DELAWARE
|
16-1400479
|
|
(State
of other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification Number)
|
|
3108
Gabbert Drive, Suite 210
Cameron
Park, CA
|
95682
|
|
(Address
of Principal Executive Offices)
|
Zip
Code
|
|
Issuer's
telephone number: (530)
677-5974
|
Page
|
|
PART I - FINANCIAL INFORMATION |
3
|
3
|
|
21
|
|
|
|
32
|
|
PART II - OTHER INFORMATION |
33
|
33
|
|
33
|
|
34
|
FINANCIAL
STATEMENTS
|
Page
|
|
4
|
|
6
|
|
7
|
|
Notes to Unaudited Financial Statements |
11
|
July
31,
|
January
31,
|
|||||||
2007
|
2007
|
|||||||
(unaudited)
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ |
8,466,770
|
$ |
150,647
|
||||
Travel
advance
|
14,737
|
114,737
|
||||||
Deposits
|
107,368
|
7,368
|
||||||
Prepaid
expense
|
133,640
|
140,000
|
||||||
Total
current assets
|
8,722,515
|
412,752
|
||||||
Property,
plant and equipment, net of accumulated depreciation
of $76,585 and $20,850 at July 31, and January 31, 2007,
respectively
|
1,837,479
|
928,029
|
||||||
Other
Assets
|
||||||||
Restricted
cash
|
674,850
|
250,981
|
||||||
Deferred
reclamation costs
|
641,026
|
641,026
|
||||||
Total
other assets
|
1,315,876
|
892,007
|
||||||
Total
assets
|
$ |
11,875,870
|
$ |
2,232,788
|
Current
liabilities
|
||||||||
Accounts
payable
|
$ |
732,600
|
$ |
598,788
|
||||
Accrued
expenses
|
1,268,904
|
1,198,174
|
||||||
Notes
payable
|
171,492
|
130,249
|
||||||
Total
current liabilities
|
2,172,996
|
1,927,211
|
||||||
Long-term
liabilities
|
||||||||
Convertible
debenture and related derivative liabilities
|
||||||||
net
of unamortized discount of $456,225 and $402,135 and
deferred
|
||||||||
financing
costs of $1,909,434 and $1,382,642 at July 31, and
|
||||||||
January
31, 2007, respectively
|
4,567,281
|
3,110,344
|
||||||
Accrued
reclamation costs
|
641,026
|
641,026
|
||||||
Deferred
revenue
|
800,000
|
800,000
|
||||||
Total
long-term liabilities
|
6,008,307
|
4,551,370
|
||||||
Total
liabilities
|
8,181,303
|
6,478,581
|
July
31,
|
January
31,
|
|||||||
2007
|
2007
|
|||||||
Commitments
and contingencies
|
||||||||
Shareholders'
surplus (deficit)
|
||||||||
Common
stock, $0.001 par value
|
||||||||
250,000,000
shares authorized at July 31, and January 31, 2007,
respectively
|
||||||||
107,589,794
and 68,104,072 shares issued and outstanding at
|
||||||||
July
31, and January 31, 2007, respectively
|
107,599
|
77,839
|
||||||
Additional
paid in capital
|
31,166,524
|
19,434,973
|
||||||
Deficit
accumulated during the exploration stage
|
(27,579,556 | ) | (23,758,605 | ) | ||||
Total
shareholders' surplus (deficit)
|
3,694,567
|
(4,245,793 | ) | |||||
Total
liabilities and shareholders' deficit
|
$ |
11,875,870
|
$ |
2,232,788
|
For
the Period
|
||||||||||||||||||||
For
the Six Months Ended
|
For
the Three Months Ended
|
From
January 1,
|
||||||||||||||||||
July
31,
|
July
31,
|
1995
to July
|
||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
31,
2007
|
||||||||||||||||
Net
Sales
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||
Exploration
and maintenance costs
|
463,815
|
172,130
|
337,134
|
102,620
|
2,358,143
|
|||||||||||||||
Gross
loss
|
(463,815 | ) | (172,130 | ) | (337,134 | ) | (102,620 | ) | (2,358,143 | ) | ||||||||||
Operating
expenses
|
(2,211,602 | ) | (543,093 | ) | (1,225,917 | ) | (295,365 | ) | (18,079,426 | ) | ||||||||||
Loss
from operations
|
(2,675,417 | ) | (715,223 | ) | (1,563,051 | ) | (397,985 | ) | (20,437,569 | ) | ||||||||||
Other
(expense)
|
||||||||||||||||||||
Interest
income
|
83,306
|
77,340
|
170,058
|
|||||||||||||||||
Dividend
income
|
30,188
|
|||||||||||||||||||
Other
income
|
6,565
|
|||||||||||||||||||
Adjustments
to fair value of derivatives
|
(703,992 | ) | (661,824 | ) |
919,263
|
(370,977 | ) | (1,357,903 | ) | |||||||||||
Interest
expense
|
(523,539 | ) | (231,492 | ) | (275,580 | ) | (145,502 | ) | (3,529,551 | ) | ||||||||||
Loss
from joint venture
|
(859,522 | ) | ||||||||||||||||||
Loss
on sale of marketable securities
|
(281,063 | ) | ||||||||||||||||||
Bad
debt expense
|
(40,374 | ) | ||||||||||||||||||
Loss
on disposal of plant, property
|
||||||||||||||||||||
and
equipment
|
(334,927 | ) | ||||||||||||||||||
Loss
on disposal of bond
|
(21,000 | ) | ||||||||||||||||||
Total
other income (expense)
|
(1,144,225 | ) | (893,316 | ) |
721,023
|
(516,479 | ) | (6,198,880 | ) | |||||||||||
Net
loss
|
$ | (3,819,642 | ) | $ | (1,608,539 | ) | $ | (842,028 | ) | $ | (914,464 | ) | $ | (26,636,452 | ) | |||||
Basic
and diluted loss per share
|
$ | (0.04 | ) | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.01 | ) | ||||||||
Basic
and diluted weighted-
|
||||||||||||||||||||
average
shares
|
||||||||||||||||||||
outstanding
|
87,133,248
|
68,922,690
|
93,940,374
|
69,464,614
|
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||||||
For
the Six Months Ended July 31, 2007 and 2006
|
||||||||||||
and
for the Period from January 1, 1995 to July 31, 2007
|
For
the Period
|
|||||||||||||||
From
January 1,
|
|||||||||||||||
For
the Six Months Ended July 31,
|
1995
to
July
|
||||||||||||||
2007
|
2006
|
31,
2007
|
|||||||||||||
Cash
flows from operating activities
|
|||||||||||||||
Net
loss
|
$ | (3,819,642 | ) | $ | (1,608,539 | ) | $ | (26,636,452 | ) | ||||||
Adjustments
to reconcile net loss to net cash
|
|||||||||||||||
used
in operating activities
|
|||||||||||||||
Accretion
of warrants issued as a debt discount
|
21,461
|
-
|
1,309,236
|
||||||||||||
Accretion
of beneficial conversion
|
-
|
-
|
107,468
|
||||||||||||
Accretion
of debt discount
|
119,919
|
71,830
|
371,591
|
||||||||||||
Adjustments
to fair value of derivatives
|
703,992
|
661,824
|
1,357,904
|
||||||||||||
Loss
from joint venture
|
-
|
-
|
859,522
|
||||||||||||
Loss
on sale of marketable securities
|
-
|
-
|
281,063
|
||||||||||||
Depreciation
and amortization
|
111,213
|
23,424
|
300,098
|
||||||||||||
Loss
on disposal of property, plant and equipment
|
-
|
-
|
334,927
|
||||||||||||
Impairment
in value of property, plant and equipment
|
-
|
-
|
807,266
|
||||||||||||
Loss
on disposal of bond
|
-
|
-
|
21,000
|
||||||||||||
Impairment
in value of Relief Canyon Mine
|
-
|
-
|
3,311,672
|
||||||||||||
Impairment
in value of joint investments
|
-
|
-
|
490,000
|
||||||||||||
Bad
debt
|
-
|
-
|
40,374
|
||||||||||||
Assigned
value of stock and warrants exchanged for services
|
358,062
|
68,020
|
2,298,083
|
FIRSTGOLD
CORP.
|
||||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||||||
For
the Six Months Ended July 31, 2007 and 2006
|
||||||||||||
and
for the Period from January 1, 1995 to July 31, 2007
|
Assigned
value of stock options issued for compensation
|
55,039
|
2,057
|
104,750
|
|||||||||
Gain
on write off of note payable
|
-
|
-
|
(7,000 | ) | ||||||||
Judgment
loss accrued
|
-
|
-
|
250,000
|
|||||||||
(Increase)
decrease in
|
||||||||||||
Restricted
cash
|
(423,869 | ) |
-
|
(674,850 | ) | |||||||
Travel
advance
|
100,000
|
(4,392 | ) | (10,737 | ) | |||||||
Deposits
|
(100,000 | ) | (5,000 | ) | (102,868 | ) | ||||||
Deferred
reclamation costs
|
-
|
-
|
175,548
|
|||||||||
Prepaid
expenses
|
6,360
|
(16,000 | ) | (136,540 | ) | |||||||
Reclamation
bonds
|
-
|
-
|
185,000
|
|||||||||
Other
assets
|
-
|
-
|
(1,600 | ) | ||||||||
Increase
(decrease) in
|
||||||||||||
Accounts
payable
|
133,812
|
(187,715 | ) |
451,640
|
||||||||
Accrued
expenses
|
70,730
|
50,135
|
1,824,560
|
|||||||||
Net
cash used by operating activities
|
(2,662,923 | ) | (942,356 | ) | (12,688,317 | ) | ||||||
Cash
flows from investing activities
|
||||||||||||
Proceeds
from sale of marketable securities
|
-
|
-
|
34,124
|
|||||||||
Investment
in marketable securities
|
-
|
-
|
(315,188 | ) | ||||||||
Advances
from shareholder
|
-
|
-
|
7,436
|
|||||||||
Contribution
from joint venture partner
|
-
|
-
|
775,000
|
FIRSTGOLD
CORP.
|
||||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||||||
For
the Six Months Ended July 31, 2007 and 2006
|
||||||||||||
and
for the Period from January 1, 1995 to July 31, 2007
|
Purchase
of joint venture partner interest
|
-
|
-
|
(900,000 | ) | ||||||||
Capital
expenditures
|
(965,185 | ) | (32,287 | ) | (4,865,572 | ) | ||||||
Proceeds
from disposal of property, plant and equipment
|
-
|
278,783
|
||||||||||
Investments
in joint ventures
|
-
|
-
|
(490,000 | ) | ||||||||
Note
receivable
|
-
|
-
|
(268,333 | ) | ||||||||
Repayment
of note receivable
|
-
|
-
|
268,333
|
|||||||||
Net
cash used by investing activities
|
(965,185 | ) | (32,287 | ) | (5,475,417 | ) | ||||||
Cash
flows from financing activities
|
||||||||||||
Proceeds
from the issuance of common stock
|
10,992,988
|
100,000
|
7,659,253
|
|||||||||
Proceeds
from notes payable
|
960,000
|
360,000
|
5,914,548
|
|||||||||
Principal
repayments of notes payable
|
(8,757 | ) | (24,845 | ) | (2,062,551 | ) | ||||||
Repayment
of advances to affiliate
|
-
|
-
|
(231,663 | ) | ||||||||
Deferred
revenue
|
-
|
-
|
800,000
|
|||||||||
Net
cash provided by financing activities
|
11,944,231
|
435,155
|
26,623,817
|
|||||||||
Net
increase (decrease) in cash
|
8,316,123
|
(539,488 | ) |
8,460,083
|
||||||||
Cash,
beginning of year
|
150,647
|
700,224
|
6,687
|
|||||||||
Cash,
end of period
|
$ |
8,466,770
|
$ |
160,736
|
$ |
8,466,770
|
FIRSTGOLD
CORP.
|
||||||||||||
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||||||
For
the Six Months Ended July 31, 2007 and 2006
|
||||||||||||
and
for the Period from January 1, 1995 to July 31, 2007
|
Supplemental
cash flow information for the six months ended July 31, 2007 and
2006 and
January 1, 1995
|
||||||||||||
through
July 31, 2007 as follows:
|
||||||||||||
For
the Period
|
||||||||||||
From
January 1,
|
||||||||||||
For
the Six Months Ended July 31,
|
1995
to July 31,
|
|||||||||||
2007
|
2006
|
2007
|
||||||||||
Cash
paid for interest
|
$ |
-
|
$ |
-
|
$ |
161,107
|
||||||
Cash
paid for income taxes
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||
Non
Cash Investing and Financing Activities:
|
||||||||||||
Conversion
of related party note payable to common
stock,
including
interest payable of $446,193
|
$ |
-
|
$ |
-
|
$ |
1,848,935
|
||||||
Conversion
of convertible debenture to common stock
Including
interest payable of $30,948
|
$ |
450,000
|
$ |
600,000
|
$ |
1,623,406
|
||||||
Issuance
of warrants as financing costs in connection
with
convertible debt
|
$ |
-
|
$ |
-
|
$ |
173,114
|
||||||
Issuance
of common stock as payment for settlement of liabilities
|
$ |
-
|
$ |
-
|
$ |
39,000
|
||||||
2007
|
2006
|
|||||||
Warrants | 26,419,269 | 21,274,583 | ||||||
Options | 3,825,000 | 1,350,000 |
Buildings
|
Machinery
&
Equipment
|
Development
Costs
|
Capitalized
Interest
|
Total
|
||||||||||||||||
Relief Canyon Mine | $ | 215,510 | $ | 277,307 | $ | 261,742 | $ | 45,441 | $ | 800,000 |
Mortgage note payable | $ | 100,000 | ||
The
note bears interest at 10% per year and is due in January
2008. The loan is secured by a 3,000 square foot improved
office building located in Lovelock, NV.
|
||||
Equipment notes payable | 71,492 | |||
The
note does not bear any interest and is due in December
2007. The loan is secured by a Caterpillar
loader.
|
||||
Total notes payable | $ | 171,492 |
Derivative
liabilities
|
$ |
3,235,430
|
||
Convertible
debenture
|
3,200,000
|
|||
Unamortized
discount
|
(1,591,089 | ) | ||
Deferred
financing costs
|
(277,060 | ) | ||
Total
convertible debt
|
||||
and
financing costs
|
$ |
4,567,281
|
Expected life | 1.5 years |
Risk free interest rate | 4.66% to 4.92% |
Volatility | 49.18% to 75.1% |
Expected dividend yield | None |
Weighted-
|
||||||||
Average
|
||||||||
Number
|
Exercise
|
|||||||
of
Shares
|
Price
|
|||||||
Outstanding, January 31, 2007 | 26,592,866 | $ | 0.32 | |||||
Exercised
|
(3,577,463 | ) | $ | (0.17 | ) | |||
Granted
|
16,168,417 | $ | 0.65 | |||||
Outstanding, July 31, 2007 | 39,183,820 | $ | 0.47 | |||||
Exercisable, July 31, 2007 | 39,183,820 | $ | 0.47 |
|
|
|
|
|
|
Weighted
Ave.
|
|
|
Aggregate
|
|
||
|
|
#
of Shares
|
|
|
Exercise
Price
|
|
|
Intrinsic
Value
|
|
|||
Outstanding
as of January 31, 2007
|
|
|
2,350,000
|
|
|
$
|
0.46
|
|
|
$
|
0
|
|
Granted
|
|
|
1,500,000
|
|
|
$
|
0.65
|
|
|
$
|
0
|
|
Exercised
|
|
|
(25,000
|
) |
|
$
|
.16
|
|
|
|
|
|
Cancelled
|
|
|
0
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Outstanding
as of July 31, 2007
|
|
|
3,825,000
|
|
|
$
|
0.54
|
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable
as of July 31, 2007
|
|
|
1,962,500
|
|
|
$
|
0.54
|
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
outstanding
|
|
|
Options
exercisable
|
|||||||||
|
|
|
|
|
|
|
Weighted
average
|
|
Weighted
|
|
|
|
|
|
Weighted
|
||||
|
Range
of
|
|
|
|
|
remaining
|
|
average
|
|
|
|
|
|
average
|
|||||
|
exercise
|
|
Number
|
|
contractual
|
|
exercise
|
|
Number
|
|
|
exercise
|
|||||||
|
prices
|
|
outstanding
|
|
life
(years)
|
|
price
|
|
exercisable
|
|
|
price
|
|||||||
|
|
$0.16
— $0.35
|
|
|
425,000
|
|
2.00
|
|
|
$0.24
|
|
|
137,500
|
|
|
|
$0.30
|
||
|
|
$0.50
|
|
|
1,900,000
|
|
1.75
|
|
|
$0.50
|
|
|
1,075,000
|
|
|
|
$0.50
|
||
|
$0.65
|
1,500,000
|
.75
|
|
$0.65
|
750,000
|
|
$0.65
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
3,825,000
|
|
2.75
|
|
|
$0.54
|
|
|
1,962,500
|
|
|
|
$0.54
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
|
|
(a)
|
significant
underperformance relative to expected historical or projected future
operating results,
|
|
(b)
|
significant
changes in the manner of its use of the acquired assets or the strategy
of
its overall business, and
|
(c)
|
significant
negative industry or economic
trends.
|
CONTROLS
AND PROCEDURES
|
LEGAL
PROCEEDINGS
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
EXHIBITS
|
Dated: September 19, 2007 | FIRSTGOLD CORP. | ||
/s/ A. SCOTT DOCKTER | |||
A. Scott Dockter, President and Chief Executive Officer | |||
/s/ JAMES KLUBER | |||
James Kluber, Principal Accounting Officer and Chief Financial Officer |