBER
30, 2006
(restated)
|
FOR
THE NINE MONTHS ENDED
SEPTEMBER
30, 2005
(restated)
|
FOR
THE PERIOD
FEBRUARY
1, 2001
(INCEPTION)
TO SEPTEMBER 30, 2006
(restated)
|
|||||||
The
accompanying notes are an integral part of these financial
statements.
|
|||||||||
Supplemental
Disclosures of Cash Flow Information:
|
|||||||||
Non
Cash Financing Activities:
|
|||||||||
Common
Stock Issued as Commissions on
|
|||||||||
Sale
of Common Stock
|
$
|
656,489
|
$
|
10,000
|
$
|
1,825,407
|
|||
Accrued
Commissions on Sales of
|
|||||||||
Sales
of Common Stock
|
$
|
431,706
|
$
|
52,500
|
$
|
656,489
|
|||
Issuance
of Common Stock as Payment of Accrued
|
|||||||||
Officers'
Salaries
|
$
|
108,402
|
$
|
470,000
|
$
|
578,402
|
|||
Issuance
of Common Stock - Deferred Finance Costs
|
$
|
2,248,354
|
$
|
-
|
$
|
2,248,354
|
|||
|
|||||||||
Issuance
of Common Stock - Deferred Compensation
|
$
|
1,726,000
|
$
|
310,000
|
$
|
2,581,000
|
|||
Application
of Loans Receivable - Officer Against
|
|||||||||
Accrued
Compensation
|
$
|
201,598
|
$
|
180,000
|
$
|
851,598
|
|||
Common
Stock Issued as Penalty Shares for
|
|||||||||
Non-Registration
|
$
|
558,000
|
$
|
-
|
$
|
1,187,000
|
|||
Cashless
Exercise of Stock Options - Related Party
|
$
|
250,000
|
$
|
-
|
$
|
250,000
|
|||
Accrued
Deferred Finance Costs
|
$
|
(67,948
|
)
|
$
|
-
|
$
|
(67,948
|
)
|
|
Accrued
Finder's Fees - Preferred Stock
|
$
|
-
|
$
|
-
|
$
|
-
|
|||
|
|||||||||
Deferred
Finance Costs on the Issuance of Warrants
|
$
|
182,716
|
$
|
-
|
$
|
182,716
|
|||
Preferred
Stock Dividend
|
$
|
8,975
|
$
|
-
|
$
|
8,975
|
|||
Issuance
of Common Stock as Payment of Accrued
|
|||||||||
Expenses
|
$
|
-
|
$
|
1,825,000
|
$
|
1,825,000
|
|||
Issuance
of Common Stock as Payment of Accrued
|
|||||||||
Settlement
of Threatened Litigation
|
$
|
368,750
|
$
|
0
|
$
|
368,750
|
Weighted
|
|||||||||||
Number
of
|
Average
|
Weighted
|
|||||||||
Outstanding
and
|
Remaining
|
Average
|
|||||||||
Exercisable
|
Contractual
Life
|
Exercise
|
|||||||||
Range
of
|
Options
|
In
Years
|
Price
|
||||||||
|
|||||||||||
|
$1.00
- 1.99
|
700,000
|
4.87
|
$
|
1.21
|
||||||
|
$2.00
|
625,000
|
4.75
|
2.00
|
|||||||
|
$3.00
|
250,000
|
4.75
|
3.00
|
|||||||
|
$4.00
|
250,000
|
4.75
|
4.00
|
|||||||
|
$5.00
|
250,000
|
4.75
|
5.00
|
|||||||
2,075,000
|
4.79
|
$
|
2.46
|
Weighted
|
|||||||
Number
of
|
Average
|
||||||
2005
Equity Incentive Plan:
|
Options
|
Exercise
Price
|
|||||
Balance
- January 1, 2006
|
375,000
|
$
|
2.00
|
||||
Options
Granted in 2006
|
350,000
|
$
|
1.00
|
||||
Options
Exercised in 2006
|
(250,000
|
)
|
$
|
1.00
|
|||
Balance
- September 30, 2006
|
475,000
|
$
|
1.79
|
Weighted
|
|||||||
Number
of
|
Average
|
||||||
Other
Options:
|
Options
|
Exercise
Price
|
|||||
Balance
- January 1, 2006
|
25,000
|
$
|
0.40
|
||||
Options
Granted in 2006
|
1,600,000
|
$
|
2.66
|
||||
Options
Expiring in 2006
|
(25,000
|
)
|
$
|
0.40
|
|||
Balance-
September 30, 2006
|
1,600,000
|
$
|
2.66
|
2006
|
2005
|
||||||||||||
Weighted
|
Weighted
|
||||||||||||
Number
of
|
Average
|
Number
of
|
Average
|
||||||||||
Warrants
|
Exercise
Price
|
Warrants
|
Exercise
Price
|
||||||||||
Balance
- January 1,
|
475,495
|
$
|
1.62
|
-
|
$
|
-
|
|||||||
Granted
|
3,015,000
|
$
|
1.20
|
194,245
|
$
|
2.81
|
|||||||
Exercised
|
(281,250
|
)
|
$
|
0.80
|
-
|
$
|
-
|
||||||
Expired
|
-
|
-
|
$
|
-
|
|||||||||
Balance
September 30,
|
3,209,245
|
$
|
1.30
|
194,245
|
$
|
2.81
|
Number
of Shares
|
Exercise
Price
|
|
*250,000
|
$1.00
|
|
250,000
|
$2.00
|
|
250,000
|
$3.00
|
|
250,000
|
$4.00
|
|
250,000
|
$5.00
|
Year Ending December 31, | |||||
October
1, 2006 to December 31, 2006
|
$
|
25,568
|
|||
2007
|
101,070
|
||||
2008
|
109,249
|
||||
2009
|
113,074
|
||||
January
1, 2010 to January 31, 2010
|
9,449
|
||||
$
|
358,410
|
September
30, 2006
|
||||||||||
(after
giving effect to
|
||||||||||
the
December 31, 2005
|
September
30, 2006
|
|||||||||
restatement)
|
as
corrected
|
Change
|
||||||||
Total
Assets
|
$
|
835,765
|
$
|
835,765
|
$
|
-
|
||||
Total
Liabilities
|
$
|
1,814,892
|
$
|
1,783,371
|
$
|
(
31,521
|
)
|
|||
Total
Stockholders’ Deficit
|
$
|
(
979,126
|
)
|
$
|
(
947,605
|
)
|
$
|
31,521
|
For
the Nine Months Ended
|
For
the Nine Months Ended
|
|||||||||
|
September
30, 2006
|
September
30, 2006
|
||||||||
as
previously reported
|
as
corrected
|
Change
|
||||||||
Net
Loss
|
$
|
(10,067,293
|
)
|
$
|
(11,398,273
|
)
|
$
|
(1,330,980
|
)
|
|
Loss
Per Common Share
|
$
|
(1.39
|
)
|
$
|
(
1.57
|
)
|
$
|
(
.18
|
)
|
· |
Preparing
appropriate written documentation of our financial control procedures.
The
Company began this process during the quarter ended September 30,
2006.
The Company intends to complete written documentation of its financial
control procedures during the fiscal year ended December 31,
2006;
|
· |
During
the quarter ended September 30, 2006 we hired an outside accounting
consultant who has acted as our interim controller. This individual
recently passed away and the Company is actively recruiting a full
time
controller to be added to our finance department. The Company will
aggressively seek to recruit and hire a controller and expects to
complete
this process during the quarter ended December 31,
2006;
|
· |
Scheduling
training for accounting staff to heighten awareness of generally
accepted
accounting principles applicable to complex transactions. The Company
began training its accounting staff during the quarter ended September
30,
2006;
|
· |
Strengthening
our internal review procedures in conjunction with our ongoing work
to
enhance our internal controls so as to enable us to identify and
adjust
items proactively. The Company began this process during the quarter
ended
September 30, 2006. The Company intends to complete the strengthening
of
its internal review procedure during the fiscal year ended December
31,
2006;
|
· |
Adequate
procedures to properly accrue for goods and services are continuing
to be
added through training and
oversight.
|
(a) | The following exhibits are filed as part of this report: | ||
31.1 | Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a) | ||
31.2 | Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a) | ||
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 | ||
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 |
Dated: March 12, 2007 | BIOMETRX, INC. | |
|
|
|
By: | /s/ Mark Basile | |
Mark Basile Chief Executive Officer |
||
By: | /s/ J. Richard Iler | |
J. Richard Iler |
||
Chief Financial Officer |